Earnings Release • May 14, 2020
Earnings Release
Open in ViewerOpens in native device viewer
| Informazione Regolamentata n. 1938-25-2020 |
Data/Ora Ricezione 14 Maggio 2020 16:38:25 |
MTA - Star | |
|---|---|---|---|
| Societa' | : | Aquafil S.P.A. | |
| Identificativo Informazione Regolamentata |
: | 132425 | |
| Nome utilizzatore | : | AQUAFILNSS02 - Tonelli | |
| Tipologia | : | 2.2 | |
| Data/Ora Ricezione | : | 14 Maggio 2020 16:38:25 | |
| Data/Ora Inizio Diffusione presunta |
: | 14 Maggio 2020 16:38:26 | |
| Oggetto | : | quarter 2020 | The BoD approved the results of the first |
| Testo del comunicato |
Vedi allegato.
Arco, May 14, 2020 — The Board of Directors of Aquafil S.p.A. [ECNL:IM] approved the Company's operating and financial results at March 31, 2020.
"It is with pride that I wish to confirm that we have always continued, and are continuing today, to work seamlessly and in maximum safety at all the plants of the company, in Italy and abroad.
COVID-19 had a limited effect in the first quarter but, unfortunately, until now it is having a more significant impact in the second.
Our priorities today are to: ensure the necessary liquidity to get through 2020 without problems, and in this regard we close the quarter with liquid funds of more than €100 million; operate our production plants at their best, which at the moment are inevitably working at reduced capacity due to the slowdown or temporary halt of our customers' activities, with the maximum possible reduction of operating and personnel costs and making use of all the subsidies and support available in the various countries; use smart working with maximum productivity and IT security.
1 EBITDA and Adjusted EBIT are calculated as per the table in Appendix 1 to this press release.
2 Adjusted net result is calculated by eliminating non-recurring components and the related taxes from Net result.
The first quarter results show that the cost-saving measures announced and implemented have had an even greater effect than expected. The overall profit margin is partially impacted by the lower quantities sold as well as by the stock reduction policies.
Sales of ECONYL® branded products reached 37.9% of fiber turnover and the quantities remained essentially unchanged compared to the same period in the previous year.
Revenues for Q1 2020 stood at €140.7 million, decreasing by 3.2% (€4.6 million) compared to the same period of the previous year.
On a like-for-like consolidation basis3 , the decline in revenues would have been 8.3% (€12.0 million).
Said reduction is chiefly attributable to lower sales volumes as a result of the slowdown of the target end markets, as well as, to a lesser extent, to a decline in sales prices due to lower raw material cost.
Revenues from sales of ECONYL® branded products decreased by 1.9% in Q1 2020 in absolute terms, compared to the previous year, though increasing their ratio to total fiber sales to 37.9%.
Sales in percentage and absolute terms by Geographical Area and Product Line, together with the changes compared with the same period of the previous year, are reported below:
| BCF (fiber for carpet) | NTF (fibre for fabrics) | Polymers | TOTAL | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q120 | Q119 | Δ | Δ% | Q120 | Q119 | Δ | Δ% | Q120 | Q119 | Δ | Δ% | Q120 | Q119 | Δ | Δ% | |
| EMEA | 52,4 | 54,8 | (2,4) | (4,4)% | 24,9 | 26,2 | (1,3) | (5,0)% | 8,4 | 10,2 | (1,8) | (17,2)% | 85,7 | 91,2 | (5,5) | (6,0)% |
| North America | 24,9 | 29,5 | (4,6) | (15,6)% | 6,9 | 0,0 | 6,9 | N.A. | 2,1 | 1,3 | 0,9 | 70,1 % | 33,9 | 30,7 | 3,2 | 10,4 % |
| Asia e Oceania | 19,5 | 22,3 | (2,8) | (12,4)% | 0,9 | 0,8 | 0,2 | 23,6 % | 0,0 | 0,1 | (0,1) | N.A. | 20,5 | 23,2 | (2,7) | (11,8)% |
| RoW | 0,1 | 0,1 | 0,0 | 59,1 % | 0,5 | 0,2 | 0,3 | N.A. | 0,0 | 0,0 | (0,0) | N.A. | 0,6 | 0,2 | 0,4 | N.A. |
| TOTALE | 96,9 | 106,6 | (9,7) | (9,1)% | 33,3 | 27,1 | 6,1 | 22,5 % | 10,5 | 11,5 | (1,0) | (8,7)% 140,7 | 145,3 | (4,6) | (3,2)% |
3 Excluding the effects arising from the acquisition of the company O'Mara Incorporated occurred in May 2019.
The comparison shows that:
EBITDA amounted to €18.2 million at March 31, 2020, with a decline of 4.7% (€0.9 million) compared to the same period of the previous year. On a like-for-like consolidation basis, EBITDA at March 31, 2020 was €17.1 million, decreasing by 10.8% (€2.1 million) compared to the same period of the previous year.
Changes in EBITDA are attributable to lower volumes sold, partially offset by the effects arising from the planning and implementation of savings measures.
EBITDA margin was 12.9% at March 31, 2020. On a like-for-like consolidation basis, EBITDA margin at March 31, 2020 was 12.1%, compared to 13.2% for the same period of the previous year.
Amortization, depreciation and write-downs amounted to €10.8 million at March 31, 2020, with an increase of €2.8 million compared to the same period of the previous year, of which €2.2 million referring to the entry into service of the new investments and for €0.6 million to the consolidation of the company O'Mara Incorporated.
Adjusted EBIT amounted to €7.4 million at March 31, 2020, with a decline of 33.3% (€3.7 million) compared to the same period of the previous year. On a like-for-like consolidation basis, Adjusted EBIT at March 31, 2020 was €6.8 million, decreasing by 38.7% (€4.3 million) compared to the same period of the previous year.
Non-recurring components amounted to €1.4 million at March 31, 2020, with an increase of €0.3 million compared to the same period of the previous year.
EBIT amounted to €5.2 million at March 31, 2020, with a decline of 42.9% (€3.9 million) compared to the same period of the previous year. On a like-for-like consolidation basis, EBIT at March 31, 2020 was €5.1 million, decreasing by 44.4% (€4.0 million) compared to the same period of the previous year.
Net interest expenses amounted to €2.2 million at March 31, 2020, with an increase of €0.6 million compared to the same period of the previous year. The increase reported was entirely attributable to the higher net financial debt.
FX gains and losses: FX gains amounted to €2.6 million at March 31, 2020, with a positive impact on the result of €1.7 million, compared to the same period of the previous year.
Income taxes amounted to €1.6 million at March 31, 2020, with a positive impact on the result of €0.3 million compared to the same period of the previous year. The tax rate, calculated as the ratio of income taxes to the profit before taxes, was 27.8% at March 31, 2020 compared to 19.6% for the same period of the previous year.
Net profit amounted to €4.1 million at March 31, 2020, with a decline of 47.0% (€3.6 million) compared to the same period of the previous year.
Adjusted net profit amounted to €5.1 million at March 31, 2020, with a decline of 34.2% (€2.6 million) compared to the same period of the previous year. This indicator is calculated by eliminating non-recurring components and the related taxes from Net result.
Investments amounted to €9.3 million at March 31, 2020 and chiefly referred to projects aimed at maintaining and improving the production efficiency of the existing plants.
Net working capital grew by €4.5 million compared to December 31, 2019, mainly as a result of the increased turnover reported in Q1 2020 compared to Q1 2019.
Net financial position at March 31, 2020 amounted to €250.2 million compared to €249.6 million at December 31, 2019, with a €0.6 million net change chiefly attributable to the following cash flows (in euro million):
* * *
Declaration of the appointed manager
"The Manager responsible for preparing the Company's financial reports, Sergio Calliari, declares, pursuant to Paragraph 2 of Article 154-bis of the Consolidated Finance Law, that the accounting information contained in this press release corresponds to the company's records, ledgers and accounting entries."
* * *
Aquafil is a pioneer in the circular economy also thanks to the ECONYL® regeneration system, an innovative and sustainable process able to create new products from waste and give life to an endless cycle. The nylon waste is collected in locations all over the world and includes industrial waste but also products – such as fishing nets and rugs – that have reached the end of their useful life. Such waste is processed to obtain a raw material – caprolactam – with the same chemical and performance characteristics as those from fossil sources. The polymers produced from ECONYL® caprolactam are distributed to the Group's production plants, where they are transformed into yarn for rugs carpet flooring and for clothing.
Founded in 1965, Aquafil is one of the main producers of nylon in Italy and worldwide. The Group is present in seven countries and in three different continents, with over 2,800 employees at 16 production sites located in Italy, Scotland, Slovenia, Croatia, Unites States, Thailand and China.
Investors Contact Karim Tonelli [email protected] mob: +39 348 6022.950
Barabino & Partners IR T: +39 02 72.02.35.35 Stefania Bassi [email protected] mob: +39 335 6282.667 Agota Dozsa [email protected] mob: +39 338 7424.061 Media Contact Barabino & Partners
T: +39 02 72.02.35.35 Federico Vercellino [email protected] mob: +39 331 5745.171
| RECONCILIATION FROM NET PROFIT TO EBITDA €/000 |
First Quarter 2020 |
First Quarter 2019 |
|---|---|---|
| Net Profit (Including Portion Attr. to Minority ) | 4.076 | 7.696 |
| Income Taxes | 1.572 | 1.880 |
| Amortisation & Depreciation | 10.833 | 8.038 |
| Write-downs & Write-backs of intangible and tangible assets | 14 | 34 |
| Financial items (*) | 347 | 379 |
| No recurring items (**) | 1.373 | 1.086 |
| EBITDA | 18.216 | 19.113 |
| Revenue | 140.714 | 145.328 |
| EBITDA Margin | 12,9% | 13,2% |
| RECONCILIATION FROM EBITDA TO €/000 EBIT ADJUSTED |
First Quarter 2020 |
First Quarter 2019 |
|---|---|---|
| EBITDA | 18.216 | 19.113 |
| Amortisation & Depreciation | 10.833 | 8.038 |
| Write-downs & Write-backs of intangible and tangible assets | 14 | 34 |
| EBIT Adjusted | 7.369 | 11.041 |
| Revenue | 140.714 | 145.328 |
| EBIT Adjusted Margin | 5,2% | 7,6% |
(*) The financial items include: (i) financial income of Euro 1.1 million at the end of March 2019 (ii) financial charges of Euro 2.2 million at the end of March 2020, compared to Euro 1.6 million at the end of March 2019, (iii) cash discounts of Euro 0.8 million at the end of March 2020, compared to Euro 0.9 million at the end of March 2019, and (iv) exchange gains of Euro 2.6 million at the end of March 2020, compared to Euro 1.0 million at the end of March 2019.
(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group and other corporate transactions for Euro 1.1 million and 0.5 million respectively in the periods ending March 31, 2020 and March 31, 2019, (ii) other non-recurring charges of Euro 0.3 million and Euro 0.6 million respectively in the periods ending March 31, 2020 and March 31, 2019.
| CONSOLIDATED BALANCE SHEET | At March 31, | At December 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| Intangible Assets | 21.832 | 21.101 |
| Goodwill | 13.360 | 13.029 |
| Tangible Assets | 252.295 | 251.492 |
| Financial Assets | 722 | 765 |
| of which related parties | 313 | 313 |
| Other Assets | 2.189 | 2.189 |
| Deferred Tax Assets | 12.828 | 13.636 |
| Total Non-Current Assets | 303.226 | 302.212 |
| Inventories | 169.733 | 184.931 |
| Trade Receivable | 32.285 | 24.960 |
| of which related parties | 84 | 69 |
| Financial Current Assets | 1.947 | 1.637 |
| Current Tax Receivables | 1.767 | 1.639 |
| Other Current Assets | 12.783 | 12.126 |
| of which related parties | 2.203 | 2.231 |
| Cash and Cash Equivalents | 100.423 | 90.400 |
| Asset held for sales | - | 428 |
| Total Current Assets | 318.938 | 316.120 |
| Total Current Assets | 622.164 | 618.332 |
| Share Capital | 49.722 | 49.722 |
| Reserves | 92.612 | 81.813 |
| Group Net Profit for the year | 4.033 | 10.799 |
| Group Shareholders Equity | 146.367 | 142.335 |
| Net Equity attributable to minority interest | 1 | 1 |
| Net Profit for the year attributable to minority interest | 0 | - |
| Total Sharholders Equity | 146.368 | 142.336 |
| Employee Benefits | 5.637 | 5.721 |
| Non-Current Financial Liabilities | 308.182 | 286.970 |
| of which related parties | 8.319 | 9.624 |
| Provisions for Risks and Charges | 1.512 | 1.508 |
| Deferred Tax Liabilities | 11.155 | 10.915 |
| Other Payables | 14.746 | 15.383 |
| Total Non-Current Liabilities | 341.232 | 320.497 |
| Current Financial Liabilities | 44.433 | 54.733 |
| of which related parties | 3.446 | 3.572 |
| Current Tax Payables | 1.228 | 1.127 |
| Trade Payables | 66.702 | 76.089 |
| of which related parties | 301 | 127 |
| Other Liabilities | 22.201 | 23.551 |
| of which related parties | 230 | 236 |
| Total Current Liabilities | 134.564 | 155.499 |
| Total Equity and Liabilities | 622.164 | 618.332 |
| CONSOLIDATED INCOME STATEMENT | First Quarter | of wich non | First Quarter | of wich non |
|---|---|---|---|---|
| €/000 | 2020 | current | 2019 | current |
| Revenue | 140.714 | - | 145.328 | |
| of which related parties | 305 | - | 17 | |
| Other Revenue | 481 | 17 | 601 | 76 |
| Total Revenue and Other Revenue | 141.195 | 17 | 145.929 | 76 |
| Raw Material | (72.732) | (12) | (77.154) | (100) |
| Services | (25.102) | (626) | (24.781) | (803) |
| of which related parties | (108) | - | (103) | - |
| Personel | (27.818) | (624) | (26.712) | (139) |
| Other Operating Costs | (1.146) | (129) | (595) | (119) |
| of which related parties | (17) | - | (18) | - |
| Depreciation and Amorti zation | (10.833) | - | (8.038) | - |
| Doubtful debt prevision | (14) | - | (14) | - |
| Provisions for risks and charges | 0 | - | (20) | - |
| Capitalization of Internal Construction Costs | 1.638 | - | 471 | - |
| EBIT | 5.188 | (1.373) | 9.086 | (1.086) |
| Other Financial Income | 46 | - | 1.091 | 1.082 |
| Interest Expenses | (2.206) | - | (1.562) | - |
| of which related parties | (29) | - | (66) | - |
| FX Gains and Losses | 2.619 | - | 961 | - |
| Profit Before Taxes | 5.649 | (1.373) | 9.576 | (4) |
| Income Taxes | (1.572) | - | (1.880) | |
| Net Profit (Including Portion Attr. to Minority ) | 4.076 | (1.373) | 7.696 | (4) |
| Net Profit Attributable to Minority Interest | 0 | 0 | ||
| Net Profit Attributable to the Group | 4.076 | 7.696 |
| CASH FLOW STATEMENT | At March 31, | At March 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| Operation Activities | ||
| Net Profit (Including Portion Attr. to Minority ) | 4.076 | 7.696 |
| of which related parties | 151 | (170) |
| Income Taxes | 1.572 | 1.880 |
| Other Financial Income | (46) | (1.091) |
| Interest Expenses | 2.206 | 1.562 |
| of which related parties | 29 | 66 |
| FX (Gains) and Losses | (2.619) | (961) |
| (Gain)/Loss on non - current asset Disposals | (15) | (249) |
| Provisions & write-downs | 14 | 34 |
| Amortisation, depreciation & write-downs | 10.836 | 8.038 |
| Non-monetary increase IFRS16 | (712) | (28.802) |
| Cash Flow from Operating Activities Before Changes in NWC | 15.312 | (11.893) |
| Change in Inventories | 15.198 | 597 |
| Change in Trade and Other Receivables | (9.386) | (14.429) |
| of which related parties | 174 | (337) |
| Change in Trade and Other Payables | (7.325) | (9.898) |
| of which related parties | (15) | 12 |
| Change in Other Assets/Liabilities | (2.848) | (1.193) |
| of which related parties | 28 | 26 |
| Net Interest Expenses paid | (2.159) | (703) |
| Income Taxes paid | - | (31) |
| Change in Provisions for Risks and Charges | (111) | (212) |
| Cash Flow from Operating Activities (A) | 8.680 | (37.762) |
| Investing activities | ||
| Investment in Tangible Assets | (8.124) | (17.350) |
| Disposal of Tangible Assets | 310 | 280 |
| Investment in Intangible Assets | (1.498) | (997) |
| Disposal of Intangible Assets | 11 | - |
| Cash Flow used in Investing Activities (B) | (9.300) | (18.067) |
| Financing Activities | ||
| Increase in no current Loan and borrowing | 20.000 | - |
| Decrease in no current Loan and borrowing | (7.966) | (4.413) |
| Net variation in current fiancial Assets and Liability | (1.391) | 27.432 |
| of which related parties | (1.431) | 12.049 |
| Cash Flow from Financing Activities ( C) | 10.643 | 23.019 |
| Net Cash Flow of the Year (A)+(B)+(C) | 10.023 | (32.810) |
| NET FINANCIAL DEBT | At March 31, | At December 31, |
|---|---|---|
| €/000 | 2020 | 2019 |
| A. Cash | 100.423 | 90.400 |
| B. Other cash equivalents | - | - |
| C. Securities held-for-trading | - | - |
| D. Liquidity ( A + B + C) | 100.423 | 90.400 |
| E. Current financial receivables | 1.947 | 1.637 |
| F. Current bank loans and borrowing | (117) | (129) |
| G. Current portion of non-current loans and borrowing | (36.081) | (46.056) |
| H. Other current loans and borrowing | (8.235) | (8.547) |
| I. Current financial debt ( F + G + H ) | (44.433) | (54.733) |
| J. Net current financial debt (I + E+ D) | 57.936 | 37.304 |
| K. Non-current bank loans and borrowing | (191.858) | (169.796) |
| L. Bonds issued | (90.406) | (90.458) |
| M. Other non-current loans and borrowing | (25.876) | (26.619) |
| N. Non-current financial debt ( K + L + M ) | (308.140) | (286.874) |
| O. Net financial debt (J+N) | (250.204) | (249.570) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.