AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

A.P. Møller - Mærsk

Quarterly Report Aug 18, 2010

3372_ir_2010-08-18_2cc0b4ee-8b72-47f9-b6bb-c790121ea75d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

A.P. Møller - Mærsk A/S

Interim Report 2010

A.P. Moller - Maersk Group Page
Highlights 3
Outlook for 2010 4
Financial highlights 5
Comments on the key figures 7
Segment overview 8
Container shipping and related activities 9
APM Terminals 12
Tankers, offshore and other shipping activities 15
Oil and gas activities 20
Retail activity 23
Shipyards, other industrial companies,
interest in Danske Bank A/S, etc. 25
Unallocated activities 27
Directors' statement 28
Financial statements
Condensed income statement 29
Statement of comprehensive income 30
Condensed balance sheet 31
Condensed cash flow statement 33
Statement of changes in equity 34
Notes 36

Forward-looking statements

Governing text

This interim report contains forward-looking statements. Such statements are subject to risks and uncertainties as various factors, many of which are beyond A.P. Møller - Mærsk A/S' control, may cause actual development and results to differ materially from expectations contained in the interim report.

The interim report has been translated from Danish. The Danish text shall govern for all purposes and prevail in case of any discrepancy with the English version.

Interim Report A.P. Moller - Maersk Group

Highlights

Key figures for the period 1 January – 30 June DKK million
USD million
2010 2009 Change 2010 2009 Change
Revenue 153,533 127,529 20% 27,359 22,777 20%
Profit before depreciation, amortisation and impairment losses, etc. 43,714 23,732 84% 7,790 4,238 84%
Depreciation, amortisation and impairment losses 16,478 14,929 10% 2,937 2,666 10%
Gain on sale of ships, rigs, etc. 3,091 440 603% 551 79 597%
Profit before financial items 30,519 9,299 228% 5,438 1,661 227%
Profit before tax 27,022 6,251 332% 4,815 1,116 331%
Profit/loss for the period 14,156 -3,021 n/a 2,523 -540 n/a
Cash flow from operating activities 24,531 15,096 63% 4,371 2,694 62%
Cash flow used for capital expenditure -10,791 -23,550 -54% -1,923 -4,206 -54%

Revenue for the period increased by 20%, primarily as a result of higher freight rates and volumes for the Group's container shipping activities as well as higher oil prices. The profit for the period was USD 2.5 billion compared to a loss of USD 0.5 billion in the same period of 2009.

  • During the first half of 2010, the container shipping market was positively affected by stronger activity in global trade. Freight rates and volumes for the Group's container shipping activities have been surprisingly positive, up 31% and 11%, respectively, on the same period of 2009.
  • The average crude oil price (Brent) was 48% higher than in the first half of 2009, which had a positive impact on the oil and gas activities. On the other hand, the Group's share of oil and gas production was 14% lower than in the same period 2009, mainly due to a lower share in Qatar. The result for the first half of 2010 was positively affected by lower exploration costs and a high take of gas.
  • Rates for tankers increased during the first half year but remained at a low level, which affected the result for Maersk Tankers negatively. The Group's offshore

activities experienced a continued pressure on rates due to addition of tonnage and uncertainty relating to drilling activity in the Gulf of Mexico. Furthermore, the total result for Tankers, offshore and other shipping activities was negatively affected by impairment losses.

  • The Group continues to focus on reducing costs, and further cost-cutting initiatives in the order of USD 500 million have been launched in 2010.
  • In the first half of 2010, the Group sold the ownership interest(13.7%) in Sigma Enterprises Ltd., which owns an interest in Yantian International Container Terminal, at a profit of USD 423 million before tax. The sale of Norfolk Holdings B.V. to DFDS A/S was completed on 12 July 2010. Furthermore, an agreement on the sale of Netto UK (Netto Foodstores Limited) to Walmart (Asda Stores Limited) was signed. The transaction is expected to be completed in November 2010.

Outlook for 2010 A.P. Moller - Maersk Group

For the second half year, the Group's Container shipping and related activities are expected to post a positive result at the level of that in the first half of 2010, however with significant uncertainty for especially the fourth quarter.

The Group's share of the daily oil and gas production for the second half year is expected to be somewhat below the first half year, primarily due to planned maintenance in Denmark and Great Britain. Acquired exploration rights in Brazil as well as a general increased exploration activity in Great Britain, etc., are expected to entail increased exploration costs in the second half of 2010 and overall for the full year at the level of that in 2009. The lower share of the daily oil and gas production as well as the increased exploration costs are expected to entail a result for the Group's oil and gas activities in the second half of 2010 considerably below the first half year.

Overall expectations for the A.P. Moller - Maersk Group are that the result for 2010 will exceed USD 4 billion (on 8 July 2010 an announcement stated that the result for

2010 will exceed the 2008-result which was USD 3.5 billion corresponding to DKK 17.6 billion at the time). Expectations are based on retention of the present level for freight rates, oil prices and USD exchange rate and are excluding expected gain in the order of DKK 4.6 billion from Dansk Supermarked A/S' sale of Netto UK (Netto Foodstores Limited). The sale is subject to approval by the British competition authorities. The total consideration and the accounting gain may be reduced dependent on the extent of regulatory remedies required in order to obtain approval from the British competition authorities.

The outlook for 2010 is subject to considerable uncertainty, not least due to developments in the global economy. Specific uncertainties relate to the container freight rates, transported volumes, the USD exchange rate and oil prices.

Copenhagen, 18 August 2010

Contacts: Group CEO Nils S. Andersen – tel. +45 3363 1911 Group CFO Trond Westlie – tel. +45 3363 3313

Interim Management Statement is expected to be announced on 10 November 2010.

Financial highlights

Amounts in DKK million

1st half year Full year
2010 2009 2009
Revenue 153,533 127,529 260,336
Profit before depreciation, amortisation and impairment losses, etc. 43,714 23,732 49,262
Depreciation, amortisation and impairment losses 16,478 14,929 30,317
Gain on sale of ships, rigs, etc. 3,091 440 862
Associated companies – share of profit/loss for the period 192 56 360
Profit before financial items 30,519 9,299 20,167
Financial items, net -3,497 -3,048 -5,263
Profit before tax 27,022 6,251 14,904
Tax 12,861 9,267 20,393
Profit/loss for the period – continuing operations 14,161 -3,016 -5,489
Profit/loss for the period – discontinued operations -5 -5 0
Profit/loss for the period 14,156 -3,021 -5,489
A.P. Møller - Mærsk A/S' share 13,395 -3,669 -7,027
Total assets 392,495 348,633 345,199
Total equity 187,558 154,514 158,868
Cash flow from operating activities 24,531 15,096 25,098
Cash flow used for capital expenditure -10,791 -23,550 -42,195
Investment in property, plant and equipment 12,502 23,922 42,161
Return on invested capital after tax (ROIC), annualised 12.7% -0.3% -0.3%
Return on equity after tax, annualised 16.3% -3.9% -3.5%
Equity ratio 47.8% 44.3% 46.0%
Earnings and diluted earnings per share, DKK 3,069 -892 -1,674
Cash flow from operating activities per share, DKK 5,620 3,669 5,980
Share price (B share), end of period, DKK 48,460 31,800 36,600
Total market capitalisation, end of period 207,681 129,307 156,901

The condensed interim financial statements on pages 29-39 are presented in DKK. To further illustrate the development of the businesses, key figures for the A.P. Moller - Maersk Group and segment figures are also presented in USD. For the segments where the primary functional currency is USD, the comments on these segments refer to the USD figures. The comments on the other segments refer to DKK figures alone.

The Interim financial statements have not been subject to review or audit. The Interim financial statements are prepared in accordance with IAS 34. The applied accounting policies are unchanged compared to the Annual Report 2009, except for the implementation of IFRS 3 (revised) Business Combinations which has not impacted the interim financial statements.

Financial highlights

1st half year Full year
2010 2009 2009
Revenue 27,359 22,777 48,580
Profit before depreciation, amortisation and impairment losses, etc. 7,790 4,238 9,193
Depreciation, amortisation and impairment losses 2,937 2,666 5,658
Gain on sale of ships, rigs, etc. 551 79 161
Associated companies – share of profit/loss for the period 34 10 67
Profit before financial items 5,438 1,661 3,763
Financial items, net -623 -545 -982
Profit before tax 4,815 1,116 2,781
Tax 2,291 1,655 3,805
Profit/loss for the period – continuing operations 2,524 -539 -1,024
Profit/loss for the period – discontinued operations -1 -1 0
Profit/loss for the period 2,523 -540 -1,024
A.P. Møller - Mærsk A/S' share 2,387 -655 -1,311
Total assets 64,659 66,168 66,511
Total equity 30,898 29,326 30,610
Cash flow from operating activities 4,371 2,694 4,679
Cash flow used for capital expenditure -1,923 -4,206 -7,874
Investment in property, plant and equipment 2,228 4,272 7,867
Return on invested capital after tax (ROIC), annualised 12.8% -0.3% -0.3%
Return on equity after tax, annualised 16.4% -3.6% -3.4%
Equity ratio 47.8% 44.3% 46.0%
Earnings and diluted earnings per share, USD 547 -159 -312
Cash flow from operating activities per share, USD 1,001 655 1,115
Share price (B share), end of period, USD 7,983 6,035 7,052
Total market capitalisation, end of period 34,213 24,542 30,231

Comments on the key figures A.P. Moller - Maersk Group

In the first half of 2010, the A.P. Moller - Maersk Group's result was significantly affected by the positive development in the global economy as well as implemented cost savings and streamlining.

For the first half of 2010, Group revenue was DKK 153,533 million compared to DKK 127,529 million in the same period of 2009. The 20% increase was driven mainly by higher container shipping freight rates and volumes and higher average oil prices.

As a result of addition of non-current assets, the Group's depreciation, amortisation and impairment losses in the period amounted to DKK 16,478 million compared to DKK 14,929 million in the same period of 2009. Impairment losses on intangible assets and property, plant and equipment totalled DKK 1,622 million compared to DKK 1,251 million in the same period of 2009, primarily relating to Tankers, offshore and other shipping activities.

Gain on sale of ships, rigs, etc. amounted to DKK 3,091 million compared to DKK 440 million in the same period of 2009. The amount includes gain on sale of the ownership interest in Sigma Enterprises Ltd. of DKK 2.4 billion.

The share of the post-tax result in associated companies was DKK 192 million compared to DKK 56 million in the first half of 2009.

Financial items were a net expense of DKK 3,497 million compared to DKK 3,048 million in the same period of 2009. The amount includes negative value adjustments of securities and exchange rate adjustments, etc. of DKK 653 million compared to DKK 328 million in the first half of 2009.

Profit before tax was DKK 27,022 million compared to DKK 6,251 million in the same period of 2009.

The tax charge in the first half of 2010 was DKK 12,861 million compared to DKK 9,267 million in the same period of 2009. The tax charge primarily relates to oil and gas activities, and the increase reflects higher earnings in this business area.

After tax and the result of discontinued operations,the resultfor the period was a profit of DKK 14,156 million compared to a loss of DKK 3,021 million in the first half of 2009. Measured in USD, the result was positive by 2,523 million compared to a loss of 540 million in the same period of 2009. A.P. Møller - Mærsk A/S' share hereof was positive by DKK 13,395 million in the first half of 2010 compared to a negative result of DKK 3,669 million in the same period of 2009.

Cash flow from operating activities amounted to DKK 24,531 million – an increase of 63% compared to the first half of 2009, primarily reflecting higher earnings, partly offset by an increase in working capital. In USD, the increase was 62% to USD 4,371 million.

Cash flow used for capital expenditure was DKK 10,791 million – a decline of 54% compared to the first half of 2009. In USD, the decrease was also 54% to USD 1,923 million. Investments mainly relate to oil and gas activities, offshore activities and container shipping activities.

Total equity was DKK 187,558 million compared to DKK 158,868 million at 31 December 2009, affected by the result for the period of DKK 14,156 million and dividend paid out of DKK 1,637 million. This includes a positive effect by conversion from functional currency to presentation currency of DKK 20,088 million due to a 17% increase in USD compared to DKK, reversal of value adjustment of divested shares DKK 2,492 million and negative value adjustments of hedging instruments, etc. of DKK 1,505 million.

The Group's total interest-bearing debt and finance lease commitments at 30 June 2010 amounted to DKK 117.6 billion, corresponding to USD 19.4 billion. In USD, a decline of 9% compared to year-end 2009.

The present value of operating lease commitments totalled USD12.3 billion corresponding toDKK75 billion (at a discount rate of 6%) at 30 June 2010, a slightincrease since 31 December 2009. The main partis related to Container shipping and related activities as well as Tankers, offshore and other shipping activities.About one-third oftotaltime charter payments inthese segments relate tooperational expenses for theassets.

Segment overview

DKK million
1st half year
USD million
1st half year
2010 2009 2010 2009
Revenue
Container shipping and related activities 70,039 52,631 12,481 9,400
APM Terminals 12,250 11,874 2,183 2,121
Tankers, offshore and other shipping activities 16,264 14,687 2,898 2,625
Oil and gas activities 28,260 22,723 5,036 4,058
Retail activity 28,496 27,641 5,078 4,937
Shipyards, other industrial companies, interest in Danske Bank A/S, etc. 3,406 4,692 607 838
Segment revenue 158,715 134,248 28,283 23,979
Unallocated revenue (Maersk Oil Trading) 1,204 577 214 103
Eliminations -6,386 -7,296 -1,138 -1,305
Total 153,533 127,529 27,359 22,777
Profit/loss for the period
Container shipping and related activities 6,878 -5,573 1,226 -995
APM Terminals 2,961 1,181 528 211
Tankers, offshore and other shipping activities 963 982 171 178
Oil and gas activities 5,104 2,824 909 504
Retail activity 912 832 163 149
Shipyards, other industrial companies, interest in Danske Bank A/S, etc. 404 -207 72 -38
Segment result 17,222 39 3,069 9
Unallocated loss -3,210 -3,183 -572 -568
Eliminations 149 128 27 20
Discontinued operations, after elimination -5 -5 -1 -1
Total 14,156 -3,021 2,523 -540

The presentation of segment results has been changed as from 1 January 2010. As a result, the trucking and container depot activities previously part of Container shipping and related activities are now included in the APM Terminals segment, and the container production activities previously part of Container shipping and related activities are now included in Shipyards, other industrial companies, interest in Danske Bank A/S, etc. The change has no impact on the Group's result. Comparative figures have been restated.

Container shipping and related activities

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 70,039 52,631 12,481 9,400
Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) 11,865 -724 2,114 -130
Depreciation, amortisation and impairment losses 4,543 4,345 809 776
Gain on sale of ships, etc. 119 144 21 26
Associated companies – share of profit/loss for the period -6 -25 -1 -4
Profit/loss before financial items (EBIT) 7,435 -4,950 1,325 -884
Financial items, net -40 -272 -7 -49
Segment result before tax 7,395 -5,222 1,318 -933
Tax 517 351 92 62
Segment result 6,878 -5,573 1,226 -995
Cash flow from operating activities 6,683 1,857 1,191 332
Cash flow used for capital expenditure -1,392 -4,816 -248 -860
Non-current assets 109,830 101,468 18,094 19,258
Current assets 23,281 15,370 3,835 2,917
Non-interest bearing liabilities 25,185 22,343 4,149 4,240
Invested capital, net 107,926 94,495 17,780 17,935
Segment return on invested capital after tax (ROIC), annualised 13.9% -11.6% 14.0% -11.0%
Transported volumes (FFE in million) 3.6 3.3
Average rate (USD per FFE) 2,986 2,288
Average fuel price (USD per tonne) 460 272

Container shipping and related activities

Highlights

  • • A total volume of 3.6 million FFE (Forty Foot Equivalent container units) was transported by the Group in the first half of 2010, an increase of 11% on the same period of 2009
  • • Average freightrates including bunker surcharges were 31% higher in the first half of 2010 than in the same period of 2009
  • • Fuel prices averaged USD 460 pertonne, equivalentto an increase of 69% on the same period of 2009
  • • Earnings pertransported FFE (EBIT per FFE), excluding gain on sale of ships, etc., were positive by USD 364, while negative by USD 261 in the first half of 2009
  • • The segmentresult was a profit of USD 1,226 million compared to a loss of USD 995 million in the same period of 2009
  • • Cash flow from operating activities amounted to USD 1,191 million in the first half of 2010, an increase of USD 859 million compared to the same period of 2009

The container shipping market

The positive development in demand for container transport, which began in the first quarter of 2010, continued throughout the second quarter.

On the intercontinental routes served by Maersk Line and Safmarine, the number of transported containers increased by approximately 13% in the first half of 2010 compared to the same period of 2009.

As a result of improved market conditions, the number of laid up vessels was reduced to approximately 2% compared to 12% at the end of 2009, which is the lowest level since December 2008. Delivery of new vessels and redeployed vessels led to increasing capacity. The measures taken by major shipping companies in 2009 to reduce service speed, thereby cutting fuel consumption, continued in the first half of 2010.

Rising cargo volumes in the first half of 2010 led to a lack of containers, which the industry is remedying by ordering new containers. The lack of containers is expected to continue throughout peak season in the third quarter 2010.

In the first half of 2010, freight rates generally showed positive development, although they have not yet reached the level of the same period in 2008.

Container shipping activities

Total volumes transported by the Group's container vessels increased by 11% to 3.6 million FFE compared to 3.3 million FFE in the first half of 2009. In the second quarter, transported volumes increased 5% compared to the same period of 2009.

Average freight rates including bunker surcharges were 31% higher in the first half of 2010 than in the same period of 2009. In the second quarter, freight rates increased by 43% compared to the same period in 2009. Fuel surcharges are included in almost all customer contracts at the end of the first half of 2010.

Volumes on the head haul routes between Asia and Europe increased by 8% compared to the first half of 2009, while volumes on the back haul routes fell by 2%. Overall, volumes between Asia and Europe increased by 5% compared to the first half of 2009.

Volumes on the Transpacific routes increased by 11% compared to the first half of 2009. The reorganisation of the Transpacific routes in 2009 has resulted in substantially improved capacity utilisation. Considerable rate increases and reasonable volume coverage were achieved for the contract season at 1 May 2010, which had a positive effect on the routes in the second quarter.

Volumes on the Transatlantic and Africa routes increased by 4% and 12%, respectively, compared to the same period of 2009. On the Latin America and Oceania routes, volumes increased by 18% and 6%, respectively, compared to the first half of 2009.

Due to increasing volumes, the Group started redeploying laid up vessels in the second quarter. Atthe end ofthe first half of 2010, nine ofthe Group's vessels were laid up compared to 19 atthe end of 2009. Five vessels were redeployed in July 2010. The remaining vessels await market development.

In the first half of 2010,the Group took delivery oftwo new vessels (5,000 TEU), sold one vessel(1,800 TEU) while four vessels held under finance leases (16,500 TEU) were returned, and two older container vessels (5,000 TEU) were scrapped in an environmentally responsible manner.

At the end of the first half of 2010, the fleet consisted of 248 own vessels and 298 chartered vessels with a total capacity of 2.1 million TEU. In addition, the Group has chartered 13 multi-purpose vessels. In the second half of 2010, a container vessel (1,800 TEU) and two multi-purpose vessels are expected to be delivered. 40 container vessels and four multi-purpose vessels are on order for delivery in 2011-2013.

The streamLINE initiatives were launched in 2008 optimising the route network, reducing fuel costs, simplifying customer processes and improving planning and management information systems and have contributed positively to the result. Increased focus on punctuality has resulted in notable improvements and high customer satisfaction. The number of employees excluding the service centres was further reduced by approximately 1,150 compared to 31 December 2009.

As a result of continued efforts to cut fuel consumption on the Group's vessels, thereby reducing the environmental impact as well as costs, the Group has extended its programme to reduce service speed compared to the first half of 2009. As a result, fuel consumption was cut by 6% compared to the same period of 2009 despite the increase in activity, while the average fuel price for fuel consumed on the Group's vessels in the first half of 2010 increased by 69% compared to the same period of 2009. Total fuel costs increased by 59% to USD 2.2 billion.

Total unit costs per FFE transported for the Group, including depreciation and amortisation, were reduced by 7% compared to the first half of 2009. Unit costs excluding fuel costs fell by 15%.

The segment result for the first half of 2010 was positive by USD 1.2 billion, compared to a negative result of USD 1.0 billion in the same period of 2009.

Earnings per transported FFE (EBIT per FFE), excluding gain on sale of ships, etc., were positive by USD 364, while negative by USD 261 in the first half of 2009.

The cash flow from operating activities was USD 1.2 billion in the first half of 2010 compared to USD 0.3 billion in the first half of 2009, positively affected by increased earnings in 2010, partly offset by increased working capital.

Damco

Sea freight and Supply Chain Management (SCM) increased by 18% and 13%, respectively, which is estimated to be in line with the market. Damco's air cargo volumes increased by 46% from a low level.

Revenue increased by 36% to USD 1.3 billion in the first half of 2010 from USD 1.0 billion in the same period of

  1. For the first half of 2010, EBIT increased by USD 27 million to USD 30 million compared to the first half of 2009, mainly through effect of cost savings, partly offset by lower operating margins.

The segment result was USD 15 million, an increase of USD 18 million compared to the same period of 2009.

APM Terminals

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 12,250 11,874 2,183 2,121
Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) 2,357 2,351 420 420
Depreciation, amortisation and impairment losses 1,407 1,078 250 193
Gain on sale of non-current assets 2,401 39 428 7
Associated companies – share of profit/loss for the period 53 21 9 4
Profit before financial items (EBIT) 3,404 1,333 607 238
Financial items, net -2 144 -1 26
Segment result before tax 3,402 1,477 606 264
Tax 441 296 78 53
Segment result 2,961 1,181 528 211
Cash flow from operating activities 2,137 1,394 381 249
Cash flow used for capital expenditure 1,348 -1,907 240 -341
Non-current assets 29,822 28,354 4,913 5,382
Current assets 5,397 4,258 889 808
Non-interest bearing liabilities 6,758 5,800 1,113 1,101
Invested capital, net 28,461 26,812 4,689 5,089
Segment return on invested capital after tax (ROIC), annualised 21.3% 9.0% 21.3% 8.5%
Containers handled (measured in million TEU and
weighted with ownership share) 15.8 14.9

APM Terminals

Highlights

  • • 6% growth in the number of containers handled by APM Terminals
  • • The EBITDA margin was 25.0% compared to 22.9% in the same period of 2009 excluding the trucking and container depot activities
  • • Gain on sale ofthe 13.7% ownership interestin Sigma Enterprises Ltd. at USD 423 million before tax
  • • Impairmentlosses of USD 52 million on non-current assets
  • • The segmentresult wasUSD231 million, compared toUSD204 million in the first half of 2009 excluding sales gains, impairment losses and provisions for discontinuation of terminal projects as well as restructuring of the trucking and container depot activities
  • • Business with customers otherthan Maersk Line and Safmarine constituted 43% oftotal volumes in the first half of 2010 compared to 38% in the first half of 2009
  • • Cash flow from operating activities was USD 381 million compared to USD 249 million in the first half of 2009

The market for terminal activities

In the first half of 2010,there was an estimated 12% increase in the global container terminal market measured in TEU (Twenty foot Equivalent container Units) compared to the same period of 2009 (Drewry at 30 June 2010). Volumes are close to being in line with volumes in 2008.

APM Terminals

In the first half of 2010, the number of containers handled by APM Terminals (measured in crane lifts weighted with APM Terminals' ownership share) increased by 6% compared to the same period of 2009. Volumes in the first half of 2010 were negatively affected by discontinuation of terminal activities in Oakland and Savannah (North America) and in Kaohsiung (Taiwan).

APM Terminals increased the volumes from customers other than Maersk Line and Safmarine by 18% in the first half of 2010 compared to the same period of 2009. Customers other than Maersk Line and Safmarine contributed 43% compared to 38% in the same period of 2009.

The EBITDA margin fell from 19.8% to 19.2% during the period, due to a significant decline in earnings for the trucking and container depot activities that are now included in the APM Terminals segment. Excluding the trucking and container depot activities, the EBITDA margin increased from 22.9% to 25.0%, mainly driven by lower costs.

In the second quarter of 2010, the Group sold the ownership interest (13.7%) in Sigma Enterprises Ltd., which owns an interest in Yantian International Container Terminal in China, with a gain of USD 423 million before tax.

The port activities in Kaohsiung, Taiwan, were terminated in May 2010 and are now operated by Hanjin. In Norfolk, Virginia, in North America, APM Terminals concluded a 20-year lease with Virginia International Terminals for leasing of APM Terminals' port facilities with effect from 6 July 2010.

The segment result amounted to USD 528 million compared to USD 211 million in the first half of 2009. The

result was positively affected by the sale of the ownership interest in Sigma Enterprises Ltd., while negatively affected by impairment losses of USD 52 million on noncurrent assets. The segment result was also affected by provisions for discontinuation of terminal projects and restructuring of the trucking and container depot activities. Excluding these items, the result for the first half of 2010 was USD 231 million compared to USD 204 million in the same period of 2009.

In the second quarter of 2010, APM Terminals received the Safety at Sea International 2010 award in the "Management and Operations" category.

Tankers, offshore and other shipping activities

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 16,264 14,687 2,898 2,625
Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) 4,287 4,137 764 741
Depreciation, amortisation and impairment losses 3,333 2,940 595 525
Gain on sale of ships, rigs, etc. 450 150 81 27
Associated companies – share of profit/loss for the period -197 -88 -35 -15
Profit before financial items (EBIT) 1,207 1,259 215 228
Financial items, net 5 73 0 13
Segment result before tax 1,212 1,332 215 241
Tax 249 350 44 63
Segment result 963 982 171 178
Cash flow from operating activities 3,451 3,886 615 694
Cash flow used for capital expenditure -3,097 -9,095 -551 -1,624
Non-current assets 87,757 74,735 14,455 14,184
Current assets 12,405 7,908 2,044 1,501
Non-interest bearing liabilities 11,065 10,455 1,823 1,984
Invested capital, net 89,097 72,188 14,676 13,701
Segment return on invested capital after tax (ROIC), annualised 2.3% 2.9% 2.4% 2.8%

Tankers, offshore and other shipping activities

Highlights

  • • The segmentresult was USD 171 million compared to USD 178 million in the same period of 2009
  • • Cash flow from operating activities was USD 615 million compared to USD 694 million forthe same period of 2009
  • • Impairmentlosses of USD 155 million compared to USD 185 million in the same period of 2009
  • • Delivery of one semi-submersible,three tankers and two anchor handling vessels
Maersk Tankers USD million
1st half year
Highlights 2010 2009
Revenue 579 622
Profit before depreciation, amortisation and
impairment losses, etc. (EBITDA) 91 99
Depreciation, amortisation and impairment losses 107 241
Gain on sale of ships, etc. 28 23
Associated companies – share of
profit/loss for the period - 2
Profit/loss before financial items (EBIT) 12 -117
Segment result 15 -115
Cash flow from operating activities 73 138
Cash flow used for capital expenditure -44 -184

Maersk Tankers

As the cold winter subsided, rates for producttankers declined in the second quarter, while rates for crude oil vessels continued at the reasonable level of the first quarter.

In the gas carrier marketVLGC rates increased considerably throughoutthe second quarter of 2010, and for the first time in 18 months Maersk Tankers experienced full employment in the segment. However, as a result of contract coverage, the rate increases were not fully passed through to Maersk Tankers in the second quarter of 2010.

Addition of new tonnage in the market in the second quarter of 2010 was lower than expected due to the delay and postponement of new deliveries and increased scrapping of single-hull tankers.

In the first half of 2010, Maersk Tankers took delivery of a handy-size gas carrier, a handy-size producttanker and a small producttanker. An LR2 producttanker, a VLCC crude oil tanker as well as ownership interests in two small product tankers were sold during the same period. In the second half year 2010, Maersk Tankers expects to take delivery oftwo own vessels, while another 14 are on order for delivery in 2011-2012.

The segment result, excluding sales gains, impairment losses, provisions for onerous contracts and integration costs for the first half of 2010, was negative by USD 11 million, compared to the positive result of USD 35 million in the same period of 2009.

The segment result was positively affected by gains of USD 28 million on the sale of ships, compared to USD 23 million in the same period of 2009, while the result in 2009 was negatively affected by impairment losses, provisions for onerous contracts and integration costs totalling USD 173 million.

Maersk Drilling, Maersk FPSOs and Maersk LNG

Maersk Drilling, Maersk FPSOs
and
Maersk
LNG
USD million
1st half year
Highlights 2010 2009
Revenue 943 770
Profit before depreciation, amortisation
and impairment losses, etc. (EBITDA) 350 308
Depreciation, amortisation and impairment losses 316 163
Gain on sale of rigs, etc. - 2
Profit before financial items (EBIT) 34 147
Segment result 4 120
Cash flow from operating activities 349 222
Cash flow used for capital expenditure -455 -847

Maersk Drilling

Activities in the drilling rig market grew in the first half of 2010 compared to the corresponding period in 2009. However, due to the large capacity expansion in recent years, the market – except for a few segments – continues to be characterised by excess capacity and pressure on daily rates.

The Macondo oil spill in the Gulf of Mexico and the subsequent bans on deep-sea drilling created considerable uncertainty about drilling activities in the region. As a consequence, several oil companies are attempting to reduce their chartered drilling capacity by declaring force majeure, moving rigs to other regions or subleasing rigs to other oil companies. Overall, this has resulted in stronger downward pressure on daily rates for semisubmersible rigs.

Maersk Drilling has a semi-submersible rig under contract with Statoil in the Gulf of Mexico which is affected by the ban on deep-sea drilling. Maersk Drilling is working with Statoil to find a satisfactory solution concerning the future employment of the rig.

A few of the Group's 26 drilling rigs were partially unemployed in the first half of 2010, while employment for the majority of the fleet is secured throughout the rest of the year.

In the first half of 2010, Maersk Drilling took delivery of the last of a series of three semi-submersible rigs. The rig is expected to commence employment under a contract in Mauritania in the third quarter of 2010. Maersk Drilling has thus completed a newbuilding programme for six jack-up rigs and three semi-submersible rigs delivered in 2007-2010 and has no further newbuildings on order.

The segment result was USD 175 million compared to USD 107 million in the first half of 2009, primarily due to deployment of new built semi-submersible rigs.

Maersk FPSOs and Maersk LNG

All the Group's FPSO units were employed during the first half of 2010. All units are under long-term contracts, of which the first will expire in 2014.

The newbuilding programme includes an FPSO for delivery in the fourth quarter of 2010. The FPSO is being built for a long-term contract to work for Statoil in the waters off Brazil, starting in the first quarter of 2011.

The segment result in Maersk FPSOs was negative by USD 113 million compared to a positive result of 13 million in the first half of 2009. The result was affected by lower production and repairs initiated as well as impairment losses of USD 80 million, reflecting the expectation of continued declining production on an FPSO.

In the first half of 2010, the spot market for LNG vessels was negatively affected by lower demand, resulting in idle vessel capacity and downward pressure on market rates. May and June showed the first signs of improvement in the form of increasing contract activity.

Out of Maersk LNG's total fleet of eight vessels, five are under long-term contracts. Three vessels were not under contract for a considerable part of the first half of 2010, but they will be under contract from the beginning of the second half of the year and are expected to be covered for the rest of the year with the first open vessel in April 2011.

The segment resultin Maersk LNG was negative by USD 58 million compared to USD 0 million (zero) in the first half of 2009. The result was affected by lower rates and impairmentlosses totalling USD 75 million on three vessels, partly offset by the addition of new vessels.

Maersk Supply Service

Maersk Supply Service USD million
1st half year
Highlights 2010 2009
Revenue 399 368
Profit before depreciation, amortisation
and impairment losses, etc. (EBITDA) 207 214
Depreciation, amortisation and impairment losses 67 45
Gain on sale of ships, etc. - 10
Profit before financial items (EBIT) 140 179
Segment result 117 160
Cash flow from operating activities 125 165
Cash flow used for capital expenditure -110 -497

At the end of the period, the market for anchor handling and supply vessels was positively affected by increased activity, resulting in higher rates. However, due to newbuilding deliveries, rates remain under pressure.

Maersk Supply Service has considerable contract coverage in 2010, although a number of vessels are employed in the spot market. In the first half of 2010, Maersk Supply Service took delivery of two anchor handling vessels, while another two vessels are expected to be delivered in the second half of the year.

The segment result for the first half of 2010 was USD 117 million compared to USD 160 million in the same period of 2009. The result was primarily affected by a weaker spot market.

Svitzer

Svitzer USD million
1st half year
Highlights 2010 2009
Revenue 401 363
Profit before depreciation, amortisation and
impairment losses, etc. (EBITDA) 106 92
Depreciation, amortisation and impairment losses 56 53
Gain on sale of non-current assets 18 1
Associated companies – share of profit/loss
for the period 1 1
Profit before financial items (EBIT) 69 41
Segment result 73 34
Cash flow from operating activities 55 111
Cash flow used for capital expenditure -28 -92

In the first half of the year, Svitzer was negatively affected by low activity in the port towage and offshore markets.

Svitzer took delivery of five vessels in the first half of 2010, while four new vessels are expected to be delivered in the second half of the year. A further 37 vessels are on order for delivery in 2011-2012.

The segment result was USD 73 million compared to USD 34 million in the same period of 2009. The result was positively affected by gain on sale of the ownership interest (14.3%) in Flinders Ports, Australia.

Norfolkline

The segment result was negative by USD 10 million compared to the negative result of USD 12 million in the same period of 2009. The result for 2010 includes additional net impairment losses of USD 11 million.

The sale of Norfolk Holdings B.V. was concluded on 12 July 2010. A.P. Møller - Mærsk A/S thus owns 31.3% of the share capital in DFDS A/S, making DFDS A/S an associated company of A.P. Møller - Mærsk A/S.

Car Carriers

The Group's share (38.75%) of the result of Höegh Autoliners was a loss of USD 37 million in the first half of 2010, compared to a loss of USD 18 million in the same period of 2009.

Oil and gas activities

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 28,260 22,723 5,036 4,058
Profit before exploration costs 24,702 19,607 4,401 3,502
Exploration costs 1,012 1,694 180 303
Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) 23,690 17,913 4,221 3,199
Depreciation, amortisation and impairment losses 6,638 6,030 1,182 1,076
Gain on sale of non-current assets 1 13 - 2
Profit before financial items (EBIT) 17,053 11,896 3,039 2,125
Financial items, net 34 -265 6 -48
Segment result before tax 17,087 11,631 3,045 2,077
Tax 11,983 8,807 2,136 1,573
Segment result 5,104 2,824 909 504
Cash flow from operating activities 13,667 9,624 2,435 1,719
Cash flow used for capital expenditure -6,844 -6,784 -1,220 -1,212
Non-current assets 50,176 45,564 8,266 8,648
Current assets 6,019 6,478 992 1,229
Non-interest bearing liabilities 26,816 25,845 4,418 4,905
Invested capital, net 29,379 26,197 4,840 4,972
Segment return on invested capital after tax (ROIC), annualised 36.0% 21.6% 36.1% 20.4%
Share of oil and gas production (million barrels of oil equivalents) 70 81
Average crude oil price (Brent) (USD per barrel) 77 52

Oil and gas activities

Brent price fluctuations USD/barrel

Highlights

  • • At70million barrels of oil equivalents,theGroup's share of oil andgas productionwas14% belowthe level in the same period of 2009
  • • The average oil price (Brent) was 48% higherthan in the same period of 2009
  • • Exploration costs were USD 180 million compared to USD 303 million in the same period of 2009
  • • The segmentresultincreased by 80% to USD 909 million
  • • The cash flow from operating activities was USD 2.4 billion compared to USD 1.7 billion forthe same period of 2009

Revenue from the Group's oil and gas activities in the first half of 2010 amounted to USD 5,036 million compared to USD 4,058 million in the same period of 2009. The main reason for the increase was that at USD 77 per barrel, the oil price was approximately 48% higher on average than in the first half of 2009. The segment result was USD 909 million in the first half of 2010 compared to USD 504 million in the same period of 2009. The result was positively affected by lower exploration costs and a high take of gas in the first half of 2010.

Production

The Group's share of oil and gas production was 70 million barrels of oil equivalents in the first half of the year compared to 81 million barrels in the same period of 2009. Essentially, the 14% decline was due to a lower share of production in Qatar.

In Qatar, production is still affected by the authorities' production restrictions, and total oil production in the first half of 2010 was slightly lower than in the same period of 2009, while the Group's share of production at 30 million barrels was 31% lower. The decline in the Group's share is primarily attributable to the effect of higher oil prices and a lower share to cover investments and costs. The future production level is being discussed with Qatar Petroleum in view of the current production results and the authorities' production restrictions, etc.

In the Danish part of the North Sea, development activities at the Halfdan Field continue, including the establishment of a new processing platform which is expected to commence in the third quarter of 2010. At 15 million barrels in the first half of 2010, the Group's share of total oil production was 9% lower than in the same period of 2009, primarily due to the natural decline in production from older fields. Gas production was 29% higher than in the same period of 2009, reflecting higher customer take.

In Great Britain, the Group's share of production was 9 million barrels in the first half of 2010 or 28% more than in the same period of 2009, mainly due to higher production at the Dumbarton, Gryphon, Janice and Affleck Fields where development activities continue with the drilling of new wells.

In Algeria, production is still subject to the authorities' production restrictions, and at 4 million barrels the Group's share of production in the first half of 2010 was 17% lower than in the same period of 2009, mainly due

to inventory changes. Development of the El Merk Fields will continue in 2010.

In Kazakhstan, the share of oil production amounted to 0.5 million barrels in the first half of 2010, which was in line with the same period of 2009.

Exploration and new business areas

In the first half of 2010, drilling of six exploration and appraisal wells in which the Group has a share was completed. In the second quarter of 2010, the Group bought a 20% share in the Wintershall's offshore licence PL435 in Norway and participated in the 26th licence round in the central part of the North Sea (Great Britain). The outcome of the licence round is expected at the end of the year.

In addition, the Group concluded agreements for 62 new exploration licences in the USA (the Gulf of Mexico), bought a 25% stake in the Jack development project in the USA (the Gulf of Mexico) and concluded an agreement for the acquisition of a 20% stake in a Brazilian licence including four planned exploration drillings in 2010-2011. The latter awaits authority approval.

In Great Britain, the appraisal drillings conducted regarding the Golden Eagle, Hobby and Pink discoveries are finished, and the work of establishing an overall development plan for the three discoveries is expected to be completed at the beginning of 2011. The drilling programme with two wells for appraisal of the Culzean gas discovery was launched in June 2010.

On completion of the first appraisal well at the Chissonga discovery in Angola, which showed positive results as previously announced, the evaluation of its commercial potential and possible further drilling continues with a view to establishing a potential development plan in mid-2011.

As a consequence of the accident at the Macondo well in the US Gulf of Mexico, the US authorities introduced a six-month drilling moratorium. The drilling moratorium included the already commenced Buckskin appraisal well and postponed an exploration well under Maersk Oil's agreement with Chevron. Maersk Oil follows the results of the ongoing investigation of the accident closely and has also reviewed and updated all its deep-water procedures. Final clarification in respect of more stringent regulatory requirements for procedures and equipment in the Gulf of Mexico is not expected until the end of the year at the earliest.

Overall, Maersk Oil is involved in eight exploration or appraisal drillings that are either in progress or planned for 2010 in Angola, Brazil, Norway, Oman, Great Britain and the USA. In addition, further drillings in 2010 are considered.

Total exploration costs in the first half of 2010 amounted to USD 180 million, positively affected by reversal of provisions for an onerous rig contract, compared to USD 303 million in the same period of 2009.

Retail activity

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 28,496 27,641 5,078 4,937
Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) 1,575 1,482 281 265
Depreciation, amortisation and impairment losses 445 379 80 68
Gain on sale of non-current assets 21 2 4 -
Profit before financial items (EBIT) 1,151 1,105 205 197
Financial items, net 53 5 10 1
Segment result before tax 1,204 1,110 215 198
Tax 292 278 52 49
Segment result 912 832 163 149
Cash flow from operating activities 1,908 2,318 340 414
Cash flow used for capital expenditure -1,115 -1,652 -199 -295
Non-current assets 14,666 15,009 2,416 2,849
Current assets 6,886 3,948 1,134 749
Non-interest bearing liabilities 7,956 7,190 1,310 1,365
Invested capital, net 13,596 11,767 2,240 2,233
Segment return on invested capital after tax (ROIC), annualised 13.6% 14.4% 13.6% 13.6%
Number of stores 1,362 1,298

Retail activity

Highlights

  • • Revenue increased by 3.1% to DKK 28.5 billion
  • • The segmentresultrose by 9.6% to DKK 912 million
  • • The cash flow from operating activities was DKK 1.9 billion compared to DKK 2.3 billion in the same period of 2009
  • • Number of stores increased by 14 in the first half of 2010 to a total of 1,362
  • • Agreement on the sale ofNetto UK (Netto Foodstores Limited)to Walmart(Asda Stores Limited)

The retail markets in Denmark, Germany, Poland, Sweden and Great Britain in which Dansk Supermarked operates have stabilised due to a slightly positive development in consumption. The positive development has been most pronounced in Sweden and Poland. Consumption growth in Germany and Denmark remains moderate due to public savings and a continued high level of private savings, etc.

Total revenue for the Dansk Supermarked Group increased by 3.1%, positively affected by the exchange rate development of the Swedish krona and pound sterling. Revenue measured in local currency increased by 2.3%.

In the Danish market, revenue for Føtex increased satisfactorily, while both Bilka and Netto experienced more modest growth.

The non-Danish markets showed substantial growth for Netto Sweden and Netto Poland, more moderate growth for Netto Germany and a modest decline for Netto UK.

The segment result was DKK 912 million in the first half of 2010 compared to DKK 832 million in the same period of 2009.

Cash flow from operating activities was positively affected by inventory reduction and changes in the timing of creditor payments, however, less than in the same period of 2009. Changes in the payment terms for payroll tax affected cash flow negatively.

Investments in centralised warehouse facilities, new stores, etc. amounted to DKK 1,115 million compared to DKK 1,652 million in the same period of 2009.

In the first half of 2010, 14 new stores were established, of which 11 outside Denmark, bringing the total number of stores to 1,362 at 30 June 2010.

On 27 May 2010, Dansk Supermarked A/S concluded an agreement for the sale of the activities in Great Britain (Netto Foodstores Limited) to Walmart (Asda Stores Limited) with an expected gain in the order of DKK 4.6 billion. The sale is subject to approval by the British competition authorities. The total consideration and the accounting gain may be reduced dependent on the extent of regulatory remedies required in order to obtain approval from the British competition authorities. The transaction is expected to be completed in November 2010.

Shipyards, other industrial companies, interest in Danske Bank A/S, etc.

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 3,406 4,692 607 838
Profit/loss before depreciation, amortisation and impairment losses, etc. (EBITDA) 39 -313 7 -57
Depreciation, amortisation and impairment losses 119 144 21 25
Gain on sale of non-current assets 120 43 21 8
Associated companies – share of profit/loss for the period 342 148 61 26
Profit/loss before financial items (EBIT) 382 -266 68 -48
Financial items, net 9 -8 2 -2
Segment result before tax 391 -274 70 -50
Tax +13 +67 +2 +12
Segment result 404 -207 72 -38
Cash flow from operating activities 316 -1,329 56 -237
Cash flow used for capital expenditure 357 180 64 32
Non-current assets 22,349 21,599 3,682 4,100
Current assets 2,036 2,468 335 468
Non-interest bearing liabilities 2,821 2,913 465 553
Invested capital, net 21,564 21,154 3,552 4,015
Segment return on invested capital after tax (ROIC), annualised 3.8% -2.0% 3.8% -1.9%

Shipyards, other industrial companies, interest in Danske Bank A/S, etc.

Highlights

  • • Shipbuilding activities at Odense Steel Shipyard are phased out as existing orders are completed
  • • Improved share ofresultfrom Danske Bank A/S, although still affected by loan impairment charges
  • • Sale of Rosti Technical Plastics

The segment result for the Odense Steel Shipyard Group was negative by DKK 103 million compared to a negative result of DKK 412 million in the same period of 2009.

Shipbuilding activities at Odense Steel Shipyard will be phased out as existing orders are completed.

The sale of Baltija Shipyard to BLRT Grupp AS was completed on 22 July 2010.

Danske Bank A/S achieved a result of DKK 1.7 billion in the first half of 2010 compared to DKK 0.7 billion in the same period of 2009. 20% or DKK 342 million is included in the result for the segment compared to DKK 148 million in the same period of 2009.

The sale of Rosti Technical Plastics Holding A/S to Nordstjernan AB was completed in the first half of 2010.

Unallocated activities

DKK million
1st half year
USD million
1st half year
Highlights 2010 2009 2010 2009
Revenue 1,204 577 214 103
Costs including depreciation and amortisation, etc. 1,468 896 261 160
Value adjustment of oil price hedges 31 -886 5 -158
Profit/loss before financial items (EBIT) -233 -1,205 -42 -215
Financial items, net -3,556 -2,725 -633 -487
Loss before tax -3,789 -3,930 -675 -702
Tax +579 +747 +103 +134
Loss -3,210 -3,183 -572 -568
Cash flow from operating activities -3,635 -2,414 -648 -432

Unallocated activities comprise net revenue and costs, etc. as well as financial items including particularly interest and exchange rate adjustments related to loans that are not allocated to reportable segments. Furthermore, activity in the form of purchase of bunker and lubricating oil on behalf of companies in the A.P. Moller - Maersk Group, as well as oil hedging activities that are not allocated to segments, are included on a net basis. The result before tax includes unrealised gains on value adjustment of oil hedging contracts of USD 5 million compared to unrealised losses of USD 158 million in the corresponding period of 2009.

Unallocated financial items for the first half of 2010 were negative by USD 633 million before tax and by USD 531 million after tax, compared to the negative result of USD 487 million before tax and of USD 420 million after tax in the same period of 2009. This includes negative exchange rate adjustment of USD 138 million in total compared to a positive result of USD 14 million in the same period of 2009.

A.P. Møller - Mærsk A/S Directors' statement

The interim report for the period 1 January to 30 June 2010 for the A.P. Moller - Maersk Group has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU and the additional Danish disclosure requirements for interim reports for listed companies. In our opinion the interim financial statements give a true and fair view of the Group's total assets, liabilities and financial position at 30 June 2010 and

of the result of the Group's activities and cash flows in the first half of 2010. Furthermore, in our opinion the Directors' report (pages 3-27) includes a fair review of the development and performance of the Group's activities and of the Group's financial position taken as a whole together with a description of the significant risks and uncertainties that the Group faces.

Copenhagen, 18 August 2010

Managing Director:

A.P. Møller Board of Directors: Sir John Bond Arne Karlsson Jan Leschly Leise Mærsk Mc-Kinney Møller Lars Pallesen John Axel Poulsen Erik Rasmussen Rob Routs Jan Tøpholm Michael Pram Rasmussen Chairman Ane Mærsk Mc-Kinney Uggla Vice-chairman Niels Jacobsen Vice-chairman

Condensed income statement

1st half year Full year
Note 2010 2009 2009
1 Revenue 153,533 127,529 260,336
Profit before depreciation, amortisation and impairment losses, etc. 43,714 23,732 49,262
Depreciation, amortisation and impairment losses 16,478 14,929 30,317
Gain on sale of ships, rigs, etc. 3,091 440 862
Associated companies – share of profit/loss for the period 192 56 360
Profit before financial items 30,519 9,299 20,167
Financial items, net -3,497 -3,048 -5,263
Profit before tax 27,022 6,251 14,904
Tax 12,861 9,267 20,393
Profit/loss for the period – continuing operations 14,161 -3,016 -5,489
Profit/loss for the period – discontinued operations -5 -5 0
1 Profit/loss for the period 14,156 -3,021 -5,489
Of which:
Non-controlling interests
761 648 1,538
A .P. Møller - Mærsk A/S' share 13,395 -3,669 -7,027
E Earnings and diluted earnings per share of continuing operations, DKK
arnings and diluted earnings per share, DKK
3,070
3,069
-890
-892
-1,674
-1,674

Statement of comprehensive income

1st half year Full year
Note 2010 2009 2009
1
Profit/loss for the period
14,156 -3,021 -5,489
Translation from functional currency to presentation currency 20,088 603 -756
Fair value adjustment of securities:
Fair value adjustment for the period -173 -519 -568
Reclassified to income statement, gain on sale -2,492 - -10
Cash flow hedges:
Value adjustment of hedges for the period -1,865 1,592 1,591
Reclassified to income statement, revenue 29 -39 65
Reclassified to income statement, operating costs -221 1,047 1,002
Reclassified to income statement, financial income 40 14 157
Reclassified to income statement, financial expenses 645 -40 -123
Reclassified to cost of property, plant and equipment 40 66 -26
Share of other comprehensive income of associated companies, net of tax 48 97 142
Actuarial gains/losses on defined benefit plans, etc. - - 207
Value adjustment from the acquisition of subsidiary in stages - -435 -450
Tax on other comprehensive income 4 -243 -289
O
ther comprehensive income, net of tax
16,143 2,143 942
Total comprehensive income for the period 30,299 -878 -4,547
Of which:
Non-controlling interests 1,195 677 1,556
A
.P. Møller - Mærsk A/S' share
29,104 -1,555 -6,103

Condensed balance sheet, assets

30 June 31 December
Note 2010 2009 2009
Intangible assets 16,078 14,383 12,944
Property, plant and equipment 269,008 241,775 237,574
Financial non-current assets 29,136 30,967 30,772
Deferred tax 5,997 4,423 5,542
Total non-current assets 320,219 291,548 286,832
Inventories 9,951 8,474 9,385
Receivables, etc. 40,806 34,442 30,848
Securities 2,300 2,652 2,365
Cash and bank balances 10,386 11,100 8,348
2 Assets held for sale 8,833 417 7,421
Total current assets 72,276 57,085 58,367
1 Total assets 392,495 348,633 345,199

Condensed balance sheet, total equity and liabilities

30 June 31 December
Note 2010 2009 2009
Equity attributable to A.P. Møller - Mærsk A/S 176,492 145,156 148,779
Non-controlling interests 11,066 9,358 10,089
Total equity 187,558 154,514 158,868
Issued bonds 9,317 - 9,158
Bank and other credit institutions, etc. 94,739 101,524 89,000
Other non-current liabilities, etc. 28,371 25,784 25,557
Total non-current liabilities 132,427 127,308 123,715
Bank and other credit institutions, etc. 12,000 15,532 12,074
Other current liabilities, etc. 56,831 50,913 46,316
2
Liabilities associated with assets held for sale
3,679 366 4,226
Total current liabilities 72,510 66,811 62,616
1
Total liabilities
204,937 194,119 186,331
Total equity and liabilities 392,495 348,633 345,199

Condensed cash flow statement

Amounts in DKK million (In parenthesis the corresponding figures for 2009)

1st half year Full year
Note 2010 2009 2009
Profit before financial items 30,519 9,299 20,167
Non-cash items, etc. 12,373 15,956 31,697
Change in working capital -3,511 3,006 1,692
Cash from operating activities before financial items and tax 39,381 28,261 53,556
Financial payments, net -4,384 -2,271 -3,813
Taxes paid -10,466 -10,894 -24,645
Cash flow from operating activities 24,531 15,096 25,098
Purchase of intangible assets and property, plant and equipment -15,984 -24,438 -43,822
Sale of intangible assets and property, plant and equipment 1,890 1,210 2,223
Acquisition/sale of subsidiaries and activities, etc., net 3,303 -322 -596
Cash flow used for capital expenditure -10,791 -23,550 -42,195
Purchase/sale of securities, trading portfolio 190 2,573 2,863
Cash flow used for investing activities -10,601 -20,977 -39,332
Repayment of/proceeds from loans, net -10,763 6,401 4,489
Dividends distributed -1,419 -2,675 -2,675
Dividends distributed to non-controlling interests -218 -263 -407
Sale of own shares - - 8,177
Other equity transactions 11 30 -19
Cash flow used for financing activities -12,389 3,493 9,565
et cash flow from continuing operations 1,541 -2,388 -4,669
Net cash flow from discontinued operations -42 99 -26
et cash flow for the period 1,499 -2,289 -4,695
Cash and bank balances 1 January 8,419 13,741 13,741
Effect of changed presentation 1 - -436 -436
Currency translation effect on cash and bank balances 809 162 -191
Cash and bank balances 30 June 10,727 11,178 8,419
Of which classified as assets held for sale -341 -78 -71
Cash and bank balances, end of period 10,386 11,100 8,348

1 The presentation of certain joint ventures has been changed with effect from 1 January 2009.

Cash and bank balances are included in the order of DKK 4.2 billion (DKK 3.3 billion) relating to subsidiaries' cash and bank balances in countries with exchange control or other legal restrictions, which means that the funds are not readily available for general use by the parent company or other subsidiaries.

Statement of changes in equity

Amounts in DKK million

2010 A.P. Møller - Mærsk A/S
Note Share
capital
Trans-
lation
reserve
Reserve
for
secu-
rities
hedges Reserve Retained Dividend
for earnings
for
distri-
bution
Total N on-
control-
ling
inter
ests
Total
equity
Equity 1 January 2010 4,396 -15,079 2,094 -1,894 157,833 1,429 148,779 10,089 158,868
Translation from functional currency
to presentation currency - 19,472 621 -467 - - 19,626 462 20,088
Fair value adjustment of securities:
Fair value adjustment for the period - - -173 - - - -173 - -173
Reclassified to income statement,
gain on sale - - -2,492 - - - -2,492 - -2,492
Cash flow hedges:
Value adjustment of hedges for the period - - - -1,835 - - -1,835 -30 -1,865
Reclassified to income statement:
– revenue - - - 29 - - 29 - 29
– operating costs - - - -221 - - -221 - -221
– financial income - - - 40 - - 40 - 40
– financial expenses - - - 644 - - 644 1 645
Reclassified to cost of property,
plant and equipment - - - 37 - - 37 3 40
Share of other comprehensive income
of associated companies after tax - - - - 48 - 48 - 48
Tax on other comprehensive income - - - 6 - - 6 -2 4
O
ther comprehensive income after tax
- 19,472 -2,044 -1,767 48 - 15,709 434 16,143
Profit/loss for the period - - - - 13,395 - 13,395 761 14,156
Total comprehensive
income for the period - 19,472 -2,044 -1,767 13,443 - 29,104 1,195 30,299
Dividends to shareholders - - - - 10 -1,429 -1,419 -218 -1,637
Value of granted and sold share options - - - - 25 - 25 - 25
Acquisition/disposal of non-controlling
interests - - - - 3 - 3 -3 -
Capital increases - - - - - - - 3 3
Total transactions with shareholders - - - - 38 -1,429 -1,391 -218 -1,609
E
quity 30 June 2010
4,396 4,393 50 -3,661 171,314 0 176,492 11,066 187,558

3 Acquisition/sale of subsidiaries and activities

4 Financial risks

5 Valuation of assets and liabilities

6 Accounting policies

Statement of changes in equity – continued

2009 A.P. Møller - Mærsk A/S
Note Share
capital
Trans-
lation
reserve
Reserve
for
secu-
rities
hedges Reserve Retained Dividend
for earnings
for
distri-
bution
Total N on-
control-
ling
inter
ests
Total
equity
Equity 1 January 2009 4,396 -14,284 2,729 -3,584 157,427 2,857 149,541 8,853 158,394
Translation from functional currency
to presentation currency - 1,099 -20 -515 - - 564 39 603
Fair value adjustment of securities:
Fair value adjustment for the period - - -518 - - - -518 -1 -519
Cash flow hedges:
Value adjustment of hedges for the period - - - 1,592 - - 1,592 - 1,592
Reclassified to income statement:
– revenue - - - -39 - - -39 - -39
– operating costs - - - 1,047 - - 1,047 - 1,047
– financial income - - - 14 - - 14 - 14
– financial expenses - - - -31 - - -31 -9 -40
Reclassified to cost of property,
plant and equipment - - - 66 - - 66 - 66
Share of other comprehensive income
of associated companies after tax - - - - 97 - 97 - 97
Value adjustment from the acquisition
of subsidiary in stages - - - - -435 - -435 - -435
Tax on other comprehensive income - - 12 -255 - - -243 - -243
O
ther comprehensive income after tax
- 1,099 -526 1,879 -338 - 2,114 29 2,143
Profit/loss for the period - - - - -3,669 - -3,669 648 -3,021
Total comprehensive
income for the period - 1,099 -526 1,879 -4,007 - -1,555 677 -878
Dividends to shareholders - - - - 182 -2,857 -2,675 -263 -2,938
Value of granted and sold share options - - - - 24 - 24 - 24
Acquisition/disposal of non-controlling
interests - - - - -52 - -52 45 -7
Capital increases - - - - - - - 46 46
Other equity movements - - - - -127 - -127 - -127
Total transactions with shareholders - - - - 27 -2,857 -2,830 -172 -3,002
E
quity 30 June 2009
4,396 -13,185 2,203 -1,705 153,447 0 145,156 9,358 154,514

Amounts in DKK million

1 Segment information

Revenue Profit/loss
for the period
Revenue Profit/loss
for the period
1st half year 2010 1st half year 2009
Revenue and profit/loss for the period
Container shipping and related activities 70,039 6,878 52,631 -5,573
APM Terminals 12,250 2,961 11,874 1,181
Tankers, offshore and other shipping activities 16,264 963 14,687 982
Oil and gas activities 28,260 5,104 22,723 2,824
Retail activity 28,496 912 27,641 832
Shipyards, other industrial companies, interest in Danske Bank A/S, etc. 3,406 404 4,692 -207
Total segments 158,715 17,222 134,248 39
Maersk Oil Trading 1,204 -20 577 -623
Financial items, net of tax - -2,951 - -2,349
Costs in group functions, etc. - 260 - 359
Unallocated tax - +21 - +148
Eliminations -6,386 149 -7,296 128
Total continuing operations 153,533 14,161 127,529 -3,016
Discontinued operations, after elimination - -5 - -5
Total 153,533 14,156 127,529 -3,021
External Inter-
segment
External Inter
segment
1st half year 2010 1st half year 2009
Revenue
Container shipping and related activities 69,861 178 52,550 81
APM Terminals 6,634 5,616 5,814 6,060
Tankers, offshore and other shipping activities 15,981 283 14,566 121
Oil and gas activities 28,260 - 22,723 -
Retail activity 28,496 - 27,641 -
Shipyards, other industrial companies, interest in Danske Bank A/S, etc. 3,097 309 3,658 1,034
Total segments 152,329 6,386 126,952 7,296
Unallocated revenue (Maersk Oil Trading) 1,204 - 577 -
Total 153,533 6,386 127,529 7,296
Assets Liabilities Assets Liabilities
30 June 2010 30 June 2009
Assets and liabilities
Container shipping and related activities 133,111 25,185 116,838 22,343
APM Terminals 35,219 6,758 32,612 5,800
Tankers, offshore and other shipping activities 100,162 11,065 82,643 10,455
Oil and gas activities 56,195 26,816 52,042 25,845
Retail activity 21,552 7,956 18,957 7,190
Shipyards, other industrial companies, interest in Danske Bank A/S, etc. 24,385 2,821 24,067 2,913
Total segments 370,624 80,601 327,159 74,546
Unallocated assets and liabilities 25,772 128,508 28,018 126,552
Eliminations -4,106 -4,327 -6,839 -7,232
Total continuing operations 392,290 204,782 348,338 193,866
Discontinued operations, after elimination 205 155 295 253
Total 392,495 204,937 348,633 194,119

1 – continued

The presentation of segment results was changed as from 1 January 2010. As a result, the trucking and container depot activities that used to be part of Container shipping and related activities are now included in the APM Terminals segment, and the container production activities that also used to be part of Container shipping and related activities are now included in Shipyards, other industrial companies, interest in Danske Bank A/S, etc. The change has no impact on the Group's result. Comparative figures have been restated.

Total impairment losses on intangible assets and property, plant and equipment in the first half of 2010 amount to DKK 1,622 million compared to DKK 1,251 million in the same period of 2009. For both years, impairment losses relate primarily to Tankers, offshore and other shipping activities.

Amounts in DKK million

2 Assets held for sale and associated liabilities

30 June 31 December
2010 2009 2009
Assets held for sale
Non-current assets 7,587 286 6,071
Current assets 1,246 131 1,350
Total 8,833 417 7,421
Liabilities associated with assets held for sale
Provisions 98 124 96
Other liabilities 3,581 242 4,130
Total 3,679 366 4,226

Assets held for sale primarily relate to the sale of Norfolk Holdings B.V. effective 12 July 2010, and the sale of Netto Foodstores Limited. On 27 May 2010, Dansk Supermarked A/S concluded an agreement with Walmart(Asda Stores Limited)to sell Netto UK (Netto Foodstores Limited). The sale is expected to be completed in November 2010 and is subjectto approval by the British competition authorities.

Two tankers were sold and three container vessels, classified as assets held for sale at year-end 2009 were returned. Furthermore, the sale of Rosti Technical Plastics Holding A/S was completed.

3 Acquisition/sale of subsidiaries and activities

No acquisitions of subsidiaries or activities to an extent of any significance to the Group were undertaken in the first half of 2010.

On 14 January 2009, the A.P. Moller - Maersk Group obtained control of Broström AB whose activities consist primarily of the operation of small and medium-sized product tankers. Other acquisitions in the first half of 2009 mainly comprised investments in a tanker company and a supermarket. Further details on the acquisitions are provided in note 25 of the consolidated financial statements for 2009.

Sales of subsidiaries in the first half of 2010 consist mainly of Rosti Technical Plastics Holding A/S. Furthermore, ownership interests in Sigma Enterprises Ltd. and Flinders Ports were sold at a total gain of DKK 2.5 billion.

Amounts in DKK million

4 Financial risks

Market risks

Freight rates and cargo volumes

Shipping activities are very sensitive to economic fluctuations. Freight rates and cargo volumes are sensitive to developments in international trade, including the geographical distribution and the supply of tonnage. The Group's profit is very sensitive to changes in volumes and rates. All other things being equal, this can be illustrated by the following sensitivities based on expected earnings level (effect on profit/loss for the second half of 2010):

* 5% increase/reduction in average container freight rates, excluding BAF: USD 0.6 billion

* 5% increase/reduction in transported containers: USD 0.4 billion

Oil price

For the oil and gas activities, the estimate for the second half of 2010 of an increase in the crude oil price by USD 10 per barrel, based on expected oil prices and all other things being equal, is a positive effect on the profit, but before the effect of oil price hedges, in the order of USD 160 million.

As described in the consolidated financial statements for 2009 it is difficult to describe exactly the Group's exposure to changes in fuel prices. Assuming an average BAF level of 60% (60% of the bunker costs are transferred to the customers), an increase in the bunker prices by USD 10 per barrel, based on current bunker prices, will have a negative result effect for the second half of 2010 in the order of USD 130 million.

Liquidity risk

At 30 June 2010, the A.P. Moller - Maersk Group's total interest-bearing debt and finance lease commitments amounted to USD 19.4 billion (DKK 118 billion) compared to USD 22.2 billion (DKK 117 billion) at 30 June 2009, and the Group's net interest-bearing debt amounted to USD 16.1 billion (DKK 98 billion) compared to USD 18.5 billion (DKK 98 billion) at 30 June 2009, a decline from USD 18.1 billion (DKK 94 billion) atthe turn ofthe year. The average term to maturity of loan facilities in the Group was more than five years at 30 June 2010. Liquidity buffers, defined as bank balances, securities and committed undrawn facilities amounted to USD 12 billion (DKK 73 billion). Based on this, the maturity of the loan facilities as well as the decreasing investment profile, the Group's funding position is regarded to be satisfactory. A significant bank facility will mature mid-2012.

At 30 June 2010, the Group's total outstanding commitments concerning purchase of non-current assets amounted to USD 7.8 billion (DKK 48 billion), a minor decline compared to USD 7.9 billion (DKK 41 billion) at the end of 2009. USD 4.6 billion (DKK 28 billion) of the outstanding commitments relates to the existing newbuilding programme for ships and rigs, etc. – at a total contract price of USD 7.9 billion (DKK 48 billion) (including owner furnished equipment) – comprising 108 units at 30 June 2010. The financing of the Group's newbuilding programme for ships and rigs is considered to be in place. The remaining outstanding payments of USD 3.2 billion (DKK 20 billion), relating to investments mainly in the terminals and oil and gas activities, will be financed by the cash flow from operating activities, as well as existing and new loan facilities.

The intention is to maintain a strong liquidity position to be able to resist economic fluctuations and have the strength to exploit investment opportunities that are expected to arise in turbulent markets.

Amounts in DKK million

5 Valuation of assets and liabilities

The most significant accounting estimates and judgements regarding recognition, measurement and classification of the Group's assets and liabilities when preparing the interim financial statements are in all material respect in line with those applied when preparing the consolidated financial statements for 2009.

Uncertainty regarding the Gulf of Mexico

As a consequence of the accident at the Macondo well in the US Gulf of Mexico, the US authorities introduced a six-month drilling moratorium. Due to the drilling moratorium, the measurement of certain of the Group's assets is subject to greater uncertainty than normal. These assets include exploration licences and semi-submersible rigs, etc.

Intangible assets and property, plant and equipment

In the first half of 2010, Maersk Tankers changed method for determination and delimitation of cash-generating units in connection with impairment tests. On the basis of the fleet composition, order distribution and follow-up on earnings, it is assessed that cash flows for individual assets no longer can be determined independently. Thus, vessels in cash-generating units are grouped according to type, size, etc. in accordance with the structure of the management's regular follow-up. The change has not resulted in further impairment losses or reversals.

Amounts in DKK million

6 Accounting policies

The interim financial statements are prepared in accordance with IAS 34, applying the same accounting policies as in the financial statements for 2009, except for the changes described in note 30 of the consolidated financial statements for 2009, to which reference is made. The changes have no impact on the interim financial statements.

Colophon

A.P. Møller - Mærsk A/S Registration no. 22756214

Managing Director:

A.P. Møller Esplanaden 50 DK-1098 Copenhagen K Tel. +45 33 63 33 63

www.maersk.com

Board of Directors:

Michael Pram Rasmussen, Chairman Niels Jacobsen, Vice-chairman Ane Mærsk Mc-Kinney Uggla, Vice-chairman Sir John Bond Arne Karlsson Jan Leschly Leise Mærsk Mc-Kinney Møller Lars Pallesen John Axel Poulsen Erik Rasmussen Rob Routs Jan Tøpholm

Audit Committee:

Jan Tøpholm, Chairman Lars Pallesen Leise Mærsk Mc-Kinney Møller

Remuneration Committee:

Michael Pram Rasmussen, Chairman Niels Jacobsen Ane Mærsk Mc-Kinney Uggla

Auditors:

Grant Thornton Statsautoriseret Revisionsaktieselskab

KPMG Statsautoriseret Revisionspartnerselskab

Design and layout e-Types & India

ISSN: 1604-2913

Produced in Denmark 2010

Talk to a Data Expert

Have a question? We'll get back to you promptly.