Quarterly Report • Jul 26, 2024
Quarterly Report
Open in ViewerOpens in native device viewer

APB APRANGA The Consolidated Interim Report and Interim Consolidated Financial Statements for 6 months period ended 30 June 2024
(UNAUDITED)
APB APRANGA, Company's code 121933274, Ukmerges 362, Vilnius
| NAME OF THE COMPANY | Apranga APB |
|---|---|
| LEGAL FORM | Public limited liability company |
| DATE OF REFISTRATION | st March 1993 1 |
| CODE OF COMPANY | 121933274 |
| SHARE CAPITAL | EUR 16 034 668.40 |
| REGISTERED OFFICE | Ukmerges 362, LT-14311 Vilnius, Lithuania |
| NAME OF REGISTER OF LEGAL ENTITIES | Registrų centras VĮ, Vilnius branch |
| TELEPHONE NUMBER | +370 5 239 08 08 |
| [email protected] | |
| INTERNET ADRESS | www.aprangagroup.lt |
| MAIN ACTIVITIES | Retail trade of apparel |
| AUDITOR | ERNST & YOUNG BALTIC UAB |
APB APRANGA, Company's code 121933274, Ukmerges 362, Vilnius
| 1 INTERIM CONSOLIDATED REPORT 4-16 |
|
|---|---|
| --------------------------------------- | -- |
2 FINANCIAL STATEMENTS: 17-20
2.1 Statements of comprehensive income 2.2 Statements of financial position 2.3 Statements of changes in equity 2.4 Statements of cash flows
Interim consolidated report is prepared for the period January – June 2024.
| Name of the Issuer: | APB Apranga |
|---|---|
| Legal form: | public limited liability company |
| Date and place of registration: | 1993 03 01 Board of Vilnius City |
| Code of Enterprise: | 121933274 |
| Registered office: | Ukmerges str. 362, Vilnius, LT-14311, Lithuania |
| Telephone number: | +370 5 2390808 |
| E-mail address: | [email protected] |
| Internet address: | http://aprangagroup.lt |
At 30 June 2024 Apranga Group (hereinafter - the Group) consisted of the parent company APB Apranga (hereinafter - the Company) and its wholly owned subsidiaries listed below. The principal activity of the Company and its subsidiaries is retail trade of apparel.
| Name | Country | Ownership interest in % 30 06 2024 |
Ownership interest in % 31 12 2023 |
|---|---|---|---|
| UAB Apranga LT | Lithuania | 100% | 100% |
| UAB Apranga BPB LT | Lithuania | 100% | 100% |
| UAB Apranga PLT | Lithuania | 100% | 100% |
| UAB Apranga SLT | Lithuania | 100% | 100% |
| UAB Apranga MLT | Lithuania | 100% | 100% |
| UAB Apranga HLT | Lithuania | 100% | 100% |
| UAB Apranga OLT | Lithuania | 100% | 100% |
| UAB Apranga Ecom LT | Lithuania | 100% | 100% |
| SIA Apranga | Latvia | 100% | 100% |
| SIA Apranga LV | Latvia | 100% | 100% |
| SIA Apranga BPB LV | Latvia | 100% | 100% |
| SIA Apranga PLV | Latvia | 100% | 100% |
| SIA Apranga SLV | Latvia | 100% | 100% |
| SIA Apranga MLV | Latvia | 100% | 100% |
| SIA Apranga HLV | Latvia | 100% | 100% |
| SIA Apranga OLV | Latvia | 100% | 100% |
| SIA Apranga Ecom LV | Latvia | 100% | 100% |
| OU Apranga* | Estonia | 100% | 100% |
| OU Apranga Estonia | Estonia | 100% | 100% |
| OU Apranga BEE | Estonia | 100% | 100% |
| OU Apranga PB Trade | Estonia | 100% | 100% |
| OU Apranga ST Retail | Estonia | 100% | 100% |
| OU Apranga MDE | Estonia | 100% | 100% |
| OU Apranga HEST | Estonia | 100% | 100% |
| OU Apranga Ecom EE | Estonia | 100% | 100% |
1 The Company directly owns 14.91% shares and indirectly through its subsidiary OU Apranga Estonia owns the rest 85.09% of shares.
The ultimate parent company whose financial statements are available for public use is MG Grupė UAB. The ultimate controlling individual of the Group is Mr. D. J. Mockus:

In 6 months 2024, the retail turnover of Apranga Group (including VAT, taking into account actual returns during the calendar year 2024, this ratio is also used in all comments below) totaled EUR 161.6 million and was by 9.5% higher than in 2023.
According to the data of the official statistics departments of Lithuania, Latvia and Estonia, the market of retail trade, except of motor vehicles and motorcycles, in the Baltic states in January-May generated approximately 5.8 billion EUR in revenues, similar to that of the same period in 2023 with a 0.1% increase. The change of consumer prices in Baltic retail market in January-May 2024 compared to the corresponding period of the previous year averaged to around 1.4%. In this period the price index change in Lithuania was 0,8%, Latvia 0,8% and Estonia 3,9%. Consumer confidence index in the Euro area has been consistently increasing during first half of 2024 and rose from -14.7 to -12.9(+1.8 p.). Despite minor fluctuations Baltic countries' consumer confidence index also shows upward trend. In Lithuania the index increased from 2.6 to 5.6 (+3.0 p.), Latvia from -13.2 to -12.9 (+0.3 p.), Estonia from -33.5 to -28.2 (+5.3 p.).
The companies participating in the textile, clothing and footwear market of the Baltic states in the months of January-May 2024 generated 737 million EUR revenue, by 2,7% higher compared to the corresponding period in 2023. The change of consumer prices index in the clothing and footwear industry in Baltic retail market in January-May 2024 compared to the corresponding period of the previous year averaged to around 1.8%. In this period the price index change in Lithuania was - 0.5%, Latvia 2.5% and Estonia 3.4%. Lithuania remains the largest market of retail trade of textile, clothing and footwear in specialized stores in the Baltic countries, generating about 50% of the Baltic states market turnover.
The retail turnover of the Group's stores in H1 2024 by countries was as follows (EUR thousand, VAT included):
| Country | 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 96 413 | 89 677 | 78 126 | 7,5% | 23,4% |
| Latvia | 41 005 | 35 030 | 30 607 | 17,1% | 34,0% |
| Estonia | 24 152 | 22 864 | 18 959 | 5,6% | 27,4% |
| Total: | 161 571 | 147 572 | 127 692 | 9,5% | 26,5% |
The retail turnover of the Group's stores in H1 2024 by countries was as follows (EUR thousand, VAT excluded)*:
| Country | 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 79 828 | 74 146 | 64 572 | 7,7% | 23,6% |
| Latvia | 33 957 | 28 953 | 25 301 | 17,3% | 34,2% |
| Estonia | 19 942 | 19 064 | 15 799 | 4,6% | 26,2% |
| Total: | 133 727 | 122 162 | 105 672 | 9,5% | 26,5% |
The retail turnover of the Group's stores in Q2 2024 by countries was (EUR thousand, VAT included):
| Country | Q2 2024 | Q2 2023 | Q2 2022 | 2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 53 323 | 50 124 | 45 569 | 6,4% | 17,0% |
| Latvia | 22 340 | 19 158 | 17 945 | 16,6% | 24,5% |
| Estonia | 13 654 | 13 176 | 11 555 | 3,6% | 18,2% |
| Total: | 89 317 | 82 458 | 75 069 | 8,3% | 19,0% |
The retail turnover of the Group's stores in Q2 2024 by countries was (EUR thousand, VAT excluded):
| Country | Q2 2024 | Q2 2023 | Q2 2022 | 2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 44 142 | 41 456 | 37 663 | 6,5% | 17,2% |
| Latvia | 18 500 | 15 835 | 14 833 | 16,8% | 24,7% |
| Estonia | 11 268 | 10 990 | 9 637 | 2,5% | 16,9% |
| Total: | 73 910 | 68 280 | 62 133 | 8,2% | 19,0% |
The online turnover of the Group's stores in H1 2024 was as follows (EUR thousand, VAT included):
| 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % | |
|---|---|---|---|---|---|
| Online turnover | 22 599 | 18 195 | 16 694 | 24,2% | 35,4% |
| Relative weight in total turnover | 14,0% | 12,3% | 13,1% |
The online turnover of the Group's stores in H1 2024 was as follows (EUR thousand, VAT excluded):
| 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % | |
|---|---|---|---|---|---|
| Online turnover | 19 013 | 15 048 | 13 827 | 26,4% | 37,5% |
| Relative weight in total turnover | 14,2% | 12,3% | 13,1% |
The Group's online turnover increased by 24.2% in the first half of the year, and its relative weight in total turnover increased from 12.3% to 14.0% compared to the corresponding period of the previous year.
The retail turnover of the Group's stores in H1 2024 by chains was as follows (EUR thousand, VAT included):
| Chain | 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Economy1 | 15 267 | 14 808 | 13 691 | 3,1% | 11,5% |
| Youth2 | 38 897 | 35 594 | 30 873 | 9,3% | 26,0% |
| Footwear | 1 980 | 2 076 | 2 146 | -4,6% | -7,8% |
| Business3 | 29 295 | 26 607 | 22 807 | 10,1% | 28,5% |
| Luxury4 | 15 211 | 14 730 | 12 833 | 3,3% | 18,5% |
| Zara | 53 830 | 47 285 | 38 738 | 13,8% | 39,0% |
| Outlets | 7 092 | 6 472 | 6 605 | 9,6% | 7,4% |
| Total | 161 571 | 147 572 | 127 692 | 9,5% | 26,5% |
1 Apranga, Tom Tailor, Orsay, Jack&Jones, Vero Moda;
2 Aprangos galerija, Moskito, Mango, Bershka, Pull & Bear, Stradivarius, Oysho, A|X Armani Exchange;
3 City, Massimo Dutti, Marella, Pennyblack, Coccinelle, Tommy Hilfiger, Zara Home, Calvin Klein Underwear, Liu Jo, MAX&Co., Calvin Klein;
4 Burberry, Emporio Armani, Boss, Ermenegildo Zegna, MaxMara, Weekend MaxMara, Marina Rinaldi, Mados linija, Nude, Sandro, Maje, Hugo.
| Chain | 6 months 2024 |
6 months 2023 |
6 months 2022 |
2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Economy1 | 12 602 | 12 256 | 11 327 | 2,8% | 11,3% |
| Youth2 | 32 139 | 29 733 | 25 541 | 8,1% | 25,8% |
| Footwear | 1 634 | 1 719 | 1 777 | -4,9% | -8,0% |
| Business3 | 24 203 | 22 019 | 18 869 | 9,9% | 28,3% |
| Luxury4 | 12 823 | 11 908 | 10 630 | 7,7% | 20,6% |
| Zara | 44 417 | 39 178 | 32 069 | 13,4% | 38,5% |
| Outlets | 5 910 | 5 349 | 5 459 | 10,5% | 8,3% |
| Total | 133 727 | 122 162 | 105 672 | 9,5% | 26,5% |
In 6 months 2024, the Group opened 2 new stores, reconstructed 7 stores and closed 2 stores. The net capital expenditure to the retail chain expansion, renovation and modernization amounted to EUR 3.5 million (see Note 4 "Investments into noncurrent assets"). Investments (acquisitions) by segments are disclosed in Note 3 ("Segment information"). The Group is not engaged in activities related to research and experimental development, except to the extent of process improvement. Group uses the latest technology and the latest technology processes that meet environmental standards and help reduce the negative impact on the environment.
The number of stores by countries was as follows:
| Country | 30 06 2024 | 30 06 2023 | 30 06 2022 | 2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 100 | 97 | 100 | 3,1% | 0,0% |
| Latvia | 44 | 44 | 44 | 0,0% | 0,0% |
| Estonia | 25 | 24 | 23 | 4,2% | 8,7% |
| Total: | 169 | 165 | 167 | 2,4% | 1,2% |
The number of stores by chains was as follows:
| Chain | 30 06 2024 | 30 06 2023 | 30 06 2022 | 2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Economy | 20 | 18 | 22 | 11,1% | -9,1% |
| Youth | 46 | 47 | 47 | -2,1% | -2,1% |
| Footwear | 9 | 9 | 10 | 0,0% | -10,0% |
| Business | 43 | 40 | 39 | 7,5% | 10,3% |
| Luxury | 33 | 32 | 30 | 3,1% | 10,0% |
| Zara | 9 | 10 | 10 | -10,0% | -10,0% |
| Outlets | 9 | 9 | 9 | 0,0% | 0,0% |
| Total | 169 | 165 | 167 | 2,4% | 1,2% |
The total area of stores by countries was as follows (thousand sq. m):
| Country | 30 06 2024 | 30 06 2023 | 30 06 2022 | 2024/2023, % | 2024/2022, % |
|---|---|---|---|---|---|
| Lithuania | 49,6 | 51,1 | 50,9 | -2,8% | -2,6% |
| Latvia | 27,9 | 26,4 | 26,4 | 5,5% | 5,6% |
| Estonia | 13,5 | 13,2 | 13,1 | 2,3% | 3,1% |
| Total: | 91,0 | 90,7 | 90,4 | 0,4% | 0,6% |
The total sales area operated by the Group has increased by 0.4% or by 0.3 thousand sq. m. during the year period until 30 June 2024.
In addition to the key figures defined or specified in the applicable IFRS financial reporting framework, the Group also provides key financial ratios derived from or based on the prepared financial statements. These are known as Alternative Performance Measures (APM). Definitions of APM are provided on the Group's website. In table below are stated few APM.
In six months of 2024, The Group's profit before income tax reached EUR 9.1 million. The Group's profit before income tax was EUR 9.0 million in the same period of 2023.
EBITDA of the Group reached EUR 19.6 million in six months of 2024, while the Group had EBITDA of EUR 18.9 million in the same period of 2023 (+3.4%). EBITDA margin has decreased from 15.4% to 14.5% during the year.
| Main Group Indicators | 6 months 2024 |
6 months 2023 |
6 months 2022 |
|---|---|---|---|
| Net sales | 135 157 | 123 166 | 106 312 |
| Net sales in foreign markets | 54 368 | 48 332 | 41 361 |
| Gross profit | 61 241 | 56 543 | 47 387 |
| Gross margin, % | 45,3% | 45,9% | 44,6% |
| Operating profit (loss) | 9 773 | 9 538 | 7 639 |
| Operating profit margin, % | 7,2% | 7,7% | 7,2% |
| EBT | 9 101 | 8 997 | 7 123 |
| EBT margin, % | 6,7% | 7,3% | 6,7% |
| Profit (loss) for the period | 7 533 | 7 452 | 5 947 |
| Profit for the period margin, % | 5,6% | 6,1% | 5,6% |
| EBITDA | 19 556 | 18 907 | 17 139 |
| EBITDA margin, % | 14,5% | 15,4% | 16,1% |
| Return on equity (end of the period), % | 13,0% | 13,7% | 11,3% |
| Return on assets (end of the period), % | 5,0% | 5,2% | 4,2% |
| Net debt to equity, % | -14,1% | -16,3% | -24,1% |
| Current ratio, times | 1,4 | 1,4 | 1,4 |
In 6 months 2024, the Group's gross profit grew slower than the sales. The Group's gross profit margin, compared to the same period last year, decreased from 45.9% to 45.3% due to more active sales promotions of autumn-winter season goods and higher level of inventory of spring-summer season goods.
The operating expenses of the Group totaled EUR 51.5 million in 6 months 2024 and increased by 9.5%, comparing to the same period 2023 (sales increased by 9.7% for comparison).
| Main Group Indicators | 6 months 2024 |
6 months 2023 |
Change |
|---|---|---|---|
| Net sales | 135 157 | 123 166 | 9,7% |
| Net sales in foreign markets | 54 368 | 48 332 | 12,5% |
| Gross profit | 61 241 | 56 543 | 8,3% |
| Operating (expenses) | (51 468) | (47 005) | 9,5% |
| Operating profit (loss) | 9 773 | 9 538 | 2,5% |
| EBT | 9 101 | 8 997 | 1,2% |
| Profit (loss) for the period | 7 533 | 7 452 | 1,1% |
| EBITDA | 19 556 | 18 907 | 3,4% |
The Group's level of inventories during the last 12 months increased by 13.5% to EUR 50.3 million. Company's inventories increased by 9.4%.
| Group | Company | Group | Company | |
|---|---|---|---|---|
| Employee category | Number of employees | Average monthly salary, EUR | ||
| Administration | 191 | 130 | 4 200 | 4 756 |
| Stores' personnel | 2 136 | 566 | 1 219 | 1 367 |
| Logistics | 74 | 74 | 1 693 | 1 693 |
| Total | 2 401 | 770 | 1 481 | 1 979 |
When calculating the average monthly salary, part-time employees are also included. Part-time employees make up more than half of total Group employees.
The number of employees during the year till 30 June 2024 in the Group has increased by 195 to 2 401 (8.8%) and has increased in Company by 33 to 770 (4.5%).
Education of employees by categories on 30 June 2024 was as follows:
| Education level | Group | Company |
|---|---|---|
| Higher | 466 | 182 |
| Professional | 380 | 179 |
| Secondary | 469 | 156 |
| Primary | 85 | 19 |
| Student | 1 001 | 234 |
| Total: | 2 401 | 770 |
The price of the Company shares in 6 months 2024 increased by 4% from EUR 2.66 per share to EUR 2.76 per share. The maximum share price during the six months period was EUR 3.06 per share, minimum share price - EUR 2.67 per share. The market capitalization of the Company increased from EUR 147 million at the beginning of the year to EUR 152 million at the end of June 2024. The weighted average price of 1 share during the reporting period was EUR 2.88. Company's share turnover was EUR 4.1 million in 6 months 2024. The share price during the last 12 months increased from EUR 2.63 to EUR 2.76 per share, or by 5%.
Apranga APB share price in 12 months period from 1 st July 2023 to 30th June 2024:

Millions
The Group plans to reach EUR 350 million turnover (including VAT) in 2024, or by 7% higher than actual year 2023 turnover. In 2024, the Group plans to renovate or open 16 stores. The net investment is planned to be about EUR 7 million.
The risk management function within the Group and the Company is carried out in respect of financial risks (credit, market (which consist of currency, interest rate and price) and liquidity), operational risks and legal risks. The primary objectives of the financial risk management function are to establish risk limits, and then ensure that exposure to risks stays within these limits. The operational and legal risk management functions are intended to ensure proper functioning of internal policies and procedures to minimize operational and legal risks.
The financial risks relate to the following financial instruments: financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, trade receivables, cash and cash equivalents, trade and other payables and borrowings. The accounting policy with respect to these financial instruments is the same as it was in 2023.
Credit risk is managed on Group basis. Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, financial assets at fair value through other comprehensive income as well as credit exposures to wholesale and retail customers, including outstanding receivables and committed transactions. For banks and financial institutions, only independently rated parties (or subsidiaries of such parties) with high credit ratings are accepted. Sales to wholesale customers are rare and immaterial, therefore risk control only assesses the credit quality of the customer, taking into account its financial position, past experience and future factors. Sales to retail customers are settled in cash or using major credit cards, therefore there is no credit risk.
Company's credit risk arising from trade receivables from subsidiaries and loans to subsidiaries is managed by controlling financial performance of subsidiaries on a monthly basis. All the subsidiaries having Company's loans have been profitable during the financial year, generated strong positive cash flows, historically none of them had liquidity issues. Management has also assessed the projected future information that will not have a material adverse effect on the Company's subsidiaries. Therefore, in the management's opinion, the credit risk is low.
The Company and the Group have no significant concentration of credit risk, except for cash which is held in two banks having high credit ratings and loans granted to subsidiaries.
Liquidity risk management implies maintaining sufficient cash, the availability of funding through an adequate amount of committed credit facilities. Due to the dynamic nature of the underlying businesses, the Group and the Company treasury maintains flexibility in funding by maintaining availability under committed credit lines.
Management monitors rolling forecasts of the Group's and the Company's liquidity reserve comprises undrawn borrowing facility and cash and cash equivalents on the basis of expected cash flow. This is generally carried out at local level in the operating companies of the Group in accordance with practice set by the Group. In addition, the Group's and the Company's liquidity management policy involves projecting cash flows and considering the level of liquid assets necessary to meet these; and maintaining debt financing plans.
The Company has loans to subsidiaries with floating interest rates, but the cash flow risk is mitigated by applying the same variable element of interest rate on those loans as the banks are charging the Company.
Loans granted and received at variable rates expose the Group to cash flow interest rate risk, which horewer has no material impact on profit or equity of the Group. Loans granted and received at fixed rates expose the Company to fair value interest rate risk, which horewer has no material impact on profit or equity of the Company.
The Company's and Group's borrowings consist of loans with floating interest rate, which are related to EURIBOR and EONIA. The Company and the Group did not use any derivative financial instruments in order to control the risk of interest rate changes.
The Group's and the Company's cash flow and fair value interest rate risk is periodically monitored by the Group's management. It analyses its interest rate exposure on a dynamic basis taking into consideration refinancing, renewal of existing positions, alternative financing.
Based on the simulations performed, management considers the impact of 0.5% change in interest rates to be not material to the financial statements of the Group and the Company.
The Company and the Group has a policy to synchronize the cash flows from expected sales in the future with the expected purchases and other expenses in each foreign currency. Substantially all the Group's payables and receivables are short-term and in addition expenses in foreign currencies are insignificant (less than 10%) as compared to those in Euro.
The Group operates in Lithuania, Latvia and Estonia, and during the reporting period used Euro currency. Since Estonia, Latvia and Lithuania introduced the Euro (respectively, since 1st January 2011, 1st January 2014 and 1st January 2015), so there is no exchange rate fluctuations.
The Group's and the Company's objectives when managing capital are to safeguard the Group's and the Company's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group and the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the Group and the Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including 'current and noncurrent borrowings' as shown in the consolidated statement of financial position) less cash and cash equivalents. Total capital is calculated as 'equity' as shown in the consolidated statement of financial position plus net debt.
Pursuant to the Lithuanian Law on Companies the authorized share capital of a public limited liability company must be not less than EUR 40 thousand and of a private limited liability company must be not less than EUR 2.5 thousand. In addition, for all entities the shareholders' equity should not be lower than 50 per cent of the company's registered share capital. As at 30 June 2024 UAB Apranga Ecom LT had not complied with the requirements. Business activities of UAB Apranga Ecom LT are terminated.
Pursuant to the Latvian Commercial Law the authorized share capital of a private limited liability company must be not less than EUR 2.8 thousand. As at 30 June 2024, all of the Company's Latvian subsidiaries complied with these requirements.
Pursuant to the Estonian Commercial Code the authorized share capital of a private limited liability company must be not less than EUR 2.5 thousand. In addition, the shareholders' equity should not be lower than 50 per cent of the company's share capital. As at 30 June 2024, all of the Company's Estonian subsidiaries complied with these requirements.
In addition, the Group should comply with the financial covenants imposed in the agreements with SEB bankas AB and Luminor Bank AB. The Group and the Company followed the covenants as at 30 June 2024.
The share capital of APB Apranga is EUR 16,034,668.40 and it is divided into 55,291,960 ordinary registered shares with a nominal value of EUR 0.29 each, where each share grants to its owner 1 vote (in total 55,291,960 voting shares), all shares are paid in full and give the owners equal rights. All 55 291 960 ordinary shares of nominal value EUR 0.29 each (ISIN code LT0000102337) that comprise Company's share capital are listed on Baltic equity list of Nasdaq Vilnius Stock Exchange.
Neither Company, nor its subsidiaries directly or indirectly acquired own shares. By the knowledge of the Company's management, there are no restrictions imposed on transfer of Company's shares. All Company's shares give equal rights to shareholders and there are no shareholders with special control rights.
By the knowledge of the Company's management, there are no restrictions imposed on voting rights.
By the knowledge of the Company's management, there are no agreements among shareholders which may limit transfer of shares, or their voting rights.
Each owner of the ordinary registered share has the following property rights:
2) To receive a part of the assets of the company in liquidation;
3) To receive shares without payment if the share capital is increased out of the company's funds, except the cases specified
Each owner of the ordinary registered share has the following non-property rights:
As of 30 June 2024, the Company had 7 179 shareholders (as per shareholders list prepared in accordance with SRD II directive). Company's shareholders that control over 5% votes in General Shareholder Meeting were as follows:
| Shareholder | Enterprise code |
Address | Number of shares |
% of total ownership |
|---|---|---|---|---|
| UAB MG Investment | 123249022 | Aukštaičių 7, Vilnius, Lithuania | 36 169 099 | 65,4% |
| UAB Minvista | 110685692 | Aukštaičių 7, Vilnius, Lithuania | 5 795 929 | 10,5% |
The Company has concluded the contract with SEB bankas AB on securities account management.
General Shareholders' Meeting has a right to amend the Articles of Association under the qualified majority of votes, which may not be less than 2/3 of all votes the shareholders attending at the Meeting, except for the exceptions specified by Law on Companies.
The management bodies of the Company are as follows: General Shareholders' Meeting, a collegial management body – Board, and a single-person management body – Manager of the Company.
Competence of General Shareholders' Meeting is the same as specified by the Law on Companies. Competence of General Shareholders' Meeting additionally includes adoption of the resolutions on the composition of the Audit Committee of the Company, including the appointment and removal of individual members of the Audit Committee, and approving the charter of the Audit Committee.
The Board, consisting of six members, is elected by General Shareholders' Meeting for a 4-year term. Company's Board members election and revocation procedure is the same as specified by Law on Companies. Starting from 29th April 2021 two independent Board members are elected to the Board. Consequently, starting from that date the Board performs the supervisory functions provided for in Paragraph 11 of Article 34 of the Law on Companies.
Company's Board activity is conducted by chairman of the Board. The Board elects its chairman from among its members.
The Board continues in office for the period established in the Articles of Association or until a new Board is elected and assumes the office but not longer than until the annual General Shareholders' Meeting during the final year of its term of office.
Board of Company considers and approves:
APB APRANGA, Company's code 121933274, Ukmerges 362, Vilnius FOR 6 MONTHS PERIOD ENDED 30 JUNE 2024
The Board adopts the following resolutions:
The Board analyses and assesses the documents submitted by the Manager of the Company on:
The Board elects and removes from office the Manager of the Company, fixes his/her remuneration and sets other terms of the employment agreement, approves his/her job description, provides incentives and imposes penalties.
The Board analyses and assesses the Company's draft set annual financial statement and draft of profit/loss distribution and together with feedback, proposals and with the annual report of the Company submits them to the General Shareholders' Meeting.
The Board is responsible for convening and arrangement of the General Shareholders' Meeting in due time.
The Board performs the supervisory functions set out in Article 34, Part 11 of the Law on Companies.
The Board analyzes and evaluates the draft of the Company's remuneration policy and submits it together with feedback and proposals to the General Meeting of Shareholders.
Each member of the Board is entitled to initiate convening of the Board meeting. The Board may adopt resolutions and its meeting shall be deemed to have taken place when the meeting is attended by 2/3 and more of the members of the Board. The resolution of the Board is adopted if more votes for it are received than the votes against it. In the event of a tie, the Chairman of the Board shall have the casting vote. The member of the Board is not entitled to vote when the meeting of the Board discusses the issue related to his/her activities on the Board or the issue of his/her responsibility.
The Manager of the Company – General Director - is a single-person management body of the Company. The Manager of the Company acts at his/her own discretion in relation of the Company with other persons.
The Manager of the Company is elected and removed from office by the Board which also fixes his/her salary, approves his/her job description, provides incentives and imposes penalties. The employment agreement is concluded with the Manager of the Company and is signed on behalf of the Company by the Chairman of the Board or other person authorized by the Board.
In his/her activities the Manager of the Company complies with laws and other legal acts, Articles of Association, General Shareholders' Meeting resolutions, Board resolutions, his/her job descriptions.
The Manager of the Company acts on behalf of the Company and is entitled to enter into the transactions at his/her own discretion. The Manager of the Company may conclude the following transactions provided that there is a decision of the Board to enter into these transactions: to invest, dispose of or lease the tangible long-term assets the book value whereof exceeds 1/20 of the share capital of the Company (calculated individually for every type of transaction); to pledge or mortgage the tangible long-term assets the book value whereof exceeds 1/20 of the share capital of the Company (calculated for the total amount of transactions); to offer surety or guarantee for the discharge of obligations of third persons the amount whereof exceeds 1/20 of the share capital of the Company; to acquire the tangible long-term assets the price whereof exceeds 1/20 of the share capital of the Company as well as to conclude transactions with related parties as provided by Law on Companies.
The Manager of the Company is responsible for:
1) The organization of the Company's activity and implementation of its objectives;
APB APRANGA, Company's code 121933274, Ukmerges 362, Vilnius FOR 6 MONTHS PERIOD ENDED 30 JUNE 2024
(all tabular amounts are in EUR thousands unless otherwise stated)
The Manager of the Company organizes daily activities of the Company, hires and dismisses employees, concludes and terminates employment contracts with them, provides incentives and imposes penalties.
The Manager of the Company is responsible for preparation of the draft share subscription agreement and its data correctness. The Manager of the Company issues authorizations and procuration within the scope of its competence.
The Manager of the Company is accountable and regularly reports to the Board on the implementation of Company's activity strategy, the organization of the Company's activity, the financial standing of the Company, the results of economic activity, the income and cost estimates, the stocktaking data and other accounting data of changes in the assets.
On 28 April 2022 the Annual General Meeting of Company shareholders elected Company's members of the Board for new 4 year term. 27th April 2026 is the end term for Company's Board.

Darius Mockus Chairman of the Board
Darius Mockus (born in 1965) - Chairman of the Board since 2 May 2002 (member of the Board since 23 March 1995). Education: Vilnius University, Faculty of Economics, Industrial Planning. He has no Company shares. With related companies Minvista UAB (Code of Enterprise: 110685692; Registered office: Aukštaičių 7, Vilnius) and MG Investment UAB (Code of Enterprise: 123249022; Registered office: Aukštaičių 7, Vilnius) he has 41 965 028 shares, representing 75.90% of the share capital and votes.

Vidas Lazickas Member of the Board
Vidas Lazickas (born in 1965) - Member of Board of APB Apranga since 29 April 2011. Education: Vilnius University, Faculty of Economics, specialization in Production Management and Organization He has 265 138 shares of the Company, representing 0.48% of the share capital and votes.

Ilona Šimkūnienė Member of the Board, Purchasing Director
Ilona Šimkūnienė (born in 1963) - Apranga Group Purchasing Director, Member of Board of APB Apranga since 27 March 1998, in the Company since 1985. Education: Vilnius University, Faculty of Trade, specialization in Trade Economics. She has no Company shares.

Ramūnas Gaidamavičius (born in 1968) - Apranga Group Development Director, Member of Board of APB Apranga since 30 April 2010, in the Company since 2002. Education: Vilnius University of Technology, Faculty of Mechanics, specialization in Machine Building. He has 5 000 shares of the Company, representing 0.01% of the share capital and votes.

Jonas Jokštys Member of the Board, independent
Jonas Jokštys (born in 1982 m.) - Member of Board of APB Apranga since 29th April 2021 m. Education: Stocholm School of Economics in Riga (2000-2003) Bachelor of Economics and Business Administration and London School of Economics and Political Science (2005-2006) Master of Philosophy and Political Science. Other titles not related with the activities in Board of the Company: UAB Elmoris VG, Board member, UAB Vendos, CEO, UAB Imum, CEO, UAB Žemaitijos žemė, CEO. He has no Company shares.

Gintaras Juškauskas (born in 1970 m.) - Member of Board of APB Apranga since 29th April 2021 m. Education: Vilnius University, Finance faculty (1998-2003), Master of Economics and Vilnius University, Law faculty (2010-2013), Master of Law. Other titles not related with the activities in Board of the Company: Gintaro Juškausko IĮ, CEO, UAB Merits, auditor, associated partner. He has no Company shares.
The Company's transactions with related parties are disclosed in Note 7 to interim consolidated and Company's financial statements.
In six months 2024, there were no essential changes related to Apranga APB report for year 2023 concerning the compliance with the Governance Code for the companies listed on the regulated market.
During the period from the start of 2024 to 30th June 2024 Company publicly announced and broadcasted through Nasdaq Vilnius stock exchange information distribution system Globe Newswire and own webpage the following information:
| Date | Title |
|---|---|
| 2024.01.03 | Turnover of Apranga Group in December 2023 and total year 2023 |
| 2024.02.01 | Turnover of Apranga Group in January 2024 |
| 2024.02.28 | Apranga Group interim information for 12 months of 2023 |
| 2024.03.01 | Turnover of Apranga Group in February 2024 |
| 2024.04.02 | Turnover of Apranga Group in March 2024 |
| 2024.04.03 | Notice of the Annual General Meeting of APB "APRANGA" shareholders |
| 2024.04.03 | Draft resolutions of the Annual General Meeting of APB APRANGA shareholders to be held on April 27th, 2024 |
| 2024.04.26 | Apranga Group interim report for three months of 2024 |
| 2024.04.30 | Resolutions of the Annual General Meeting of Apranga APB shareholders |
| 2024.04.30 | Apranga APB annual report 2023 |
| 2024.05.02 | Turnover of Apranga Group in April 2024 |
| 2024.05.06 | Ex-dividend date and procedure for the payment of Apranga APB dividends for the year 2023 |
| 2024.05.10 | Notification on Apranga APB manager's related party transactions |
| 2024.06.03 | Turnover of Apranga Group in May 2024 |
Contents of above mentioned announcements can be obtained on Nasdaq Vilnius Stock Exchange webpage http://www.nasdaqomxbaltic.com/market/?pg=details&instrument=LT0000102337&list=2&tab=news&lang=enand on Company's webpage http://aprangagroup.lt/en/investors/news-and-material-events
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| Note | 6 months 2024 |
6 months 2023 |
6 months 2024 |
6 months 2023 |
|
| Revenue from contracts with customers Cost of sales |
5 | 135 157 (73 916) |
123 166 (66 623) |
49 257 (28 453) |
47 343 (27 195) |
| GROSS PROFIT | 61 241 | 56 543 | 20 804 | 20 148 | |
| Operating (expenses) Other income |
(51 521) 53 |
(47 018) 13 |
(18 990) 13 050 |
(17 876) 10 263 |
|
| OPERATING PROFIT (LOSS) | 9 773 | 9 538 | 14 864 | 12 535 | |
| Finance income | 200 | 114 | 253 | 121 | |
| Finance (costs) | ( 872) | ( 655) | ( 589) | ( 403) | |
| PROFIT (LOSS) BEFORE INCOME TAX | 9 101 | 8 997 | 14 528 | 12 253 | |
| Income tax (expense) | (1 568) | (1 545) | ( 272) | ( 351) | |
| PROFIT (LOSS) FOR THE PERIOD | 3 | 7 533 | 7 452 | 14 256 | 11 902 |
| Other comprehensive income | - | - | - | - | |
| TOTAL COMPREHENSIVE INCOME | 7 533 | 7 452 | 14 256 | 11 902 | |
| Total comprehensive income attributable to: Owners of the Company Non-controlling interests |
7 533 7 533 - |
7 452 7 452 - |
14 256 14 256 - |
11 902 11 902 - |
|
| Basic and diluted earnings per share (in EUR) | 0,14 | 0,13 | 0,26 | 0,22 |
| ASSETS | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| ASSETS | Note | 30 06 2024 |
31 12 2023 |
30 06 2024 |
31 12 2023 |
| Property, plant and equipment | 24 501 | 24 052 | 11 700 | 12 019 | |
| Intangible assets | 1 479 | 1 483 | 1 417 | 1 441 | |
| Investments in subsidiaries | - | - | 5 095 | 5 095 | |
| Prepayments | 147 | 142 | 66 | 63 | |
| Trade and other receivables | 736 | 528 | 80 | 80 | |
| Right-of-use assets | 56 887 | 58 785 | 23 004 | 24 455 | |
| Other financial assets | 2 600 | 2 600 | 2 600 | 2 600 | |
| Total non-current assets | 86 350 | 87 590 | 43 962 | 45 753 | |
| CURRENT ASSETS | |||||
| Inventories | 50 312 | 50 607 | 28 280 | 27 297 | |
| Prepayments | 3 187 | 1 525 | 2 683 | 1 524 | |
| Trade and other receivables | 2 041 | 2 638 | 10 853 | 10 482 | |
| Cash and cash equivalents | 8 172 | 17 665 | 2 622 | 7 974 | |
| Total current assets | 63 712 | 72 435 | 44 438 | 47 277 | |
| TOTAL ASSETS | 3 | 150 062 | 160 025 | 88 400 | 93 030 |
| EQUITY AND LIABILITIES | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| EQUITY | Note | 30 06 2024 |
31 12 2023 |
30 06 2024 |
31 12 2023 |
| Ordinary shares | 16 035 | 16 035 | 16 035 | 16 035 | |
| Legal reserve | 1 604 | 1 604 | 1 604 | 1 604 | |
| Foreign currency translation reserve | ( 53) | ( 53) | - | - | |
| Retained earnings | 40 335 | 46 072 | 32 707 | 31 721 | |
| Total equity | 57 921 | 63 658 | 50 346 | 49 360 | |
| NON-CURRENT LIABILITIES | |||||
| Deferred tax liabilities | 1 457 | 2 301 | 272 | 366 | |
| Non-current lease liabilities | 46 464 | 47 629 | 18 652 | 19 765 | |
| Non-current employee benefits | 273 | 194 | 273 | 194 | |
| Total non-current liabilities | 48 194 | 50 124 | 19 197 | 20 325 | |
| CURRENT LIABILITIES | |||||
| Borrowings | 6 | - | - | 3 250 | 6 360 |
| Current lease liabilities | 13 826 | 14 306 | 5 380 | 5 616 | |
| Current income tax liability | 1 055 | 579 | 357 | 320 | |
| Trade and other payables | 29 066 | 31 358 | 9 870 | 11 049 | |
| Total current liabilities | 43 947 | 46 243 | 18 857 | 23 345 | |
| Total liabilities | 92 141 | 96 367 | 38 054 | 43 670 | |
| TOTAL EQUITY AND LIABILITIES | 150 062 | 160 025 | 88 400 | 93 030 |
| GROUP | Note | Share capital |
Legal reserve |
Translation reserve |
Retained earnings |
Total |
|---|---|---|---|---|---|---|
| Balance at 1 January 2023 | 16 035 | 1 604 | ( 53) | 44 781 | 62 367 | |
| Comprehensive income: Profit for the 6 months 2023 Total comprehensive income Transactions with owners: Dividends paid |
3 | - | - | - | 7 452 7 452 (15 482) |
7 452 7 452 (15 482) |
| Balance at 30 June 2023 | 16 035 | 1 604 | ( 53) | 36 751 | 54 337 | |
| Balance at 1 January 2024 | 16 035 | 1 604 | ( 53) | 46 072 | 63 658 | |
| Comprehensive income: Profit for the 6 months 2024 Total comprehensive income Transactions with owners: Dividends paid |
3 8 |
- | - | - | 7 533 7 533 (13 270) |
7 533 7 533 (13 270) |
| Balance at 30 June 2024 | 16 035 | 1 604 | ( 53) | 40 335 | 57 921 |
| COMPANY | Share capital |
Legal reserve |
Retained earnings |
Total | |
|---|---|---|---|---|---|
| Balance at 1 January 2023 | 16 035 | 1 604 | 32 004 | 49 643 | |
| Comprehensive income: Profit for the 6 months 2023 Total comprehensive income Transactions with owners: |
- | - | 11 902 11 902 |
11 902 11 902 |
|
| Dividends paid | (15 482) | (15 482) | |||
| Balance at 30 June 2023 | 16 035 | 1 604 | 28 424 | 46 063 | |
| Balance at 1 January 2024 | 16 035 | 1 604 | 31 721 | 49 360 | |
| Comprehensive income: | |||||
| Profit for the 6 months 2024 Total comprehensive income Transactions with owners: |
- | - | 14 256 14 256 |
14 256 14 256 |
|
| Dividends paid | 8 | (13 270) | (13 270) | ||
| Balance at 30 June 2024 | 16 035 | 1 604 | 32 707 | 50 346 |
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | Note | 6 months 2024 |
6 months 2023 |
6 months 2024 |
6 months 2023 |
| Profit (loss) before income taxes | 9 101 | 8 997 | 14 528 | 12 253 | |
| ADJUSTMENTS FOR: Depreciation and amortization Write-down (reversal) of inventories to net realisable value Loss (gain) on disposal of property, plant and equipment Write-off of property, plant and equipment |
9 783 ( 885) ( 8) 27 |
9 369 ( 496) 12 35 |
3 815 354 ( 4) 24 |
3 675 228 - 1 |
|
| Dividend income Interest expenses |
( 33) 872 |
- 655 |
(13 033) 589 |
(10 250) 403 |
|
| Total | 18 857 | 18 572 | 6 273 | 6 310 | |
| CHANGES IN OPERATING ASSETS AND LIABILITIES: Decrease (increase) in inventories Decrease (increase) in receivables Increase (decrease) in payables Cash generated from operations |
1 180 (1 466) (2 233) 16 338 |
(2 463) (2 041) 720 14 788 |
(1 337) 46 (1 120) 3 862 |
(3 867) (2 135) 372 680 |
|
| Income taxes paid | (1 936) | (1 911) | ( 329) | ( 590) | |
| Interest paid | ( 872) | ( 655) | ( 589) | ( 403) | |
| Net cash from operating activities | 13 530 | 12 222 | 2 944 | ( 313) | |
| INVESTING ACTIVITIES | |||||
| Interest received Dividends received Loans granted Loans repayments received |
200 33 (60 000) 60 000 |
114 - (24 000) 24 000 |
253 13 033 (73 916) 72 095 |
121 10 250 (27 147) 27 214 |
|
| Purchases of property, plant and equipment and intangible assets |
4 | (4 174) | (5 448) | ( 909) | (1 761) |
| Proceeds on disposal of property, plant and equipment Net cash from investing activities |
685 (3 256) |
735 (4 599) |
10 10 566 |
3 8 680 |
|
| FINANCING ACTIVITIES | |||||
| Dividends paid Proceeds from borrowings Repayments of borrowings |
(13 250) - - |
(15 511) - - |
(13 250) 63 120 (66 230) |
(15 511) 33 177 (25 878) |
|
| Payment of principal portion of lease liabilities Net cash from financing activities |
(6 517) (19 767) |
(6 241) (21 752) |
(2 502) (18 862) |
(2 388) (10 600) |
|
| NET INCREASE (DECREASE) IN CASH | (9 493) | (14 129) | (5 352) | (2 233) | |
| CASH AND CASH EQUIVALENTS: | |||||
| AT THE BEGINNING OF THE PERIOD AT THE END OF THE PERIOD |
17 665 8 172 |
22 978 8 849 |
7 974 2 622 |
8 375 6 142 |
APB Apranga, (hereinafter "the Company"), was incorporated and commenced its operations in March 1993. The Company's main office is situated in Ukmerges 362, Vilnius, Lithuania. The Company has legal form of public limited liability company under the Law on Companies of Republic of Lithuania. The principal activity of the Company and its subsidiaries (hereinafter "the Group") is retail trade of apparel. At 30 June 2024 the Group consisted of the Company and 25 subsidiaries:
The financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the EU. The principle accounting policies applied in the preparation of Interim financial statements are the same to those applied in preparation of the Annual financial statements.
The financial statements for the period ended 30 June 2024 are not audited.
In the financial statements all figures are presented in thousands of euro, unless indicated otherwise.
Management has determined the operating segments based on the reports reviewed by the General Director and other 6 Directors (responsible for managing, sales and marketing, human resources, purchases, development and finance) that are used to make strategic decisions.
All financial information, including the measure of profit and total assets, is analyzed on a country basis. The segment information provided to the Directors for the reportable segments for the 6 months 2024 is as follows:
| 6 months 2024 |
Lithuania | Latvia | Estonia | Total | Inter company elimina tions |
Total in consolidated financial statements |
|---|---|---|---|---|---|---|
| Total segment revenue | 88 841 | 34 410 | 20 331 | 143 582 | - | |
| Inter-segment revenue | (8 052) | ( 139) | ( 234) | (8 425) | - | |
| Revenue from external customers (Note 5) |
80 789 | 34 271 | 20 097 | 135 157 | - | 135 157 |
| Gross profit margin | 44,8% | 45,6% | 46,8% | 45,3% | 45,3% | |
| Profit (loss) for the year | 5 072 | 1 679 | 782 | 7 533 | - | 7 533 |
| Total assets | 114 795 | 32 055 | 16 144 | 162 994 | (12 932) | 150 062 |
| Additions to non-current assets | 3 233 | 702 | 239 | 4 174 | - | 4 174 |
| 6 months 2023 |
Lithuania | Latvia | Estonia | Total | Inter company elimina tions |
Total in consolidated financial statements |
|---|---|---|---|---|---|---|
| Total segment revenue | 83 358 | 29 734 | 19 628 | 132 720 | - | |
| Inter-segment revenue | (8 568) | ( 538) | ( 448) | (9 554) | - | |
| Revenue from external customers | 74 790 | 29 196 | 19 180 | 123 166 | - | 123 166 |
| Gross profit margin | 45,5% | 46,2% | 47,2% | 45,9% | 45,9% | |
| Profit (loss) for the year | 4 794 | 1 684 | 974 | 7 452 | - | 7 452 |
| Total assets | 117 148 | 28 131 | 18 949 | 164 228 | (19 593) | 144 635 |
| Additions to non-current assets | 3 941 | 1 153 | 354 | 5 448 | - | 5 448 |
Net investments of the Group amounted to EUR 3.5 million in 6 months 2024. The Company's investments have reached EUR 0.9 million, daughter companies – EUR 2.6 million.
For the H1 2024 revenue from contracts with customers consisted of the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Stores income | 135 140 | 122 961 | 37 906 | 36 027 |
| Wholesale income | 2 | - | 7 770 | 8 170 |
| Management fees | - | - | 3 527 | 2 985 |
| Other income | 15 | 205 | 54 | 161 |
| Total revenue from contracts with customers | 135 157 | 123 166 | 49 257 | 47 343 |
In August 2023, the Company and SEB bank signed the amendment to the previously concluded credit line agreement. According to the amendment, credit repayment term was prolonged to 31 May 2025. Credit limit remained at EUR 27 000 thousand. The interests are paid for the amount used, and the interest rate is calculated as 1 month EURIBOR plus margin. There is fixed interest rate set for amount used for the issuance of guarantees and letters of credit.
The Company and LUMINOR bank signed the amendment to the previously concluded non-binding credit limit agreement. According to the amendment, credit repayment term of EUR 5 000 thousand non-binding credit limit was prolonged for another year until 30 June 2025. For the drawdown amount of the overdraft a floating interest rate calculated as the 1-month EURIBOR plus margin is being paid. There is fixed interest rate set for amount used for the issuance of guarantees.
The Company's and the Group's transactions with related parties and balances arising from these transactions as of 30 June 2024 were as follows:
| Related parties | Accounts payable | Accounts receivable and loans granted |
Income | Purchases | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||
| UAB MG Grupė (the ultimate parent company) |
13 | 15 | - | - | - | - | 63 | 61 | ||
| As per ultimate parent company associated companies: | ||||||||||
| UAB Mineraliniai vandenys | 1 | - | - | - | - | - | 21 | 14 | ||
| UAB Mediafon Technology | 2 | 12 | - | - | - | - | 14 | 54 | ||
| UAB MG Investment | - | 4 | - | - | - | - | - | 27 | ||
| UAB Minvista | - | - | 11 | 5 | 156 | 96 | - | - | ||
| LNK Group | 1 | 1 | - | - | - | - | - | - | ||
| UAB Eminta | 94 | 92 | - | - | - | - | 473 | 454 | ||
| UAB MV GROUP | - | - | - | - | - | - | - | |||
| Total | 111 | 124 | 11 | 5 | 156 | 96 | 571 | 610 |
Prevailing types of related party contracts are rent, management service fee, advertising, centralized services (telecommunications, utilities etc.).
| Subsidiaries | Borrowings and accounts payable |
Loans and accounts receivable |
Income | Purchases | ||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| UAB Apranga LT | 1 810 | 1 632 | 152 | 191 | 3 421 | 3 133 | 180 | 96 |
| UAB Apranga BPB LT | 40 | 445 | 35 | 26 | 902 | 718 | 28 | 19 |
| UAB Apranga PLT | - | 289 | 78 | 20 | 441 | 634 | 17 | 11 |
| UAB Apranga SLT | 105 | 175 | 27 | 23 | 668 | 754 | 17 | 14 |
| UAB Apranga MLT | - | 445 | 348 | 38 | 2 611 | 664 | 55 | 32 |
| UAB Apranga HLT | 175 | 130 | 14 | 3 | 564 | 511 | 13 | 11 |
| UAB Apranga OLT | - | - | 95 | 9 | 354 | 233 | 5 | 5 |
| UAB Apranga Ecom LT | - | - | - | - | - | - | - | - |
| SIA Apranga | - | 2 745 | 5 709 | 5 494 | 6 637 | 6 092 | 4 | 72 |
| SIA Apranga LV | - | 1 020 | 178 | 22 | 1 855 | 1 525 | 66 | 46 |
| SIA Apranga BPB LV | 130 | 190 | 9 | 14 | 253 | 241 | 9 | 4 |
| SIA Apranga PLV | 30 | - | 8 | 4 | 202 | 238 | 6 | 3 |
| SIA Apranga SLV | 160 | 55 | 8 | 4 | 249 | 293 | 9 | 4 |
| SIA Apranga MLV | 275 | - | 22 | 6 | 920 | 705 | 29 | 16 |
| SIA Apranga HLV | 90 | 55 | 5 | 77 | 280 | 280 | 7 | 1 |
| SIA Apranga OLV | 60 | 55 | 7 | 5 | 231 | 228 | 6 | 3 |
| SIA Apranga Ecom LV | - | - | 1 | - | - | - | - | - |
| OU Apranga | - | 1 580 | 2 711 | 4 068 | 2 849 | 3 799 | - | 17 |
| OU Apranga Estonia | - | 180 | 186 | 53 | 1 279 | 1 148 | 45 | 26 |
| OU Apranga BEE | 180 | 145 | 7 | 6 | 129 | 25 | 8 | 3 |
| OU Apranga PB Trade | - | - | 7 | 66 | 51 | 28 | 2 | 1 |
| OU Apranga ST Retail | 175 | 190 | 5 | 5 | 150 | 22 | 6 | 3 |
| OU Apranga MDE | - | - | 18 | 12 | 410 | 203 | 11 | 6 |
| OU Apranga HEST | 20 | - | 4 | 4 | 219 | 273 | 4 | 3 |
| OU Apranga Ecom EE | - | - | - | - | - | - | - | - |
| Total | 3 250 | 9 331 | 9 634 | 10 150 | 24 675 | 21 747 | 527 | 396 |
Prevailing types of intra-group transactions are centralized supplies of goods for resale, management service fees, centralized purchasing of services (telecommunications, IT, utilities and etc.), financing, and distribution of earnings. Dividend income in amount of EUR 13 000 thousand received from the subsidiaries in six months 2024 is presented in 'Income received' together with other income (EUR 10 250 thousand dividend income received in 2023).
As of 30 June 2024, guarantees issued by the credit institutions on behalf of the Company to secure the obligations of its subsidiaries to their goods suppliers totaled EUR 15 589 thousand (31 December 2023: EUR 15 447 thousand). The letters of credit and guarantees provided to goods suppliers by the credit institutions on behalf of the Group as of 30 June 2024 amounted to EUR 16 905 thousand (31 December 2023: EUR 16 718 thousand).
As of 30 June 2024, the Company's guarantees issued to secure the obligations of its subsidiaries to lessors of premises totaled EUR 455 thousand (31 December 2023: EUR 474 thousand).
The Annual shareholders meeting of APB Apranga held on 30 April 2024 has resolved to pay EUR 13 270 thousand in dividends for the year 2023.
With regard to the requirements of the European Securities and Markets Authority (ESMA) Guidelines on Alternative Performance Measures, Apranga APB provides an overview of the Alternative Performance Measures (APM) used, their definition and calculation on Apranga APB website at: http://aprangagroup.lt/en/investors/investor-relations/alternativeperformance-measures .
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.