AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aquafil

Earnings Release Mar 11, 2021

4252_10-k_2021-03-11_824c854e-c011-45dd-8b7e-c8e1103213bf.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Informazione
Regolamentata n.
1938-18-2021
Data/Ora Ricezione
11 Marzo 2021
17:38:24
MTA - Star
Societa' : Aquafil S.P.A.
Identificativo
Informazione
Regolamentata
: 143392
Nome utilizzatore : AQUAFILNSS02 - Tonelli
Tipologia : 1.1
Data/Ora Ricezione : 11 Marzo 2021 17:38:24
Data/Ora Inizio
Diffusione presunta
: 11 Marzo 2021 17:38:25
Oggetto : The Board of Directors approved the
at December 31, 2020
Company's operating and financial results
Testo del comunicato

Vedi allegato.

THE ABILITY TO REACT IN CHALLENGING, UNCERTAIN CONTEXTS AND THE VALIDITY OF THE PURSUIT OF CIRCULARITY HAVE BEEN CONFIRMED IN 2020

FINANCIAL RESULTS IN LINE WITH THE GROUP'S EXPECTATIONS

INTEGRATION IN COLLECTION OF END-OF-LIFE-CYCLE CARPETS WITH THE ACQUISITION OF PLANET RECYCLING1

VOLUME RECOVERY TREND CONFIRMED IN THE FIRST MONTHS OF 2021

MAIN INDICATORS AT DECEMBER 31, 2020:

  • Revenues: €436.6 million (-20.5%) compared to €549 million in 2019, attributable both to the demand decline due to the effects of the pandemic and the decrease in the average price tied to the evolution of raw materials (approximately -12% in terms of "volumes sold" related to the "first choice" revenues2
  • EBITDA3 : €58.4 million (-15.9%) compared to €69.4 million in 2019, thanks to the countermeasures adopted and the benefits of the efficiency enhancing activities undertaken in 2019 (-22.8% net of the U.S. anti-pandemic supporting measures)4
  • Net result: €0.6 million compared to €9.0 million in 2019 due to the impact on profitability, the significant revenue decrease and higher amortization and depreciation
  • Net Financial Position: €218.7 million at December 31, 2020, improving by 12.4% compared to €249.6 million in 2019, thanks to the activities aimed at increasing efficiency of net working capital and investment control; the NFP/EBITDA ratio was 3.748
  • "Volumes sold" at the end of February 2021: approximately -2%, bearing in mind that the same period of 2020 had not yet been impacted by the outbreak of the pandemic

1 On December 15, 2020 through its subsidiary Aquafil USA Inc., the Group closed an investment of approximately €2.8 million in Planet Recycling Inc. through Aquafil Carpet Recycling LCC, specialized in the recovery of postconsumer carpets and rugs. In 2020, the company contributed USD 27,384 (€23,978) to the Group's total revenues.

2 It bears recalling that "first choice" revenues are revenues generated by the sale of fibers and polymers, gross of any adjustments (e.g., discounts and allowances), but excluding revenues generated by "non-first choice products", revenues generated by Aquafil Engineering GmbH and "other revenues". They traditionally account for over 95% of the Group's consolidated revenues.

3 EBITDA and Adjusted EBIT are calculated as per the table in Appendix 1 to this press release.

4 Reference is made to the supporting measures promoted by the US Government known as "Paycheck Protection Program (PPP Loan) amounting to USD 5.6 million (€4.7 million), which had been initially issued, pursuant to applicable regulations, in the form of a loan and then transformed into an outright grant by the Group in the fourth quarter.

Arco, March 11, 2021 — The Board of Directors of Aquafil S.p.A. [ECNL:IM] approved the Company's operating and financial results at December 31, 2020.

Giulio Bonazzi, Chairman and Chief Executive Officer, stated:

"I am very proud of the responsiveness that Aquafil has shown in a context completely different from our expectations and managed to find a balance between the confirmation of the strategic path towards "circularity" and the commitment to improve the financial economic results achieved in 2020.

We have placed at the centre of our action the continuity of operations based on protecting our employees' health and continuing to be a partner of reference for our customers. We have succeeded thanks to the strength and cohesion we have developed over time by facing several critical moments, caused by very different reasons, focusing on our strengths and our strategic direction. That is why I am convinced that this has been one of the best reactions the Group could have had.

For the financial year that has just begun, which will still be characterized by a high level of uncertainty and therefore requires all the necessary prudence, we expect to continue the recovery and reinforcement undertaken in 2020, carefully following market developments in order to coherently modulate development activities oriented to the entire value chain of the market where we operate. From the improvement of the know-how to production technologies and the final applications of our products, so that the Group continues to represent a concrete model of circularity, as the relationship with the Itochu Group demonstrates."

2020 operating results

Revenues

The evolution of the Group's revenues from one reporting period to another may also be significantly influenced by the performance of raw materials prices, which is reflected in final sales prices through predefined contractual mechanisms. Accordingly, to ensure a proper understanding of its results, the Group has also decided to present its revenue performance in terms of "volumes sold" in reference to "first choice revenues".

In 2020, the Group's consolidated revenues amounted to €436.6 million compared to €549.0 million for the previous year, down 20.5% overall and 22.8% on a like-for-like consolidation basis5 . The significant decline in revenues was due to the outbreak of the pandemic and the resulting lockdown measures, the impact of which was greatest in the second quarter, due to the severity of the preventive measures adopted in the various geographical areas where the Group operates. The gradual easing of these measures enabled a constant, overall recovery, the speed of which varied by the sector of application and geographical area concerned. This trend was particularly clear in the fourth quarter, which saw a decline in revenues of 16% to €108.7 million, and above all a sales mix with a lower weight of BCF -— particularly in the contract sector of application6 — and higher weight of Polymers.

5Excluding the effects of the acquisition of the company O'Mara Incorporated, consolidated effective June 1, 2019, and Planet Recycling Inc, consolidated effective December 15, 2020.

6 This term refers to textile flooring for work environments and, in general, large surfaces with high foot traffic.

In terms of "volumes sold", the decline for the year was approximately 12%: in terms of quantities, the highest reduction was reported in the second quarter, followed by a gradual recovery that translated into a volume growth of about 3% in the fourth quarter.

The difference in the reduction of revenues and "volumes sold" was attributable to the decrease in the "average sales price" tied to the overall decline of the raw material sales price and to the evolution of the business lines' sales mix.

In detail, sales performance by geographical area and product line is reported below:

BCF (fiber for carpet) NTF (fiber for fabrics) Polymers TOTAL
FY20 FY19 Δ Δ% FY20 FY19 Δ Δ% FY20 FY19 Δ Δ% FY20 FY19 Δ Δ%
EMEA 150,9 203,9 (53,0) (26,0)% 67,2 87,9 (20,7) (23,5)% 29,8 35,5 (5,6) (15,9)% 247,9 327,2 (79,3) (24,2)%
North America 80,6 106,1 (25,5) (24,0)% 25,2 16,4 8,8 53,9 % 5,4 5,4 0,1 1,4 % 111,3 127,9 (16,6) (13,0)%
Asia & Oceania 72,8 89,8 (16,9) (18,9)% 2,7 1,9 0,8 42,5 % 0,2 0,5 (0,4) (70,0)% 75,7 92,2 (16,5) (17,9)%
RoW 0,5 0,2 0,3 N.A. 1,3 1,5 (0,2) (14,0)% 0,0 (0,0) N.A. 1,8 1,7 0,1 5,6 %
TOTAL 304,9 400,0 (95,1) (23,8)% 96,4 107,7 (11,3) (10,4)% 35,4 41,3 (5,9) (14,3)% 436,7 549,0 (112,3) (20,5)%

In EMEA, revenues for the year amounted to €247.9 million, down 24.2% compared to 2019. This macro-area was particularly affected by the impacts of the pandemic from the standpoint of the lockdown measures implemented by the various governments and, once the previous measures were reduced, by the persistent influence on the sectors of application, and BCF in particular. The fourth quarter reported a 19.9% decline in revenues. It should be noted that "volumes sold" dropped by approximately 15% for the full year but increased slightly (about 1%) in the fourth quarter thanks to the polymers' sales.

An analysis by product line shows that:

  • i. the BCF line's revenues decreased by 26% in 2020 and by 27.7% in the fourth quarter (in terms of "volumes sold", the decline was approximately 22% and about 15%, respectively): the change mainly reflected the trend of the contract sector of application, the most severely impacted by the pandemic due to the limitations to people's mobility;
  • ii. the NTF line's revenues declined by 23.5% overall and by 24.9% in the fourth quarter (in terms of "volumes sold", the decline was approximately 21% and about 17%, respectively): this result was attributable to the demand decrease in the markets of reference;
  • iii. the Polymers line's revenues decreased by 15.9% in the full year and by 27.8% in the fourth quarter, exclusively due to the effect of the "average sales price" (in fact, in terms of "volumes sold", the line grew by almost 7% in 2020 and by approximately 53% in the fourth quarter).

In North America, revenues for the year amounted to €111.3 million, down 13% on the total figure and 22.8% on a like-for-like consolidation basis, with the first half of the year more penalized by the impact of the pandemic and, albeit to a far lower extent, by the comparison with the 2019 year-start, in which the Group had benefited from the withdrawal of a major competitor from the automotive sector. The recovery in this macro-area was slower and, consequently, the fourth quarter reported a 14.8% decline due to the weakness of the BCF line. "Volumes sold" dropped by nearly 7% in the full year and by approximately 3% in the fourth quarter.

In detail, the different product lines showed the following performances:

  • i. the BCF line's revenues decreased by 24.0% on an annual basis and by 23.5% in the fourth quarter (in terms of "volumes sold", the annual decline was nearly 20% overall and approximately 13% in the fourth quarter): the increase reflected the recovery of the automotive sector;
  • ii. the NTF line's revenues grew by 53.9% on an annual basis and by 8.6% in the fourth quarter (in terms of "volumes sold", the increase was about 53% and about 8% in the fourth quarter): while the full year benefited from the finalization of the consolidation of Aquafil O'Mara, the result for the fourth quarter was attributable to the recovery reported in the residential sector, where the subsidiary's products are sold.

In Asia Oceania, sales amounted to €75.7 million in 2020, down 17.9%7 : this reduction was 3.8% in the fourth quarter of the year.

In this macro-area as well, the impact was concentrated in the second quarter due to the extremely strict containment measures in Oceania; the recovery of activities in this region and in China — thanks to the automotive sector — allowed the Group to achieve its most significant recovery. This trend is particularly clear in the amount of "volumes sold", which dropped by nearly 7% in the full year, to then grow by almost 23% in the fourth quarter.

In 2020, the revenues generated from the ECONYL® brand declined by 21.8%, with a 27.9% reduction in the fourth quarter. As reported in the previous quarters of the year, the influence of the pandemic on this type of fibers manifested with different timing than for the Group's other revenues, with a lower decline in the early months and a slower recovery late in the year. This reflects the importance of the various product lines and sectors of application in which ECONYL® is in demand, with a continuing marked prevalence of the BCF business line and of the contract sector of application in particular. Accordingly, the ratio to the Group's total revenues8 was 36.9% for the year (37.5% in 2019) and 33.2% in the fourth quarter (37.8% in 2019).

7 It bears recalling that this macro-area also includes almost all the revenues of Aquafil Engineering GmbH, which designs and manufactures industrial chemical plants and earns substantially all its revenues in this macro-area. In 2020, revenues from these activities totaled €3.1 million, down 51.3% due to the impact of the pandemic. Net of the latter, revenues for the year dropped by 15.4%.

8 Ratio calculated based solely on the Group's revenues generated by fibers, which traditionally account for approximately 90% of total revenues.

EBITDA

In 2020, the Group's EBITDA was €58.4 million compared to €69.4 million for the previous year, down 15.9% overall (-22.8% net of the PPP Loans) and 20.4% on a like-for-like consolidation basis. The ratio to revenues went: 1) from 12.6% to 13.4% of total (to 12.3% excluding the U.S. contributions); and 2) from 12.6% to 13.0% on a like-for-like consolidation basis. The benefits arising from the efficiency-building activities launched in 2019 (€11.3 million) and above all the countermeasures implemented by the Group at the outbreak of the pandemic (€15.9 million9 ) mitigated the significant impact (€38.2 million) of the revenue decline on profitability.

In the fourth quarter of 2020, EBITDA was €18.3 million, up 26.1% compared to the same period of 2019 and with a ratio to revenues of 16.8% (11.2% in the same period of the previous year). It was during this quarter that the Group recorded the conversion of its PPP loans: net of them, profitability would have declined by 6.8% during the quarter and margins would have been 12.4% rather than the previously indicated 11.2%. This despite the fact that the recovery of revenues seen was characterized by a less favorable sales mix, due above all to the slower recovery of the BCF business line.

EBIT

EBIT for the year was €5.9 million, down €11.5 million (-66.1%) compared to €17.4 million in 2019.

This result was mainly attributable, on the one hand, to the marked EBITDA reduction (€11.1 million) and the increase in amortization and depreciation for the previous two-year period (€6.2 million, of which €2.3 million relating to the consolidation of O'Mara Incorporated) and, on the other, to lower non-recurring charges (€5 million)10

Net financial charges

Net financial charges amounted to €(5.9) million, increasing by 14.7% compared to €(6.9) million for the previous year, which had benefited from a €1 million non-recurring income11 . Net interest expenses rose from €6.4 million to €7.6 million, up 19.7% (+2.3% net of the aforementioned income) due to the full impact of the increase of bond interest rates and the Group's decision to allocate higher liquid financial resources to better face the liquidity risk triggered by the pandemic.

The management of the currency component positively contributed to the result thanks to a €1.8 million net income (negative for €0.5 million in the previous year).

9 This includes the various anti-pandemic subsidies received by the Group through the various specific instruments, among which the already-mentioned US subsidies and the Slovenian subsidies (€2.2 million) received almost entirely in the first half of the year.

10 In 2020, non-recurring charges amounted to €5.4 million compared to €10.4 million for the previous year: the main changed items were the charges related to M&As (€0.4 million compared to €1.5 million in 2019), the costs tied to the completion of the ACR#1 and #2 plants (€2.4 million compared to €3.1 million in 2019), and the charges associated with the organizational restructuring (€1.9 million compared to €4.2 million in 2019).

11 It should be noted that said income related to the recalculation of interest expenses on the property lease contract of Aquafil S.p.A. Net of this income, net financial charges for 2019 would have been €(7.9) million, and the improvement compared to the previous year would have been 26.4%.

Income taxes

Income taxes were positive for €0.5 million compared to €1.5 million in 2019, as a result of lower profit before taxes, which impacted the current and deferred components of taxes.

Net profit

Net profit fell to €0.6 million in 2020 compared to €9 million in the previous year (-93.4%), mainly as a result of the decline in margins due to the outbreak of the pandemic and higher amortization and depreciation.

Consolidated capital and financial indicators at December 31, 2020

Investments and acquisitions

During the year of 2020, net investments amounted to €26.7 million12, significantly decreasing (-51.6%) compared to €55.1 million for the previous year. This reduction reflected, on the one hand, the conclusion of the intensive investment program implemented during the past twoyear period (2018-2019) and, on the other hand, the decision of the Group to slow down investments that are not strictly necessary to the Company's operations in light of the current situation. The resources were mainly put towards upgrading and improving plant technology, with a particular focus on production efficiency, and, to a much lesser extent, to continuing to improve ECONYL® production capacity.

With regard to M&As, 2020 saw the acquisition of the activities of Planet Recycling Inc. for a total amount of approximately €2.8 million, whereas in 2019 Aquafil O'Mara was acquired for an overall consideration of approximately €36 million.

Net working capital

Net working capital decreased from €124.0 million at December 31, 2019 to €94.7 million, down €29.3 million. This improvement was chiefly attributable to a significant reduction of inventories, thanks both to the efficient inventory management and, above all, the decline in raw material prices.

Net Financial Position

At December 31, 2020, net financial position amounted to €218.7 million, improving by €30.8 million (-12.4%) compared to €249.6 million at December 31, 2019. Even in such a complex scenario, the Group's activities enabled a significant reduction in debt, due to the €46.8 million in cash generated by operating activities and the reduction in net working capital (inclusive of conversion entries) of €21.4 million, which was more than enough to finance the net investments (€26.7 million), the payment of financial charges (€7.6 million) and taxes (€0.3 million).

12 The total amount of €30.2 million included €3.5 million referring to changes in assets recognized in accordance with IFRS 16.

At the end of the previous year, in view of its financial structure the Group set itself the primary goal of improving its net financial position and consequently improving its consolidated NFP/EBITDA ratio, by also leveraging its recouped profitability. The outbreak of the pandemic further focused the Group on this objective, while also adding the goal of ensuring full solvency in a situation of widespread crisis. The result was a plan of action, the implementation of which resulted in the achievement of some fundamental results at year-end:

  • the aforementioned improvement in NFP of 12.4%;
  • the containment of the increase in the consolidated NFP/EBITDA ratio, which rose from 3.6x to 3.748x, despite the significant decline in profitability;
  • a constant increase in liquidity, which rose from €90.4 million as at December 31, 2019 to €209.0 million at December 31, 2020.

Events Subsequent to December 31, 2020

On February 12, 2021:

  • the ITOCHU Corporation Group and Aquafil S.p.A. announced the signing of a memorandum of understanding to establish a strategic partnership to promote and expand the circular nylon manufacturing business, from recovery of scrap nylon to the development, manufacture and sale of nylon products under the ECONYL® brand inspired by the common commitment to a sustainable future;
  • Aquafil Japan Co., Ltd., based in Tokyo, 100% owned by Aquafil S.p.A., was formed; it will transform and market polymers and synthetic fibers on the Japanese market.

On February 17, 2021 Fabrizio Calenti, Chief Executive Officer of Aquafil S.p.A., resigned for personal reasons with effect from June 30, 2021, resigning from all other positions with the Group with effect from that same date. The process of identifying a candidate suited to replace Mr. Calenti within the Board of Directors of Aquafil S.p.A. has begun.

Outlook

The recovery continued in the first two months of 2021, despite significant continuing uncertainty and variability with regard to both the course of the pandemic situation, due to the spread of the new strains and the timing of vaccinations in many countries worldwide, and the economic scenario.

Following a decline in "first choice" volumes of approximately 12% in the year of 2020, at the end of February 2021 the decline was just slightly over 2%: it bears recalling that the Group's activities had not yet been impacted by the pandemic in the same months of the previous year.

On the basis of the currently available data and information and assuming that the economic climate continues to develop in a manner consistent with the second half of 2020, in 2021 the Group expects:

  • revenue growth in comparison to 2020 that drives a partial recovery with respect to 2019: the Group will focus its sales efforts on recovery in terms of both volumes and sales mix, with a particular emphasis on ECONYL®;
  • a recovery in terms of profitability due to the expected volume growth, a sales mix consistent with expectations and consolidation of part of the benefits of the anti-pandemic measures adopted by the Group;
  • an improvement of the NFP/EBITDA ratio due to both the previous recovery of profitability and the constant focus on managing net working capital and investments, safeguarding the Group's ability to adapt to changes in its target markets.

* * *

Update on COVID-19 emergency measures

The Group reacted promptly and effectively to the outbreak of the pandemic emergency, implementing a plan of action that enabled it to protect the health and safety of its employees, while maintaining operating continuity at its offices and production facilities and also mitigating the adverse impacts on its economic and financial performance.

In detail, the rapid adaptation of operations and logistics at its sites, made possible by the direct experience gained starting in January 2020 at the Chinese facility in Jiaxing, and the use of remote working allowed the Group to protect the health and safety of employees while ensuring continuity of operation.

The countermeasures adopted by the Group to mitigate the impacts on financial performance focused on:

  • maintaining business continuity in a fully safe manner to minimize the impact on fixed costs;
  • reducing labor costs through specific countermeasures, the use of redundancy measures and other support mechanisms made available by the various national governments;
  • the suspension of discretionary costs;
  • strict working capital management;
  • control of investments not strictly necessary to business continuity;
  • strengthening of credit risk mitigation activities.

Finally, the Group decided to retain all its 2019 earnings.

* * *

Distribution of dividend

In view of the persistent pandemic-related uncertainty, the Board of Directors has adopted a prudential approach and proposed not distributing a dividend, but rather retaining the earnings for the year 2020.

Non-Financial Declaration of the consolidated financial statements

During today's meeting, the Board of Directors also approved the Non-Financial Declaration of the consolidated financial statements at 31 December 2020, prepared in accordance with Legislative Decree No. 254/2016 on the disclosure of non-financial information. This document represents both the response to the Decree relating to the disclosure of non-financial information and Aquafil's Sustainability Report and represents an opportunity to inform all the Company's stakeholders of progress in the areas of its sustainability commitments.

Procedures for assessing the independence of Directors verified by the Board of Statutory Auditors

At its meeting on March 5, 2021 the Board of Statutory Auditors assessed whether the Board of Directors had properly applied the procedures for assessing the independence of the Independent Directors pursuant to the Corporate Governance Code and completed its selfevaluation duties.

* * *

Declaration of the appointed manager

"The Manager responsible for preparing the Company's financial reports, Sergio Calliari, declares, pursuant to Paragraph 2 of Article 154-bis of the Consolidated Finance Law, that the accounting information contained in this press release corresponds to the company's records, ledgers and accounting entries."

* * *

This press release contains forward-looking statements. These statements are based on the Aquafil Group's current expectations and projections regarding future events and are, by their very nature, subject to a number of risks and uncertainties. These statements refer to events and depend on circumstances that may or may not occur or take place in the future, and, as such, undue reliance should not be made on them. Actual performance could differ significantly from the contents of such statements due to a variety of factors, including constant volatility and a further deterioration of capital and financial markets, changes in macroeconomic conditions and economic growth and other changes in business conditions, changes in the law and institutional context (in Italy and internationally), and many other factors, most of which are beyond the Group's control.

* * *

Aquafil is a pioneer in the circular economy also thanks to the ECONYL® regeneration system, an innovative and sustainable process able to create new products from waste and give life to an endless cycle. The nylon waste is collected in locations all over the world and includes industrial waste but also products – such as fishing nets and rugs – that have reached the end of their useful life. Such waste is processed to obtain a raw material – caprolactam – with the

same chemical and performance characteristics as those from fossil sources. The polymers produced from ECONYL® caprolactam are distributed to the Group's production plants, where they are transformed into yarn for rugs carpet flooring and for clothing.

Founded in 1965, Aquafil is one of the main producers of nylon in Italy and worldwide. The Group is present in seven countries and in three different continents, with over 2,800 employees at 16 production sites located in Italy, Scotland, Slovenia, Croatia, Unites States, Thailand and China.

For further information

Investors Contact Karim Tonelli [email protected] mob: +39 348 6022.950

Barabino & Partners IR T: +39 02 72.02.35.35 Stefania Bassi [email protected] mob: +39 335 6282.667 Agota Dozsa [email protected] mob: +39 338 7424.061 Media Contact Barabino & Partners T: +39 02 72.02.35.35 Federico Vercellino [email protected] mob: +39 331 5745.17

Appendix 1 – Consolidated Income Statement

CONSOLIDATED INCOME December of wich December of wich Fourth of wich Fourth of wich
STATEMENT 2020 non 2019 non Quarter 2020 non Quarter 2019 non
€/000
Revenue
436.602 current
458
548.955 current 108.672 current
171
129.418 current
of which related parties 53 58 (27) - 29
Other Revenue 10.265 213 2.555 229 5.943 131 963 117
Total Revenue and Other Revenue 446.867 671 551.509 229 114.615 303 130.380 117
Raw Material (209.825) (101) (282.841) (124) (50.345) (37) (65.634) (8)
Services (86.067) (2.087) (100.412) (3.584) (22.558) (394) (24.825) (201)
of which related parties (446) (491) (127) - (148)
Personel (101.867) (3.056) (113.281) (5.849) (26.103) (1.200) (28.540) (703)
Other Operating Costs (4.430) (828) (4.194) (1.129) (1.048) (38) (1.491) (396)
of which related parties (70) (70) (17) - (32)
Depreciation and Amorti zation (43.600) (37.765) (11.094) - (11.793)
Doubtful debt prevision (632) (325) 462 - (196)
Provisions for risks and charges (346) (230) 108 - (123)
Capitalization of Internal Construction Costs 5.830 4.927 1.731 - 2.643
EBIT 5.929 (5.402) 17.389 (10.457) 5.768 (1.367) 422 (1.192)
Other Financial Income 352 - 1.195 1.082 (1) - 75
Interest Expenses (7.982) (7.573) (1.845) - (1.337)
of which related parties (226) (252) (49) - (120)
FX Gains and Losses 1.780 (488) (876) - (1.884)
Profit Before Taxes 79 (5.402) 10.524 (9.375) 3.046 (1.367) (2.723) (1.192)
Income Taxes 517 - (1.519) 750 449 2.195 750
Net Profit (Including Portion Attr. to Minority ) 595 (5.402) 9.005 (8.625) 3.494 (1.367) (528) (442)
Net Profit Attributable to Minority Interest 0 0 - - -
Net Profit Attributable to the Group 595 9.005 3.494 - (528)

Appendix 2 – EBITDA and Adjusted Operating Results

RECONCILIATION FROM NET PROFIT TO
EBITDA €/000
December
2020
December
2019
Fourth
Quarter 2020
Fourth
Quarter 2019
Net Profit (Including Portion Attr. to Minority ) 595 9.005 3.494 (529)
Income Taxes (517) 1.519 (449) (2.195)
Amortisation & Depreciation 43.600 37.765 11.094 11.793
Write-downs & Write-backs of intangible and tangible assets 978 555 (570) 318
Financial items (*) 8.297 10.108 3.344 3.916
No recurring items (**) 5.402 10.457 1.367 1.192
EBITDA 58.356 69.408 18.281 14.497
Revenue 436.602 548.955 108.672 129.418
EBITDA Margin 13,4% 12,6% 16,8% 11,2%
RECONCILIATION FROM EBITDA TO December December Quarto Fourth
EBIT ADJUSTED
€/000
2020 2019 Trimestre 2020 Quarter 2019
EBITDA 58.356 69.408 18.281 14.497
Amortisation & Depreciation 43.600 37.765 11.094 11.793
Write-downs & Write-backs of intangible and tangible assets 978 555 (570) 318
EBIT Adjusted 13.778 31.088 7.757 2.385
Revenue 436.602 548.955 108.672 129.418
EBIT Adjusted Margin 3,2% 5,7% 7,1% 1,8%

(*) The financial items include: (i) financial income of Euro 0.4 million and Euro 1.2 million respectively in the periods ending December 31, 2020 and December 31, 2019 (ii) financial charges and other other bank charges of Euro 8.0 million and Euro 7.6 milion respectively in the periods ending December 31, 2020 and December 31, 2019, (iii) cash discounts of Euro 2.5 million end Euro 3.2 million respectively in the periods ending December 31, 2020 and December 31, 2019, and (iv) exchange gains of Euro 1.8 million and exchange loss of Euro 0.5 million respectively in the periods ending Decemeber 31, 2020 and Decemeber 31, 2019.

(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group for Euro 0.4 million and Euro 1.5 million respectively in the periods ending December 31, 2020 and December 31, 2019, (ii) non-recurring ECONYL* development chargesof Euro 2.4 million and Euro 3.1 million respectively in the period ending December 31, 2020 and December 31, 2019 (iii) non-recurring industrial charges of Euro 1.0 million in the period ending December 31, 2019 (iv)restructuring charges of Euro 1.9 million and Euro 4.2 million respectively in the periods ending December 31, 2020 and December 31, 2019 and (v) other non-recurring charges of Euro 0.7 million and Euro 0.7 million respectively in the periods ending December 31, 2020 and December 31, 2019.

Appendix 3 – Consolidated Balance Sheet

CONSOLIDATED BALANCE SHEET At December 31, At December 31,
€/000 2020 2019
Intangible Assets 23.578 21.101
Goodwill 13.600 13.029
Tangible Assets 229.495 251.492
Financial Assets 650 765
of which related parties 318 313
Other Assets 1.336 2.189
Deferred Tax Assets 14.563 13.636
Total Non-Current Assets 283.223 302.212
Inventories 150.920 184.931
Trade Receivable 22.015 24.960
of which related parties 66 69
Financial Current Assets 834 1.637
Current Tax Receivables 1.772 1.639
Other Current Assets 11.981 12.126
of which related parties 3.187 2.231
Cash and Cash Equivalents 208.954 90.400
Asset held for sales - 428
Total Current Assets 396.475 316.120
Total Current Assets 679.698 618.332
Share Capital 49.722 49.722
Reserves 92.585 81.813
Group Net Profit for the year (15.411) 10.799
Group Shareholders Equity 126.897 142.335
Net Equity attributable to minority interest 1 1
Net Profit for the year attributable to minority interest - -
Total Sharholders Equity 126.897 142.336
Employee Benefits 5.969 5.721
Non-Current Financial Liabilities 352.560 286.970
of which related parties 5.406 9.624
Provisions for Risks and Charges 1.506 1.508
Deferred Tax Liabilities 11.761 10.915
Other Payables 11.848 15.383
Total Non-Current Liabilities 383.644 320.497
Current Financial Liabilities 75.964 54.733
of which related parties 3.361 3.572
Current Tax Payables 1.189 1.127
Trade Payables 69.168 76.089
of which related parties 403 127
Other Liabilities 22.835 23.551
of which related parties 230 236
Total Current Liabilities 169.157 155.499
Total Equity and Liabilities 679.698 618.332

Appendix 4 – Consolidated Cash Flow Statement

CASH FLOW STATEMENT At December 31, At December 31,
€/000 2020 2019
Operation Activities
Net Profit (Including Portion Attr. to Minority ) 595 9.005
of which related parties (689) (755)
Income Taxes (517) 1.519
Financial income (352) (1.195)
Financial charges 7.982 7.573
of which related parties (226) (252)
FX (Gains) and Losses (1.780) 488
(Gain)/Loss on non - current asset Disposals (162) (476)
Provisions & write-downs 978 555
Amortisation, depreciation & write-downs 43.600 37.770
Net variation non-monetary increase IFRS16 (3.541) (901)
Cash Flow from Operating Activities Before Changes in NWC 46.805 54.336
Change in Inventories 34.187 10.177
Change in Trade and Other Payables (6.920) (32.905)
of which related parties 276 (635)
Change in Trade and Other Receivables 2.599 12.975
of which related parties 3 (3)
Change in Other Assets/Liabilities (7.510) 5.440
of which related parties (1.076) (366)
Net Interest Expenses paid (7.631) (6.377)
Income Taxes paid (326) (2.548)
Change in Provisions for Risks and Charges (945) (830)
Cash Flow from Operating Activities (A) 60.258 40.267
Investing activities
Investment in Tangible Assets (21.851) (48.196)
Disposal of Tangible Assets 1.121 1.017
Investment in Intangible Assets (6.020) (7.876)
Disposal of Intangible Assets 80 2
Business Purchases (2.771) (36.076)
of which Asset (922) (18.687)
of which Goodwill (1.673) (13.029)
of which cash - 116
of which other assets and liabilities (176) (4.476)
Disposal of Financial Assets (5) -
Cash Flow used in Investing Activities (B) (29.445) (91.130)
Financing Activities 105.000 103.000
Increase in no current Loan and borrowing
Decrease in no current Loan and borrowing (12.485) (45.425)
Net variation in current fiancial Assets and Liability (4.774) (7.317)
of which related parties (4.428) 1.275
Dividends Distribution - (12.273)
of which related parties - (7.316)
Cash Flow from Financing Activities ( C) 87.741 37.985
Net Cash Flow of the Year (A)+(B)+(C) 118.554 (12.877)

Appendix 5 – Net Financial Debt

NET FINANCIAL DEBT At December 31, At December 31,
€/000 2020 2019
A. Cash 208.954 90.400
B. Other cash equivalents - -
C. Securities held-for-trading - -
D. Liquidity ( A + B + C) 208.954 90.400
E. Current financial receivables 834 1.637
F. Current bank loans and borrowing (131) (129)
G. Current portion of non-current loans and borrowing (67.480) (46.056)
H. Other current loans and borrowing (8.353) (8.547)
I. Current financial debt ( F + G + H ) (75.964) (54.733)
J. Net current financial debt (I + E+ D) 133.824 37.304
K. Non-current bank loans and borrowing (240.940) (169.796)
L. Bonds issued (90.406) (90.458)
M. Other non-current loans and borrowing (21.214) (26.619)
N. Non-current financial debt ( K + L + M ) (352.560) (286.874)
O. Net financial debt (J+N) (218.736) (249.570)

Talk to a Data Expert

Have a question? We'll get back to you promptly.