Annual Report • Feb 8, 2023
Annual Report
Open in ViewerOpens in native device viewer
A.P. Møller - Mærsk A/S Esplanaden 50, DK-1263 Copenhagen K ⁄ Registration no. 22756214

Our Purpose
At A.P. Moller - Maersk, we strive to go all the way, every day, to deliver a more connected, flexible and sustainable future for global logistics.
We aspire to provide truly integrated logistics. Across oceans, ports, on land and in the air, we are combining our supply chain infrastructure with the power of our people and technology to drive end-to-end innovation that accelerates our customers' success.
A more integrated world improves quality of life and prosperity on all levels. It is our responsibility to ensure a more sustainable tomorrow for coming generations. We believe in an integrated world. One planet. Connected all the way.

By integrating, we improve the flow of food, goods and also data that sustain people, businesses and economies the world over. Enabling an exchange of values, culture and ideas.
Improving life for all is also about ensuring a sustainable future for our planet. Global trade is a major contributor to the climate crisis, and this is the decade of action. We strive to lead the decarbonisation of end-to-end supply chains and to make a meaningful environmental impact in this decade.
With a dedicated team of 110,000+ employees, operating in more than 130 countries, we explore new frontiers and embrace new technologies because we see change as an opportunity.
No matter the challenge, we stay confident and resilient because our values are constant. By living our values, we inspire trust in our efforts to integrate the world and improve life for all.
— That's what gets us up in the morning.






—
To provide a comprehensive and transparent information to all stakeholders, A.P. Moller - Maersk publishes a suite of additional reports and supplementary information.

Three deep dives into what we mean, when we say, we are making a difference every day.

North Carolina, USA
Our time on this planet provides many opportunities to positively impact our surroundings and in Charlotte, North Carolina, Zeba Boughner and several colleagues have found ways to make a difference.


Copenhagen, Denmark
This is the decade of action if we are to succeed in ensuring a green future for our planet. 2022 was another year of floods and fires and stark warnings from experts that more action is needed.


Hong Kong, Asia
At the end of August 2022, A.P. Moller - Maersk completed the acquisition of LF Logistics, the Group's most consequential acquisition to date.
| > | Read more |
|---|---|
The lingering pandemic, the war in Ukraine, the energy crisis in Europe and the ensuing economic downturn have impacted our way of life, financial markets and global supply chains.
These challenges, and those of the last several years, have underscored the fact that A.P. Moller - Maersk fulfils a deep purpose in the world — for society, our customers and our employees. To embed this societal contract in the heart of our business, we articulated and introduced a company purpose in 2022 to inspire and unify our global team.
Our Purpose, improving life for all by integrating the world, is the reason we strive to deliver a more connected, agile and sustainable future for global logistics. It's what gets our more than 110,000 colleagues up every morning.
Underlying our Purpose are our long-held values, and while our values remain constant, we refreshed and revitalised them in 2022 to ensure their continued relevance in the context of a changing world. One of the clearest examples of our values in action was in our response to the tragic war in Ukraine.
Keeping our colleagues safe has been our first priority in the conflict. We managed to evacuate all colleagues and their families who wanted to leave conflict zones in Ukraine — 148 people in total.
After deciding to leave the Russian market and divesting our operations and assets, we also did our upmost to take care of our Russian colleagues.
Finally, we have worked closely with UN partners and global humanitarian organisations to provide extensive aid and relief to millions of displaced people in Ukraine through our logistics bases in Poland and Romania. Our humanitarian efforts are evolving as the conflict continues.
Our record 2022 results across ocean, logistics and terminals have been accentuated by extraordinary market conditions, supply chain disruptions and congestion. These multifaceted challenges have led many of our customers to rethink and redesign their supply chains — some for the first time in years.
Our transformation efforts to become the integrator of global logistics positioned us well to support our customers through these periods of volatility. As supply chain management moves up our customers' strategic agenda, A.P. Moller - Maersk has earned a seat at the table for more long-term planning focused on connected end-to-end solutions.
Our commitment to our customers has led to record-high NPS results in 2022, which is part of an ongoing story of continuous improvement since the start of the pandemic in Q1 2020. We have also seen a 21% organic revenue growth in logistics and customers who are affirming our strategy by growing their ocean business with us.
As we enter 2023, we are strongly positioned to solve our customers' current supply chain needs, as well as their future needs for even more resilient, transparent and climate-neutral supply chains.
Extensive parts of the logistics industry have fallen behind the technology revolution of the last decade. Our aim is to contribute with technology solutions that allow us to digitise, integrate and decarbonise global supply chains.
To achieve that, we are connecting physical assets with the digital world, leveraging the power of digital platforms, IoT and data. Our vision is to use this rich data set to provide end-to-end visibility across global supply chains that allow our customers to make the best possible decisions for their businesses. Specifically, we are striving to not only provide insights into our customers' supply chains, but also offer recommendations and actions for how supply chains can and should be optimised in the future.
However, to truly reshape our industry, we will need continued collaboration and standardisation across all parties involved throughout supply chains.
In 2022, we accelerated the net zero emission targets to 2040 from 2050. We have also set ambitious targets for 2030 and have implemented decarbonisation plans for all our products.
This decade must be the decade of action if we are to avoid a climate catastrophe. The main challenge in decarbonising global shipping remains the availability of green energy and fuels in sufficient quantities at competitive prices.
To address that, A.P. Moller - Maersk ordered a new series of container ships with engines that will be powered by green methanol fuel. We also entered into strategic partnerships with nine companies in 2022 with the intent of sourcing at least 750,000 tonnes of green fuel per year by the end of 2025. We have also engaged in dialogues to explore opportunities for large-scale green fuel production in Spain and Egypt.
We are honoured to work alongside all our colleagues around the world. Their truly remarkable efforts have kept trade moving sustainably under very challenging conditions.
We would also like to thank the Board of Directors and the executive leadership team for the support and many contributions throughout the year. In particular, we express our gratitude to Søren Skou, who retired as CEO of A.P. Moller - Maersk in December 2022. During his tenure as CEO, Søren was instrumental in redefining A.P. Moller - Maersk as a customer-centric end-to-end logistics provider and a leader in sustainable transportation solutions. A thorough succession planning process ensured that the CEO role was transitioned successfully to Vincent Clerc by January 2023.
As we enter the new year, with a challenging macro outlook, we remain highly devoted to finding solutions for our customers. With increasingly complex and fragmented global supply chains, we continue to do our upmost to serve their needs. And we thank them for their trust in our services.
Robert Mærsk Uggla Chair of A.P. Møller - Mærsk A/S
Vincent Clerc CEO of A.P. Møller - Mærsk A/S
Strong financial results even compared to 2021, that was also a year of records, with revenue up 32%, EBIT increased by 57%, and free cash flow increased by 64%. The exceptional market situation continued during the first part of the year; however, freight rates peaked as congestions eased and consumer demand declined. While the slow-down of the global economy will lead to a softer market in Ocean, A.P. Moller - Maersk will continue to pursue the growth opportunities within the Logistics business and in Terminals.



Expanding A.P. Moller - Maersk's global footprint within the logistics space in especially North America and Asia with the integration of Pilot and adding 198 warehouses from the acquisition of LF Logistics and 45 new warehouses out of organic growth, in total 452 sites.
60.4% ROIC (LTM) Driven by the increase in profit
For specifics on the financial performance See page 37
Guidance for 2023 with the roadmap to 2025 and the ESG targets all the way to 2040 See pages 40-41
In 2022, A.P. Moller - Maersk defined the roadmaps and processes needed to fully integrate the ESG strategy into the business. This included substantial investments in the green transition, in people and in the partnerships and innovation that enable meaningful progress.

In 2022, A.P. Moller - Maersk ordered six large ocean-going vessels that can sail on green methanol, in addition to the thirteen vessels ordered the previous year. A.P. Moller - Maersk was the first shipowner to order green methanol-enabled vessels, sending a powerful signal to the industry that demand is there for green marine fuels and incentivising the scale-up of production capacity.
Despite a reduction in fuel consumption, emissions intensity in Ocean (EEOI) continues to be negatively impacted, with a 7% increase since 2020 due to continued global supply chain disruptions, port congestions and capacity constraints.
The trucks, which will be the largest heavyduty electric truck deployment to date, will be delivered between 2023-2025 for use by A.P. Moller - Maersk's North American warehousing, distribution and transportation business.
Nine strategic green fuel partnerships were confirmed in 2022, contributing to the planned portfolio of around 5 million tonnes of bio and e-methanol by 2030. Such partnerships are critical to scaling up new fuel production capacity as well as technology and business model innovation.
7% +9

Substantial 8 percentile point improvement year-on-year in employee engagement scores (from 59th to 67th percentile).

26%
Women in leadership
Since 2020, the share of women in leadership (Job Level 6+), which includes leaders, senior leaders and executives, has increased from 21% to 26% by 2022.
The A.P. Moller - Maersk Code of Conduct was updated to align with the ESG strategy. The Code of Conduct is the core governance document guiding employees on how to make decisions in line with the company's purpose, values and commitments to international standards.
A.P. Moller - Maersk is committed to its integrator, growth and decarbonisation strategy.
Acquisitions, Logistics & Services
Investments, Terminals
Divestments, Terminals

REVENUE: USD 14.4bn 47% EBIT: USD 814m 31% M&A: Announced Pilot Freight Services, USA, and Martin Bencher, Denmark (see map)
Revenue increased by 47%, with an organic contribution of 21%, where 77% of the organic revenue growth came from top 200 customers, underlining the integrator strategy. The acquisition of LF Logistics closed in 2022 and further increased the warehousing footprint by adding 198 warehouses or 3.1m sqm. Further, Maersk Air Cargo was launched as the combination of the existing in-house operator, Star Air, and a controlled capacity of eight aircraft that will be progressively deployed and operated from H2 2022 and onwards up to 2024.

TERMINALS' PORTFOLIO: Streamlined with USD 516m of investments to modernise and expand following the divestment of nine terminals (see map)
EBIT adjusted for the Russia exit reaching a record of USD 1.2bn, supported by the continued volume growth and higher storage revenue. Based on a combination of tariff increases and efficiencies, the impact of high global inflation has been mitigated.
MARKET SITUATION: Consumer demand normalised over the course of the year, leading to inventory corrections and lower shipped volumes and freight rates but continued growth opportunities in Logistics & Services and Terminals See page 26 DECADE OF CLIMATE ACTION: Net zero emission targets accelerated to 2040 from 2050 for the entire A.P. Moller - Maersk business and ambitious targets set for 2030 See page 21
In a continued exceptional market, the high demand eventually started to normalise and freight rates peaked in Q3, which was the 16th quarter in a row with year-on-year earnings growth. The momentum, in bringing integrated logistics solutions by cross-selling Logistics products to existing Ocean customers, remained very strong. See page 37
While staying focused on finding solutions for Ocean customers, Ocean delivered the strongest result on record due to the high freight rates and strong demand, particularly in the first half of the year. Throughout 2022, Ocean continued to deliver on the strategic transformation, maintaining a stable level of long-term contracts. Ocean continued to improve on delivery performance over the year as congestion eased and strong contractual customer relationship was supportive of margins.
Shipments
Contracts

Average contract rate for 2022 was approx. 1,700 USD/FFE higher than in 2021.
| Income statement | 2022 | 2021 | 2020 | 2019 | 20181 |
|---|---|---|---|---|---|
| Revenue | 81,529 | 61,787 | 39,740 | 38,890 | 39,257 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) Depreciation, amortisation and impairment |
36,813 | 24,036 | 8,226 | 5,712 | 4,998 |
| losses, net Gain on sale of non-current assets, etc., net Share of profit/loss in joint ventures and |
6,186 101 |
4,944 96 |
4,541 202 |
4,287 71 |
4,756 166 |
| associated companies | 132 | 486 | 299 | 229 | 1 |
| Profit before financial items (EBIT) Financial items, net |
30,860 -629 |
19,674 -944 |
4,186 -879 |
1,725 -758 |
409 -766 |
| Profit/loss before tax Tax |
30,231 910 |
18,730 697 |
3,307 407 |
967 458 |
-357 398 |
| Profit/loss for the year – continuing operations Profit/loss for the year |
29,321 | 18,033 | 2,900 | 509 | -755 |
| – discontinued operations1 | - | - | - | -553 | 3,787 |
| Profit/loss for the year A.P. Møller - Mærsk A/S' share |
29,321 29,198 |
18,033 17,942 |
2,900 2,850 |
-44 -84 |
3,032 2,985 |
| Underlying profit/loss – continuing operations | 29,703 | 18,170 | 2,960 | 546 | -61 |
| Balance sheet | |||||
| Total assets Total equity Invested capital Net interest-bearing debt |
93,680 65,032 52,410 -12,632 |
72,271 45,588 44,043 -1,530 |
56,117 30,854 40,121 9,232 |
55,399 28,837 40,555 11,662 |
62,690 33,205 49,255 14,953 |
| Cash flow statement | |||||
| Cash flow from operating activities Capital lease instalments – repayments of |
34,476 | 22,022 | 7,828 | 5,919 | 4,442 |
| lease liabilities Gross capital expenditure, excl. acquisitions |
3,080 | 2,279 | 1,710 | 1,291 | 1,484 |
| and divestments (CAPEX) Cash flow from financing activities |
4,163 14,135 |
2,976 7,900 |
1,322 5,618 |
2,035 4,800 |
3,219 8,080 |
| Free cash flow | 27,107 | 16,537 | 4,648 | 2,340 | -295 |
| 2022 | 2021 | 2020 | 2019 | 20181 |
|---|---|---|---|---|
| 32.0% | 55.5% | 2.2% | -0.9% | 25.9% |
| 45.2% | 38.9% | 20.7% | 14.7% | 12.7% |
| 37.9% | 31.8% | 10.5% | 4.4% | 1.0% |
| 94% | 92% | 95% | 104% | 89% |
| 60.4% | 45.3% | 9.4% | 3.1% | 0.2% |
| 69.4% | 63.1% | 55.0% | 52.1% | 53.0% |
| 61.2% | 45.7% | 9.6% | 3.2% | 1.8% |
| 36,843 | 24,036 | 8,324 | 5,790 | 5,076 |
| 45.2% | 38.9% | 20.9% | 14.9% | 12.9% |
| 31,244 | 19,808 | 4,231 | 1,761 | 1,078 |
| 38.3% | 32.1% | 10.6% | 4.5% | 2.7% |
| -37 | ||||
| 1,595 | 938 | 145 | 23 | -37 |
| 1,889 | 1,155 | 399 | 288 | 214 |
| 4,300 | 2,500 | 330 | 150 | 150 |
| 623 | 381 | 55 | 22 | 23 |
| 15,620 | 23,450 | 13,595 | 9,608 | 8,184 |
| 2,242 | 3,576 | 2,246 | 1,439 | 1,255 |
| 39,135 | 64,259 | 41,957 | 28,000 | 25,256 |
| - | ||||
| 7 | ||||
| 0.90 | 0.93 | 1.22 | 1.16 | 1.29 |
| 26% | 22% | 21% | 20% | 19% |
| 1,600 -7% 9 |
941 -6% 4 |
145 0% 1 |
23 - 5 |
Definition of terms. See page 141.
1 The Maersk Oil transaction was closed in March 2018, and Maersk Drilling was demerged in April 2019. Following the classification of these businesses as discontinued operations, they were presented separately on an aggregated level in the income statement, balance sheet and cash flow statement.
2 When launching the ESG strategy in 2022, a new and more ambitious target for 'Reduction in carbon intensity (Ocean) by 2030' (2020 baseline) was set. This KPI replaces the 'Relative CO2 reduction (percentage vs. 2008 baseline)', which is a similar metric with a different baseline that the company has previously reported on. See the 2022 Sustainability Report.
59 terminals across 31 countries
As an integrated container logistics company, A.P. Moller - Maersk is working to connect and simplify our customers' supply chains. Every day, we facilitate and impact global trade by offering end-to-end logistics solutions across oceans, ports, air and on land. Our global network enables people in every corner of the world to trade with anyone, anywhere – ultimately creating opportunities for people and communities to thrive, and for businesses to grow.
| Customers worldwide, large and small |
100,000+ |
|---|---|
| Containers moved in the world by the Ocean fleet |
~16% |
| Countries on all continents where we call on 500+ ports |
130+ |
| Net zero GHG emissions across our business |
2040 |
| Green methanol-enabled vessels on order |
19 |
Maersk Air Cargo with own controlled capacity and a global network of scheduled flights
employees, operating in more than 130 countries
A team of 110,000+
4.5m FFE intermodal volumes handled
700+ container vessels deployed, 12m FFE transported
7,104k sqm warehousing capacity worldwide in 452 sites
Today's trade is global. Our customers have their headquarters in one part of the world, they source their products in another, and they sell their brands in all markets.
Even when A.P. Moller - Maersk was established nearly 120 years ago, shipping was a facilitator for international trade. We have changed with the world during those many years, adapting not only to customer requests, but also to the changes in technology.
The container was a low-tech innovation in the 1950s, as was the barcode in the 1970's. And electronic data processing evolved into high-tech information technology, becoming as important for world trade as the ships, the container cranes, the trucks and the warehouses.
Revolutions in shipping are rare, and they take a long time. On our journey, we have moved from steam to diesel, and now we are exploring new fuels to make our customers' supply chains more sustainable. The entrepreneurship of the early years is still part of us, and indeed, it is essential to adapt to the changes in global trade.

Peter Mærsk Møller Based on more than 20 years of experience as a captain on sailing ships, Peter Mærsk Møller acquired a small steam ship in 1886, setting the direction for future generations of the family.

Arnold Peter Møller Strongly supported by his father, A.P. Møller established today's A.P. Moller - Maersk in 1904. Leading the company until 1965, A.P. Møller took the initiative to enter liner shipping in 1928.
The first sailings in Maersk Line, trading between the USA, Japan and the Philippines.
1956 First seaborne container transport.

Inspired by his father's leadership, Mærsk Mc-Kinney Møller secured continued growth by focusing on vertical expansion within container shipping, energy production and transport of oil and gas.

The first international shipment of a standard container, from the USA to Europe. Customers increasingly adapted to containers, replacing break-bulk and palletised cargoes.

The containerisation of Maersk Line began with the USA-Asia service on 5 September 1975. Ten years later, all conventional lines had been containerised.
Logistics became part of the Maersk offerings with Mercantile, a cargo consolidation service established in Taiwan, Singapore and Hong Kong.
MCS (Maersk Communication Service), an internal email system, connected the Maersk Line offices around the world via our own MaerskNet.

1985 First dedicated Maersk rail service, linking Tacoma and Chicago in the USA.

Today's Maersk Air Cargo made first flight as Star Air.
Globalisation of trade increased dramatically following the fall of the Berlin Wall in 1989. Our customers became global, and so did we – expanding our reach from 40 countries in 1990 to more than 100 countries just ten years later.
| DEMO CORPORATION (PRESENTATI Order ORDER1 | 001 1993-01-15 MORE: | ||
|---|---|---|---|
| Plan: 001 Active: 002 | |||
| SKU Number: SKU1 | |||
| XYZ-001-93 | |||
| \$ From/at City Site | Activity | ||
| SITE | Quant i tv | ||
| WAREHOUSE | RECEIPT | ||
| 10000 | |||
| 10000 | |||
| WAREHOUSE | CONSOLIDATE | ||
| 6259 | |||
| WAREHOUSE | TRUCK ING | 1993-01-18 | Planned |
| 1993-01-18 | |||
| 1993-01-23 | Planned | ||
| 1993-02-02 | Planned | ||
| 1993-02-22 | |||
| 006 VISMA METROPO EXPORTABLE DCEAN TERMINA 6250 OCEAN TERMINA FEEDER SA TANJONG P 6250 PSA TANJONG P OCEAN TACOMA TERMIN 6258 |
Planned Deliv .: 1993-02-28 New York Version Exp. Start: 1993-01-16 Jakarta Exp. End : 1993-02-23 New York Plan Start Act. Start Status Plannd End Actual End Container 1993-01-15 1993-01-13 Completed 1993-01-15 1993-01-15 1993-01-15 1993-01-14 Completed 1993-01-15 1993-01-16 1993-01-16 1993-01-16 Completed 1993-01-16 1993-01-16 DEMOCONTRO1 1993-01-25 |
Maersk introduced its first customer-facing IT application for supply chain management.
APM Terminals was established with terminal activities from Maersk's portfolio dating back to 1984 as well as terminals acquired with Sea-Land in 1999.

EMMA MÆRSK joined the Maersk Line fleet. At the time, the capacity of 15,500 TEU made it the largest container vessel in the world.

Having been a member of the boards of directors in both the owning Foundations and in A.P. Moller - Maersk since 1986, Ane Uggla succeeded her father as the Chair of the A.P. Moller Foundation in 2012.

Efficiency of Scale + Energy Efficiency + Environmentally improved = Triple E. A new world record with a capacity of more than 18,000 TEU, the MÆRSK MC-KINNEY MØLLER was the first of 20 new container vessels to the Maersk Line fleet.
A.P. Moller - Maersk was restructured to focus on its transport and logistics activities, which included a further transformation into a technology-driven business with a digital approach to shipping. Building on our industry legacy, we continue to build expertise within logistics and service, ocean shipping and terminal operations.

Robert Mærsk Uggla CEO of A.P. Moller Holding and Chair of the Board of Directors in A.P. Moller - Maersk. Robert Mærsk Uggla joined the Group in 2004 and assumed the CEO post in A.P. Moller Holding in September 2016 and was elected Chair of A.P. Møller - Mærsk A/S in March 2022.

For over a century, we have built partnerships with customers, enabling them to prosper by facilitating global trade.
Stakeholder relationships and partnerships We rely on constructive relationships with customers, suppliers, peers and authorities to conduct our business and maintain supportive framework conditions.
Our business relies on natural resources such as steel for vessels and oil for fuel.
Our assets, supplier relationships and logistics expertise ensure resilient supply chains.
We have a strong balance sheet and are committed to remaining investment grade-rated.
Technology and data are key to connecting and simplifying supply chains.
A.P. Moller - Maersk is a purpose-driven company and always has been. Increasing complexity in global supply chains drives the need for integrated logistics. We aim to fulfil that need by sustainably and responsibly delivering better, simpler and more reliable outcomes for our customers – improving life for all by integrating the world.

Through the enablers of Technology, People and ESG, customer and operational and financial synergies are unleashed from the integrated businesses of Ocean, Logistics & Services and Terminals. See pages 19-20
We aspire to provide truly integrated logistics for 100,000+ customers' supply chains.
We keep our people safe and engaged while offering interesting career paths.
We are going all the way in digitising, democratising and decarbonising the world's supply chains to enable sustainable trade.
Our industry is a significant contributor to global greenhouse gas emissions, and we are committed to realising net zero supply chains by 2040.
In our transformation to become the global integrator of container logistics, we continue to innovate and grow shareholder value.
2022 marked the fifth year of A.P. Moller - Maersk's transformation from a diversified conglomerate to be the global integrator of container logistics, connecting and simplifying customers' supply chains. Despite the highly dynamic market situation, progress throughout 2022 continued to be strong, with customers rewarding A.P. Moller - Maersk an increasing share of their logistics business. The strength of A.P. Moller - Maersk's strategy has carried the Group through two years of significant supply chain disruptions and positioned A.P. Moller - Maersk well to tackle the further challenges its customers and the industry will face in light of the shifting economic outlook.

Since the transformation was initiated in 2016, A.P. Moller - Maersk's strategy has been to offer integrated solutions for smooth and optimised cargo flows that can span across all steps of the supply chain and to create value for customers in the form of better supply chain outcomes, increased transparency and control as well as higher efficiencies. The value proposition of integrated logistics, available from a single trusted logistics partner, addresses an underserved need with tangible value for customers. The vision includes the combination of a broad product and service offering of Logistics & Services with a highly reliable and more differentiated Ocean transportation offering. Significant financial and operational synergies are realised between Terminals and Ocean, including leveraging the company's own Ocean volumes to optimise and de-risk terminal operations.
This strategy is underpinned by cutting edge technology, the Group's industry leading commitment to ESG, not least the Group's commitment to reach net zero carbon emissions by 2040 across A.P. Moller - Maersk's businesses, and the Group's highly capable people. The customer-centric mindset, a core element of the Group's strategy, has been substantiated by a strong double-digit percentage growth in cross-brand Net Promoter Score (NPS) at the end of 2022.
Both the integrator vision and the value proposition have been validated by the substantial business growth experienced with customers, and the strategy's resilience has been proven through disruptions such as COVID-19 and changes in the operating environment. The ability to put the customer first, help them navigate disruptions, and absorb the inherent complexity of global logistics is a true differentiator. Just as A.P. Moller - Maersk's pivotal decision to embrace the container business in the 1970s unlocked decades of growth and made the company a leader in container logistics, A.P. Moller - Maersk's strategy to become a global integrator will open a new chapter in the history of A.P. Moller - Maersk and bring the Group to new horizons.
Today, the technology landscape in the industry is characterised by a high degree of fragmentation and lack of standards and data compatibility. This drives cost, operational friction, poor reliability, and limited visibility and control for customers. As part of A.P. Moller - Maersk's strategy, the company is building a world-class technology organisation, modernising and standardising its technology platforms, digitising assets and democratising data in an effort to make technology a distinctive and differentiating capability as well as to create customer value. Considerable progress has been made over the past year, including:
As part of a continued learning journey of staying focused on creating value for A.P. Moller - Maersk's customers, the company took the decision in 2022 to discontinue TradeLens, the open and neutral supply chain visibility and collaboration platform created as a joint venture between A.P. Moller - Maersk and IBM in 2018. While TradeLens was unable to secure the necessary traction, A.P. Moller - Maersk continues to be dedicated to a global supply chain digitalisation and collaboration agenda and will leverage the work done as a steppingstone to further push the agenda via different avenues.
With most of the foundational work that has characterised these first years of the transformation journey rapidly completing, the company is shifting more weight on efforts to build infrastructure and proprietary technology that will create direct value for customers. This includes providing to customers comprehensive visibility of their supply chain along with greater control. Data and AI-optimised solutions are key to this next phase of the transformation journey.
The people working at A.P. Moller - Maersk are essential to its transformation into the global integrator of container logistics. Delivering on the strategy requires building and rebalancing of skills and capabilities across the organisation – especially within logistics and technology – and of the company's DNA, while embedding a culture of customer centricity among thousands of colleagues, current and new.
In 2022, A.P. Moller - Maersk added more than 7,000 new colleagues, the majority into Technology and Logistics & Services teams. Another 14,300 colleagues joined as part of acquisitions, further adding to A.P. Moller - Maersk's capabilities through their successful integration into the Group's fold.
In order to secure and retain the needed talent, A.P. Moller - Maersk strives to become an employer of choice, offering employees exciting development opportunities and a company environment that values diversity of thought. The company has been building strategic capability academies on Technology and Integrated Supply Chains and has established a Senior Leader Welcome Program to accelerate the onboarding of new leaders and thus the integration of cultures and capabilities, to name a few examples of recent initiatives.
A.P. Moller - Maersk's strong commitment to create an engaging environment for all colleagues remains and steady progress can be seen in the employee engagement survey, with a score in the 67th percentile, up from 59th at the end of 2021. Diversity, equity and inclusion (DE&I) is a key priority for A.P. Moller - Maersk and core to the Group's People Strategy. Relevant and efficient policies have been established and designed for frontline and office-based colleagues to ensure the highest DE&I standards. They are embedded across the company and empower leaders with tools to drive and champion the DE&I agenda. Multiple supporting initiatives across the entire business have been launched. For further details, see the 2022 Sustainability Report.
As a global leader in transport and logistics, A.P. Moller - Maersk takes the responsibility to customers, society and the environment very seriously. ESG is core to the purpose of the Group, an integral part of its business strategy, and a prerequisite for success as the Global Integrator. To demonstrate leadership, A.P. Moller - Maersk has committed to ambitious targets across the dimensions of environment, social and governance, including A.P. Moller - Maersk's industry-leading commitment to net zero carbon emissions across the business by 2040. There has been solid progress on the decarbonisation journey to date, including:

The progress on the broader ESG agenda and decarbonisation in particular meant that in 2022, A.P. Moller - Maersk was awarded an A-rating (leadership band) from CDP, and a Gold rating from EcoVadis. This rating is reserved for top 2% of companies within the industry based on their ESG score and is a testament to the Group's dedication to ESG.
Further details on the A.P. Moller - Maersk ESG agenda and progress can be found in the Sustainability highlights See page 21.
With ever stronger enablers above, the key business segments in A.P. Moller - Maersk are more empowered than ever to perform while transforming through foreseeable and unforeseeable circumstances. 2022 was another year during which A.P. Moller - Maersk demonstrated such agility, solidifying its playbook for conducting business as the definition of normalcy evolves more rapidly and unexpectedly as ever. As much as A.P. Moller - Maersk continues to optimise for each business segment's operational and financial performance, it is also increasingly basing business decisions on the customer value a full A.P. Moller - Maersk network with its unmatched scale, connectivity and accessibility can bring.
Building and strengthening strategic partnerships with customers is core to A.P. Moller - Maersk's strategy, and the Ocean business has consequently been rebalanced towards long-term contracts, stabilising at 70% of volumes for the year. Following years of congestions, reliability is improving again, and A.P. Moller - Maersk has delivered considerable progress in 2022, leading the industry in terms of schedule reliability.
Reliability, visibility and resilience are critical requirements customers have for their supply chains – in the face of economic headwinds, geopolitical instability, and accelerating paradigm shifts in the logistics industry, these requirements will become ever more important, and A.P. Moller - Maersk is continuing its focus on providing better solutions to meet those needs.
As the Ocean market enters a new chapter characterised by a deteriorating supplydemand balance, managing operations is also a sharp focus for the business. This will require frequent and active adjustment of deployed capacity, while ensuring adequate and flexible access for customers to high-quality and reliable Ocean products. At the same time, A.P. Moller - Maersk will continue a disciplined approach to CAPEX, focusing on growing through efficiency and on replacement rather than growing capacity, keeping the fleet at around 4.1-4.3 million TEU.
A.P. Moller - Maersk continues to transform its offering in Ocean in order to provide its customers with differentiated, reliable and high-quality products and services based on individual needs. Doing this will enable customers to better navigate through the upcoming periods of shifting economic conditions and disruptions, while making the Ocean segment a more profitable and resilient business for A.P. Moller - Maersk.
Transported by Maersk
Fulfilled by Maersk
Managed by Maersk
What A.P. Moller - Maersk's integrator strategy means for the company's customers is best described through the 'by Maersk' service model value propositions:
With Managed by Maersk, integrated management solutions enable customers to control or outsource part or all their supply chain. Combining transport and fulfilment solutions with digital platforms, this service model gives end-to-end visibility, actionability and control.
Fulfilled by Maersk offer integrated fulfilment solutions to improve customer consolidation and storage down to order level. Whether e-commerce or cold storage, the solutions connect seamlessly to A.P. Moller - Maersk's transportation network, optimising inventory flow and precision to deliver individual orders precisely and on time.
Transported by Maersk offers integrated transportation solutions to facilitate supply chain control across trans portation steps. The solutions are modular, providing customers end-to-end services with higher reliability, speed and accountability.
While A.P. Moller - Maersk is still on a journey to build and strengthen these value propositions, the Group has already experienced significant business growth with revenue in 'Transported By Maersk' up by 38%, 'Fulfilled By Maersk' up by 68%, 'Managed By Maersk' up by 48% vs. 2021, demonstrating their increasing relevance to customers. Furthermore, 77% of Logistics & Services organic revenue growth is coming from top 200 customers, demonstrating the strong synergies between Ocean and Logistics & Services.
Acquisitions have been critical to fill gaps in A.P. Moller - Maersk's ability to provide end-to-end offerings, securing critical know-how, assets and geographic coverage. In 2022, two new acquisitions were announced – Martin Bencher, a Danish-based project logistics business with premium capabilities in designing end-to-end project solutions, and ResQ, a Norwegian supplier of services and expertise in safety training and emergency preparedness – while several acquisitions closed, including Pilot, Senator and LF Logistics. Grindrod Intermodal Group, a proposed joint venture announced in November 2021, and Martin Bencher both closed in January 2023. The integration of LF Logistics – the largest acquisition within logistics – is on-track and has started delivering on financial and operational synergies. A.P. Moller - Maersk expects to continue making acquisitions in order to secure needed capabilities primarily within logistics.
Terminals are an important part of the end-to-end container shipping supply chain and remain critical for the A.P. Moller - Maersk integrator strategy, enabling network stability while lowering cost to serve its customers. The Terminals segment continues to focus on delivering stable and attractive returns via the Safer, Better, Bigger strategy, while also enabling high-quality Ocean products.
Progress on the strategy has been strong, with Terminals delivering a record-high EBIT result. Adjusted for the divestment of Global Ports Investments in Russia, the 2022 EBIT was USD 1.2 billion, and ROIC was 12.3%.
Terminals continues to see evidence that the Safer, Better, Bigger strategy has further potential to improve underlying performance, while positioning the company to better navigate in an increasingly volatile environment. Despite headwinds, the terminal industry is forecasted to remain attractive and resilient returns are expected to continue.
The resonance with customers of the integrator strategy and its high-quality integrated supply chain offerings has been very strong, proven by customers rewarding the company with an increasing share of their logistics business.
A.P. Moller - Maersk has accelerated its progress on the transformation journey, with strong momentum on building capabilities. The resonance with customers of the integrator strategy and its high-quality integrated supply chain offerings has been very strong, proven by customers rewarding the company with an increasing share of their logistics business and the experienced growth. A.P. Moller - Maersk's strategic positioning and expanding end-to-end value propositions are creating distinct offerings to meet customer needs as they redefine their supply chain for a less stable and more unpredictable world.
2022 was a year of ongoing disruption to the world's supply chains, with unprecedented shocks from increasingly frequent and severe climate-related weather events and geopolitical tensions – most notably Russia's invasion of the Ukraine. A global shift from commitment to action on decarbonisation is underway, as consensus is growing that the global community is in an urgent climate crisis that demands an equally urgent response. At this critical but fragile inflection point, A.P. Moller - Maersk continued to make progress on its ambitious sustainability agenda.
In 2022, A.P. Moller - Maersk defined the roadmaps to drive meaningful progress on the ESG commitments announced in February, with the aim of fully integrating those activities across businesses and into decision making. The company's ESG strategy is an integral part of, and prerequisite for, the success of A.P. Moller - Maersk's Global Integrator strategy. Aggressive decarbonisation targets have been set for 2030 to ensure this critical decade is one of action.
A.P. Moller - Maersk's ESG aspirations are closely linked to the company's Purpose and Core Values, and collaboration with customers, partners and stakeholders at every level aspires to deliver more responsible and more sustainable supply chains, so that global trade makes a positive contribution to the environment and society.



| Commitments | We will take leadership in the decarbonisation of logistics | We will ensure that our people thrive at work by providing a safe and inspiring workplace | We operate based on responsible business practices | |||||
|---|---|---|---|---|---|---|---|---|
| We will deliver on our customer commitment to decarbonise their supply chains in time and our societal commitment to act and have impact in this decade |
We create an engaging environment for all colleagues |
We facilitate diversity of thought |
We ensure everyone gets home safe by preventing fatal and life-altering incidents |
We live our Code of Conduct |
We procure sustainably |
We protect and treat data with respect |
||
| Strategic targets all targets are for end of year |
2040: • Net zero across the business • 100% green solutions to customers |
2030: • Aligned with the Science Based Targets initiative 1.5°C pathway • Industry-leading green customer offerings across the supply chain |
2025: Employee Engage ment Survey score in the top quartile of global norm |
2025: >40% women in management and leadership >30% diverse nationality (non-OECD) of executives |
2023: • 100% Learning Teams completed following High Potential incidents • Global Leadership (Top 1,200) upskilled in Maersk safety and security principles |
2023: 100% of employees (in scope) trained in Maersk Code of Conduct |
2024: 100% of suppliers (in scope) commit ted to the Supplier Code of Conduct |
2023: 100% of employees (in scope) trained on data ethics |
| 2022 performance highlights |
• Share of ocean freight transported with green fuels: 2% • Carbon intensity (Ocean) increased by 7% compared to 2020 baseline • Reduction of emissions (scope 1 and 2) in Terminals 5.4% since 2021 |
• 67th percentile | • 33% women in management and leadership • 16% diverse nationality (non-OECD) of executives |
• 83% Learning Teams completed following High Potential Incidents • Training in Maersk safety and security principles developed for roll-out in 2023 |
83% | 96% | 67% | |
| Overview of all ESG categories |
Climate change Environment and ecosystems (incl. ship recycling) |
Employee relations and labour rights - Safety & security - Human capital Sustainable and inclusive trade - Diversity, equity and inclusion - Human rights |
Business ethics - Governance - Responsible tax Sustainable procurement - Data ethics - Citizenship |
A.P. Moller - Maersk's ESG strategy highlights three core commitments, supported by targets:
Around these three commitments, A.P. Moller - Maersk has defined 14 ESG categories covering all material impacts and risks. Each category is owned by an executive sponsor and anchored in relevant functions that drive implementation and performance. The company reports on the strategy, governance and performance across all the 14 categories in the annual Sustainability Report, supplemented by further details, TCFD and SASB index in an online ESG Factbook at Maersk.com/sustainability. From 2023, ESG will be linked to executive remuneration (see box).

In 2022, every region in the world was impacted by powerful warning signs about the dangers of failing to address climate change. This included record heatwaves that made cities uninhabitable and threatened the food supplies of millions. It also included violent storms and widespread wildfires, as well as record drought and flooding.
A.P. Moller - Maersk is a key player in an industry responsible for 3.5 billion tonnes of annual greenhouse gas emissions. With an obligation to be part of the solution, the company is leading the decarbonisation of logistics with a commitment to support a green and just transition, based on respect for human rights, social dialogue, and stakeholder engagement.
In 2022, A.P. Moller - Maersk defined and clarified key milestones in its operations and customer offerings needed by 2030 to keep the journey towards this commitment on track. Activities are progressing at full speed but in different phases, as detailed in the sections covering the Ocean, Logistics & Services and Terminals businesses.
A critical part of A.P. Moller - Maersk's approach to decarbonising supply chains is providing customers with green solutions to help them reach their own targets. Today 70% of the company's top 200 customers have set ambitious greenhouse gas emission goals, including science-based targets – many of which are on aggressive timelines to reach climate neutrality by 2040 or even earlier.
2022 also saw promising developments in industry standards and regulation, which will improve visibility and the industry's ability to gather consistent, granular data to collaborate on shared emissions objectives. In December, the long-awaited Science Based Targets initiative (SBTi) guidance for maritime transport was launched. A.P. Moller - Maersk has long been committed to seek SBTi verification of targets aligned with a 1.5°C pathway and anticipates that this will be accomplished in 2023.
Supportive regulatory frameworks are critical to ensuring a level playing field that will help accelerate innovation and investment in the green transition. The EU and US governments showed strong climate leadership in 2022 through supporting measures for the EU Fit-for-55 package and the US Inflation Reduction Act to catalyse the green transition. Globally, the IMO finalised the adoption of two short-term emission-reducing measures which will be applied from 2023 – the Energy Efficiency Existing Ship Index and the Carbon Intensity Indicator – the first operational global regulation that will significantly curb vessel emissions.
A.P. Moller - Maersk supports local measures while continuing to advocate for global rules, including setting higher IMO ambitions for 2030 and 2050, with rigorous implementation. Ensuring that industry decarbonisation efforts include a well-to-wake (lifecycle) perspective and look beyond CO2 to all greenhouse gasses is also critical to creating a level playing field. A.P. Moller - Maersk believes a market-based greenhouse gas price/carbon tax of at least USD 150/tonne is also required to accelerate the green transition and reward decarbonisation investments.
A.P. Moller - Maersk's approach to securing green fuels requires that all possible environmental and social impacts are fully understood over potential fuels' entire lifecycles. Net zero greenhouse gas emissions are only achieved when there is no net addition of greenhouse gasses associated with the fuel from raw material to end of life – e.g. the complete fuel supply chain is fully decarbonised.
To ensure consistent standards and a systematic approach, A.P. Moller - Maersk assesses the environmental impact of fuels in accordance with the ISO 14040-series standards for life cycle assessment. In addition to climate change, a broad range of environmental indicators are considered, including biodiversity, ecosystem services, resource and material depletion, human health and ecotoxicity, and air and water quality. Social aspects are assessed through a just transition lens that considers the impacts on people and communities in new fuel supply chains.
Full details on A.P. Moller - Maersk's approach to sustainable fuels and a just transition can be found in the 2022 Sustainability Report.
To deliver on the 2030 and 2040 targets set for green offerings to customers, A.P. Moller - Maersk is developing products across its business segments. The first one in the market was Maersk ECO Delivery, an ocean transport customer offering that uses green fuels, instead of conventional fossil fuels. Since its 2019 introduction, demand for ECO Delivery Ocean has grown by more than three times, year-on-year. Of the 200 customers currently using the product, 35% are from emerging countries - affirming that decarbonisation is not only on the agenda of mature, wealthy economies. A.P. Moller - Maersk plans to develop and launch more ECO Delivery products across other business segments to ultimately enable end-to-end green solutions.
Visibility of greenhouse gas emissions across supply chains is critical to customers' carbon reduction efforts. A.P. Moller - Maersk has launched an Emissions Dashboard helping customers to simplify the often-complex challenge of consolidating emissions data across multiple carriers and transport modes.

A.P. Moller - Maersk's ability to attract, retain and develop talented colleagues at all levels is critical to delivering on the company's Purpose and Global Integrator vision. The People strategy was designed, in alignment with the company's Core Values, to create the right environment to engage and inspire employees to thrive.
During 2022, A.P. Moller - Maersk made significant progress in rolling out initiatives to support the priorities defined in the People Strategy. These included new talent attraction and onboarding programmes, a strong focus on leadership development, and a new talent management approach closely linked to new career building tools. For 2022, A.P. Moller - Maersk's score in the bi-annual Gallup global employee engagement survey – one of the most important People KPIs – saw an 8-point year-on-year improvement to the 67th percentile, up from 59th at the end of 2021.
In the area of safety and security, A.P. Moller - Maersk's commitment is to ensure that everyone gets home safe by preventing fatal and life-altering incidents. In 2022, the company did not live up to that commitment, and with deepest regret, nine people lost their lives while on active duty for A.P. Moller - Maersk.


These tragic events, and the increasing safety risk exposure, is connected to the transformation of A.P. Moller - Maersk into an integrated logistics operator, as the company enters more landside business areas and relies on an increasing number of new partners. Four fatalities involved truck drivers – one at a terminal and three in warehouses. In Warehouse and Distribution safety and security risk management, particular focus is therefore on separating people from machines including trucks, forklifts and cranes. Six of the nine fatalities involved third parties, which is leading the company to revisit the control of contractors who enter facilities. A.P. Moller - Maersk's duty of care extends to anyone supporting company operations.
In 2022, the company further took action to strengthen risk assessments, confirm that critical safeguards are in place and to accelerate the implementation of a new global HSSE Management Framework that covers Maersk's Ocean & Logistics and Terminals businesses. Globally, A.P. Moller - Maersk continues to focus on building capacity to fail safely, with the aim that if accidents or incidents occur, the safety culture, processes and mitigating actions will prevent them from doing significant harm. This includes targets for two leading indicators, the first around High Potential Incidents as predictors of where there is a heightened risk of fatal or life-altering accidents. By the end of 2023, all High Potential Incidents will trigger a frontline Learning Team assessment. The second is that by the end of 2023, Maersk's 1,200 top leaders will have gone through 'Lead with Care', a comprehensive training programme that forms the core of the company's approach to safety and security, where leaders are fully enabled and personally involved in creating safe workplaces.
DE&I is core to creating the right environment for employees and integral to how A.P. Moller - Maersk attracts, retains and engages its talent. This is especially critical to the company's growth ambitions today as it competes for talent in a market driven by global socio-economic trends, including the post-pandemic 'great resignation'.
The right environment includes psychological safety, and in 2022 the company launched a new, global Anti-Discrimination, Harassment and Bullying Policy followed by mandatory training to strengthen its commitment to a Zero Tolerance Code of Conduct. Ending harassment at sea is a global, industry-wide issue which requires the support of all stakeholders. A.P. Moller - Maersk is working across the ecosystem with labour unions and maritime administrations and academies to address this issue and has also instituted a major cultural transformation programme and campaigns to increase openness to harassment issues and promote a speak-up culture.
Gender diversity is another DE&I priority. In 2022, the company made progress in leadership gender diversity by strengthening the pipeline of women leaders and engaging them for development earlier in their careers. A.P. Moller - Maersk has programmes for women at all levels to build leadership skills and around 800 participated in dedicated leader development and networking programmes during 2022. The company is also proactively addressing gender diversity attraction challenges in traditionally male-dominated work environments, including building a more gender-balanced workforce at sea, and in landside growth areas such as warehousing and trucking.
Employee reference networks are a key DE&I lever for A.P. Moller - Maersk, and many employees participate in groups such as Pride@Maersk and the Maersk Power Women's Network through campaigns around International Women's Day, Summer of Pride, Mental Health Month and International Day of Persons with Disabilities. These networks also create opportunities to partner with customers on activities based on shared values, such as the global journey of A.P. Moller - Maersk's Pride rainbow containers.
A.P. Moller - Maersk's commitment to business ethics is strongly linked to its Purpose and how the company promotes sustainable, responsible trade and a more equal society. In 2022, there were many challenges due to lingering pandemic congestion, large market changes and geopolitical tensions, all of which increase the risk of corruption. These risks include demands for facilitation payments from port, border and landside authorities and for concession requests while negotiating with government officials.
In 2022, A.P. Moller - Maersk made continued progress on its journey towards a best-in-industry compliance programme by 2025, with a focus on enhancing the effectiveness of compliance procedures, digitising controls and identifying risks. Annual compliance training is an important KPI for business ethics to raise awareness of risk areas and confirm understanding of Business Ethics Rules, as summarised in the A.P. Moller - Maersk Code of Conduct – the go-to reference for employees. In 2022, new trainings were launched based on insights from global and function risk assessments. The Code of Conduct was also relaunched in 2022 with a campaign to support a speak-up culture and encourage employees to use the whistleblower system, while reinforcing a zero-tolerance nonretaliation policy.
The rapid digitalisation of global supply chains, increased sharing of customer and partner data and growing scrutiny of corporate misuse or failure to protect data have significantly raised the importance of responsible data management.
A.P. Moller - Maersk's global integrator strategy revolves around the ability to offer customers differentiated value propositions from digitally-enabled products and services. The company is committed to demonstrating leadership in technical innovation and to do so with the highest data ethics standards. To avoid abuse and privacy infringement issues, and to safeguard the company from legal, business and reputational risks, it is vital to manage and control the storage and use of customer, partner and employee data ethically and proactively.
In 2022, A.P. Moller - Maersk launched a global training programme covering the four principles of its Data Ethics Policy (transparency, respect, security and innovation), and providing guidance on how to identify and mitigate the risk associated with data-driven innovations throughout the data lifecycle. The company is implementing data management procedures to ensure that risks from emerging topics such as Artificial Intelligence and Machine Learning are identified and mitigated early in this age of rapid technology change and development.
In 2022, A.P. Moller - Maersk is reporting, for the first time, on the share of its activities that are 'taxonomy-aligned' as well as EU Taxonomy eligibility. Aligned activities are the share of Maersk's eligible activities that meet both the 'substantial contribution' and 'do no significant harm' criteria outlined in the EU Taxonomy Regulation - a classification system identifying environmentally sustainable economic activities. The results of the 2022 screening confirm that A.P. Moller - Maersk has significant opportunity to make a substantial contribution towards climate change mitigation, and that it is in its early stages of the journey to decarbonise its end-to-end value chain. In 2022, 3.4% of revenue, 7.1% of CAPEX and 10.1% of OPEX are reported as taxonomy-aligned, and 85.2% of revenue, 63.5% of Capex and 100% of Opex are taxonomy-eligible. For complete details, see the A.P. Moller - Maersk 2022 Sustainability Report.

For full reporting on ESG strategy and performance, see the 2022 Sustainability Report.
The economic outlook shifted during 2022. After a strong start to the year, new shocks weighed on economic activity and supply chains. High inflation, inventory build and a rebalancing towards spending on services reduced demand for goods bringing global trade back to pre-pandemic levels.
Economic activity and global trade slowed in 2022 after a strong rebound from the pandemic. A series of new shocks and market dynamics weighed on trade and supply chains. A large part of Russian and Ukrainian imports and exports were eliminated from the market; consumers began to normalise their spending on goods and shifted towards services, while inflation and higher interest rates eroded purchasing power; China's property market weakened, and lockdowns continued to impact activity; and inventory correction in Europe and the United States impacted the demand for ocean and airfreight services. Demand for road transportation remained better supported in the USA and Europe, and warehousing utilisation remained high throughout the year.
In 2023, economic and trade growth are expected to be weak. Demand for consumer goods is slowing, and the inventory correction is weighing on the near-term outlook. Geopolitics remain challenging, with some long-standing trade relationships being reconfigured. The result is an emerging fundamental reset in which some supply chains are increasingly shaped by political choice.
Global economic activity made a strong recover in 2021 (6.0% y-o-y), but slowed to 3% in 2022 (Oxford Economics January 2023 estimate), as the rebound from the pandemic faded. Additionally, the war in Ukraine and lockdowns in China created new disruptions and strains during the year. Companies and consumers experienced levels of price inflation not seen since the 1970s, with headline consumer price inflation reaching 9% in the USA (June) and 10.6% in the Eurozone (October), and producer price inflation reaching above 40% in Europe. Many central banks increased interest rates to contain price inflation and slowing economic activity became evident in the second half of 2022 in most major economies. Central banks in China and Japan were an exception, maintaining an accommodative stance to support growth.
Solid labour markets and savings accumulated during the pandemic supported overall consumer demand despite these new headwinds. However, spending on goods began to slow during H2 2022 as the composition of spending shifted toward services, and the
exceptionally strong demand for goods by consumers in the United States began to fade. Alongside, the inventory correction turned into a headwind in H2 2022. Inventories were run down during 2020-21, supporting trade activity as manufacturers and retailers struggled to meet a heavy order flow. With economic activity slowing and supply chain bottlenecks easing during 2022, businesses started to accumulate inventory resulting in a drag on trade activity (Figure 1).
Demand for logistics services followed the macroeconomic environment during 2022. Global container sea freight volumes declined by 4.3% in 2022, and by the third quarter they were below 2019 Q3 levels. Air cargo volumes (CTK) declined by 7.4% from January to November compared to 2021 (Figure 1) and were also below the levels seen over the same period of 2019. According to Drewry, port throughput volumes declined by 0.5% in 2022, weaker than the 7.1% in 2021. By contrast, vacancy rates for industrial and logistics warehousing remained low by historical standards (3.3% in the USA).

Pressure on global supply chains eased during the year resulting in improved reliability for Ocean logistics. The share of the global container fleet absorbed by delays declined from almost 14% in January 2022 to 6.7% in October, according to Sea-Intelligence. Nonetheless, inland logistics remained challenged in some regions and ports because of several factors: ongoing truck driver and equipment shortages, redirected cargos bound for Russia, low water levels in parts of Europe, high inventory levels clogging-up ports and warehouses, industrial action, flooding in parts of Asia and lockdowns in China.
Demand developments were not uniform across customer verticals. The main shift occurred in retail and technology products where demand was exceptionally strong during the pandemic pushing container volumes well above their pre-pandemic trend (Figure 2). During 2022, consumers reduced their spending on these products and container volumes began to normalise. By contrast, other verticals such as lifestyle products did not experience the same overconsumption and container volumes progressed in line with the prepandemic trend. The automotive sector continued to be impacted by supply chain problems and a shortage of semiconductors, as well as consumer hesitancy, resulting in container
Container trade volumes, by vertical Index (2019=100) 4QMA
Source: Maersk Strategic Insights estimates, based on CTS, Piers, Seabury.

volumes being well below trend. From a sales channel perspective, e-commerce penetration also began to normalise during 2022, underscoring the need for nimble omnichannel logistics solutions.
Container volumes contracted across most ocean routes in 2022 compared to 2021 (Figure 3). Volumes into and out of Europe weakened because of the Russian invasion of Ukraine that resulted in a direct loss of trade with Russia and in a deterioration of the European economic environment. Volumes into Far-East Asia deteriorated because of weak domestic demand and COVID-19 policy in China. North America import volumes also declined hand-in-hand with the economic slowdown, shifting consumer demand and the inventory correction. Yet, container volumes remained above 2019 levels in several regions, including Latin America, Oceania, intra-Asia and intra-America.
The normalisation of demand was felt most keenly in the ocean freight rate market during H2 2022. The adjustment across other transport modes was more subdued reflecting differing demand and supply dynamics (Figure 4).
Spot ocean freight rates, as measured by the Shanghai Containerized Freight Index (SCFI), were on average 10% lower in 2022 compared to 2021, but still four times higher than 2019.
On the supply side of the ocean market, nominal capacity expanded by 4% in 2022 and the supply-demand balance deteriorated during the year. In H1 2022, supply side bottlenecks and the composition of demand led to a growing number of blank sailings and a fleet deployment increasingly skewed towards longer East-West trades relative to shorter intra-regional trades. This kept effective supply growth below head-haul demand growth, supporting ocean rates. Combined with weakening demand, the supply-demand balance deteriorated in H2 2022.
Looking forward to 2023, global demand for containers is expected to decline. On the supply side of the container market, growth is expected to be significant. According to Alphaliner 362 vessels with a nominal capacity of 2,482k TEU are scheduled for delivery in 2023. This corresponds to around 10% of the current nominal fleet. Although scrapping and measures taken to comply with incoming regulation from the International Maritime Organization will absorb some of the incoming capacity, the supply-demand balance is likely to deteriorate in 2023.
Lower demand for air cargo services and a return of capacity to the market reduced the pressure on airfreight rates during 2022. Compared with the first eleven months of 2021, airfreight capacity rose by 3.3% in 2022 as long-haul passenger flights resumed and expanded carrier freighter fleets came into operation (IATA). Rates remained in transition in H2 2022. As of September 2022, they were 9% below same period 2021, but global average spot rates were 103% higher than in September 2019 according to Xeneta. Continued rate normalisation during 2023 rests on the supply of belly capacity coming to the market and the degree of demand normalisation.


Freight rates development in 2022 (Index, 2021 = 100)
Demand for logistic services remained strong during the year in the USA as backlogs from the consumption boom were processed. Higher levels of inventory resulted in increased demand for warehousing and storage space, keeping rates supported. In Europe, road freight rates remained high despite weakening economic activity thanks to a mix of factors such as elevated fuel costs and driver shortages. Yet across all modes, the mix of factors that drove rates higher during and after the pandemic started to unwind during 2022.
Despite the easing of COVID-related restrictions, the logistics industry and its customers face wide-ranging changes and disruption to the business landscape. Fundamental drivers of the logistics industry are becoming more challenging and the industry itself faces accelerating paradigm shifts driven by supply chain fragmentation, geopolitical instability
4
Colours embed information on the current dynamics relative to the 2011-19 average.

and economic headwinds, straining established supply chains set-ups and logistics solutions (Figure 5).
Immediately ahead, global economic growth is expected to be weak in 2023, around 1.5%, with major economies going into recession. Consumer spending growth will slow further and the overconsumption of goods during the pandemic period risks a sharp correction in demand. China's economy is also struggling, adding to the business challenges posed by COVID-19. And many emerging markets are vulnerable, having entered this environment with high debt levels and key dependencies on energy and food imports. In this uncertain context, the global ocean container market growth is expected to be in the range of -2.5% to +0.5% in 2023.
Alongside, market-based trade policies are being challenged more forcefully than at any time in the past 60 years. Going forward, geopolitical relationships are set to remain tense, and some supply chains will be shaped more by political choice than by economics, and by the increasing impact of climate change. The totality of uncertainty facing customers' supply chains and logistics providers is significant and greater than any single risk factor would indicate by itself.
Other fundamental drivers of the logistics landscape are also changing. Technology is creating new demands and opportunities, channel shifts are accelerating, and the quest for resilience and ESG compliance are becoming paramount. As part of the response, supply chains are starting to be rewired through nearshoring and diversification of sourcing, and customers seek closer collaboration and longterm relationships to reduce undue complexity and shared responsibility for operating their supply chains.
Risk management at A.P. Moller - Maersk is focused to support the strategic objectives in the medium term and ensure the longevity in the long term. A.P. Moller - Maersk's Enterprise Risk Management framework enables a consistent approach to identification, assessment, mitigation and monitoring of key risks. This allows a holistic and meaningful comparison of the risks faced and provides transparency of how they are managed across the company.
Using the enterprise risk management framework, all A.P. Moller - Maersk brands and functions identify risks that could affect their strategy and operations. In parallel, risks to the company's business objectives are identified through interviews with executives. Finally, emerging risks to the company's longer-term value drivers are identified through an externally facilitated workshop with executives. The risks identified are then consolidated into an enterprise-wide risk landscape and validated for relevance and significance by the Risk & Compliance Committee. After final consolidation, the risk landscape is reviewed by the Executive Leadership Team, who determines the key risks for the company and the emerging risks that warrant detailed analysis to understand their potential impact. These risks are then submitted to the Audit Committee and the Board of Directors.
Each key risk is assigned an executive owner who is accountable for the management of the risk, including confirmation that adequate controls are in place and that the necessary action plans are implemented to bring or keep the key risk within risk appetite. To provide adequate oversight, key risk developments and mitigation progress are monitored and reported on throughout the year based on agreed metrics. Quarterly in-dept reviews of the status of the key risks and their mitigation are conducted in the management teams and various oversight fora such as the Risk & Compliance Committee. In addition, the Audit Committee conducts deep dive sessions with executive risk owners throughout the year on selected key risks. Figure 1 presents an overview of A.P. Moller - Maersk's process and governance structures, including the Risk & Compliance Committee and Audit Committee/ Board of Directors.
In 2022, a third-party maturity assessment of A.P. Moller - Maersk's Enterprise Risk Management capabilities was carried out. The assessment concludes that the company has a solid ERM program, which over the past few years has undergone steady and continuous improvement. To further strengthen the capabilities a road map of activities was established for the period 2022-2024 to:
Work on the above activities is either ongoing or completed.

A.P. Moller - Maersk categorises risks into four different areas to provide the appropriate level of governance and oversight to effectively manage these risks.

Risks associated with business activities and operations, procedures, people and systems
Customer service level Inability to deliver a superior service level
to customers
7
3
External or internal attack resulting in service unavailability or data breach
Inflationary cost pressure or lack of product standardisation hampering long term profitability and scalability of business.
Organisational capabilities Inability to attract and scale the right workforce matching business demand
Risks associated with potential financial losses and/or insolvency
Risks associated with current and future business plans and strategies
Ocean industry collapse 1
Financial loss from Ocean freight rate collapse
Escalation of geopolitical tensions and political uncertainty impacting future supply chain.
processes and execution of technology roadmap
Failure to decarbonise A.P. Moller - Maersk's end-to-end supply chain at a speed that meets investor and customer expectations
Mergers and acquisitions integration Failure to integrate a major acquisition 9
10
Risks associated with non-compliance with rules and/or policies
Legal and regulatory compliance Being hit by a large compliance case
| 1 Ocean industry collapse |
2 NEW RISK Geopolitical tension |
3 Customer service level |
4 Process standardisation & technology roadmap |
|
|---|---|---|---|---|
| Risk owner Chief Product Officer, Ocean Year-on-year risk movement Increased Risk category . Strategic |
Risk owner . Chief Corporate Affairs Officer Year-on-year risk movement New risk Risk category . Strategic |
Risk owner . Chief Delivery Officer Year-on-year risk movement Decreased Risk category Operational |
Risk owner Head of Transformation Year-on-year risk movement Stable Risk category . Strategic |
|
| What is this risk |
Drop in demand due to the economic downturn and the geopolitical situation at a time where the global fleet capacity increases with planned new-buildings may lead to a rapid collapse in Ocean freight rates. |
Escalation of geopolitical tension and political uncertainty may have a strong and immediate impact on the future supply chain, through disruptions in supply, demand, and logistics infrastructure, and eventually fragmentation of supply chains. |
The success of A.P. Moller - Maersk's integrator strategy depends on customers' trust and confi dence in A.P. Moller - Maersk to fulfil their end to-end supply chain needs through superior and consistent service levels. A failure to do so would be a reputation risk and weaken the foundation of A.P. Moller - Maersk's integrator strategy. |
Serious delay or failure to standardise core end-to end business processes and execute the technology roadmap to achieve A.P. Moller - Maersk's growth vision as an end-to-end integrator of global logistics. |
| How we manage it |
A.P. Moller - Maersk has limited levers to impact the overall demand for container shipping and can not influence the market rates. With the continuing development of differentiated value propositions, agile adaption of network, slow steaming, focus on cost leadership and a long-term contracts portfolio, the company will all else equal continue to reduce the exposure. |
A.P. Moller - Maersk monitors political developments and events which may impact status quo as well as measures taken by customers which may change their supply chain needs. |
A.P. Moller - Maersk is transforming towards dis tinct end-to-end delivery promises. The company is improving the business processes and systems to support the delivery promises, with service levels being monitored to mitigate adverse developments. |
A.P. Moller - Maersk has accelerated process standardisation and technology modernisation. To achieve the right customer and business outcomes, the company monitors progress and ensures adequate process governance and cross-functional collaboration. |
| Target tolerance |
A.P. Moller - Maersk calculates with normalised freight rates, but the geopolitical environment and the development in the economic situation in Europe and the USA makes the industry very volatile. |
A.P. Moller - Maersk aims to have plans available to adjust network and capacity to accommodate potential disruptions and changes in customer needs as well as enhancing security measures in areas with a potential security/safety exposure. |
A.P. Moller - Maersk targets a high reliability, consistent performance of delivery promises to customers, and a high Net Promoter Score from customers. |
A.P. Moller - Maersk targets operational excellence in addressing customers' end-to-end supply chain needs, through effective integration of business products, standardised processes and technology platforms. |
| Potential scenario |
A severe contraction of Ocean industry due to rapid decrease in demand combined with new capacity causes freight rates to drop below break-even for a longer period. |
Potential wide sanctions inhibiting trade in major markets, and in a worst case, military conflict leading to obstruction of major network routes. |
Inefficient management of assets/network and bookings leading to rupture of customer promises. |
Unsuccessful implementation of digitised and standardised supply chain solutions causes loss of digital competitive advantage and customer dissatisfaction. |
| 5 Cyberattack |
6 NEW RISK Rising cost in an inflationary environment |
7 Organisational capabilities |
8 Decarbonisation |
|
|---|---|---|---|---|
| Risk owner . Chief Technology & Information Officer Year-on-year risk movement Stable Risk category Operational |
Risk owner Chief Financial Officer Year-on-year risk movement New risk Risk category Operational |
Risk owner Chief People Officer Year-on-year risk movement Stable Risk category Operational |
Risk owner Chief Infrastructure Officer Year-on-year risk movement Stable Risk category . Strategic |
|
| What is this risk |
As A.P. Moller - Maersk becomes increasingly digitalised, more devices and control systems are connected online, resulting in a wider technology surface. This, compounded with ever-increasing external threat capabilities, puts more pressure on systems to be cyber threat resilient. A cyberattack could lead to severe operational disruption, data breaches and/or loss of customer trust. |
Inflationary cost pressure, unexpected costs associated with M&A Integration, or lack of product standardisation, impacts A.P. Moller - Maersk's profitability. |
A.P. Moller - Maersk's strategy to become a global integrator of container logistics requires the right capabilities. Inability to attract and retain skilled staff will impact the ambition to deliver a logistics based, digitally transformed business model to support the integrator strategy. |
Decarbonisation is a business necessity and a mission-critical factor. It is imperative for A.P. Moller - Maersk to decarbonise its end-to-end supply chain in a credible and transparent way and at a speed that meets customers, investors and society's expectations, and at the same time gener ates business value for A.P. Moller - Maersk and its customers. |
| How we manage it |
A.P. Moller - Maersk continues to invest in cyber security to enhance its digital resilience, and strengthen its business continuity plans. The com pany continues to enhance its capabilities to control impact through appropriate preparedness and response procedures. |
A.P. Moller - Maersk will drive efficiencies and productivity to reduce the cost base in general, mainly in terms of standardising and automating processes and products. Increase in costs due to inflation will to the extent possible be passed on to customers. |
A.P. Moller - Maersk has acquired new and diverse capabilities and skillsets, especially for Logistics & Services and technology. The company has revital ised the Maersk values and continues to build com petencies through functional and leadership pro grammes, targeted capability sourcing matching the business needs, and a strong employee value proposition. |
A.P. Moller - Maersk has made progress on both the asset, products and supply side. The first methanol powered vessel will be delivered in 2023, with 18 more vessels on order through 2024 to 2025. The supply of green fuel is ongoing through partnerships with green methanol suppliers. ECO delivery products are offered to Ocean customers and will be launched across Logistics during 2023. The company is establishing an emission platform in 2023 to support the ECO prod ucts, enable emissions target setting and reporting. |
| Target tolerance |
A.P. Moller - Maersk aims to avoid material cyber attacks through increased threat intelligence and response capabilities, and builds digital resilience with business segments, third parties and wider supply chains. |
A.P. Moller - Maersk targets a low negative impact from the inflation in costs through a combination of reduction of the cost base and passing on the higher costs to customers. |
A.P. Moller - Maersk targets to be an employer of choice, able to attract and retain qualified talent and skills that are highly engaged and committed to the company's values, goals and objectives. |
A.P. Moller - Maersk targets achievement of its value-generating decarbonisation vision by inno vating supply chain solutions and accelerating its decarbonisation initiatives to drive credibility towards the customers, investors and society. |
| Potential scenario |
Increased direct or indirect attacks on A.P. Moller - Maersk's brands, third-party partners or parts of company's network due to digitisation, threat sophistication and/or vulnerabilities from newly acquired environments cause severe business disruption and loss of customer trust. |
A competitive landscape with drop in rates as a result of price competition does not allow A.P. Moller - Maersk to get compensated for the effects of inflation by the customers. |
A.P. Moller - Maersk's strategy execution is hampered by lack of adequate organisational capabilities essential to match business needs and rapid shifts in external business, technology and regulatory environment. |
Uncertainty around the direction of future sustain able fuel market developments, unavailability of sufficient amounts of green fuel, and customers' reluctance to adopt sustainable supply chain solu tions causes delay in realising A.P. Moller - Maersk's decarbonisation vision or failure to generate business value from it. |
| 9 Mergers and acquisitions integration |
10 Legal and regulatory compliance |
|||
|---|---|---|---|---|
| Risk owner Head of Transformation Year-on-year risk movement Stable Risk category Operational |
Risk owner Chief Corporate Affairs Officer Year-on-year risk movement Stable Risk category . Strategic |
|||
| What is this risk |
A key driver to Logistics & Services growth is the expansion of product and people capabilities through M&As. Some of the acquisitions might be substantial, and if A.P. Moller - Maersk fails to integrate those, it may derail the execution of the integrator strategy. |
The legal and regulatory landscape in which A.P. Moller - Maersk operates is complex, and the company could be subject to compliance cases in connection with violations of anti-corruption laws, anti-trust regulations, international sanctions and/or data privacy. |
||
| How we manage it |
A.P. Moller - Maersk has a dedicated post-merger integration office equipped with experienced capabilities to assist the business in effectively managing M&A integrations. A comprehensive M&A integration framework has been implemented covering all commercial and functional aspects. The integration process is strongly linked to a structured M&A target identification, due diligence and synergy identification process. |
A.P. Moller - Maersk has global and regional subject matter experts in each compliance area and a robust compliance programme designed to fulfil the global requirements. The company has implemented many initiatives to improve focus and emphasis on compliance training, awareness, processes and controls. |
||
| Target tolerance |
A.P. Moller - Maersk aims to have adequate and experienced capabilities and effective processes to warrant that substantial M&As are integrated successfully and on time to realise the anticipated benefits as planned. |
A.P. Moller - Maersk is committed to ensuring compliance with all applicable laws and regulations in all the countries where it operates. |
||
| Potential scenario |
A failure to successfully integrate a major acquisi tion due to inadequate integration approach, lack of internal processes or capabilities, or cultural differences cause value destruction in the form of unrealised synergies. |
A violation of compliance regulation causes severe reputational damage and substantial legal fines, damages and costs. |
The Ocean Industry Collapse risk has increased due to the current economic environment, negatively impacted by inflation and high energy prices, leading to decline in trade at a time with newbuildings increasing the supply side. The Customer Service level risk has decreased assisted by the ease in global supply chain congestion along with progress on the programme to build delivery promises to customers.
A.P. Moller - Maersk looks beyond the business planning horizon and assesses emerging risks in a 5-15 years' perspective. This is to spot threats or opportunities to the long-term value drivers in a timely manner. Emerging risks are established based on prevailing mega trends seen through different lenses (Figure 3). In 2021, two risks were selected for focus and further analysis. These risks were the physical impact of climate change and change in trade patterns. The planned analysis has been performed during 2022, and the outcome is described below.
Climate change will increasingly impact global trade. There will be impact on infrastructure and transportation (the operation side) and changes to the patterns of economic activity and trade flow (the demand side).
The analysis of the operation side includes assessment of climate scenarios and their impact on the company's operations in relevant locations, i.e. the land-based assets. The risks are assessed for the portfolio of assets and for the individual assets. On average the asset portfolio is predicted to incur 30% higher costs for physical damage and business interruption compared to a baseline of 2022. This does not include the potential impact on the network. For individual assets identified to be high-risk assets, the company is conducting on site assessments by risk engineers of vulnerabilities to relevant climate hazards in the short, medium and long term and provide concrete and actionable recommendations.
In respect of climate change impact on the future trade flows, the analysis focuses on understanding the demand side, It captures the influence of climate change on where things are made and who buys them. Different climate-economy scenarios have been modelled to determine how global trade and demand for container transport and logistics could be impacted by both a changing climate, the world's mitigation responses and the global economy's response. The findings are that irrespective of efforts to reduce global emissions, the global economy will be harmed in the medium or longer term depending on whether the scenario is a coordinated transition or a disorderly approach, and with a high degree of variation between regions.
A.P. Moller - Maersk's business model is global and dependent on the global economy and international trade. Consequently, fundamental changes in trade patterns could expose the current business model to risk. The company is monitoring trends in the global environment leading to fragmentation in the key supply chains. Three main trends are contributing to such fragmentation, 1) The geopolitical competition and supply chain disruptions are
increasing the interest in re- or near-shoring, 2) Rise in protective industrial policy is leading to government intervention in markets to prioritise local and regional production, 3) Prioritisation of ESG goals is increasing the regulation, impacting businesses and impacting consumer preferences which is expected to lead to avoidance of long-haul transportation and manufacturing closer to market. A study was undertaken to analyse the geopolitical risk. Three scenarios were built with a view on the short-term, medium-term and longterm impact on the supply chains and detailed analyses were done on verticals (customer product segments) that are globally important to trade and strategically important for A.P. Moller - Maersk. The analysis concluded, that on current policy settings the impact on container trade will be manageable. However, certain tail events will increase risks within the scenarios exponentially. These tail risks relate to the geopolitical situation as well as climate change.

Our time on this planet provides many opportunities to positively impact our surroundings and in Charlotte, North Carolina, Zeba Boughner and several colleagues have found ways to make a difference.

Hidden heroes Green future LF Logistics
Boughner, a 10-year veteran at A.P. Moller - Maersk, joined an engagement team in 2018 to be more involved in her local community. She hoped to inspire change, and after brainstorming various ideas, Boughner targeted the environment as the core of her efforts.
After successfully working on river clean-ups for a couple of years, interest grew and in 2021, a team was created enabling Boughner to expand her efforts. Through rounds of tree plantings and waste collection, Boughner and her allies have continued to support local non-profits. By walking an extra mile outside office hours, they have helped build awareness to the changes and the negative impact facing our environment. Furthermore, these efforts have helped push the necessary change to how societies treat our planet at a time with more extreme weather conditions and rising temperatures.
Boughner and her colleagues are great representatives of A.P. Moller - Maersk and a clear example of the added value of having a purpose in your work. The company formulated a purpose and revitalised its fundamental values in the early days of 2022, which has inspired employees to make a positive impact. More colleagues are joining initiatives like Boughner's engagement team, and at A.P. Moller - Maersk offices around the world, people are researching how to be more involved as local difference makers.
Having a purpose beyond growth on profits and meeting the expectations from surrounding stakeholders are major parts of the license to operate as a global company today. Operations at A.P. Moller - Maersk have always been deeply rooted in a set of core values. By clearly defining and updating them to reflect the world of today, A.P. Moller - Maersk is better prepared to meet the world of tomorrow.
In North Carolina, Zeba Boughner and her colleagues might be making a small difference if measured purely in the number of plastic bottles they prevent from ending up in our oceans. But the value of their efforts should not be underestimated. They are doing their part to take better care of the planet. They are embodying the spirit of the A.P. Moller - Maersk Purpose and improving life for all with each little action.
A.P. Moller - Maersk continued to deliver all-time high results in Ocean, Logistics & Services and Terminals in 2022. Revenue increased by 32%, and EBITDA and EBIT increased by 53% and 57%, respectively. Profit was USD 29.3bn (USD 18.0bn) for 2022.
The exceptional market situation continued in 2022 with profitability driven by the substantially higher freight rates in Ocean, however, freight rates began to decline in the second part of Q3, due to weakening customer demand, coupled with markets beginning to normalise with fewer supply chain disruptions and progressive unwinding of congestion.
Due to the Russian invasion of Ukraine, A.P. Moller - Maersk decided to withdraw from doing business in Russia, and consequently recognised the corresponding value adjustments. The divestment of Terminal's participation in Global Ports Investments (GPI), Russia, was completed in 2022, while the divestment of Maersk Container Industry was discontinued following regulatory challenges.
The acquisitions of LF Logistics, Pilot Freight Services and Senator International were completed and the intended acquisition of Martin Bencher Group was announced. Further, A.P. Moller - Maersk strengthened its air freight offering by launching Maersk Air Cargo.
| Highlights for the year USD million |
||||||||
|---|---|---|---|---|---|---|---|---|
| Revenue | EBITDA | EBIT | CAPEX | |||||
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Ocean | 64,299 48,232 33,770 21,432 29,149 17,963 | 2,620 | 2,003 | |||||
| Logistics & Services | 14,423 | 9,830 | 1,378 | 907 | 814 | 623 | 657 | 460 |
| Terminals | 4,371 | 4,000 | 1,535 | 1,455 | 832 | 1,173 | 516 | 304 |
| Towage & Maritime Services |
2,293 | 2,082 | 369 | 356 | 307 | 17 | 350 | 203 |
| Unallocated activities, eliminations, etc. |
-3,857 | -2,357 | -239 | -114 | -242 | -102 | 20 | 6 |
| A.P. Moller - Maersk consolidated |
81,529 61,787 36,813 24,036 30,860 19,674 | 4,163 | 2,976 |
Unless otherwise stated, all figures in parenthesis refer to the corresponding figures for the same period prior year.
Revenue increased by USD 19.7bn to USD 81.5bn (USD 61.8bn), with substantial increases in Ocean of USD 16.1bn, in Logistics & Services of USD 4.6bn and in Terminals of USD 371m. The increase in Ocean was driven by significantly higher loaded freight rates for the first three quarters. The increase in Logistics & Services was primarily due to significant volume growth both organically and inorganically, while the increase in Terminals was mainly driven by storage income in North America and continued higher volume.
EBITDA increased significantly to USD 36.8bn (USD 24.0bn). In Ocean, EBITDA increased by USD 12.3bn, driven by higher revenue due to higher freight rates, partly offset by lower volumes and higher costs from increased bunker prices, container handling and network. In Logistics & Services, the increase in EBITDA was USD 471m, led by the higher revenue, and in Terminals, EBITDA increased by USD 80m, positively impacted by higher storage income, volume increase and increase in tariffs.

EBIT increased by USD 11.2bn to USD 30.9bn (USD 19.7bn), positively impacted by the improved EBITDA with a negative impact from the Russia/Ukraine situation of USD 511m. The EBIT margin increased to 37.9% (31.8%). The majority of the impact from the Russian invasion of Ukraine of USD 403m relates to Terminal's sale of the holding in Global Ports Investments as a result of the withdrawal of business in Russia.

Return on invested capital (ROIC), last twelve months, increased to 60.4% (45.3%), as earnings improved significantly.
Financial items, net, amounted to a net loss of USD 629m (net loss of USD 944m), positively impacted by higher interest income on loans and receivables.
Tax expense increased to USD 910m (USD 697m), primarily due to improved financial performance.
Net profit of USD 29.3bn (USD 18.0bn), with significant improvement in operating earnings.
The underlying net profit after financial items and tax was USD 29.7bn (USD 18.2bn), due to the improved operational performance.
Cash flow from operating activities was USD 34.5bn (USD 22.0bn), positively impacted by the increase in EBITDA to USD 36.8bn, offset by a negative change in net working capital of USD 1.8bn, leading to a cash conversion of 94% (92%).
Gross capital expenditure (CAPEX) was USD 4.2bn (USD 3.0bn), driven by significant investments across all segments.

Free cash flow increased to USD 27.1bn (USD 16.5bn), positively impacted by higher cash flow from operating activities, partly offset by higher gross CAPEX and increased lease payments and financial payments. Total cash and bank balances, including term deposits and securities increased to USD 28.6bn (USD 16.9bn).
Net interest-bearing debt decreased to a net cash position of USD 12.6bn (a net cash position of USD 1.5bn at year-end 2021), as free cash flow of USD 27.1bn was partly used for share buy-backs of USD 2.8bn, dividends of USD 6.9bn and acquisition of companies of USD 4.8bn. Further, lease liabilities increased by USD 1.1bn, and excluding lease liabilities, the Group had a net cash position of USD 24.2bn (USD 12.1bn at year-end 2021).

A.P. Moller - Maersk remains investment grade-rated and holds a Baa2 (positive outlook, updated from stable) from Moody's and a BBB+ (stable) rating from Standard & Poor's.
Total equity increased to USD 65.0bn (USD 45.6bn at year-end 2021), mainly driven by higher net profit of USD 29.3bn, partially offset by dividends payments and share repurchase resulting in an equity ratio of 69.4% (63.1% at year-end 2021).
The liquidity reserve increased to USD 33.3bn (USD 21.5bn at year-end 2021) and was composed of cash and bank balances (excluding restricted cash), term deposits and securities of USD 27.3bn (USD 15.5bn at year-end 2021) and undrawn revolving credit facilities of USD 6.0bn (USD 6.0bn at year-end 2021).
The dividend for 2021 of USD 6.9bn declared at the Annual General Meeting on 15 March 2022 was paid on 18 March 2022.
The Board of Directors proposes a dividend to the shareholders for 2022 of DKK 4,300 per share of DKK 1,000 (DKK 2,500 per share of DKK 1,000) corresponding to 37.5% of underlying net result as per the company's dividend policy of distributing between 30-50% of the underlying net result to shareholders in dividend.
The proposed dividend payment represents a dividend yield of 27.5% (10.7%), based on the Maersk B share's closing price of DKK 15,620 as of 30 December 2022. Payment is expected to take place on 31 March 2023.
$$\begin{array}{c|c} \text{OCD} \mathsf{E} & \text{\ $}^{\mathsf{XOL}, \mathsf{ZOL}, \mathsf{models}\; \mathsf{//}\; \mathsf{XOL}} & \mathsf{CD} \mathsf{D} \mathsf{E} \mathsf{P} \ \text{\$ }^{\mathsf{XOL}, \mathsf{ZOL}, \mathsf{models}\; \mathsf{//}\; \mathsf{XOL}, \mathsf{//}\; \mathsf{ZOL}\; \mathsf{models}\; \mathsf{ZOL}\; \mathsf{models}\; \mathsf{ZOL} \end{array}$$
Based on the strong financial performance, in August 2022, the Board of Directors decided to raise the existing share buy-back programme by DKK 7.3bn from DKK 32bn to DKK 39.3bn (or around USD 2.5bn to USD 3.0bn per year). In addition, for the years 2024-2025, the Board of Directors decided to raise the share buy-back programme by USD 500m annually from around USD 2.5bn to USD 3.0bn.
During 2022, A.P. Moller - Maersk bought back 215,002 A shares and 904,856 B shares, worth DKK 20bn (around USD 2.8bn) including shares bought back for the long-term incentive plan. On 31 December 2022, A.P. Moller - Maersk owns a total of 201,717 A shares and 887,557 B shares as treasury shares, corresponding to 5.82% of the share capital.
The Annual General Meeting has authorised the Board of Directors to allow the company to acquire own shares to the extent that the nominal value of the company's total holding of own shares at no time exceeds 15% of the company's share capital.
Guidance is based on the expectation that inventory correction will be complete by the end of H1 leading to a more balanced demand environment, that 2023 global GDP growth remains muted, and that the global ocean container market will grow in a range of -2.5% to +0.5%. Ocean expects to grow in line with market. Without impacting financial guidance, an impairment and restructuring charge of USD 450m regarding A.P. Moller - Maersk's brands is expected in Q1 2023.
| USDbn | |||||
|---|---|---|---|---|---|
| EBITDA Underlying |
8.0-11.0 | EBIT Underlying |
2.0-5.0 | Free cash flow (FCF) at least |
2.0 |
| 2022-2023 | CAPEX guidance, maintained | 9.0-10.0 | CAPEX guidance 2023-2024 |
10.0-11.0 |
Financial performance for A.P. Moller - Maersk for 2023 depends on several factors subject to uncertainties related to the given uncertain macroeconomic conditions, bunker fuel prices and freight rates. All else being equal, the sensitivities for 2023 for four key assumptions are listed below:
| Factors | Change | Effect on EBIT (Full year 2023) |
|---|---|---|
| Container freight rate | +/- 100 USD/FFE | +/- USD 1.2bn |
| Container freight volume | +/- 100,000 FFE | +/- USD 0.1bn |
| Bunker price (net of expected BAF coverage) | +/- 100 USD/tonne | +/- USD 0.4bn |
| Foreign exchange rate (net of hedges) | +/- 10% change in USD | +/- USD 0.2bn |
100%
Learning Teams completed following a high potential incident
100%
Global Leadership (top 1,200) upskilled in safety and security principles
100%
Employees (in scope) trained in the Maersk Code of Conduct
A.P. Moller - Maersk's ESG strategy highlights three core commitments:
Each of the core ESG commitments are supported by a set of short, mid and longterm strategic targets, and A.P. Moller - Maersk has linked the executive remuneration to ESG performance as of 2023.
A climate emergency demands an emergency response, and A.P. Moller - Maersk has set bold and aggressive targets to decarbonise logistics. This matches what two thirds of the company's largest customers demand, as they themselves have set net zero or science-based targets including scope 3 emissions, which implies their supply chains must be decarbonised.
A.P. Moller - Maersk is committed to having its decarbonisation targets approved by the Science Based Targets initiative (SBTi). Since the long-awaited methodology for the maritime transport sector has now been launched in late 2022, the company will seek to submit targets for approval by the SBTi in 2023.
The Annual Report contains forward-looking statements. Such statements are subject to risks and uncertainties as various factors, many of which are beyond A.P. Moller - Maersk's control, may cause the actual development and results to differ materially from expectations contained in the Annual Report.
DATA ETHICS 100% Employees (in scope) trained on data ethics
SUSTAINABLE PROCUREMENT, 2024
100%
Suppliers (in scope) committed to the Supplier Code of Conduct
The mid-term financial targets were introduced at the Capital Markets Day in May 2021 and relate to the transformation towards becoming the integrator of container logistics.
The return on invested capital (ROIC) (last twelve months) was 60.4%, well above the target of above 7.5% every year under normalised conditions, and above 12% for the period 2021-2025, driven by the increase in profit.
ROIC (LTM) Target: >7.5% 60.4%
A.P. Moller - Maersk will prioritise the capital allocation to investments in the business, including acquisitions in Logistics & Services, repaying debt, paying dividends based on a pay-out ratio of 30-50% of underlying net profit and distributing excess cash to shareholders through share buy-backs and special dividends in that order.
The proposed dividend payment for 2022 represents a dividend yield of 27.5% and 37.5% of the net underlying profit.
A.P. Moller - Maersk's share buy-back programme, originally planned for USD 5.0bn over 2022-2023, has been progressively extended to USD 12.0bn over 2022-2025 or USD 3.0bn annually. Of the planned share buy-back of DKK 39.3bn (around USD 6bn) for the years 2022-2023, A.P. Moller - Maersk has bought back DKK 22.5bn (USD 3.2bn) as of year-end 2022.
Ocean delivered an EBIT margin of 45.3% over the last twelve months, well above the target of 6% under normalised conditions. Total average operated fleet capacity is within the range of 4.1-4.3m TEU.

For Logistics & Services, organic growth of 21% over the last twelve months was above the target of 10%, and 77% of the organic growth related to top 200 customers was also above the target of 50%. Finally, the EBIT margin was 5.6% versus the target of above 6%, making Logistics & Services the strategic growth driver for the company. Adjusted for Russia and impairments, the EBIT margin would have been 6.1%. In addition to rapid organic growth, the expectation is to continue to make acquisitions, mainly of new capabilities and growth platforms, to expand the logistics business.
Organic growth Target: >10% 21% Top 200 customers Target: 50% 77% EBIT Target: >6% 5.6%
The return on invested capital (ROIC) (LTM) was 7.6% for Terminals and lower than the expectation of above 9% towards 2025. Excluding the impact from Russia, ROIC (LTM) was 12.3%.
ROIC Target: >9% 7.6%
40%
Women in management (Job Level 4+)
Diverse nationality of executives (Job Level 8-9)
DIVERSITY, EQUITY & INCLUSION > 30%
75%
Employee Engagement Survey (EES) percentile rank on global norms
HUMAN CAPITAL
CLIMATE CHANGE, 2030
1.5°C aligned
SBTi-aligned business specific emissions targets Industry-leading green customer offerings across the supply chain CLIMATE CHANGE, 2040
Net Zero
Net zero greenhouse gas emissions across all scopes and businesses
100%
Green solutions
to customers
CLIMATE CHANGE, 2040
A.P. MOLLER - MAERSK ANNUAL REPORT 2022 41
This is the decade of action if we are to succeed in ensuring a green future for our planet.

Hidden heroes Green future LF Logistics
2022 was another year of floods and fires and strong warnings from experts that more action is needed. A.P. Moller - Maersk is committed to leading the decarbonisation of logistics in view of the overall industry being responsible for 3.5bn tonnes of annual greenhouse gas emissions.
In January 2022, A.P. Moller - Maersk updated its ambitious climate targets, including the objective to reach net zero emissions by 2040. By doing so, the company also addresses customer demand to help businesses across the globe in their efforts to cut emissions. The targets are driving business decisions every day.
A.P. Moller - Maersk continued to invest to reach its ambitious targets. The company entered into nine green fuel partnerships in 2022, with the intention to source at least 750,000 tonnes of green fuel per year by 2025. In September, A.P. Moller - Maersk announced the purchase of six new green methanol-enabled vessels, adding to the 13 already in the order book. The first green methanolenabled vessel will have its maiden journey in 2023.
Governments, businesses and citizens must all work together to not only set targets and raise ambitions, but also to act accordingly to meet those ambitions. Urgency is needed for the world to turn the tide on climate change and meaningful progress is needed. With a war on European soil, high inflation in North America and Europe and economic turmoil hitting many economies, some might say it is not the time to invest in things like green fuels. But there will probably never be a convenient time to tackle a challenge of this magnitude. A.P. Moller - Maersk is focusing on implementing green solutions of today while continuing to innovate and develop tomorrow's solutions.
Taking care of today while preparing for tomorrow is a core value at A.P. Moller - Maersk, and when it comes to preparing for tomorrow, not many things are as relevant as dealing with the ongoing climate emergency. It is a business opportunity and a duty for a company as A.P. Moller - Maersk to lead the decarbonisation efforts in the industry. That's what gets us up in the morning.

For Ocean, 2022 concluded the strongest year to date with a revenue of USD 64.3bn and an EBIT margin of 45.3%, driven by the high freight rates, which dropped in the second half as customer demand declined on the back of inventory correction.

Revenue USDm 14,423 47%

Logistics & Services continues to show positive revenue growth across all products as a result of both inorganic and organic performance, the latter mainly from top 200 customers. Margins have experienced downward pressure driven primarily by lower volumes due to inventory correction.

Revenue
USDm 4,371 9%
USDm 832 29%
Strong underlying performance with EBIT adjusted for the Russia exit reaching a record of USD 1.2bn, driven by high congestionrelated storage income and continued volume growth. Inflationary pressure has been offset by tariff increases and efficiencies.
EBIT
Ocean profitability reached historically high levels during 2022, primarily driven by exceptionally high average freight rates. The operational and supply chain disruptions that impacted most of 2021 gradually abated over the year, as congestions and COVID-19-related restrictions eased. Subsequently, schedule reliability also improved during the second half of the year.
Nonetheless, the second half of 2022 started to see an impact of increasing inflation, inventory correction and risk of recession, resulting in declining consumer demand and, consequently, loaded volumes decreased by 8.9% over the year compared to 2021.
Average loaded freight rates for the year were exceptionally high and increased by 39% compared to 2021, mainly driven by contract rates. Freight rates started to decline towards the end of the year, largely driven by shipment rates. Unit cost at fixed bunker increased by 16%, largely due to higher network costs and container handling costs, primarily driven by higher slot charter costs and empty container costs. Utilisation decreased slightly to 89% in 2022, due to a decline in demand.

At the heart of the integrator strategy, Ocean ensures that goods keep moving across the world, providing customers with a unique offering, combining flexibility and stability to manage and simplify their end-to-end supply chains.
While providing access to a competitive global network, Ocean offers resilient solutions and
differentiated value propositions through its global network and digital products to fit the diverging customer needs and enhance longterm partnerships. Operating one of the largest container vessel fleets in the world, Ocean carries close to 12m FFE per annum serving over 500 ports worldwide.

Revenue increased to USD 64.3bn (USD 48.2bn), supported by a significant increase in freight rates of 39% to 4,628 USD/FFE (3,318 USD/FFE), which was partially offset by a reduction in loaded volumes of 8.9% to 11,924k FFE (13,089k FFE) due to weakened demand.
EBITDA increased by USD 12.3bn to USD 33.8bn (USD 21.4bn) due to higher revenue, partly offset by higher bunker costs from increased bunker prices and higher operating costs, driven by general cost increases during 2022. The EBITDA margin increased by 8.1 percentage points to 52.5% (44.4%). Consequently, EBIT increased by USD 11.2bn to USD 29.1bn (USD 18.0bn).
Loaded volumes decreased by 8.9% to 11,924k FFE (13,089k FFE) due to weakening demand, in particular on cargo out of Asia-Europe and Transpacific markets on the East-West trades. North-South decreased on headhaul trades on West Coast South America, Central America, Asia and Europe trades. Intra-regional volumes decreased primarily on Intra Europe, in particular driven by the exit from Russia.
| FFE ('000) | 2022 | 2021 Change Change % | USD/FFE | 2022 | 2021 Change Change % | ||||
|---|---|---|---|---|---|---|---|---|---|
| East-West | 5,483 | 6,151 | -668 | -10.9 | East-West | 5,081 | 3,417 | 1,664 | 49 |
| North-South | 3,763 | 3,975 | -212 | -5.3 | North-South | 5,424 | 4,108 | 1,316 | 32 |
| Intra-regional | 2,678 | 2,963 | -285 | -9.6 | Intra-regional | 2,771 | 2,128 | 643 | 30 |
| Total | 11,924 13,089 | -1,165 | -8.9 | Total | 4,628 | 3,318 | 1,310 | 39 |
| Ocean highlights | USD million | |
|---|---|---|
| 2022 | 2021 | |
| Freight revenue | 56,499 | 42,374 |
| Other revenue, including hubs | 7,800 | 5,858 |
| Revenue | 64,299 | 48,232 |
| Container handling costs | 10,214 | 9,775 |
| Bunker costs | 8,077 | 5,369 |
| Network costs, excluding bunker costs | 7,516 | 7,189 |
| Selling, General & Administration (SG&A) costs | 2,947 | 2,795 |
| Cost of goods sold and other operational costs | 1,835 | 1,629 |
| Total operating costs | 30,589 | 26,757 |
| Other income/costs, net | 60 | -43 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
33,770 | 21,432 |
| EBITDA margin | 52.5% | 44.4% |
| Profit before financial items (EBIT) | 29,149 | 17,963 |
| EBIT margin | 45.3% | 37.2% |
| Invested capital | 32,368 | 30,529 |
| Gross capital expenditure, excl. acquisitions and divestments (CAPEX) |
2,620 | 2,003 |
| Operational and financial metrics | ||
| Loaded volumes (FFE in '000) | 11,924 | 13,089 |
| Loaded freight rate (USD per FFE) | 4,628 | 3,318 |
| Unit cost, fixed bunker (USD per FFE incl. VSA income) | 2,444 | 2,102 |
| Bunker price, average (USD per tonne) | 763 | 484 |
| Bunker consumption (tonne in '000) | 10,579 | 11,090 |
| Average operated fleet capacity (TEU in '000) | 4,285 | 4,171 |
| Fleet owned (end of year) | 318 | 311 |
| Fleet chartered (end of year) | 389 | 427 |
The average loaded freight rate increased by 39% to 4,628 USD/FFE (3,318 USD/FFE), primarily driven by contracts renewing at higher rates. On East-West trades, freight rates increased by 49% due to vessel and equipment shortages and operational bottlenecks across the supply chain. The main increases were observed on the Asia-Europe and West Central Asia headhaul trades. On North-South trades, the average freight rates increased by 32% driven by backhaul rate increases in East Coast and West Coast South America,

combined with higher headhaul rates. The average freight rate at fixed bunker increased by 32%, nonetheless, freight rates, in particular shipment or spot rates declined in the second half of 2022, driven by easing of congestions and weakening demand.
Total operating costs increased by 14% to USD 30.6bn (USD 26.8bn), impacted by higher bunker price and container handling costs from operational congestion and bottlenecks. Container handling costs increased by 4.5%, mainly due to higher container empty costs. Network costs excluding bunker costs increased by 4.5%, mainly due to increases on slot charter costs, partially offset by lower hub and transhipment costs. There was a positive impact from development in foreign exchange rates, and adjusting for this, the operating costs increased by 16.8%.
Bunker costs increased by 50% to USD 8.1bn (USD 5.4bn), with an increase in average bunker prices of 58% to 763 USD/tonne (484 USD/tonne), partially offset by a 4.6% decrease in bunker consumption. Bunker efficiency decreased by 1.2% to 41.9 g/TEU*NM (41.4 g/TEU*NM).
Unit cost at fixed bunker increased by 16% to 2,444 USD/FFE (2,102 USD/FFE) driven by higher time-charter equivalent costs, terminal storage costs, transportation costs of empty containers and slot charter costs, while negatively impacted by lower volumes. Adjusting for the positive impact of foreign exchange rates, unit cost at fixed bunker increased by 19%.
The average operated capacity of 4,285k TEU increased by 2.7%. The newbuilding programme had replacements of eighteen vessels and one feeder vessel capable of running on green fuels at the end of 2022. The fleet consisted of 318 owned and 389 chartered vessels, of which 302k TEU or 7.2% of the fleet were idle (41 vessels), mainly due to repairs.
| Total | 2,393 | 2,368 | Total | 1,828 | 1,937 |
|---|---|---|---|---|---|
| > 15,000 | 903 | 903 | > 15,000 77 |
0 | |
| 8,000–14,999 | 723 | 708 | 8,000–14,999 | 657 | 666 |
| 4,700–7,999 | 289 | 289 | 4,700–7,999 | 375 | 494 |
| 0–4,699 | 478 | 468 | 0–4,699 | 719 | 777 |
| Own container vessels | Chartered container vessels | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| Fleet capacity, year-end | '000 TEU |

In light of challenging external factors, A.P. Moller - Maersk remained the most reliable carrier overall in the industry in 2022. Focus continued on keeping the goods flowing, leading to a continuous improvement of A.P. Moller - Maersk's global reliability quarter on quarter.

A.P. Moller - Maersk's emissions from Ocean vessels under its financial control (Scope 1) and upstream and downstream emissions from ocean-related activities in its value chain (Scope 3) are the company's largest source of greenhouse gas emissions. There are two key levers to mitigating A.P. Moller - Maersk ocean-related emissions – improving fuel efficiency and transitioning to vessels operating on green fuels. Green is defined as fuels or energy that, compared to fossil fuels, have low (65-80% less) or very low (80-95% less) greenhouse gas emissions on a life cycle basis.
A.P. Moller - Maersk made substantial progress over the past decade in improving fuel efficiency, reducing emission intensity by close to 43% between 2008 and 2020. Despite a reduction in fuel consumption maintaining momentum on carbon intensity in 2022 proved challenging due to ongoing post-pandemic port congestion and capacity shortages which strained and slowed global supply chains.
In 2022, A.P. Moller - Maersk continued investing in its green fuel transition, ordering six additional dual-fuel vessels that can sail on green methanol. In total, A.P. Moller - Maersk now has 19 vessels on order, including one feeder vessel of 2,100 TEU capacity to be launched in 2023, and 18 large ocean going vessels of 16,000-17,200 TEU capacity scheduled for delivery in 2024 and 2025.
Securing the availability of green fuels at scale is the largest challenge to A.P. Moller - Maersk's decarbonisation ambitions. In 2022, nine strategic partnerships were announced with Memorandums of Understanding that lay the groundwork to securing around 5 million tonnes of green methanol by 2030. Such partnerships are critical to scaling up new fuels in terms of production capacity, technology and business model innovation.
See the A.P. Moller - Maersk 2022 Sustainability Report for more details, targets and performance data on Ocean decarbonisation progress. Read more

Focus in 2022 was to increase the quality of Ocean's products, improving the schedule reliability and preparing for a more stable operational environment. Steps were taken to remain agile with placing Ocean equipment, deploying the capacity in the most meaningful way, and offering more flexibility to Ocean customers where challenges would arise.

A.P. Moller - Maersk's low emission ECO Delivery product is an Ocean transport customer offering that uses green biofuels, which reduces CO2 emissions by more than 80%. This product provides direct carbon savings with the use of biofuel. Since its introduction in 2019, customer demand for Maersk ECO Delivery has grown, with volumes that tripled year-on-year.

Operational bottlenecks are resolving around the globe and consumer demand has declined significantly. This will in turn free up vessel space and improve equipment availability. However, the market remains incredibly volatile and such volatility demands robust planning to make the supply chains as resilient and flexible as possible.

The contract product offering has been developed for customers to alleviate volatility of rates and integrate further their supply chains with a relevant offering such as the Value-Added-Services. Companies can go beyond the usual 12-month agreements and secure contracts that last for up to two to five years and be certain that the rates they pay will follow a market index. Time usually spent on re-negotiating contracts every year can be freed up for developing business, taking it to the next level and adding a competitive advantage in comparison to their competitors. Multi-year deals have continuously increased during 2022 and a total of 1.9m FFE have been signed by the end of the year.

During 2022, Ocean remained flexible in challenging environments, reflected by the response to record high waiting times at ports, when goods were successfully rerouted to other ports. Continuous improvements resulted in global reliability improving significantly compared to 2021 and is expected to improve further going forward.
Logistics & Services continues to progress as a trusted end-to-end logistics partner to customers. The share of total logistics spend managed, fulfilled and transported by Maersk continues to increase steadily, changing customer relationships from transactional to a collaborative partnership and creating a long runway for future growth.
Logistics & Services reported strong revenue growth across all product families and EBIT performance in line with target. The combined focus on expanding and deepening product capabilities, growing footprint as well as rolling out new products, allowed to sustain and grow the integrator strategy keeping customers at the centre.
This growth is the result of both inorganic and organic performance. Inorganically, Logistics & Services integrated three key acquisitions announced in 2021 and earlier this year and reported for the last time inorganic figures for Visible SCM and B2C Europe in Q2 and Q3 2022, respectively. Organically, new customer wins and increased business with existing customers added to the overall positive performance. Notably, revenue from top 200 customers increased by USD 2.4bn and drove 77% of the organic revenue increase.
Towards the end of 2022, Logistics & Services experienced the effects of global economic slowdown as a result of lower demand in the USA and Europe as well as slow recovery in China post COVID-19. As these trends are expected to continue into 2023, measures are being put in place to drive technology advances, focus on customer wins and operational improvements as well as manage inflationary pressure.

Logistics & Services is the core growth element of A.P. Moller - Maersk's integrator strategy. Logistics & Services seeks to fulfil more of the customers' needs at every step of their supply chain through the integrated logistics offerings enabled by digital platforms.
Managed by Maersk offers customs brokerage services, supply chain management and 4PL services and cold chain logistics.
Fulfilled by Maersk offers consolidation, deconsolidation and fulfilment warehousing as well as distribution services, depot operations and e-commerce logistics.
Transported by Maersk offers air forwarding, Less Than Container Load services, truck and rail transportation and cargo insurance.
Revenue increased by 47% to USD 14.4bn (USD 9.8bn) due to organic growth with increased volumes on existing and new customers and inorganic through facilitator-type acquisitions.
Organic revenue contributed by 21% of the 47% increase in revenue. The increase in EBITA was USD 266m, of which USD 154m was organic. Visible SCM and B2C Europe were included in the organic growth figures from Q3 and Q4 2022 after being consolidated in August and October 2021, respectively. Inorganic revenue was USD 2.5bn with the biggest contribution from Pilot, Senator and LF Logistics. The inorganic EBITA was USD 112m.
| Organic/inorganic | USD million | |||
|---|---|---|---|---|
| 2021 | Organic | Inorganic | 2022 | |
| Revenue | 9,830 | 2,099 | 2,494 | 14,423 |
| 21% | 26% | |||
| EBITA | 678 | 154 | 112 | 944 |
For the Managed by Maersk services, revenue increased by 48% to USD 2.3bn (USD 1.6bn), driven by 12% increase in supply chain management volumes to 110,264k cbm (98,394k cbm) within lead logistics, as a result of organic growth and new business wins and improved rates. Further, customs services volumes were up by 15% to 5,559k declarations (4,850k declarations).
For the Fulfilled by Maersk services, revenue was up by 68% to USD 3.9bn (USD 2.3bn) driven by both organic growth from the opening of 45 new warehouses (858k sqm) indicating growing volumes and supply chain needs from customers, and inorganic growth from LF Logistics integration since September 2022. The integration of LF Logistics added 198 warehouses (3,149k sqm) to the warehousing portfolio.
For the Transported by Maersk services, revenue was up by 38% to USD 8.2bn (USD 5.9bn), driven by an increase in intermodal volumes of 0.8% to 4,526k FFE (4,491k FFE), mainly due to higher volume coming from ocean cargo, higher penetration ratio into existing Ocean customers, and higher rates as well as the integration of Pilot. Further, revenue growth in air was mainly inorganic from Senator, partly offset by demand slowdown and decrease in rates in China post COVID-19 recovery. Overall, air volumes were 29% higher compared to 2021 for a total of 211k tonnes, of which Senator added 89k tonnes.
| Logistics & Services highlights | USD million | |
|---|---|---|
| 2022 | 2021 | |
| Revenue | 14,423 | 9,830 |
| Direct costs (third party cost) | 10,717 | 7,396 |
| Gross profit | 3,706 | 2,434 |
| Direct operating expenses | 1,482 | 967 |
| Selling, General & Administration (SG&A) costs | 846 | 560 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
1,378 | 907 |
| EBITDA margin | 9.6% | 9.2% |
| Profit after depreciation and impairment losses, before amortisations (EBITA) |
944 | 678 |
| EBITA margin | 6.5% | 6.9% |
| Profit before financial items (EBIT) | 814 | 623 |
| EBIT margin | 5.6% | 6.3% |
| Invested capital | 9,858 | 3,130 |
| Gross capital expenditure, excl. acquisitions and divestments (CAPEX) |
657 | 460 |
| Operational and financial metrics | ||
| EBIT conversion (EBIT/gross profit - %) | 22.0% | 25.6% |
| Managed by Maersk revenue | 2,343 | 1,578 |
| Fulfilled by Maersk revenue | 3,898 | 2,320 |
| Transported by Maersk revenue | 8,182 | 5,932 |
| Supply chain management volumes (kcbm) | 110,264 | 98,394 |
| Intermodal volumes (kFFE) | 4,526 | 4,491 |
| Air freight volumes (tonne) | 211,484 | 163,8381 |
1 2021 Air freight volumes have been restated to exclude pure terminal handling.
Gross profit increased by USD 1.3bn to USD 3.7bn (USD 2.4bn) with a margin of 26% (25%), driven by an increase in volumes in Lead Logistics and in the number of declarations handled in Customs Services under Managed by Maersk. Further through increased profitability in Contract Logistics facilities in North America under Fulfilled by Maersk, as well as growth and higher margins in Landside Transportation under Transported by Maersk.
EBITDA increased by USD 471m to USD 1.4bn (USD 907m) due to the higher revenue and operational excellence with an EBITDA margin of 9.6% (9.2%).
EBIT increased to USD 814m (USD 623m) while the EBIT margin was 5.6% (6.3%), and the EBIT conversion was 22.0% (25.6%). Adjusted for Russia and impairments, EBIT would have been USD 884m and the EBIT margin at 6.1%.
The M&A road map progressed with further intended acquisitions announced in 2022, such as Martin Bencher Group, and others were financially fully integrated like Pilot, Senator and LF Logistics.
The acquisition of Pilot, a first, middle and last mile as well as border crossing solutions provider, specialising in the big and bulky freight segment will complement Performance Team and Visible SCM across several logistics flows to strengthen the logistics offering within transported by Maersk. The intended acquisition of Martin Bencher brings capabilities within non-containerised project logistics under Managed by Maersk.


Founded in 1970 and headquartered in Glen Mills, Pennsylvania, USA, Pilot is a leading last mile and full mile solutions provider with 87 locations throughout North America, and offices in Spain and the Netherlands.
Pilot will contribute towards completing Logistics & Services' customer value proposition through the ability to offer factoryto-couch logistics for big and bulky items through an asset light network-controlled model. Pilot's capabilities will complement or supplement Performance Team and Visible Supply Chain Management. Pilot operates a North American facilities-based transportation network of 92 stations and hubs through which freight is transported and distributed to end customers in a highly standardised operating model.
The transaction was closed in May 2022 and financials have been included in the Logistics & Services reporting since May 2022.

Headquartered in Aarhus, Denmark, and founded in 1997, Martin Bencher offers premium capabilities within non-containerised project logistics for global clients. Martin Bencher has 31 offices across 23 countries.
Martin Bencher's core capability is designing end-to-end project logistics solutions for global clients, and the company's competitive strengths include deep industry expertise, a solid track record, long-term stakeholder relationships as well as a highly skilled organisation. The acquisition of Martin Bencher Group will add further capabilities to the existing portfolio of project logistics solutions creating a new global product, Maersk Project Logistics, a solution-based product to be launched in 2023.
The acquisition was completed in January 2023 and will be included in the financials for 2023.

Project Logistics is a specialised service offering within the global logistics industry that includes project solution design, special cargo transportation and project management services, including project planning, orchestration and sequencing of end-to-end shipments from suppliers to destination sites.
It requires strong managed transportation capabilities with technical specialist knowledge, including engineered transportation solutions to facilitate movement of oversized and overweight cargo, heavy lifts, road surveys as well as offload and assembly of equipment on project sites.
Project logistics is required across several industry segments, including renewable energy, industrial projects, pulp and paper, power generation, mining, automotive, aid and relief and government contracted logistics.
Project logistics is not new to A.P. Moller - Maersk, as the company already has niche competencies mainly in Europe and North America. However, in order to expand and scale the product, the intended acquisition of Martin Bencher Group was announced in August. When combined with the existing project logistics organisation, Martin Bencher will enable the Group to significantly accelerate its project logistics capabilities globally and develop an unparalleled integrated offering to serve existing and future customers, also within new industries.
In 2022, A.P. Moller - Maersk worked closely with customers and partners to understand the technically and commercially most promising decarbonisation technologies for the Logistics & Services businesses, including deep dives on technical and energy standards, testing solutions, and how to scale them. Scaling Logistics & Services products requires regional solutions and relies on local policy, capacity and infrastructure.
The insights from this process helped define a Logistics & Services decarbonisation roadmap and 2030 targets, with several strategic pilots underway. In 2022, A.P. Moller - Maersk was in the process of deploying 50 electric trucks in India as an agile solution for reducing logistics vehicle emissions in congested cities. In the USA, A.P. Moller - Maersk deployed 29 heavy-duty electric trucks with an additional 400+ trucks to be delivered by 2025.
A.P. Moller - Maersk also defined a roadmap for logistics facilities, which especially depends on local availability of renewable energy sources and infrastructure, regulatory support, and supplier willingness to engage. All newbuilt warehouses will aim to achieve LEED Platinum or BREEAM Excellent certification.
A.P. Moller - Maersk has set the high ambition of using 30% Sustainable Aviation Fuel (SAF) for customer air cargo by 2030. This is a challenging ambition, as SAF, the only practical air cargo decarbonisation option today, is very costly and limited in supply. The industry has a long product development cycle and is subject to extensive regulation. A.P. Moller - Maersk is relying on aviation industry leaders to continue working on breakthrough technologies, with appropriate regulatory support, to create new and commercially viable ways of decarbonising air cargo.
See the A.P. Moller - Maersk 2022 Sustainability Report for more details, targets and performance data on Logistics & Services decarbonisation progress. Read more

Logistics & Services continues to strengthen its end-to-end logistics offering with increased dimensions, improved capabilities and flexibly to adapt to customers' needs at any step of their supply chain.

With the acquisition of LF Logistics and with organic growth, the global warehousing footprint reached 7,104k sqm and 452 sites from 3,098k sqm and 209 sites in 2021. Notably, A.P. Moller - Maersk is expanding its offering as a preferred logistics partner for the Central European automotive industry and original equipment manufacturers (OEMs) with the opening of a 14k sqm warehouse specialised in handling batteries for electric cars, located in Teplice, northern part of Czech Republic.

A.P. Moller - Maersk was named a Leader by Gartner in the 2022 Gartner Magic Quadrant for Third-Party Logistics, worldwide. This recognition is evidence to the journey of Logistics & Services towards creating end-to-end integrated logistics through solutions that are built to add resilience, agility and flexibility to customers' logistical networks.
IBM and A.P. Moller - Maersk announced the decision to withdraw the TradeLens offerings and discontinue the platform as full industry collaboration was not achieved.
The Less than Container Load (LCL) value proposition was enhanced by expanding the LCL network, with over 400 own direct consolidation lanes now open versus less than 200 in 2021 and enhanced on Maersk.com for instant price and booking. This own-controlled and operated consolidation model with fixed sailing schedules and loading priority will help safeguard the highest-level reliability for Logistics & Services' customers.
Similarly, A.P. Moller - Maersk continues the journey to become a leading player in air freight with own-controlled capacity and a vast global network of scheduled flights with the launch of Maersk Air Cargo in Q2, the cargo airline arm of A.P. Moller - Maersk. 31 October 2022 marks the commencement of transpacific operations with scheduled flights between USA and Korea.
At the end of August 2022, A.P. Moller - Maersk completed the acquisition of LF Logistics, the Group's most consequential acquisition to date.

The acquisition took A.P. Moller - Maersk's logistics business to a revenue of USD 14.4bn in 2022 and increased the warehouse footprint to 6 million sqm across more than 452 warehouses. It is a significant milestone in A.P. Moller - Maersk's strategic ambition to connect and simplify its customers' global supply chains by offering truly integrated end-to-end logistics.
Today, most of A.P. Moller - Maersk's large customers see Asia Pacific as their key growth region. However, with a complex and diverse set of consumer markets in Asia, both Asian and Western firms have struggled to optimise their logistics costs, speed and reliability across the region.
LF Logistics, with its Asia-Pacific-wide footprint and industry-leading fulfilment capabilities, matches A.P. Moller - Maersk's strategic intent to support customers' end-to-end supply chain needs as a trusted partner in control of the assets. With this acquisition A.P. Moller - Maersk will have a very attractive omnichannel offering for its customers – all delivered by the same company, making it much easier for A.P. Moller - Maersk's customers to reach the Asian consumer, whether they're shopping online from a desktop or mobile device, or in a brick-and-mortar store.
For consumers, it means unprecedented ease of access to goods, with products from each corner of the world becoming more available and accessible.
For A.P. Moller - Maersk's customers, it means having a reliable logistics partner that has in-depth operational expertise and a unique understanding of world markets and that can deliver the scale and flexibility required in their supply chain in response to changing business needs.
For employees at A.P. Moller - Maersk, it offers opportunities to collaborate and deepen their knowledge in all aspects of fulfilment as well as access to global opportunities for growth and career development.
A.P. Moller - Maersk has a substantial growth pipeline in front of it. To ensure that A.P. Moller - Maersk shapes the most optimal organisation to drive this growth, the Group invested in a six-month period of learning and discovery to integrate the best of both organisations – covering people, processes, product offerings and technology platforms.
Hidden heroes Green future LF Logistics
For Terminals, 2022 has been a record year with EBIT adjusted for the Russia exit reaching an all-time high of USD 1.2bn. Terminals demonstrated robust revenue growth, driven by tariff increases and higher storage revenue, despite a global market downturn in the latter part of the year.
Like-for-like volume, adjusting for exits, grew 1.1% in an otherwise shrinking market. While volumes on the US West Coast showed a material decline in Q4, the rest of Terminals' business continued mostly unaffected by concerns of weakening demand. Global congestion, and the resulting storage revenue, had a significant positive effect on Terminals' financials for the first three quarters of the year. In Q4, however, a swift return towards normalisation has been observed with the terminal complex in Los Angeles, USA, being fully decongested while some congestion remains in Elizabeth, USA, keeping Q4 storage income slightly elevated compared to 2020 levels.
Rising inflation and high energy costs had a significant effect on both the overall economy and Terminals' costs, with like-for-like cost per move increasing by 10%. Results remained healthy as terminal tariffs increased per local CPI in most locations.
Investment levels increased as Terminals invested in its existing portfolio with a focus on growth, efficiency and automation. This includes over 180 pieces of electric or hybrid equipment. The new greenfield projects in Rijeka, Croatia, and Suape, Brazil, are progressing but not requiring significant capital yet. See page 61
The terminal portfolio has been streamlined to focus on terminals fitting the strategic direction with divestments of Wilhelmshaven, Germany, Cartagena, Colombia, and Sogester in Angola. Further in line with the communicated intent to exit Russia, Global Ports Investments (GPI) has also been divested.

Terminals consists of 59 gateway terminals across 31 countries. The terminals are operated either exclusively by Terminals under the APM Terminals brand or together with a joint venture partner. The performance of seven hub terminals also operated by Terminals is reported under the Ocean Segment.
Terminals is uniquely positioned to help both shipping line and landside customers, with
75%/25% of revenue, respectively, to grow their business and achieve better supply chain efficiency, flexibility and dependability. This position also generates strong financial and operational synergies between Terminals and Ocean. Accordingly, growth in the Terminals business is centred around strategic fit, value add, global footprint and expanding existing container terminals.

Revenue increased to USD 4.4bn (USD 4.0bn), driven by CPI-related tariff increases and higher storage revenue. Total volume was at par with last year, with like for like growth of 1.1% in a shrinking market, while utilisation improved to 78% (77%), mainly driven by higher volume in Asia and North America. Volume from the Ocean segment increased by 0.8% (2.7% like-for-like) and volume from external customers decreased by 0.7% (increased by 0.3% like-for-like).
Higher congestion-related storage income and mostly CPI-related tariff increases resulted in an increase of 9.3% in revenue per move to USD 341 (USD 312). Cost per move increased by 8.7% to USD 263 (USD 242) mainly driven by inflationary labour costs, costs related to legal cases and future exits, higher selling, general and administration costs and higher energy prices.
Adjusted for foreign exchange rates, volume mix effects and portfolio changes, revenue per move increased by 13% and cost per move increased by 10%.
With the increase in revenue per move being only partly offset by the increase in cost per move, EBITDA increased by USD 80m to USD 1.5bn (USD 1.5bn) with an EBITDA margin of 35.1% (36.4%).
| Regional volume Terminals |
||||
|---|---|---|---|---|
| Million moves | 2022 | 2021 | Growth (%) | |
| North America | 3.3 | 3.2 | 1.6 | |
| Latin America | 2.4 | 2.5 | -5.4 | |
| Europe, Russia and the Baltics | 2.6 | 2.6 | -0.5 | |
| Asia | 2.6 | 2.5 | 5.2 | |
| Africa and Middle East | 1.9 | 2.0 | -3.1 | |
| Total | 12.8 | 12.8 | 0.2 |
| Terminals highlights | USD million | |
|---|---|---|
| 2022 | 2021 | |
| Revenue | 4,371 | 4,000 |
| Concession fees | 362 | 339 |
| Labour cost (blue collar) | 1,270 | 1,151 |
| Other operational costs | 638 | 559 |
| Selling, General & Administration (SG&A) and other costs, etc. | 566 | 496 |
| Total operating costs | 2,836 | 2,545 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
1,535 | 1,455 |
| EBITDA margin | 35.1% | 36.4% |
| Profit before financial items (EBIT) | 832 | 1,173 |
| EBIT margin | 19.0% | 29.3% |
| Invested capital | 7,593 | 8,289 |
| Gross capital expenditure, excl. acquisitions and divestments (CAPEX) |
516 | 304 |
| Operational and financial metrics | ||
| Terminal volumes – financially consolidated (moves, m) | 12.8 | 12.8 |
| Ocean segment | 4.6 | 4.5 |
| External customers | 8.2 | 8.3 |
| Terminal revenue per move – financially consolidated (USD) | 341 | 312 |
| Terminal cost per move – financially consolidated (USD) | 263 | 242 |
| Result from joint ventures and associated companies (USDm) | -46 | 297 |
EBIT decreased to USD 832m (USD 1.2bn) due to the impact of divesting GPI in Russia. EBIT adjusted for the divestment of GPI was USD 1.2bn, USD 62m higher than in 2021.
CAPEX increased to USD 516m (USD 304m), mainly driven by investments into growing and modernising existing terminals, highlighted by the terminal modernisation project in Los Angeles, USA, where 62 additional automated hybrid straddle carriers have been ordered in 2022.
ROIC (LTM) declined to 7.6% (10.9%) driven by the divestment of GPI. ROIC adjusted for the GPI divestment was 12.3%.
In North America, revenue increased driven by volume growth of 1.6% and a 10% increase in revenue per move, partly due to higher congestion-related storage revenue and partly due to CPI-related tariff increases. Cost per move increased by 4.1%, well below inflation, as CPI-driven increases in labour costs, operational costs and higher energy prices were partly offset by scale efficiencies from the higher volumes.

In Latin America, volume decreased by 5.4%, mainly due to Itajai, Brazil, where services were gradually being phased out as the concession was scheduled to end in 2022 (a transition contract was recently awarded, extending the concession to mid-2023) and the divestment of a terminal in Cartagena, Colombia. However, overall revenue improved driven by an increase in revenue per move of 18%, supported by higher tariffs and cargo mix, offset by higher cost per move of 19% driven by future exit costs and higher labour costs.
In Asia, volume increased by 5.2% driven by Yokohama, Japan, and Pipavav, India, driving up overall revenue despite a drop in revenue per move of 3.1%. Cost per move decreased by 12% mainly due to the negative impact from a cyclone observed in 2021.
In Europe, volume decreased by 0.5% as strong growth across the region was offset by the temporary volume loss from a terminal operating system upgrade in Valencia, Spain.
Total revenue increased due to higher storage income and CPI-related tariff increases, driving up revenue per move by 4.1%. Cost per
move decreased by 0.5%, mainly driven by lower variable concession fees, lower operational cost offset by higher energy prices.
In Africa and Middle East, volume dropped by 3.1%, mainly due to lower volume in Onne, Nigeria, and Cotonou, Benin, due to increased competition, but overall revenue increased due to an 11% increase in revenue per move on the basis of higher storage income and CPI-related tariff increases. Cost per move increased by 21%, largely driven by exchange rate impacts in Luanda, Angola.
The share of profit in joint ventures and associated companies decreased to a loss of USD 46m (profit of USD 297m), mainly due to the divestment of GPI. Adjusted for the divestments, share of profit in joint ventures and associated companies was USD 304m, with the remaining part of the GPI impact reported under gains on sale of non-current assets, etc., net.
The vast majority of terminals are governed by a time-limited concession agreement, with the current average remaining concession length being 18 years. When or if the concession expires, the facility is given back to the relevant authority or new concession holder. Investment levels often follow either a pre-agreed expansion plan in the concession agreement or a concession extension to ensure that there is a match between investment timeline and concession duration. Over the past four years, Terminals has been able to obtain 90% of the targeted long-term concession extensions (one unsuccessful).

Terminals remains committed to ensuring that everyone returns home safe by preventing fatal and life-altering incidents. While having made good improvements on Safer it remains an ongoing and core task to become incident free.
Terminals has undertaken a significant number of investments and divestments to become Better and Bigger. The actions range from upgrading and modernising existing terminals, constructing new greenfield terminals and divesting facilities which are no longer considered a strategic fit.
The focus of investments for Terminals in 2022 has been growing and modernising existing terminals. These investments generally pay off faster than new terminal projects. In 2022 and 2023, significant investments and upgrades are being made into nine existing terminals, highlighted by Los Angeles, USA, where additional 62 automated hybrid straddle carriers were ordered in 2022.
Terminals aim to grow the portfolio selectively, with a priority for locations offering synergies with Ocean. In 2022, a new terminal opened in Abidjan, Côte d'Ivoire, while preparation for construction of a terminal in Rijeka, Croatia, is ongoing. In Suape, Brazil, an area of the port has been acquired with an intention of building a new terminal.
Other terminals where investments are at a relatively smaller scale and typically focused on replacements and improving service levels are Monrovia, Liberia, or smaller-scale pilots for new equipment like in Aarhus, Denmark.
The portfolio is continuously being reviewed to make sure that Terminals is the best owner for each asset. As a result, Terminals has not pursued a long-term extension for the concession for Itajai, Brazil, and has divested the terminals in Cartagena, Colombia, and Wilhelmshaven, Germany, and Sogester in Angola. Finally, following the decision to exit Russia, GPI was also divested.
Terminals' pathway to decarbonisation is based on the increased use of renewable energy in owned and operated terminals, including a commitment to reach net zero across all scopes by 2040. This includes a switch to renewable electricity, direct electrification, battery electric mobile equipment, and from fossil to green fuels whenever possible. As a significant share of Terminals' emissions come from purchased electricity, a near-term priority is switching to renewable electricity from on-site or offsite sources. In 2022, Terminals switched to purchasing renewable electricity from local utilities for seven terminals in Europe and one in the USA, and commissioned a 1MW onsite solar plant in Pipapav, India.
Terminals also purchased over 180 pieces of electric or hybrid container handling equipment in 2022. Although the business is taking a global approach to adopting electric equipment, this is challenging with almost 4,000 pieces of equipment in 40 different locations – each with different infrastructure, regulations and concession context. Therefore, local terminal end-to-end roadmaps are being developed, taking advantage of existing products where available and partnering with suppliers to pilot new solutions for locations with less mature options.
To avoid locking into carbon-based solutions by replacing diesel equipment with new diesel equipment, Terminals is also extending asset lifetimes whenever possible until electric alternatives are available – while prioritising safety and customer commitments.
See the A.P. Moller - Maersk 2022 Sustainability Report for greater details, targets and performance data on Terminals' decarbonisation progress. Read more

Terminals has made significant progress towards becoming the best-in-class operator, upgrading the current portfolio and entering into new locations.

As a part of the automation and digitisation programmes almost 2,500 assets are now digitally connected, up from 2,000 by end 2021. This solution enables terminals to monitor and visualise asset performance in real time, detect operational exceptions as they occur, and provide standardised tools and processes to respond to these.
Further, a new IFS10 ERP system along with standardised working processes have been rolled out in 86% of eligible terminals, with the remaining expected to go live in 2023. As a part of the implementation, underlying finance, procurement, asset maintenance and inventory management are being aligned across operated terminals.

Terminals won the auction for the acquisition of an area in the Port of Suape, Brazil, with plans to develop and operate a container and general cargo terminal. This confirms a strong focus on Brazil as one of the key Latin American markets, where the company has already made significant investments in the past years.
Further, APM Terminals Mobile signed an agreement with the Alabama State Port Authority, USA, to add 32 acres to the current 134-acre container terminal yard. The first stage of this significant investment is expected to be completed in 2023 and the final stage in 2025. This represents the third expansion in the last six years as USA importers expand to meet regional consumer demand and tap into rail services to the Midwest US market.
In Jordan, Terminals and the Aqaba Development Cooperation have signed a Memorandum of Understanding for a 15-year extension of their partnership in the Aqaba Container Terminal (ACT).

The new terminal in Abidjan, Côte d'Ivoire, opened in November 2022, after a successful test call in October. The terminal will have a capacity to handle 1.5m TEUs a year, and also features automated gates and an online truck appointment system.
The new terminal project in Rijeka, Croatia, is progressing as planned and in Onne, Nigeria, the last phase of the terminal upgrade is being finalised. In Mumbai, India, work continues to upgrade the berth with equipment delivery planned for Q1 2023 increasing the capacity from 2.0m TEU to 2.2m TEU, enabling Terminals to better serve the growing Indian demand.

Following the announcement of A.P. Moller - Maersk's commitment to discontinue activities in Russia earlier in 2022, Terminals has divested its entire 30.75% shareholding in Global Ports Investments (GPI) to Terminals' long-standing joint venture partner Delo Group that already owned 30.75% of the shares. The transaction includes an ability for Terminals to re-enter the partnership with Delo in the future.
Further, Terminals closed the transaction with Hapag-Lloyd which purchased Terminals' 30% shareholding of the Container Terminal Wilhelmshaven (CTW), Germany, in May, and a sale of a 51% stake in the Cartagena Container Terminal, Colombia, was executed in Q1 2022. A 51% share of Sociedade Gestora de Terminais, S.A. in Angola was divested by the end of Q4.
Revenue was USD 2.3bn (USD 2.1bn) with an EBITDA of USD 369m (USD 356m) and an EBIT of USD 307m (USD 17m). A.P. Moller - Maersk's divestment of Maersk Container Industry was discontinued following regulatory challenges.
Revenue increased to USD 774m (USD 740m), and adjusted for foreign exchange rate effects, the increase was 12% or USD 88m. Revenue for harbour towage increased by USD 31m driven by increased volumes of 6.1% across all regions and tariffs in Europe, Australia and Americas. Terminal towage revenue increased by USD 3m, primarily impacted by an increase in the Asia, Middle East and Africa region due to tariff adjustments and three additional tugs in Egypt.
EBITDA increased to USD 229m (USD 220m), mainly due to increased revenue, partly offset by increased bunker costs and negative foreign exchange rate development. EBIT decreased to USD 116m (USD 121m), mainly driven by the withdrawal from operations in Russia in Q1 and lower gain on sale of vessels, partly offset by decreased depreciation.
As a consequence of industrial actions being organised by the employee unions in Australia, Svitzer Australia Pty Ltd gave notice of lockout to maritime unions and crew covered by the National Towage Enterprise Agreement (2016) during November. The Fair work commission tribunal in Australia decided to suspend all industrial actions for six months.
To support Svitzer's and A.P. Moller - Maersk's ambition on decarbonisation, EcoTow was launched with initial offering in the UK.
Svitzer signed new contracts in Australia, India and Oman while renewing contracts in Qatar and extending the existing contract in Egypt.
| Towage & Maritime Services highlights | USD million | |
|---|---|---|
| 2022 | 2021 | |
| Revenue | 2,293 | 2,082 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
369 | 356 |
| EBITDA margin | 16.1% | 17.1% |
| Profit before financial items (EBIT) | 307 | 17 |
| EBIT margin | 13.4% | 0.8% |
| Invested capital | 2,794 | 2,216 |
| Gross capital expenditure, excl. acquisitions and divestments (CAPEX) |
350 | 203 |
| Operational and financial metrics | ||
| Number of operational tug jobs (harbour towage) ('000) | 146 | 138 |
Maersk Supply Service reported a 30% increase in revenue to USD 390m (USD 301m), reflecting increased project activity, improved utilisation of time charter fleet and higher day rates. EBITDA increased to USD 25m (USD 16m), mainly driven by improved time charter activity and project revenue. EBIT increased to positive USD 16m (negative USD 324m), mainly driven by improved EBITDA, while 2021 was impacted by impairment losses resulting from a strategic review of the fleet and the compatibility towards the green transition.
For Maersk Container Industry, revenue was USD 499m (USD 690m) with 37% related to third-party customers. EBITDA decreased to USD 54m (USD 69m), and EBIT was USD 22m (USD 78m), both driven by a lower market demand and impacted by the reclassification of Maersk Container Industry from assets held for sale.
Maersk Supply Service signed a newbuild contract for a pioneering wind installation vessel (WIV) with delivery expected in 2025 and was awarded a contract for the Empire Wind Park for installation of wind turbines and Preferred Supplier Agreement for the Beacon Wind Park in the USA. The first contract is expected to start in 2025/26.
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Income statement | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Revenue | 17,820 22,767 21,650 19,292 18,506 16,612 14,230 12,439 | |||||||
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
6,540 10,862 10,327 | 9,084 | 7,990 | 6,943 | 5,064 | 4,039 | ||
| Depreciation, amortisation and impairment losses, net |
1,612 | 1,649 | 1,418 | 1,507 | 1,626 | 1,206 | 1,087 | 1,025 |
| Gain on sale of non-current assets, etc., net |
33 | 4 | 37 | 27 | 50 | 27 | 12 | 7 |
| Share of profit/loss in joint ventures and associated companies |
161 | 260 | 42 | -331 | 220 | 95 | 95 | 76 |
| Profit before financial items (EBIT) Financial items, net |
5,122 171 |
9,477 -303 |
8,988 -203 |
7,273 -294 |
6,634 -343 |
5,859 -185 |
4,084 -186 |
3,097 -230 |
| Profit before tax Tax |
5,293 312 |
9,174 263 |
8,785 164 |
6,979 171 |
6,291 182 |
5,674 213 |
3,898 152 |
2,867 150 |
| Profit for the period A.P. Møller - Mærsk A/S' share Underlying profit |
4,981 4,950 4,863 |
8,911 8,879 8,818 |
8,621 8,593 8,553 |
6,808 6,776 7,469 |
6,109 6,094 6,278 |
5,461 5,438 5,448 |
3,746 3,713 3,732 |
2,717 2,697 2,712 |
| Balance sheet | ||||||||
| Total assets Total equity Invested capital |
93,680 89,058 80,426 73,031 72,271 65,394 60,040 56,734 65,032 60,231 52,586 44,940 45,588 39,771 35,282 31,905 52,410 53,386 49,195 45,167 44,043 42,876 41,481 39,829 |
|||||||
| Net interest-bearing debt | -12,632 -6,855 -3,356 | -689 -1,530 | 3,123 | 6,216 | 7,746 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Cash flow statement | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Cash flow from operating activities Capital lease instalments |
8,200 | 9,444 | 8,611 | 8,221 | 7,880 | 6,572 | 4,137 | 3,433 |
| – repayments of lease liabilities | 861 | 811 | 762 | 646 | 586 | 611 | 453 | 629 |
| Gross capital expenditure, excl. | ||||||||
| acquisitions and divestments (CAPEX) | 895 | 906 | 1,008 | 1,354 | 1,585 | 610 | 452 | 329 |
| Cash flow from financing activities | -1,601 -1,968 -3,046 -7,520 -1,370 -1,853 -2,143 -2,534 | |||||||
| Free cash flow | 6,462 | 7,787 | 6,844 | 6,014 | 5,637 | 5,298 | 3,230 | 2,372 |
| Financial ratios | ||||||||
| Revenue growth | -3.7% | 37.1% | 52.1% | 55.1% | 64.4% | 67.5% | 58.2% | 30.0% |
| EBITDA margin | 36.7% | 47.7% | 47.7% | 47.1% | 43.2% | 41.8% | 35.6% | 32.5% |
| EBIT margin | 28.7% | 41.6% | 41.5% | 37.7% | 35.8% | 35.3% | 28.7% | 24.9% |
| Cash conversion | 125% | 87% | 83% | 90% | 99% | 95% | 82% | 85% |
| Return on invested capital after tax | ||||||||
| (ROIC) (last twelve months) | 60.4% | 66.6% | 62.5% | 53.6% | 45.3% | 34.5% | 23.7% | 15.7% |
| Equity ratio | 69.4% | 67.6% | 65.4% | 61.5% | 63.1% | 60.8% | 58.8% | 56.2% |
| Underlying ROIC | 61.2% | 68.1% | 64.2% | 55.4% | 45.7% | 34.5% | 24.0% | 15.9% |
| Underlying EBITDA | 6,517 10,851 10,289 | 9,186 | 7,990 | 6,943 | 5,064 | 4,039 | ||
| Underlying EBITDA margin | 36.6% | 47.7% | 47.5% | 47.6% | 43.2% | 41.8% | 35.6% | 32.5% |
| Underlying EBIT | 5,002 | 9,381 | 8,924 | 7,937 | 6,804 | 5,842 | 4,070 | 3,092 |
| Underlying EBIT margin | 28.1% | 41.2% | 41.2% | 41.1% | 36.8% | 35.2% | 28.6% | 24.9% |
| Stock market ratios | ||||||||
| Earnings per share, USD | 278 | 488 | 466 | 364 | 324 | 287 | 194 | 139 |
| Diluted earnings per share, USD | 277 | 487 | 464 | 363 | 323 | 287 | 193 | 139 |
| Cash flow from operating activities per share, USD |
461 | 519 | 467 | 442 | 414 | 348 | 215 | 178 |
| Share price (B share), end of period, DKK | 15,620 13,865 16,555 20,370 23,450 17,385 18,025 14,735 | |||||||
| Share price (B share), end of period, USD | 2,242 | 1,817 | 2,313 | 3,040 | 3,576 | 2,707 | 2,883 | 2,324 |
| Total market capitalisation, end of period, USDm |
39,135 32,099 42,108 55,662 64,259 49,637 54,076 43,243 |
Definition of terms. See page 141.

Over the course of 2022, the share price declined from the peak seen at the beginning of the year following the normalisation in the Ocean business. Share price performance was broadly aligned with global peers, and the share price itself remains well above the historic average as a result of progress on the strategic transformation, the commitment to shareholder returns and a robust balance sheet.
The Maersk B share price decreased by 33% to DKK 15,620 from its closing price at the end of 2021 of DKK 23,450. Including reinvestment of the dividend paid in March 2022, the total shareholder return over the year was negative 26%. However, since the strategic review of 2016, the total shareholder return has been 168% or 16% annualised per year.
The Board of Directors proposes a dividend to the shareholders of 4,300 per share of DKK 1,000 (DKK 2,500 per share of DKK 1,000).
The share price ended the year 33% lower than last year, implying a total shareholder return of negative 26% for 2022. The Board of Directors in A.P. Møller - Mærsk A/S proposes a dividend of DKK 4,300 per share based on a pay-out ratio of 37.5%, corresponding to a dividend yield of 27.5%, which in combination with the previously announced share buy-back programme of USD 3bn for 2023, will bring the total cash distribution to around USD 14bn for 2023 or around 35.5% of the market cap as per end of 2022.

The Maersk B share price decreased by 33% to DKK 15,620 from its closing price at the end of 2021 of DKK 23,450. By comparison, the benchmark indices MSCI Europe Transportation and OMXC25 decreased by 30% and 13%, respectively. The Maersk B share price reached its highest price of DKK 24,800 on 13 January 2022, and its lowest price of DKK 13,250 on 29 September 2022. The total market value of A.P. Møller - Mærsk A/S was USD 39.1bn or DKK 273bn at the end of 2022. The correction of the share price followed the ongoing normalisation of the Ocean business in the second half of the year and the deterioration of the global economic outlook.
168% or 16% annualised per year.
A.P. Møller - Mærsk A/S' shares are listed on Nasdaq Copenhagen and are divided into two classes: A shares with voting rights and B shares without voting rights. Each DKK 1,000 A share entitles the holder to two votes.
On 25 May 2022, the cancellation of 133,779 A-shares and 535,076 B-shares was completed, corresponding to 3.45% of the total share capital in A.P. Møller - Mærsk A/S before the cancellation of shares.
The A.P. Møller - Mærsk A/S share capital amounts to nominally DKK 18,707,161 divided between 10,334,436 A shares of nominally DKK 1,000 and 8,372,725 B shares of nominally DKK 1,000.

Source: S&P Cap IQ; data rebased from the Maersk B share price at the end of December 2022.
The total number of registered shareholders increased by 12,000 to around 89,000 during 2022. Shareholders with more than 5% of share capital or votes held 57.9% of the share capital, while the 20 largest institutional shareholders together owned around 13.6% of the total share capital and around 32.4% adjusted for the free-float. Danish retail investor holdings were on par with 2021 at around 10.3% of the total share capital.
The A.P. Møller - Mærsk A/S holding of treasury shares comprised 5.82% of the share capital at the end of 2022, cf. note 4.1 in the consolidated financial statements, a total of 201,717 A shares and 887,557 B shares.
The dividend policy is an annual pay-out ratio of 30-50% of underlying net result adjusted for gains, impairments and restructurings to be implemented from the financial year 2022.
Distribution to shareholders of excess cash will take place through dividends potentially combined with share buy-backs, and the annual pay-out ratio and distribution will be decided from an evaluation of the outlook, cash flow, capital expenditures for organic CAPEX and merger & acquisition transactions, and target of having an investment grade rating.
The Board of Directors proposes a dividend to the shareholders of DKK 4,300 per share of DKK 1,000 (DKK 2,500 per share of DKK 1,000). The proposed dividend payment represents a dividend yield of 27.5% (10.7%) and 37.5% of the net underlying profit, based on the Maersk B share's closing price of DKK 15,620 as of 30 December 2022. Payment is expected to take place on 31 March 2023.
The capital allocation strategy ensures that A.P. Moller - Maersk has sufficient financial flexibility to meet the strategic growth objectives while maximising return to A.P. Moller - Maersk's shareholders.
For 2022-2023, the expectation for the accumulated CAPEX is unchanged at USD 9.0-10.0bn, driven by continued investment in the integrator strategy, with a focus on growth, automation and decarbonisation.
A.P. Moller - Maersk is committed to shareholder returns starting with the USD 12bn share buy-back programme until 2025 and its dividend policy, see above.
| Key figures | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Year-end share price (DKK, B share)1 | 15,620 | 23,450 | 13,595 | 9,608 | 8,184 |
| Share price range (DKK, B share)1 | 7,830 | 11,330 | 9,081 | 3,410 | 4,005 |
| Market capitalisation at year-end (USDbn, A and B share)1 |
39.1 | 64.3 | 42 | 28.0 | 25.3 |
| Earnings per share – continuing operations (USD) |
1,600 | 941 | 145 | -4 | 152 |
| Dividend per share (DKK, A and B share)2 | 4,300 | 2,500 | 330 | 150 | 150 |
| Dividend yield (B share) | 27.5% | 10.7% | 2.4% | 1.6% | 1.8% |
| Total dividends (USDm) | 10,894 | 7,117 | 1,092 | 468 | 479 |
| Share buy-back programme (DKKbn)3,4 | 19.8 | 12.3 | 5.4 | 5.3 | - |
| Share buy-back programme (USDm)4 | 2,785 | 1,956 | 806 | 791 | - |
1 For 2018, data has not been adjusted for the demerger of Maersk Drilling.
2 Proposed dividend for the year.
3 Actual payments on a cash basis.
4 Includes the shares bought back for the long-term incentive programmes.
| Shareholders according to section 55 of the Danish Companies Act | Share capital | Votes |
|---|---|---|
| A.P. Møller Holding A/S, Copenhagen, Denmark1 | 41.51% | 51.45% |
| A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond, Copenhagen, Denmark2 |
9.83% | 13.65% |
| Den A.P. Møllerske Støttefond, Copenhagen, Denmark | 3.46% | 6.23% |
| A.P. Møller - Mærsk A/S (treasury shares) | 5.82% | 0.98% |
1 A.P. Møller Holding A/S has committed to participate in the company's share buy-back programme by selling both A and B shares relative to their total ownership and voting rights in the company. Before cancellation of the company's treasury shares (which is subject to approval at the annual general meeting and intended to take place in June 2023), A.P. Møller Holding A/S holds 39.27% of the share capital and 50.45% of the votes of the company.
2 A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond has committed to participate in the company's share buy-back programme by selling B shares relative to their total ownership in the company. Before cancellation of the company's treasury shares (which is subject to approval at the annual general meeting and intended to take place in June 2023), A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond holds 9.30% of the share capital of the company.
A.P. Moller - Maersk's focus is on long-term debt in order to minimise the ongoing refinancing risk and secure a solid capital structure over the business cycle. A.P. Moller - Maersk aims at having a diversified debt portfolio, based on funding from debt capital markets, commercial bank debt, export credit agencies and from multilateral agencies.
The target is to have an average maturity of the debt portfolio (excluding the impact of leases) between four to five years, and that the total amount of debt maturing (excluding the impact of leases) in a single 12-month rolling period should not exceed USD 3bn within the next three years.
Based on the strong financial performance, in August 2022, the Board of Directors decided to raise the existing share buy-back programme by DKK 7.3bn from DKK 32bn to DKK 39.3bn (or around USD 5bn to USD 6bn). In addition, for the years 2024-2025, the Board of Directors decided to raise the share buy-back programme by USD 500m annually from around USD 2.5bn to USD 3.0bn.
This increased the total share buy-back programme from USD 10bn to USD 12bn to be carried out in several phases during 2022 to 2025.
Of the planned share buy-back of DKK 39.3bn (around USD 6bn) for the years 2022-2023, A.P. Moller - Maersk has bought back DKK 22.5bn (USD 3.2bn) as of the year-end 2022.
The decision to increase the share buy-back programme was supported by the strong earnings and free cash flow generation seen in 2022.
The share buy-back is carried out with the purpose to adjust the capital structure of A.P. Moller - Maersk. At the Annual General Meeting in 2023, it will be proposed that shares which are not used for hedging purposes for the long-term incentive programmes are to be cancelled.
No shares may be bought back at a price exceeding the higher of i) share price of latest independent trade and ii) the highest current independent bid at NASDAQ Copenhagen at the time of trading.
The maximum number of A and B shares that may be purchased on each trading day may not exceed 25% of the average daily trading volume of A and B shares, respectively, on NASDAQ Copenhagen or other regulated markets, on which the purchase is carried out, over the last 20 trading days prior to the date of purchase.
A and B shares will be acquired in a 20/80 split reflecting the current trading volumes of the two share classes.
The company will fulfil its reporting obligations by announcing no later than every seventh trading day the purchases made under the share buy-back programme.
The company is entitled to suspend or stop the programme at any time subject to an announcement to NASDAQ Copenhagen.
| 28 MARCH | Annual General Meeting |
|---|---|
| 04 MAY | Interim Report Q1 2023 |
| 04 AUGUST | Interim Report Q2 2023 |
| 03 NOVEMBER | Interim Report Q3 2023 |
The Annual General Meeting will be held on 28 March 2023 as a virtual event.
Investor Relations works to ensure that both domestic and international investors are kept updated on the latest corporate developments. With the global re-opening following the COVID-19 pandemic, the Investor Relations team re-commenced international travel for investor conferences and meetings. In 2022, the Executive Board and Investor Relations team conducted more than 290 meetings with the participation of more than 1,300 investors and analysts across Europe, Asia and North America.
A.P. Moller - Maersk is covered by just over 20 sell-side analysts, predominantly from international investment banks, who regularly publish research and sector reports. Financial reports, investor presentations, share and bond information, are available at investor.maersk.com
Corporate governance is important for A.P. Møller - Mærsk A/S in line with the company's values. A.P. Møller - Mærsk A/S is continuously developing its corporate governance in response to the strategic development, goals, and activities as well as to the external environment and input from stakeholders.
The five core values Constant Care, Humbleness, Uprightness, Our Employees, and Our Name remain pillars for the way A.P. Møller - Mærsk A/S conducts its business. Engrained in the company for more than a century, these corporate values are continuously being promoted throughout the global organisation and serve as guiding principles for employees and leaders.
The governance structure supports close coordination between the Board of Directors, the Executive Board and leaders across the organisation. The structure promotes the objectives of:
The formal basis for the corporate governance of A.P. Møller - Mærsk A/S consists of:
• The Maersk whistleblower system enables employees and other stakeholders in more than 130 countries to report wrongdoings. Further information on whistleblower reports is available in the Sustainability Report and on secure.ethicspoint.eu/domain/media/en/gui/102833/index.html
To organise and conduct Board meetings in the most relevant and efficient manner, the Board has established an Annual Wheel in cooperation with the Executive Board. The Annual Wheel outlines the main themes and topics for each ordinary Board meeting and areas for reporting to the Board as well as matters for deliberation or approval by the Board. The Annual Wheel ensures that all relevant topics are covered during the year, e.g. strategy, people and capabilities, ESG, transformation progress, and compliance and risk.
During 2022 an externally facilitated Board evaluation process was conducted, among others covering; an assessment of Board capabilities relative to those best supporting the company's strategy. All members of the Board of Directors participated in the evaluation and provided input via interviews. The results were discussed in plenary sessions by the Board of Directors and agreed improvements will be implemented.
The Board evaluation confirmed the alignment on the top strategic issues and continued focus on priorities and transparency.
The results and conclusions from the annual Board evaluation form the basis for the Nomination Committee's considerations and continued search for future candidates to the Board of Directors.
Based on the strategy to move from a conglomerate to a focused transportation and logistics company in 2016, the Board initiated a process to define the Board composition of the future. As part of the Board evaluation 2018, key competencies and areas of experience and expertise required on the Board were identified to be: shipping, transport and logistics, IT/digital/technology and e-commerce, business transformation, innovation and entrepreneurship, asset heavy industries, finance and accounting, risk management, global leadership, and board service in stock listed companies.
In 2022, the new ESG strategy was launched highlighting ESG and decarbonisation as a strategic imperative for Maersk. Clear governance and oversight with the Board were established as part of the strategy and as such additional key competencies were added to the criteria for assessing the Board competencies. The key competencies are: ESG and climate change.
The composition of the current Board reflects these key competencies. The Nomination Committee is also applying these criteria when searching for new Board candidates. In 2022, Marika Fredriksson was elected, bringing finance and accounting and asset heavy industries competencies to the Board.
When assessing the composition of the Board, the Nomination Committee also considers diversity and setting of the target for the underrepresented gender on the Board of Directors in accordance with section 139c of the Danish Companies Act. In 2019, the Board of Directors re-adopted the target for the underrepresented gender on the Board of Directors: Three female Board members elected by the Annual General Meeting, if the Board consists of less than 12 members, and four female Board members elected by the Annual General Meeting if the Board consists of 12 or more members. The target has to be met by end 2023. As the Board today consists of eight members of which three are female the target is currently met. The Board will continuously assess whether the target set in 2019 is still ambitious. The company keeps focus on driving diversity both on managerial levels and on the Board.
Further information on diversity can be found in the company's Sustainability Report.
As a Danish listed company, A.P. Møller - Mærsk A/S must comply with or explain deviations from the 'Recommendations for Corporate Governance' implemented by Nasdaq Copenhagen in the Rules for issuers of shares and section 107b of the Danish Financial Statements Act.
The Board of Directors has prepared a statement on corporate governance for the financial year 2022. This statement includes a description of the company's approach to the recommendations in the 'Recommendations for Corporate Governance'. Reporting on compliance with the Corporate Governance recommendations can be found on investor.maersk.com/corporate-governance
The company has adopted policies and strategies for responsible business practices and sustainability, covering material environment, social and governance factors, to support its business strategy and deliver value for customers, investors and broader society in line with the recommendations of the UN Global Compact, which the company joined in 2009. The company publishes an annual Sustainability Report which, together with the polices and strategies, can be found on the company's website.
The Board of Directors monitors sustainability and ESG in the company, including approving the ESG strategy and annual reporting.
The company's risk management and internal controls in connection with its financial reporting are planned to reduce the risk of errors and omissions in the financial reporting.
The Board of Directors, the Audit Committee and the Executive Board regularly assess material risks and internal controls in connection with the company's financial reporting process. The Audit Committee has a supervisory responsibility and reports to the entire Board of Directors. The responsibility for the everyday maintenance of an efficient control environment in connection with the financial reporting rests with the Executive Board.
Based on the applicable rules and regulations, the Board of Directors and the Executive Board prepare and approve the general policies, procedures and controls in significant areas in connection with the company's financial reporting.
The starting point is clear chains of command, authorisation and certification procedures, and segregation of duties as well as adequate accounting and consolidation systems, including validation controls.
In addition, the company has set up policies, manuals and procedures within relevant areas in connection with its financial reporting. The policies, manuals and procedures are updated on an ongoing basis.
At least once a year, as part of the risk assessment, the Board of Directors, the Audit Committee and the Executive Board undertake a general identification and assessment of risks in connection with the financial reporting, including the risk of fraud, and consider measures to be implemented to reduce or eliminate such risks.
Decisions on measures to reduce or eliminate risks are based on an assessment of materiality and probability of errors and omissions.
Specific control activities have been defined and implemented for each significant brand and business unit.
The Board of Directors is overall responsible for the company having information and reporting systems in place to ensure that its financial reporting is in conformity with rules and regulations. For this purpose, the company has set out detailed requirements in policies, manuals, and procedures and a global consolidation system with related reporting instructions has been implemented. Also, risk and control catalogues have been established and collated for all significant brands and business units as well as for corporate functions.
The monitoring of risk management and control systems in connection with financial reporting takes the form of ongoing assessments and control at different levels within the company. Any weaknesses, control failures and violations of the applicable policies, manuals, and procedures or other material deviations are communicated upwards in the organisation in accordance with relevant policies and instructions. Any weaknesses, omissions and violations are reported to the Executive Board. The Board of Directors and Audit Committee receive reports from the Executive Board and from Group Internal Audit on the compliance with the guidelines, etc., as well as on the weaknesses, omissions and violations of the policies, procedures and internal controls found.
If there are weaknesses identified in the internal control environment, they are reported in management letters to the Executive Board.
The Annual General Meeting is the supreme governing body of A.P. Møller - Mærsk A/S. The shareholders exercise their rights at the Annual General Meeting, e.g. in relation to electing the Board members and the auditors of the company, approving the annual reports and dividends, deciding on the Articles of Association and on proposals submitted by shareholders or the Board. The company has two share classes: A shares carrying voting rights and B shares without voting rights. A and B shares carry equal economic rights and are traded publicly at NASDAQ Copenhagen.
A.P. Møller - Mærsk A/S has a management structure consisting of the Board of Directors and the Executive Board. There is no overlap between members of the Board of Directors and members of the Executive Board. By inviting business leaders, functional leaders and relevant experts to participate in parts of its meetings, the Board of Directors and its committees interact with representatives from various parts of the organisation as well as external specialists.
The Board of Directors lays down the general business and management principles and ensures the proper organisation and governance of the company. Furthermore, the Board of Directors decides the strategy and the risk policies and supervises the execution of the strategy as well as the performance of the company and its management. The Board of Directors appoints members of the Executive Board.
According to the company's Articles of Association the Board of Directors shall consist of four to 13 members elected by the Annual General Meeting. The Board members are elected for a two-year term. There are Board members up for election every year to

ensure continuity in the work of the Board of Directors. Board members are eligible for re-election.
At the Annual General Meeting on 15 March 2022, Jim Hagemann Snabe, Ane Uggla, Blythe Masters and Jacob Andersen Sterling stepped down from the Board of Directors, and the Annual General Meeting elected Marika Fredriksson and Julija Voitiekute as new members. The Board of Directors consists of eight members, all elected by the General Meeting. Four of the members of the Board of Directors are independent.
The Board of Directors plans seven to nine ordinary meetings per year. Further information on the members of the Board of Directors, committees as well as the Board members' participation in Board and committee meetings, is available on the company's webpage and below.
The Audit Committee currently consists of four Board members appointed by and among the Board members. The Committee reports to the Board of Directors. The tasks of the Audit Committee include the review of accounting, auditing, risk and control matters, which are dealt with at meetings with the external auditors, the CFO, Head of Group Finance, the heads of the accounting and internal audit functions. Furthermore, the Committee is tasked with reviewing material on related parties' transactions. The majority of the members are independent. The Committee plans six to seven ordinary meetings per year.
The Nomination Committee currently consists of two Board members of which one is the Chair of the Board. The members are elected by and among the Board members, and the Board appoints the chair of the Committee. The Nomination Committee assists the Board by establishing an overview of the competencies required and represented on the Board, and reviews the structure, size, composition, succession planning and diversity of the Board of Directors. The Committee also reviews the application of the independence criteria, initiates recruitment and evaluates candidates for election to the Board of Directors at the Annual General Meeting. The Committee meets on a regular basis.
The Remuneration Committee currently consists of three Board members, including the Chair of the Board. The Remuneration Committee makes proposals to the Board of Directors for the remuneration of the Board of Directors and members of the Executive Board. Furthermore, the Committee makes proposals to the Board, e.g. about incentive schemes, reporting and disclosure of remuneration, and the remuneration policy. The Remuneration Committee ensures that the remuneration policy and practices as well as incentive programmes support the strategy of A.P. Møller - Mærsk A/S and create value for the shareholders. The majority of the members are independent. The Committee plans four meetings per year.
The Transformation & Innovation Committee currently consists of three Board members appointed by and among the Board members. The Committee is established with the purpose of supporting the transformation of the company as well as the development of the company's overall strategic direction and innovation agenda. The majority of the members are independent. The Committee plans four meetings per year.
The Rules of procedure for the Audit Committee, Nomination Committee, Remuneration Committee and Transformation & Innovation Committee are available on the company's webpage.
Group Internal Audit provides assurance to the Board of Directors and the Audit Committee and acts independently of the Executive Board. Group Internal Audit's focus is to review the effectiveness of internal controls, procedures and systems to prevent and detect irregularities. The Head of Group Internal Audit reports to the Chair of the Board of Directors and to the Audit Committee.
| Board of Directors | Chairmanship | Audit Committee | Nomination Committee | Remuneration Committee | Transformation & Innovation Committee |
|
|---|---|---|---|---|---|---|
| Robert Mærsk Uggla1 | 12/12 (Chair) | 10/12 | 8/8 (Chair) | 6/6 | 4/5 | |
| Marc Engel1 | 12/12 (Vice Chair) | 10/12 | 8/8 | 5/6 (Chair) | 5/5 (Chair) | |
| Bernard L. Bot | 12/12 | 7/7 | ||||
| Amparo Moraleda | 12/12 | 7/7 | 6/6 | 5/5 | ||
| Arne Karlsson | 12/12 | 7/7 (Chair) | ||||
| Thomas Lindegaard Madsen | 12/12 | |||||
| Marika Fredriksson1 | 9/12 | 6/7 | ||||
| Julija Voitiekute1 | 9/12 | |||||
| Ane Mærsk Mc-Kinney Uggla2 | 3/12 | 2/12 | 0/8 | |||
| Jim Hagemann Snabe2 | 3/12 | 2/12 | 1/7 | 0/8 | 1/6 | 1/5 |
| Jacob A. Sterling2 | 3/12 | |||||
| Blythe Masters2 | 3/12 | 1/5 | ||||
| Overall attendance rate | 100% | 100% | 100% | 100% | 100% | 100% |
1 Joined Committee/Board/Chairmanship in March 2022
2 Stepped down in March 2022
The Executive Board is appointed by the Board of Directors to carry out the day-to-day management of the company in accordance with the directions provided by the Board of Directors. The tasks include but are not limited to:
As of 1 January 2022, the Executive Board of A.P. Møller - Mærsk A/S consisted of Søren Skou (CEO), Patrick Jany (CFO), Vincent Clerc (CEO of Ocean & Logistics), Morten H. Engelstoft (CEO of APM Terminals), Henriette Thygesen (CEO Strategic Brands) and Navneet Kapoor (CITO).
On 1 July 2022, Morten H. Engelstoft retired as Executive Board member and left the Group. On 12 December 2022, it was announced that Søren Skou would step down as CEO and be replaced by Vincent Clerc effective 1 January 2023.
Further information about the members of the Executive Board, including photos and occupations, can be found on the company's webpage.
The remuneration of the Executive Board members for the financial year 2022 reflects a year in which A.P. Moller - Maersk delivered record-breaking financial results and made a strong progress towards its strategic transformation. The remuneration to the members of the Board of Directors reflects changes to the composition of the Board of Directors.
A.P. Moller - Maersk has made the choice to take an active part in enabling the global shipping industry to deliver on the Paris Agreement and for A.P. Moller - Maersk to achieve its 2040 net zero target. Underlining the importance of delivering on this commitment, the company is from 2023 introducing an Environmental, Social and Governance (ESG) measure in the long-term incentive plan. The company will ensure to fully align and integrate the right ESG targets to deliver on its commitments.
The following sections set out key elements of the Remuneration Policy ('Policy'), and the total remuneration awarded to the members of the Board of Directors and the Executive Board for 2022.
The Policy supports the business needs by enabling an appropriate total remuneration package that has a clear link to business strategy and aligns with shareholder interests.
The objectives of the Policy are to:
• Ensure appropriate total remuneration: The remuneration design and decisions are guided by market practice, reflected in the remuneration components offered and the total remuneration value provided.
The current Policy applies to members of the Executive Board and the Board of Directors and was adopted at the company's Annual General Meeting in 2022.
The members of the Board of Directors receive a fixed annual fee which is differentiated based on the role:
• Ordinary Board members receive a fixed amount, and the Chair and Vice Chair receives fixed multiples thereof.
Board of Directors members serving on the Board committees or performing ad hoc work beyond the normal responsibilities receive an additional fee. This does not apply to the Chair where the fixed annual fee is all inclusive.
The remuneration of the Executive Board members consists of a fixed base salary, which is inclusive of company pension contribution and car, shortterm incentive as well as long-term incentive components.
The remuneration structure is intended to drive a 'reward for performance' culture by aligning individual reward to company performance and shareholder value creation. The individual remuneration level is set and reviewed based on peer companies of similar size and complexity to ensure they remain comparable and fit for the business.
The table shows the total remuneration awarded to members of the Board of Directors and the Executive Board in aggregate from 2018 to 2022, as set out in note 2.2 of the consolidated financial statements.
Further information regarding the sharebased payments is detailed in note 5.2 of the consolidated financial statements as calculated under IFRS 2.
This is different in both reporting and methodology in the company's Remuneration Report 2022, which is available at the company's website on: investor.maersk.com/remuneration
| Remuneration awarded (USD million) | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Board of Directors | |||||
| Fixed annual fee | 2 | 3 | 3 | 3 | 3 |
| Total | 2 | 3 | 3 | 3 | 3 |
| Executive Board | |||||
| Fixed base salary | 8 | 9 | 8 | 10 | 10 |
| Short-term cash incentive | 6 | 8 | 6 | 5 | 5 |
| Long-term share-based incentives1 | 8 | 3 | 2 | 1 | 1 |
| Remuneration in connection with redundancy, resignations and release from duty to work |
8 | - | - | 6 | 4 |
| Total | 30 | 20 | 16 | 22 | 20 |
1 During 2022, it was announced that Morten H. Engelstoft would leave A.P. Moller - Maersk effective end June 2022 and Søren Skou effective end December 2022. In accordance with the terms and conditions of the restricted share plan and the stock option plan, any remaining expenses related to previous years' plans are accelerated and recognised in 2022 for plans that are kept, and previously recognised expenses are reversed for cancelled plans. This has resulted in an increase in the long-term share-based incentives remuneration in 2022.

Chair, Chair of the Nomination Committee, member of the Transformation & Innovation Committee, and member of the Remuneration Committee.
Not considered independent due to the position as CEO of A.P. Møller Holding A/S.
Swedish nationality. Male. Born 1978. Joined the Board in 2014. Current election period: 2022-2024.
Leadership experience within investments, transportation and infrastructure-related activities.

Vice Chair, Chair of the Transformation & Innovation Committee, Chair of the Remuneration Committee and member of the Nomination Committee.
Considered independent.
Dutch nationality. Male. Born 1966. Joined the Board in 2019. Current election period: 2021-2023.
• MSc in Applied Physics, University of Groningen, the Netherlands
International experience in general management, sustainability, procurement and supply chain. Insight from a customer's perspective in both shipping and broader logistics space.

Member of the Audit Committee. CFO, Kingfisher Plc.1
Considered independent.
Dutch nationality. Male. Born 1966. Joined the Board in 2019. Current election period: 2021-2023.
Experience within the transport and logistics sector and listed companies. Technical financial skills, knowledge of global business-to-business technology and customer markets.

Considered independent.
Swedish nationality. Female. Born 1963. Joined the Board in 2022. Current election period: 2022-2024.
• Master's degree from the Swedish School of Economics, Helsinki, Finland
International experience as CFO and member of the board of directors of listed companies within construction.

Not considered independent due to being member of the board for minimum 12 years.
Swedish nationality. Male. Born 1958. Joined the Board in 2010. Current election period: 2021-2023.
• Bachelor in Business and Economics, Stockholm School of Economics
Experience as CEO and board member of private equity and industrial companies and with managing and developing a diverse portfolio of businesses operating in different markets.


Not considered independent due to employment in A.P. Moller - Maersk.
Danish nationality. Male. Born 1972. Joined the Board in 2018. Current election period: 2022-2024.
Captain in Maersk Line since 2011 and Chief Officer in Maersk Line from 2004-2011. Technical, maritime and operational knowledge relevant to the shipping activities in A.P. Moller - Maersk.

Member of the Audit Committee, the Remuneration Committee and the Transformation & Innovation Committee.
Considered independent.
Spanish nationality. Female. Born 1964. Joined the Board in 2021. Current election period: 2021-2023.
Board experience from international listed technology, chemical, aerospace, transportation, automotive and innovation companies and from the financial sector. Management experience from global, listed IT and electric utility companies. Digital transformation and strategy experience.

Senior Decarbonisation integration manager, A.P. Møller - Mærsk A/S.
Not considered independent due to employment in A.P. Moller - Maersk.
Lithuanian nationality. Female. Born 1981. Joined the Board in 2022. Current election period: 2022-2024.
• Innovation committee of Danish Shipping (member)
Knowledge in ship operation, technical management, future trends and innovation relevant to the company.
From the left, standing: Aymeric Chandavoine, Navneet Kapoor, Katharina Poehlmann, Keith Svendsen, Vincent Clerc, Henriette Hallberg Thygesen, Rotem Hershko, Susana Elvira, Narin Phol, Ditlev Blicher From the left, seated: Johan Sigsgaard, Silvia Ding, Karsten Kildahl, Caroline Pontoppidan, Patrick Jany, Rabab Boulos
A.P. Moller - Maersk announced a new organisational structure and a new Executive Leadership Team effective 1 February 2023 following the appointment of Vincent Clerc as CEO of A.P. Moller - Maersk effective 1 January 2023.
This team includes leaders with a long tenure within A.P. Moller - Maersk, and leaders with experience from outside the company, bringing increased diversity of thought, age, gender and nationality.
The new organisational structure is shaped around 15 roles and areas of responsibility. The Executive Leadership Team will jointly own the execution of A.P. Moller - Maersk's Integrator strategy and is composed to create strong alignment across the enterprise as well as clear ownership and accountability for key aspects of the next phase of A.P. Moller - Maersk's strategy.
Vincent Clerc1 , Chief Executive Officer
Silvia Ding, Head of Transformation Katharina Poehlmann, Head of Strategy
Susana Elvira, Chief People Officer Patrick Jany1 , Chief Financial Officer Navneet Kapoor, Chief Technology & Information Officer Caroline Pontoppidan, Chief Corporate Affairs Officer
Ditlev Blicher, President Asia Pacific Aymeric Chandavoine, President Europe Karsten Kildahl, CCO & LAM, AFR & WCA Narin Phol, President North America Keith Svendsen, CEO APM Terminals Henriette Hallberg Thygesen1 , Chief Delivery Officer
Rabab Boulos, Chief Infrastructure Officer Rotem Hershko, Chief Product Officer – Logistics & Services Johan Sigsgaard, Chief Product Officer – Ocean
Chief Executive Officer (CEO) since January 2023.
Swiss nationality. Male. Born 1972. Joined the Executive Leadership Team in 2017. Joined A.P. Moller - Maersk in 1998.
• None
Vincent has held various roles in North America and Copenhagen. In December 2015, Vincent was appointed Chief Commercial Officer in Maersk Line before being appointed as member of the Executive Board as Chief Commercial Officer of A.P. Moller - Maersk in 2017. In December 2019, Vincent Clerc was appointed CEO of Ocean & Logistics at A.P. Moller - Maersk.
Chief Financial Officer since May 2020.
German nationality. Male. Born 1968. Joined the Executive Leadership Team in 2020. Joined A.P. Moller - Maersk in 2020.
• Comet AG, Switzerland (Board member)
• Master in Business Administration, Finance, ESCP (École Supérieure de Commerce de Paris)
Before joining A.P. Moller - Maersk, Patrick was CFO and member of the Executive Committee in Clariant AG, Switzerland. Prior to his role as CFO, Patrick held several leadership positions within finance, general management and corporate development in Clariant in Germany, Mexico, Singapore, Indonesia and Spain.
Chief Delivery Officer since February 2023
Danish nationality. Female. Born 1971. Joined the Executive Leadership Team in 2020. Joined A.P. Moller - Maersk in 1994.
• SAS AB (Board member)
Henriette has held various positions in Spain, China, Hong Kong, USA and Denmark for Maersk Tankers, Maersk Oil, Maersk Logistics/Damco and as CEO of Svitzer since 2016. In December 2020, Henriette was appointed CEO of Fleet & Strategic Brands.
Contents
| Revenue | 81,529 | 61,787 |
|---|---|---|
| Operating costs | 44,882 | 37,748 |
| Other income | 319 | 166 |
| Other costs | 153 | 169 |
| Profit before depreciation, amortisation and impairment losses, etc. (EBITDA) |
36,813 | 24,036 |
| 2.3, 3.1, 3.2, 3.3 Depreciation, amortisation and impairment losses, net | 6,186 | 4,944 |
| Gains on sale of non-current assets, etc., net | 101 | 96 |
| Share of profit/loss in joint ventures and associated companies | 132 | 486 |
| Profit/loss before financial items (EBIT) | 30,860 | 19,674 |
| Financial income | 1,088 | 552 |
| Financial expenses | 1,717 | 1,496 |
| Profit before tax | 30,231 | 18,730 |
| Tax | 910 | 697 |
| Profit for the year | 29,321 | 18,033 |
| Of which: | ||
| Non-controlling interests | 123 | 91 |
| A.P. Møller - Mærsk A/S' share | 29,198 | 17,942 |
| 941 | ||
| 938 | ||
| Earnings per share, USD Diluted earnings per share, USD |
1,600 1,595 |
| Note | 2022 | 2021 | |
|---|---|---|---|
| Profit for the year | 29,321 | 18,033 | |
| Translation from functional currency to presentation currency: | |||
| Translation impact arising during the year | -551 | -364 | |
| Reclassified to income statement, gain on sale of non-current assets, etc., net |
53 | 23 | |
| 4.5 | Cash flow hedges: | ||
| Value adjustment of hedges for the year | -36 | -80 | |
| Reclassified to income statement | |||
| – revenue | 7 | -15 | |
| – operating costs | 127 | -40 | |
| – financial expenses | 17 | 24 | |
| Reclassified to non-current assets | - | 2 | |
| 5.1 | Tax on other comprehensive income | -10 | -7 |
| Share of other comprehensive income of joint ventures and associated companies, net of tax |
6 | -5 | |
| Total items that have been or may be reclassified subsequently to the income statement |
-387 | -462 | |
| 4.6 | Other equity investments (FVOCI), fair value adjustments for the year | 54 | 143 |
| 4.3 | Actuarial gains/losses on defined benefit plans, etc. | 36 | -23 |
| 5.1 | Tax on other comprehensive income | 30 | 7 |
| Total items that will not be reclassified to the income statement | 120 | 127 | |
| Other comprehensive income, net of tax | -267 | -335 | |
| Total comprehensive income for the year | 29,054 | 17,698 | |
| Of which: | |||
| Non-controlling interests | 92 | 87 | |
| A.P. Møller - Mærsk A/S' share | 28,962 | 17,611 |
| Assets | |||
|---|---|---|---|
| Note | 2022 | 2021 | |
| 3.1 | Intangible assets | 10,785 | 5,769 |
| 3.2 | Property, plant and equipment | 28,194 | 27,303 |
| 3.3 | Right-of-use assets | 10,967 | 9,906 |
| Investments in joint ventures | 772 | 1,304 | |
| Investments in associated companies | 1,246 | 1,117 | |
| 4.6 | Other equity investments | 377 | 318 |
| 4.5 | Derivatives | 10 | 33 |
| 4.3 | Pensions, net assets | 134 | 148 |
| Loan receivables | 25 | 12 | |
| Other receivables | 708 | 203 | |
| Financial non-current assets, etc. | 3,272 | 3,135 | |
| 5.1 | Deferred tax | 399 | 356 |
| Total non-current assets | 53,617 | 46,469 | |
| Inventories | 1,604 | 1,457 | |
| 4.5 | Trade receivables | 6,971 | 5,403 |
| Tax receivables | 231 | 221 | |
| 4.5 | Derivatives | 198 | 40 |
| 3.5 | Loan receivables | 17,652 | 5,131 |
| Other receivables | 1,094 | 774 | |
| Prepayments | 1,245 | 542 | |
| Receivables, etc. | 27,391 | 12,111 | |
| Securities, etc. | 942 | 3 | |
| Cash and bank balances | 10,057 | 11,832 | |
| 3.6 | Assets held for sale or distribution | 69 | 399 |
| Total current assets | 40,063 | 25,802 | |
| Total assets | 93,680 | 72,271 |
| Equity and liabilities | |||
|---|---|---|---|
| Note | 2022 | 2021 | |
| 4.1 | Share capital | 3,392 | 3,513 |
| Reserves | 60,599 | 40,995 | |
| Equity attributable to A.P. Møller - Mærsk A/S | 63,991 | 44,508 | |
| Non-controlling interests | 1,041 | 1,080 | |
| Total equity | 65,032 | 45,588 | |
| 4.2 | Lease liabilities, non-current | 8,582 | 8,153 |
| 4.2 | Borrowings, non-current | 3,774 | 4,315 |
| 4.3 | Pensions and similar obligations | 191 | 215 |
| 3.7 | Provisions | 842 | 692 |
| 4.5 | Derivatives | 495 | 217 |
| 5.1 | Deferred tax | 883 | 520 |
| Tax payables | 410 | 324 | |
| Other payables | 150 | 154 | |
| Other non-current liabilities | 2,971 | 2,122 | |
| Total non-current liabilities | 15,327 | 14,590 | |
| 4.2 | Lease liabilities, current | 3,032 | 2,398 |
| 4.2 | Borrowings, current | 255 | 469 |
| 3.7 | Provisions | 777 | 779 |
| Trade payables | 6,804 | 6,241 | |
| Tax payables | 569 | 424 | |
| 4.5 | Derivatives | 77 | 95 |
| Other payables | 1,696 | 1,333 | |
| Deferred income | 102 | 110 | |
| Other current liabilities | 10,025 | 8,982 | |
| 3.6 | Liabilities associated with assets held for sale or distribution | 9 | 244 |
| Total current liabilities | 13,321 | 12,093 | |
| Total liabilities | 28,648 | 26,683 | |
| Total equity and liabilities | 93,680 | 72,271 |
| Net cash flow for the year | -1,278 | 5,780 | |
|---|---|---|---|
| Cash flow from financing activities | -14,135 | -7,900 | |
| Other equity transactions | 49 | 74 | |
| Acquisition of non-controlling interest | - | -3 | |
| Sale of non-controlling interests | 1 | 1 | |
| Dividends distributed to non-controlling interests | -78 | -91 | |
| Dividends distributed | -6,847 | -1,017 | |
| Sale of treasury shares | 31 | 22 | |
| 4.2, 4.4 | Financial expenses paid on lease liabilities | -518 | -459 |
| Financial expenses paid | -471 | -315 | |
| Financial income received | 233 | 57 | |
| Purchase of treasury shares | -2,738 | -1,956 | |
| 4.2, 4.4 | Proceeds from borrowings | 83 | 563 |
| 4.2 | Repayments of lease liabilities | -3,080 | -2,279 |
| 4.2 | Repayment of borrowings | -800 | -2,497 |
| Cash flow from investing activities | -21,619 | -8,342 | |
| Purchase/sale of securities, trading portfolio | -938 | -2 | |
| 3.5 | Other financial investments, net | -12,580 | -4,964 |
| Sale of other equity investments | 31 | 8 | |
| Dividends received | 327 | 282 | |
| Sale of joint ventures and associated companies | 219 | -4 | |
| Acquisition of joint ventures and associated companies | -46 | -79 | |
| Sale of subsidiaries and activities | 2 | 3 | |
| 3.4 | Sale of intangible assets and property, plant and equipment Acquisition of subsidiaries and activities |
303 -4,774 |
205 -815 |
| 5.5 | Purchase of intangible assets and property, plant and equipment | -4,163 | -2,976 |
| Cash flow from operating activities | 34,476 | 22,022 | |
| Taxes paid | -801 | -582 | |
| Cash flow from operating activities before tax | 35,277 | 22,604 | |
| Other non-cash items | 110 | 63 | |
| Change in provisions and pension obligations, etc. | 162 | 115 | |
| 5.5 | Change in working capital | -1,808 | -1,610 |
| Share of profit/loss in joint ventures and associated companies | -132 | -486 | |
| 2.4, 2.5 | Gain on sale of non-current assets, etc., net | -101 | -96 |
| 2.3, 3.1, 3.2, 3.3 Depreciation, amortisation and impairment losses, net | 6,186 | 4,944 | |
| Profit before financial items | 30,860 | 19,674 | |
| Note | 2022 | 2021 |
| Note | 2022 | 2021 |
|---|---|---|
| Cash and cash equivalents 1 January | 11,565 | 5,864 |
| Currency translation effect on cash and cash equivalents | -249 | -79 |
| Cash and cash equivalents 31 December | 10,038 | 11,565 |
| Of which classified as assets held for sale | -1 | -28 |
| Cash and cash equivalents 31 December | 10,037 | 11,537 |
| Cash and cash equivalents | ||
| Cash and bank balances | 10,057 | 11,832 |
| Overdrafts | 20 | 295 |
| Cash and cash equivalents 31 December | 10,037 | 11,537 |
Cash and bank balances include USD 1.4bn (USD 1.3bn) relating to cash and bank balances in countries with exchange control or other restrictions. These funds are not readily available for general use by the parent company or other subsidiaries.
| A.P. Møller - Mærsk A/S | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Share capital |
Translation reserve |
Reserve for other equity investments |
Reserve for hedges |
Retained earnings |
Total | Non controlling interests |
Total equity | |
| Equity 1 January 2021 | 3,632 | -432 | -6 | -42 | 26,698 | 29,850 | 1,004 | 30,854 | |
| Other comprehensive income, net of tax | - | -335 | 144 | -118 | -22 | -331 | -4 | -335 | |
| Profit for the year | - | - | - | - | 17,942 | 17,942 | 91 | 18,033 | |
| Total comprehensive income for the year | - | -335 | 144 | -118 | 17,920 | 17,611 | 87 | 17,698 | |
| Dividends to shareholders | - | - | - | - | -1,017 | -1,017 | -96 | -1,113 | |
| 5.2 | Value of share-based payments | - | - | - | - | 17 | 17 | - | 17 |
| Acquisition of non-controlling interests | - | - | - | - | -19 | -19 | 16 | -3 | |
| Sale of non-controlling interests | - | - | - | - | 1 | 1 | - | 1 | |
| 4.1 | Purchase of treasury shares | - | - | - | - | -1,956 | -1,956 | - | -1,956 |
| 4.1 | Sale of treasury shares | - | - | - | - | 22 | 22 | - | 22 |
| 4.1 | Capital increases and decreases | -119 | - | - | - | 119 | - | 69 | 69 |
| 4.6 | Transfer of gain/loss on disposal of equity investments to retained earnings | - | - | -3 | - | 3 | - | - | - |
| Other equity movements | - | - | - | - | -1 | -1 | - | -1 | |
| Total transactions with shareholders | -119 | - | -3 | - | -2,831 | -2,953 | -11 | -2,964 | |
| Equity 31 December 2021 | 3,513 | -767 | 135 | -160 | 41,787 | 44,508 | 1,080 | 45,588 | |
| 2022 | |||||||||
| Other comprehensive income, net of tax | - | -465 | 90 | 103 | 36 | -236 | -31 | -267 | |
| Profit for the year | - | - | - | - | 29,198 | 29,198 | 123 | 29,321 | |
| Total comprehensive income for the year | - | -465 | 90 | 103 | 29,234 | 28,962 | 92 | 29,054 | |
| Dividends to shareholders | - | - | - | - | -6,845 | -6,845 | -80 | -6,925 | |
| 5.2 | Value of share-based payments | - | - | - | - | 26 | 26 | - | 26 |
| Sale of non-controlling interests | - | - | - | - | 1 | 1 | -1 | - | |
| Sale of subsidiaries | - | - | - | - | - | - | -67 | -67 | |
| 4.1 | Purchase of treasury shares | - | - | - | - | -2,785 | -2,785 | - | -2,785 |
| 4.1 | Sale of treasury shares | - | - | - | - | 31 | 31 | - | 31 |
| 4.1 | Capital increases and decreases | -121 | - | - | - | 121 | - | 17 | 17 |
| 4.6 | Transfer of gain/loss on disposal of equity investments to retained earnings | - | - | -13 | - | 13 | - | - | - |
| Transfer of cash flow hedge reserve to non-current assets | - | - | - | 30 | - | 30 | - | 30 | |
| Other equity movements | - | - | - | - | 63 | 63 | - | 63 | |
| Total transactions with shareholders | -121 | - | -13 | 30 | -9,375 | -9,479 | -131 | -9,610 | |
| Equity 31 December 2022 | 3,392 | -1,232 | 212 | -27 | 61,646 | 63,991 | 1,041 | 65,032 |
| 4.1 Share capital and earnings | ||
|---|---|---|
| per share 102 |
||
| 4.2 Borrowings and lease liability | ||
| reconciliation 103 |
||
| 4.3 | Pensions and similar obligations | 105 |
| 4.4 | Financial income and expenses 107 |
|
| 4.5 | Financial instruments and risks 108 |
|
| 4.6 Financial instruments by | ||
| category 114 |
||
| 5.1 | Tax and deferred tax 115 |
|
|---|---|---|
| 5.2 | Share-based payments 117 |
|
| 5.3 Commitments 118 |
||
| 5.4 | Contingent liabilities 119 |
|
| 5.5 | Cash flow specifications 119 |
|
| 5.6 | Related parties 120 |
|
| 5.7 | Subsequent events 120 |
|
This section sets out general accounting policies for the Group that relate to the financial statements as a whole. Where an accounting policy is generally applicable to a specific note to the financial statements, the policy is described within that note. In addition, this section describes the significant accounting estimates and judgements that management has identified as having a potentially material impact on the Group's consolidated financial statements. Reference is made to the specific note in the financial statements which is impacted by the significant accounting estimates and judgements.
Further, details are provided on the new accounting pronouncements that the Group will adopt in future years and the Group's current view of the impact such pronouncements will have on the financial reporting.
| 1.1 General accounting policies |
85 |
|---|---|
| 1.2 Significant accounting estimates and judgements |
87 |
The consolidated financial statements for 2022 for A.P. Moller - Maersk have been prepared on a going concern basis and in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and additional Danish disclosure requirements for listed companies.
The consolidated financial statements of A.P. Moller - Maersk are included in the consolidated financial statements of A.P. Møller Holding A/S.
The accounting policies are consistent with those applied in the consolidated financial statements for 2021, except for the changes to accounting standards that were effective from 1 January 2022 and were endorsed by the EU. The changes have not had a material impact on the financial statements.
A.P. Møller - Mærsk A/S is required to prepare and file the annual report in the European Single Electronic Format (ESEF), and the annual report for 2022 is therefore prepared in the XHTML format that can be displayed in a standard browser. The primary statements and the notes to the consolidated financial statements are tagged using inline eXtensible Business Reporting Language (iXBRL). The iXBRL tags comply with the ESEF taxonomy, which is included in the ESEF Regulation and developed based on the IFRS taxonomy published by the IFRS Foundation. Where a financial statement line item or note is not defined in the ESEF taxonomy, an extension to the taxonomy has been created. Extensions are anchored to elements in the ESEF taxonomy, except for extensions which are subtotals.
The Annual Report submitted to the Danish Financial Supervisory Authority consists of the XHTML document together with certain technical files, all included in a file named APMM-2022-12-31-en.zip.
As part of the refinement of A.P. Moller - Maersk's segment structure, changes to the segment structure were made with effect from 1 January 2022. The changes involve moving the Svitzer activity from Terminals & Towage to Manufacturing & Others. In addition, the Manufacturing & Others segment has been renamed
Towage & Maritime Services, while the Terminals & Towage segment has been renamed Terminals. Comparison figures for Note 2.1 Segment information have been restated as if the change had been implemented in 2021. The reportable segments are disclosed below.
The allocation of business activities into segments reflects A.P. Moller - Maersk's character as an integrated container logistics business and is in line with the internal management reporting.
The reportable segments are as follows:
| Ocean | Global container shipping activities, including strategic transhipment hubs and sale of bunker oil |
|---|---|
| Logistics & Services |
Integrated transportation, fulfilment and management solutions, including landside and air transportation as well as warehousing and supply chain management offerings |
| Terminals | Gateway terminal activities |
| Towage & Maritime Services |
Towage and related marine activities, production of reefer containers, providing offshore supply service and trading and other businesses |
The consolidated financial statements comprise the parent company A.P. Møller - Mærsk A/S, its subsidiaries and proportionate shares in joint arrangements classified as joint operations.
Subsidiaries are entities controlled by A.P. Møller - Mærsk A/S. Control is based on the power to direct the relevant activities of an entity and the exposure, or right, to variable returns arising from it. In that connection, relevant activities are those that significantly affect the investee's returns. Control is usually achieved by directly or indirectly owning or in other ways controlling more than 50% of the voting rights or by other rights, such as agreements on management control.
Joint arrangements are entities in which A.P. Moller - Maersk, according to contractual agreements with one or more other parties, has joint control.
The arrangements are classified as joint ventures, if the contracting parties' rights are limited to net assets in the separate legal entities, and as joint operations, if the parties have direct and unlimited rights to the assets and obligations for the liabilities of the arrangement.
Entities in which A.P. Moller - Maersk exercises a significant but non-controlling influence are considered associated companies. A significant influence is usually achieved by directly or indirectly owning or controlling 20-50% of the voting rights. Agreements and other circumstances are considered when assessing the degree of influence.
Consolidation is performed by summarising the financial statements of the parent company and its subsidiaries in accordance with A.P. Moller - Maersk's accounting policies. Intra-group income and expenses, shareholdings, dividends, intra-group balances and gains on intra-group transactions are eliminated. Unrealised gains on transactions with associated companies and joint arrangements are eliminated in proportion to A.P. Moller - Maersk's ownership share. Unrealised losses are eliminated in the same way unless they indicate impairment.
Non-controlling interests' share of profit/loss for the year and of equity in subsidiaries is included as part of A.P. Moller - Maersk's profit and equity respectively but shown as separate items.
The consolidated financial statements are presented in USD, the functional currency of the parent company and the Group. In the translation to the presentation currency for subsidiaries, associates, or joint arrangements with functional currencies other than USD, the total comprehensive income is translated into USD at average exchange rates, and the balance sheet is translated at the exchange rates as at the balance sheet date. Exchange rate differences arising from such translations are recognised directly in other comprehensive income and in a separate reserve of equity.
The functional currency varies from business area to business area. For A.P. Moller - Maersk's principal shipping activities, the functional currency is typically USD. This means, among other things, that the carrying amounts of property, plant and equipment
and intangible assets and, hence, depreciation and amortisation, are maintained in USD from the date of acquisition. For other activities, including container terminal activities and land-based logistics activities, the functional currency is generally the local currency of the country in which such activities are performed, unless circumstances suggest a different currency is appropriate.
Transactions in currencies other than the functional currency are translated at the exchange rate prevailing at the date of the transaction. Monetary items in foreign currencies not settled at the balance sheet date are translated at the exchange rate as at the balance sheet date. Foreign exchange gains and losses are included in the income statement as financial income or expenses.
Share of profit/loss in associated companies and joint ventures is recognised net of tax and corrected for the share of unrealised intra-group gains and losses. The item also comprises any impairment losses for such investments and their reversal.
Other comprehensive income consists of gains and losses not recognised in the income statement, including exchange rate adjustments arising from the translation from functional currency to presentation currency, fair value adjustments of other equity investments (at FVOCI), cash flow hedges, forward points and currency basis spread as well as actuarial gains/losses on defined benefit plans, etc. A.P. Moller - Maersk's share of other comprehensive income in associated companies and joint ventures is also included.
On disposal or discontinuation of an entity, A.P. Moller - Maersk's share of the accumulated exchange rate adjustment relating to the relevant entity with a functional currency other than USD, is reclassified to the income statement. Accumulated value adjustments of equity instruments classified as equity instruments at fair value through other comprehensive income will remain in equity upon disposal.
Other comprehensive income includes current and deferred income tax to the extent that the items recognised in other comprehensive income are taxable or deductible.
Investments in associated companies and joint ventures are recognised as A.P. Moller - Maersk's share of the equity value inclusive of goodwill less any impairment losses. Goodwill is an integral part of the value of associated companies and joint ventures and is therefore subject to an impairment test together with the investment. Impairment losses are reversed to the extent the original value is considered recoverable.
Equity instruments, etc., including shares, bonds and similar securities, are recognised on the trading date at fair value, and subsequently measured at the quoted market price for listed securities and at estimated fair value for non-listed securities. Fair value adjustments from equity investments at fair value through other comprehensive income (FVOCI) remain in equity upon disposal. Dividends are recognised in the income statement.
Inventories mainly consist of bunker, spare parts not qualifying for property, plant and equipment, and other consumables. Inventories are measured at the lower of cost and net realisable value, primarily according to the FIFO method. The cost of finished goods and work in progress includes direct and indirect production costs.
Loans and receivables are initially recognised at fair value, plus any direct transaction costs, and subsequently measured at amortised cost using the effective interest method. For loans and other receivables, writedowns are made for expected losses based on specific individual or group assessments. For trade receivables, the loss allowance is measured by the simplified approach according to IFRS 9, applying a provision matrix to calculate the expected lifetime losses. The provision matrix includes an impairment for non-due receivables.
When preparing the consolidated financial statements, management considers climate-related risks, where these could potentially impact reported amounts materially. The areas in which A.P. Moller - Maersk has assessed climate-related risks at the end of 2022 are included within the individual notes outlined below:
Note 3.2 – Property, plant and equipment
A.P. Moller - Maersk has not yet adopted the following accounting standards and requirements:
IFRS 17 – Insurance contracts: An analysis of the impact has been made and it has been assessed that the standard will not have a significant impact on recognition and measurement of the Group.
Other changes to IFRS are not expected to have any significant impact on recognition and measurement.
The preparation of the consolidated financial statements requires management to make estimates and judgements on an ongoing basis and to form assumptions that affect the reported amounts. Management forms its estimates and judgements based on historical experience, independent advice, external data points as well as on in-house specialists and on other factors believed to be reasonable under the circumstances.
In its assumption setting, management deals with various aspects of uncertainty. One aspect of uncertainty is the assessment of control over investments classified as associates, joint ventures and subsidiaries, where the assessment forms the basis for classification. Another aspect is measurement uncertainty, where management makes assumptions that derive the value of recognised assets and liabilities. These assumptions
concern the timing and amount of future cash flows as well as the risks inherent in these.
In certain areas, the outcome of business plans, including ongoing negotiations with external parties to execute those plans or the outcome of negotiations to settle claims that are raised against A.P. Moller - Maersk, is highly uncertain. Therefore, assumptions may change, or the outcome may differ in the coming years, which could require a material upward or downward adjustment to the carrying amounts of assets and liabilities.
The areas and their related impact in which A.P. Moller - Maersk is particularly exposed to material uncertainty over the carrying amounts as at the end of 2022 are included within the individual notes as outlined below:
| Note | Key accounting estimates and judgements | Estimate / Judgement |
Impact |
|---|---|---|---|
| Note 2.2 Vessel sharing agreements (cost-sharing arrangements) estimates | Estimate | ||
| Note 3.1 Determination of cash-generating units and impairment testing inputs | Judgement | ||
| Note 3.1 Impairment testing key assumptions | Estimate | ||
| Note 3.2 Useful life and residual value estimates | Estimate | ||
| Note 3.7 Provisions for legal disputes assumptions | Estimate | ||
| Note 5.1 Recognition and measurement of deferred tax asset and uncertain tax positions | Estimate | ||
| Note 5.5 Operations in countries with limited access to repatriating surplus cash assumptions Judgement |
Level of potential impact to the consolidated financial statements:
The Group's businesses are managed from the perspective of the operating segments, and selected financial data is presented in this section on this basis. Further, detailed below are the key amounts recognised when arriving at the Group's operating profit.
| 2.1 Segment information |
88 | |
|---|---|---|
| 2.2 Operating costs |
91 | |
| 2.3 Depreciation, amortisation and impairment losses, net |
91 | |
| 2.4 Gain on sale of non-current assets, etc., net |
92 | |
| 2.5 | Russia/Ukraine impact |
92 |
| Ocean | Logistics & Services |
Terminals Towage & Maritime Services |
Unallo cated items |
Elimina tions |
Consol idated total |
||
|---|---|---|---|---|---|---|---|
| 2022 | |||||||
| External revenue | 61,497 | 14,710 | 3,323 | 1,894 | 105 | - | 81,529 |
| Inter-segment revenue | 2,802 | -287 | 1,048 | 399 | 26 | -3,988 | - |
| Total revenue | 64,299 | 14,423 | 4,371 | 2,293 | 131 | -3,988 | 81,529 |
| Profit before depreciation, amortisation and impair ment losses, etc. (EBITDA) |
33,770 | 1,378 | 1,535 | 369 | -207 | -32 | 36,813 |
| Depreciation and amorti sation |
4,762 | 517 | 515 | 179 | 6 | -19 | 5,960 |
| Profit before financial items (EBIT) |
29,149 | 814 | 832 | 307 | -229 | -13 | 30,860 |
| Key metrics: | |||||||
| Invested capital | 32,368 | 9,858 | 7,593 | 2,794 | -145 | -58 | 52,410 |
| Gross capital expenditures, excl. acquisitions and divest ments (CAPEX) |
2,620 | 657 | 516 | 350 | 35 | -15 | 4,163 |
Reference is made to the income statement for a reconciliation from EBIT to profit. The segment assets, segment liabilities and the sum of invested capital per segment can be reconciled to the assets and liabilities as per the balance sheet.
| Assets | Liabilities | Invested capital |
|
|---|---|---|---|
| 2022 | |||
| Segment invested capital | 65,406 | 12,793 | 52,613 |
| Unallocated items | 883 | 1,028 | |
| Eliminations | -1,408 | -1,350 | |
| Consolidated invested capital | 64,881 | 12,471 | 52,410 |
| Add back: Cash and bank balances Interest-bearing receivables (current and non-current) Securities, etc. Lease liabilities and borrowings (current and non-current) Fair value of derivatives1 Other |
10,057 17,690 942 - - 110 |
- - - 15,643 520 14 |
|
| Consolidated balance sheet at 31 December | 93,680 | 28,648 |
1 Relates to the fair value of derivatives that hedge net interest-bearing debt, including interest rate and cross currency swaps.
| Ocean | Logistics & Services |
Terminals Towage & Maritime Services |
Unallo cated items |
Elimina tions |
Consol idated total |
||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| External revenue | 47,212 | 9,782 | 2,927 | 1,790 | 76 | - | 61,787 |
| Inter-segment revenue | 1,020 | 48 | 1,073 | 292 | 18 | -2,451 | - |
| Total revenue | 48,232 | 9,830 | 4,000 | 2,082 | 94 | -2,451 | 61,787 |
| Profit before depreciation, amortisation and impair ment losses, etc. (EBITDA) Depreciation and amorti sation |
21,432 3,570 |
907 297 |
1,455 532 |
356 204 |
-101 6 |
-13 -17 |
24,036 4,592 |
| Profit before financial items (EBIT) |
17,963 | 623 | 1,173 | 17 | -106 | 4 | 19,674 |
| Key metrics: | |||||||
| Invested capital | 30,529 | 3,130 | 8,289 | 2,216 | -76 | -45 | 44,043 |
| Gross capital expenditures, excl. acquisitions and divest ments (CAPEX) |
2,003 | 460 | 304 | 203 | 20 | -14 | 2,976 |
| Assets | Liabilities | Invested capital |
|
|---|---|---|---|
| 2021 | |||
| Segment invested capital | 55,447 | 11,283 | 44,164 |
| Unallocated items | 874 | 950 | |
| Eliminations | -1,142 | -1,097 | |
| Consolidated invested capital | 55,179 | 11,136 | 44,043 |
| Add back: | |||
| Cash and bank balances | 11,832 | - | |
| Interest-bearing receivables (current and non-current) | 5,162 | - | |
| Securities, etc. | 3 | - | |
| Lease liabilities and borrowings (current and non-current) | 15,335 | ||
| Fair value of derivatives1 | - | 195 | |
| Other | 95 | 17 | |
| Consolidated balance sheet at 31 December | 72,271 | 26,683 |
1 Relates to the fair value of derivatives that hedge net interest-bearing debt, including interest rate and cross currency swaps.
The segment disclosures provided above reflect the information which the Executive Board receives monthly in its capacity as 'chief operating decision maker' as defined in IFRS 8. The allocation of resources and the segment performance are evaluated based on revenue and profitability measured on earnings before interest and taxes (EBIT). A.P. Moller - Maersk has organised segments in 'Ocean', 'Logistics & Services', 'Terminals' and 'Towage & Maritime Services'. The Ocean segment with the activities of Maersk Liner Business (Maersk Line and Sealand – A Maersk Company) together with the Hamburg Süd brands (Hamburg Süd and Aliança) as well as strategic transhipment hubs under the APM Terminals brand. Inland activities related to Maersk Liner Business are included in the Logistics & Services segment. The Logistics & Services segment includes the activities from Managed by Maersk, Fulfilled by Maersk, and Transported by Maersk. The Terminals segment includes gateway terminals, involving landside activities such as port activities where the customers are mainly the carriers. The Towage & Maritime Services segment includes towage services under the Svitzer brand, Maersk Container Industry, Maersk Supply Service and others.
| Types of revenue | 2022 | 2021 | |
|---|---|---|---|
| Ocean | Freight revenue | 56,499 | 42,374 |
| Other revenue, including hubs | 7,800 | 5,858 | |
| Logistics & Services | Managed by Maersk | 2,343 | 1,578 |
| Fulfilled by Maersk | 3,898 | 2,320 | |
| Transported by Maersk | 8,182 | 5,932 | |
| Terminals | Terminal services | 4,371 | 4,000 |
| Towage and Maritime Service | Towage services | 774 | 740 |
| Sale of containers and spare parts | 499 | 690 | |
| Offshore supply services | 390 | 301 | |
| Other shipping activities | 282 | 269 | |
| Other services | 348 | 82 | |
| Unallocated activities and eliminations | -3,857 | -2,357 | |
| Total revenue | 81,529 | 61,787 | |
| Hereof recognised over time | 78,722 | 58,062 | |
| Hereof recognised at a point in time | 6,664 | 6,082 |
| 2022 | 2021 | |
|---|---|---|
| Revenue from contracts with customers | 80,179 | 60,632 |
| Revenue from other sources | ||
| Vessel-sharing and slot charter income | 1,229 | 1,060 |
| Lease income | 14 | 19 |
| Others | 107 | 76 |
| Total revenue | 81,529 | 61,787 |
Set out above is the reconciliation of the revenue from contracts with customers to the amounts disclosed as total revenue.
| Contract balances | 2022 | 2021 |
|---|---|---|
| Trade receivables from revenue from contracts with customers | 6,508 | 5,305 |
| Accrued income – contract asset | 263 | - |
| Accrued income – contract liability | - | 92 |
| Deferred income – contract liability | 45 | 45 |
Accrued income included in trade receivables in the balance sheet constitutes contract assets comprising unbilled amounts to customers representing the Group's right to consideration for the services transferred to date. Any amount previously recognised as accrued income is reclassified to trade receivables at the time it is invoiced to the customer. Deferred income is recognised in the income statement within 12 months.
Under the payment terms generally applicable to the Group's revenue generating activities, prepayments are received only to a limited extent. Typically, payment is due upon or after completion of the services.
Part of the deferred income presented in the balance sheet constitutes contract liabilities which represent advance payments and billings in excess of revenue recognised.
There were no significant changes in accrued income and deferred income during the reporting period. Loss allowance disclosed in note 4.5 relates to receivables arising from contracts with customers.
| External revenue | Non-current assets1 | ||||
|---|---|---|---|---|---|
| Geographical split | 2022 | 2021 | 2022 | 2021 | |
| Denmark | 1,002 | 588 | 22,031 | 21,441 | |
| Australia | 1,984 | 1,485 | 400 | 348 | |
| Brazil | 2,574 | 1,953 | 240 | 215 | |
| China and Hong Kong | 3,564 | 3,382 | 5,429 | 2,237 | |
| Costa Rica | 429 | 381 | 832 | 863 | |
| Germany | 2,607 | 1,604 | 618 | 310 | |
| India | 1,827 | 1,431 | 618 | 658 | |
| Mexico | 2,301 | 1,610 | 491 | 500 | |
| Morocco | 492 | 421 | 1,439 | 1,467 | |
| Netherlands | 2,944 | 2,032 | 1,219 | 1,149 | |
| Russia2 | 470 | 1,528 | 2 | 71 | |
| Singapore | 794 | 468 | 5,070 | 4,576 | |
| Spain | 1,981 | 1,353 | 1,040 | 1,103 | |
| UK | 3,247 | 2,670 | 449 | 402 | |
| USA | 19,885 | 13,743 | 6,254 | 3,788 | |
| Other | 35,428 | 27,138 | 3,814 | 3,850 | |
| Total | 81,529 | 61,787 | 49,946 | 42,978 |
1 Comprise intangible assets and property, plant and equipment and right-of-use assets, excluding financial non-current assets relating to continuing operations.
2 For details on the decrease in the non-current assets balance in Russia, reference is made to note 2.5 Russia/Ukraine impact.
Revenue for the shipping activities is based on the port of discharge for all ships operated by the Group, including leased ships on time charter agreements. Revenue for leasing out the vessels on time charter agreement, where the Group acts as a lessor, is based on the customer location. For non-current assets (e.g. terminals), which cannot be easily moved, geographical location is where the assets are located. For all other assets, geographical location is based on the legal ownership. These assets consist mainly of ships and containers registered in China, Denmark, Singapore and the USA.
The allocation of business activities into segments reflects A.P. Moller - Maersk's character as an integrated container logistics business and is in line with the internal management reporting. The reportable segments are as follows:
| Ocean | Global container shipping activities, including strategic transhipment hubs and sale of bunker oil |
|---|---|
| Logistics & Services |
Integrated transportation, fulfilment and management solutions, including landside and air transportation as well as warehousing and supply chain management offerings |
| Terminals | Gateway terminal activities |
| Towage & Maritime Services |
Towage and related marine activities, production of reefer containers, providing offshore supply service and trading and other businesses |
Operating segments have not been aggregated. The reportable segments comprise:
Activities under Maersk Line, Hamburg Süd, Sealand – A Maersk company, and Aliança with ocean container freight being the main revenue stream. Ocean container freight is defined as the cost-per-weight measure of transporting goods on board a container vessel across the ocean, including demurrage and detention, terminal handling, documentation services, container services as well as container storage.
Activities under the APM Terminals brand-generating revenue by providing port services only in major transhipment ports such as Maasvlakte-II, Algeciras, Tangier, Tangier-Med II, Port Said, and joint ventures in Salalah and Tanjung Pelepas. The respective terminals are included under the Ocean segment, as the primary purpose of those ports is to provide transhipment services to A.P. Moller - Maersk's Ocean business, whereas thirdparty volumes sold in those locations are considered secondary.
Sourcing marine fuels for A.P. Moller - Maersk's fleet and third-party customers, in addition to operating a fuel infrastructure in key bunker ports.
Managed by Maersk
Service the supply chain with Lead Logistics (Supply Chain Management and 4PL), Cold Chain logistics and Custom Services, enabling customers to control or outsource part of or all their supply chain.
Activities such as Contract Logistics (Warehousing, Distribution and Depot) and e-commerce supporting integrated fulfilment solutions, to improve customer consolidation.
Integrated transportation solutions supported by Landside Transportation (Intermodal and Intercontinental Rail), Value Protect, Air & Less Than Container Load (LCL), Full Container Load (FCL) and Maersk Air Cargo, to facilitate supply chain control across A.P. Moller - Maersk.
Activities in ports fully or partially controlled by the APM Terminals brand, with the main revenue stream being port activities not considered a hub activity as described above.
Towage activities Activities under the Svitzer brand, a provider of offshore towage, salvage and marine services.
Provides marine services and integrated solutions to the energy sector worldwide with a large fleet of anchor handling tug supply vessels and subsea support vessels.
Consists of Maersk Growth, Maersk Training and other services to the maritime industry.
The reportable segments do not comprise Group-related costs in A.P. Moller - Maersk's corporate functions. These functions are reported as unallocated items. Revenue between segments is limited, except for the
Terminals segment, where a large part of the services is delivered to the Ocean segment as well as the sale of containers from Maersk Container Industry to the Ocean segment.
Revenue for all businesses is recognised when the performance obligation has been satisfied, which happens upon the transfer of control to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for the goods and services.
Revenue from shipping activities is recognised over time as the performance obligation is satisfied, including a share of revenue from incomplete voyages at the balance sheet date. Invoiced revenue related to an estimated proportion of remaining voyage time and activities at the destination port is deferred. Percentage of completion is calculated as the number of days of a voyage as a percentage of the total number of days a voyage is estimated to last. Detention and demurrage fees are recognised over time up until the time of the customer's late return or pick-up of containers.
Revenue from terminal operations and towing activities is recognised upon completion of the service. In container terminals operated under certain restrictive terms of pricing and service, etc., the value of tangible
assets constructed on behalf of the concession grantor is recognised as revenue during the construction.
Revenue from most freight forwarding activities is recognised over time.
Revenue from the sale of goods is recognised upon the transfer of control to the buyer.
No significant element of financing is deemed present as sales are made with a credit term of 20-45 days, which is consistent with market practice. Revenue from sales is recognised based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate and provide for the discounts, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur.
| 2022 | 2021 | |
|---|---|---|
| Costs of goods sold | 1,849 | 1,750 |
| Bunker costs | 8,041 | 5,378 |
| Terminal costs | 6,958 | 6,995 |
| Intermodal costs | 4,532 | 3,988 |
| Port costs | 2,188 | 2,183 |
| Rent and lease costs | 1,539 | 1,617 |
| Staff costs | 7,087 | 6,132 |
| Other | 12,688 | 9,705 |
| Total operating costs | 44,882 | 37,748 |
| Remuneration of employees | ||
| Wages and salaries | 6,237 | 5,415 |
| Severance payments | 97 | 30 |
| Pension costs, defined benefit plans | 35 | 21 |
| Pension costs, defined contribution plans | 256 | 231 |
| Other social security costs | 513 | 437 |
| Total remuneration | 7,138 | 6,134 |
| Of which: | ||
| Recognised in the cost of assets | 8 | 1 |
| Included in restructuring costs | 43 | 1 |
| Expensed as staff costs | 7,087 | 6,132 |
| Average number of employees | 104,260 | 85,375 |
Customary agreements have been entered into with employees regarding compensation in connection with resignation with consideration for local legislation and collective agreements.
For information about share-based payments, reference is made to note 5.2.
| Fees and remuneration to Executive Board and other key management personnel | 2022 | 2021 |
|---|---|---|
| Fixed base salary | 8 | 9 |
| Short-term cash incentive | 6 | 8 |
| Long-term share-based incentives1 | 8 | 3 |
| Remuneration in connection with redundancy, resignation and release from duty to work | 8 | - |
| Total remuneration to Executive Board and other key management personnel | 30 | 20 |
1 During 2022, it was announced that Morten H. Engelstoft would leave A.P. Moller - Maersk effective end June 2022 and Søren Skou effective end December 2022. In accordance with the terms and conditions of the restricted share plan and the stock option plan, any remaining expenses related to previous years plans are accelerated and recognised in 2022 for plans that are kept, and previously recognised expenses are reversed for cancelled plans. This has resulted in an increase in the long-term share-based incentives remuneration in 2022.
Contract of employment for the Executive Board contains terms customary in Danish listed companies, including termination notice and competition clauses. In connection with a possible takeover offer, neither the Executive Board nor the Board of Directors will receive special remuneration. Fees and remuneration do not include pension. Key management comprises of the Executive Board, Board of Directors, and other key management personnel.
Total fees paid to other key management personnel during the year was USD 1.9m (USD 1.5m), comprising short-term employee benefits of USD 1.8m (USD 1.4m) and long-term share-based incentives of USD 0.1m (USD 0.1m). The Board of Directors has received fees of USD 2m (USD 3m).
For disclosure of remuneration to the Executive Board of the parent company, refer to note 2.1 of the parent company financial statements.
| Fees to the statutory auditors | 2022 | 2021 |
|---|---|---|
| Statutory audit | 15 | 14 |
| Other assurance services | - | 1 |
| Tax and VAT advisory services | 1 | 1 |
| Other services | 3 | 3 |
| Total fees | 19 | 19 |
Fees other than the statutory audit of the financial statements provided by PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab to A.P. Moller - Maersk mainly consist of financial due diligence and transaction advice, accounting advisory services, tax advice, and other advisory accounting and tax services.
Vessel-sharing agreements (cost-sharing arrangements) Vessel-sharing agreements in shipping require that some vessels are committed towards specific service routes. The committed vessel's capacity is then shared with one or more container shipping providers in proportion to each party's contribution to the joint service. In practice, it is not always possible to provide tonnage precisely as
agreed in the sharing arrangements, therefore financial settlement often takes place on basis of relative capacity over/under-utilised on a monthly or other mutually agreed cycle. At A.P. Moller - Maersk, these capacity adjustments are settled as close to actual costs incurred as possible based on market rates applicable at that time.
| 2022 | 2021 | |
|---|---|---|
| Total depreciation | 5,595 | 4,315 |
| Total amortisation | 365 | 277 |
| Total impairment, net | 226 | 352 |
| Depreciation, amortisation and impairment losses, net | 6,186 | 4,944 |
Depreciation is primarily related to property, plant, and equipment of USD 2.5bn (USD 2.3bn) and to right-of-use assets of USD 3.1bn (USD 2.0bn). Amortisation of USD 365m (USD 277m) is related to intangible assets. Total net impairments are primarily due to property, plant and equipment of USD 139m (USD 320m), intangible assets of USD 68m (USD 26m) and tugboats impaired as a result of the wind down of operations in Russia of USD 18m (USD 0m). Refer to note 2.5 Russia/Ukraine impact, note 3.1 Intangible assets and note 3.2 Property, plant and equipment.
| 2022 | 2021 | |
|---|---|---|
| Gains | 204 | 128 |
| Losses | 103 | 32 |
| Gains on sale of non-current assets, etc., net | 101 | 96 |
Gains in 2022 are primarily related to the sale of containers of USD 127m (USD 75m) and the sale of vessels of USD 56m (USD 48m). Losses in 2022 are primarily related to the sale of containers of USD 25m (USD 20m) and the wind down of operations in Russia. For more information on the Russia/Ukraine impact, refer to note 2.5 Russia/Ukraine impact.
Due to the Russian invasion of Ukraine on 24 February 2022, A.P. Moller - Maersk decided to withdraw from doing business in Russia. Since the decision was made in Q1 2022, A.P. Moller - Maersk has continued the process of winding down operations in Russia with the intent to ultimately leave the country.
As a result, the recoverable amounts of assets in Russia and Ukraine were reassessed, impairment losses were recognised, and provisions were made to cover costs relating to the withdrawal from operations. The income statement in 2022 was negatively impacted by USD 511m.
In Terminals, A.P. Moller - Maersk divested its minority stake of 30.75% of Global Ports Investments (GPI). The divestment led to a total impairment loss of USD 403m, including the related recycling of translation reserve loss and other related impairments. Of this, USD 350m is recognised as share of profit/loss from joint ventures and associated companies in the income statement and USD 53m is recognised as gains on sale of non-current assets, etc., net. In Ocean, A.P. Moller - Maersk terminated all cargo operations in Russian ports. This negatively impacted the income statement by USD 41m, mainly due to impairments of containers and receivables. In Logistics & Services, two warehouses have been fully impaired, and all services to and from Russia and Belarus have been suspended. The total negative impact in Logistics & Services was USD 49m. Svitzer has a single operation in Russia providing towage services. Svitzer has taken steps to divest its operations including four tugs. All assets have been impaired with a negative impact to the income statement of USD 18m.
Except for the divestment of GPI, the impacts have been classified as non-cash items in the cash flow statement.
The details of the income statement impact are as follows:
| Operating segment | Impacted area | 12M 2022 |
|---|---|---|
| Ocean | Net impairments of containers, net write-down of receivables, provisions | -41 |
| Logistics & Services | Net impairments of warehouses, net write-down of receivables, provisions | -49 |
| Terminals | Net impairments of investment in joint venture, including recycling of translation reserve loss |
-403 |
| Towage & Maritime Services |
Impairments of tugboats | -18 |
| Total income statement impact |
Invested capital is primarily made up of intangible assets, property, plant and equipment and right-of-use assets. The intangible assets mainly consist of goodwill, terminal and concession rights and customer relationships. Goodwill arises when the Group acquires a business and pays a higher amount than the fair value of its net assets, primarily due to the synergies the Group expect to create. Goodwill is not amortised, but is subject to annual impairment reviews.
For further details refer to 'Significant accounting estimates and judgements' within note 3.1 to the consolidated financial statements.
| 3.1 | Intangible assets |
93 |
|---|---|---|
| 3.2 | Property, plant and equipment |
95 |
| 3.3 | Right-of-use assets |
97 |
| 3.4 Acquisition/sale of subsidiaries and activities |
98 | |
| 3.5 | Term deposits 100 |
|
| 3.6 Assets held for sale or distribution 100 |
||
| 3.7 | Provisions 101 |
| Goodwill | Terminal and service concession rights |
Customer relationships |
Other incl. IT software |
Total | |
|---|---|---|---|---|---|
| Cost | |||||
| 1 January 2022 | 1,928 | 3,132 | 1,579 | 1,205 | 7,844 |
| Additions | - | 25 | - | 324 | 349 |
| Acquired in business combinations1 | 3,667 | - | 1,474 | 213 | 5,354 |
| Disposals | - | - | - | 352 | 352 |
| Transfers | - | -4 | - | 4 | - |
| Transfers, assets held for sale | - | -104 | - | 1 | -103 |
| Exchange rate adjustments | -41 | -64 | -10 | -24 | -139 |
| 31 December 2022 | 5,554 | 2,985 | 3,043 | 1,371 | 12,953 |
| Amortisation and impairment losses |
|||||
| 1 January 2022 | 367 | 794 | 324 | 590 | 2,075 |
| Amortisation | - | 110 | 147 | 108 | 365 |
| Impairment losses4 | - | 15 | 21 | 32 | 68 |
| Disposals | - | - | - | 221 | 221 |
| Transfers | - | -3 | - | 3 | - |
| Transfers, assets held for sale | - | -79 | - | 1 | -78 |
| Exchange rate adjustments | -18 | -13 | -1 | -9 | -41 |
| 31 December 2022 | 349 | 824 2 | 491 | 504 3 | 2,168 |
| Carrying amount: | |||||
| 31 December 2022 | 5,205 | 2,161 2 | 2,552 | 867 3 | 10,785 |
1 Acquisition of LF Logistics, Pilot, Senator and ResQ (2021: Visible Supply Chain Management, B2C Europe, and HUUB).
2 Of which USD 38m (USD 28m) is under development. USD 34m (USD 29m) is related to terminal rights with indefinite useful life in Poti Sea Port Corp. The impairment test is based on the estimated fair value according to business plans. An average discount rate of 9.91% (9.95%) p.a. after tax has been applied in the calculations. Furthermore, the developments in volumes and rates are significant parameters. Service concession rights with a carrying amount of USD 70m (USD 79m) have restricted title.
3 Of which USD 141m (USD 197m) is related to ongoing development of software.
4 Impairment losses on intangible assets primarily consist of USD 15m (USD 14m) on terminal and service concession rights in Terminals, USD 21m (USD 0m) on partnerships in Logistics & Services and USD 28m (USD 8m) on other rights within Ocean.
| Goodwill | Terminal and service concession rights |
Customer relationships |
Other incl. IT software |
Total | |
|---|---|---|---|---|---|
| Cost | |||||
| 1 January 2021 | 1,422 | 3,215 | 1,441 | 977 | 7,055 |
| Additions | - | -21 | - | 245 | 224 |
| Acquired in business combinations1 | 621 | - | 153 | 68 | 842 |
| Disposals | 76 | 1 | - | 37 | 114 |
| Transfers, assets held for sale | - | -5 | - | -11 | -16 |
| Exchange rate adjustments | -39 | -56 | -15 | -37 | -147 |
| 31 December 2021 | 1,928 | 3,132 | 1,579 | 1,205 | 7,844 |
| Amortisation and impairment losses 1 January 2021 Amortisation Impairment losses4 Reversal of impairment losses |
454 - - - |
685 113 14 - |
227 98 - - |
544 66 14 2 |
1,910 277 28 2 |
| Disposals | 76 | - | - | - | 76 |
| Transfers, assets held for sale | - | -5 | - | -9 | -14 |
| Exchange rate adjustments | -11 | -13 | -1 | -23 | -48 |
| 31 December 2021 | 367 | 7942 | 324 | 5903 | 2,075 |
| Carrying amount: | |||||
| 31 December 2021 | 1,561 | 2,3382 | 1,255 | 6153 | 5,769 |
| Goodwill carrying amount | |||
|---|---|---|---|
| Operating segment | Cash-generating unit | 2022 | 2021 |
| Ocean | Ocean | 316 | 316 |
| Logistics & Services | Logistics & Services | 4,582 | 943 |
| Terminals | Multiple terminals | 248 | 248 |
| Towage & Maritime Services Towage - Port Towage Amsterdam and Others | 58 | 53 | |
| Other | 1 | 1 | |
| Total | 5,205 | 1,561 |
Determination of cash-generating units Judgement is applied in the determination of cashgenerating units of which goodwill is allocated to impairment testing and in the selection of methodologies and assumptions applied in impairment tests.
The determination of cash-generating units differs based on the business area. Ocean operates its fleet of container vessels and hub terminals in an integrated network. Consequently, the Ocean activities are tested for impairment as a single cash-generating unit.
Logistics & Services, including intermodal activities, is considered one cash-generating unit as a result of the continued integration within the business. Management views the Logistics & Services products as an integrated network, with the activities tested for impairment as a single cash-generating unit.
In Terminals, each terminal is considered an individual cash-generating unit for impairment tests, except when the capacity is managed as a portfolio.
Towage & Maritime Services includes towage activities made up of two separate cash-generating units as well as several individual businesses which are each considered one cash-generating unit.
Impairment – assessment inputs
The recoverable amount of each cash-generating unit is determined based on the higher of its value in use or fair value less costs to sell. The estimated value in use is calculated using certain key assumptions for the expected future cash flows and applied discount factor. Current market values for vessels, etc., are estimated using acknowledged brokers.
Projected cash flow models are used when fair value is not obtainable or when fair value is deemed lower than value in use.
The cash flow projections are based on financial budgets and business plans approved by management. In nature, these projections are subject to judgement and estimates that are uncertain, though based on
experience and external sources where available. Centralised processes and involvement of corporate functions ensure that indices and data sources are selected consistently while observing differences in risks and other circumstances.
The discount rates applied reflect the time value of money as well as the specific risks related to the underlying cash flows, i.e., project and/or country-specific risk premium. The discount rate also takes into consideration development in sustainable technologies. Further, any uncertainties reflecting past performance and possible variations in the amount or timing of the projected cash flows are generally reflected in the discount rates.
Impairment – key assumptions applied
The outcome of impairment tests is subject to estimates of the future development of freight rates and volumes, oil prices and the discount rates applied.
Management determines the key assumptions for each impairment test by considering past experience as well as market analysis and future expectations based on supply and demand trends. The future development in freight rates is an uncertain and significant factor impacting the Ocean segment in particular, whose financial results are directly affected by fluctuations in container freight rates. Freight rates are expected to be influenced by regional and global economic environments, trade patterns, and by industry-specific trends in respect of capacity supply and demand.
As the market has started on its path to normalisation, shipment and contract rates have begun to see a decline in 2022 and are expected to continue to decline, until part way through 2023. The overall volume growth outlook is flat in 2023 and is expected to increase from 2024 onwards.
The future development in the oil price is also an uncertain and significant factor impacting accounting estimates across A.P. Moller - Maersk, either directly or indirectly. Ocean is directly impacted by the bunker oil price, where the competitive landscape determines the extent to which the development is reflected in the freight rates charged to the customer. Bunker consumption is expected to reduce compared to 2022, driven by fleet outsourcing and efficiency improvements.
Terminals under APM Terminals located in oil-producing countries, e.g., Nigeria and Brazil, are indirectly impacted by the development in oil prices and the consequences for the respective countries' economies, which not only affects volumes handled in the terminals, but also foreign exchange rates. Continued economic deterioration and a lack of cash repatriation opportunities in certain oil-producing countries could also put pressure on the carrying amounts of individual terminals.
The key sensitivities impacting Terminals include container moves, revenue and cost per move, and local port rates, all of which are impacted by the local economic outlook and competition, as well as concession right extensions and the discount rate applied.
Inflation is also expected to have a higher impact across of A.P. Moller - Maersk in 2023 than in 2022 and in prior years.
In Ocean, the cash flow projection is based on forecasts as per Q3 2022, covering five-year business plans for 2023-27. Management has applied an assumption of growth in volumes based on a calculated terminal value with growth equal to the expected economic growth of 2.5% (2.0%) p.a., based on pressure on freight rates, and continued cost efficiency. A pre-tax discount rate of 9.2% (7.2%) p.a. has been applied. The impairment test showed headroom between the value in use and the carrying amount. Management is of the opinion that the assumptions applied are sustainable.
The most significant goodwill amount relates to the Logistics & Services segment, where the impairment test is based on the estimated value in use from fiveyear business plans for 2022-27, where the volume and margin growth assumptions, which are regionally specific, reflect the current market expectations for the relevant period. The applied terminal growth is 2% (2%). A discount rate of 8.4% (6.8%) p.a. pre-tax or 8.2% (6.6%) p.a. after tax has been applied. The impairment test showed headroom from the value in use to the carrying amount.
In Terminals, management assesses indicators of impairment including decreasing volumes and based on these indicators, estimates the recoverable amounts of the individual terminals whereby impairment indicators exist. Management also tests for impairment of the CGUs to which goodwill or indefinite life intangible assets are allocated.
The cash flow projections for each terminal cover the concession period and extension options deemed likely to be exercised. The growth rates assumed reflect current market expectations for the relevant period, and the discount rates applied are between 7.2% and 13.0% (5.9% and 10.6%) p.a. after tax.
In addition, during Q1 2022, as a result of A.P. Moller - Maersk's decision to withdraw from doing business in Russia, Terminals recognised impairment of USD 485m on its minority stake in Global Ports Investments (GPI). During Q3 2022, APM Terminals sold its holding in GPI, resulting in the reversal of previously recognised impairment losses of USD 135m. Net impairment losses recognised on GPI during 2022 are USD 350m. For further details, reference is made to note 2.5 Russia/Ukraine impact.
The impairment tests considered fair value less cost of disposal compared to the carrying amount, and resulted in net impairment of USD 350m on GPI as well as impairment losses on assets of an immaterial amount in two terminals in 2022 (impairment losses of an immaterial amount in three terminals were recognised in 2021).
Intangible assets are measured at cost less accumulated amortisation and impairment losses. Amortisation is calculated on a straight-line basis over the estimated useful life of the assets. Goodwill has an indefinite useful life. For container terminals operated under certain restrictive price and service conditions, etc., concessional rights to collect usage charges are included under intangible assets. The cost includes the present value of minimum payments under concession agreements and the cost of property, plant, and equipment constructed on behalf of the grantor of a concession. The rights are amortised from the commencement of operations over the concession period. The concession period ranges from 10 to 34 years, with an average of 17 years.
Intangible assets regarding acquired customer relationships and technology are amortised over a useful life of 10-22 years and 5-10 years, respectively. Internally developed IT software is amortised over a useful life of 5 years.
Impairment losses are recognised when the carrying amount of an asset or a cash-generating unit exceeds the higher of the estimated value in use and fair value less costs of disposal. Goodwill is attributed to cash-generating units on acquisition and impaired before other assets.
Intangible assets and property, plant and equipment are tested for impairment if there is an indication of impairment. However, annual impairment tests are carried out for goodwill and other intangible assets with indefinite useful lives as well as intangible assets that are not yet in use. Impairment losses are included in depreciation, amortisation and impairment, net, in the income statement.
| Ships, aircraft, containers, etc. |
Production facilities and equipment, etc. |
Construction work in progress and payment on account |
Total | |
|---|---|---|---|---|
| Cost | ||||
| 1 January 2022 | 47,804 | 7,946 | 1,177 | 56,927 |
| Additions from acquired companies | 1 | 200 | 9 | 210 |
| Additions | 1,507 | 169 | 1,965 | 3,641 |
| Disposals | 1,075 | 124 | - | 1,199 |
| Transfers | 531 | 322 | -853 | - |
| Transfers, assets held for sale | -51 | -54 | 16 | -89 |
| Reclassification from/to right-of-use assets | 84 | -8 | -3 | 73 |
| Exchange rate adjustment | -102 | -242 | -15 | -359 |
| 31 December 2022 | 48,699 | 8,209 | 2,296 | 59,204 |
| Depreciation and impairment losses | ||||
| 1 January 2022 | 25,890 | 3,734 | - | 29,624 |
| Depreciation | 2,064 | 453 | - | 2,517 |
| Impairment losses | 17 | 112 | 10 | 139 |
| Disposals | 950 | 102 | 1 | 1,053 |
| Transfers, assets held for sale | -33 | -63 | -1 | -97 |
| Reclassification from/to right-of-use assets | 35 | -7 | - | 28 |
| Exchange rate adjustments | -57 | -88 | -3 | -148 |
| 31 December 2022 | 26,966 | 4,039 | 5 | 31,010 |
| Carrying amount: | ||||
| 31 December 2022 | 21,733 | 4,170 | 2,291 | 28,194 |
Ships, buildings, etc. with carrying amount of USD 0.8bn (USD 0.9bn) have been pledged as security for loans of USD 0.5bn (USD 0.5bn).
| Ships, aircraft, containers, etc. |
Production facilities and equipment, etc. |
Construction work in progress and payment on account |
Total | |
|---|---|---|---|---|
| Cost | ||||
| 1 January 2021 | 44,917 | 8,031 | 377 | 53,325 |
| Additions from acquired companies | 1 | 29 | - | 30 |
| Additions | 1,837 | 129 | 1,318 | 3,284 |
| Disposals | 713 | 76 | 5 | 794 |
| Transfers | 198 | 285 | -483 | - |
| Transfers, assets held for sale | -7 | -204 | -16 | -227 |
| Reclassification from/to right-of-use assets | 1,658 | 16 | - | 1,674 |
| Exchange rate adjustment | -87 | -264 | -14 | -365 |
| 31 December 2021 | 47,804 | 7,946 | 1,177 | 56,927 |
| Depreciation and impairment losses | ||||
| 1 January 2021 | 23,239 | 3,602 | 3 | 26,844 |
| Depreciation | 1,892 | 445 | - | 2,337 |
| Impairment losses | 308 | 39 | - | 347 |
| Reversal of impairment losses | 14 | 13 | - | 27 |
| Disposals | 612 | 68 | 3 | 683 |
| Transfers, assets held for sale | -7 | -166 | - | -173 |
| Reclassification from/to right-of-use assets | 1,116 | - | - | 1,116 |
| Exchange rate adjustments | -32 | -105 | - | -137 |
| 31 December 2021 | 25,890 | 3,734 | - | 29,624 |
| Carrying amount: | ||||
| 31 December 2021 | 21,914 | 4,212 | 1,177 | 27,303 |
Impairment tests of tangible assets and impairment losses recognised are specified as follows:
| Impairment losses | Reversal of impairment losses | ||||
|---|---|---|---|---|---|
| Operating segment | Cash-generating unit | 2022 | 2021 | 2022 | 2021 |
| Ocean | Ocean | 14 | - | - | - |
| Logistics & Services | Logistics & Services | 46 | - | - | - |
| Terminals | Various terminals | 58 | 36 | - | - |
| Towage & Maritime Services |
Towage | 1 | - | - | - |
| Maersk Supply Service | - | 308 | - | 14 | |
| Maersk Container Industry | 17 | - | - | 13 | |
| Others | 3 | 3 | - | - | |
| Total | 139 | 347 | - | 27 |
For more information on impairment tests, reference is made to note 3.1 Intangible assets.
Useful lives are estimated based on experience. When there is an indication of a change in an asset's useful life, management revises the estimates for individual assets or groups of assets with similar characteristics due to factors such as quality of maintenance and repair, technical development, or environmental requirements. Management has also considered the impact of decarbonisation and climate-related risks on useful lives of existing assets. Such risks include new climate-related legislation restricting the use of certain assets, new technology demanded by climate-related
legislation, and the increase in restoration costs for terminal sites due to new and/or more comprehensive policies.
Residual values of vessels are difficult to estimate given their long useful lives, the uncertainty of future economic conditions, and the uncertainty of future steel prices, which is considered the main determinant of the residual value. Generally, the residual values of vessels are initially estimated at 10% of the purchase price excluding dry-docking costs. The long-term view is prioritised in order to disregard to the extent possible, temporary market fluctuations which may be significant.
Property, plant, and equipment are valued at cost less accumulated depreciation and impairment losses. Depreciation is charged to the income statement on a straight-line basis over the useful life at an estimated residual value. The useful lives of new assets are typically as follows:
| Ships, etc. | 20-25 years |
|---|---|
| Containers, etc. | 15 years |
| Buildings | 10-50 years |
| Terminal infrastructure | 10-30 years or con cession period, if shorter |
| Warehouses and related infrastructure |
5-25 years, or lease term, if shorter |
| Aircraft and related components |
3-30 years |
| Plant and machinery, cranes and other terminal equipment 5-25 years |
|
| Other operating equipment, fixtures, etc. |
3-7 years |
Estimated useful lives and residual values are reassessed on a regular basis.
The cost of an asset is divided into separate components, which are depreciated separately if the useful life of the individual component differs. Dry-docking costs are recognised in the carrying amount of ships when incurred and depreciated over the period until the next dry-docking.
The cost of assets constructed by A.P. Moller - Maersk includes directly attributable expenses. For assets with a long construction period, borrowing costs during the construction period from specific as well as general borrowings are attributed to cost. In addition, the cost includes the net present value of estimated costs of removal and restoration.
| Ships, containers, etc. |
Concession agreements |
Real estate and other leases |
Total | |
|---|---|---|---|---|
| Right-of-use assets | ||||
| 1 January 2022 | 6,136 | 2,550 | 1,220 | 9,906 |
| Additions | 3,093 | 157 | 960 | 4,210 |
| Additions from acquired companies | - | - | 570 | 570 |
| Disposals | 307 | - | 129 | 436 |
| Depreciation | 2,532 | 184 | 362 | 3,078 |
| Transfers, owned assets, etc. | -45 | - | - | -45 |
| Exchange rate adjustments | -1 | -112 | -47 | -160 |
| 31 December 2022 | 6,344 | 2,411 | 2,212 | 10,967 |
| 1 January 2021 | 4,102 | 3,066 | 1,155 | 8,323 |
| Additions | 4,290 | 54 | 378 | 4,722 |
| Additions from acquired companies | - | - | 72 | 72 |
| Disposals | 195 | 240 | 61 | 496 |
| Depreciation | 1,519 | 195 | 264 | 1,978 |
| Impairment losses | - | 3 | 1 | 4 |
| Transfers, assets held for sale | - | -6 | -2 | -8 |
| Transfers, owned assets, etc. | -540 | - | -19 | -559 |
| Exchange rate adjustments | -2 | -126 | -38 | -166 |
| 31 December 2021 | 6,136 | 2,550 | 1,220 | 9,906 |
| Amounts recognised in profit and loss | 2022 | 2021 |
|---|---|---|
| Depreciation on right-of-use assets | 3,078 | 1,982 |
| Interest expenses (included in finance costs) | 518 | 459 |
| Expenses relating to service elements of leases | 976 | 895 |
| Expenses relating to short-term leases | 248 | 433 |
| Expenses relating to variable lease payments | 292 | 270 |
| Expenses relating to leases of low-value assets | 23 | 22 |
| Total recognised in operating costs | 1,539 | 1,620 |
As part of the Group's activities, customary leasing agreements are entered, especially regarding the chartering of vessels and leasing of containers and other equipment. In some cases, the leasing agreements comprise purchase options exercisable by the Group and options for extending the lease term. The Group also enters into arrangements that provide the right-to-use some existing infrastructure or land as required to carry out the terminal business.
To optimise lease costs during the contract period, the Group sometimes provides residual value guarantees in relation to equipment leases. At the end of 2022, the expected residual values were reviewed if these reflect the actual residual values achieved on comparable assets and expectations about future prices. At 31 December 2022, USD 226m (USD 226m) is expected to be payable and is included in the measurement of the lease liabilities.
Leases to which A.P. Moller - Maersk is committed but for which lease term has not yet commenced have an undiscounted value of USD 1.6bn (USD 2.7bn). They comprise approx. 31 contracts commencing in 2023 to 2024.
Certain terminal concession agreements contain variable payment terms that are linked to future performance, i.e., number of containers handled. Such payments are recognised in the income statement in the period in which the condition that triggers those payments occurs.
Lease liabilities are disclosed in notes 4.2 and 4.5.
Right-of-use assets are mainly leased vessels, containers, concessions arrangements and real estate property. Lease contracts for vessels and containers are typically made for fixed periods of about five years, but may have extension options as described together with lease liabilities. Concession arrangements and real estate contracts are negotiated on an individual basis and contain a wide range of terms and conditions.
Leases are recognised as a right-of-use asset with a corresponding lease liability at the date on which the leased asset is available for use. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Acquisitions during 2022
| LF Logistics | Pilot | Senator | Other | Total 2022 |
|
|---|---|---|---|---|---|
| Fair value at time of acquisition | |||||
| Intangible assets | 807 | 650 | 223 | 7 | 1,687 |
| Property, plant and equipment | 533 | 185 | 48 | 14 | 780 |
| Financial assets | 110 | 4 | 6 | - | 120 |
| Deferred tax assets | 5 | - | - | - | 5 |
| Current assets | 436 | 271 | 398 | 6 | 1,111 |
| Provisions | 18 | 4 | - | - | 22 |
| Liabilities | 793 | 1,207 | 316 | 24 | 2,340 |
| Net assets acquired | 1,080 | -101 | 359 | 3 | 1,341 |
| A.P. Møller - Mærsk A/S' share | 1,080 | -101 | 359 | 3 | 1,341 |
| Goodwill | 2,291 | 1,145 | 225 | 6 | 3,667 |
| Purchase price | 3,371 | 1,044 | 584 | 9 | 5,008 |
| Contingent consideration assumed | -60 | - | - | - | -60 |
| Contingent consideration paid | - | 19 | - | - | 19 |
| Change in payables on purchase | |||||
| price, etc. | -24 | 8 | - | - | -16 |
| Cash and bank balances assumed | -126 | -9 | -40 | -2 | -177 |
| Cash flow used for acquisition of subsidiaries and activities |
3,161 | 1,062 | 544 | 7 | 4,774 |
On 22 December 2021, the Group signed an agreement to acquire 100% of the shares in LF Logistics Holdings Limited, a leading omnichannel fulfilment contract logistics company in Asia Pacific. The acquisition was completed end of August 2022. The acquisition will further strengthen A.P. Moller - Maersk's capabilities as an integrated container logistics company, offering global end-to-end supply chain solutions to its customers. The total purchase price is USD 3.4bn, including the fair value of contingent consideration of USD 60m, of which is contingent upon LF Logistics' future financial performance for the years 2023-24 and has a maximum payment value of USD 160m. Of the consideration paid, USD 2.3bn is related to goodwill while USD 807m is related to intangible assets, mainly customer relationships. USD 179m is related to trade receivables and USD 362m is related to RoU assets. Liabilities are mainly related to trade payables and lease liabilities. Goodwill is mainly attributable to commercial and operational future expected synergies, driven by cross-selling and improved productivity. Acquired goodwill is not allowable for tax purposes.
From the acquisition date to 31 December 2022, LF Logistics contributed with a revenue of USD 360m and an insignificant net profit. Had the acquisition occurred on 1 January 2022, the impact on the Group's revenue would have been USD 1.0bn. The net profit impact to the Group would have been USD 42m, including amortisation of intangibles recognised in the acquisition. Acquisition-related costs of USD 12m was recognised as operating costs in the income statement of the Logistics & Services segment in 2021, and in operating cash flow in the statement of cash flow in 2022.
The accounting for the business combination is considered provisional at 31 December 2022, as valuation of intangible assets is not yet finalised.
On 5 February 2022, the Group signed an agreement to acquire 100% of the shares in Pilot Freight Services, a USbased first, middle, and last mile cross-border solutions provider. The acquisition was completed in early May 2022. Pilot has specialised in the big and bulky freight segment in North America. Pilot Freight Services will add specific new services within the fast-growing big and bulky e-commerce segment to the Group, thus increasing cross-selling opportunities. The total acquisition value is USD 1.6bn of which USD 597m is related to the settlement of debt presented as cash flow from financing in the cash flow statement. Of the consideration paid, USD 1.1bn is related to goodwill while USD 650m is related to intangible assets, mainly customer relationships. USD 235m is related to trade receivables and USD 174m is related to RoU assets. Liabilities are mainly related to trade payables, lease liabilities and debt settled as part of the transaction. Goodwill is mainly attributable to commercial and operational future expected synergies, driven from cross-selling, network optimisations and improved productivity. Goodwill of USD 96m related to the acquisition is expected to be deductible for tax purposes.
From the acquisition date to 31 December 2022, Pilot Freight Services contributed with a revenue of USD 987m and an insignificant net profit. Had the acquisition occurred on 1 January 2022, the impact on the Group's revenue would have been USD 1.5bn. The net profit impact to the Group would have been insignificant. Acquisition-related costs of USD 15m are recognised as operating costs in the income statement of the Logistics & Services segment in 2021 and 2022, and in operating cash flow in the statement of cash flow in 2022.
The accounting for the business combination is considered provisional at 31 December 2022, as valuation of intangible assets is not yet finalised.
On 2 November 2021, the Group signed an agreement to acquire 100% of the shares in Senator International, a wellrenowned German air-based freight carrier company. The acquisition was completed in early June 2022. Senator International will contribute with offerings within air freight out of Europe into the USA and Asia, and thereby add strong capabilities and geographical reach to the integrator vision. The total purchase price is USD 584m. Of the consideration paid, USD 225m is related to goodwill while USD 223m is related to intangible assets, mainly customer relationships. USD 220m is related to trade receivables and the rest is mainly related to other receivables. Liabilities are mainly related to accrued expenses and deferred tax. Goodwill is mainly attributable to commercial and operational future expected synergies, driven from cross-selling, network optimisations and improved productivity. Acquired goodwill is not allowable for tax purposes.
From the acquisition date to 31 December 2022, Senator International contributed with a revenue of USD 787m and a net profit of USD 40m. Had the acquisition occurred on 1 January 2022, the impact on the Group's revenue would have been USD 1.6bn and a net profit of USD 105m, including amortisation of intangibles recognised in the acquisition. Acquisition-related costs of USD 9m were recognised as operating costs in the income statement of the Logistics & Services segment in 2021, and in operating cash flow in the statement of cash flow in 2022.
The accounting for the business combination is considered provisional at 31 December 2022, as valuation of intangible assets is not yet finalised.
On 17 June 2022, it was announced that the Group had signed an agreement to acquire 100% of the shares in ResQ, a Norwegian supplier of services with expertise in safety training and emergency preparedness. The acquisition was completed in July 2022. The total purchase price is USD 6m.
The accounting for the business combination is considered provisional at 31 December 2022, as valuation of intangible assets is not yet finalised.
On 15 November 2021, it was announced that the Group will partner with Grindrod Intermodal Group to merge the logistics activities of the Grindrod Intermodal business and the ocean activities of the Ocean Africa Container Lines (OACL) with the current Maersk Logistics & Services products in South Africa. The Grindrod Group is a well-known and trusted partner in South Africa that offers a range of logistics and service offerings. The Group will have a controlling interest of 51%. The purchase price is USD 34m. The acquisition was closed on 2 January 2023 and will operate as Grindrod Logistics.
On 5 August 2022, it was announced that the Group intends to acquire 100% of the shares in Martin Bencher Group, a Denmark-based project logistics company with premium competencies within non-containerised project logistics. The acquisition of Martin Bencher Group will add to the existing project logistics services already available at Maersk, with a specialised service offering the combination of solution design, special cargo transportation, and project management services. It will build on existing infrastructures and know-how across the existing Project Logistics vertical in Sales & Marketing, Ocean, and L&S Special Project Logistics (SPL). The purchase price is USD 57m. The acquisition was closed on 2 January 2023.
| Visible | B2C Europe | HUUB | Other | Total 2021 | |
|---|---|---|---|---|---|
| Fair value at time of acquisition | |||||
| Intangible assets | 182 | 29 | 10 | - | 221 |
| Property, plant and equipment | 87 | 11 | - | 4 | 102 |
| Financial assets | 1 | 2 | - | - | 3 |
| Current assets | 71 | 19 | 1 | - | 91 |
| Liabilities | 92 | 44 | 1 | 12 | 149 |
| Net assets acquired | 249 | 17 | 10 | -8 | 268 |
| A.P. Møller - Mærsk A/S' share | 249 | 17 | 10 | -8 | 268 |
| Goodwill | 553 | 60 | - | 8 | 621 |
| Purchase price | 802 | 77 | 10 | - | 889 |
| Contingent consideration assumed | -64 | -64 | |||
| Contingent consideration paid | - | - | - | 10 | 10 |
| Cash and bank balances assumed | -20 | -1 | - | 3 | -18 |
| Other adjustments | - | - | - | -2 | -2 |
| Cash flow used for acquisition of | |||||
| subsidiaries and activities | 718 | 76 | 10 | 11 | 815 |
On 2 August 2021, the Group acquired 100% of the shares in Visible Supply Chain Management, an e-commerce logistics provider based in North America focusing on e-fulfilment, parcel delivery services and freight management. Visible Supply Chain Management contributes with strong e-commerce capabilities and further strengthens the business-to-consumer part of the business. The total purchase price was USD 802m, including a contingent consideration valued at USD 64m. The contingent consideration was made up of a fixed number of A.P. Moller - Maersk B shares. Of the purchase price allocation, USD 553m related to goodwill while USD 182m related to intangible assets, mainly customer relationships, software, and technology. USD 59m related to RoU assets. Liabilities mainly related to lease liabilities. Goodwill is mainly attributable to expected future synergies from leveraging the acquired technology software, network optimisations and improved productivity.
From the acquisition date to 31 December 2021, Visible Supply Chain Management contributed with a revenue of USD 205m and an insignificant net profit. Had the acquisition occurred on 1 January 2021, the impact on the Group's revenue would have been USD 504m. The net profit impact to the Group would have been insignificant.
Acquisition-related costs of USD 10m were recognised as operating costs in the income statement of the Logistics & Services segment, and in operating cash flow in the statement of cash flow in 2021.
On 1 October 2021, the Group acquired 100% of the shares in B2C Europe, an e-commerce logistics provider headquartered in the Netherlands, specialising in cross-border parcel delivery services. B2C Europe contributes with strong e-commerce capabilities and further strengthens the business-to-consumer part of our business. The total purchase price was USD 77m. Of the purchase price allocation, USD 60m related to goodwill while USD 29m related to intangible assets, mainly customer relationships and technology. Goodwill is mainly attributable to expected future synergies from integration and scale-up of technology.
From the acquisition date to 31 December 2021, B2C Europe contributed with a revenue of USD 35m and an insignificant net profit. Had the acquisition occurred on 1 January 2021, the impact on the Group's revenue would have been USD 136m. The net profit impact to the Group would have been insignificant.
Acquisition-related costs of USD 2m were recognised as operating costs in the income statement of the Logistics & Services segment, and in operating cash flow in the statement of cash flow in 2021.
On 1 September 2021, the Group acquired 100% of the shares in HUUB, a Portuguese cloud-based logistics start-up specialised in technology solutions for B2C warehousing for the fashion industry. HUUB contributes to strengthening A.P. Moller - Maersk's technology capabilities, bringing the best attributes of a modern entrepreneurial agile workplace. The acquisition was accounted for as an asset deal. The total acquisition price was USD 10m.
In addition to the above acquisitions, there was another small acquisition in Logistics & Services and therefore the cash outflow related to acquisitions in 2021 was USD 815m.
In 2022, Terminals completed the sale of the 30.75% minority stake in Global Ports Investments in Russia for USD 135m. The transaction includes an ability for Terminals to re-enter the partnership in the future. There were no other material sales in 2022.
No material external sales were performed during 2021.
Upon acquisition of new entities, the acquired assets, liabilities and contingent liabilities are measured at fair value at the date when control was achieved using the acquisition method. Identifiable intangible assets are recognised if they arise from a contractual right or can otherwise be separately identified. The difference between the fair value of the acquisition cost and the fair value of acquired identifiable net assets is recognised as goodwill. Contingent consideration is measured at fair value and any subsequent changes to contingent consideration are recognised as financial income or financial expense in the income statement. If contingent consideration is settled by issuing a predetermined number
of shares, the contingent consideration is classified as equity and is subsequently not remeasured at fair value. Transaction costs are recognised as operating costs as they are incurred.
When A.P. Moller - Maersk ceases to have control of a subsidiary, the value of any retained investment is re-measured at fair value, and the value adjustment is recognised in the income statement as a gain/loss on the sale of non-current assets. The difference between sales proceeds and the carrying amount of the subsidiary is recognised in the income statement including fair value of contingent consideration at the time of sale. Contingent consideration is re-measured at fair value with changes recognised in the income statement. The effect of the purchase and sale of non-controlling interests without changes in control is included directly in equity.
| 2022 | 2021 | |
|---|---|---|
| Balance sheet items comprise: | ||
| Intangible assets | - | 41 |
| Property, plant and equipment and right-of-use assets | 13 | 106 |
| Deferred tax assets | 1 | - |
| Other assets | 51 | 55 |
| Non-current assets | 65 | 202 |
| Current assets | 4 | 197 |
| Assets held for sale or distribution | 69 | 399 |
| Provisions | 1 | 13 |
| Deferred tax liabilities | - | 11 |
| Other liabilities | 8 | 220 |
| Liabilities associated with assets held for sale or distribution | 9 | 244 |
Assets held for sale in 2022 relate to two terminals within Terminals.
Assets held for sale in 2021 largely relate to Maersk Container Industry within Towage & Maritime Services and three terminals within Terminals. On 25 August 2022, the divestment of Maersk Container Industry was discontinued following regulatory challenges. As a result, assets and liabilities of Maersk Container Industry were reclassified out of assets held for sale during 2022.
Loan receivables, current, amount to USD 17.7bn (USD 5.1bn) and consist primarily of term deposits with a maturity of more than three months, amounting to USD 17.6bn (USD 5.0bn). For details on the assessment of the loss allowance on term deposits, reference is made to note 4.5 Financial instruments and risks.
Assets held for sale are recognised when the carrying amount of an individual non-current asset, or disposal group of assets, and will be recovered principally through a sales transaction rather than through continued use. Assets are classified as held for sale when activities to carry out a sale have been initiated, when the activities are available for immediate sale in their present condition, and when the activities are expected to be disposed of within 12 months. Liabilities directly associated with assets held for sale are presented separately from other liabilities.
Assets held for sale are measured at the lower of carrying amount immediately before classification as held for sale and fair value less costs to sell. Impairment tests are performed immediately before classification as held for sale. Non-current assets are not depreciated or amortised while classified as held for sale. Measurement of deferred tax and financial assets and liabilities is unchanged.
When an asset or a disposal group has been classified as held for sale or distribution, but the requirements are no longer met, the assets and related liabilities ceases to be classified as held for sale. The cessation of the classification as held for sale will be reflected in the period in which the change of circumstances has occurred. Comparative figures are not restated, and any adjustments to the carrying value of assets and liabilities previously classified as held for sale are recognised in the period in which the circumstances have changed.
| Restructuring | Legal dis putes, etc. |
Other | Total | |
|---|---|---|---|---|
| 1 January 2022 | 59 | 1,063 | 349 | 1,471 |
| Provision made | 62 | 545 | 195 | 802 |
| Amount used | 39 | 187 | 144 | 370 |
| Amount reversed | 12 | 222 | 64 | 298 |
| Additions from acquired companies | - | 4 | 17 | 21 |
| Transfers | - | 2 | -2 | - |
| Transfers, assets held for sale | - | - | 30 | 30 |
| Exchange rate adjustments | -2 | -23 | -12 | -37 |
| 31 December 2022 | 68 | 1,182 | 369 | 1,619 |
| Of which: | ||||
| Classified as non-current | 16 | 635 | 191 | 842 |
| Classified as current | 52 | 547 | 178 | 777 |
| Non-current provisions expected to be realised after more than five years |
- | 42 | 23 | 65 |
Restructuring includes provisions for decided and publicly announced restructurings. Legal disputes, etc. include, among other things, indirect tax and duty disputes. Other primarily includes provisions for warranties, and onerous contracts. Reversals of provisions primarily relate to legal disputes and contractual disagreements, which are recognised in the income statement under operating costs and tax.
Management's estimate of the provisions for legal disputes, including disputes regarding taxes and duties, is based on the knowledge available on the substance of the cases and a legal assessment of these. The resolution of legal disputes through either negotiations or litigation can take several years to be reached and the outcomes are subject to considerable uncertainty.
Provisions are recognised when A.P. Moller - Maersk has a present legal or constructive obligation from past events. The item includes, among other things, legal disputes, provisions for onerous contracts and unfavourable contracts acquired as part of a business combination.
Provisions are recognised based on best estimates and are discounted where the time element is significant and where the time of settlement is reasonably determinable.
The Company has continued its commitment to distribute value to its shareholders through both dividends and the buy-back of shares throughout 2022. This section provides details on the movement within the Group's share capital, including the shares bought-back and cancelled during the year. The movements within borrowings and lease liabilities provide insights into the development in the Group's net interest bearing debt.
This section also includes details on the treasury management and financial risk management objectives and policies, as well as the exposure and sensitivity of the Group to credit, liquidity, interest and foreign exchange risk, and the policies in place to monitor and manage these risks.
| 4.1 | Share capital and earnings per share 102 |
|
|---|---|---|
| 4.2 Borrowings and lease liability reconciliation 103 |
||
| 4.3 | Pensions and similar obligations 105 |
|
| 4.4 | Financial income and expenses 107 |
|
| 4.5 | Financial instruments and risks 108 |
|
| 4.6 Financial instruments by category 114 |
||
| Development in the number of shares: |
A shares of | B shares of | Nominal value | |||
|---|---|---|---|---|---|---|
| DKK 1,000 | DKK 500 | DKK 1,000 | DKK 500 | DKK million USD million | ||
| 1 January 2021 | 10,599,293 | 216 | 9,432,463 | 166 | 20,032 | 3,632 |
| Cancellation | 131,186 | - | 524,745 | - | 656 | 119 |
| 31 December 2021 | 10,468,107 | 216 | 8,907,718 | 166 | 19,376 | 3,513 |
| 1 January 2022 | 10,468,107 | 216 | 8,907,718 | 166 | 19,376 | 3,513 |
| Conversion | 1 | -2 | 3 | -6 | - | - |
| Cancellations | 133,779 | - | 535,076 | - | 669 | 121 |
| 31 December 2022 | 10,334,329 | 214 | 8,372,645 | 160 | 18,707 | 3,392 |
All shares are fully issued and paid up. One A share of DKK 1,000 holds two votes. B shares have no voting rights.
At the Annual General Meeting of A.P. Møller - Mærsk A/S on 15 March 2022, the shareholders decided on the cancellation of treasury shares, whereby the share capital would be decreased. On 25 May 2022, the Company's share capital was reduced from nominally DKK 19,376,016,000 by nominally DKK 668,855,000 in total, divided into 133,779 A shares and 535,076 B shares of DKK 1,000 to nominally DKK 18,707,161,000.
The reduction in the share capital has been recorded by applying the historical rate of exchange of USD/DKK 5.5153.
| Development in the | holding of treasury shares: No. of shares of DKK 1,000 Nominal value DKK million | % of share capital | ||||
|---|---|---|---|---|---|---|
| Treasury shares | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| A shares | ||||||
| 1 January | 120,494 | 119,176 | 121 | 119 | 0.62% | 0.59% |
| Addition | 215,002 | 132,504 | 215 | 133 | 1.15% | 0.68% |
| Cancellations | 133,779 | 131,186 | 134 | 131 | 0.69% | 0.65% |
| 31 December | 201,717 | 120,494 | 202 | 121 | 1.08% | 0.62% |
| B shares | ||||||
| 1 January | 549,587 | 505,281 | 550 | 505 | 2.84% | 2.52% |
| Additions | 904,856 | 586,476 | 905 | 587 | 4.83% | 3.03% |
| Cancellations | 535,076 | 524,745 | 535 | 525 | 2.76% | 2.62% |
| Disposals | 31,810 | 17,425 | 32 | 17 | 0.17% | 0.09% |
| 31 December | 887,557 | 549,587 | 888 | 550 | 4.74% | 2.84% |
The share buy-back programme is carried out with the purpose to adjust the capital structure of the company. Shares which are not used for hedging purposes for the long-term incentive programmes will be proposed cancelled at the Annual General Meetings.
Disposals of treasury shares are related to the share option plan and the restricted shares plan.
From 1 January 2022 to 31 December 2022, A.P. Moller - Maersk bought back as treasury shares 110,689 A shares, with a nominal value of DKK 111m, and 336,597 B shares, with a nominal value of DKK 337m, from A.P. Møller Holding A/S, and 99,927 B shares, with a nominal value of DKK 100m from A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond, both of which are considered related parties. The share buy-back is carried out with the purpose to adjust the capital structure of the Company. Shares which are not used for hedging purposes for the long-term incentive programmes will be proposed cancelled at the Annual General Meetings.
The capital structure is managed for the Group in accordance with the financial policy, as approved by the Board of Directors.
Capital is managed to meet the objective of a solid capital structure over the business cycle and to maintain a liquidity profile in line with an investment grade credit rating. A.P. Moller - Maersk remains investment grade-rated and holds a Baa2 (positive outlook) rating from Moody's and a BBB+ (stable) rating from Standard & Poor's. The equity share of total equity and liabilities is 69% (63%) at the end of 2022. Share buy-backs of maximum 15% of the share capital can be decided by the Board of Directors, and dividends paid out are to be between 30-50% of the underlying profit in accordance with the company's dividend policy.
The basis for calculating earnings per share is the following:
| A.P. Møller - Mærsk A/S' share of: | 2022 | 2021 |
|---|---|---|
| Profit for the period | 29,198 | 17,942 |
| Average number of shares (diluted) Basic earnings per share (USD) |
57,522 18,307,758 1,600 |
60,248 19,130,315 941 |
|---|---|---|
| Dilutive effect of outstanding restricted shares and share options | ||
| Average number of shares (basic) | 18,250,236 | 19,070,067 |
| Average number of cancelled shares | 404,978 | 406,138 |
| Average number of treasury shares | 720,802 | 555,742 |
| Issued shares 1 January | 19,376,016 | 20,031,947 |
| 2022 | 2021 |
The dividend of DKK 2,500 per share of DKK 1,000 was paid on 18 March 2022 – a total of DKK 46.3bn equivalent to USD 6.9bn, excluding treasury shares (dividend of DKK 330 per share of DKK 1,000 paid – total of DKK 6.4bn, equivalent to USD 1.0bn).
The Board of Directors proposes a dividend to the shareholders of DKK 4,300 per share of DKK 1,000 – a total of around DKK 75.2bn, equivalent to around USD 10.9bn (DKK 2,500 per share of DKK 1,000 – total of DKK 46.3bn equivalent to USD 6.9bn). Payment of dividends is expected to take place on 31 March 2023. Payment of dividends to shareholders does not trigger taxes to A.P. Moller - Maersk.
Earnings per share is calculated as A.P. Møller - Mærsk A/S' share of the profit for the year divided by the average number of shares outstanding (of DKK 1,000 each), excluding A.P. Moller - Maersk's holding of treasury shares. Diluted earnings per share are adjusted for the dilutive effect of the average number of share options outstanding issued by the parent company.
Equity includes total comprehensive income for the year comprising the profit for the year and other comprehensive income. Proceeds on the purchase and sale of treasury shares and dividend from such shares are recognised in equity.
The translation reserve is comprised of A.P. Moller - Maersk's share of accumulated exchange rate differences arising on translation from functional currency into presentation currency. The reserve for other equity investments is comprised of accumulated changes in the fair value of equity investments (at FVOCI), net of tax. Reserves for hedges includes the accumulated fair value of derivatives qualifying for cash flow hedge accounting, net of tax, as well as forward points and currency basis spread.
| Net debt as at 31 December |
Cash flows |
Non-cash changes | Net debt as at 31 December |
|||||
|---|---|---|---|---|---|---|---|---|
| 2021 | Addi tions |
Disposals Transfers, assets held for sale |
Foreign exchange move ments |
Other1 | 2022 | |||
| Bank and other | ||||||||
| credit institutions | 1,443 | -999 | 612 | - | -13 | 10 | - | 1,053 |
| Issued bonds2 | 3,341 | - | - | - | - | -177 | -188 | 2,976 |
| Total borrowings | 4,784 | -999 3 | 612 | - | -13 | - 167 | -188 | 4,029 |
| Borrowings: Classified as |
||||||||
| non-current | 4,315 | 3,774 | ||||||
| Classified as | ||||||||
| current | 469 | 255 | ||||||
| Leases: | ||||||||
| Lease liabilities | 10,551 | -3,090 | 4,776 | -433 | -13 | -173 | -4 | 11,614 |
| Total leases | 10,551 | -3,090 4 | 4,776 5 | -433 | -13 | -173 | -4 | 11,614 |
| Leases: Classified as |
||||||||
| non-current | 8,153 | 8,582 | ||||||
| Classified as current |
2,398 | 3,032 | ||||||
| Total borrowings | ||||||||
| and leases | 15,335 | -4,089 | 5,388 | -433 | -26 | -340 | -192 | 15,643 |
| Derivatives hedge of borrowings, net |
194 | 14 | - | - | - | 188 | 136 | 532 |
1 Other includes fair value changes and amortisation of fees.
2 Of total issued bonds as at 31 December 2022, USD 552m are green bonds used to finance acquisitions of green methanol vessels.
3 Total cash flow from borrowings of USD 999m is comprised of repayments of USD 800m, proceeds of USD 83m and decrease in cash overdrafts of USD 282m, which excludes additions from business acquired during 2022.
4 Total cash outflow impact from leases for 2022 was USD 5.1bn, of which USD 1.5bn relates to other lease expenses and USD 518m to interest expense as disclosed separately in note 3.3 and netted by incentives received before the commencement date for certain leases.
5 Additions include USD 571m of lease liabilities from businesses acquired during 2022.
The maturity analysis of lease liabilities is disclosed in note 4.5.
| Net debt as at 31 December |
Cash flows |
Non-cash changes | Net debt as at 31 December |
||||
|---|---|---|---|---|---|---|---|
| 2020 | Additions | Disposals | Foreign exchange move ments |
Other1 | 2021 | ||
| Bank and other | |||||||
| credit institutions | 2,802 | -1,364 | 9 | - | -4 | - | 1,443 |
| Issued bonds2 | 3,824 | -298 | - | - | -95 | -90 | 3,341 |
| Total borrowings | 6,626 | -1,6623 | 9 | - | -99 | -90 | 4,784 |
| Borrowings: Classified as |
|||||||
| non-current | 5,868 | 4,315 | |||||
| Classified as | |||||||
| current | 758 | 469 | |||||
| Leases: | |||||||
| Lease liabilities | 8,747 | -2,2794 | 4,7895 | -513 | -192 | -1 | 10,551 |
| Total leases | 8,747 | -2,279 | 4,789 | -513 | -192 | -1 | 10,551 |
| Leases: | |||||||
| Classified as non-current |
7,356 | 8,153 | |||||
| Classified as | |||||||
| current | 1,391 | 2,398 | |||||
| Total borrowings | |||||||
| and leases | 15,373 | -3,941 | 4,798 | -513 | -291 | -91 | 15,335 |
| Derivatives hedge | |||||||
| of borrowings, net | 36 | 4 | - | - | 95 | 59 | 194 |
1 Other includes fair value changes and amortisation of fees.
2 Of total issued bonds as at 31 December 2021, USD 452m are green bonds used to finance acquisitions of green methanol vessels.
3 Total cash outflow from borrowings of USD 1.7bn is comprised of repayments of USD 2.5bn, proceeds of USD 563m and increase in cash overdrafts of USD 272m, which excludes additions from business acquired during 2021.
4 Total cash outflow impact from leases for 2021 was USD 4.4bn, of which USD 1.6bn relates to other lease expenses and USD 459m to interest expense as disclosed separately in note 3.3.
5 Additions include USD 72m lease liabilities from businesses acquired during 2021.
The maturity analysis of lease liabilities is disclosed in note 4.5.
Financial liabilities are initially recognised at fair value less transaction costs. Subsequently, the financial liabilities are measured at amortised cost using the effective interest method, whereby transaction costs and any premium or discount are recognised as financial expenses over the term of the liabilities. Fixed interest loans subject to fair value hedge accounting are measured at amortised cost with an adjustment for the fair value of the hedged interest component.
Lease liabilities are measured at the present value of the lease payments over the lease term, at the interest rate implicit in the lease, or at A.P. Moller - Maersk's incremental borrowing rate (IBR). A.P. Moller - Maersk's IBR reflects the Group's credit risk, leased amount, and contract duration, as well as the nature and quality of the asset's security and economic environment in which the leased assets operate. To determine the IBR, where possible, A.P. Moller - Maersk uses recent third-party financing received by the individual lessee as a starting point, with adjustments to reflect changes in financing conditions since that financing was received. Where such financing is not available, A.P. Moller - Maersk uses a build-up approach that starts with a risk- free interest rate adjusted by credit risk and specific risks faced by the lessee such as asset type, geographical risks, etc.
Subsequently, the lease liability is measured at amortised cost with each lease payment allocated between the repayment of the liability and financing cost. The finance cost is charged to the income statement over the lease period, using the IBR that was used to discount the lease payments.
The following lease payments are included in the net present value:
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit/loss.
Extension and termination options in lease contracts are included in contracts, where it is reasonably certain that A.P. Moller - Maersk will exercise the options. These terms are used to maximise operational flexibility in terms of managing contracts. In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended or not terminated. Most of the extension and termination options held are exercisable only by A.P. Moller - Maersk and not by the respective lessor. This assessment is reviewed if a significant event or a significant change in circumstances occurs, which affects this assessment, and which is within the control of the lessee. Where A.P. Moller - Maersk will probably exercise specific purchase options, those options are included in the measurement of the lease liability with corresponding right-of-use asset depreciated over the asset's useful life rather than lease term.
| UK | Other | Total | UK | Other | Total | |
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| Specification of net liability | ||||||
| Present value of funded plans | 1,396 | 374 | 1,770 | 2,233 | 505 | 2,738 |
| Fair value of plan assets | -1,583 | -301 | -1,884 | -2,452 | -406 | -2,858 |
| Net liability of funded plans | -187 | 73 | -114 | -219 | 99 | -120 |
| Present value of unfunded plans | - | 105 | 105 | - | 105 | 105 |
| Impact of minimum funding requirement/asset ceiling |
66 | - | 66 | 81 | 1 | 82 |
| Net liability 31 December | -121 | 178 | 57 | -138 | 205 | 67 |
| Of which: | ||||||
| Pensions, net assets | 134 | 148 | ||||
| Pensions and similar obligations | 191 | 215 | ||||
| UK | Total | UK | Total | |||
| Significant financial assumptions | 2022 | 2022 | 2021 | 2021 | ||
| Discount rate | 4.8% | 4.7% | 2.0% | 2.1% | ||
| Inflation rate | 3.5% | 3.3% | 3.5% | 3.3% |
As employer, the Group participates in pension plans according to normal practice in the countries in which the Group operates. Generally, the pension plans within the Group are defined contribution plans, where contributions are recognised in the income statement on an accrual basis. A number of entities have defined benefit plans, in which retirement benefits are based on length of service and salary level. To a limited extent, these defined benefit plans also include payment of medical expenses, etc.
In 2023, the Group expects to pay contributions totalling USD 25m (USD 36m) to funded defined benefit plans.
The majority of the Group's defined benefit liabilities are 74% in the UK and 13% in the USA. All of the plans in the UK and the majority of the plans in the USA are funded. Although all of the UK plans are now closed to new entrants, active members in the two largest plans continue to accrue new benefits. The smaller UK plans are all closed to new accruals, although a salary link remains in some of the plans.
Overall, the plans have an average duration of 12 years, and approximately 62% of the obligation is in respect of pensioner members.
As well as being subject to the risks of falling interest rates, which would increase the obligation, poor asset returns and pensioners living longer than anticipated, the Group is also subject to the risk of higher-than-expected inflation. This is because many pension benefits, particularly in the UK plans, increase in line with inflation although some minimum and maximum limits apply.
| 31 December | ||||
|---|---|---|---|---|
| Life expectancy | 2022 | 2042 | 2021 | 2041 |
| 65-year-old male in the UK | 22.0 | 23.5 | 21.9 | 23.3 |
| 65-year-old female in the UK | 24.3 | 25.8 | 24.2 | 25.5 |
| Sensitivities for key assumptions in the UK | Increase | Decrease | ||||
|---|---|---|---|---|---|---|
| Factors | 'Change in liability' | 2022 | ||||
| Discount rate | Increase/(decrease) by 25 basis points | 45 | ||||
| Inflation rate | Increase/(decrease) by 25 basis points | -20 | ||||
| Life expectancy | Increase/(decrease) by one year | 63 | -62 | |||
| UK | Other | Total | UK | Other | Total | |
| Specification of plan assets | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |
| Insurance contracts | 1,172 | 54 | 1,226 | 1,829 | 68 | 1,897 |
| Shares | 52 | 15 | 67 | 81 | 100 | 181 |
| Government bonds | 130 | 37 | 167 | 203 | 117 | 320 |
| Corporate bonds | 53 | 176 | 229 | 199 | 100 | 299 |
| Real estate | 8 | 6 | 14 | 9 | 7 | 16 |
| Other assets | 168 | 13 | 181 | 131 | 14 | 145 |
| Fair value 31 December | 1,583 301 1,884 2,452 |
406 | 2,858 |
Rates of life expectancy reflect the most recent mortality investigations, and in line with market practice an allowance is made for future improvements in life expectancy. The Group assumes that future improvements will be in line with the latest projections of 1.25% for all UK plans.
The liabilities are calculated using assumptions that are the Group's best estimate of future experience bearing in mind the requirements of IAS 19.
The Group's plans are funded in accordance with applicable local legislation. In the UK, each plan has a Trustee Board that is required to act in the best interests of plan members. Every three years, a formal valuation of the plan's liabilities is carried out using a prudent basis, and if the plan is in deficit, the Trustees agree with the Group or the sponsoring employer on a plan for recovering that deficit.
Around 85% of the UK liabilities are now covered by insurance policies. Therefore, movement in the liabilities due to change in assumptions would equally impact the assets value related to the buy-in policies, resulting in a reduced movement in the overall balance sheet position.
No contributions to the UK plans are expected for 2023 (no contributions to the UK plans were expected for 2022). In most of the UK plans, any surplus remaining after the last member dies may be returned to the Group. However, the Merchant Navy Ratings Pension Fund (MNRPF), and the Merchant Navy Officers Pension Fund (MNOPF) contributions paid by the Group are not refundable in any circumstance and the balance sheet liability reflects an adjustment for any agreed deficit recovery contributions in excess of deficit determined using the Group's assumptions. In 2022 an adjustment of USD 3m (USD 3m) was applied in this respect.
Other than the insurance contracts and a small proportion of other holdings, the plan assets held by the Group are quoted investments.
| Change in net liability | Present value of obligations |
Fair value of plan assets |
Adjust ments |
Net liability |
Of which: UK |
|---|---|---|---|---|---|
| 1 January 2022 | 2,843 | 2,858 | 82 | 67 | -138 |
| Current service cost, administration cost etc. | 23 | -11 | - | 34 | 8 |
| Calculated interest expense/income | 53 | 53 | 1 | 1 | -2 |
| Recognised in the income statement in 2022 | 76 | 42 | 1 | 35 | 6 |
| Actuarial gains/losses from changes in financial and demographic assumptions, etc. Adjustment for unrecognised asset due to asset ceiling |
-666 - |
-638 - |
- -8 |
-28 -8 |
4 -8 |
| Recognised in other comprehensive income in 2022 | -666 | - 638 | -8 | -36 | -4 |
| Contributions from the Group and employees Benefit payments Effect of business combinations and disposals |
- -132 3 |
3 -119 - |
- - - |
-3 -13 3 |
- - - |
| Exchange rate adjustments | -249 | -262 | -9 | 4 | 15 |
| 31 December 2022 | 1,875 | 1,884 | 66 | 57 | -121 |
| Change in net liability | Present value of obligations |
Fair value of plan assets |
Adjust ments |
Net liability |
Of which: UK |
|---|---|---|---|---|---|
| 1 January 2021 | 3,099 | 3,107 | 80 | 72 | -185 |
| Current service cost, administration cost etc. | 9 | -12 | - | 21 | 10 |
| Calculated interest expense/income | 50 | 51 | 1 | - | -3 |
| Recognised in the income statement in 2021 | 59 | 39 | 1 | 21 | 7 |
| Actuarial gains/losses from changes in financial and demographic assumptions, etc. Return on plan assets, exclusive calculated interest income Adjustment for unrecognised asset due to asset ceiling |
-128 - - |
- -150 - |
- - 1 |
-128 150 1 |
-120 165 1 |
| Recognised in other comprehensive income in 2021 | -128 | -150 | 1 | 23 | 46 |
| Contributions from the Group and employees Benefit payments |
- -146 |
11 -136 |
- - |
-11 -10 |
-6 - |
| Effect of business combinations and disposals | -14 | 5 | - | -19 | - |
| Exchange rate adjustments | -27 | -18 | - | -9 | - |
| 31 December 2021 | 2,843 | 2,858 | 82 | 67 | -138 |
Under collective agreements, certain entities in the Group participate together with other employers in defined benefit pension plans as well as welfare/medical plans (multi-employer plans). In general, the contributions to the schemes are based on man hours worked or cargo tonnage handled, or a combination hereof.
For the defined benefit pension plans, the Group has joint and several liabilities to fund total obligations. While the welfare/medical plans are by nature contribution plans funded on a pay-as-you-go basis. In 2022, the Group's contributions to the pension and welfare/medical plans are estimated at USD 124m (USD 97m) and USD 371m (USD 320m), respectively. The contributions to be paid in 2023 are estimated at USD 125m (USD 97m) for the pension plans and USD 374m (USD 335m) for the welfare/medical plans.
No reliable basis exists for allocation of the schemes' obligations and plan assets to individual employer participants. For the pension plans where the Group has an interest and there is a deficit, the net obligations for all employer's amount to USD 19m (USD 97m). This net obligation is based on the most recent available financial data from the plan's trustees, calculated in accordance with the rules for such actuarial calculation in US GAAP. The deficit in some of the schemes may necessitate increased contributions in the future. Welfare/medical plans are pay-as-you-go and form a part of the Group's US collective bargaining agreements. They cover a limited part of employees' medical costs as occurred.
Pension obligations are the net liabilities of defined benefit obligations and the dedicated assets adjusted for the effect of minimum funding and asset ceiling requirements. Plans with a funding surplus are presented as net assets on the balance sheet. The defined benefit obligations are measured at the present value of expected future payments to be made in respect of services provided by employees up to the balance sheet date. Plan assets are measured at fair value. The pension cost charged to the income statement consists of calculated amounts for vested benefits and interest in addition to
settlement of gains or losses, etc. Interest on plan assets is calculated with the same rates as used for discounting the obligations. Actuarial gains/losses are recognised in other comprehensive income.
Pension plans where A.P. Moller - Maersk, as part of collective bargaining agreements, participates together with other enterprises – so called multi-employer plans – are treated as other pension plans in the financial statements. Defined benefit multi-employer plans, where sufficient information to apply defined benefit accounting is not available, are treated as defined contribution plans.
| 2022 | 2021 | |
|---|---|---|
| Interest expenses on liabilities1,4 | 815 | 813 |
| Borrowing costs capitalised on assets2 | 49 | 5 |
| Interest income on loans and receivables | 436 | 52 |
| Fair value adjustment transferred from equity hedge reserve (loss) | 33 | 37 |
| Net interest expenses | 363 | 793 |
| Exchange rate gains on bank balances, borrowings and working capital | 596 | 385 |
| Exchange rate losses on bank balances, borrowings and working capital | 586 | 374 |
| Net foreign exchange gains/losses | 10 | 11 |
| Fair value gains from derivatives | 54 | 102 |
| Fair value losses from derivatives | 319 | 251 |
| Net fair value gains/losses | -265 | -149 |
| Dividends received from securities3 | - | 1 |
| Gains on payable contingent consideration | - | 3 |
| Impairment losses on financial assets | 13 | 26 |
| Reversal of impairment losses on financial assets | 2 | 9 |
| Financial expenses, net | 629 | 944 |
| Of which: | ||
| Financial income | 1,088 | 552 |
| Financial expenses | 1,717 | 1,496 |
1 Of which USD 518m (USD 459m) relates to interest expense on lease liabilities.
2 The capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation is 4.6% (3.3%).
3 Of which USD 0m (USD 1m) pertains to shares held at the end of the year and USD 0m (USD 0m) pertains to shares sold during the year.
4 Of which USD 0m (USD 37m) relates to expense from prepayment of issued bonds.
For an analysis of gains and losses from derivatives, reference is made to note 4.5.
| The gain/losses of the derivatives are recognised as follows: | 2022 | 2021 |
|---|---|---|
| Hedging foreign exchange risk on revenue | -7 | 15 |
| Hedging foreign exchange risk on operating costs | -127 | 40 |
| Hedging interest rate risk | -33 | -37 |
| Hedging foreign exchange risk on the cost of non-current assets | -30 | -2 |
| Total effective hedging | -197 | 16 |
| Ineffectiveness recognised in financial expenses | 16 | 13 |
| Total reclassified from equity reserve for hedges | -181 | 29 |
| Derivatives accounted for as held for trading: | ||
| Currency derivatives recognised directly in financial income/expenses | -276 | -164 |
| Interest rate derivatives recognised directly in financial income/expenses | -196 | -92 |
| Oil prices and freight rate derivatives recognised directly in other income/costs | -150 | -165 |
| Net gains/losses recognised directly in the income statement | -622 | -421 |
| Total | -803 | -392 |
The Group's derivatives are presented at fair value in the balance sheet.
The Group's activities expose it to a variety of financial risks:
The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise the potential adverse effects on the Group's financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by a central finance department under policies approved by the Board of Directors. The finance department identifies, evaluates and hedges financial risks in close cooperation with the Group's entities.
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the Group's profit or the value of its holdings of financial instruments. The sensitivity analyses in the currency risk and interest rate risk sections relate to the position of financial instruments at 31 December 2022.
The sensitivity analyses for currency risk and interest rate risk have been prepared on the basis that the amount of net debt, the ratio of fixed to floating interest rates of the debt and the proportion of financial instruments in foreign currencies remain unchanged from hedge designations in place at 31 December 2022. Furthermore, it is assumed that the exchange rate and interest rate sensitivities have a symmetric impact, i.e. an increase in rates results in the same absolute movement as a decrease in rates.
The sensitivity analyses show the effect on profit and equity of a reasonably possible change in exchange rates and interest rates.
Hedges comprise primarily currency derivatives and interest rate derivatives, which are further described in the following sections.
The Group's currency risk relates to the fact that while income from Ocean activities is denominated mainly in USD, the related expenses are incurred in both USD and a wide range of other currencies such as EUR, DKK, HKD, SGD, and CAD. As the net income is in USD, this is also the primary financing currency. Income and expenses from other activities, are mainly denominated in local currencies, thus reducing the Group's exposure to these currencies.
The main purpose of hedging the Group's currency risk is to hedge the USD value of the Group's net cash flow and reduce fluctuations in the Group's profit. The Group uses various financial derivatives, including forwards, option contracts and cross-currency swaps, to hedge these risks. The key aspects of the currency hedging policy are:
Currency derivatives hedge future revenue, operating costs and investments/divestments, and are recognised on an ongoing basis in the income statement and the cost of property, plant and equipment, respectively. There is not any proxy hedging for the currency risk hedging, and therefore the economic relationship between the hedged exposure and the hedge is high. Effectiveness is assessed using the critical terms match approach according to IFRS 9.
Hedges of future revenue and operating costs matures within a year (matures within a year). Hedges of investments matures within a year (matures within a year).
For hedges related to operating cash flows and investments, a gain of USD 94m in 2022 (loss of USD 150m) is recognised in other comprehensive income, and the cash flow hedge reserve amounts to a gain of USD 53m at 31 December (loss of USD 41m). For hedges where the cost of hedging is applied, the forward points are recognised in other comprehensive income and transferred with the effective hedge when the hedged transaction occurs. The cost of hedging reserve amounts to USD 0m (USD 0m). There was no ineffectiveness in 2022 (no ineffectiveness).
Besides the designated cash flow hedges in the table, the Group uses derivatives to hedge currency exposures that do not qualify for hedge accounting. These derivatives are classified as fair value through profit or loss. The average FX hedge rates for swaps in cash flow hedge were EUR/USD 1.18 (1.18), GBP/USD 1.52 (1.52), USD/NOK 8.25 (8.25) and USD/SEK 8.88 (8.88). The average FX hedge rates for swaps in combined fair value hedge were EUR/USD 1.24 (1.24), GBP/USD 1.52 (1.52), USD/NOK 8.25 (8.25), and USD/JPY 119.39 (119.39).
| Hedge of operating cash flows and investments in foreign currencies |
Fair value, asset |
Fair value, liability |
Nominal amount of derivative |
Average hedge rate |
||
|---|---|---|---|---|---|---|
| Main currencies hedged | ||||||
| 2022 | ||||||
| EUR | 24 | 5 | 749 | EUR/USD 1.05 | ||
| DKK | 14 | 3 | 312 | USD/DKK 7.08 | ||
| HKD | 1 | - | 210 | USD/HKD 7.81 | ||
| Other currencies | 35 | 15 | 1,056 | N/A | ||
| Total | 74 | 23 | - | |||
| 2021 | ||||||
| EUR | 5 | 25 | 876 | EUR/USD 1.20 | ||
| DKK | - | 10 | 282 | USD/DKK 6.32 | ||
| HKD | - | 1 | 179 | USD/HKD 7.78 | ||
| Other currencies | 10 | 20 | 849 | N/A | ||
| Total | 15 | 56 | ||||
| Derivatives recognised at fair value in the balance sheet | 2022 | 2021 | ||||
| Non-current receivables | 10 | 33 | ||||
| Current receivables | 198 | 40 | ||||
| Non-current liabilities | 495 | 217 |
Current liabilities 77 95 Assets, net -364 -239
| Fair value | |||
|---|---|---|---|
| Recognised at fair value through profit and loss | 2022 | 2021 | |
| Currency derivatives | 86 | -14 | |
| Total | 86 | -14 |
The Group's sensitivity to an increase in the USD exchange rate of 10% against all other significant currencies to which the Group is exposed is estimated to have the following impact.
The sensitivities are based only on the impact of financial instruments that are outstanding at the balance sheet date and are thus not an expression of the Group's total currency risk.
| Profit before tax | Equity before tax | ||||
|---|---|---|---|---|---|
| Currency sensitivity for financial instruments | 2022 | 2021 | 2022 | 2021 | |
| EUR | 30 | -108 | -38 | -141 | |
| CNY | 34 | -88 | 27 | -88 | |
| DKK | -221 | -25 | -249 | -51 | |
| Other | -133 | -154 | -224 | -208 | |
| Total | -290 | -375 | -484 | -488 |
| Maturity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair value, Interest rate asset hedging of borrowings |
Fair value, liability |
Nominal amount of derivative |
0-1 year 2-5 years | 5- years Gain/loss on hedged item |
Gain/loss on hedging instru ment |
Average hedge rate |
||
| 2022 Combined fair value hedge, hedge of borrowings |
||||||||
| EUR | - 127 |
486 | - | 401 | 85 | 35 | -54 | 6.2% |
| GBP | - 29 |
84 | - | 84 | - | 4 | -7 | 6.8% |
| JPY | - 12 |
95 | - | 95 | - | - | -3 | 6.1% |
| NOK | - 64 |
223 | - | 223 | - | 17 | -22 | 6.8% |
| Fair value hedge, hedge of borrowings |
||||||||
| USD | - 73 |
900 | - | 500 | 400 | 75 | -73 | 6.7% |
| Cash flow hedge, hedge of borrowings |
||||||||
| EUR | - 145 |
934 | - | 400 | 534 | - | -56 | 3.2% |
| GBP | - 77 |
277 | - | 277 | - | - | -5 | 4.6% |
| NOK | - 5 |
26 | 26 | - | - | - | - | 3.3% |
| SEK | - 11 |
61 | - | 61 | - | - | - | 1.7% |
| USD 11 |
- | 391 | 150 | 200 | 41 | - | 12 | 2.7% |
| Total 11 |
543 | 3,477 | 176 | 2,241 | 1,060 | 131 | -208 | |
| 2021 Combined fair value hedge, hedge of borrowings |
||||||||
| EUR | 2 31 |
516 | - | 425 | 91 | -33 | 16 | 1.8% |
| GBP | - 11 |
95 | - | 95 | - | -3 | 1 | 2.5% |
| JPY | 3 - |
109 | - | 109 | - | -2 | -2 | 1.7% |
| NOK | - 27 |
250 | - | 250 | - | 5 | -11 | 2.5% |
| Fair value hedge, hedge of borrowings |
||||||||
| USD 30 |
- | 900 | - | 500 | 400 | -29 | 30 | 2.2% |
| Cash flow hedge, hedge of borrowings |
||||||||
| EUR | - 69 |
992 | - | 425 | 567 | - | -35 | 3.2% |
| GBP | - 49 |
311 | - | 311 | - | - | -11 | 4.6% |
| NOK | - 2 |
29 | - | 29 | - | - | -1 | 3.3% |
| SEK | - - |
74 | - | 74 | - | - | - | 0.0% |
| USD | 2 42 |
948 | - | 230 | 718 | - | -39 | 2.3% |
| Total 37 |
231 | 4,224 | - | 2,448 | 1,776 | -62 | -52 |
The Group has most of its debt denominated in USD, but part of the debt (e.g., issued bonds) is in other currencies such as EUR, GBP, NOK, and JPY. The Group strives to maintain a combination of fixed and floating interest rates on its net debt, reflecting expectations and risks.
The hedging of interest rate risk is governed by a range of gross debt paying fixed interest. The level at 31 December is 43% (41%) excluding IFRS 16 leases.
A general increase in interest rates by one percentage point is estimated, all else being equal, to affect profit before tax and equity, excluding tax effect, positively by approx. USD 215m (positively by USD 152m) and positively by approx. USD 199m (positively by USD 146m), respectively.
This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
The hedging of the interest rate risk is done by cross-currency swaps and interest rate swaps. The hedging is a mix of fair value hedging, combined fair value hedging and cash flow hedging.
The hedges are expected to be highly effective due to the nature of the economic relationship between the exposure and the hedge. The source of ineffectiveness is the credit risk of the hedging instruments. For hedges where the cost of hedging is applied, the change in basis spread is recognised in other comprehensive income and is a time effect during the lifetime of the swap and at maturity amounts to 0. If the hedged transaction is prepaid, the change in basis spread will be recognised in profit or loss as ineffectiveness. The cost of hedging reserve amounts to a gain of USD 15m (gain of USD 6m).
| Borrowings and lease liabilities by interest rate | Carrying amount |
Next interest rate fixing | ||
|---|---|---|---|---|
| levels inclusive of interest rate swaps | 0-1 year | 1-5 years | 5- years | |
| 2022 | ||||
| 0-3% | 1,095 | 202 | 120 | 773 |
| 3-6% | 12,117 | 3,607 | 5,214 | 3,296 |
| 6%- | 2,431 | 1,918 | 231 | 282 |
| Total | 15,643 | 5,727 | 5,565 | 4,351 |
| Of which: Bearing fixed interest Bearing floating interest |
13,400 2,243 |
|||
| 2021 | ||||
| 0-3% | 3,510 | 2,531 | -29 | 1,008 |
| 3-6% | 11,124 | 2,306 | 5,426 | 3,392 |
| 6%- | 701 | 71 | 239 | 391 |
| Total | 15,335 | 4,908 | 5,636 | 4,791 |
| Of which: | ||||
| Bearing fixed interest | 12,908 | |||
| Bearing floating interest | 2,427 |
| Oil price risk | |||||||
|---|---|---|---|---|---|---|---|
| Maturity | |||||||
| Quantity, million metric tonnes |
Average trade price per metric tonne |
Average duration |
Fair value | 0-3 months | 4-12 months | ||
| 2022 | |||||||
| Oil swaps | -1 | 0-1 year | 25 | 20 | 5 | ||
| Buy | 10 | 517 | -132 | -135 | 3 | ||
| Sell | -11 | 512 | 157 | 155 | 2 | ||
| Oil futures | - | 0-1 year | 5 | 5 | - | ||
| Buy | 1 | 739 | -2 | -3 | 1 | ||
| Sell | -1 | 749 | 7 | 8 | -1 | ||
| Total | -1 | 30 | 25 | 5 | |||
| 2021 | |||||||
| Oil swaps | -1 | 0-1 year | 10 | 11 | -1 | ||
| Buy | 9 | 563 | 165 | 161 | 4 | ||
| Sell | -10 | 492 | -155 | -150 | -5 | ||
| Oil futures | - | 0-1 year | - | -1 | 1 | ||
| Buy | 1 | 564 | 11 | 10 | 1 | ||
| Sell | -1 | 480 | -11 | -11 | - | ||
| Total | -1 | 10 | 10 | - |
The majority of the Group's trading of commodity products is related to inventory stocks of crude oil and bunker oil, as the products are bought in larger quantities and stored for processing and re-sale. The oil price risk arising from these oil price exposures is mitigated by entering into commodity derivative agreements. The overall exposure limit is set in the Group's risk policy, defining a maximum net open position for the Group. On 31 December 2022, the Group has entered into oil derivative positions shown in the table.
| Credit risk | ||
|---|---|---|
| Maturity analysis of trade receivables | 2022 | 2021 |
| Receivables not due | 5,220 | 4,090 |
| Less than 90 days overdue | 1,660 | 1,285 |
| 91 – 365 days overdue | 264 | 133 |
| More than 1 year overdue | 92 | 100 |
| Receivables, gross | 7,236 | 5,608 |
| Provision for bad debt | 265 | 205 |
| Carrying amount | 6,971 | 5,403 |
The loss allowance provision for trade receivables as at 31 December 2022 reconciles to the opening loss allowance as follows:
| Change in provision for bad debt | 2022 | 2021 |
|---|---|---|
| 1 January | 205 | 170 |
| Provision made | 331 | 196 |
| Amount used | 105 | 81 |
| Amount reversed | 165 | 81 |
| Acquired in business combinations | 13 | - |
| Transfers, assets held for sale | -13 | -1 |
| Exchange rate adjustments and others | -1 | 2 |
| 31 December | 265 | 205 |
The Group has exposure to financial and commercial counterparties, but has no particular concentration of customers or suppliers. To minimise the credit risk, financial vetting is undertaken for all major customers and financial institutions, adequate security is required for commercial counterparties, and credit limits are set for financial institutions and key commercial counterparties.
The Group applies the simplified approach to providing the expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due. In accordance with IFRS 9, non-due trade receivables have also been considered for impairment.
Approximately 31% (44%) of the provision for bad debt is related to trade receivables overdue by more than one year.
Other financial assets at amortised cost comprise loans receivable, finance lease receivables and other receivables. These financial assets are considered to have low credit risk, and thus the impairment provision calculated based on 12 months of expected losses is considered immaterial. The financial assets are considered to be low risk when they have a low risk of default, and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
Deposits and bank balances are primarily held in relationship banks with a credit rating of at least A-. No individual counter-party exposure is above 10%. A.P. Moller - Maersk has ISDA agreements for trading of derivatives, under which the Group has a right to net settlement in the event of certain credit events. This results in the credit risk being limited to the net position per counterparty.
| Net interest-bearing debt and liquidity reserve | 2022 | 2021 |
|---|---|---|
| Borrowings | 15,643 | 15,335 |
| Net interest-bearing debt (net cash position) | -12,632 | -1,530 |
| Cash and bank balances | 10,057 | 11,832 |
| Restricted cash | -1,358 | -1,319 |
| Term deposits not included in cash and cash balances | 17,615 | 5,025 |
| Securities | 942 | 3 |
| Undrawn revolving credit facilities > 12 months | 6,000 | 6,000 |
| Liquidity reserve1 | 33,256 | 21,541 |
1 Liquidity reserve is defined as undrawn committed revolving facilities with more than one year to expiry, securities, term deposits not included in cash and bank balances and cash and bank balances, excluding securities and balances in countries with exchange control or other restrictions.
For information about cash and bank balances in countries with exchange control or other restrictions, please see text to the consolidated cash flow statement.
Based on the liquidity reserve, loans for the financing of specific assets, the maturity of outstanding loans, and the current investment profile, the Group's financial resources are deemed satisfactory.
The average term to maturity of loan facilities in the Group was about five years (about six years) at 31 December 2022.
| Maturities of liabilities | Carrying amount |
Cash flows including interest | |||
|---|---|---|---|---|---|
| and commitments | 0-1 year | 1-5 years | 5- years | Total | |
| 2022 | |||||
| Bank and other credit institutions | 1,053 | 293 | 493 | 550 | 1,336 |
| Lease liabilities | 11,614 | 3,479 | 6,467 | 4,239 | 14,185 |
| – hereof interest | 448 | 1,010 | 1,113 | 2,571 | |
| Issued bonds | 2,976 | 113 | 2,141 | 1,130 | 3,384 |
| Trade payables | 6,804 | 6,804 | - | - | 6,804 |
| Other payables | 1,846 | 1,696 | 129 | 21 | 1,846 |
| Non-derivative financial liabilities | 24,293 | 12,385 | 9,230 | 5,940 | 27,555 |
| Derivatives | 572 | 77 | 356 | 139 | 572 |
| Total recognised in balance sheet | 24,856 | 12,462 | 9,586 | 6,079 | 28,127 |
| Capital commitments | 1,313 | 3,007 | 705 | 5,025 | |
| Total | 13,775 | 12,593 | 6,784 | 33,152 | |
| 2021 | |||||
| Bank and other credit institutions | 1,443 | 505 | 484 | 652 | 1,641 |
| Lease liabilities | 10,551 | 2,797 | 6,100 | 4,222 | 13,119 |
| – hereof interest | 399 | 974 | 1,195 | 2,568 | |
| Issued bonds | 3,341 | 91 | 2,510 | 1,258 | 3,859 |
| Trade payables | 6,241 | 6,241 | - | - | 6,241 |
| Other payables | 1,487 | 1,333 | 141 | 13 | 1,487 |
| Non-derivative financial liabilities | 23,063 | 10,967 | 9,235 | 6,145 | 26,347 |
| Derivatives | 312 | 95 | 181 | 36 | 312 |
| Total recognised in balance sheet | 23,375 | 11,062 | 9,416 | 6,181 | 26,659 |
| Capital commitments | 1,097 | 1,691 | 495 | 3,283 | |
| Total | 12,159 | 11,107 | 6,676 | 29,942 |
It is of great importance for the Group to maintain a financial reserve to cover the Group's obligations and investment opportunities and to provide the capital necessary to offset changes in the Group's liquidity due to changes in the cash flow from operating activities.
The flexibility of the financial reserve is subject to ongoing prioritisation and optimisation, among other things by focusing on the release of capital and following up on the development in working capital.
Derivative financial instruments are recognised on the trading date and measured at fair value using generally acknowledged valuation techniques based on relevant observable swap curves and exchange rates.
The effective portion of changes in the value of derivative financial instruments designated to hedge highly probable future transactions is recognised in other comprehensive income until the hedged transactions are realised. At that time, the accumulated gains/losses are transferred to the items under which the hedged transactions are recognised. The effective portion of changes in the value of derivative financial instruments used to hedge the value of recognised financial assets and
liabilities is recognised in the income statement together with changes in the fair value of the hedged assets or liabilities that can be attributed to the hedging relationship. Currency basis spread and forward points are considered a cost of hedging and deferred in equity.
The ineffective portion of hedge transactions and changes in the fair values of derivative financial instruments, which do not qualify for hedge accounting, are recognised in the income statement as financial income or expenses for interest and currency-based instruments, and as other income/costs for oil price hedges and forward freight agreements.
| Carrying amount | Fair value3 | |||
|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |
| Carried at amortised cost | ||||
| Loan receivables | 17,677 | 5,143 | 17,618 | |
| Lease receivables | 13 | 19 | ||
| Other interest-bearing receivables and deposits | 106 | 63 | ||
| Trade receivables | 6,971 | 5,403 | ||
| Other receivables (non-interest-bearing) | 1,680 | 891 | ||
| Securities | 942 | - | ||
| Cash and bank balances | 10,057 | 11,832 | ||
| Financial assets at amortised cost | 37,446 | 23,351 | ||
| Derivatives | 208 | 73 | ||
| Carried at fair value through profit/loss | ||||
| Other receivables (non-interest-bearing)1 | 3 | 4 | ||
| Securities | - | 3 | ||
| Financial assets at fair value through profit or loss | 3 | 7 | ||
| Carried at fair value through other comprehensive income | ||||
| Equity investments (FVOCI)2 | 377 | 318 | ||
| Financial assets at fair value through OCI | 377 | 318 | ||
| Total financial assets | 38,034 | 23,749 | ||
| Carried at amortised cost | ||||
| Bank and other credit institutions | 1,053 | 1,443 | 1,054 | 1,442 |
| Lease liabilities | 11,614 | 10,551 | ||
| Issued bonds | 2,976 | 3,341 | 2,855 | 3,537 |
| Trade payables | 6,804 | 6,241 | ||
| Other payables | 1,716 | 1,377 | ||
| Financial liabilities at amortised cost | 24,163 | 22,953 | ||
| Derivatives | 572 | 312 | ||
| Carried at fair value | ||||
| Other payables | 130 | 110 | ||
| Financial liabilities at fair value | 130 | 110 | ||
| Total financial liabilities | 24,865 | 23,375 |
1 Relates to contingent considerations receivable.
2 Designated at initial recognition in accordance with IFRS 9.
3 Where no fair value is stated, the amount equals carrying amount.
| Movement during the year in level 3 |
Other equity investments (FVOCI) |
Other receivables |
Total financial assets |
Other payables |
Total financial liabilities |
|---|---|---|---|---|---|
| Carrying amount 1 January 2022 | 263 | 3 | 266 | 110 | 110 |
| Additions | 36 | - | 36 | 84 | 84 |
| Disposals | 28 | - | 28 | 63 | 63 |
| Gains/losses recognised in the income statement |
- | - | - | -2 | -2 |
| Gains/losses recognised in other comprehensive income |
71 | - | 71 | - | - |
| Exchange rate adjustments, etc. | - | - | - | 1 | 1 |
| Carrying amount 31 December 2022 | 342 | 3 | 345 | 130 | 130 |
| Carrying amount 1 January 2021 | 89 | 3 | 92 | 58 | 58 |
| Additions | 62 | - | 62 | 63 | 63 |
| Gains/losses recognised in other comprehensive income |
130 | - | 130 | - | - |
| Transfers to level 1 | -18 | -18 | |||
| Exchange rate adjustments, etc. | - | - | - | -11 | -11 |
| Carrying amount 31 December 2021 | 263 | 3 | 266 | 110 | 110 |
Financial instruments measured at fair value can be divided into three levels:
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2 — Inputs other than quoted prices included within level 1 that are observable for the asset
or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices) and
Level 3 — Inputs for the asset or liability that are not based on observable market data.
Fair value of listed securities is within level 1 of the fair value hierarchy. Non-listed shares and other securities are within level 3 of the fair value hierarchy.
Fair value of derivatives is mainly within level 2 of the fair value hierarchy and is calculated based on observable market data as of the end of the reporting period. A minor amount of crude oil price derivatives is within level 1 of the fair value hierarchy.
Fair value of level 3 assets and liabilities is primarily based on the present value of expected future cash flows. A reasonably possible change in the discount rate is not estimated to affect the Group's profit or equity significantly.
Fair value of the short-term financial assets and other financial liabilities carried at amortised cost is not materially different from the carrying amount. In general, fair value is determined primarily based on the present value of expected future cash flows. Where a market price was available, however, this was deemed to be the fair value.
Fair value of listed issued bonds is within level 1 of the fair value hierarchy. Fair value of the remaining borrowing items is within level 2 of the fair value hierarchy and is calculated based on discounted future cash flows.
The Group has investments in equity shares of both listed and non-listed companies. The Group holds non-controlling interests (between 0.1% and 15%) in these companies. These investments were irrevocably designated at fair value through OCI as the Group considers these investments to be strategic in nature.
Global shipping activity is subject to various tax regimes, including tonnage tax which calculates corporate income tax based on the net tonnage of the fleet. These regimes apply to the vast majority of A.P. Moller - Maersk's activities and result in a stable annual tax liability.
Given that the liability to tonnage tax is not impacted by financial profits, and is payable even in loss-making years, the effective tax rate can fluctuate significantly.
Further, disclosures are given on other statutory information not directly related to the operating activities of the Group.
| 5.1 | Tax and deferred tax 115 |
|
|---|---|---|
| 5.2 | Share-based payments 117 |
|
| 5.3 Commitments 118 |
||
| 5.4 | Contingent liabilities 119 |
|
| 5.5 | Cash flow specifications 119 |
|
| 5.6 | Related parties 120 |
|
| 5.7 | Subsequent events 120 |
| 2022 | 2021 | |
|---|---|---|
| Tax recognised in the income statement | ||
| Current tax on profits for the year | 782 | 582 |
| Adjustment for current tax of prior periods | 44 | 93 |
| Utilisation of previously unrecognised deferred tax assets | -23 | -6 |
| Total current tax | 803 | 669 |
| Origination and reversal of temporary differences | -143 | -58 |
| Adjustment for deferred tax of prior periods | 49 | 10 |
| Adjustment attributable to changes in tax rates and laws | - | -5 |
| Recognition of previously unrecognised deferred tax assets | - | -79 |
| Reassessment of recoverability of deferred tax assets, net | 1 | 22 |
| Total deferred tax | -93 | -110 |
| Total income tax | 710 | 559 |
| Tonnage and freight tax | 200 | 138 |
| Total tax expense | 910 | 697 |
| Tax reconciliation | ||
| Profit/loss before tax | 30,231 | 18,730 |
| Profit/loss subject to Danish and foreign tonnage taxation, etc. | -28,999 | -17,578 |
| Share of profit/loss in joint ventures | 192 | -162 |
| Share of profit/loss in associated companies | -324 | -324 |
| Profit/loss before tax, adjusted | 1,100 | 666 |
| Tax using the Danish corporation tax rate (22%) | 242 | 147 |
| Tax rate deviations in foreign jurisdictions | 31 | 55 |
| Non-taxable income | -21 | -41 |
| Non-deductible expenses | 171 | 153 |
| Adjustment to previous years' taxes | 94 | 103 |
| Effect of changed tax rate | - | -5 |
| Change in recoverability of deferred tax assets | -22 | -63 |
| Deferred tax asset not recognised | 29 | 42 |
| Other differences, net | 186 | 168 |
| Total income tax | 710 | 559 |
| Effective tax rate | 3.0% | 3.7% |
| Tax recognised in other comprehensive income and equity | -20 | - |
| Of which: | ||
| Current tax | -26 | 9 |
| Deferred tax | 6 | -9 |
| Assets | Liabilities | Net liabilities | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Intangible assets | 44 | 54 | 453 | 232 | 409 | 178 |
| Property, plant and equipment |
51 | 46 | 314 | 310 | 263 | 264 |
| Provisions, etc. | 248 | 155 | 173 | 55 | -75 | -100 |
| Tax loss carry forwards Other |
103 119 |
134 92 |
- 106 |
- 48 |
-103 -13 |
-134 -44 |
| Total | 565 | 481 | 1,046 | 645 | 481 | 164 |
| Offsets | -166 | -125 | -163 | -125 | 3 | - |
| Total | 399 | 356 | 883 | 520 | 484 | 164 |
| Change in deferred tax, net, during the year | 2022 | 2021 |
|---|---|---|
| 1 January | 164 | 276 |
| Intangible assets Property, plant and equipment |
39 21 |
-49 22 |
| Provisions, etc. | -146 | -37 |
| Tax loss carry-forwards | 27 | -51 |
| Other | -34 | 5 |
| Recognised in the income statement | -93 | -110 |
| Transfer to held for sale | -14 | 1 |
| Other including business combinations | 427 | -3 |
| 31 December | 484 | 164 |
| Total | 918 | 920 |
|---|---|---|
| Unused tax credits | 11 | 10 |
| Tax loss carry-forwards | 782 | 770 |
| Deductible temporary differences | 125 | 140 |
| Unrecognised deferred tax assets | 2022 | 2021 |
The unrecognised deferred tax assets have no significant time limitations. There are no substantial unrecognised tax liabilities on investments in subsidiaries, associated companies and joint ventures.
As a global integrator of container logistics, A.P. Moller - Maersk generates profits from ocean, air or land-based activities. The land-based activities, which are subject to normal corporate income tax, include terminals, logistics, services and shipping agencies through which the Group operate one of the world's most comprehensive port and integrated
logistics service networks. The logistics products include transportation, warehousing and distribution including cold storage, customs services and supply chain management services. This expanding land-based activity has prompted the establishment and acquisition of entities in numerous countries.
On the ocean, A.P. Moller - Maersk moves over 26m TEUs every year and operates 700+ vessels delivering cargo to every corner of the globe, including dry cargo commodities, refrigerated cargo and dangerous cargo. This ocean activity, which represents the vast majority of the Group's current revenues, may be subject to special shipping tax rules, including tonnage and freight taxes.
Judgement has been applied with respect to
A.P. Moller - Maersk's ability to utilise deferred tax assets. Management considers the likelihood of utilisation based on the latest business plans and the recent financial performances of the individual entities. Net deferred tax assets recognised in entities having recognised an accounting loss in either the current or preceding period amount to USD 163m (USD 124m). These assets mainly relate to the tax value of the difference between the accounting value and the fair market value of the bond debt as well as to unused tax losses or deductible temporary differences generated during the construction of terminals, where taxable profits have been generated either in the current period or are expected to be generated within the foreseeable future.
A.P. Moller - Maersk is engaged in a number of disputes with tax authorities of varying scope. Appropriate provisions and recognition of uncertain tax positions have been made where the probability of the tax position being upheld in individual cases is considered less than 50%. Claims for which the probability of A.P. Moller - Maersk's tax position being upheld is assessed by management to be at least 50%, are not provided for. Such risks are instead evaluated on a portfolio basis by geographical area and country risk. Provisions and uncertain tax liabilities are recognised when the aggregated probability of the tax position being upheld is considered less than 50%.
Tax comprises an estimate of current and deferred income tax as well as adjustments to previous years taxes. Income tax is tax on taxable profits, and consists of corporation tax, withholding tax of dividends, etc. In addition, tax comprises tonnage tax. Tonnage tax is classified as tax when creditable in, or paid in lieu of, income tax. Tax is recognised in the income statement to the extent that it arises from items recognised in the income statement, including tax on gains on intra-group transactions that have been eliminated in the consolidation.
Deferred tax is calculated on temporary differences between the carrying amounts and tax bases of assets and liabilities. Deferred tax is not recognised for differences on the initial recognition of assets or liabilities, where at the time of the transaction neither accounting nor taxable profit/loss is affected, unless the differences arise in a business combination. In addition, no deferred tax is recognised for undistributed earnings in subsidiaries, when A.P. Moller - Maersk controls the timing of dividends. No taxable dividends are currently expected. A deferred tax asset is recognised to the extent that it is probable that it can be utilised within a foreseeable future.
| Members of the Executive Board1 |
Other key management personnel and employees4 |
Total | Total fair value 1,2 |
|
|---|---|---|---|---|
| Outstanding restricted shares | No. | No. | No. | USD million |
| 1 January 2022 | 5,268 | 16,618 | 21,886 | |
| Granted | 1,289 | 5,431 | 6,720 | 17 |
| Exercised and vested3 | - | 4,458 | 4,458 | |
| Forfeited | - | 338 | 338 | |
| Outstanding 31 December 2022 | 6,557 | 17,253 | 23,810 | |
| 1 January 2021 | 3,493 | 14,198 | 17,691 | |
| Granted | 1,775 | 6,107 | 7,882 | 19 |
| Exercised and vested3 | - | 3,542 | 3,542 | |
| Forfeited | - | 134 | 134 | |
| Cancelled | - | 11 | 11 | |
| Outstanding 31 December 2021 | 5,268 | 16,618 | 21,886 |
1 The fair value per RSU is equal to the volume weighted average share price on the date of grant i.e., 1 April 2022 (1 April 2021), adjusted for expected dividends during the vesting period. The fair value per RSU is 17,466 DKK (14,793 DKK) for Employees and 15,763 DKK (14,793 DKK) for Members of the Executive Board and other key management personnel.
2 Total fair value is at the time of grant.
3 The weighted average share price at the settlement date was DKK 20,372 (DKK 14,793).
4 Restricted shares granted to other key management personnel during the year was 115 (154) and outstanding at year-end was 403 (428).
Restricted shares are awarded to certain key employees and members of the Executive Board annually. Each restricted share granted is a right to receive an existing B share of nominal DKK 1,000 in A.P. Møller - Mærsk A/S.
Transfer of restricted shares is contingent upon the employee still being employed and not being under notice of termination, and takes place when three years have passed from the date of grant. For members of the Executive Board and other key management personnel, the vesting period is five years.
The members of the Executive Board, other key management personnel and employees are not entitled to any dividends during the vesting period. Special conditions apply regarding illness, death and resignation as well as changes in the company's capital structure, etc. A part of A.P. Møller - Mærsk A/S' treasury B shares will be used to meet the company's obligations in connection with the restricted shares plan.
The recognised remuneration expense related to the restricted shares plan is USD 15m (USD 9m).
The average remaining contractual life for the outstanding restricted shares as per 31 December 2022 is 1.6 years (1.8 years).
| Members of the Executive Board |
Other key management personnel and employees2 |
Total | Average exercise price |
Total fair value |
|
|---|---|---|---|---|---|
| Outstanding share options | No. | No. | No. | DKK | USD million |
| 1 January 2022 | 24,930 | 77,831 | 102,761 | 9,873 | |
| Granted | 4,677 | 15,481 | 20,158 | 25,096 | 9 |
| Exercised1 | 8,866 | 18,486 | 27,352 | 7,998 | |
| Forfeited | 1,141 | 1,390 | 2,531 | 19,818 | |
| Outstanding 31 December 2022 | 19,600 | 73,436 | 93,036 | 13,452 | |
| Exercisable 31 December 2022 | - | 7,071 | 7,071 | 8,637 | |
| 1 January 2021 | 20,540 | 67,890 | 88,430 | 8,670 | |
| Granted | 7,323 | 20,891 | 28,214 | 13,754 | 17 |
| Exercised | 2,933 | 10,950 | 13,883 | 9,988 | |
| Outstanding 31 December 2021 | 24,930 | 77,831 | 102,761 | 9,873 | |
| Exercisable 31 December 2021 | 3,496 | 4,080 | 7,576 | 9,941 |
1 The weighted average share price at the dates of exercise of share options exercised in 2022 was DKK 19,833 (DKK 16,490). 2 Share options granted to other key management personnel during the year was 570 (828) and outstanding at year-end was 2,243 (2,378).
In addition to the restricted shares plan, A.P. Moller - Maersk has a share option plan for members of the Executive Board and other key employees. Each share option granted is a call option to buy an existing B share of nominal DKK 1,000 in A.P. Møller - Mærsk A/S.
The share options are granted at an exercise price corresponding to 110% of the average of the market price on the first five trading days following the release of A.P. Møller - Mærsk A/S' most recent Annual Report. Exercise of the share options is contingent upon the option holder still being employed at the time of vesting, which takes place when three years have passed from the date of grant. The share options can then be exercised when at least three years and no more than six years (seven years for share options granted to employees not members of the Executive Board) have passed from the date of grant. Special conditions apply regarding illness, death, and resignation as well as changes in the company's capital structure, etc.
The share options can only be settled in shares. A part of A.P. Møller - Mærsk A/S' holding of treasury B shares will be used to meet the company's obligations in respect of the share option plan.
The recognised remuneration expense related to the share option plan is USD 11m (USD 8m).
The average remaining contractual life for the outstanding stock options as per 31 December 2022 is 4.6 years (4.8 years), and the range of exercise prices for the outstanding stock options as per 31 December 2022 is DKK 7,605 to DKK 25,096 (DKK 7,605 to DKK 13,754).
| Share options granted to members of the Executive Board and other |
Share options granted to employees |
||||
|---|---|---|---|---|---|
| key management personnel | |||||
| Outstanding share options | 2022 | 2021 | 2022 | 2021 | |
| Share price, volume weighted average at the | |||||
| date of grant, 1 April, DKK | 20,372 | 14,793 | 20,372 | 14,793 | |
| Share price, five days volume weighted average | |||||
| after publication of Annual Report, DKK | 22,814 | 12,503 | 22,814 | 12,503 | |
| Exercise price, DKK | 25,096 | 13,754 | 25,096 | 13,754 | |
| Expected volatility (based on historic volatility) | 33% | 33% | 33% | 33% | |
| Expected term (years) | 5 | 5 | 5.75 | 5.75 | |
| Expected dividend yield | 5.0% | 2.2% | 5.0% | 2.2% | |
| Risk-free interest rate | 0.31% | -0.47% | 0.35% | -0.43% | |
| Fair value per option at grant date, DKK | 2,859 | 3,670 | 3,082 | 3,837 |
The fair value of the options granted is based on the Black-Scholes option pricing model using the assumptions in the table above.
Equity-settled restricted shares and share options awarded to members of the executive board and to employees of A.P. Moller - Maersk as part of A.P. Moller - Maersk's longterm incentive programme are recognised as remuneration expense over the vesting period as per the estimated fair value at the grant date and result in a corresponding adjustment to equity.
At the end of each reporting period, A.P. Moller - Maersk revises its estimated number of awards that are expected to vest based on the non-market vesting conditions and service conditions. Any impact of the revision is recognised in the income statement with a corresponding adjustment to equity.
| Lease commitments | Ocean | Logistics & Services |
Terminals | Towage & Maritime Services |
Total |
|---|---|---|---|---|---|
| 2022 | |||||
| Within one year | 53 | 41 | 12 | 2 | 108 |
| Total | 53 | 41 | 12 | 2 | 108 |
| 2021 | |||||
| Within one year | 101 | 4 | 13 | 4 | 122 |
| Total | 101 | 4 | 13 | 4 | 122 |
| Capital commitments | Ocean | Logistics & Services |
Terminals | Towage & Maritime Services |
Total |
|---|---|---|---|---|---|
| 2022 | |||||
| Capital commitments relating to the acquisition of non-current assets |
3,036 | 140 | 414 | 505 | 4,095 |
| Commitments towards concession grantors |
- | - | 930 | - | 930 |
| Total capital commitments | 3,036 | 140 | 1,344 | 505 | 5,025 |
| 2021 | |||||
| Capital commitments relating to the acquisition of non-current assets |
1,753 | 89 | 183 | 87 | 2,112 |
| Commitments towards concession | |||||
| grantors | 208 | - | 963 | - | 1,171 |
| Total capital commitments | 1,961 | 89 | 1,146 | 87 | 3,283 |
As part of the Group's activities, customary agreements are entered into regarding charter and operating leases of ships, containers, port facilities, etc.
The increase in capital commitments is primarily related to new vessel contracts entered into during 2022.
USD 5.0bn (USD 3.3bn) relates to investments, mainly within the Ocean and Terminals segments.
Commitments related to the newbuilding programme for container vessels are USD 2.7bn (USD 1.1bn), USD 389m (USD 0m) for other vessels related to vertical installers, USD 110m (USD 77m) for tugboats and USD 89m (USD 89m) for aircraft.
| Newbuilding programme at 31 December 2022 | 2023 | 2024 | 2025 | 2026 | Total |
|---|---|---|---|---|---|
| Container vessels | 1 | 8 | 10 | - | 19 |
| Aircraft | - | - | 2 | - | 2 |
| Tugboats | 21 | 2 | - | 23 | |
| Other vessels | - | - | 1 | - | 1 |
| Total | 22 | 10 | 13 | - | 45 |
| Capital commitments relating to the newbuilding programme at 31 December 2022 |
2023 | 2024 | 2025 | 2026 | Total |
|---|---|---|---|---|---|
| Container vessels | 414 | 1,091 | 1,159 | - | 2,664 |
| Aircraft | - | - | 89 | - | 89 |
| Tugboats | 107 | 3 | - | 110 | |
| Other vessels | 22 | - | 367 | - | 389 |
| Total | 543 | 1,094 | 1,615 | - | 3,252 |
Except for customary agreements within the Group's activities, no material agreements have been entered into that will take effect, change, or expire upon changes of the control over the company.
Custom bonds of USD 472m (USD 490m) have been provided to various port authorities in India. Maersk Line and APM Terminals have entered into agreements with terminals and port authorities, etc.,
containing volume commitments, including an extra payment in case minimum volumes are not met. The Group is involved in several legal cases, tax and other disputes. Some of these involve significant amounts and are subject to considerable uncertainty. Management continuously assesses the risks associated with the cases and disputes, and their likely outcome. It is the opinion of management that, apart from items recognised in the financial statements, the outcome of these cases and disputes are not probable or cannot be reliably estimated in terms of amount or timing. The Group does not expect these to have a material impact on the consolidated financial statements.
Tax may crystallise on repatriation of dividends. Through participation in a joint taxation scheme with A.P. Møller Holding A/S, the Danish companies are jointly and severally liable for taxes payable, etc., in Denmark.
As part of the divestment of Mærsk Olie & Gas A/S (MOGAS) to Total S.A. in 2018, A.P. Møller - Mærsk A/S has assumed a secondary liability related to the decommissioning of the offshore facilities in Denmark by issuance of a declaration. A.P. Møller - Mærsk A/S assesses the risk of economic outflows because of this secondary liability as very remote.
| 2022 | 2021 | |
|---|---|---|
| Change in working capital | ||
| Trade receivables | -1,018 | -1,909 |
| Other working capital movements | -731 | 346 |
| Exchange rate adjustment of working capital | -59 | -47 |
| Total | -1,808 | -1,610 |
| Purchase of intangible assets and property, plant and equipment | ||
| Additions1 | -8,205 | -8,240 |
| Of which right-of-use assets | 4,210 | 4,722 |
| Of which borrowing costs capitalised on assets | 49 | 5 |
| Change in payables to suppliers regarding purchase of assets, etc. | -217 | 537 |
| Total | -4,163 | -2,976 |
1 Additions to intangible assets of USD 349m (USD 224m), property, plant and equipment of USD 3.6bn (USD 3.3bn), right-of-use assets of USD 4.2bn (USD 4.7bn) and assets held for sale of USD 5m (USD 10m).
A.P. Moller - Maersk operates worldwide and, in this respect, has operations in countries where the ability to repatriate surplus cash is complicated and time consuming. In these countries, management makes judgements as to whether these cash positions can be recognised as cash or cash equivalents.
Cash flow from operating activities includes all cash transactions other than cash flows arising from investing and financing activities such as investments and divestments, received dividends, principal payments of loans, instalments on lease liabilities, paid and received financial items and equity transactions. Capitalisation of borrowing costs is considered as a non-cash item, and the actual payments of these borrowing costs are included in cash flow from financing.
Cash and cash equivalents comprise cash and bank balances net of bank overdrafts where overdraft facilities form an integral part of A.P. Moller - Maersk's cash management.
| Controlling parties |
Associated companies |
Joint ventures | Management1 | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Income statement | ||||||||
| Revenue | 4 | 10 | 52 | 25 | 186 | 197 | - | - |
| Operating costs | 38 | 27 | 550 | 598 | 593 | 667 | 142 | 122 |
| Remuneration to management | - | - | - | - | - | - | 34 | 25 |
| Financial income | 45 | 37 | - | - | - | - | - | - |
| Other | - | - | - | - | 2 | 2 | - | - |
| Assets | ||||||||
| Other receivables, non-current | - | 3 | - | - | 27 | 32 | - | - |
| Trade receivables | 1 | 2 | 35 | 31 | 11 | 20 | - | - |
| Other receivables, current | 380 | 145 | 9 | 38 | 16 | 14 | - | - |
| Cash and bank balances | 730 | 721 | - | - | - | - | - | - |
| Liabilities | ||||||||
| Bank and other credit institutions, | ||||||||
| etc., current | - | - | - | - | 44 | 23 | - | - |
| Trade payables | - | - | 62 | 71 | 82 | 88 | 2 | 2 |
| Other | 45 | 16 | - | - | 3 | 19 | - | - |
| Shares bought back | 1,3323 | 7383 | - | - | - | - | - | - |
| Capital increase | - | - | 31 | 49 | 1 | 33 | - | - |
| Dividends earned | - | - | 191 | 152 | 137 | 134 | - | - |
| Dividends distributed | 3,6134 | 5544 | - | - | - | - | - | - |
1 The Board of Directors and the Executive Board in A.P. Møller - Mærsk A/S, A.P. Møller Holding A/S, A.P. Møller og Hustru Chastine Mc-Kinney Møllers Fond til almene Formaal and their close relatives (including undertakings under their control). Trade receivables and payables include customary business-related accounts regarding shipping activities.
With the objective of further strengthening the value of the brands, in 2018 A.P. Møller - Mærsk A/S entered into a joint usage agreement with A.P. Møller Holding A/S regarding the use of commonly used trademarks which historically have benefited both A.P. Møller - Mærsk A/S and A.P. Møller Holding A/S. A.P. Møller Holding A/S is the controlling shareholder of A.P. Møller - Mærsk A/S and is wholly owned by A.P. Møller og Hustru Chastine Mc-Kinney Møllers Fond til almene Formaal. The joint usage agreement establishes a framework and a branding strategy for the commonly used trademarks and a joint brand board, where the parties can cooperate regarding the use of these trademarks.
A.P. Møller Holding A/S, Copenhagen, Denmark has control over the company and prepares consolidated financial statements. A.P. Møller og Hustru Chastine Mc-Kinney Møllers Fond til almene Formaal is the ultimate owner.
According to a separate agreement, A.P. Møller Holding A/S and A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond (the Foundation) participate on a pro rata basis to the shares purchased in the company's share buy-back programme. A.P. Møller Holding A/S participates in selling A and B shares and A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond (the Foundation) participates in selling B shares.
On 2 January 2023, the acquisitions of Martin Bencher Group and Grindrod Intermodal Group were closed. Reference is made to note 3.4 Acquisition/sale of subsidiaries and activites.
A.P. Moller - Maersk announced a new organisational structure and a new Executive Leadership Team effective from 1 February 2023 following the appointment of Vincent Clerc as CEO of A.P. Moller - Maersk effective from 1 January 2023.
On 27 January 2023 it was announced to move towards a singular and unified Maersk brand.
A.P. Moller - Maersk comprises more than 830 companies of which the largest are listed below. The Danish Financial Statements Act section 97a, par. 4 has been applied in the company overview. A more comprehensive list of companies is available at: investor.maersk.com/financial-reports
| Company | Country of incorporation | Owned share |
|---|---|---|
| A.P. Moller Singapore Pte. Ltd. | Singapore | 100% |
| Aliança Navegação e Logística Ltda. | Brazil | 100% |
| APM Terminals Algeciras S.A. | Spain | 100% |
| APM Terminals Apapa Ltd. | Nigeria | 94% |
| APM Terminals B.V. | Netherlands | 100% |
| APM Terminals Barcelona S.L.U. | Spain | 100% |
| APM Terminals Callao S.A. | Peru | 64% |
| APM Terminals China Co. Ltd. | Hong Kong | 100% |
| APM Terminals Elizabeth, LLC | United States | 100% |
| APM Terminals Espagna Holding SL | Spain | 100% |
| APM Terminals Gothenburg AB | Sweden | 100% |
| APM Terminals Lazaro Cardenas S.A. de C.V. | Mexico | 100% |
| APM Terminals Maasvlakte II B.V. | Netherlands | 100% |
| APM Terminals Management S.L. | Spain | 100% |
| APM Terminals Management B.V. | Netherlands | 100% |
| APM Terminals MedPort Tangier S.A. | Morocco | 80% |
| APM Terminals Mobile, LLC | United States | 100% |
| APM Terminals Moin S.A. | Costa Rica | 100% |
| APM Terminals North America Inc. | United States | 100% |
| APM Terminals Pacific LLC | United States | 90% |
| APM Terminals Valencia S.A. | Spain | 75% |
| Aqaba Container Terminal Company (Pvt) Co. | Jordan | 50% |
1 Hamburg Südamerikanische Dampfschifffahrts-Gesellschaft A/S & Co KG and Hamburg Süd A/S & Co KG, Hamburg, are in accordance with paragraph 264b HGB (German commercial code) exempt from preparing, auditing and disclosing statutory financial statements as well as a management report in accordance with the German commercial law.
| Company | Country of incorporation | Owned share |
|---|---|---|
| Damco China Ltd. | China | 100% |
| Damco Denmark A/S | Denmark | 100% |
| Damco Distribution Canada Inc. | Canada | 100% |
| Damco Distribution Services Inc. | United States | 100% |
| Damco Germany GmbH | Germany | 100% |
| Damco Hong Kong Ltd. | Hong Kong | 100% |
| Damco India Pvt. Ltd. | India | 100% |
| Damco Logistics Mexico S.A. de C.V. | Mexico | 100% |
| Damco Netherlands B.V. | Netherlands | 100% |
| Damco Poland Sp. z o.o. | Poland | 100% |
| Damco Spain S.L. | Spain | 100% |
| Frey P/S | Denmark | 100% |
| Gateway Terminals India Pvt. Ltd. | India | 74% |
| Gujarat Pipavav Port Ltd. | India | 44% |
| Hamburg Südamerikanische Dampfschifffahrts-Gesellschaft A/S & Co KG1 | Germany | 100% |
| Hamburg Süd A/S & Co KG1 | Germany | 100% |
| LF Logistics (China) Co., Ltd. | China | 100% |
| LF Logistics (Hong Kong) Limited | Hong Kong | 100% |
| LF Logistics Holdings Limited | Bermuda | 100% |
| LF Logistics Management Limited | Hong Kong | 100% |
| Maersk A/S | Denmark | 100% |
| Maersk Agency U.S.A. Inc. | United States | 100% |
| Maersk Air Cargo A/S | Denmark | 100% |
| Maersk Container Industry A/S | Denmark | 100% |
| Maersk Container Industry Qingdao Ltd. | China | 100% |
| Maersk Denizcilik A.S. | Turkey | 100% |
| Maersk Global Service Centres (India) Pvt. Ltd. | India | 100% |
| Maersk Holding B.V. | Netherlands | 100% |
| Maersk Insurance A/S | Denmark | 100% |
| Maersk Line Agency Holding A/S | Denmark | 100% |
| Maersk Line, Limited | United States | 100% |
| Maersk Logistics & Services Australia Pty Ltd | Australia | 100% |
| Maersk Logistics & Services International A/S | Denmark | 100% |
| Maersk Logistics & Services Japan K.K. | Japan | 100% |
| Maersk Logistics & Services Peru S.A. | Peru | 100% |
| Maersk Logistics & Services USA Inc | United States | 100% |
| Company | Country of incorporation | Owned share |
|---|---|---|
| Maersk Logistics & Services Vietnam Company Limited | Vietnam | 100% |
| Maersk Logistics and Services UK LTD | United Kingdom | 100% |
| Maersk Oil Trading and Investments A/S | Denmark | 100% |
| Maersk Oil Trading Inc. | United States | 100% |
| Maersk Oil Trading Panama S.A. | Panama | 100% |
| Maersk Oil Trading Singapore Pte. Ltd. | Singapore | 100% |
| Maersk Oil Trading Spain, S.L | Spain | 100% |
| Maersk Shipping Hong Kong Ltd. | Hong Kong | 100% |
| Maersk Supply Service A/S | Denmark | 100% |
| Maersk Supply Service Apoio Maritimo Ltda. | Brazil | 100% |
| Maersk Supply Service International A/S | Denmark | 100% |
| Maersk Supply Service UK Ltd. | United Kingdom | 100% |
| Maersk Warehousing & Distribution Services USA LLC | United States | 100% |
| Mainstreet 1878 (Pty) Ltd | South Africa | 100% |
| New Times International Transport Service Co. Ltd. | China | 100% |
| Pilot Air Freight, LLC | United States | 100% |
| Pilot Customs Brokerage Services, LLC | United States | 100% |
| Pilot Truck Brokerage, LLC | United States | 100% |
| Sealand Europe A/S | Denmark | 100% |
| Sealand Maersk Asia Pte. Ltd. | Singapore | 100% |
| Senator International Freight Forwarding LLC Florida | United States | 100% |
| Senator International Spedition GmbH1 | Germany | 100% |
| St. Petri Shipping ApS & Co KG2 | Germany | 100% |
| Suez Canal Container Terminal SAE | Egypt | 55% |
| Svitzer A/S | Denmark | 100% |
| Svitzer Australia Pty Ltd | Australia | 100% |
| Svitzer Europe Holding B.V. | Netherlands | 100% |
| Svitzer Marine Ltd. | United Kingdom | 100% |
| Terminal 4 S.A. | Argentina | 100% |
| Visible Supply Chain Management LLC | United States | 100% |
1 Senator International Spedition GmbH, Hamburg, is in accordance with paragraph 264 Abs.3 HGB (German commercial code) exempt from preparing, auditing and disclosing statutory financial statements as well as a management report in accordance with the German commercial law.
2 St. Petri Shipping ApS & Co KG, Hamburg, is in accordance with paragraph 264b HGB (German commercial code) exempt from preparing, auditing and disclosing statutory financial statements as well as a management report in accordance with the German commercial law.
| Company | Country of incorporation | Owned share |
|---|---|---|
| Abidjan Terminal SA | Côte d'Ivoire | 49% |
| Brigantine Services Ltd. | Hong Kong | 30% |
| Conakry Terminal S.A. | Guinea | 25% |
| Congo Terminal SA | Congo | 15% |
| Guangzhou South China Oceangate Container Terminal Co. Ltd. | China | 20% |
| Höegh Autoliners Holdings AS | Norway | 26% |
| Itapoa Terminais Portuarios S.A. | Brazil | 30% |
| Kanoo Terminal Services Ltd. | Saudi Arabia | 50% |
| Meridian Port Services Ltd. | Ghana | 35% |
| Pelabuhan Tanjung Pelepas Sdn. Bhd. | Malaysia | 30% |
| Qingdao Qianwan United Container Terminal Co. Ltd. | China | 10% |
| Salalah Port Services Company SAOG | Oman | 30% |
| South Asia Gateway Pvt. Ltd. | Sri Lanka | 33% |
| Tianjin Port Alliance International Container Terminal Co. Ltd. | China | 20% |
| Company | Country of incorporation | Owned share |
|---|---|---|
| Blue Dragon Logistics Co. Ltd. | China | 50% |
| Brasil Terminal Portuario S.A. | Brazil | 50% |
| Cai Mep International Terminal Co. Ltd. | Vietnam | 49% |
| Caucedo Marine Service S.A. (DR Branch) | Dominican Republic | 50% |
| Cote D'Ivoire Terminal SA | Côte d'Ivoire | 49% |
| LCB Container Terminal 1 Ltd. | Thailand | 35% |
| LCMT Company Ltd. | Thailand | 32% |
| Nakilat Svitzerwijsmuller Company W.L.L. | Qatar | 30% |
| North Sea Terminal Bremerhaven Gmbh and Co KG | Germany | 50% |
| Qingdao New Qianwan Container Terminal Co. Ltd. | China | 19% |
| Qingdao Qianwan Container Terminal Co. Ltd. | China | 20% |
| Shanghai East Container Terminal Co. Ltd. | China | 49% |
| Smart International Logistics Company Ltd. | China | 49% |
| South Florida Container Terminal LLC | United States | 49% |
| Svitzer Caribbean Dominicana, S.A.S | Dominican Republic | 50% |
| Xiamen Songyu Container Terminal Co. Ltd. | China | 25% |
| Note | 2022 | 2021 |
|---|---|---|
| Revenue | 26 | 18 |
| 2.1 Operating costs | 322 | 118 |
| Other income | 85 | - |
| Profit/loss before depreciation, amortisation and impairment losses, etc. | -211 | -100 |
| Depreciation, amortisation and impairment losses, net | 3 | - |
| Gain/loss on sale of companies, non-current assets and liquidation, etc., net | 23 | 47 |
| 3.1 Share of profit/loss in joint ventures and associated companies | 200 | 132 |
| Profit before financial items | 9 | 79 |
| 4.3 Dividends | 29 | 332 |
| 4.3 Financial income | 891 | 1,709 |
| 4.3 Financial expenses | 1,073 | 994 |
| Profit/loss before tax | -144 | 1,126 |
| 5.1 Tax | -72 | 94 |
| Profit/loss for the year | -72 | 1,032 |
| Note | 2022 | 2021 |
|---|---|---|
| Profit for the year | -72 | 1,032 |
| 4.4 Cash flow hedges: | ||
| Value adjustment of hedges for the year | -29 | -14 |
| Reclassified to income statement | 25 | 5 |
| 5.1 Tax on other comprehensive income | 1 | -7 |
| Total items that have been or may be reclassified subsequently to the income statement |
-3 | -16 |
| 4.5 Other equity investments (FVOCI), fair value adjustments for the year | 2 | - |
| Total items that will not be reclassified to the income statement | 2 | - |
| Other comprehensive income/loss, net of tax | -1 | -16 |
| Total comprehensive income/loss for the year | -73 | 1,016 |
| Note | Assets | |
|---|---|---|
| 2022 | 2021 | |
| Intangible assets | 3 | 0 |
| 3.1 Investments in subsidiaries | 25,774 | 19,240 |
| 3.1 Investments in associated companies | 332 | 133 |
| Other equity investments | 4 | 1 |
| 4.5 Interest bearing receivables from subsidiaries, etc. | 2,818 | 2,320 |
| 4.4 Derivatives | 18 | 34 |
| Financial non-current assets, etc. | 28,946 | 21,728 |
| 5.2 Deferred tax | 13 | - |
| Total non-current assets | 28,962 | 21,728 |
| Trade receivables | 8 | 7 |
| 4.5 Interest bearing receivables from subsidiaries, etc. | 1,814 | 2,530 |
| 4.4 Derivatives | 198 | 92 |
| 3.2 Loan receivables | 17,615 | 5,025 |
| Other receivables | 273 | 74 |
| Other receivables from subsidiaries, etc. | 208 | 135 |
| Prepayments | - | 16 |
| Receivables, etc. | 20,116 | 7,879 |
| 4.5 Securities | 942 | - |
| Cash and bank balances | 8,082 | 10,154 |
| 3.3 Assets held for sale | - | 353 |
| Total current assets | 29,140 | 18,386 |
| Total assets | 58,102 | 40,114 |
| Note | Equity and liabilities | |
|---|---|---|
| 2022 | 2021 | |
| 4.1 Share capital | 3,392 | 3,513 |
| Reserves | 9,150 | 18,689 |
| Total equity | 12,542 | 22,202 |
| 4.2 Borrowings, non-current | 3,635 | 4,165 |
| Provisions | 53 | 33 |
| 4.4 Derivatives | 495 | 214 |
| 5.2 Deferred tax | - | 42 |
| Other non-current liabilities | 548 | 289 |
| Total non-current liabilities | 4,183 | 4,454 |
| 4.2 Borrowings, current | 116 | 313 |
| 4.2 Interest-bearing debt to subsidiaries, etc. | 40,692 | 12,739 |
| Trade payables | 64 | 45 |
| Tax payables | 54 | 17 |
| 4.4 Derivatives | 171 | 115 |
| Other payables | 244 | 147 |
| Other payables to subsidiaries, etc. | - | 76 |
| Deferred income | 36 | 7 |
| Other current liabilities | 569 | 407 |
| Total current liabilities | 41,377 | 13,458 |
| Total liabilities | 45,560 | 17,912 |
| Total equity and liabilities | 58,102 | 40,114 |
| Note | 2022 | 2021 |
|---|---|---|
| Profit/loss before financial items | 9 | 79 |
| 3.1 Depreciation, amortisation and impairment losses, net | -197 | -132 |
| Gain/loss on sale of companies and non-current assets, etc., net | -23 | -47 |
| 5.5 Change in working capital | 39 | 129 |
| Change in provisions, etc. | 20 | -10 17 |
| Other non-cash items | 12 | |
| Cash flow from operating activities before tax | -140 | 36 |
| Taxes paid | 50 | 115 |
| Cash flow from operating activities | -190 | -79 |
| Purchase of intangible assets | -3 | - |
| Capital increases in subsidiaries and activities | -3,579 | -370 |
| Dividends received | 9 | - |
| Other financial investments, paid | -27,425 | -5,375 |
| Other financial investments, received | 13,882 | 364 15,091 9,710 |
| Movements in interest-bearing loans to/from subsidiaries, etc., net1 | 25,628 | |
| Cash flow from investing activities | 8,512 | |
| Repayment of borrowings | -98 | -2,377 |
| Proceeds from borrowings | - | 553 |
| Purchase of own shares | -2,738 | -1,956 763 -224 22 |
| Financial income received | 565 | |
| Financial expenses paid | -1,028 | |
| Sale of own shares | 31 | |
| Dividends distributed | -6,847 | -1,017 |
| Other equity transactions | - | 7 |
| Cash flow from financing activities | -10,115 | -4,229 |
| Net cash flow for the year | -1,793 | 5,402 |
| Cash and cash equivalents 1 January | 9,889 | 4,488 |
| Currency translation effect on cash and cash equivalents | -14 | -1 |
| Cash and cash equivalents 31 December | 8,082 | 9,889 |
| Cash and cash equivalents | ||
| Cash and bank balances | 8,082 | 10,154 |
| Overdrafts | - | 265 |
| Cash and cash equivalents 31 December | 8,082 | 9,889 |
1 Movements in interest-bearing loans to/from subsidiaries, etc., net has been changed from Cash flows from financing activities to Cash flow from investing activities. Comparative figures have been restated.
| Equity 31 December 2022 | 3,392 | 2 | -72 | 9,220 | 12,542 | |
|---|---|---|---|---|---|---|
| Total transactions with shareholders | -121 | - | - | -9,466 | -9,587 | |
| 4.1 Capital increases and decreases | -121 | - | - | 121 | - | |
| 4.1 Sale of treasury shares | - | - | - | 31 | 31 | |
| 4.1 Purchase of treasury shares | - | - | - | -2,785 | -2,785 | |
| 5.3 Value of share-based payments | - | - | - | 12 | 12 | |
| Dividends to shareholders | - | - | - | -6,845 | -6,845 | |
| Total comprehensive income for the year | - | 2 | -3 | -72 | -73 | |
| Profit for the year | - | - | - | -72 | -72 | |
| Other comprehensive income, net of tax | - | 2 | -3 | - | -1 | |
| 2022 | ||||||
| Equity 31 December 2021 | 3,513 | - | -69 | 18,758 | 22,202 | |
| 4.1 Capital increases and decreases Total transactions with shareholders |
-119 -119 |
- - |
- - |
119 -2,827 |
- -2,946 |
|
| 4.1 Sale of treasury shares | - | - | - | 22 | 22 | |
| 4.1 Purchase of treasury shares | - | - | - | -1,956 | -1,956 | |
| 5.3 Value of share-based payments | - | - | - | 5 | 5 | |
| Dividends to shareholders | - | - | - | -1,017 | -1,017 | |
| Total comprehensive income for the year | - | - | -16 | 1,032 | 1,016 | |
| Profit for the year | - | - | - | 1,032 | 1,032 | |
| Other comprehensive income, net of tax | - | - | -16 | - | -16 | |
| Equity 1 January 2021 | 3,632 | - | -53 | 20,553 | 24,132 | |
| Note | Share capital |
Reserve for other equity investments |
Reserve for hedges |
Retained earnings |
Total equity |
|
1.1 General accounting policies ........... 127 1.2 Significant accounting estimates and judgements ............................... 127
2.1 Operating costs ................................. 128
| 3.1 Investments in subsidiaries and | ||
|---|---|---|
| associated companies 128 |
||
| 3.2 | Term deposits 129 |
|
| 3.3 Assets held for sale 129 |
| 4.1 | Share capital 129 |
|
|---|---|---|
| 4.2 Borrowings and net debt | ||
| reconciliation 129 |
||
| 4.3 | Financial income and expenses | 130 |
| 4.4 | Financial instruments and risks | 130 |
| 4.5 Financial instruments by | ||
| category 134 |
||
| 5.1 | Tax 135 |
|
|---|---|---|
| 5.2 | Deferred tax 135 |
|
| 5.3 | Share-based payments 135 |
|
| 5.4 | Contingent liabilities 135 |
|
| 5.5 | Cash flow specifications 135 |
|
| 5.6 | Related parties 136 |
|
| 5.7 | Pledges 136 |
The financial statements for 2022 for A.P. Møller - Mærsk A/S have been prepared on a going concern basis and in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and additional Danish disclosure requirements for listed companies.
The accounting policies are consistent with those applied in the consolidated financial statements for 2022, except for the changes to accounting standards that were effective from 1 January 2022 and were endorsed by the EU. These changes have not had a material impact on the financial statements.
The accounting policies are furthermore consistent with the accounting policies for the Group's financial statements with the following exceptions:
A.P. Moller - Maersk A/S has not yet adopted the following accounting standards and requirements:
IFRS 17 - Insurance contracts: An analysis of the impact has been made and it has been assessed that the standard will not have a significant impact on recognition and measurement of the Group.
Other changes to IFRS are not expected to have any significant impact on recognition and measurement.
The preparation of the parent company financial statements requires management to make estimates and judgements on an ongoing basis, and to form assumptions that affect the reported amounts. Management forms its estimates and judgements based on historical experience, independent advice, external data points, as well as on in-house specialists and on other factors believed to be reasonable under the circumstances.
Estimates that are material to the company's financial reporting are made on the determination of impairment of financial non-current assets, including subsidiaries and associated companies. Reference is made to notes 3.1 and 4.3.
Management assesses impairment indicators for investments in subsidiaries and associated companies and in general determines the recoverable amounts consistent with the assumptions described in note 3.2 of the consolidated financial statements.
| 2022 | 2021 | |
|---|---|---|
| Rent and lease costs | 19 | 16 |
| Staff costs reimbursed to Rederiet A.P. Møller A/S1 | 192 | 147 |
| Other, including recharging of operating costs, net2 | 111 | -45 |
| Total operating costs | 322 | 118 |
| Average number of employees directly employed by the company | 5 | 3 |
1 Wages and salaries USD 163m (USD 120m) and pension plan contributions USD 29m (USD 27m). Staff costs included in integration and restructuring costs amount to USD 1m (USD 1m). For information about share-based payments, reference is made to note 5.3.
2 In 2021, other operating costs were positively impacted by USD 10m reversal of other provisions.
| The company's share of fees and remuneration to the Executive Board | 2022 | 2021 |
|---|---|---|
| Fixed base salary | 7 | 6 |
| Short-term cash incentive | 6 | 5 |
| Long-term share-based incentive plans1 | 7 | 2 |
| Remuneration in connection with redundancy, resignation and release from duty to work | 8 | - |
| Total remuneration to the Executive Board | 28 | 13 |
1 During 2022, it was announced that Morten Engelstoft would leave the company effective end June 2022 and Søren Skou effective end December 2022. In accordance with the terms and conditions of the restricted share plan and the stock option plan, any remaining expenses related to previous years' plans are accelerated and recognised in 2022 for plans that are kept and previously recognised expenses are reversed for cancelled plans. This has resulted in an increase in the long-term share-based incentives remuneration in 2022.
Contract of employment for the Executive Board contains terms customary in Danish listed companies, including termination notice and competition clauses. In connection with a possible takeover offer, neither the Executive Board nor the Board of Directors will receive special remuneration. Fees and remuneration do not include pension.
The Board of Directors has received fees of USD 2m (USD 3m).
| Fees to the statutory auditors | 2022 | 2021 |
|---|---|---|
| Statutory audit | 2 | 2 |
| Other services | 1 | 1 |
| Total fees | 3 | 3 |
Fees for services other than statutory audit of the financial statements provided by PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab to A.P. Moller - Maersk A/S mainly consist of financial due diligence and transaction advice, accounting advisory services, tax advice, and other advisory accounting and tax services.
| Investments in subsidiaries |
Investments in associated |
|
|---|---|---|
| companies | ||
| Cost | ||
| 1 January 2022 | 23,235 | 815 |
| Additions1 | 6,204 | - |
| Disposals | 72 | 5 |
| Transfer from assets held for sale | 353 | - |
| 31 December 2022 | 29,720 | 810 |
| Impairment losses | ||
| 1 January 2022 | 3,995 | 682 |
| Disposals | 49 | - |
| Reversal of impairment losses4 | - | 204 |
| 31 December 2022 | 3,946 | 478 |
| Carrying amount: | ||
| 31 December 2022 | 25,774 | 332 |
| Cost | ||
| 1 January 2021 | 22,145 | 815 |
| Additions2 | 1,490 | - |
| Disposals | 47 | - |
| Transfer to assets held for sale | 353 | - |
| 31 December 2021 | 23,235 | 815 |
| Impairment losses | ||
| 1 January 2021 | 4,322 | 814 |
| Impairment losses3 | 525 | - |
| Reversal of impairment losses 5 | 852 | 132 |
| 31 December 2021 | 3,995 | 682 |
| Carrying amount: |
31 December 2021 19,240 133
1 Capital increases are mainly in Maersk Logistics & Services International A/S USD 5.5bn, Maersk Aviation Holding A/S USD 0.3bn, Maersk Supply Service A/S USD 0.2bn and Maersk A/S USD 0.1bn.
Reference is made to pages 121-122 for a list of significant subsidiaries and associated companies.
Loan receivables, current, amount to USD 17.6bn (USD 5.0bn) and consist primarily of term deposits with a maturity of more than three months. For details on the assessment of the loss allowance on term deposits, reference is made to note 4.4 Financial instruments and risks.
Assets held for sale in 2021 relate to Maersk Container Industry. On 25 August 2022, the divestment of Maersk Container Industry was discontinued following regulatory challenges. As a result, the investments in subsidiaries relating to Maersk Container Industry were reclassified out of assets held for sale during 2022, and USD 85m was received in break fee compensation, recognised as other income.
Shareholder disclosure subject to section 104 of the Danish Financial Statements Act:
| Share capital | Votes | |
|---|---|---|
| A.P. Møller Holding A/S, Copenhagen, Denmark1 | 41.51% | 51.45% |
| A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond, Copenhagen, Denmark2 | 9.83% | 13.65% |
| Den A.P. Møllerske Støttefond, Copenhagen, Denmark | 3.46% | 6.23% |
| A.P. Møller Mærsk A/S (treasury shares), Copenhagen, Denmark | 5.82% | 0.98% |
1 A.P. Møller Holding A/S has committed to particating in the company's share buy-back programme by selling both A and B shares relative to their total ownership and voting rights in the company. Before cancellation of the company's treasury shares (subject to approval at the annual general meeting and intended to take place in June of 2023), A.P. Møller Holding A/S holds 39.27% of the share capital and 50.45% of the votes of the company.
2 A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond has committed to participate in the company's share buy-back programme by selling B shares relative to their total ownership in the company. Before cancellation of the company's treasury shares (which is subject to approval at the annual general meeting and intended to take place in June of 2023), A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond holds 9.30% of the share capital of the company.
Note 4.1 in the consolidated financial statements includes all additional share capital disclosures including the development in the number of shares and in the holding of treasury shares.
The dividend of DKK 2,500 per share of DKK 1,000 was paid on 18 March 2022 – a total of DKK 46.3bn equivalent to USD 6.9bn, excluding treasury shares (dividend of DKK 330 per share of DKK 1,000 paid – total of DKK 6.4bn, equivalent to USD 1.0bn). The Board of Directors proposes a dividend to the shareholders of DKK 4,300 per share of DKK 1,000 (DKK 2,000 in ordinary dividend and DKK 2,300 in extraordinary dividend per share of DKK 1,000) – a total of around DKK 75.2bn, equivalent to around USD 10.9bn (2021: DKK 2,500 per share of DKK 1,000 – total of DKK 46.3bn equivalent to USD 6.9bn). Payment of dividends is expected to take place on 31 March 2023. Payment of dividends to shareholders does not trigger taxes to A.P. Moller - Maersk. As of 8 February 2023, there are sufficient free reserves in the Parent company to cover the proposed dividend following extraordinary dividends received from subsidiaries after the balance sheet date.
| Net debt as at 31 December |
Cash flow | Other changes | Net debt as at 31 December |
||
|---|---|---|---|---|---|
| 2021 | Foreign exchange movements |
Other1 | 2022 | ||
| Bank and other credit institutions | 1,137 | -362 | 775 | ||
| Issued bonds | 3,341 | - | -177 | -188 | 2,976 |
| Subsidiaries, etc., net | 7,889 | 25,628 | -63 | 2,606 | 36,060 |
| Total borrowings, net | 12,367 | 25,2662 | -240 | 2,418 | 39,811 |
| Derivatives hedge of borrowings, net | 154 | - | 178 | 200 | 532 |
| Borrowings classification: | |||||
| Classified as non-current | 4,165 | 3,635 | |||
| Classified as current | 13,052 | 40,808 |
1 Non-cash dividends, capital increases, fair value adjustments, etc.
2 Total cash flow from borrowings amounts to USD 25bn (USD 13bn), cash overdrafts to USD 264m (USD 262m) and cash flow from related hedges to USD 0m (USD 0m).
| Net debt as at 31 December |
Cash flow | Other changes | Net debt as at 31 December |
||
|---|---|---|---|---|---|
| 2020 | Foreign exchange movements |
Other1 | 2021 | ||
| Bank and other credit institutions | 2,401 | -1,264 | 1,137 | ||
| Issued bonds | 3,824 | -298 | -95 | -90 | 3,341 |
| Subsidiaries, etc., net | -8,075 | 15,095 | 77 | 792 | 7,889 |
| Total borrowings, net | -1,846 | 13,5292 | -18 | 702 | 12,367 |
| Derivatives hedge of borrowings, net | -36 | 4 | 95 | 91 | 154 |
| Borrowings classification: | |||||
| Classified as non-current | 5,644 | 4,165 | |||
| Classified as current | 9,676 | 13,052 |
| 2022 | 2021 | |
|---|---|---|
| Interest expenses on liabilities5 | 698 | 214 |
| Interest income on loans and receivables | 615 | 722 |
| Fair value adjustment transferred from equity hedge reserve (loss) | 25 | 4 |
| Net interest income | -108 | 504 |
| Exchange rate gains on bank balances, borrowings and working capital | 240 | 104 |
| Exchange rate losses on bank balances, borrowings and working capital | 51 | 112 |
| Net foreign exchange gains/losses | 189 | -8 |
| Fair value gains from derivatives | 36 | 8 |
| Fair value losses from derivatives | 243 | 139 |
| Net fair value gains/losses | -207 | -131 |
| Dividends received from subsidiaries, associated companies and joint ventures, net1 | 29 | 332 |
| Total dividend income | 29 | 332 |
| Reversal of impairment losses, investments in subsidiaries and associated companies2 | - | 852 |
| Impairment losses, investments in subsidiaries and associated companies3 | - | 525 |
| Reversal of write-down of loans4 | - | 23 |
| Write-down of loan receivables from subsidiaries | 56 | - |
| Financial income/expenses, net | -153 | 1,047 |
| Of which: | ||
| Dividends | 29 | 332 |
| Financial income | 891 | 1,709 |
| Financial expenses | 1,073 | 994 |
1 Mainly relates to the dividend from A.P. Moller Finance S.A. and Höegh Autoliners Holdings AS (in 2021 Maersk Container Industry A/S, Maersk FPSO's A/S, Maersk Holding B.V. and Star Air A/S).
2 In 2021 the reversal of impairment losses mainly related to the planned sale of Maersk Container Industry A/S, which has since been reclassified out of assets held for sale during 2022, and Höegh Autoliners Holdings AS, which was listed on Euronext Growth Oslo in 2021.
3 In 2021, the impairment losses related to Maersk Supply Service A/S.
4 Reversal of write-down of loan concerns Maersk Supply Service A/S.
5 Of which USD 0m (USD 37m) relates to expense of prepayment of issued bonds.
Reference is made to note 4.4 for an analysis of gains and losses from derivatives.
| Assets/liabilities, net | -450 | -203 |
|---|---|---|
| Current liabilities | 171 | 115 |
| Non-current liabilities | 495 | 214 |
| Current receivables | 198 | 92 |
| Non-current receivables | 18 | 34 |
| 2022 | 2021 | |
The company's activities expose it to a variety of financial risks:
• Market risks, i.e., currency risk and interest rate risk
The company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise the potential adverse effects on the company's financial performance. The company uses derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by a central finance department under policies approved by the Board of Directors. The finance department identifies, evaluates and hedges financial risks in close cooperation with the company's entities.
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the company's profit or the value of its holdings of financial instruments. The sensitivity analyses in the currency risk and interest rate risk sections relate to the position of financial instruments at 31 December 2022.
The sensitivity analyses for currency risk and interest rate risk have been prepared on the basis that the amount of net debt, the ratio of fixed to floating interest rates of the debt and the proportion of financial instruments in foreign currencies remain unchanged from hedge designations in place at 31 December 2022. Furthermore, it is assumed that the exchange rate and interest rate sensitivities have a symmetric impact, i.e. an increase in rates results in the same absolute movement as a decrease in rates.
The sensitivity analyses show the effect on profit and equity of a reasonably possible change in exchange rates and interest rates.
| 2022 | 2021 | |
|---|---|---|
| Hedging interest rate risk | -25 | -5 |
| Total effective hedging | -25 | -5 |
| Ineffectiveness recognised in financial expenses | - | - |
| Total reclassified from equity reserve for hedges | -25 | -5 |
| Derivatives accounted for as held for trading | ||
| Currency derivatives recognised directly in financial income/expenses | -256 | -154 |
| Interest rate derivatives recognised directly in financial income/expenses | -142 | -71 |
| Net gains/losses recognised directly in the income statement | -398 | -225 |
| Total | -423 | -230 |
Hedges comprise primarily currency derivatives and interest rate derivatives, which are further described in the following sections.
| Fair value | |||
|---|---|---|---|
| Recognised at fair value through profit and loss | 2022 | 2021 | |
| Currency derivatives | 73 | -12 | |
| Interest derivatives | 9 | -37 | |
| Total | 82 | -49 |
The company's currency risk arises primarily from its treasury activities where financing is obtained and provided in a wide range of currencies other than USD such as EUR, GBP and NOK.
The main purpose of hedging the company's currency risk is to hedge the USD value of the company's net cash flow and reduce fluctuations in the company's profit. The company uses various financial derivatives, including forwards, option contracts and cross-currency swaps, to hedge these risks. The key aspects of the currency hedging policy are as follows:
| Profit before tax | Equity before tax | |||
|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |
| DKK | -233 | -65 | -233 | -65 |
| EUR | 91 | -15 | 91 | -15 |
| Other currencies | 18 | -25 | 18 | -25 |
| Total | -124 | -105 | -124 | -105 |
The company enters into derivatives to hedge currency exposures that do not qualify for hedge accounting. These derivatives are classified as fair value through profit or loss.
An increase in the USD exchange rate of 10% against all other significant currencies to which the company is exposed is presented in the table.
| Maturity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| value, asset |
Fair | Fair value, liability |
Nominal amount of derivative |
0-1 years 2-4 years | 5- years Gain/loss on hedged item |
Gain/loss on hedging instru ment |
Average hedge rate |
||
| 2022 | |||||||||
| Combined fair value hedge, hedge of borrowings |
|||||||||
| EUR | - | 127 | 486 | - | 401 | 85 | 35 | -54 | 6.2% |
| GBP | - | 29 | 84 | - | 84 | - | 4 | -7 | 6.8% |
| JPY | - | 12 | 95 | - | 95 | - | - | -3 | 6.1% |
| NOK | - | 64 | 223 | - | 223 | - | 17 | -22 | 6.8% |
| Fair value hedge, hedge of borrowings |
|||||||||
| USD | - | 73 | 900 | - | 500 | 400 | 75 | -73 | 6.7% |
| Cash flow hedge, hedge of borrowings |
|||||||||
| EUR | - | 145 | 934 | - | 400 | 534 | - | -56 | 3.2% |
| GBP | - | 77 | 277 | - | 277 | - | - | -5 | 4.6% |
| NOK | - | 5 | 26 | 26 | - | - | - | - | 3.3% |
| Total | - | 532 | 3,025 | 26 | 1,980 | 1,019 | 131 | -220 | |
| 2021 Combined fair value hedge, hedge of borrowings |
|||||||||
| EUR | 2 | 31 | 516 | - | 425 | 91 | -33 | 16 | 1.8% |
| GBP | - | 11 | 95 | - | 95 | - | -3 | 1 | 2.5% |
| JPY | 3 | - | 109 | - | 109 | - | -2 | -2 | 1.7% |
| NOK | - | 27 | 250 | - | 250 | - | 5 | -11 | 2.5% |
| Fair value hedge, hedge of borrowings |
|||||||||
| USD | 30 | - | 900 | - | 500 | 400 | -29 | 30 | 2.2% |
| Cash flow hedge, hedge of borrowings |
|||||||||
| EUR | - | 69 | 992 | - | 425 | 567 | - | -35 | 3.2% |
| GBP | - | 49 | 311 | - | 311 | - | - | -11 | 4.6% |
| NOK | - | 2 | 29 | - | 29 | - | - | -1 | 3.3% |
| Total | 35 | 189 | 3,202 | - | 2,144 | 1,058 | -62 | -13 |
The average FX hedge rates for swaps in combined fair value hedge were EUR/USD 1.24 (1.24), GBP/USD 1.52 (1.52), USD/NOK 8.25 (8.25), and USD/JPY 119.39 (119.39).
The average FX hedge rates for swaps in cash flow hedge were EUR/USD 1.18 (1.18), GBP/USD 1.52 (1.52), USD/NOK 8.25 (8.25) and USD/SEK 8.88 (8.88).
The sensitivities are based only on the impact of financial instruments that are outstanding at the balance sheet date and are thus not an expression of the company's total currency risk.
The company has most of its debt denominated in USD, but part of the debt (e.g., issued bonds) is in other currencies such as EUR, NOK, GBP and JPY. The company strives to maintain a combination of fixed and floating interest rates on its net debt, reflecting expectations and risks.
The hedging of the interest rate risk is governed by a range of gross debt paying fixed interest. The level at 31 December is 43% (42%) excluding IFRS 16 leases.
A general increase in interest rates by one percentage point is estimated, all thing else being equal, to affect profit before tax and equity, excluding tax effect, negatively by approx. USD 163m and negatively by approx. USD 185m, respectively (positively by approx. USD 91m and positively by approx. USD 48m, respectively).
This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
The hedging of the interest rate risk is done by cross-currency swaps and interest rate swaps. The hedging is a mix of fair value hedging, combined fair value hedging and cash flow hedging.
The hedges are expected to be highly effective due to the nature of the economic relationship between the exposure and the hedge. The source of ineffectiveness is the credit risk of the hedging instruments. For hedges where the cost of hedging is applied, the change in basis spread is recognised in other comprehensive income and is a time effect during the lifetime of the swap and at maturity amounts to 0. If the hedged transaction is prepaid, the change in basis spread will be recognised in profit or loss as ineffectiveness. The cost of hedging reserve amounts to a gain of USD 15m (USD 6m).
| Borrowings and interest-bearing debt to subsidiaries by interest rate levels |
Carrying amount |
Next interest rate fixing | ||
|---|---|---|---|---|
| inclusive of interest rate swaps | 0-1 year | 2-4 years | 5- years | |
| 2022 | ||||
| 0-3% | 2,790 | 2,264 | - | 526 |
| 3-6% | 39,932 | 39,033 | 659 | 240 |
| 6%- | 1,721 | 1,721 | - | - |
| Total | 44,443 | 43,018 | 659 | 766 |
| Of which: | ||||
| Bearing fixed interest | 1,637 | |||
| Bearing floating interest | 42,806 | |||
| 2021 | ||||
| 0-3% | 15,668 | 15,071 | -170 | 767 |
| 3-6% | 1,549 | 8 | 1,166 | 375 |
| Total | 17,217 | 15,079 | 996 | 1,142 |
| Of which: | ||||
| Bearing fixed interest | 2,138 | |||
| Bearing floating interest | 15,079 |
The company has substantial exposure to financial and commercial counterparties but has no particular concentration of customers or suppliers. To minimise the credit risk, financial vetting is undertaken for all major customers and financial institutions, adequate security is required for commercial counterparties, and credit limits are set for financial institutions and key commercial counterparties.
Financial assets at amortised cost comprise loan receivables, lease receivables, and other receivables. These are all considered to have low credit risk and thus the impairment provision calculated based on 12 months of expected losses is considered immaterial. The financial assets are considered to be low risk when they have low risk of default, and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
Other financial assets at amortised cost include loans to subsidiaries. As of 31 December 2022, the loans amount to USD 4.6bn (USD 4.9bn) and are considered to have a low credit risk, thus the impairment provision to be recognised during the period is limited to 12 months of expected losses. The credit risk has not increased significantly since the initial recognition and is considered low based on the investment grade credit rating for the Group and consequently the financial strength of the major subsidiaries within the Group.
Deposits and bank balances are primarily held in relationship banks with a credit rating of at least A-. No individual exposure is above 10%. A.P. Moller - Maersk has ISDA agreements for trading of derivatives, under which the Group has a right to net settlement in the event of certain credit events. This results in the credit risk being limited to the net position per counterparty.
It is of great importance for the company to maintain a financial reserve to cover the company's obligations and investment opportunities and to provide the capital necessary to offset changes in the company's liquidity due to changes in the cash flow from operating activities.
The flexibility of the financial reserve is subject to ongoing prioritisation and optimisation, among other things by focusing on the release of capital and following up on the development in working capital.
| Net interest-bearing debt and liquidity | 2022 | 2021 |
|---|---|---|
| Borrowings | 44,443 | 17,217 |
| Net interest-bearing debt | 13,691 | -2,621 |
| Cash and bank balances | 8,082 | 10,154 |
| Term deposits not included in cash and cash balances | 17,615 | 5,025 |
| Securities | 942 | - |
| Undrawn revolving credit facilities > 12 months | 6,000 | 6,000 |
| Liquidity reserve1 | 32,639 | 21,179 |
1 Liquidity reserve is defined as undrawn committed revolving facilities with more than one year to expiry, securities, term deposits not included in cash and bank balances and cash and bank balances, excluding securities and balances in countries with exchange control or other restrictions.
For information about cash and bank balances in countries with exchange control or other restrictions, please see text to the consolidated cash flow statement.
Based on the liquidity reserve, loans for the financing of specific assets, the maturity of outstanding loans, and the current investment profile, the Group's financial resources are deemed satisfactory.
The average term to maturity of loan facilities in the Group was about five years (about six years) at 31 December 2022.
| Carrying | Cash flows including interest | ||||
|---|---|---|---|---|---|
| Maturities of liabilities and commitments |
amount | 0-1 year | 2-4 years | 5- years | Total |
| 2022 | |||||
| Bank and other credit institutions | 775 | 134 | 328 | 551 | 1,013 |
| Issued bonds | 2,976 | 113 | 2,142 | 1,130 | 3,385 |
| Interest-bearing loans from subsidiaries, etc. |
40,692 | 40,710 | - | - | 40,710 |
| Trade payables | 64 | 64 | - | - | 64 |
| Other payables | 244 | 244 | - | - | 244 |
| Other payables to subsidiaries, etc. | - | - | - | - | - |
| Non-derivative financial liabilities | 44,751 | 41,265 | 2,470 | 1,681 | 45,416 |
| Derivatives | 666 | 171 | 356 | 139 | 666 |
| Total recognised in balance sheet | 45,417 | 41,436 | 2,826 | 1,820 | 46,082 |
| Total | 41,436 | 2,826 | 1,820 | 46,082 | |
| 2021 | |||||
| Bank and other credit institutions | 1,137 | 329 | 321 | 652 | 1,302 |
| Issued bonds | 3,341 | 91 | 2,510 | 1,258 | 3,859 |
| Interest-bearing loans from | |||||
| subsidiaries, etc. | 12,739 | 12,741 | - | - | 12,741 |
| Trade payables | 45 | 45 | - | - | 45 |
| Other payables | 147 | 147 | - | - | 147 |
| Other payables to subsidiaries, etc. | 76 | 76 | - | - | 76 |
| Non-derivative financial liabilities | 17,485 | 13,429 | 2,831 | 1,910 | 18,170 |
| Derivatives | 329 | 115 | 177 | 37 | 329 |
| Total recognised in balance sheet | 17,814 | 13,544 | 3,008 | 1,947 | 18,499 |
| Total | 13,544 | 3,008 | 1,947 | 18,499 |
| Carrying amount | Fair value2 | |||
|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |
| Carried at amortised cost | ||||
| Interest-bearing receivables from subsidiaries, etc. | 4,632 | 4,850 | 4,633 | 4,855 |
| Lease receivables | - | 3 | ||
| Loan receivables | 17,615 | 5,025 | 17,585 | |
| Total interest-bearing receivables | 22,247 | 9,878 | ||
| Trade receivables | 8 | 7 | ||
| Other receivables (non-interest-bearing) | 273 | 71 | ||
| Other receivables from subsidiaries, etc. | 208 | 135 | ||
| Securities | 942 | - | ||
| Cash and bank balances | 8,082 | 10,154 | ||
| Financial assets at amortised cost | 31,760 | 20,245 | ||
| Derivatives | 216 | 126 | ||
| Equity investments (FVOCI)1 | 4 | 1 | ||
| Other financial assets | 220 | 127 | ||
| Total financial assets | 31,980 | 20,372 | ||
| Carried at amortised cost | ||||
| Bank and other credit institutions | 775 | 1,137 | 817 | 1,137 |
| Issued bonds | 2,976 | 3,341 | 2,855 | 3,537 |
| Interest-bearing loans from subsidiaries, etc. | 40,692 | 12,739 | ||
| Total borrowings | 44,443 | 17,217 | ||
| Trade payables | 64 | 45 | ||
| Other payables | 244 | 147 | ||
| Other payables to subsidiaries and associated | ||||
| companies, etc. | - | 76 | ||
| Financial liabilities at amortised cost | 44,751 | 17,485 | ||
| Carried at fair value | ||||
| Derivatives | 666 | 329 | ||
| Financial liabilities at fair value | 666 | 329 | ||
| Total financial liabilities | 45,417 | 17,814 |
1 The company holds only minor equity investments at fair value through other comprehensive income (FVOCI).
2 Where no fair value is stated, the amount equals carrying amount.
| Non-listed shares |
Total financial assets |
|
|---|---|---|
| Movement during the year in level 3 | Equity investments (FVOCI) |
|
| Carrying amount 1 January 2021 | 1 | 1 |
| Carrying amount 31 December 2021 | 1 | 1 |
| Additions | 1 | 1 |
| Gains/losses recognised in other comprehensive income | 2 | 2 |
| Carrying amount 31 December 2022 | 4 | 4 |
Financial instruments measured at fair value can be divided into three levels:
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2 — Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)
Level 3 — Inputs for the asset or liability that are not based on observable market data.
Fair value of listed shares falls within level 1 of the fair value hierarchy. Non-listed shares and other securities fall within level 3 of the fair value hierarchy.
Fair value of derivatives falls mainly within level 2 of the fair value hierarchy and is calculated on the basis of observable market data as of the end of the reporting period.
Fair value of level 3 assets and liabilities is primarily based on the present value of expected future cash flows. A reasonably possible change in the discount rate is not estimated to affect the company's profit or equity significantly.
Fair value of the short-term financial assets and other financial liabilities carried at amortised cost is not materially different from the carrying amount. In general, fair value is determined primarily based on the present value of expected future cash flows. Where a market price was available, however, this was deemed to be the fair value.
Fair value of listed issued bonds is within level 1 of the fair value hierarchy. Fair value of the remaining borrowing items is within level 2 of the fair value hierarchy and is calculated on the basis of discounted interests and instalments.
| 2022 | 2021 | |
|---|---|---|
| Tax recognised in the income statement | ||
| Current tax on profit for the year | -6 | 66 |
| Adjustment for current tax of prior periods | -9 | 31 |
| Withholding taxes | -3 | 3 |
| Total current tax | -18 | 100 |
| Origination and reversal of temporary differences | -54 | -14 |
| Adjustment for deferred tax of prior periods | - | 8 |
| Total deferred tax | -54 | -6 |
| Total tax expense (income) | -72 | 94 |
| Tax reconciliation: | ||
| Profit/loss before tax | -144 | 1,126 |
| Tax using the Danish corporation tax rate (22%) | -32 | 247 |
| Non-deductible expenses | -27 | 16 |
| Gains/losses related to shares, dividends, etc. | -1 | -198 |
| Adjustment to previous years' taxes | -9 | 38 |
| Other differences, net | -3 | -10 |
| Total income tax | -72 | 94 |
| Tax recognised in other comprehensive income and equity | 1 | -7 |
| Of which: | ||
| Current tax | 1 | -7 |
Recognised deferred tax assets and liabilities are attributable to the following:
| Assets | Liabilities | Net amount | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Property, plant | ||||||
| and equipment | 3 | 2 | - | -3 | -2 | |
| Provisions, etc. | 3 | 3 | - | -3 | -3 | |
| Liabilities, etc. | 11 | - | 43 | -11 | 43 | |
| Other | - | 4 | 3 | 4 | 3 | |
| Total | 17 | 5 | 4 | 46 | -13 | 41 |
| Offsets | -4 | -5 | -4 | -5 | - | - |
| Total | 13 | - | - | 41 | -13 | 41 |
| 31 December | -13 | 41 |
|---|---|---|
| Exchange rate adjustments | - | -1 |
| Recognised in the income statement | -54 | -6 |
| 1 January | 41 | 48 |
| Change in deferred tax, net during the year | 2022 | 2021 |
There are no material unrecognised tax liabilities on investments in subsidiaries, associated companies and joint ventures.
The recognised remuneration expense related to the restricted shares plan is USD 7m (USD 2m). The recognised remuneration expense related to the share options plan is USD 5m (USD 3m). For all other disclosures related to share-based payments, refer to note 5.2 in the consolidated financial statements.
As part of the divestment of Mærsk Olie og Gas A/S (MOGAS) to Total S.A. in 2018, the company has assumed a secondary liability related to the decommissioning of the offshore facilities in Denmark by issuance of a declaration. The company assesses the risk of economic outflows due to this secondary liability as very remote.
Guarantees amount to USD 0.3bn (USD 0.3bn). Thereof, USD 0.3bn (USD 0.3bn) is related to subsidiaries. The guarantees are not expected to be realised, but they can mature within one year.
Except for customary agreements within the company's activities, no material agreements have been entered into that will take effect, change or expire upon changes of the control over the company.
The company is involved in a number of legal disputes. The company is also involved in tax disputes in certain countries. Some of these involve significant amounts and are subject to considerable uncertainty.
Tax may crystallise on repatriation of dividends. Through participation in joint taxation scheme with A.P. Møller Holding A/S, the company is jointly and severally liable for taxes payable, etc. in Denmark.
| 2022 | 2021 | |
|---|---|---|
| Change in working capital | ||
| Trade receivables | -1 | -4 |
| Other receivables and prepayments | -183 | 186 |
| Trade payables and other payables, etc. | 250 | -38 |
| Exchange rate adjustment of working capital | -27 | -15 |
| Total | 39 | 129 |
| Controlling parties |
Subsidiaries | Associated companies |
Joint ventures |
Management1 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Continuing operations | ||||||||||
| Income statement | ||||||||||
| Revenue | - | - | 29 | 18 | - | - | - | - | - | - |
| Operating costs | 1 | - | 14 | 13 | - | - | - | - | - | - |
| Remuneration to management |
- | - | - | - | - | - | - | - | 30 | 16 |
| Dividends | - | - | 20 | 332 | 9 | - | - | - | - | - |
| Financial income | 62 | 37 | 357 | 819 | - | - | - | - | - | - |
| Financial expenses | - | - | 533 | 96 | - | - | - | - | - | - |
| Assets | ||||||||||
| Interest-bearing | ||||||||||
| receivables, non-current | - | - | 2,818 | 2,320 | - | - | - | - | - | - |
| Derivatives, non-current | - | - | 11 | - | - | - | - | - | - | - |
| Other receivables, | ||||||||||
| non-current | - | 3 | - | - | - | - | - | - | - | - |
| Trade receivables | - | - | 161 | 135 | - | - | - | - | - | - |
| Interest-bearing | ||||||||||
| receivables, current | - | - | 1,814 | 2,530 | - | - | 4 | 1 | - | - |
| Derivatives, current | - | - | 35 | 62 | - | - | - | - | - | - |
| Other receivables, current | 380 | 140 | 27 | 26 | - | - | 1 | - | - | - |
| Cash and bank balances | 632 | 661 | - | - | - | - | - | - | - | - |
| Liabilities | ||||||||||
| Interest-bearing debt, current |
- | - 40,692 12,739 | - | - | 43 | - | - | - | ||
| Trade payables | - | - | 36 | 39 | - | - | - | - | - | - |
| Derivatives, current | - | 15 | 98 | 20 | - | - | - | - | - | - |
| Other liabilities, current | - | 1 | 19 | 18 | - | - | - | - | - | - |
| Sale of companies, | ||||||||||
| property, plant and equipment |
- | - | 72 | 94 | 5 | - | - | - | - | - |
| Capital increases and | ||||||||||
| purchase of shares | - | - | 6,204 | 1,490 | - | - | - | - | - | - |
| Shares bought back | 1,3322 | 7382 | - | - | - | - | - | - | - | - |
| Dividends distributed | 3,6143 | 5543 | - | - | - | - | - | - | - | - |
With the objective of further strengthening the value of the brands, A.P. Møller - Mærsk A/S entered into a joint usage agreement with A.P. Møller Holding A/S in 2018 regarding the use of commonly used trademarks which historically have benefited both A.P. Møller - Mærsk A/S and A.P. Møller Holding A/S. A.P. Møller Holding A/S is the controlling shareholder of A.P. Møller - Mærsk A/S and is wholly owned by A.P. Møller og Hustru Chastine Mc-Kinney Møllers Fond til almene Formaal. The joint usage agreement establishes a framework and a branding strategy for the commonly used trademarks and a joint brand board, where the parties can cooperate regarding the use of these trademarks.
According to separate agreement, A.P. Møller Holding A/S and A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond participate on a pro rata basis to the shares purchased in the company's share buy-back programme. A.P. Møller Holding A/S participates in selling A and B shares and A.P. Møller og Hustru Chastine Mc-Kinney Møllers Familiefond participates in selling B shares.
A.P. Møller Holding A/S, Copenhagen, Denmark, has control over the company and prepares consolidated financial statements. A.P. Møller og Hustru Chastine Mc-Kinney Møllers Fond til almene Formaal is the ultimate owner.
Vessels and containers, etc., owned by subsidiaries with a carrying amount of USD 0.7bn (USD 0.7bn) have been pledged as security for loans of USD 0.3bn (USD 0.3bn).
The Board of Directors and the Executive Board have today discussed and approved the Annual Report of A.P. Møller - Mærsk A/S for 2022.
The Annual Report for 2022 of A.P. Møller - Mærsk A/S has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and further requirements in the Danish Financial Statements Act, and in our opinion gives a true and fair view of A.P. Moller - Maersk's and the company's assets and liabilities and financial position at 31 December 2022 and of the results of A.P. Moller - Maersk's and the company's operations and cash flows for the financial year 2022.
In our opinion, the Management review includes a fair review of the development in A.P. Moller - Maersk's and the company's operations and financial conditions, the results for the year, cash flows and financial position as well as a description of the most significant risks and uncertainty factors that A.P. Moller - Maersk and the company face.
In our opinion, the Annual Report of A.P. Møller - Mærsk A/S for the financial year 1 January to 31 December 2022, identified as with the file name APMM-2022-12-31-en.zip, is prepared, in all material respects, in compliance with the ESEF Regulation.
We recommend that the Annual Report be approved at the Annual General Meeting on 28 March 2023.

Vincent Clerc CEO
Patrick Jany CFO
Henriette Hallberg Thygesen
To the shareholders of A.P. Møller - Mærsk A/S.
In our opinion, the Consolidated Financial Statements and the Parent Company Financial Statements (pages 79 to 136) give a true and fair view of the Group's and the Parent Company's financial position at 31 December 2022 and of the results of the Group's and the Parent Company's operations and cash flows for the financial year 1 January to 31 December 2022 in accordance with International Financial Reporting Standards as adopted by the EU and further requirements in the Danish Financial Statements Act.
Our opinion is consistent with our Auditor's Long-form Report to the Audit Committee and the Board of Directors.
The Consolidated Financial Statements and Parent Company Financial Statements of A.P. Møller - Mærsk A/S for the financial year 1 January to 31 December 2022 comprise income statement and statement of comprehensive income, balance sheet, cash flow statement, statement of changes in equity and notes, including summary of significant accounting policies for the Group as well as for the Parent Company. Collectively referred to as the "Financial Statements".
We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the Auditor's responsibilities for the audit of the Financial Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark. We have also fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code.
To the best of our knowledge and belief, prohibited non-audit services referred to in Article 5(1) of Regulation (EU) No 537/2014 were not provided.
We were first appointed auditors of A.P. Møller - Mærsk A/S on 12 April 2012 for the financial year 2012. We have been reelected annually by shareholder resolution for a total period of uninterrupted engagement of 11 years including the financial year 2022. We were reappointed following a tendering procedure at the General Meeting on 15 March 2022.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Statements for 2022. These matters were addressed in the context of our audit of the Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Recognition of revenue is complex due to the volume of transactions and the variety of different revenue streams within the segments.
We focused on this area due to the significance of amounts involved and because recognition of revenue involves accounting policy decisions, and judgements made by Management originating from different customer behavior, market conditions, terms and nature of services in the various segments.
Further, the volume of transactions and extent of different revenue streams involves internal controls, various IT applications and Management's monitoring hereof, to ensure correct revenue recognition, which are complex and introduce an inherent risk to the revenue recognition process. Reference is made to note 2.1 in the Consolidated Financial Statements.
Our audit procedures included considering the appropriateness of the revenue recognition accounting policies and assessing compliance with applicable accounting standards.
We tested relevant IT applications and IT dependencies supporting revenue recognition as well as relevant internal controls and Management's monitoring hereof. For the relevant internal controls, we updated our understanding and assessed whether they were designed and implemented to effectively address the risk of errors in the revenue recognised in the Financial Statements.
We applied data analytics on selected revenue streams in order to identify and test transactions outside the ordinary transaction flow and performed substantive procedures over invoicing and relevant contracts in order to assess the accounting treatment and principles applied, and tested journal entries on revenue. Further, we tested timing to ensure that the revenue is recognised in the correct financial year. Finally, we assessed the adequacy of disclosures provided by Management in the Financial Statements.
Management is responsible for Management Review (pages 5 to 77 and 142).
Our opinion on the Financial Statements does not cover Management Review, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the Financial Statements, our responsibility is to read Management Review and, in doing so, consider whether Management Review is materially inconsistent with the Financial Statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
Moreover, we considered whether Management Review includes the disclosures required by the Danish Financial Statements Act.
Based on the work we have performed, in our view, Management Review is in accordance with the Consolidated Financial Statements and the Parent Company Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement in Management Review.
Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and further requirements in the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the Financial Statements, Management is responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.
As part of an audit in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence and, where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
As part of our audit of the Financial Statements we performed procedures to express an opinion on whether the annual report of A.P. Møller - Mærsk A/S for the financial year 1 January to 31 December 2022 with the filename APMM-2022-12-31-en.zip is prepared, in all material respects, in compliance with the Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format (ESEF Regulation) which includes requirements related to the preparation of the annual report in XHTML format and iXBRL tagging of the Consolidated Financial Statements including notes.
Management is responsible for preparing an annual report that complies with the ESEF Regulation. This responsibility includes:
Our responsibility is to obtain reasonable assurance on whether the annual report is prepared, in all material respects, in compliance with the ESEF Regulation based on the evidence we have obtained, and to issue a report that includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's judgement, including the assessment of the risks of material departures from the requirements set out in the ESEF Regulation, whether due to fraud or error. The procedures include:
In our opinion, the annual report of A.P. Møller - Mærsk A/S for the financial year 1 January to 31 December 2022 with the file name APMM-2022-12-31-en.zip is prepared, in all material respects, in compliance with the ESEF Regulation.
Statsautoriseret Revisionspartnerselskab CVR no. 33 77 12 31
State Authorised Public Accountant mne21404
State Authorised Public Accountant mne23331
D
Alphaliner is a worldwide provider of container shipping data and analyses.
A.P. Moller - Maersk is referred to as the consolidated group of companies and A.P. Møller - Mærsk A/S as the parent company.
The direction of the trade route that has the lowest volumes, whereas the opposite direction is referred to as headhaul.
Cash payments for intangible assets and property, plant and equipment, excluding acquisitions and divestments.
Cash flow from operating activities to EBITDA ratio.
A.P. Moller - Maersk's operating cash flow from continuing operations divided by the number of shares of DKK 1,000 each, excluding A.P. Moller - Maersk's holding of own shares.
Cost base EBIT costs including VSA income and hub income and adjustments for restructuring costs, the result from associated companies and gains/losses. EBITDA Earnings Before Interest, Taxes, Depreciation and Amortisation. Equity ratio Calculated as equity divided
The disposal group is reported separately in a single line in the income statement and cash flow statement.
a major line of business (disposal group) that is either held for sale or has been sold in previous periods.
Comparison figures are restated. In the balance sheet assets and liabilities are classified and disclosed separately on an aggregate level as assets held for sale and liabilities associated with assets held for sale. In the balance sheet comparison figures
are not restated.
Earnings Before Interest
Earnings Before Interest, Taxes and Amortisation.
E EBIT
and Taxes. EBITA
Fatalities The headcount number of accidents leading to the death of the employee.
by total assets.
F
Forty Foot container Equivalent unit.
Cash flow from operating activities, purchase/sale of intangible assets and property, plant and equipment, dividends received, repayments of lease liabilities, financial payments and financial expenses paid on lease liabilities.
H
Gross profit The sum of revenue, less variable costs and loss on debtors.
that has the highest volume, whereas the return direction is referred to as backhaul.
I
Segment operating assets less segment operating liabilities, including investments and deferred taxes related to the operation.
kcbm The freight volume of the shipment for domestic and international freight. Cubic metre (CBM) measurement is calculated by multiplying the width, height and length together of the shipment.
L
Loaded volumes refer to the number of FFEs loaded on a shipment which is loaded on first load at vessel departure time excluding displaced FFEs.
Measures the number of losttime injuries per million exposure hours. Lost-time injuries are the sum of fatalities, permanent total disability, permanent partial disability and lost workday cases.
Equals interest-bearing debt, including lease liabilities, fair value of derivatives hedging the underlying debt, less cash and bank balances as well as other interest-bearing assets.
O
N
Average freight rate per FFE for all the A.P. Moller - Maersk containers loaded in the period in either
Maersk Line or Hamburg Süd vessels or third parties (excluding intermodal). Hamburg Süd is not excluding intermodal.
Ocean: Reduction in carbon intensity (EEOI) by 2030 (2020 baseline) covers container vessels under A.P. Moller - Maersk's operation. Carbon intensity reduction is reported on using the EEOI (Energy Efficiency Operational Indicator) methodology. EEOI is defined by the International Maritime Organization in MEPC.1/ Circ.684 and is calculated as CO₂ emission per cargo tonne nautical mile (gCO₂/(tonne cargo X nm).
(USD per FFE incl. VSA income) Cost per FFE assuming a bunker price at USD 200/tonne excluding intermodal but including hubs and time charter income. Hamburg Süd is not excluding intermodal.
Calculated as the profit/loss for the year divided by the average equity.
Profit/loss before financial items for the year (EBIT) less tax on EBIT divided by the average invested capital, last twelve months.
Tug jobs on which Svitzer performs the physical job, including jobs where Svitzer has the
commercial contract with the customer as well as jobs that Svitzer receives from the competitor through over-flow or other agreements.
Twenty-foot container Equivalent Unit.
U
Hire of a vessel for a specified period.
Total number of shares – excluding A.P. Møller - Mærsk A/S' holding of own shares – multiplied by the end-of-year price quoted by Nasdaq Copenhagen.
Underlying EBITDA is earnings before interest, taxes, depreciation and amortisation adjusted for restructuring and integration costs.
Underlying EBIT is operating profit before interest and taxes adjusted for restructuring and integration costs, net gains/losses from sale of non-current – assets and net impairment losses.
Underlying profit/loss is profit/loss for the year from continuing operations adjusted for net gains/losses from sale of non-current assets, etc., and net impairment losses as well as transaction, restructuring and integration costs related to major transactions. The adjustments are net of tax and include A.P. Moller - Maersk's share of mentioned items in joint ventures and associated companies.
VSA A vessel sharing agreement is usually reached between various partners within a shipping consortium who agree to operate a liner service along a specified route using a specified number of vessels.
V
Women in leadership The percentage of women referenced as Senior Managers, Leaders, Senior Leaders, and Executives, compared to total headcount of the same levels.
A 4PL is a fourth-party logistics provider managing resources, technology, infrastructure as well as external 3PLs to design, build and provide supply chain solutions for businesses.
Part of Management review
A.P. Moller - Maersk provides a suite of additional reports and supplementary information for 2022 to provide a comprehensive and transparent information to all stakeholders, which can be downloaded here:

Find and follow The website contains links to a PDF of the Annual Report for A.P. Moller - Maersk as well as the XHTML version submitted to the Danish Financial Supervisory Authority investor.maersk.com/financial-reports.
The Annual Report has been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and further requirements in the Danish Financial Statements Act and provides a detailed disclosure of the company's performance, strategy, corporate governance and financial results.
The independently assured Sustainability Report represents A.P. Moller - Maersk's statutory statement on corporate social responsibility, gender composition of management, data ethics and diversity in accordance with sections 99a, b, d and 107d of the Danish Financial Statements Act, and A.P. Moller - Maersk's compliance with the EU Taxonomy disclosure requirements.
The Sustainability Report and additional information on how A.P. Moller - Maersk manages sustainability and ESG issues and explains implementation, progress and relevant commitments and frameworks can be found on the Sustainability website at: maersk.com/sustainability
An overview of Environmental, Social and Governance (ESG) performance data, including Sustainability Accounting Standards Board (SASB) and Task force on Climate-Related Financial Disclosures (TCFD) indices, is available in the ESG Factbook.
A.P. Moller - Maersk's first ESG Investor Day in November with the presentation and the webcast on how the company will lead in the decarbonisation of logistics, can be found on: investor.maersk.com
The remuneration report provides a full overview of the remuneration outcome of the Board of Directors and the Executive Board of A.P. Møller - Mærsk A/S.
The remuneration policy outlines the principles of remuneration design, the total remuneration by components and how each component supports the achievement of the strategy, long-term interest and sustainability of the company. Both the report and the policy are available at: investor.maersk.com/remuneration
The statutory corporate governance statement for A.P. Møller - Mærsk A/S forms part of the Management review of the Annual Report and includes the status of compliance with the 'Recommendations for Corporate Governance' issued by the Danish Committee on Corporate Governance December 2020 and implemented by Nasdaq Copenhagen.
Board of Directors, A.P. Møller - Mærsk A/S Robert Mærsk Uggla, Chair Marc Engel, Vice Chair Bernard L. Bot Marika Fredriksson Arne Karlsson Thomas Lindegaard Madsen Amparo Moraleda Julija Voitiekute
Executive Board, A.P. Møller - Mærsk A/S Vincent Clerc, Chief Executive Officer (CEO) Patrick Jany, Chief Financial Officer (CFO) Henriette Hallberg Thygesen
Editors Finn Glismand Henrik Jensen Thomas Ryttersgaard Sarah Spray
Design and layout e-Types
Cover photo Hong Kong Container Terminal no. 9 Martin Lee
Produced in Denmark 2023
Audit Committee Arne Karlsson, Chair Bernard L. Bot Marika Fredriksson Amparo Moraleda
Remuneration Committee Marc Engel, Chair Amparo Moraleda Robert Mærsk Uggla
Nomination Committee Robert Mærsk Uggla, Chair Marc Engel
Transformation & Innovation Committee Marc Engel, Chair Amparo Moraleda Robert Mærsk Uggla
PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab
A.P. Møller - Mærsk A/S Esplanaden 50, DK-1263 Copenhagen K +45 33 63 33 63 www.maersk.com [email protected]

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.