Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Australia and New Zealand Banking Group Ltd. Interim / Quarterly Report 2019

Apr 30, 2019

10425_rns_2019-05-01_80527dd5-e8ef-4585-9616-e7fdea16dcf5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [181 x 59] intentionally omitted <==

Australia and New Zealand Banking Group Limited

ABN 11 005 357 522

Half Year 31 March 2019

Consolidated Financial Report Dividend Announcement and Appendix 4D

The Consolidated Financial Report and Dividend Announcement contains information required by Appendix 4D of the Australian Securities Exchange (ASX) Listing Rules. It should be read in conjunction with ANZ’s 2018 Annual Report, and is lodged with the ASX under listing rule 4.2A.

RESULTS FOR ANNOUNCEMENT TO THE MARKET

APPENDIX 4D

Name of Company:

Australia and New Zealand Banking Group Limited ABN 11 005 357 522

Report for the half year ended 31 March 2019

Operating Results1 AUD million AUD million AUD million AUD million
Statutory operating income from continuing operations -9% to 9,293
Statutory profit attributable to shareholders -5% to 3,173
Cash profit2 22% to 3,514
Cash profit from continuing operations2 2% to 3,564
Dividends3 Cents Franked
per amount4
share per share
Proposed interim dividend 80 100%
Record date for determining entitlements to the proposed 2019 interim dividend 14 May 2019
Payment date for the proposed 2019 interim dividend 1 July 2019

Dividend Reinvestment Plan and Bonus Option Plan

Australia and New Zealand Banking Group Limited (ANZ) has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend. For the 2019 interim dividend, ANZ intends to provide shares under the DRP through an on-market purchase and BOP through the issue of new shares. The 'Acquisition Price' to be used in determining the number of shares to be provided under the DRP and BOP will be calculated by reference to the arithmetic average of the daily volume weighted average sale price of all fully paid ANZ ordinary shares sold in the ordinary course of trading on the ASX and Chi-X during the ten trading days commencing on 17 May 2019, and then rounded to the nearest whole cent. Shares provided under the DRP and BOP will rank equally in all respects with existing fully paid ANZ ordinary shares. Election notices from shareholders wanting to commence, cease or vary their participation in the DRP or BOP for the 2019 interim dividend must be received by ANZ's Share Registrar by 5.00pm (Australian Eastern Standard Time) on 15 May 2019. Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in the United Kingdom (including the Channel Islands and the Isle of Man) or New Zealand will be converted to Pounds Sterling or New Zealand Dollars respectively at an exchange rate calculated on 17 May 2019.

  • 1 Unless otherwise noted, all comparisons are to the half year ended 31 March 2018.

  • 2 Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the result of the ongoing business activities of the Group. The non-core items are calculated consistently period on period so as not to discriminate between positive and negative adjustments, and fall into one of the three categories: gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group; treasury shares, revaluation of policy liabilities, economic hedging and similar accounting items that represent timing differences that will reverse through earnings in the future; and accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up. Cash profit is not a measure of cash flow or profit determined on a cash basis. The net after tax adjustment was an increase to statutory profit of $341 million made up of several items. Refer pages 73 to 77 for further details.

3 There is no conduit foreign income attributed to the dividends.

  • 4 It is proposed that the interim dividend will be fully franked for Australian tax purposes (30% tax rate) and carry New Zealand imputation credits of NZD 9 cents per ordinary share.

2

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

ABN 11 005 357 522

CONSOLIDATED FINANCIAL REPORT, DIVIDEND ANNOUNCEMENT AND APPENDIX 4D

Half year ended 31 March 2019

CONTENTS PAGE
Disclosure Summary 5
Summary 7
Group Results 21
Divisional Results 49
Profit Reconciliation 73
Condensed Consolidated Financial Statements 79
Supplementary Information 123
Definitions 135
ASX Appendix 4D Cross Reference Index 138
Alphabetical Index 139

This Consolidated Financial Report, Dividend Announcement and Appendix 4D has been prepared for Australia and New Zealand Banking Group Limited (the “Company” or “Parent Entity”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “the consolidated entity”, “the Bank”, “us”, “we” or “our”.

All amounts are in Australian dollars unless otherwise stated. The Company has a formally constituted Audit Committee of the Board of Directors. The Condensed Consolidated Financial Statements were approved by resolution of a Committee of the Board of Directors on 30 April 2019.

When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as they relate to ANZ and its management, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ANZ does not undertake any obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

3

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

ABN 11 005 357 522

This page has been left blank intentionally

4

DISCLOSURE SUMMARY

SUMMARY OF 2019 HALF YEAR RESULTS AND ASSOCIATED DISCLOSURE MATERIALS

The following disclosure items were lodged separately with the ASX and NZX and can be accessed via the ANZ Shareholder Centre on the Group website http://www.shareholder.anz.com within the disclosures for 2019 Half Year Results.

  • Consolidated Financial Report, Dividend Announcement and Appendix 4D

  • Half Year Results Investor Discussion Pack

  • News Release

  • APS 330 Pillar III Disclosure as at 31 March 2019

  • Key Financial Data Summary

  • United Kingdom Disclosure and Transparency Rules Submission

5

DISCLOSURE SUMMARY

This page has been left blank intentionally

6

SUMMARY

CONTENTS Page
Guide to Half Year Results 8
Statutory Profit Results 10
Cash Profit Results 11
Financial Performance Summary – Total and continuing operations 12
Key Balance Sheet Metrics 13
Large/Notable Items – continuing operations 14
Full Time Equivalent Staff 19
Other Non-Financial Information 19

7

SUMMARY

Guide to Half Year Results

ACCOUNTING STANDARDS ADOPTED

During the period, the Group adopted two new Accounting Standards, AASB 9 Financial Instruments (AASB 9) and AASB 15 Revenue from Contracts with Customers (AASB 15):

  • AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

  • AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.

NON-IFRS INFORMATION

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards , which comply with International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

  • Adjustments between statutory profit and cash profit - To calculate cash profit, the Group excludes non-core items from statutory profit. Refer to pages 73 to 77 for adjustments between statutory and cash profit.

  • Large/Notable items within cash profit - The Group’s cash profit result from continuing operations includes a number of items collectively referred to as Large/Notable items. While these items form part of cash profit, given their nature and significance, they have been presented separately with comparative information, where relevant, to provide transparency and aid comparison. Refer to pages 14 to 18 for Large/Notable items.

DISCONTINUED OPERATIONS

The financial results of the Wealth Australia businesses being divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a financial reporting perspective. These businesses qualify as discontinued operations, a subset of assets and liabilities held for sale, as they represent a major line of business.

The Group Income Statement and Statement of Comprehensive Income show discontinued operations separately from continuing operations in a separate line item ‘Profit/(Loss) from discontinued operations’. This impacts the current and comparative financial information for Wealth Australia and Technology, Services & Operations (TSO) and Group Centre divisions.

  • Sale to IOOF Holdings Limited (IOOF)

  • On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF. The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.

  • Sale to Zurich Financial Services Australia (Zurich)

On 12 December 2017, ANZ announced that it had agreed to sell its life insurance business to Zurich and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.

Included in the ‘Loss from discontinued operations’ is:

  • A $632 million loss (pre and post-tax) recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half; and

  • Customer remediation for refunds to customers and related remediation costs for receiving inappropriate advice or services not provided including the Group’s former aligned dealer groups.

the Group’s former aligned dealer groups.
Half Year
Mar 19 Sep 18 Mar 18
$M $M $M
Customer remediation (pre-tax) 75 181 -
Customer remediation (post-tax) 53 127 -

8

SUMMARY

CONTINUING OPERATIONS

Divisional Performance

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

  • The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

  • The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

  • ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

Other than those described above, there have been no other significant changes impacting divisional performance.

9

SUMMARY

Statutory Profit Results

Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,299
7,164
7,350
1,994
2,583
2,887
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,299
7,164
7,350
1,994
2,583
2,887
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-1%
-23%
-31%
Operating income
Operating expenses
9,293
9,747
10,237
(4,365)
(4,928)
(4,473)
-5%
-9%
-11%
-2%
Profit before credit impairment and income tax
Credit impairment charge
4,928
4,819
5,764
(392)
(280)
(408)
2%
-15%
40%
-4%
Profit before income tax
Income tax expense
Non-controlling interests
4,536
4,539
5,356
(1,284)
(1,358)
(1,426)
(9)
(9)
(7)
0%
-15%
-5%
-10%
0%
29%
Profit attributable to shareholders of the Company from continuing operations
Profit/(Loss) from discontinued operations
3,243
3,172
3,923
(70)
(95)
(600)
2%
-17%
-26%
-88%
Profit attributable to shareholders of the Company 3,173
3,077
3,323
3%
-5%
Earnings Per Ordinary Share (cents)
Reference
Page
Basic
95
Diluted
95
Half Year Mar 18
114.2
108.6
Mar 19
Sep 18
111.7
107.3
106.4
103.2
Ordinary Share Dividends (cents)
Interim - 100% franked1
Final - 100% franked1
Reference Page
94
94
Total - 100% franked1
Ordinary share dividend payout ratio2
94
94
Profitability Ratios
Return on average ordinary shareholders' equity3
Return on average assets4
Net interest margin
Net interest income to average credit RWAs4
Efficiency Ratios
Operating expenses to operating income
Operating expenses to average assets4
Credit Impairment Charge/(Release)
Individually assessed credit impairment charge ($M)
Collectively assessed credit impairment charge/(release) ($M)
Total credit impairment charge ($M)
Individually assessed credit impairment charge as a % of average gross loans and advances4,5
Total credit impairment charge as a % of average gross loans and advances4,5
100

1. Fully franked for Australian tax purposes and carry New Zealand imputation credits of NZD 9 cents per ordinary share for the proposed 2019 interim dividend (2018 final dividend: NZD 10 cents; 2018 interim dividend: NZD 9 cents).

2. Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends.

3. Average ordinary shareholders’ equity excludes non-controlling interests.

4. Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

5. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

10

SUMMARY

Cash Profit Results[1]

Net interest income
Other operating income
Half Year Mar 18
$M
7,350
2,520
Mar 18
$M
7,350
2,520
Movement
Mar 19
$M
Sep 18
$M
7,299
7,164
2,447
2,333
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-1%
5%
-3%
Operating income
Operating expenses
9,746
9,497
(4,365)
(4,928)
9,870
(4,473)
3%
-1%
-11%
-2%
Profit before credit impairment and income tax
Credit impairment charge
5,381
4,569
(393)
(280)
5,397
(408)
18%
0%
40%
-4%
Profit before income tax
Income tax expense
Non-controlling interests
4,988
4,289
(1,415)
(1,286)
(9)
(9)
4,989
(1,489)
(7)
16%
0%
10%
-5%
0%
29%
Cash profit from continuing operations
Cash profit/(loss) from discontinued operations
3,564
2,994
(50)
(65)
3,493
(617)
19%
2%
-23%
-92%
Cash profit 3,514
2,929
2,876 20%
22%
Earnings Per Ordinary Share (cents)
Basic
Diluted
Half Year
Mar 19
Sep 18
123.0
101.6
116.8
97.9
Mar 18
98.3
94.2
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
21%
25%
19%
24%
Ordinary Share Dividends
Ordinary share dividend payout ratio2
Reference
Page
Half Year
Sep 18
Mar 18
78.4%
80.6%
9.9%
9.8%
0.61%
0.62%
1.82%
1.93%
4.21%
4.35%
54.4%
49.6%
1.09%
1.01%
343
430
(63)
(22)
280
408
0.11%
0.15%
0.09%
0.14%
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-13%
42%
32%
-2%
1%
-47%
15%
-15%
0%
large
large
-23%
-92%
20%
22%

Mar 19
64.5%
Profitability Ratios
Return on average ordinary shareholders' equity3
Return on average assets4
Net interest margin
Net interest income to average credit RWAs4
11.9%
0.72%
1.79%
4.23%
Efficiency Ratios
Operating expenses to operating income
Operating expenses to average assets4
46.4%
0.94%
Credit Impairment Charge/(Release)
Individually assessed credit impairment charge ($M)
Collectively assessed credit impairment charge/(release) ($M)
32
32
380
13
Total credit impairment charge ($M)
32
Individually assessed credit impairment charge as a % of average gross loans and advances4,5
Total credit impairment charge as a % of average gross loans and advances4,5
393
0.12%
0.13%
Cash Profit/(Loss) By Division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
Discontinued Operations
Half Year Mar 18
$M
1,983
767
749
(26)
33
(13)
(617)
Mar 19
$M
Sep 18
$M
1,733
1,726
1,012
713
753
772
(30)
(57)
33
39
63
(199)
(50)
(65)
Cash profit 3,514
2,929
2,876

1. Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the results of the ongoing business activities of the Group. Refer to pages 73 to 77 for the reconciliation between statutory and cash profit. Refer to pages 14 to 18 for information on large/notable items included in continuing cash profit.

2. Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends.

3. Average ordinary shareholders’ equity excludes non-controlling interests.

4. Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

5. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

11

SUMMARY

Financial Performance Summary – Total and continuing operations

For financial reporting purposes the results of discontinued operations are shown in a separate line item ‘Profit/(Loss) from discontinued operations’. In the table below, Total cash profit - inclusive of discontinued operations and Cash profit - continuing operations are shown. For the purpose of understanding the impact of discontinued operations across various Income Statement categories, Total cash profit - inclusive of discontinued operations is presented such that each Income Statement line item is inclusive of discontinued operations.

Net interest income
Other operating income
Total cash profit - inclusive of discontinued
operations
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,242
7,164
7,350
2,651
2,449
2,152
Movement

Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
-1%
8%
23%
3%
4%
-12%
-3%
21%
11%
40%
-4%
20%
12%
19%
-7%
0%
29%
20%
22%
3%
6%
2%
4%
3%
4%
21%
25%
-1%
-5%
Cash profit -continuing operations
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,299
7,164
7,350
2,447
2,333
2,520
Movement

Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-1%
5%
-3%
3%
-1%
-11%
-2%
18%
0%
40%
-4%
16%
0%
10%
-5%
0%
29%
19%
2%
3%
6%
2%
4%
10%
11%
20%
5%
-1%
-6%
Mar 19
v. Sep 18
1%
8%
Operating income
Operating expenses
9,893
9,613
9,502
(4,586)
(5,229)
(4,716)
3%
-12%
9,746
9,497
9,870
(4,365)
(4,928)
(4,473)
Profit before credit impairment and income tax
Credit impairment charge
5,307
4,384
4,786
(392)
(280)
(408)
21%
40%
5,381
4,569
5,397
(393)
(280)
(408)
Profit before income tax
Income tax expense
Non-controlling interests
4,915
4,104
4,378
(1,392)
(1,166)
(1,495)
(9)
(9)
(7)
20%
19%
0%
4,988
4,289
4,989
(1,415)
(1,286)
(1,489)
(9)
(9)
(7)
Cash Profit 3,514
2,929
2,876
20% 3,564
2,994
3,493
Average interest earning assets
Average deposits and other borrowings
Funds under management1
811,528
784,501
765,186
635,822
621,699
612,291
83,164
81,122
80,178
3%
2%
3%
811,528
784,501
765,186
635,822
621,699
612,291
33,816
30,734
30,596
Earnings per share (basic)
Ordinary share dividend payout ratio
123.0
101.6
98.3
64.5%
78.4%
80.6%
21% 124.8
103.9
119.4
63.6%
76.7%
66.3%
Profitability Ratios
Return on average ordinary shareholders' equity2
Return on average assets
Net interest margin
Net interest income to average credit RWAs
11.9%
9.9%
9.8%
0.72%
0.61%
0.62%
1.79%
1.82%
1.93%
4.23%
4.21%
4.35%
12.0%
10.1%
11.9%
0.77%
0.66%
0.79%
1.80%
1.82%
1.93%
4.35%
4.21%
4.26%
Efficiency Ratios
Operating expenses to operating income
Operating expenses to average assets
46.4%
54.4%
49.6%
0.94%
1.09%
1.01%
44.8%
51.9%
45.3%
0.94%
1.08%
1.01%
FTE3 39,359
39,924
41,580
-1% 37,364
37,860
39,655

1. Funds under management for continuing operations relates to New Zealand Wealth and Private Bank in Australia division.

2. Average ordinary shareholders’ equity excludes non-controlling interests.

3. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined. Discontinued FTE is based on an estimate using an allocation methodology.

12

SUMMARY

Key Balance Sheet Metrics1
Reference
Page
Capital Management
Common Equity Tier 1
- APRA Basel 3
43
- Internationally Comparable Basel 32
43
Credit risk weighted assets ($B)
126
Total risk weighted assets ($B)
43
APRA Leverage Ratio
45
As at

Mar 19
Sep 18
Mar 18
11.5%
11.4%
11.0%
16.9%
16.8%
16.3%
345.5
337.6
342.8
396.3
390.8
395.8
5.4%
5.5%
5.4%
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
1%
1%
0%
Balance Sheet: Key Items
Gross loans and advances ($B)
Net loans and advances ($B)
Total assets ($B)
Customer deposits ($B)
Total equity ($B)
613.8
608.4
595.5
610.1
605.4
592.5
980.2
943.2
935.7
493.4
487.3
472.8
60.0
59.4
59.5
1%
3%
1%
3%
4%
5%
1%
4%
1%
1%
Liquidity Risk
Reference
Page
Liquidity Coverage Ratio3
41
Net Stable Funding Ratio
42
As at

Mar 19
Sep 18
Mar 18
137%
142%
134%
115%
115%
115%
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-5%
3%
0%
0%
Reference
Page
Impaired Assets
Gross impaired assets ($M)
34
Gross impaired assets as a % of gross loans and advances
Net impaired assets ($M)
34
Net impaired assets as a % of shareholders' equity
Individually assessed provision ($M)
33
Individually assessed provision as a % of gross impaired assets
Collectively assessed provision ($M)4
33
Collectively assessed provision as a % of credit risk weighted assets
As at

Mar 19
Sep 18
Mar 18
2,022
2,013
2,034
0.33%
0.33%
0.34%
1,131
1,093
1,018
1.8%
1.8%
1.7%
891
920
1,016
44.1%
45.7%
50.0%
3,378
2,523
2,579
0.98%
0.75%
0.75%
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-1%
3%
11%
-3%
-12%
34%
31%
Net Tangible Assets
Net tangible assets attributable to ordinary shareholders ($B)5
Net tangible assets per ordinary share ($)
53.7
53.1
53.0
18.94
18.47
18.28
1%
1%
3%
4%
Net Loans And Advances By Division (Excluding Held for Sale)
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
As at
Mar 19
$B
Sep 18
$B
Mar 18
$B
336.6
341.3
340.4
151.7
149.1
138.2
118.8
111.3
108.5
2.1
2.1
2.2
0.1
0.6
0.2
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-1%
-1%
2%
10%
7%
9%
0%
-5%
-83%
-50%
Net loans and advances by division 609.3
604.4
589.5
1%
3%

1. Balance Sheet amounts and metrics include assets and liabilities held for sale unless otherwise stated.

2. See page 43 for further details regarding the differences between APRA Basel 3 and Internationally Comparable Basel 3 standards.

3. Liquidity Coverage Ratio is calculated on a half year average basis.

4. On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated

5. Equals total shareholders’ equity less total non-controlling interests, goodwill and other intangible assets.

13

SUMMARY

Large/Notable Items – continuing operations

Large/notable items included in cash profit from continuing operations are described below.

Divestment impacts (continuing operations)

The Group announced the following divestments in line with the Group’s strategy to create a simpler, better capitalised, better balanced and more agile bank. As these divestments do not qualify as discontinued operations under accounting standards they form part of continuing operations. The financial impacts from these divestments are summarised below including the business results for those divestments that have completed:

Cash Profit Impact
Asia Retail and Wealth businesses
SRCB
UDC
MCC
Paymark
Cambodia JV
OPL NZ
PNG Retail, Commercial and SME
Gain/(Loss) on sale from divestments
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
-
-
99
-
-
2
-
(7)
18
-
121
119
37
-
-
-
(42)
-
197
(3)
-
-
(19)
-
Gain/(Loss) on sale from divestments
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
-
-
99
-
-
2
-
(7)
18
-
121
119
37
-
-
-
(42)
-
197
(3)
-
-
(19)
-
Completed divestment business results
Half Year Half Year
Mar 19
$M
Sep 18
$M
-
-
-
-
-
(7)
-
121
37
-
-
(42)
197
(3)
-
(19)
Mar 19
$M
Sep 18
$M
Mar 18
$M
-
-
30
-
-
-
-
-
-
-
10
-
4
4
1
-
-
-
14
43
47
-
-
-
Profit/(Loss) before income tax
Income tax benefit/(expense) and non-controlling interests
234
50
(47)
3
238
(100)
18
57
78
(4)
(12)
(19)
Cash profit/(loss) from continuing operations 187
53
138 14
45
59
  • Asia Retail and Wealth businesses

The Group completed the sale of Retail and Wealth businesses in Singapore, Hong Kong, China, Taiwan and Indonesia to Singapore’s DBS Bank in 2017. The Group completed the sale of its Retail business in Vietnam to Shinhan Bank Vietnam during the March 2018 half and recognised a $99 million gain, net of costs associated with the sale.

Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The sale was completed in the March 2018 half and the Group recognised a net gain of $2 million.

UDC Finance (UDC)

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC. The agreement with HNA was terminated in January 2018 and an $18 million cost recovery was recognised in respect of the terminated transaction process. The Group incurred transaction costs of $7 million in the September 2018 half. The assets and liabilities of UDC ceased being classified as held for sale in the September 2018 half.

Metrobank Card Corporation (MCC)

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018. The Group recognised a net gain on sale of $119 million and $121 million during the March and September 2018 halves respectively, and a dividend of $10 million during the September 2018 half.

Paymark Limited (Paymark)

On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark Limited to Ingenico Group. The transaction was completed on 11 January 2019. The Group recognised a net gain on sale of $37 million during the March 2019 half.

ANZ Royal Bank (Cambodia) Ltd (Cambodia JV)

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year. During the September 2018 half, the Group recognised a $42 million loss on the reclassification of assets and liabilities to held for sale.

OnePath Life (NZ) Ltd (OPL NZ)

On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation. During the September 2018 half, the Group incurred transaction costs of $3 million. The transaction completed on 30 November 2018 and the Group recognised a $197 million net gain on sale in the March 2019 half, comprising a $115 million gain on the reversal of the life-to-date cash profit adjustments on the revaluation of policy liabilities sold, a $56 million gain on sale, and a $26 million of release from the foreign currency translation reserve.

14

SUMMARY

Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial and SME)

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year. During the September 2018 half, the Group recognised a $19 million loss on the reclassification of assets and liabilities to held for sale.

Other large/notable items (continuing operations)

Customer remediation

Customer remediation charges of $100 million have been recognised in the March 2019 half (Sep 18 half: $352 million; Mar 18 half: $67 million) for expected refunds to customers and related remediation costs. $64 million relates to customer remediation impacting operating income (Sep 18 half: $196 million; Mar 18 half: $32 million), and $36 million relates to customer remediation and remediation project costs impacting operating expenses (Sep 18 half: $156 million; Mar 18 half: $35 million). These impacts were primarily identified from product reviews in the Australia division. These reviews remain ongoing.

Accelerated software amortisation

During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to the Institutional division following a review of the International business in light of divestments. An accelerated amortisation expense of $251 million was recognised in the September 2018 half.

Royal Commission legal costs

External legal costs associated with responding to the Royal Commission were $13 million for the March 2019 half (Sep 18 half: $39 million; Mar 18 half: $16 million).

Restructuring

The Group recognised restructuring expenses of $51 million in the March 2019 half (Sep 18 half: $149 million; Mar 18 Half: $78 million) largely relating to changes to the Group’s enablement functions announced during the period. The prior period largely related to the move of the Australia division and technology to agile ways of working in the September and March 2018 halves.

15

SUMMARY

Large/Notable items - continuing operations

Cash Profit Results
Net interest income
Other operating income
March 2019 Half Year vs March 2018 Half Year
Mar 19
Large/
notables
Mar 19
ex. Large/
notables
Mar 18
Large/
notables1
Mar 18
ex. Large/
notables
Movt
ex. Large/
notables
$M
$M
$M
$M
$M
$M
%
March 2019 Half Year vs September 2018 Half Year
Mar 19
Large/
notables
Mar 19
ex. Large/
notables
Sep 18
Large/
notables1
Sep 18
ex. Large/
notables
Movt
ex. Large/
notables
$M
$M
$M
$M
$M
$M
%
7,299
(21)
7,320
7,350
36
7,314
0%
2,447
214
2,233
2,520
324
2,196
2%
7,299
(21)
7,320
7,164
(84)
7,248
1%
2,447
214
2,233
2,333
20
2,313
-3%
Operating income
Operating expenses
9,746
193
9,553
9,870
360
9,510
0%
(4,365)
(105)
(4,260)
(4,473)
(179)
(4,294)
-1%
9,746
193
9,553
9,497
(64)
9,561
0%
(4,365)
(105)
(4,260)
(4,928)
(620)
(4,308)
-1%
Profit before credit impairment and income tax
Credit impairment charge
5,381
88
5,293
5,397
181
5,216
1%
(393)
-
(393)
(408)
(26)
(382)
3%
5,381
88
5,293
4,569
(684)
5,253
1%
(393)
-
(393)
(280)
-
(280)
40%
Profit/(Loss) before income tax
Income tax benefit/(expense) and non-controlling interests
4,988
88
4,900
4,989
155
4,834
1%
(1,424)
(2)
(1,422)
(1,496)
(69)
(1,427)
0%
4,988
88
4,900
4,289
(684)
4,973
-1%
(1,424)
(2)
(1,422)
(1,295)
195
(1,490)
-5%
Cash profit/(loss) from continuing operations 3,564
86
3,478
3,493
86
3,407
2%
3,564
86
3,478
2,994
(489)
3,483
0%
Cash Profit/(Loss) By Division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre2
March 2019 Half Year vs March 2018 Half Year
Mar 19
Large/
notables
Mar 19
ex. Large/
notables
Mar 18
Large/
notables1
Mar 18
ex. Large/
notables
Movt
ex. Large/
notables
$M
$M
$M
$M
$M
$M
%
March 2019 Half Year vs September 2018 Half Year
Mar 19
Large/
notables
Mar 19
ex. Large/
notables
Sep 18
Large/
notables1
Sep 18
ex. Large/
notables
Movt
ex. Large/
notables
$M
$M
$M
$M
$M
$M
%
1,733
(76)
1,809
1,983
(75)
2,058
-12%
1,012
(5)
1,017
767
-
767
33%
753
14
739
749
34
715
3%
(30)
(7)
(23)
(26)
(14)
(12)
92%
33
-
33
33
-
33
0%
63
160
(97)
(13)
141
(154)
-37%
1,733
(76)
1,809
1,726
(233)
1,959
-8%
1,012
(5)
1,017
713
(210)
923
10%
753
14
739
772
21
751
-2%
(30)
(7)
(23)
(57)
(43)
(14)
64%
33
-
33
39
-
39
-15%
63
160
(97)
(199)
(24)
(175)
-45%
Cash profit/(loss) from continuing operations 3,564
86
3,478
3,493
86
3,407
2%
3,564
86
3,478
2,994
(489)
3,483
0%

1. Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

2. TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses.

16

SUMMARY

Large/Notable items - continuing operations

Within continuing cash profit, the Group has recognised some large/notable items. These items are shown in the tables below.

Cash Profit
Net interest income
Other operating income
March 2019 Half Year
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
March 2018 Half Year1
Large/notable items included in continuing cash profit
Gain/(Loss) on
sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
-
1
(22)
-
-
(21)
234
22
(42)
-
-
214
-
55
(19)
-
-
36
238
99
(13)
-
-
324
Operating income
Operating expenses
234
23
(64)
-
-
193
-
(5)
(36)
(13)
(51)
(105)
238
154
(32)
-
-
360
-
(50)
(35)
(16)
(78)
(179)
Profit before credit impairment and income tax
Credit impairment charge
234
18
(100)
(13)
(51)
88
-
-
-
-
-
-
238
104
(67)
(16)
(78)
181
-
(26)
-
-
-
(26)
Profit before income tax
Income tax benefit/(expense) and
non-controlling interests
234
18
(100)
(13)
(51)
88
(47)
(4)
30
4
15
(2)
238
78
(67)
(16)
(78)
155
(100)
(19)
22
5
23
(69)
Cash profit from continuing operations 187
14
(70)
(9)
(36)
86
138
59
(45)
(11)
(55)
86
Cash Profit
Net interest income
Other operating income
March 2019 Half Year
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
September 2018 Half Year1
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Accelerated
software
amortisation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
-
1
(22)
-
-
(21)
234
22
(42)
-
-
214
-
2
(86)
-
-
-
(84)
60
70
(110)
-
-
-
20
Operating income
Operating expenses
234
23
(64)
-
-
193
-
(5)
(36)
(13)
(51)
(105)
60
72
(196)
-
-
-
(64)
(10)
(15)
(156)
(251)
(39)
(149)
(620)
Profit before credit impairment and income tax
Credit impairment charge
234
18
(100)
(13)
(51)
88
-
-
-
-
-
-
50
57
(352)
(251)
(39)
(149)
(684)
-
-
-
-
-
-
-
Profit before income tax
Income tax benefit/(expense) and
non-controlling interests
234
18
(100)
(13)
(51)
88
(47)
(4)
30
4
15
(2)
50
57
(352)
(251)
(39)
(149)
(684)
3
(12)
102
45
12
45
195
Cash profit from continuing operations 187
14
(70)
(9)
(36)
86
53
45
(250)
(206)
(27)
(104)
(489)

1. Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

2. Relates to business results for completed divestments.

17

SUMMARY

Large/Notable items - continuing operations

Within continuing cash profit, the Group has recognised some large/notable items. The impact of these items on the divisional results are shown in the tables below.

Profit before income tax
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre3
March 2019 Half Year
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
March 2018 Half Year1
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
-
-
(92)
-
(17)
(109)
-
-
-
-
(7)
(7)
-
20
-
-
(2)
18
-
-
(8)
-
(2)
(10)
-
-
-
-
-
-
234
(2)
-
(13)
(23)
196
-
-
(50)
-
(57)
(107)
-
-
5
-
(8)
(3)
-
55
(3)
-
(5)
47
-
-
(19)
-
(1)
(20)
-
-
-
-
-
-
238
23
-
(16)
(7)
238
Profit before income tax
Income tax benefit/(expense) and non-
controlling interests
234
18
(100)
(13)
(51)
88
(47)
(4)
30
4
15
(2)
238
78
(67)
(16)
(78)
155
(100)
(19)
22
5
23
(69)
Cash profit from continuing operations 187
14
(70)
(9)
(36)
86
138
59
(45)
(11)
(55)
86
Profit before income tax
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre3
March 2019 Half Year
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
September 2018 Half Year1
Large/notable items included in continuing cash profit
Gain/(Loss)
on sale from
divestments
$M
Divested
business
results2
$M
Customer
remediation
$M
Accelerated
software
amortisation
$M
Royal
Commission
legal costs
$M
Restructuring
$M
Total
**$M **
-
-
(92)
-
(17)
(109)
-
-
-
-
(7)
(7)
-
20
-
-
(2)
18
-
-
(8)
-
(2)
(10)
-
-
-
-
-
-
234
(2)
-
(13)
(23)
196
-
-
(254)
(29)
-
(53)
(336)
-
-
(12)
(222)
-
(17)
(251)
-
54
(24)
-
-
(4)
26
-
-
(62)
-
-
-
(62)
-
-
-
-
-
-
50
3
-
-
(39)
(75)
(61)
Profit before income tax
Income tax benefit/(expense) and
non-controlling interests
234
18
(100)
(13)
(51)
88
(47)
(4)
30
4
15
(2)
50
57
(352)
(251)
(39)
(149)
(684)
3
(12)
102
45
12
45
195
Cash profit from continuing operations 187
14
(70)
(9)
(36)
86
53
45
(250)
(206)
(27)
(104)
(489)

1. Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

2. Relates to business results for completed divestments.

3. TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses.

18

SUMMARY

Full Time Equivalent Staff

As at 31 March 2019, ANZ employed 39,359 staff (Sep 18: 39,924; Mar 18: 41,580) on a full-time equivalent (FTE) basis.

Division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
As at
Mar 19
Sep 18
Mar 18
13,020
13,039
13,914
6,085
6,188
6,505
6,003
6,165
6,319
1,991
2,161
2,175
1,096
1,125
1,172
11,164
11,246
11,495
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-6%
-2%
-6%
-3%
-5%
-8%
-8%
-3%
-6%
-1%
-3%
Total FTE 39,359
39,924
41,580
-1%
-5%
Continuing operations1
Discontinued operations1
37,364
37,860
39,655
1,995
2,064
1,925
-1%
-6%
-3%
4%
Average FTE 39,571
40,760
44,029
-3%
-10%
Geography
Australia
Asia, Pacific, Europe & America
New Zealand
As at
Mar 19
Sep 18
Mar 18
18,652
18,671
19,351
13,396
13,742
14,511
7,311
7,511
7,718
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-4%
-3%
-8%
-3%
-5%
Total FTE 39,359
39,924
41,580
-1%
-5%

1. The actual FTE that will transfer to IOOF and Zurich on sale completion or at a later date is currently being determined. The discontinued operations FTE is an estimate based on an allocation methodology.

Other Non-Financial Information

Shareholder value - ordinary shares
Share price ($)
- high
- low
- closing
Closing market capitalisation of ordinary shares ($B)
Total shareholder returns (TSR)
Half Year Mar 18
30.80
26.81
26.86
77.9
-6.8%
Movement
Mar 19
Sep 18
28.36
30.39
22.98
26.08
26.03
28.18
73.7
81.0
-4.8%
8.0%
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-7%
-8%
-12%
-14%
-8%
-3%
-9%
-5%
large
-29%
Credit Ratings
Moody's Investor Services
Standard & Poor's
Fitch Ratings
As at Mar 19
Short-
Term
P-1
A-1+
F1+
Long-
Term
Outlook
Aa3
Stable
AA-
Negative
AA-
Stable

19

SUMMARY

This page has been left blank intentionally

20

GROUP RESULTS

CONTENTS

CONTENTS Page
Cash Profit 22
Group Performance – continuing operations 23
Net Interest Income - continuing operations 24
Other Operating Income - continuing operations 26
Operating Expenses - continuing operations 29
Software Capitalisation - continuing operations 31
Credit Risk - continuing operations 32
Income Tax Expense - continuing operations 36
Impact of Foreign Currency Translation - continuing operations 37
Earnings Related Hedges - continuing operations 38
Earnings per Share - continuing operations 38
Dividends - continuing operations 39
Economic Profit - continuing operations 39
Condensed Balance Sheet - including discontinued operations 40
Liquidity Risk - including discontinued operations 41
Funding - including discontinued operations 42
Capital Management - including discontinued operations 43
Leverage Ratio - including discontinued operations 45
Capital Management - Other Regulatory Developments
46

21

GROUP RESULTS

Non-IFRS Information

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions on pages 135 to 136 for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

The Group Results section is reported on a cash profit basis for continuing operations unless otherwise stated. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.

Statutory profit attributable to shareholders of the Company from continuing
operations
Adjustments between statutory profit and cash profit1
Revaluation of policy liabilities
Economic hedges
Revenue and expense hedges
Structured credit intermediation trades
Sale of SRCB
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,243
3,172
3,923
77
(4)
(10)
185
(124)
(124)
60
(49)
40
(1)
(1)
(3)
-
-
(333)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-17%
large
large
large
large
large
50%
0%
-67%
n/a
-100%
Total adjustments between statutory profit and cash profit for continuing operations 321
(178)
(430)
large
large
Cash profit from continuing operations 3,564
2,994
3,493
19%
2%

1. Refer to pages 73 to 77 for analysis of the adjustments between statutory profit and cash profit.

Group performance - cash profit
Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,299
7,164
7,350
2,447
2,333
2,520
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-1%
5%
-3%
Operating income
Operating expenses
9,746
9,497
9,870
(4,365)
(4,928)
(4,473)
3%
-1%
-11%
-2%
Profit before credit impairment and income tax
Credit impairment charge
5,381
4,569
5,397
(393)
(280)
(408)
18%
0%
40%
-4%
Profit before income tax
Income tax expense
Non-controlling interests
4,988
4,289
4,989
(1,415)
(1,286)
(1,489)
(9)
(9)
(7)
16%
0%
10%
-5%
0%
29%
Cash profit from continuing operations 3,564
2,994
3,493
19%
2%
Cash profit/(loss) by Division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,733
1,726
1,983
1,012
713
767
753
772
749
(30)
(57)
(26)
33
39
33
63
(199)
(13)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-13%
42%
32%
-2%
1%
-47%
15%
-15%
0%
large
large
Cash profit from continuing operations 3,564
2,994
3,493
19%
2%

22

GROUP RESULTS

Group Performance – continuing operations

Group Cash Profit - March 2019 Half Year v March 2018 Half Year

==> picture [512 x 158] intentionally omitted <==

  • March 2019 v March 2018

Cash profit from continuing operations increased $71 million (+2%) compared with the March 2018 half. Excluding foreign currency translation movements, cash profit increased $42 million (+1%).

  • Net interest income decreased $51 million (-1%) largely due to a 13 basis point decrease in the net interest margin, partially offset by 6% growth in average interest earning assets. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, higher funding costs, changes in asset mix, asset price competition, and the sale of the Asia Retail and Wealth businesses. This was partially offset by higher deposit margins and home loans re-pricing. The increase in average interest earning assets reflects growth in ANZ’s home loans and Institutional banking portfolios, partially offset by the sale of Asia Retail and Wealth businesses. Refer to pages 24 and 25 for further details on key movements.

  • Other operating income decreased $73 million (-3%) largely as the result of net divestment impacts of $81 million, a $64 million decrease in net fee and commission income, $60 million reduction in other, and a $29 million increase in customer remediation. This was partially offset by higher Markets other operating income of $120 million and a $43 million increase in share of associate’s profit. Refer to pages 26 to 28 for further details on key movements.

  • Operating expenses decreased $108 million (-2%) primarily due to lower FTE, a reduction in expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses of $45 million, lower restructuring expenses of $27 million and software amortisation charges. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements.

  • Credit impairment charges decreased $15 million (-4%) largely due to lower individually assessed credit impairment charges, partially offset by higher collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements.

Excluding large/notable items, cash profit increased $71 million (+2%).

  • March 2019 v September 2018

  • Cash profit from continuing operations increased $570 million (+19%) compared with the September 2018 half. Excluding foreign currency translation movements, cash profit increased $566 million (+19%).

  • Net interest income increased $135 million (+2%) largely due to 3% growth in average interest earning assets, partially offset by a 2 basis point decrease in the net interest margin. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, changes in asset mix, and asset price competition. This was partially offset by higher deposit margins, home loans re-pricing and lower customer remediation charges of $64 million. The increase in average interest earning assets reflects growth in ANZ’s home loans in New Zealand and growth in Institutional banking portfolios. This was partially offset by a reduction in lending in the Australia division. Refer to pages 24 and 25 for further details on key movements.

  • Other operating income increased $114 million (+5%) largely the result of net divestment impacts of $126 million, higher Markets other operating income of $79 million, lower customer remediation of $68 million, and a $36 million increase in share of associate’s profit. This is partially offset by a $105 million reduction in net fee and commission income and a $71 million reduction in other primarily due to lower dividend income. Refer to pages 26 to 28 for further details on key movements.

  • Operating expenses decreased $563 million (-11%) primarily due to an accelerated software amortisation charge in the prior period of $251 million, lower customer remediation of $120 million, restructuring expenses of $98 million, Royal Commission legal costs of $26 million, and lower FTE. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements.

  • Credit impairment charges increased $113 million (+40%) largely due to higher individually assessed and collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements.

Excluding large/notable items, cash profit decreased $5 million (flat).

23

GROUP RESULTS

Net Interest Income - continuing operations

Group
Cash net interest income1
Average interest earning assets2
Average deposits and other borrowings2
Net interest margin (%) - cash
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
7,299
7,164
7,350
811,528
784,501
765,186
635,822
621,699
612,291
1.80
1.82
1.93
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-1%
3%
6%
2%
4%
-2 bps
-13 bps
Group (excluding Markets business unit)
Cash net interest income1,3
Average interest earning assets2
Average deposits and other borrowings2
Net interest margin (%) - cash3
7,019
6,861
6,995
563,579
549,398
538,968
459,478
456,936
455,946
2.50
2.49
2.60
2%
0%
3%
5%
1%
1%
1 bps
-10 bps
Cash profit net interest margin by major division1
Australia
Net interest margin (%) - cash3
Average interest earning assets
Average deposits and other borrowings
Institutional
Net interest margin (%) - cash3
Average interest earning assets2
Average deposits and other borrowings2
New Zealand
Net interest margin (%) - cash3
Average interest earning assets2
Average deposits and other borrowings2
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
2.61
2.60
2.78
314,215
315,614
312,473
202,765
202,530
203,239
0.85
0.86
0.89
372,270
349,090
333,919
281,770
269,578
257,874
2.39
2.41
2.43
116,201
111,092
108,008
86,244
81,214
79,669
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1 bps
-17 bps
0%
1%
0%
0%
-1 bps
-4 bps
7%
11%
5%
9%
-2 bps
-4 bps
5%
8%
6%
8%

1. Includes large/notable items of -$21 million for the March 2019 half (Sep 18 half: -$84 million; Mar 18 half: $36 million). Refer to pages 14 to 18 for further details on large/notable items. Also includes the major bank levy of -$178 million for the March 2019 half (Sep 18 half: -$178 million; Mar 18 half: -$177 million).

2. Average balance sheet amounts include assets and liabilities reclassified as held for sale from continuing operations.

3. In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from being based on Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level and comparative information has been restated accordingly.

Group net interest margin - March 2019 Half Year v March 2018 Half Year

==> picture [505 x 138] intentionally omitted <==

1. Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities.

  • March 2019 v March 2018

Net interest margin (-13 bps)

  • Asset mix and funding mix (-4 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans in the Australia division, customer switching from variable to fixed home loans in the New Zealand division and unfavourable mix impacts from a lower proportion of lending in the Australia division.

  • Funding costs (-3 bps): unfavourable basis risk and broadly flat spreads on wholesale funding.

  • Deposits (+2 bps): improved deposit margins in the Australia and Institutional divisions.

  • Assets (-1 bps): adverse impact of home loan competition in the Australia division, partially offset by favourable impact of home loans re-pricing.

24

GROUP RESULTS

  • Treasury (0 bps): broadly flat earnings on capital.

  • Markets Balance Sheet activities (-6 bps): growth in lower margin Markets Balance Sheet trading activities.

  • Asia Retail and Wealth (-1 bps): adverse margin impact following the sale of Asia Retail and Wealth businesses.

Average interest earning assets (+$46.3 billion or +6%)

  • Average net loans and advances (+$24.5 billion or +4%): increase driven by growth in Institutional lending, home loan growth in the Australia and New Zealand divisions, and foreign currency translation movements.

  • Average trading and investment securities/available-for-sale assets (+$2.4 billion or +2%): increase driven mostly by the impact of foreign currency translation movements.

  • Average cash and other liquids (+$19.4 billion or +21%): increase driven by higher central bank cash balances and reverse repurchase agreements, and the impact of foreign currency translation movements.

Average deposits and other borrowings (+$23.5 billion or +4%)

  • Average deposits and other borrowings (+$23.5 billion or +4%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements. This has been partly offset by the loss of deposits following the sale of Asia Retail and Wealth businesses.

Group net interest margin - March 2019 Half Year v September 2018 Half Year

==> picture [528 x 139] intentionally omitted <==

1. Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities.

  • March 2019 v September 2018

Net interest margin (-2 bps)

  • Asset mix and funding mix (-2 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans, lower unsecured lending, and a higher proportion of Institutional lending.

  • Funding costs (0 bps): broadly flat basis risk, and broadly flat wholesale funding spreads.

  • Deposits (+1 bps): improved deposit margins in the Institutional division from rising US rates and deposit optimisation.

  • Assets (+1 bps): impact of re-pricing of home loans in the Australia division, partially offset by increased competition in all divisions.

  • Treasury (0 bps): broadly flat earnings on capital.

  • Markets Balance Sheet activities (-4 bps): growth in lower margin Markets Balance Sheet trading activities.

  • Customer remediation (+2 bps): the impact of higher customer remediation in the September 2018 half.

Average interest earning assets (+$27.0 billion or +3%)

  • Average net loans and advances (+$13.4 billion or +2%): increase driven by growth in Institutional lending, home loans in the New Zealand division, and the impact of foreign currency translation movements. This was partially offset by a reduction in lending in the Australia division.

  • Average trading and investment securities/available-for-sale assets (+$5.1 billion or +5%): increase is mainly driven by an increase in investment and trading securities, and by the impact of foreign currency translation movements.

  • Average cash and other liquids (+$8.5 billion or +8%): increase driven by higher central bank cash balances, and the impact of foreign currency translation movements.

Average deposits and other borrowings (+$14.1 billion or +2%)

  • Average deposits and other borrowings (+$14.1 billion or +2%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements.

25

GROUP RESULTS

Other Operating Income - continuing operations

Net fee and commission income2
Net income from insurance business2
Markets other operating income
Share of associates' profit2
Other2,3
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,218
1,289
1,335
70
127
126
667
577
552
131
95
88
361
245
419
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-6%
-9%
-45%
-44%
16%
21%
38%
49%
47%
-14%
Total cash other operating income from continuing operations4 2,447
2,333
2,520
5%
-3%
Markets income
Net interest income
Other operating income
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
280
303
355
667
577
552
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-8%
-21%
16%
21%
Total cash Markets income from continuing operations 947
880
907
8%
4%
Other operating income by division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
625
722
728
1,126
1,035
1,031
302
328
343
26
12
48
50
53
47
318
183
323
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-13%
-14%
9%
9%
-8%
-12%
large
-46%
-6%
6%
74%
-2%
Total cash other operating income from continuing operations4 2,447
2,333
2,520
5%
-3%

Other operating income - March 2019 Half Year v March 2018 Half Year

==> picture [521 x 162] intentionally omitted <==

Other operating income (excluding large/notable items)
Net fee and commission income2
Net income from insurance business2
Markets other operating income
Share of associates' profit2
Other2,3
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,258
1,363
1,322
52
71
54
667
588
547
131
95
88
125
196
185
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-8%
-5%
-27%
-4%
13%
22%
38%
49%
-36%
-32%
Total cash other operating income from continuing operations 2,233
2,313
2,196
-3%
2%

1. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

2. Excluding Markets.

3. Includes foreign exchange earnings and net funds management income previously reported under net funds management and insurance income.

4. Includes large/notable items of $214 million for the March 2019 half (Sep 18 half: $20 million; Mar 18 half: $324 million). Refer to items on pages 14 to 18 for further details on large/notable items.

26

GROUP RESULTS

March 2019 v March 2018

Other operating income decreased by $73 million (-3%). Excluding foreign currency translation movements, other operating income decreased $93 million (-4%).

Net fee and commission income (-$117 million or -9%)

  • $85 million decrease in the Australia division primarily as the result of lower fee income due to the removal of fees, lower volume, and higher customer remediation ($20 million).

  • $21 million decrease in the Wealth Australia division primarily due to lower financial planning volumes, and higher customer remediation ($9 million).

  • $20 million decrease in the TSO and Group Centre division primarily due to the loss of income following the sale of Asia Retail and Wealth businesses.

  • $14 million increase in the New Zealand division as the result of higher funds under management income, credit card incentives/rebates, and favourable foreign currency translation movements.

Net income from insurance business (-$56 million or -44%)

  • $42 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business.

  • $10 million decrease in the TSO and Group Centre division due to the loss of income following the sale Asia Retail and Wealth businesses.

  • $5 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volumes ($8 million).

Markets income (+$40 million or +4%)

  • $49 million increase in Franchise Trading primarily attributable to favourable market conditions in international rate markets and a more favourable trading environment in Australia and New Zealand rates ($70 million). This was partially offset by adverse derivative valuation adjustments ($21 million).

  • $27 million increase in Franchise Sales due to growth initiatives in North East Asia and improved Institutional client flow in Asia on the back of US China trade tensions sparking volatility in the region.

  • $36 million decrease in Balance Sheet trading driven by reduced net interest income from Australia and Asia liquidity desks on reduced average holdings.

Share of associates’ profit (+$43 million or +49%)

  • $43 million increase in profits from associates of which $25 million relates to P.T. Bank Pan Indonesia and $14 million relates to AmBank.

Other (-$58 million or -14%)

  • $14 million decrease in the Australia division primarily due to lower brokerage income from ANZ share investing.

  • $16 million decrease in the New Zealand division largely as the result of a one-off insurance recovery in the March 2018 half.

  • $12 million decrease in the Institutional division primarily driven by fair value losses on loans measured at fair value through profit and loss.

  • $14 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group.

  • Net $4 million decrease as the result of the Asia Retail and Wealth gain on sale ($99 million), MCC gain on sale ($119 million), UDC cost recovery in respect of the terminated transaction process ($18 million) and SRCB ($2 million) recognised in the March 2018 half, offset against OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half.

Excluding large/notable items, other operating income increased $37 million (+2%).

  • March 2019 v September 2018

Other operating income increased by $114 million (+5%). Excluding foreign currency translation movements, other operating income increased $115 million (+5%).

Net fee and commission income (-$71 million or -6%)

  • $90 million decrease in the Australia division primarily as the result of lower fee income due to timing, the removal of fees, and lower volumes. This was partially offset by lower customer remediation ($13 million).

  • $13 million increase in the Wealth Australia division primarily due to lower customer remediation ($21 million), partially offset by lower financial planning volumes.

  • $11 million increase in the New Zealand division primarily due to higher credit card incentives/rebates and merchant fees as the result of seasonality, and favourable foreign currency translation movements.

Net income from insurance business (-$57 million or -45%)

  • $39 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business.

27

GROUP RESULTS

  • $18 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volume ($13 million).

Markets income (+$67 million or +8%)

  • $75 million increase in Franchise Trading primarily attributable to favourable market conditions in international rates markets and tighter credit spreads in the second quarter of FY19 benefitting the Franchise Trading businesses ($137 million). This was partially offset by adverse derivative valuation adjustments primarily from falling AUS and NZD swap rates ($62 million).

  • $10 million increase in Franchise Sales primarily attributable to customer activity in Asia driven by volatility triggered by US China Trade tensions, declining US yields which reduced Asia yields, and franchise growth initiatives in North East Asia.

  • $18 million decrease in Balance Sheet trading attributable to reduced net interest income from Australia liquidity desks on reduced average holdings.

Share of associates’ profit (+$36 million or +38%)

  • $36 million increase in profits from associates of which $26 million relates to P.T. Bank Pan Indonesia and $8 million relates to AmBank.

Other (+$116 million or +47%)

  • Net $184 million increase as the result of OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half, partially offset by divestment impacts recognised in the September 2018 half: MCC gain on sale ($121 million), a net charge recognised on reclassification of Cambodia JV and PNG Retail, Commercial and SME to held for sale (-$61 million), UDC and OnePath Life (NZ) transaction costs (-$7 million and -$3 million respectively).

  • $9 million increase in the Australia division as the result of lower customer remediation ($21 million), partially offset by lower brokerage income from ANZ share investing.

  • $38 million decrease due to dividend income received from Bank of Tianjin of $28 million and MCC of $10 million in the September 2018 half.

  • $29 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group.

Excluding large/notable items, other operating income decreased $80 million (-3%).

28

GROUP RESULTS

Operating Expenses - continuing operations

Personnel expenses
Premises expenses
Technology expenses
Restructuring expenses
Other expenses
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,370
2,356
2,402
406
416
395
764
1,084
815
51
149
78
774
923
783
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
-1%
-2%
3%
-30%
-6%
-66%
-35%
-16%
-1%
Total cash operating expenses from continuing operations2 4,365
4,928
4,473
-11%
-2%
Full time equivalent staff (FTE) from continuing operations
Average full time equivalent staff (FTE) from continuing operations
37,364
37,860
39,655
37,558
38,463
41,568
-1%
-6%
-2%
-10%
Expenses by division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,843
1,990
1,905
1,320
1,575
1,373
612
613
592
70
95
85
70
65
63
450
590
455
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-7%
-3%
-16%
-4%
0%
3%
-26%
-18%
8%
11%
-24%
-1%
Total cash operating expenses from continuing operations2 4,365
4,928
4,473
-11%
-2%
FTE by division
Australia
Institutional
New Zealand
Wealth Australia
Pacific
TSO and Group Centre
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
13,020
13,039
13,914
6,085
6,188
6,505
6,003
6,165
6,319
640
692
759
1,096
1,125
1,172
10,520
10,651
10,986
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-6%
-2%
-6%
-3%
-5%
-8%
-16%
-3%
-6%
-1%
-4%
Total FTE 37,364
37,860
39,655
-1%
-6%
Average FTE 37,558
38,463
41,568
-2%
-10%

Operating expenses - March 2019 Half Year v March 2018 Half Year

==> picture [511 x 103] intentionally omitted <==

Expenses (excluding large/notable items)
Personnel expenses
Premises expenses
Technology expenses
Restructuring expenses
Other expenses
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,361
2,260
2,355
406
416
395
764
829
814
-
-
-
729
803
730
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
4%
0%
-2%
3%
-8%
-6%
n/a
n/a
-9%
0%
Total cash operating expenses from continuing operations 4,260
4,308
4,294
-1%
-1%

1. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

2. Includes large/notable items of $105 million for the March 2019 half (Sep 18 half: $620 million; Mar 18 half: $179 million). Refer to items on pages 14 to 18 for further details on large/notable items.

29

GROUP RESULTS

  • March 2019 v March 2018

Operating expenses decreased by $108 million (-2%).

  • Personnel expenses decreased $32 million (-1%) largely driven by lower FTE, a decrease in customer remediation ($17 million) and lower personnel expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($21 million). This was partially offset by wage inflation, the insourcing of technology services and higher long service leave accruals.

  • Premises expenses increased $11 million (+3%) primarily driven by higher spend on property projects.

  • Technology expenses decreased $51 million (-6%) largely due to lower software amortisation charges and the insourcing of technology services.

  • Restructuring expenses decreased $27 million (-35%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions.

  • Other expenses decreased $9 million (-1%) largely due to lower expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($23 million) and a reduction in Royal Commission legal costs ($3 million), partly offset by higher customer remediation ($18 million).

Excluding large/notable items, operating expenses decreased $34 million (-1%).

  • March 2019 v September 2018

Operating expenses decreased by $563 million (-11%).

  • Personnel expenses increased $14 million (+1%) largely driven by wage inflation, the insourcing of technology services, higher long service leave accruals, and the normalisation of incentives. This was offset by lower FTE, a decrease in customer remediation ($80 million) and lower personnel expenses following the sale of OnePath Life (NZ) ($6 million).

  • Premises expenses decreased $10 million (-2%) primarily driven by the consolidation of our property portfolio in Australia and Asia.

  • Technology expenses decreased $320 million (-30%) largely due to the accelerated amortisation charge in prior period ($251 million), ongoing lower software amortisation charges and the insourcing of technology services.

  • Restructuring expenses decreased $98 million (-66%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions.

  • Other expenses decreased $149 million (-16%) largely related to lower Royal Commission legal costs ($26 million), customer remediation ($40 million), expenses following the sale of OnePath Life (NZ) ($5 million) and lower consultancy spend and lower marketing spend which is typically higher in the September half.

Excluding large/notable items, operating expenses decreased $48 million (-1%).

30

GROUP RESULTS

Software Capitalisation - continuing operations

As at 31 March 2019, the Group’s intangible assets included $1,368 million of costs incurred to acquire and develop software. Details are set out in the table below:

table below:
Balance at start of period
Software capitalised during the period
Amortisation during the period
- Current period amortisation
- Accelerated amortisation1
Software impaired/written-off
Foreign currency translation movements
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,421
1,775
1,856
199
195
198
(252)
(288)
(281)
-
(251)
-
(3)
(12)
(5)
3
2
7
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-20%
-23%
2%
1%
-13%
-10%
-100%
n/a
-75%
-40%
50%
-57%
Total capitalised software from continuing operations 1,368
1,421
1,775
-4%
-23%
Net book value by Division
Australia
Institutional
New Zealand
Wealth Australia
TSO and Group Centre
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
300
334
413
246
277
542
14
17
20
6
10
13
802
783
787
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-10%
-27%
-11%
-55%
-18%
-30%
-40%
-54%
2%
2%
Total from continuing operations 1,368
1,421
1,775
-4%
-23%

1. During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to its Institutional division following a review of the International business in light of divestments. Accelerated amortisation expense of $251 million ($206 million post-tax) was recorded in the September 2018 half.

31

GROUP RESULTS

Credit Risk – continuing operations

The Group has adopted AASB 9 Financial Instruments effective from 1 October 2018 which has resulted in key changes to the classification and measurement of financial assets, including the impairment of financial assets. Under the new standard, provision for credit impairment is based on an expected credit loss model (ECL) incorporating forward looking information. The presentation of credit risk information for the March 2019 half has been amended accordingly. Comparative information has not been restated and continues to reflect the requirements of the previous standard AASB 139 Financial Instruments: Recognition and Measurement . For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.

Credit impairment charge/(release)

Division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
Half Year Half Year Movement
Mar 19 Mar 18 Mar 19 v. Mar 18
Collectively
assessed
$M



Individually
assessed
$M
Total
charge
$M
Collectively
assessed
$M
(25)
21
(14)
2
(6)



Individually
assessed
$M
Total
charge
$M

337
312

28
49

34
20

-
2

31
25
Collectively
assessed
%
Individually
assessed
%
Total
charge
%
large
4%
27%
large
large
large
-64%
3%
50%
large
n/a
0%
large
large
-100%
46 350
396
(23)
(12)
(35)
(5)
35
30
(6)
8
2
1 (1)
-
Total 13 380
393
(22)
430
408
large
-12%
-4%
Division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
Half Year Half Year Movement
Mar 19 Sep 18 Mar 19 v. Sep 18
Collectively
assessed
$M



Individually
assessed
$M
Total
charge
$M
Collectively
assessed
$M
11
(41)
(29)
(4)
-



Individually
assessed
$M
Total
charge
$M

375
386

(52)
(93)

15
(14)

5
1

-
-
Collectively
assessed
%
Individually
assessed
%
Total
charge
%
large
-7%
3%
-44%
-77%
-62%
-83%
large
large
50%
60%
100%
n/a
n/a
n/a
46 350
396
(23)
(12)
(35)
(5)
35
30
(6)
8
2
1 (1)
-
Total 13 380
393
(63)
343
280
large
11%
40%
Half Year - Mar 19
Division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
Collectively Assessed Individually Assessed

Total
Stage 3 -
New and
increased
Stage 3 -
Recoveries
and write-
backs
Total
Total
$M
$M
$M
$M
$M
46
536
(186)
350
396
(23)
18
(30)
(12)
(35)
(5)
60
(25)
35
30
(6)
11
(3)
8
2
1
-
(1)
(1)
-
13
625
(245)
380
393
Stage 1
Stage 2
Stage 3
$M
$M
$M
(21)
43
24
19
(35)
(7)
(4)
(5)
4
(1)
(4)
(1)
1
-
-
Total (6)
(1)
20
Individually assessed credit impairment charge/(release) under AASB 139
New and increased
Half Year
Division
Sep 18
$M
Mar 18
$M
Australia
581
528
Institutional
51
92
New Zealand
76
67
Pacific
8
5
TSO and Group Centre
-
36
Individually assessed credit impairment charge/(release) under AASB 139
New and increased
Half Year
Division
Sep 18
$M
Mar 18
$M
Australia
581
528
Institutional
51
92
New Zealand
76
67
Pacific
8
5
TSO and Group Centre
-
36
Recoveries and write-backs Total
Half Year Half Year Half Year
Sep 18
$M
Mar 18
$M
581
528
51
92
76
67
8
5
-
36
Sep 18
$M
Mar 18
$M
(206)
(191)
(103)
(64)
(61)
(33)
(3)
(5)
-
(5)
Sep 18
$M
Mar 18
$M
375
337
(52)
28
15
34
5
-
-
31
Total 716
728
(373)
(298)
343
430

32

GROUP RESULTS

Collectively assessed credit impairment charge

March 2019 v March 2018

The increase in the collectively assessed credit impairment charge of $35 million was primarily driven by an increase of $71 million in the Australia division due to the weakening Australian economic outlook increasing expected credit loss. This was partially offset by a reduction of $44 million in the Institutional division as a result of fewer large customer downgrades relative to the prior period, and also the partial release of a temporary economic overlay.

March 2019 v September 2018

The increase in the collectively assessed credit impairment charge of $76 million was primarily driven by an increase of $35 million in the Australia division, $18 million in the Institutional division and $24 million in the New Zealand division. The increase in Australia division was due to the weakening Australian economic outlook increasing expected credit loss. The increase in Institutional division was a result of fewer large customer upgrades relative to the September 2018 half, partly offset by the partial release of a temporary economic overlay. The increase in New Zealand division was primarily the result of lower September 2018 half provisions due to a release of the Agri overlay.

Individually assessed credit impairment charge

  • March 2019 v March 2018

The individually assessed credit impairment charge decreased by $50 million (-12%) primarily due to lower new and increased individually assessed credit impairment charges in the Institutional division combined with the sale of the Asia Retail and Wealth businesses. This was partially offset by Australia division which experienced higher provisions in Business & Private Bank.

  • March 2019 v September 2018

The individually assessed credit impairment charge increased by $37 million (+11%) driven by significant write-backs and recoveries in the Institutional and New Zealand divisions in the September 2018 half. This was partially offset by a $25 million decrease in the Australia division due to decreased provisions predominantly in the personal loan and credit card portfolios.

Allowance for expected credit losses[1,2]

Division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
As at
Mar 19
Collectively
assessed
$M
Individually
assessed
$M
Total
provision
$M
1,834
586
2,420
1,132
208
1,340
369
73
442
43
24
67
-
-
-
As at
Mar 18
Collectively
assessed
$M
Individually
assessed
$M
Total
provision
$M
1,113
577
1,690
1,101
320
1,421
317
104
421
45
14
59
3
1
4
Movement
Mar 19 v. Mar 18
Collectively
assessed
%
Individually
assessed
%
Total
provision
%
65%
2%
43%
3%
-35%
-6%
16%
-30%
5%
-4%
71%
14%
-100%
-100%
-100%
**Total3 ** 3,378
891
4,269
2,579
1,016
3,595
31%
-12%
19%
Division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
As at
Mar 19
Collectively
assessed
$M
Individually
assessed
$M
Total
provision
$M
1,834
586
2,420
1,132
208
1,340
369
73
442
43
24
67
-
-
-
As at
Sep 18
Collectively
assessed
$M
Individually
assessed
$M
Total
provision
$M
1,125
569
1,694
1,073
251
1,324
279
81
360
43
18
61
3
1
4
Movement
Mar 19 v. Sep 18
Collectively
assessed
%
Individually
assessed
%
Total
provision
%
63%
3%
43%
5%
-17%
1%
32%
-10%
23%
0%
33%
10%
-100%
-100%
-100%
**Total3 ** 3,378
891
4,269
2,523
920
3,443
34%
-3%
24%

As at Mar 19

Division
Australia
Institutional
New Zealand
Pacific
Collectively Assessed
Individually
**Assessed **
Stage 1
$M
Stage 2
$M
Stage 3
$M
Total
$M
Stage 3
$M
Total
$M
384
1,150
300
1,834
586
2,420
859
234
39
1,132
208
1,340
152
173
44
369
73
442
20
11
12
43
24
67
Total3 1,415
1,568
395
3,378
891
4,269

1. Includes allowance for expected credit losses for Net loans and advances – at amortised cost, Investment securities – debt securities at amortised cost and Off-balance sheet commitments - undrawn and contingent facilities.

2. Balance Sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

3. On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated.

33

GROUP RESULTS

Long-Run Loss Rates

Management believe that disclosure of modelled expected loss data using average long-run loss rates for individually assessed provisions assists in assessing the longer term expected loss rates of the lending portfolio as it removes the volatility of reported earnings created by the use of accounting losses. The expected loss methodology is used for economic profit as an internal measure and is not based on the credit loss provision principles of AASB 9 Financial Instruments which were effective from 1 October 2018.

Long-run loss as a % of gross lending assets
Australia division
New Zealand division
Institutional division
Total Group
As at
Mar 19
Sep 18
Mar 18
0.29%
0.29%
0.31%
0.19%
0.19%
0.21%
0.27%
0.27%
0.32%
0.27%
0.27%
0.30%
Gross Impaired Assets1
Impaired loans
Restructured items2
Non-performing commitments and contingencies
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,697
1,676
1,863
264
269
76
61
68
95
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
-9%
-2%
large
-10%
-36%
Gross impaired assets
Individually assessed provisions
Impaired loans
Non-performing commitments and contingencies
2,022
2,013
2,034
(865)
(894)
(990)
(26)
(26)
(26)
0%
-1%
-3%
-13%
0%
0%
Net impaired assets 1,131
1,093
1,018
3%
11%
Gross impaired assets by division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
1,357
1,285
1,114
373
442
626
238
236
244
53
46
43
1
4
7
6%
22%
-16%
-40%
1%
-2%
15%
23%
-75%
-86%
Gross impaired assets 2,022
2,013
2,034
0%
-1%
Gross impaired assets by size of exposure
Less than $10 million
$10 million to $100 million
Greater than $100 million
1,505
1,489
1,487
328
335
547
189
189
-
1%
1%
-2%
-40%
0%
n/a
Gross impaired assets 2,022
2,013
2,034
0%
-1%

1. Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

2. Restructured items are facilities where the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.

March 2019 v March 2018

Gross impaired assets decreased $12 million (-1%) driven by the Institutional division (-$253 million) with repayments reducing a number of large impaired assets. This was partially offset by an increase in the Australia division ($243 million) primarily driven by a single name restructured loan and an increase in the home loan portfolio. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Mar 18: 50.0%).

March 2019 v September 2018

Gross impaired assets increased $9 million driven by the Australia division ($72 million) due to a single name exposure in business banking and an increase in the home loan portfolio. This was partially offset by a decrease in the Institutional division (-$69 million) driven by repayments and writeoffs. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Sep 18: 45.7%).

34

GROUP RESULTS

New Impaired Assets[1]

New Impaired Assets1
Impaired loans
Restructured items
Non-performing commitments and contingencies
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
857
929
917
13
203
21
20
13
25
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-8%
-7%
-94%
-38%
54%
-20%
Total new impaired assets 890
1,145
963
-22%
-8%
New impaired assets by division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
715
905
699
41
45
124
120
191
101
14
4
7
-
-
32
-21%
2%
-9%
-67%
-37%
19%
large
100%
n/a
-100%
Total new impaired assets 890
1,145
963
-22%
-8%

1. Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

March 2019 v March 2018

New impaired assets decreased $73 million (-8%) primarily driven by the Institutional division as the result of an improved risk profile due to portfolio rebalancing, combined with a benign credit environment. In addition, new impaired assets decreased due to lending reductions following the sale of Asia Retail and Wealth businesses.

March 2019 v September 2018

New impaired assets decreased by $255 million (-22%) driven by the Australia division primarily due to a single name restructured loan recorded in the September 2018 half, combined with decreases in the New Zealand Commercial and Agri business.

Ageing analysis of net loans and advances that are past due but not impaired[1]

Ageing analysis of net loans and advances that are past due but not impaired1
1-29 days
30-59 days
60-89 days
>90 days
As at
Movement
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
v. Sep 18
Mar 19
v. Mar 18
9,560
8,958
8,974
7%
7%
2,997
2,240
2,576
34%
16%
1,437
1,268
1,233
13%
17%
3,396
2,998
3,038
13%
12%
Total 17,390
15,464
15,821
12%
10%

1. Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

March 2019 v March 2018

Net loans and advances past due but not impaired increased $1,569 million due to portfolio deterioration across Australia division home loans ($1,286 million) and New Zealand division home loans ($118 million) and Agri portfolios ($127 million).

March 2019 v September 2018

Net loans and advances past due but not impaired increased $1,926 million due to portfolio deterioration across Australia division home loans ($1,675 million) and New Zealand division home loans ($184 million) and Commercial and Agri portfolios ($186 million).

35

GROUP RESULTS

Income Tax Expense - continuing operations

Income tax expense on cash profit
Effective tax rate (cash profit)
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,415
1,286
1,489
28.4%
30.0%
29.8%
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
10%
-5%

March 2019 v March 2018

The effective tax rate has decreased from 29.8% to 28.4%. The decrease of 140 bps was primarily due to the inclusion in the March 2018 half of a non-tax deductible net loss on completion of the sale of Shanghai Rural Commercial Bank (-176 bps), partially offset by non-taxable profit on the disposal of the Group’s stake in Metrobank Card Corporation (+74 bps) and tax provisions no longer required (+46 bps), while the March 2019 half included a net non-assessable gain on the sale of OnePath Life (NZ) (-20 bps), a non-assessable gain on the sale of Paymark (-20 bps) and higher offshore earnings which attracted a lower average tax rate (-46 bps).

March 2019 v September 2018

The effective tax rate has decreased from 30.0% to 28.4%. The decrease of 160 bps was primarily due to higher offshore earnings which attracted a lower average tax rate (-118 bps), a net non-assessable gain on the sale of OnePath Life (NZ) (-20 bps) and a non-assessable gain on the sale of Paymark (-20 bps) in the March 2019 half.

36

GROUP RESULTS

Impact of Foreign Currency Translation - continuing operations

The following tables present the Group’s cash profit results and net loans and advances neutralised for the impact of foreign currency translation movements. Comparative data has been adjusted to remove the translation impact of foreign currency movements by retranslating prior period comparatives at current period foreign exchange rates.

Cash Profit - March 2019 Half Year vs March 2018 Half Year

Net interest income
Other operating income
Half **Year **
Actual
FX
unadjusted
Mar 19
$M
Mar 18
$M
7,299
7,350
2,447
2,520
Operating income
Operating expenses
9,746
9,870
(4,365)
(4,473)
111
9,981
-1%
-2%

(70)
(4,543)
-2%
-4%
Profit before credit impairment and income tax
Credit impairment charge
5,381
5,397
(393)
(408)
41
5,438
0%
-1%

(3)
(411)
-4%
-4%
Profit before income tax
Income tax expense
Non-controlling interests
4,988
4,989
(1,415)
(1,489)
(9)
(7)
38
5,027
0%
-1%

(8)
(1,497)
-5%
-5%

(1)
(8)
29%
13%
Cash profit from continuing operations 3,564
3,493
29
3,522
2%
1%
Balance Sheet
Net loans and advances1
610,143
592,469
5,822
598,291
3%
2%

Cash Profit - March 2019 Half Year vs September 2018 Half Year

Net interest income
Other operating income
Half Year

FX
impact
FX
adjusted


Sep 18
$M
Sep 18
$M
57
7,221
(1)
2,332
Movement
Actual
FX
unadjusted
FX
unadjusted
FX
adjusted
Mar 19
$M
Sep 18
$M
7,299
7,164
2,447
2,333
Mar 19
v. Sep 18
Mar 19
v. Sep 18
2%
1%
5%
5%
Operating income
Operating expenses
9,746
9,497
(4,365)
(4,928)
56
9,553

(57)
(4,985)
3%
2%
-11%
-12%
Profit before credit impairment and income tax
Credit impairment charge
5,381
4,569
(393)
(280)
(1)
4,568

5
(275)
18%
18%
40%
43%
Profit before income tax
Income tax expense
Non-controlling interests
4,988
4,289
(1,415)
(1,286)
(9)
(9)
4
4,293

(1)
(1,287)

1
(8)
16%
16%
10%
10%
0%
13%
Cash profit from continuing operations 3,564
2,994
4
2,998
19%
19%
Balance Sheet
Net loans and advances1
610,143
605,437
6,638
612,075
1%
0%

1. Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

37

GROUP RESULTS

Earnings Related Hedges – continuing operations

Where it is considered appropriate, the Group takes out economic hedges against larger foreign exchange denominated revenue streams (primarily New Zealand Dollar, US Dollar and US Dollar correlated). New Zealand Dollar exposure relates to the New Zealand geography and USD exposures relate to Asia, Pacific, Europe & America. Details of these hedges are set out below.

NZD Economic hedges
Net open NZD position (notional principal)1
Amount taken to income (pre-tax statutory basis)2
Amount taken to income (pre-tax cash basis)3
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,361
2,076
2,669
(105)
63
(50)
(25)
(2)
7
USD Economic hedges
Net open USD position (notional principal)1
Amount taken to income (pre-tax statutory basis)2
Amount taken to income (pre-tax cash basis)3
561
174
-
(2)
2
-
-
-
-

1. Value in AUD at contracted rate.

2. Unrealised valuation movement plus realised revenue from matured or closed out hedges.

3. Realised revenue from closed out hedges.

As at 31 March 2019, the following hedges were in place to partially hedge future earnings against adverse movements in exchange rates:

  • NZD 3.6 billion at a forward rate of approximately NZD 1.06/AUD.

  • USD 0.4 billion at a forward rate of approximately USD 0.71/AUD.

During the March 2019 half:

  • NZD 0.9 billion of economic hedges matured and a realised loss of $24.5 million (pre-tax) was recorded in cash profit.

  • USD 0.1 billion of economic hedges matured and a realised gain of $0.2 million (pre-tax) was recorded in cash profit.

  • An unrealised loss of $82 million (pre-tax) on the outstanding NZD and USD economic hedges were recorded in the statutory Income Statement during the year. This unrealised loss has been treated as an adjustment to statutory profit in calculating cash profit as these are hedges of future NZD and USD revenues.

Earnings per Share - continuing operations
Cash earnings per share (cents) from continuing operations
Basic
Diluted
Cash weighted average number of ordinary shares (M)1
Basic
Diluted
Cash profit from continuing operations ($M)
Cash profit from continuing operations used in calculating diluted cash earnings per share ($M)
Half Year
Mar 19
Sep 18
Mar 18
124.8
103.9
119.4
118.4
100.0
113.4
2,856.9
2,882.2
2,924.6
3,125.8
3,132.3
3,204.3
3,564
2,994
3,493
3,701
3,132
3,634
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
20%
5%
18%
4%
-1%
-2%
0%
-2%
19%
2%
18%
2%

1. Cash weighted average number of ordinary shares includes treasury shares held in Wealth Australia, which will form part of continuing operations post completion of the Successor Fund Transfer (SFT) performed in preparation for the disposal of discontinued operations.

38

GROUP RESULTS

Dividends - continuing operations

Dividend per ordinary share (cents) - continuing operations
Interim (fully franked)1
Final (fully franked)
Half Year
Mar 19
Sep 18
Mar 18
80
-
80
-
80
-
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
n/a
0%
n/a
n/a
Ordinary share dividends used in payout ratio ($M)2
Cash profit from continuing operations ($M)
Ordinary share dividend payout ratio (cash basis)2
2,267
2,295
2,317
3,564
2,994
3,493
63.6%
76.7%
66.3%
-1%
-2%
19%
2%

1. Interim dividend for 2019 is proposed.

2. Dividend payout ratio is calculated using proposed 2019 interim dividend of $2,267 million, which is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively.

The Directors propose an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZD 9 cents per ordinary share will also be attached.

Economic Profit - continuing operations

Statutory profit attributable to shareholders of the Company from continuing
operations
Adjustments between statutory profit and cash profit from continuing operations
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,243
3,172
3,923
321
(178)
(430)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-17%
large
large
Cash profit from continuing operations
Economic credit cost adjustment
Imputation credits
3,564
2,994
3,493
(316)
(434)
(369)
601
529
600
19%
2%
-27%
-14%
14%
0%
Economic return from continuing operations
Cost of capital
3,849
3,089
3,724
(2,862)
(2,825)
(2,762)
25%
3%
1%
4%
Economic profit from continuing operations 987
264
962
large
3%

Economic profit is a risk adjusted profit measure used to evaluate business unit performance. This is used for internal management purposes and is not subject to review.

Economic profit is calculated via a series of adjustments to cash profit. The economic credit cost adjustment replaces the accounting credit loss charge with internal expected loss based on the average long-run loss rate per annum on the portfolio over an economic cycle. The benefit of imputation credits is recognised, measured at 70% of Australian tax. The cost of capital is a major component of economic profit. At an ANZ Group level, this is calculated using average ordinary shareholders’ equity (excluding non-controlling interests), multiplied by the cost of capital rate (currently 10% and applied across comparative periods). At a business unit level, capital is allocated based on Regulatory Capital, whereby higher risk businesses attract higher levels of capital. The basis of allocation was changed from Economic Capital to Regulatory Capital in the current period and comparative information has been restated. This method is designed to help drive appropriate risk management and ensure business returns align with the level of risk. Key risks covered include credit risk, operational risk, market risk and other risks.

Economic profit increased $25 million (+3%) against the March 2018 half driven by higher cash profit and lower economic credit costs, partly offset by higher cost of capital.

Economic profit increased $723 million against the September 2018 half mainly driven by higher cash profit, lower economic credit costs and higher imputation credits on higher Australian profits, partly offset by higher cost of capital.

39

GROUP RESULTS

Condensed Balance Sheet - including discontinued operations

Assets
Cash / Settlement balances owed to ANZ / Collateral paid
Trading and investment securities/available-for-sale assets1
Derivative financial instruments
Net loans and advances
Assets held for sale
Other
As at
Mar 19
$B
109.9
121.8
79.4
609.3
43.5
16.4
Total assets 980.3 943.2
935.7
4%
5%
Liabilities
Settlement balances owed by ANZ / Collateral received
Deposits and other borrowings
Derivative financial instruments
Debt issuances
Liabilities held for sale
Other
18.3
20.0
-1%
-9%
618.2
616.2
3%
3%
69.7
70.6
16%
15%
121.2
114.9
7%
13%
47.2
44.8
-1%
4%
9.2
9.7
9%
3%
18.1
635.0
80.9
129.7
46.6
10.0
Total liabilities 920.3 883.8
876.2
4%
5%
Total equity 60.0 59.4
59.5
1%
1%

1. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

  • March 2019 v March 2018

  • Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements.

  • Trading and investment securities/available-for-sale assets increased $6.5 billion (+6%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements.

  • Derivative financial assets and liabilities increased $8.5 billion (+12%) and $10.3 billion (+15%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products.

  • Net loans and advances increased $19.8 billion (+3%) primarily driven by lending growth in the Institutional division (+$10.9 billion), growth in home loans in the New Zealand division (+$5.2 billion), UDC net loans and advances no longer being classified as held for sale (+3.3 billion) and the impact of foreign currency translation movements, partially offset by the decrease in home loans in the Australia division (-$3.9 billion).

  • Assets held for sale decreased $1.8 billion primarily driven by UDC no longer being classified as held for sale, partially offset by reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale. Liabilities held for sale increased $1.8 billion primarily due to the reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale and an increase of $0.8 billion in payables relating to the IOOF secured note, partially offset by UDC no longer being classified as held for sale.

  • Deposits and other borrowings increased $18.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$19.6 billion), growth in customer deposits in the New Zealand division (+$4.5 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in certificates of deposit and commercial paper issued (-$16.6 billion).

  • Debt issuances increased $14.8 billion (+13%) primarily driven by senior debt issuances and the impact of foreign currency translation movements.

  • March 2019 v September 2018

  • Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements.

  • Trading and investment securities/available-for-sale assets increased $9.8 billion (+9%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements.

  • Derivative financial assets and liabilities increased $11.0 billion (+16%) and $11.2 billion (+16%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products.

  • Net loans and advances increased $4.9 billion (+1%) primarily driven by growth in home loans in the New Zealand division (+2.4 billion), lending growth in the Institutional division (+$1.0 billion) and the impact of foreign currency translation movements, partially offset by a decrease in home loans in the Australia division (-$4.7 billion).

  • Assets and liabilities held for sale decreased $1.7 billion and $0.6 billion respectively, primarily driven by the sale completion of OnePath Life (NZ). The decrease in liabilities held for sale was partially offset by an increase in payables relating to the IOOF secured note.

  • Deposits and other borrowings increased $16.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$20.0 billion), growth in customer deposits in the New Zealand division (+$1.9 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in customer deposits in the Institutional division (-$21.7 billion) and commercial paper issued (-$2.5 billion).

  • Debt issuances increased $8.5 billion (+7%) primarily driven by senior debt issuances and the impact of foreign currency translation movements.

40

GROUP RESULTS

Liquidity Risk - including discontinued operations

Liquidity risk is the risk that the Group is unable to meet its payment obligations as they fall due, including repaying depositors or maturing wholesale debt, or that the Group has insufficient capacity to fund increases in assets. The timing mismatch of cash flows and the related liquidity risk is inherent in all banking operations and is closely monitored by the Group and managed in accordance with the risk appetite set by the Board.

The Group’s approach to liquidity risk management incorporates two key components:

  • Scenario modelling of funding sources

  • ANZ’s liquidity risk appetite is defined by the ability to meet a range of regulatory requirements and internal liquidity metrics mandated by the Board. The metrics cover a range of scenarios of varying duration and level of severity. The objective of this framework is to:

  • Provide protection against shorter term extreme market dislocation and stress.

  • Maintain structural strength in the balance sheet by ensuring that an appropriate amount of longer-term assets are funded with longer-term funding.

  • Ensure that no undue timing concentrations exist in the Group’s funding profile.

A key component of this framework is the Liquidity Coverage Ratio (LCR), which is a severe short term liquidity stress scenario mandated by banking regulators including APRA. As part of meeting LCR requirements, ANZ has a Committed Liquidity Facility (CLF) with the Reserve Bank of Australia (RBA). The CLF has been established to offset the shortage of available High Quality Liquid Assets (HQLA) in Australia and provides an alternative form of contingent liquidity. The total amount of the CLF available to a qualifying ADI is set annually by APRA. From 1 January 2019, ANZ’s CLF is $48.0 billion (2018 calendar year end: $46.9 billion).

  • Liquid assets

The Group holds a portfolio of high quality unencumbered liquid assets in order to protect the Group’s liquidity position in a severely stressed environment, as well as to meet regulatory requirements. High Quality Liquid Assets comprise three categories, with the definitions consistent with Basel 3 LCR:

  • Highest-quality liquid assets (HQLA1): Cash, highest credit quality government, central bank or public sector securities eligible for repurchase with central banks to provide same-day liquidity.

  • High-quality liquid assets (HQLA2): High credit quality government, central bank or public sector securities, high quality corporate debt securities and high quality covered bonds eligible for repurchase with central banks to provide same-day liquidity.

  • Alternative liquid assets (ALA): Assets qualifying as collateral for the CLF and other eligible securities listed by the Reserve Bank of New Zealand (RBNZ).

The Group monitors and manages the size and composition of its liquid assets portfolio on an ongoing basis in line with regulatory requirements and the risk appetite set by the Board.

Market Values Post Discount1
HQLA1
HQLA2
Internal Residential Mortgage Backed Securities2
Other ALA3
Half Year Average
Mar 19
$B
Sep 18
$B
Mar 18
$B
134.5
137.0
131.8
7.6
5.1
4.9
34.2
38.9
37.8
12.9
13.1
13.8
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-2%
2%
49%
55%
-12%
-10%
-2%
-7%
Total liquid assets 189.2
194.1
188.3
-3%
0%
Cash flows modelled under stress scenario
Cash outflows
Cash inflows
176.3
177.5
180.5
38.6
41.2
40.4
-1%
-2%
-6%
-4%
Net cash outflows 137.7
136.3
140.1
1%
-2%
**Liquidity Coverage Ratio4 ** 137%
142%
134%
-5%
3%

1. Half year average basis, calculated as prescribed per APRA Prudential Regulatory Standard (APS 210 Liquidity) and consistent with APS 330 requirements.

2. In accordance with APRA requirement, March 2019 NZD denominated liquid asset balances beyond that required to achieve 100% NZD LCR must be considered not transferrable and thus excluded from Level 2 LCR.

3. Comprised of assets qualifying as collateral for the CLF, excluding internal RMBS, up to approved facility limit; and any liquid assets contained in the RBNZ's Liquidity Policy - Annex: Liquidity Assets - Prudential Supervision Department Document BS13A12.

4. All currency Level 2 LCR.

41

GROUP RESULTS

Funding - including discontinued operations

ANZ targets a diversified funding base, avoiding undue concentrations by investor type, maturity, market source and currency.

$15.3 billion of term wholesale debt with a remaining term greater than one year as at 31 March 2019 was issued during the half year ended 31 March 2019.

The following table shows the Group’s total funding composition:

Customer deposits and other liabilities
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre1
As at
Mar 19
$B
Sep 18
$B
Mar 18
$B
203.4
202.7
204.2
205.4
205.8
190.7
85.4
79.8
79.2
3.5
3.5
3.4
(4.3)
(4.5)
(4.7)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
0%
0%
8%
7%
8%
0%
3%
-4%
-9%
Customer deposits
Other funding liabilities2,3
493.4
487.3
472.8
8.6
8.6
8.5
1%
4%
0%
1%
Total customer liabilities (funding) 502.0
495.9
481.3
1%
4%
Wholesale funding
Debt issuances
Subordinated debt
Certificates of deposit
Commercial paper
Other wholesale borrowings4,5
113.4
105.3
97.5
16.3
15.9
17.2
43.6
42.7
50.3
14.7
17.0
24.1
100.1
86.8
84.4
8%
16%
3%
-5%
2%
-13%
-14%
-39%
15%
19%
Total wholesale funding 288.1
267.7
273.5
8%
5%
Shareholders' equity 60.0
59.4
59.5
1%
1%
Total funding 850.1
823.0
814.3
3%
4%

1. Includes term deposits, other deposits and an adjustment recognised in Group Centre to eliminate Wealth Australia investments in ANZ deposit products.

2. Includes interest accruals, payables and other liabilities, provisions and net tax provisions, excluding other liabilities in Wealth Australia.

3. Excludes liability for acceptances as they do not provide net funding.

4. Includes borrowings from banks, securities sold under repurchase agreements, net derivative balances, special purpose vehicles and other borrowings.

5. Includes RBA open repo arrangement netted down by the exchange settlement account cash balance.

Net Stable Funding Ratio

The following table shows the Level 2 Net Stable Funding Ratio (NSFR) composition:

Required Stable Funding1
Retail & small and medium enterprises, corporate loans <35% risk weight2
Retail & small and medium enterprises, corporate loans >35% risk weight2
Other lending3
Liquid assets
Other assets4
As at
Mar 19
$B
Sep 18
$B
Mar 18
$B
182.9
183.9
184.0
189.1
182.6
177.2
23.2
23.2
19.1
10.7
9.8
9.7
40.2
36.6
38.4
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-1%
-1%
4%
7%
0%
21%
9%
10%
10%
5%
Total Required Stable Funding 446.1
436.1
428.4
2%
4%
Available Stable Funding1
Retail & small and medium enterprise customer deposits
Corporate, public sector entities & operational deposits
Central bank & other financial institution deposits
Term funding
Short term funding & other liabilities
Capital
236.6
231.7
233.4
91.5
91.8
83.4
6.1
5.3
4.2
101.2
96.3
94.0
3.7
1.3
2.7
73.9
73.3
74.4
2%
1%
0%
10%
15%
45%
5%
8%
large
37%
1%
-1%
Total Available Stable Funding 513.0
499.7
492.1
3%
4%
Net Stable Funding Ratio 115%
115%
115%
0%
0%

1. NSFR factored balance as per APRA Prudential Regulatory Standard APS 210 Liquidity.

2. Risk weighting as per APRA Prudential Regulatory Standard APS 112 Capital Adequacy: Standardised Approach to Credit Risk.

3. Includes financial institution and central bank loans.

4. Includes off-balance sheet items, net derivatives and other assets.

42

GROUP RESULTS

Capital Management - including discontinued operations

Capital Ratios
Common Equity Tier 1
Tier 1
Total capital
As at As at
APRA Basel 3
Mar 19
Sep 18
Mar 18
11.5%
11.4%
11.0%
13.4%
13.4%
12.9%
15.3%
15.2%
14.9%
Internationally Comparable Basel 31
Mar 19
Sep 18
Mar 18
16.9%
16.8%
16.3%
19.3%
19.2%
18.7%
21.7%
21.6%
21.3%
Risk weighted assets ($B) 396.3
390.8
395.8
310.9
305.6
311.5

1. Internationally Comparable methodology aligns with APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015)

APRA Basel 3 Common Equity Tier 1 (CET1 ratio) - March 2019 v September 2018

==> picture [511 x 160] intentionally omitted <==

1. Excludes large/notable items for the purposes of Regulatory Capital Management attribution. Refer to pages 14 to 18.

2. Capital deductions represent the movement in retained earnings in deconsolidated entities, capitalised software, expected losses in excess of eligible provision shortfall and other intangibles in the period.

  • March 2019 v September 2018

ANZ’s CET1 ratio increased 5 bps to 11.5% during the March 2019 half. Key drivers of the movement in the CET1 ratio were:

  • Net organic capital generation of 84 bps. This was primarily driven by cash profit (excluding large/notable items), a net reduction in underlying RWA (excluding foreign currency translation movements, regulatory changes and other one-offs), partially offset by growth in other business capital deductions.

  • Payment of the September 2018 final dividend (net of BOP issuance, neutralised DRP) reduced the CET1 ratio by 58 bps.

  • Capital benefits from asset disposals (OnePath Life (NZ) and Paymark) increased the CET1 ratio by 17 bps.

  • Group on-market share buy-back of $1.1 billion decreased the CET1 ratio by 29 bps.

  • Other impacts include RWA modelling changes, large/notable items affecting the March 2019 half cash earnings, movements in non-cash earnings, impact of AASB 9 transition and net foreign currency translation movements.

Total Risk Weighted Assets
Credit RWA
Market risk and IRRBB RWA
Operational RWA
As at
Mar 19
$B
Sep 18
$B
Mar 18
$B
345.5
337.6
342.8
13.1
15.6
15.6
37.7
37.6
37.4
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
1%
-16%
-16%
0%
1%
Total RWA 396.3
390.8
395.8
1%
0%

43

GROUP RESULTS

Total Risk Weighted Assets (RWA) - March 2019 v September 2018

==> picture [511 x 146] intentionally omitted <==

  • March 2019 v September 2018

Total RWA increased by $5.5 billion. Excluding the impact of foreign currency translation movements and other non-recurring CRWA changes, underlying CRWAs (divisional lending and risk migration) increased by $1.6 billion, mainly driven by lending growth in the Institutional division. Other CRWA changes reflect net impacts from RWA modelling changes. The decrease in non-CRWA of $2.4 billion was mainly driven by a lower risk profile for Market Risk & IRRBB RWA.

APRA to Internationally Comparable[1] Common Equity Tier 1 (CET1 ratio) as at 31 March 2019

==> picture [507 x 133] intentionally omitted <==

1. ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). Also includes differences identified in APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015).

The above provides a reconciliation of the CET1 ratio under APRA’s Basel 3 prudential capital standards to Internationally Comparable Basel 3 standards. APRA views the Basel 3 reforms as a minimum requirement and hence has not incorporated some of the concessions proposed in the Basel 3 rules and has also set higher requirements in other areas. As a result, Australian banks’ Basel 3 reported capital ratios will not be directly comparable with international peers. The International Comparable Basel 3 CET1 ratio incorporates differences between APRA and both the Basel Committee Basel 3 framework (including differences identified in the March 2014 Basel Committee’s Regulatory Consistency Assessment Programme (RCAP) on Basel 3 implementation in Australia) and its application in major offshore jurisdictions.

The material differences between APRA Basel 3 and Internationally Comparable Basel 3 ratios include:

Deductions

  • Investments in insurance and banking associates - APRA requires full deduction against CET1. On an Internationally Comparable basis, these investments are subject to a concessional threshold before a deduction is required.

  • Deferred tax assets - A full deduction is required from CET1 for deferred tax assets (DTA) relating to temporary differences. On an Internationally Comparable basis, this is first subject to a concessional threshold before the deduction is required.

Risk Weighted Assets (RWA)

  • Mortgages RWA - APRA imposes a floor of 20% on the downturn Loss Given Default (LGD) used in credit RWA calculations for residential mortgages. The Internationally Comparable Basel 3 framework requires a downturn LGD floor of 10%. Additionally, from July 2016, APRA requires a higher correlation factor than the Basel framework.

  • IRRBB RWA - APRA requires inclusion of Interest Rate Risk in the Banking Book (IRRBB) within the RWA base for the CET1 ratio calculation. This is not required on an Internationally Comparable basis.

  • Specialised lending - APRA requires the supervisory slotting approach to be used in determining credit RWA for specialised lending exposures. The Internationally Comparable basis allows for the advanced internal ratings based approach to be used when calculating RWA for these exposures.

  • Unsecured Corporate Lending LGD - an adjustment to align ANZ’s unsecured corporate lending LGD to 45% to be consistent with banks in other jurisdictions. The 45% LGD rate is also used in the Foundation Internal Ratings-Based approach (FIRB).

  • Undrawn Corporate Lending Exposure at Default (EAD) - an adjustment to ANZ’s credit conversion factors (CCF) for undrawn corporate loan commitments to 75% (used in FIRB approach) to align with banks in other jurisdictions.

44

GROUP RESULTS

Leverage Ratio - including discontinued operations

At 31 March 2019, the Group’s APRA Leverage Ratio was 5.4% which is above the 3.5% APRA proposed minimum for internal ratings-based approach ADI (IRB ADI) which includes ANZ. The following table summarises the Group’s Leverage Ratio calculation:

Tier 1 Capital (net of capital deductions)1
On-balance sheet exposures (excluding derivatives and securities financing transaction
exposures)
Derivative exposures
Securities financing transaction exposures
Other off-balance sheet exposures
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
53,075
52,218
51,125
810,915
785,405
780,272
31,439
30,676
32,747
37,287
36,066
29,351
105,942
102,810
99,921
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
4%
3%
4%
2%
-4%
3%
27%
3%
6%
Total exposure measure 985,583
954,957
942,291
3%
5%
APRA Leverage Ratio 5.4%
5.5%
5.4%
Internationally Comparable Leverage Ratio 6.0%
6.1%
6.1%

1. Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns.

  • March 2019 v September 2018

APRA leverage ratio decreased 8 bps in the March 2019 half. Key drivers of the movement were:

  • Net organic capital generation of 10 bps from cash profit (excluding large/notable items) less dividends paid.

  • Exposure growth primarily from growth in liquids, trading securities, and securities financing transactions decreased the leverage ratio by 11 bps.

  • Benefits from asset divestments increased the leverage ratio by 7 bps (cash settlement of OnePath Life (NZ) and Paymark). This was offset by the impact of $1.1 billion Group on-market share buy-back during the March 2019 half (-12 bps).

  • Other impacts (-2 bps) mainly driven by non-cash adjustments (-3 bps), large/notable items affecting the March 2019 half cash earnings (-2 bps), offset by deferred tax asset benefits (+2 bps) and other (+1 bps).

45

GROUP RESULTS

Capital Management - Other Regulatory Developments

  • Financial System Inquiry (FSI)

The Australian Government completed a comprehensive inquiry into Australia’s financial system in 2014 which included a number of key recommendations that may have an impact on regulatory capital levels. APRA initiatives in support of the FSI are:

  • In July 2017, APRA released an information paper outlining its assessment on the additional capital required for the Australian banking sector to be considered ‘unquestionably strong’ as originally outlined in the FSI final report in December 2014. APRA indicated that “in the case of the four major Australian banks, this equated to a benchmark CET1 capital ratio, under the current capital adequacy framework, of at least 10.5 percent. APRA also stated that the major banks should meet this benchmark by 1 January 2020 at the latest”.

  • In February 2018, APRA released a discussion paper that commenced their consultation on the revisions to the capital framework that will produce ‘unquestionably strong’ capital ratios. The discussion paper summarises APRA’s proposal regarding risk-based capital approach for credit, market and operational risk following finalisation of these requirements by the BCBS in December 2017. While the final forms of these proposals will only be determined later in 2020, the Group expects the implementation of any revisions to the current requirements will result in further changes to the risk weighting framework for certain asset classes and other risk types (such as market and operational risks). APRA has announced that it does not expect that the changes to the risk weights will necessitate further increases in capital for ADIs, although this could vary by ADI depending on the final requirements.

  • APRA released a discussion paper in August 2018 on adjustments to the overall design of the capital framework to improve transparency, international comparability and flexibility of the ADI capital framework. The focus of the proposals is on the presentation of the capital ratios to facilitate comparability whilst recognising the relative capital strength of ADIs and measures to enhance supervisory flexibility in times of financial stress. APRA’s consultation for the above is currently taking place with final prudential standards planned to be made available by 2020.

  • In relation to Leverage Ratio, APRA released draft prudential standards in November 2018 proposing to set the Leverage Ratio minimum for Internal Ratings-Based (IRB) ADI at 3.5%, in addition to other changes to the calculation of the Exposure Measure. These changes are not expected to have a material impact to the Group.

APRA’s consultation for the above is currently taking place with target implementation by 2022 without any phase-in arrangements.

On 8 November 2018, APRA released a discussion paper titled “Increasing the loss-absorbing capacity of ADIs to support orderly resolution”. The paper is in response to recommendation three of the final report of the FSI. The paper proposes an increase in loss-absorbing capacity of between 4% and 5% of RWA for domestic systemically important banks (D-SIBs), and therefore includes ANZ. The Group is currently consulting with APRA on the proposals.

Given the number of items that are currently open for consultation with APRA, the final outcome of the FSI including any further changes to APRA’s prudential standards or other impacts on the Group remains uncertain.

  • Level 3 Conglomerates (Level 3)

APRA is extending its prudential supervision framework to Conglomerate Groups via the Level 3 framework which will regulate a bancassurance group such as ANZ as a single economic entity with minimum capital requirements and additional monitoring of risk exposure levels.

In August 2016, APRA confirmed the deferral of capital requirements for Conglomerate Groups. This is to allow for the final capital requirements arising from FSI recommendations and from international initiatives to be determined.

The non-capital components of the Level 3 framework relating to group governance, risk exposures, intragroup transactions and other risk management and compliance requirements came into effect on 1 July 2017. These have had no material impact on the Group’s capital position.

  • The Reserve Bank of New Zealand (RBNZ) review of capital requirements

In December 2018, the Reserve Bank of New Zealand (RBNZ) released a consultation paper titled “Capital Review Paper 4”. This paper relates to possible additional RBNZ capital requirements in relation to ANZ’s New Zealand assets, which are separate to the Group’s capital measurement and minimum requirements set by APRA. The consultation paper sets out amongst other things:

  • potential increases in the risk weighting applied to the assets of banks in New Zealand; and

  • potential increases to the percentage of capital held against those risk weights in New Zealand.

The proposed implementation period is five years from the date the requirements are finalised. Based on the potential changes set out in the consultation paper, and ANZ Bank New Zealand Limited’s (ANZ New Zealand) balance sheet as at 30 September 2018, the changes imply a potential capital increase in New Zealand of NZ$6 billion to NZ$8 billion (A$5.7 billion to A$7.7 billion). ANZ New Zealand currently has approximately NZ$12.5 billion of Tier 1 capital (A$11.9 billion).

The overall impact on the Group depends on a number of factors. These include the outcome of the consultation, ANZ New Zealand’s balance sheet at the time of implementation, and the outcome of other reviews currently underway by APRA.

Responses to the consultation paper are due on 17 May 2019. ANZ will engage with RBNZ and APRA on these throughout the consultation period.

46

GROUP RESULTS

  • Revisions to the related entities framework for ADI (APS222)

In July 2018, APRA released a consultation paper and draft prudential standards on proposed revisions to its existing related entities framework, which also incorporated changes to its large exposures framework finalised and published in December 2017. APRA’s proposals include revisions to:

  • The definition of related entities;

  • The measurement of exposures to related entities by aligning with requirements in the revised large exposures framework;

  • The prudential limits on exposures to related entities. APRA is proposing to align the capital base used in limit calculations to Level 1 Tier 1 Capital (capital base used in the revised large exposures framework) and to reduce the individual and aggregate limits of exposures to individual related ADIs; and

  • The extended licensed entity (ELE) framework by amending the criteria for a subsidiary to be consolidated in an ADI’s ELE.

APRA is currently consulting on the proposed changes. The impact on the Group and its subsidiaries will not be known until APRA finalises its review. APRA intends to have the revised related entities framework implemented by in the first half of 2020.

47

GROUP RESULTS

This page has been left blank intentionally

48

DIVISIONAL RESULTS

CONTENTS Page
Divisional Performance - continuing operations 50
Australia - continuing operations 55
Institutional - continuing operations 59
New Zealand - continuing operations 66
Wealth Australia - continuing operations 71
Pacific - continuing operations 71
Technology, Services & Operations (TSO) and Group Centre - continuing operations 71

49

DIVISIONAL RESULTS

Divisional Performance - continuing operations

The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and Technology, Services & Operations (TSO) and Group Centre. For further information on the composition of divisions, refer to the Definitions on page 137.

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

  • The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

  • The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

  • ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

The divisional results were also impacted by the adoption of two new accounting standards:

  • AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

  • AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

Other than those described above, there have been no other significant changes.

The Divisional Results section is reported on a cash profit basis for continuing operations. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.

The divisions reported are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.

50

DIVISIONAL RESULTS

Cash profit by division - March 2019 Half Year v March 2018 Half Year

==> picture [511 x 165] intentionally omitted <==

TSO and
Wealth Group
Australia Institutional
New Zealand

Australia

Pacific

Centre
Group
March 2019 Half Year $M $M
$M

$M

$M

$M
$M
Net interest income 4,091 1,579 1,385 1 68 175 7,299
Other operating income 625 1,126 302 26 50 318 2,447
Operating income 4,716 2,705 1,687 27 118 493 9,746
Operating expenses (1,843) (1,320)
(612)

(70)

(70)

(450)
(4,365)
Profit before credit impairment and income tax 2,873 1,385 1,075 (43)
48
43 5,381
Credit impairment (charge)/release (396) 35 (30)
-
(2)
-
(393)
Profit/(Loss) before income tax 2,477 1,420 1,045 (43)
46
43 4,988
Income tax expense and non-controlling interests (744) (408)
(292)

13
(13)
20
(1,424)
Cash profit/(loss) from continuing operations 1,733 1,012 753 (30)
33
63 3,564
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
March 2018 Half Year $M $M $M $M $M $M $M
Net interest income 4,325 1,480 1,309 1 65 170 7,350
Other operating income 728 1,031 343 48 47 323 2,520
Operating income 5,053 2,511 1,652 49 112 493 9,870
Operating expenses (1,905) (1,373) (592) (85) (63) (455) (4,473)
Profit before credit impairment and income tax 3,148 1,138 1,060 (36) 49 38 5,397
Credit impairment (charge)/release (312) (49) (20) - (2) (25) (408)
Profit/(Loss) before income tax 2,836 1,089 1,040 (36) 47 13 4,989
Income tax expense and non-controlling interests (853) (322) (291) 10 (14) (26) (1,496)
Cash profit/(loss) from continuing operations 1,983 767 749 (26) 33 (13) 3,493

March 2019 Half Year vs March 2018 Half Year

March 2019 Half Year vs March 2018 Half Year
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
Net interest income -5% 7% 6% 0% 5% 3% -1%
Other operating income -14% 9% -12% -46% 6% -2% -3%
Operating income -7% 8% 2% -45% 5% 0% -1%
Operating expenses -3% -4% 3% -18% 11% -1% -2%
Profit before credit impairment and income tax -9% 22% 1% 19% -2% 13% 0%
Credit impairment charge/(release) 27% large 50% n/a 0% -100% -4%
Profit/(Loss) before income tax -13% 30% 0% 19% -2% large 0%
Income tax expense and non-controlling interests -13% 27% 0% 30% -7% large -5%
Cash profit/(loss) from continuing operations -13% 32% 1% 15% 0% large 2%

51

DIVISIONAL RESULTS

Cash profit by division - March 2019 Half Year v September 2018 Half Year

==> picture [511 x 161] intentionally omitted <==

TSO and
Wealth Group
Australia Institutional
New Zealand

Australia

Pacific

Centre
Group
March 2019 Half Year $M $M
$M

$M

$M

$M
$M
Net interest income 4,091 1,579 1,385 1 68 175 7,299
Other operating income 625 1,126 302 26 50 318 2,447
Operating income 4,716 2,705 1,687 27 118 493 9,746
Operating expenses (1,843) (1,320)
(612)

(70)

(70)

(450)
(4,365)
Profit before credit impairment and income tax 2,873 1,385 1,075 (43)
48
43 5,381
Credit impairment (charge)/release (396) 35 (30)
-
(2)
-
(393)
Profit/(Loss) before income tax 2,477 1,420 1,045 (43)
46
43 4,988
Income tax expense and non-controlling interests (744) (408)
(292)

13
(13)
20
(1,424)
Cash profit/(loss) from continuing operations 1,733 1,012 753 (30)
33
63 3,564
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
September 2018 Half Year $M $M $M $M $M $M $M
Net interest income 4,122 1,513 1,342 1 66 120 7,164
Other operating income 722 1,035 328 12 53 183 2,333
Operating income 4,844 2,548 1,670 13 119 303 9,497
Operating expenses (1,990) (1,575) (613) (95) (65) (590) (4,928)
Profit before credit impairment and income tax 2,854 973 1,057 (82) 54 (287) 4,569
Credit impairment (charge)/release (386) 93 14 - (1) - (280)
Profit/(Loss) before income tax 2,468 1,066 1,071 (82) 53 (287) 4,289
Income tax expense and non-controlling interests (742) (353) (299) 25 (14) 88 (1,295)
Cash profit/(loss) from continuing operations 1,726 713 772 (57) 39 (199) 2,994

March 2019 Half Year vs September 2018 Half Year

TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
Net interest income -1% 4% 3% 0% 3% 46% 2%
Other operating income -13% 9% -8% large -6% 74% 5%
Operating income -3% 6% 1% large -1% 63% 3%
Operating expenses -7% -16% 0% -26% 8% -24% -11%
Profit before credit impairment and income tax 1% 42% 2% -48% -11% large 18%
Credit impairment charge/(release) 3% -62% large n/a 100% n/a 40%
Profit/(Loss) before income tax 0% 33% -2% -48% -13% large 16%
Income tax expense and non-controlling interests 0% 16% -2% -48% -7% -77% 10%
Cash profit/(loss) from continuing operations 0% 42% -2% -47% -15% large 19%

52

DIVISIONAL RESULTS

Cash profit by division (excluding large/notable items[1] ) - March 2019 Half Year v March 2018 Half Year

The Group cash profit results include a number of items collectively referred to as large/notable items. While these items form part of cash profit they have been excluded from the tables below given their nature and significance.

==> picture [521 x 157] intentionally omitted <==

1. Refer to pages 14 to 18 for a description of large/notable items.

TSO and
Wealth Group
Australia Institutional
New Zealand

Australia

Pacific

Centre
Group
March 2019 Half Year $M $M
$M

$M

$M

$M
$M
Net interest income 4,113 1,579 1,381 1 68 178 7,320
Other operating income 656 1,126 280 37 50 84 2,233
Operating income 4,769 2,705 1,661 38 118 262 9,553
Operating expenses (1,787) (1,313)
(604)

(71)

(70)

(415)
(4,260)
Profit before credit impairment and income tax 2,982 1,392 1,057 (33)
48
(153) 5,293
Credit impairment (charge)/release (396) 35 (30)
-
(2)
-
(393)
Profit/(Loss) before income tax 2,586 1,427 1,027 (33)
46
(153) 4,900
Income tax expense and non-controlling interests (777) (410)
(288)

10
(13)
56
(1,422)
Cash profit/(loss) from continuing operations 1,809 1,017 739 (23)
33
(97) 3,478
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
March 2018 Half Year $M $M $M $M $M $M $M
Net interest income 4,342 1,480 1,302 1 65 124 7,314
Other operating income 744 1,026 282 50 47 47 2,196
Operating income 5,086 2,506 1,584 51 112 171 9,510
Operating expenses (1,831) (1,365) (571) (67) (63) (397) (4,294)
Profit before credit impairment and income tax 3,255 1,141 1,013 (16) 49 (226) 5,216
Credit impairment (charge)/release (312) (49) (20) - (2) 1 (382)
Profit/(Loss) before income tax 2,943 1,092 993 (16) 47 (225) 4,834
Income tax expense and non-controlling interests (885) (325) (278) 4 (14) 71 (1,427)
Cash profit/(loss) from continuing operations 2,058 767 715 (12) 33 (154) 3,407

March 2019 Half Year vs March 2018 Half Year

March 2019 Half Year vs March 2018 Half Year
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
Net interest income -5% 7% 6% 0% 5% 44% 0%
Other operating income -12% 10% -1% -26% 6% 79% 2%
Operating income -6% 8% 5% -25% 5% 53% 0%
Operating expenses -2% -4% 6% 6% 11% 5% -1%
Profit before credit impairment and income tax -8% 22% 4% large -2% -32% 1%
Credit impairment charge/(release) 27% large 50% n/a 0% -100% 3%
Profit/(Loss) before income tax -12% 31% 3% large -2% -32% 1%
Income tax expense and non-controlling interests -12% 26% 4% large -7% -21% 0%
Cash profit/(loss) from continuing operations -12% 33% 3% 92% 0% -37% 2%

53

DIVISIONAL RESULTS

Cash profit by division (excluding large/notable items[1] ) - March 2019 Half Year v September 2018 Half Year

==> picture [520 x 165] intentionally omitted <==

1. Refer to pages 14 to 18 for a description of large/notable items.

TSO and
Wealth Group
Australia Institutional
New Zealand

Australia

Pacific

Centre
Group
March 2019 Half Year $M $M
$M

$M

$M

$M
$M
Net interest income 4,113 1,579 1,381 1 68 178 7,320
Other operating income 656 1,126 280 37 50 84 2,233
Operating income 4,769 2,705 1,661 38 118 262 9,553
Operating expenses (1,787) (1,313)
(604)

(71)

(70)

(415)
(4,260)
Profit before credit impairment and income tax 2,982 1,392 1,057 (33)
48
(153) 5,293
Credit impairment (charge)/release (396) 35 (30)
-
(2)
-
(393)
Profit/(Loss) before income tax 2,586 1,427 1,027 (33)
46
(153) 4,900
Income tax expense and non-controlling interests (777) (410)
(288)

10
(13)
56
(1,422)
Cash profit/(loss) from continuing operations 1,809 1,017 739 (23)
33
(97) 3,478
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
September 2018 Half Year $M $M $M $M $M $M $M
Net interest income 4,196 1,513 1,345 1 66 127 7,248
Other operating income 787 1,046 270 44 53 113 2,313
Operating income 4,983 2,559 1,615 45 119 240 9,561
Operating expenses (1,794) (1,335) (583) (65) (65) (466) (4,308)
Profit before credit impairment and income tax 3,189 1,224 1,032 (20) 54 (226) 5,253
Credit impairment (charge)/release (386) 93 14 - (1) - (280)
Profit/(Loss) before income tax 2,803 1,317 1,046 (20) 53 (226) 4,973
Income tax expense and non-controlling interests (844) (394) (295) 6 (14) 51 (1,490)
Cash profit/(loss) from continuing operations 1,959 923 751 (14) 39 (175) 3,483
March 2019 Half Year vs September 2018 Half Year
TSO and
Wealth Group
Australia Institutional New Zealand Australia Pacific Centre Group
Net interest income -2% 4% 3% 0% 3% 40% 1%
Other operating income -17% 8% 4% -16% -6% -26% -3%
Operating income -4% 6% 3% -16% -1% 9% 0%
Operating expenses 0% -2% 4% 9% 8% -11% -1%
Profit before credit impairment and income tax -6% 14% 2% 65% -11% -32% 1%
Credit impairment (charge)/release 3% -62% large n/a 100% n/a 40%
Profit/(Loss) before income tax -8% 8% -2% 65% -13% -32% -1%
Income tax expense and non-controlling interests -8% 4% -2% 67% -7% 10% -5%
Cash profit/(loss) from continuing operations -8% 10% -2% 64% -15% -45% 0%

54

DIVISIONAL RESULTS

Australia - continuing operations Mark Hand

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
4,091
4,122
4,325
625
722
728
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-1%
-5%
-13%
-14%
Operating income
Operating expenses
4,716
4,844
5,053
(1,843)
(1,990)
(1,905)
-3%
-7%
-7%
-3%
Profit before credit impairment and income tax
Credit impairment charge
2,873
2,854
3,148
(396)
(386)
(312)
1%
-9%
3%
27%
Profit before income tax
Income tax expense and non-controlling interests
2,477
2,468
2,836
(744)
(742)
(853)
0%
-13%
0%
-13%
Cash profit 1,733
1,726
1,983
0%
-13%
Balance Sheet
Net loans and advances
Other external assets
336,584
341,310
340,446
4,120
4,097
4,519
-1%
-1%
1%
-9%
External assets 340,704
345,407
344,965
-1%
-1%
Customer deposits
Other external liabilities
203,366
202,732
204,165
9,603
10,387
10,869
0%
0%
-8%
-12%
External liabilities 212,969
213,119
215,034
0%
-1%
Risk weighted assets
Average gross loans and advances
Average deposits and other borrowings
Ratios
Return on average assets
Net interest margin
Operating expenses to operating income
Operating expenses to average assets
159,279
159,281
161,283
341,282
342,757
339,631
202,765
202,530
203,239
1.01%
1.00%
1.16%
2.61%
2.60%
2.78%
39.1%
41.1%
37.7%
1.08%
1.15%
1.12%
0%
-1%
0%
0%
0%
0%
Individually assessed credit impairment charge/(release)
Individually assessed credit impairment charge/(release) as a % of average GLA
Collectively assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release) as a % of average GLA1
Gross impaired assets
Gross impaired assets as a % of GLA
350
375
337
0.21%
0.22%
0.20%
46
11
(25)
0.03%
0.01%
(0.01%)
1,357
1,285
1,114
0.40%
0.37%
0.33%
-7%
4%
large
large
6%
22%
Total full time equivalent staff (FTE) 13,020
13,039
13,914
0%
-6%

1. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

Performance March 2019 v March 2018

  • Lending volumes decreased from lower system credit growth, asset competition and more conservative home loan origination risk settings. This was partly offset by growth in Business & Private Bank.

  • Net interest margin decreased as a result of increased funding costs, home loan mix changes and higher discounting, the regulatory impact on credit card pricing, and higher customer remediation. This was partially offset by higher deposit margins and home loans re-pricing.

  • Other operating income decreased as the result of higher customer remediation, and lower fee income due to the removal of fees and lower volumes.

  • Operating expenses decreased due to a reduction in FTE and related costs, lower redundancy expenses and consultancy spend. This was partially offset by higher customer remediation and inflation.

  • Credit impairment charges increased as a result of a weakening Australian economic outlook, and an increase in individually assessed provisions for business and small business banking.

Cash Profit March 2019 v March 2018

==> picture [249 x 162] intentionally omitted <==

55

DIVISIONAL RESULTS

Australia - continuing operations

Mark Hand

Collectively assessed credit impairment charge/(release)
Retail
Home Loans
Cards and Personal Loans
Deposits and Payments1
Business & Private Bank
Business Banking
Small Business Banking
Private Bank
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
35
(27)
(10)
49
21
8
(16)
(45)
(18)
2
(3)
-
11
38
(15)
4
43
(8)
5
(5)
(7)
2
-
-
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
large
large
large
large
-64%
-11%
large
n/a
-71%
large
-91%
large
large
large
n/a
n/a
Collectively assessed credit impairment charge/(release) 46
11
(25)
large
large
Individually assessed credit impairment charge/(release)
Retail
Home Loans
Cards and Personal Loans
Deposits and Payments1
Business & Private Bank
Business Banking
Small Business Banking
Private Bank
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
195
229
198
45
55
44
147
167
144
3
7
10
155
146
139
57
50
44
98
96
95
-
-
-
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-15%
-2%
-18%
2%
-12%
2%
-57%
-70%
6%
12%
14%
30%
2%
3%
n/a
n/a
Individually assessed credit impairment charge/(release) 350
375
337
-7%
4%
Net loans and advances
Retail
Home Loans
Cards and Personal Loans
Deposits and Payments1
Wealth
Business & Private Bank
Business Banking
Small Business Banking
Private Bank
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
279,483
283,088
282,748
269,020
272,007
271,146
9,574
10,128
10,595
42
62
67
847
891
940
57,101
58,222
57,698
40,805
41,277
40,777
14,265
15,002
15,345
2,031
1,943
1,576
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-1%
-1%
-1%
-1%
-5%
-10%
-32%
-37%
-5%
-10%
-2%
-1%
-1%
0%
-5%
-7%
5%
29%
Net loans and advances 336,584
341,310
340,446
-1%
-1%
Customer deposits
Retail
Home Loans2
Cards and Personal Loans
Deposits and Payments
Business & Private Bank
Business Banking
Small Business Banking
Private Bank
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
117,374
119,763
120,990
26,915
27,639
27,488
240
263
242
90,219
91,861
93,260
85,992
82,969
83,175
19,797
19,191
19,558
40,614
39,976
38,920
25,581
23,802
24,697
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-2%
-3%
-3%
-2%
-9%
-1%
-2%
-3%
4%
3%
3%
1%
2%
4%
7%
4%
Customer deposits 203,366
202,732
204,165
0%
0%

1. Net loans and advances for the deposits and payments business represent amounts in overdraft.

2. Customer deposit amounts for the home loans business represent balances in offset accounts.

56

DIVISIONAL RESULTS

Australia - continuing operations Mark Hand

Australia
Retail
B&PB

Total
March 2019 Half Year $M
$M

$M
Net interest income 2,738 1,353 4,091
Other operating income 400 225 625
Operating income 3,138 1,578 4,716
Operating expenses (1,243)
(600)

(1,843)
Profit before credit impairment and income tax 1,895 978 2,873
Credit impairment (charge)/release (230)
(166)

(396)
Profit before income tax 1,665 812 2,477
Income tax expense and non-controlling interests (500)
(244)

(744)
Cash profit 1,165 568 1,733
Individually assessed credit impairment charge/(release) (195)
(155)

(350)
Collectively assessed credit impairment charge/(release) (35)
(11)

(46)
Net loans and advances 279,483 57,101 336,584
Customer deposits 117,374 85,992 203,366
Risk weighted assets 107,257 52,022 159,279
March 2018 Half Year
Net interest income 2,984 1,341 4,325
Other operating income 484 244 728
Operating income 3,468 1,585 5,053
Operating expenses (1,338)
(567)

(1,905)
Profit before credit impairment and income tax 2,130 1,018 3,148
Credit impairment (charge)/release (188)
(124)

(312)
Profit before income tax 1,942 894 2,836
Income tax expense and non-controlling interests (583)
(270)

(853)
Cash profit 1,359 624 1,983
Individually assessed credit impairment charge/(release) (198)
(139)

(337)
Collectively assessed credit impairment charge/(release) 10 15 25
Net loans and advances 282,748 57,698 340,446
Customer deposits 120,990 83,175 204,165
Risk weighted assets 107,514 53,769 161,283
March 2019 Half Year vs March 2018 Half Year
Net interest income -8%
1%

-5%
Other operating income -17%
-8%

-14%
Operating income -10%
0%

-7%
Operating expenses -7%
6%

-3%
Profit before credit impairment and income tax -11%
-4%

-9%
Credit impairment (charge)/release 22%
34%

27%
Profit before income tax -14%
-9%

-13%
Income tax expense and non-controlling interests -14%
-10%

-13%
Cash profit -14%
-9%

-13%
Individually assessed credit impairment charge/(release) -2%
12%

4%
Collectively assessed credit impairment charge/(release) large
large

large
Net loans and advances -1%
-1%

-1%
Customer deposits -3%
3%

0%
Risk weighted assets 0%
-3%

-1%

57

DIVISIONAL RESULTS

Australia - continuing operations

Mark Hand

Australia
Retail
B&PB

Total
March 2019 Half Year $M
$M

$M
Net interest income 2,738 1,353 4,091
Other operating income 400 225 625
Operating income 3,138 1,578 4,716
Operating expenses (1,243)
(600)

(1,843)
Profit before credit impairment and income tax 1,895 978 2,873
Credit impairment (charge)/release (230)
(166)

(396)
Profit before income tax 1,665 812 2,477
Income tax expense and non-controlling interests (500)
(244)

(744)
Cash profit 1,165 568 1,733
Individually assessed credit impairment charge/(release) (195)
(155)

(350)
Collectively assessed credit impairment charge/(release) (35)
(11)

(46)
Net loans and advances 279,483 57,101 336,584
Customer deposits 117,374 85,992 203,366
Risk weighted assets 107,257 52,022 159,279
September 2018 Half Year
Net interest income 2,746 1,376 4,122
Other operating income 493 229 722
Operating income 3,239 1,605 4,844
Operating expenses (1,385)
(605)

(1,990)
Profit before credit impairment and income tax 1,854 1,000 2,854
Credit impairment (charge)/release (202)
(184)

(386)
Profit before income tax 1,652 816 2,468
Income tax expense and non-controlling interests (496)
(246)

(742)
Cash profit 1,156 570 1,726
Individually assessed credit impairment charge/(release) (229)
(146)

(375)
Collectively assessed credit impairment charge/(release) 27 (38)
(11)
Net loans and advances 283,088 58,222 341,310
Customer deposits 119,763 82,969 202,732
Risk weighted assets 105,889 53,392 159,281
March 2019 Half Year vs September 2018 Half Year
Net interest income 0%
-2%

-1%
Other operating income -19%
-2%

-13%
Operating income -3%
-2%

-3%
Operating expenses -10%
-1%

-7%
Profit before credit impairment and income tax 2%
-2%

1%
Credit impairment (charge)/release 14%
-10%

3%
Profit before income tax 1%
0%

0%
Income tax expense and non-controlling interests 1%
-1%

0%
Cash profit 1%
0%

0%
Individually assessed credit impairment charge/(release) -15%
6%

-7%
Collectively assessed credit impairment charge/(release) large
-71%

large
Net loans and advances -1%
-2%

-1%
Customer deposits -2%
4%

0%
Risk weighted assets 1%
-3%

0%

58

DIVISIONAL RESULTS

Institutional - continuing operations Mark Whelan

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,579
1,513
1,480
1,126
1,035
1,031
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
4%
7%
9%
9%
Operating income
Operating expenses
2,705
2,548
2,511
(1,320)
(1,575)
(1,373)
6%
8%
-16%
-4%
Profit before credit impairment and income tax
Credit impairment (charge)/release
1,385
973
1,138
35
93
(49)
42%
22%
-62%
large
Profit before income tax
Income tax expense and non-controlling interests
1,420
1,066
1,089
(408)
(353)
(322)
33%
30%
16%
27%
Cash profit 1,012
713
767
42%
32%
Balance Sheet1
Net loans and advances
Other external assets
152,522
150,108
138,179
307,198
276,607
281,079
2%
10%
11%
9%
External assets 459,720
426,715
419,258
8%
10%
Customer deposits
Other deposits and borrowings
205,364
205,809
190,733
79,148
67,374
68,190
0%
8%
17%
16%
Deposits and other borrowings
Other external liabilities
284,512
273,183
258,923
119,327
104,836
109,032
4%
10%
14%
9%
External liabilities 403,839
378,019
367,955
7%
10%
Risk weighted assets
Average gross loans and advances
Average deposits and other borrowings
Ratios1
Return on average assets
Net interest margin
Net interest margin (excluding Markets)
Operating expenses to operating income
Operating expenses to average assets
167,406
163,713
165,614
153,982
144,488
137,864
281,770
269,578
257,874
0.44%
0.32%
0.36%
0.85%
0.86%
0.89%
2.10%
2.12%
2.09%
48.8%
61.8%
54.7%
0.58%
0.72%
0.65%
2%
1%
7%
12%
5%
9%
Individually assessed credit impairment charge/(release)
Individually assessed credit impairment charge/(release) as a % of average GLA2
Collectively assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release) as a % of average GLA2
Gross impaired assets
Gross impaired assets as a % of GLA
(12)
(52)
28
(0.02%)
(0.07%)
0.04%
(23)
(41)
21
(0.03%)
(0.06%)
0.03%
373
442
626
0.24%
0.29%
0.45%
-77%
large
-44%
large
-16%
-40%
Total full time equivalent staff (FTE) 6,085
6,188
6,505
-2%
-6%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

2. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

Performance March 2019 v March 2018

  • Lending volumes grew across Loans & Specialised Finance and Transaction Banking. Customer deposits grew in Markets and Transaction Banking.

  • Net interest margin ex-Markets increased due to higher deposit margins, partially offset by a reduction in lending margins.

  • Other operating income increased as a result of higher Markets income from Franchise Sales and Trading, partially offset by lower Balance Sheet income.

  • Operating expenses decreased due to a reduction in FTE and related costs, and lower ongoing software amortisation charges. This was partially offset by inflation.

  • Credit impairment charges decreased primarily due to a reduction in collectively and individually assessed provisions in Loans & Specialised Finance, partially offset by lower write-backs.

Cash Profit March 2019 v March 2018

==> picture [243 x 161] intentionally omitted <==

59

DIVISIONAL RESULTS

Institutional - continuing operations

Mark Whelan

Institutional by Geography[1]

Australia
Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
874
843
821
484
511
453
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
4%
6%
-5%
7%
Operating income
Operating expenses
1,358
1,354
1,274
(606)
(625)
(616)
0%
7%
-3%
-2%
Profit before credit impairment and income tax
Credit impairment (charge)/release
752
729
658
5
66
(18)
3%
14%
-92%
large
Profit before income tax
Income tax expense and non-controlling interests
757
795
640
(227)
(238)
(190)
-5%
18%
-5%
19%
Cash profit 530
557
450
-5%
18%
Individually assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release)
Net loans and advances
Customer deposits
Risk weighted assets
(1)
(28)
(18)
(4)
(38)
36
84,634
85,243
78,197
71,623
78,562
77,466
84,617
82,993
85,181
-96%
-94%
-89%
large
-1%
8%
-9%
-8%
2%
-1%
Asia, Pacific, Europe, and America
Net interest income
Other operating income
546
520
515
535
414
444
5%
6%
29%
20%
Operating income
Operating expenses
1,081
934
959
(633)
(864)
(675)
16%
13%
-27%
-6%
Profit before credit impairment and income tax
Credit impairment (charge)/release
448
70
284
31
25
13
large
58%
24%
large
Profit before income tax
Income tax expense and non-controlling interests
479
95
297
(129)
(65)
(90)
large
61%
98%
43%
Cash profit 350
30
207
large
69%
Individually assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release)
Net loans and advances
Customer deposits
Risk weighted assets
(6)
(25)
3
(25)
-
(16)
60,456
58,282
52,760
116,080
111,717
97,869
71,248
70,456
69,565
-76%
large
n/a
56%
4%
15%
4%
19%
1%
2%
New Zealand
Net interest income
Other operating income
159
150
144
107
110
134
6%
10%
-3%
-20%
Operating income
Operating expenses
266
260
278
(81)
(86)
(82)
2%
-4%
-6%
-1%
Profit before credit impairment and income tax
Credit impairment (charge)/release
185
174
196
(1)
2
(44)
6%
-6%
large
-98%
Profit before income tax
Income tax expense and non-controlling interests
184
176
152
(52)
(50)
(42)
5%
21%
4%
24%
Cash profit 132
126
110
5%
20%
Individually assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release)
Net loans and advances
Customer deposits
Risk weighted assets
(5)
1
43
6
(3)
1
7,432
6,583
7,222
17,661
15,530
15,398
11,541
10,264
10,868
large
large
large
large
13%
3%
14%
15%
12%
6%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

60

DIVISIONAL RESULTS

Institutional - continuing operations

Mark Whelan

Individually assessed credit impairment charge/(release)
Transaction Banking
Loans & Specialised Finance
Markets
Central Functions
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
(3)
(6)
11
(10)
(45)
17
-
(3)
(1)
1
2
1
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-50%
large
-78%
large
-100%
-100%
-50%
0%
Individually assessed credit impairment charge/(release) (12)
(52)
28
-77%
large
Collectively assessed credit impairment charge/(release)
Transaction Banking
Loans & Specialised Finance
Markets
Central Functions
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
6
(5)
(7)
(22)
(35)
26
(6)
-
1
(1)
(1)
1
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
large
large
-37%
large
n/a
large
0%
large
Collectively assessed credit impairment charge/(release) (23)
(41)
21
-44%
large
Net loans and advances1
Transaction Banking
Loans & Specialised Finance
Markets
Central Functions
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
18,177
17,318
16,701
107,759
101,157
94,416
25,902
31,201
26,612
684
432
450
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
5%
9%
7%
14%
-17%
-3%
58%
52%
Net loans and advances 152,522
150,108
138,179
2%
10%
Customer deposits1
Transaction Banking
Loans & Specialised Finance
Markets
Central Functions
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
99,479
99,519
95,707
925
1,289
1,336
102,411
102,490
91,237
2,549
2,511
2,453
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
4%
-28%
-31%
0%
12%
2%
4%
Customer deposits 205,364
205,809
190,733
0%
8%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

61

DIVISIONAL RESULTS

Institutional - continuing operations

Mark Whelan

Loans &
Transaction
Specialised
Central
Institutional
Banking
Finance

Markets

Functions

Total
March 2019 Half Year1 $M
$M

$M

$M

$M
Net interest income 531 742 280 26 1,579
Other operating income 363 77 667 19 1,126
Operating income 894 819 947 45 2,705
Operating expenses (406)
(322)

(550)

(42)

(1,320)
Profit/(Loss) before credit impairment and income tax 488 497 397 3 1,385
Credit impairment (charge)/release (3)
32
6 - 35
Profit/(Loss) before income tax 485 529 403 3 1,420
Income tax expense and non-controlling interests (133)
(142)

(120)

(13)

(408)
Cash profit/(loss) 352 387 283 (10)
1,012
Individually assessed credit impairment charge/(release) (3)
(10)

-
1 (12)
Collectively assessed credit impairment charge/(release) 6 (22)
(6)

(1)

(23)
Net loans and advances 18,177 107,759 25,902 684 152,522
Customer deposits 99,479 925 102,411 2,549 205,364
Risk weighted assets 25,475 93,198 47,902 831 167,406
March 2018 Half Year
Net interest income 452 644 355 29 1,480
Other operating income 362 90 552 27 1,031
Operating income 814 734 907 56 2,511
Operating expenses (407)
(322)

(619)

(25)

(1,373)
Profit/(Loss) before credit impairment and income tax 407 412 288 31 1,138
Credit impairment (charge)/release (4)
(43)

-
(2)
(49)
Profit/(Loss) before income tax 403 369 288 29 1,089
Income tax expense and non-controlling interests (116)
(101)

(77)

(28)

(322)
Cash profit 287 268 211 1 767
Individually assessed credit impairment charge/(release) 11 17 (1)
1
28
Collectively assessed credit impairment charge/(release) (7)
26
1 1 21
Net loans and advances 16,701 94,416 26,612 450 138,179
Customer deposits 95,707 1,336 91,237 2,453 190,733
Risk weighted assets 25,726 87,881 51,084 923 165,614
March 2019 Half Year vs March 2018 Half Year
Net interest income 17%
15%

-21%

-10%

7%
Other operating income 0%
-14%

21%

-30%

9%
Operating income 10%
12%

4%

-20%

8%
Operating expenses 0%
0%

-11%

68%

-4%
Profit/(Loss) before credit impairment and income tax 20%
21%

38%

-90%

22%
Credit impairment (charge)/release -25%
large

n/a

-100%

large
Profit/(Loss) before income tax 20%
43%

40%

-90%

30%
Income tax expense and non-controlling interests 15%
41%

56%

-54%

27%
Cash profit/(loss) 23%
44%

34%

large

32%
Individually assessed credit impairment charge/(release) large
large

-100%

0%

large
Collectively assessed credit impairment charge/(release) large
large

large

large

large
Net loans and advances 9%
14%

-3%

52%

10%
Customer deposits 4%
-31%

12%

4%

8%
Risk weighted assets -1%
6%

-6%

-10%

1%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

62

DIVISIONAL RESULTS

Institutional - continuing operations

Mark Whelan

March 2019 Half Year1
Transaction
Banking
$M
Net interest income
531
Other operating income
363



Loans &
Specialised
Finance
$M
Markets
$M
Central
Functions
$M
Institutional
Total
$M
742
280
26
1,579
77
667
19
1,126
Operating income
894
Operating expenses
(406)
819
947
45
2,705

(322)
(550)
(42)
(1,320)
Profit/(Loss) before credit impairment and income tax
488
Credit impairment (charge)/release
(3)
497
397
3
1,385

32
6
-
35
Profit/(Loss) before income tax
485
Income tax expense and non-controlling interests
(133)
529
403
3
1,420

(142)
(120)
(13)
(408)
Cash profit/(loss)
352
387
283
(10)
1,012
Individually assessed credit impairment charge/(release)
(3)
Collectively assessed credit impairment charge/(release)
6
Net loans and advances
18,177
Customer deposits
99,479
Risk weighted assets
25,475

(10)
-
1
(12)
(22)
(6)
(1)
(23)
107,759
25,902
684
152,522
925
102,411
2,549
205,364
93,198
47,902
831
167,406
September 2018 Half Year1
Net interest income
475
Other operating income
359
710
303
25
1,513
82
577
17
1,035
Operating income
834
Operating expenses
(418)
792
880
42
2,548

(316)
(561)
(280)
(1,575)
Profit/(Loss) before credit impairment and income tax
416
Credit impairment (charge)/release
11
476
319
(238)
973
80
3
(1)
93
Profit/(Loss) before income tax
427
Income tax expense and non-controlling interests
(121)
556
322
(239)
1,066

(147)
(82)
(3)
(353)
Cash profit/(loss)
306
409
240
(242)
713
Individually assessed credit impairment charge/(release)
(6)
Collectively assessed credit impairment charge/(release)
(5)
Net loans and advances
17,318
Customer deposits
99,519
Risk weighted assets
25,717

(45)
(3)
2
(52)

(35)
-
(1)
(41)
101,157
31,201
432
150,108
1,289
102,490
2,511
205,809
87,472
49,658
866
163,713
March 2019 Half Year vs September 2018 Half Year
Net interest income
12%
Other operating income
1%

5%
-8%
4%
4%

-6%
16%
12%
9%
Operating income
7%
Operating expenses
-3%

3%
8%
7%
6%

2%
-2%
-85%
-16%
Profit/(Loss) before credit impairment and income tax
17%
Credit impairment (charge)/release
large

4%
24%
large
42%

-60%
100%
-100%
-62%
Profit/(Loss) before income tax
14%
Income tax expense and non-controlling interests
10%

-5%
25%
large
33%

-3%
46%
large
16%
Cash profit/(loss)
15%

-5%
18%
-96%
42%
Individually assessed credit impairment charge/(release)
-50%
Collectively assessed credit impairment charge/(release)
large
Net loans and advances
5%
Customer deposits
0%
Risk weighted assets
-1%

-78%
-100%
-50%
-77%

-37%
n/a
0%
-44%

7%
-17%
58%
2%

-28%
0%
2%
0%

7%
-4%
-4%
2%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

63

DIVISIONAL RESULTS

Institutional - continuing operations Mark Whelan

Analysis of Markets operating income[1]

Composition of Markets operating income by business activity
Franchise Sales2
Franchise Trading3
Balance Sheet4
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
465
455
438
226
151
177
256
274
292
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
6%
50%
28%
-7%
-12%
Markets operating income
Includes:
Derivative valuation adjustments
947
880
907
(10)
52
11
8%
4%
large
large

1. Markets operating income includes net interest income and other operating income.

2. Franchise Sales represents direct client flow business on core products such as fixed income, foreign exchange, commodities and capital markets.

3. Franchise Trading primarily represents management of the Group’s strategic positions and those taken as part of direct client sales flow. Franchise Trading also includes the impact of valuation adjustments made when determining the fair value of derivatives (includes credit and funding adjustments, bid-offer adjustments and associated hedges).

4. Balance Sheet represents hedging of interest rate risk on the Group’s loan and deposit books and the management of the Group’s liquidity portfolio.

Composition of Markets operating income by geography
Australia
Asia, Pacific, Europe & America
New Zealand
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
312
347
306
507
408
456
128
125
145
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-10%
2%
24%
11%
2%
-12%
Markets operating income 947
880
907
8%
4%

64

DIVISIONAL RESULTS

Institutional - continuing operations

Mark Whelan

Market risk

Traded market risk

Below are aggregate Value at Risk (VaR) exposures at 99% confidence level covering both physical and derivatives trading positions for the Bank’s principal trading centres.

99% confidence level (1 day holding period)

Value at Risk at 99% confidence
Foreign exchange
Interest rate
Credit
Commodities
Equity
Diversification benefit
High for
Low for
Avg for
As at
period
period
period
Mar 19
$M
Mar 19
$M
Mar 19
$M
Mar 19
$M
3.6
9.5
2.0
4.8
5.1
10.4
4.3
6.6
4.1
4.4
1.2
2.4
2.3
3.9
1.4
2.1
-
-
-
-
(8.3)
n/a
n/a
(7.5)
High for
Low for
Avg for
As at
year
year
year
Sep 18
$M
Sep 18
$M
Sep 18
$M
Sep 18
$M
3.7
10.3
1.7
4.2
8.4
16.0
4.9
7.9
2.5
6.5
2.3
4.0
3.7
4.5
1.4
3.1
-
-
-
-
(10.5)
n/a
n/a
(8.1)
Total VaR 6.8
13.4
5.8
8.4
7.8
19.9
6.9
11.1

Non-traded interest rate risk

Non-traded interest rate risk is managed by Markets and relates to the potential adverse impact of changes in market interest rates on future net interest income for the Group. Interest rate risk is reported using various techniques including VaR and scenario analysis based on a 1% shock.

99% confidence level (1 day holding period)

Value at Risk at 99% confidence
Australia
New Zealand
Asia, Pacific, Europe & America
Diversification benefit
High for
Low for

Avg for

period


Mar 19
$M

17.4

7.6

15.5

(14.0)
High for
Low for
Avg for
As at
year
year
year
As at
period
period
Mar 19
$M
Mar 19
$M
Mar 19
$M
Sep 18
$M
Sep 18
$M
Sep 18
$M
Sep 18
$M
21.9
32.7
20.3
23.6
6.8
7.1
5.6
6.6
15.1
15.1
12.5
13.7
(16.1)
n/a
n/a
(14.4)
17.2
18.3
16.4
8.1
8.1
7.1
16.9
17.7
12.9
(14.1)
n/a
n/a
Total VaR 28.1
28.1
25.2

26.5
27.7
36.4
26.0
29.5

Impact of 1% rate shock on the next 12 months’ net interest income margin

As at
Mar 19 Sep 18 1
As at period end 0.45% 1.21%
Maximum exposure 0.94% 1.79%
Minimum exposure 0.32% 0.77%
Average exposure (in absolute terms) 0.63% 1.11%

1. Prior period numbers have been restated to reflect IRR model enhancements.

65

DIVISIONAL RESULTS

New Zealand - continuing operations David Hisco

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details (in AUD).

Table reflects NZD for New Zealand (AUD results shown on page 70)

_Table reflects NZD for New Zealand (AUD results shown on page_70)
Net interest income
Other operating income1
Net income from insurance business2
Half Year
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
1,464
1,455
1,430
300
293
308
19
62
66
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
2%
2%
-3%
-69%
-71%
Operating income
Operating expenses
1,783
1,810
1,804
(647)
(664)
(646)
-1%
-1%
-3%
0%
Profit before credit impairment and income tax
Credit impairment (charge)/release
1,136
1,146
1,158
(31)
16
(22)
-1%
-2%
large
41%
Profit before income tax
Income tax expense and non-controlling interests
1,105
1,162
1,136
(309)
(325)
(318)
-5%
-3%
-5%
-3%
Cash profit 796
837
818
-5%
-3%
Balance Sheet3
Net loans and advances
Other external assets
124,024
121,550
118,596
3,549
4,515
4,910
2%
5%
-21%
-28%
External assets 127,573
126,065
123,506
1%
3%
Customer deposits
Other deposits and borrowings
89,096
87,101
84,372
2,240
2,486
2,555
2%
6%
-10%
-12%
Deposits and other borrowings
Other external liabilities
91,336
89,587
86,927
23,554
24,591
22,939
2%
5%
-4%
3%
External liabilities 114,890
114,178
109,866
1%
5%
Risk weighted assets
Average gross loans and advances
Average deposits and other borrowings
62,260
62,463
61,332
123,000
120,587
118,091
91,231
88,052
87,027
0%
2%
2%
4%
4%
5%
Net funds management income
Funds under management
Average funds under management
113
113
108
31,403
30,665
29,185
30,389
30,132
29,195
0%
5%
2%
8%
1%
4%
Ratios3
Return on average assets
Net interest margin
Operating expenses to operating income
Operating expenses to average assets
1.26%
1.34%
1.35%
2.39%
2.41%
2.43%
36.3%
36.7%
35.8%
1.03%
1.06%
1.07%
Individually assessed credit impairment charge/(release)
Individually assessed credit impairment charge/(release) as a % of average GLA4
Collectively assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release) as a % of average GLA4
Gross impaired assets
Gross impaired assets as a % of GLA
37
16
36
0.06%
0.03%
0.06%
(6)
(32)
(14)
(0.01%)
(0.05%)
(0.02%)
249
258
260
0.20%
0.21%
0.22%
large
3%
-81%
-57%
-3%
-4%
Total full time equivalent staff (FTE) 6,003
6,165
6,319
-3%
-5%

1. Includes net funds management income previously reported under net funds management and insurance income.

2. Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

3. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

4. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

Performance March 2019 v March 2018

  • Lending and customer deposit volumes grew across all portfolios and funds under management increased during the period.

  • Net interest margin decreased as a result of home loan and deposit portfolio mix changes.

  • Operating income decreased primarily due to the loss of income as the result of the OnePath Life (NZ) divestment, and a one-off insurance recovery in the prior period.

  • Operating expenses remained flat due to increased business investment and inflation, mostly offset by lower expenses as the result of the OnePath Life (NZ) divestment and reduced FTE driven by customer migration to lower cost channels.

  • Credit impairment charges increased marginally, primarily due to the Agri economic cycle release in the prior period.

Cash Profit March 2019 v March 2018

==> picture [252 x 141] intentionally omitted <==

66

DIVISIONAL RESULTS

New Zealand - continuing operations David Hisco

Individually assessed credit impairment charge/(release)
Retail
Home Loans
Other
Commercial
Half Year
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
24
27
23
-
2
-
24
25
23
13
(11)
13
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-11%
4%
100%
-
-4%
4%
large
0%
Individually assessed credit impairment charge/(release) 37
16
36
large
3%
Collectively assessed credit impairment charge/(release)
Retail
Home Loans
Other
Commercial
Half Year
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
5
(10)
8
4
(1)
3
1
(9)
5
(11)
(22)
(22)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
large
-38%
large
33%
large
-80%
-50%
-50%
Collectively assessed credit impairment charge/(release) (6)
(32)
(14)
-81%
-57%
Net loans and advances1
Retail
Home Loans
Other
Commercial
As at
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
81,108
79,090
77,106
77,851
75,685
73,651
3,257
3,405
3,455
42,916
42,460
41,490
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
3%
5%
3%
6%
-4%
-6%
1%
3%
Net loans and advances 124,024
121,550
118,596
2%
5%
Customer deposits1
Retail
Commercial
As at
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
71,882
70,260
67,735
17,214
16,841
16,637
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
6%
2%
3%
Customer deposits 89,096
87,101
84,372
2%
6%

1. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

67

DIVISIONAL RESULTS

New Zealand - continuing operations

David Hisco

Central New Zealand
Retail Commercial Functions Total
March 2019 Half Year NZD M NZD M NZD M NZD M
Net interest income 940 517 7 1,464
Other operating income1 291 10 (1) 300
Net income from insurance business2 19 - - 19
Operating income 1,250 527 6 1,783
Operating expenses (514) (128) (5) (647)
Profit before credit impairment and income tax 736 399 1 1,136
Credit impairment (charge)/release (29) (2) - (31)
Profit before income tax 707 397 1 1,105
Income tax expense and non-controlling interests (197) (111) (1) (309)
Cash profit 510 286 - 796
Individually assessed credit impairment charge/(release) 24 13 - 37
Collectively assessed credit impairment charge/(release) 5 (11) - (6)
Net loans and advances 81,108 42,916 - 124,024
Customer deposits 71,882 17,214 - 89,096
Risk weighted assets 29,897 31,344 1,019 62,260
March 2018 Half Year
Net interest income 929 495 6 1,430
Other operating income1 280 10 18 308
Net income from insurance business2 67 - (1) 66
Operating income 1,276 505 23 1,804
Operating expenses (516) (126) (4) (646)
Profit before credit impairment and income tax 760 379 19 1,158
Credit impairment (charge)/release (31) 9 - (22)
Profit before income tax 729 388 19 1,136
Income tax expense and non-controlling interests (204) (109) (5) (318)
Cash profit 525 279 14 818
Individually assessed credit impairment charge/(release) 23 13 - 36
Collectively assessed credit impairment charge/(release) 8 (22) - (14)
Net loans and advances3 77,106 41,490 - 118,596
Customer deposits3 67,735 16,637 - 84,372
Risk weighted assets3 29,441 30,748 1,143 61,332
March 2019 Half Year vs March 2018 Half Year
Net interest income 1% 4% 17% 2%
Other operating income1 4% 0% large -3%
Net income from insurance business2 -72% n/a -100% -71%
Operating income -2% 4% -74% -1%
Operating expenses 0% 2% 25% 0%
Profit before credit impairment and income tax -3% 5% -95% -2%
Credit impairment (charge)/release -6% large n/a 41%
Profit before income tax -3% 2% -95% -3%
Income tax expense and non-controlling interests -3% 2% -80% -3%
Cash profit -3% 3% -100% -3%
Individually assessed credit impairment charge/(release) 4% 0% n/a 3%
Collectively assessed credit impairment charge/(release) -38% -50% n/a -57%
Net loans and advances3 5% 3% n/a 5%
Customer deposits3 6% 3% n/a 6%
Risk weighted assets3 2% 2% -11% 2%

1. Includes net funds management income previously reported under net funds management and insurance income.

2. Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

3. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

68

DIVISIONAL RESULTS

New Zealand - continuing operations

David Hisco

Central New Zealand
Retail Commercial Functions Total
March 2019 Half Year NZD M NZD M NZD M NZD M
Net interest income 940 517 7 1,464
Other operating income1 291 10 (1) 300
Net income from insurance business2 19 - - 19
Operating income 1,250 527 6 1,783
Operating expenses (514) (128) (5) (647)
Profit/(Loss) before credit impairment and income tax 736 399 1 1,136
Credit impairment (charge)/release (29) (2) - (31)
Profit/(Loss) before income tax 707 397 1 1,105
Income tax expense and non-controlling interests (197) (111) (1) (309)
Cash profit/(Loss) 510 286 - 796
Individually assessed credit impairment charge/(release) 24 13 - 37
Collectively assessed credit impairment charge/(release) 5 (11) - (6)
Net loans and advances 81,108 42,916 - 124,024
Customer deposits 71,882 17,214 - 89,096
Risk weighted assets 29,897 31,344 1,019 62,260
September 2018 Half Year
Net interest income 943 509 3 1,455
Other operating income1 284 10 (1) 293
Net income from insurance business2 63 - (1) 62
Operating income 1,290 519 1 1,810
Operating expenses (523) (132) (9) (664)
Profit/(Loss) before credit impairment and income tax 767 387 (8) 1,146
Credit impairment (charge)/release (17) 33 - 16
Profit/(Loss) before income tax 750 420 (8) 1,162
Income tax expense and non-controlling interests (209) (118) 2 (325)
Cash profit/(Loss) 541 302 (6) 837
Individually assessed credit impairment charge/(release) 27 (11) - 16
Collectively assessed credit impairment charge/(release) (10) (22) - (32)
Net loans and advances 79,090 42,460 - 121,550
Customer deposits 70,260 16,841 - 87,101
Risk weighted assets 30,043 31,264 1,156 62,463
March 2019 Half Year vs September 2018 Half Year
Net interest income 0% 2% large 1%
Other operating income1 2% 0% 0% 2%
Net funds management and insurance income2 -70% n/a -100% -69%
Operating income -3% 2% large -1%
Operating expenses -2% -3% -44% -3%
Profit/(Loss) before credit impairment and income tax -4% 3% large -1%
Credit impairment (charge)/release 71% large n/a large
Profit/(Loss) before income tax -6% -5% large -5%
Income tax expense and non-controlling interests -6% -6% large -5%
Cash profit/(Loss) -6% -5% -100% -5%
Individually assessed credit impairment charge/(release) -11% large n/a large
Collectively assessed credit impairment charge/(release) large -50% n/a -81%
Net loans and advances3 3% 1% n/a 2%
Customer deposits3 2% 2% n/a 2%
Risk weighted assets3 0% 0% -12% 0%

1. Includes net funds management income previously reported under net funds management and insurance income.

2. Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

3. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

69

DIVISIONAL RESULTS

New Zealand - continuing operations David Hisco

Table reflects AUD for New Zealand NZD results shown on page 66

Net interest income
Other operating income1
Net income from insurance business2
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1,385
1,342
1,309
284
271
283
18
57
60
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
3%
6%
5%
0%
-68%
-70%
Operating income
Operating expenses
1,687
1,670
1,652
(612)
(613)
(592)
1%
2%
0%
3%
Profit before credit impairment and income tax
Credit impairment (charge)/release
1,075
1,057
1,060
(30)
14
(20)
2%
1%
large
50%
Profit before income tax
Income tax expense and non-controlling interests
1,045
1,071
1,040
(292)
(299)
(291)
-2%
0%
-2%
0%
Cash profit 753
772
749
-2%
1%
Consisting of:
Retail
Commercial
Central Functions
482
498
481
271
279
255
-
(5)
13
-3%
0%
-3%
6%
-100%
-100%
Cash profit 753
772
749
-2%
1%
Balance Sheet3
Net loans and advances
Other external assets
118,840
111,333
111,360
3,401
4,136
4,611
7%
7%
-18%
-26%
External assets 122,241
115,469
115,971
6%
5%
Customer deposits
Other deposits and borrowings
85,372
79,780
79,225
2,146
2,277
2,398
7%
8%
-6%
-11%
Deposits and other borrowings
Other external liabilities
87,518
82,057
81,623
22,570
22,524
21,540
7%
7%
0%
5%
External liabilities 110,088
104,581
103,163
5%
7%
Risk weighted assets
Average gross loans and advances
Average deposits and other borrowings
59,658
57,213
57,590
116,278
111,218
108,107
86,244
81,214
79,669
4%
4%
5%
8%
6%
8%
Net funds management income
Funds under management
Average funds under management
107
105
99
30,090
28,087
27,404
29,119
27,791
26,727
2%
8%
7%
10%
5%
9%
Ratios3
Return on average assets
Net interest margin
Operating expenses to operating income
Operating expenses to average assets
1.26%
1.34%
1.35%
2.39%
2.41%
2.43%
36.3%
36.7%
35.8%
1.03%
1.06%
1.07%
Individually assessed credit impairment charge/(release)
Individually assessed credit impairment charge/(release) as a % of average GLA4
Collectively assessed credit impairment charge/(release)
Collectively assessed credit impairment charge/(release) as a % of average
GLA4
Gross impaired assets
Gross impaired assets as a % of GLA
35
15
34
0.06%
0.03%
0.06%
(5)
(29)
(14)
(0.01%)
(0.05%)
(0.03%)
238
236
244
0.20%
0.21%
0.22%
large
3%
-83%
-64%
1%
-2%
Total full time equivalent staff (FTE) 6,003
6,165
6,319
-3%
-5%

1. Includes net funds management income previously reported under net funds management and insurance income.

2. Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

3. Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

4. Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

70

DIVISIONAL RESULTS

Wealth Australia - continuing operations

Alexis George

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
1
1
1
26
12
48
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
0%
large
-46%
Operating income
Operating expenses
27
13
49
(70)
(95)
(85)
large
-45%
-26%
-18%
Profit before credit impairment and income tax
Credit impairment (charge)/release
(43)
(82)
(36)
-
-
-
-48%
19%
n/a
n/a
Profit before income tax
Income tax expense and non-controlling interests
(43)
(82)
(36)
13
25
10
-48%
19%
-48%
30%
Cash profit from continuing operations (30)
(57)
(26)
-47%
15%
Total full time equivalent staff (FTE)1 640
692
759
-8%
-16%

1. FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined.

Pacific - continuing operations

David Hisco

Net interest income
Other operating income
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
68
66
65
50
53
47
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
3%
5%
-6%
6%
Operating income
Operating expenses
118
119
112
(70)
(65)
(63)
-1%
5%
8%
11%
Profit/(Loss) before credit impairment and income tax
Credit impairment (charge)/release
48
54
49
(2)
(1)
(2)
-11%
-2%
100%
0%
Profit/(Loss) before income tax
Income tax expense and non-controlling interests
46
53
47
(13)
(14)
(14)
-13%
-2%
-7%
-7%
Cash profit/(loss) 33
39
33
-15%
0%
Balance Sheet
Net loans and advances
Customer deposits
Risk weighted assets
Total full time equivalent staff (FTE)
2,135
2,114
2,166
3,474
3,467
3,370
3,840
3,915
3,827
1,096
1,125
1,172
1%
-1%
0%
3%
-2%
0%
-3%
-6%

TSO and Group Centre - continuing operations

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details of these items.

Share of associates profit
Operating income (other)
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
126
92
87
367
211
406
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
37%
45%
74%
-10%
Operating income
Operating expenses
493
303
493
(450)
(590)
(455)
63%
0%
-24%
-1%
Profit/(Loss) before credit impairment and income tax
Credit impairment (charge)/release
43
(287)
38
-
-
(25)
large
13%
n/a
-100%
Profit/(Loss) before income tax
Income tax expense and non-controlling interests
43
(287)
13
20
88
(26)
large
large
-77%
large
Cash profit/(loss) 63
(199)
(13)
large
large
Risk weighted assets
Total full time equivalent staff (FTE)1
5,594
6,230
7,033
10,520
10,651
10,986
-10%
-20%
-1%
-4%

1. FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined.

71

DIVISIONAL RESULTS

This page has been left blank intentionally

72

PROFIT RECONCILIATION

CONTENTS Page
Adjustments between statutory profit and cash profit 74
Explanation of adjustments between statutory profit and cash profit - continuing operations 74
Explanation of adjustments between statutory profit and cash profit - discontinued operations 75
Reconciliation of statutory profit to cash profit 76

73

PROFIT RECONCILIATION

Non-IFRS information

The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in ASIC’s Regulatory Guide 230 has been followed when presenting this information.

Adjustments between statutory profit and cash profit

Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

Statutory profit attributable to shareholders of the Company from continuing
operations
Adjustments between statutory profit and cash profit from continuing operations
Revaluation of policy liabilities
Economic hedges
Revenue and expense hedges
Structured credit intermediation trades
Sale of SRCB
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,243
3,172
3,923
77
(4)
(10)
185
(124)
(124)
60
(49)
40
(1)
(1)
(3)
-
-
(333)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
-17%
large
large
large
large
large
50%
0%
-67%
n/a
-100%
Total adjustments between statutory profit and cash profit from continuing operations 321
(178)
(430)
large
large
Cash profit from continuing operations 3,564
2,994
3,493
19%
2%
Statutory profit attributable to shareholders of the Company from discontinued
operations
Adjustments between statutory profit and cash profit from discontinued operations
Treasury shares adjustment
Revaluation of policy liabilities
(70)
(95)
(600)
(18)
30
(23)
38
-
6
-26%
-88%
large
-22%
n/a
large
Total adjustments between statutory profit and cash profit from discontinued operations
Cash profit/(loss) from discontinued operations
20
30
(17)
(50)
(65)
(617)
-33%
large
-23%
-92%
Cash profit 3,514
2,929
2,876
20%
22%

Explanation of adjustments between statutory profit and cash profit - continuing operations

  • Revaluation of policy liabilities - New Zealand division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract. With the sale completion of the OnePath Life (NZ) Ltd business, the March 2019 half includes the reversal of the life-to-date cash profit adjustments on the revaluation of policy liabilities sold.

  • Economic and revenue and expense hedges

The Group enters into economic hedges to manage its interest rate and foreign exchange risk which, in accordance with accounting standards, result in fair value gains and losses being recognised within the Income Statement. ANZ removes the fair value adjustments from cash profit since the profit or loss resulting from the hedge transactions will reverse over time to match with the profit or loss from the economically hedged item as part of cash profit. This includes gains and losses arising from approved classes of derivatives not designated in accounting hedge relationships but which are considered to be economic hedges, including hedges of larger foreign exchange denominated revenue and expense streams, primarily NZD and USD (and USD correlated), as well as ineffectiveness from designated accounting hedges.

Economic hedges comprise:

  • Funding related swaps (primarily cross currency interest rate swaps) used to convert the proceeds of foreign currency debt issuances into floating rate Australian dollar and New Zealand dollar debt. As these swaps do not qualify for hedge accounting, movements in the fair values are recorded in the Income Statement. The main drivers of these fair values are currency basis spreads and Australian dollar and New Zealand dollar fluctuations against other major funding currencies.

  • Economic hedges of select structured finance and specialised leasing transactions that do not qualify for hedge accounting. The main drivers of these fair value adjustments are movements in the Australian and New Zealand term structure of interest rates.

  • Ineffectiveness from designated accounting hedge relationships.

74

PROFIT RECONCILIATION

In the March 2019 half, the majority of the loss on economic hedges adjusted from cash profit relates to funding related swaps, principally from narrowing basis spreads on NZD/USD and USD/EUR currency pairs.

The loss on revenue and expense hedges adjusted from cash profit in the March 2019 half was due to the weakening of the AUD against the NZD.

Economic hedges
Revenue and expense hedges
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
260
(174)
(175)
85
(69)
57
Increase/(decrease) to cash profit before tax 345
(243)
(118)
Increase/(decrease) to cash profit after tax 245
(173)
(84)

Structured credit intermediation trades

ANZ entered into a series of structured credit intermediation trades prior to the Global Financial Crisis with eight US financial guarantors. This involved selling credit default swaps (CDSs) as protection over specific debt structures and purchasing CDS protection over the same structures. ANZ has subsequently exited its positions with six US financial guarantors and is monitoring the remaining two portfolios with a view to reducing the exposures when ANZ deems it cost effective relative to the perceived risk associated with a specific trade or counterparty.

The notional value of outstanding bought and sold CDSs at 31 March 2019 amounted to $0.3 billion (Sep 18: $0.3 billion; Mar 18: $0.3 billion). While both the bought and sold CDSs are measured at fair value through profit and loss, the associated fair value movements do not fully offset due to the impact of credit risk on the bought CDSs which is driven by market movements in credit spreads and AUD/USD and NZD/USD rates. The fair value of the CDSs (excluding CVA) is $20 million (Sep 18: $26 million; Mar 18: $27 million) with CVA on the bought protection of $4 million (Sep 18: $4 million; Mar 18: $5 million).

The profit and loss associated with the bought and sold protection is included as an adjustment to cash profit as it relates to a legacy business where, unless terminated early, the fair value movements are expected to reverse to zero in future periods.

Sale of Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced that it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB).

The impact of SRCB has been treated as an adjustment between statutory profit to cash profit. The rationale being the loss on reclassification to held for sale was expected to be largely offset by the release of reserve gains on sale completion within the 2017 full year. The transaction was subsequently completed in the March 2018 half and the entire impact of the transaction was recognised in cash profit.

Credit risk on impaired derivatives (nil profit after tax impact)

Derivative credit valuation adjustments on defaulted and impaired derivative exposures are reclassified to cash credit impairment charges to reflect the manner in which the defaulted and impaired derivatives are managed.

Explanation of adjustments between statutory profit and cash profit - discontinued operations

Treasury shares adjustment

ANZ shares held by the Group in Wealth Australia (Mar 19: 15.5 million shares; Sep 18: 15.5 million shares; Mar 18: 14.8 million shares) are deemed to be Treasury shares for accounting purposes. Dividends and realised and unrealised gains and losses from these shares are reversed as these are not permitted to be recognised as income for statutory reporting purposes. In deriving cash profit, these earnings are included to ensure there is no asymmetrical impact on the Group’s profits because the Treasury shares are held to support policy liabilities which are revalued through the Income Statement.

Revaluation of policy liabilities - Wealth Australia division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract.

75

PROFIT RECONCILIATION

Statutory profit
$M
March 2019 Half Year
Net interest income
7,299
Adjustments to statutory profit
Treasury
shares
adjustment
Revaluation
of policy
liabilities
Economic
hedges
Revenue and
expense
hedges
Structured
credit
intermediation
trades
Credit risk
on impaired
derivatives
Sale of
Shanghai Rural
Commercial
Bank
Total
adjustments to
statutory profit
Cash profit
$M
$M
$M
$M
$M
$M
$M
$M
$M
-
-
-
-
-
-
-
-
7,299
Net income from insurance business
77
Other
1,917
-
(7)
-
-
-
-
-
(7)
70
-
115
260
85
(1)
1
-
460
2,377
Other operating income
1,994
-
108
260
85
(1)
1
-
453
2,447
Operating income
9,293
Operating expenses
(4,365)
-
108
260
85
(1)
1
-
453
9,746
-
-
-
-
-
-
-
-
(4,365)
Profit before credit impairment and tax
4,928
Credit impairment charge
(392)
-
108
260
85
(1)
1
-
453
5,381
-
-
-
-
-
(1)
-
(1)
(393)
Profit before income tax
4,536
Income tax expense
(1,284)
Non-controlling interests
(9)
-
108
260
85
(1)
-
-
452
4,988
-
(31)
(75)
(25)
-
-
-
(131)
(1,415)
-
-
-
-
-
-
-
-
(9)
Profit after tax from continuing operations
3,243
Profit/(Loss) after tax from discontinued operations
(70)
-
77
185
60
(1)
-
-
321
3,564
(18)
38
-
-
-
-
-
20
(50)
Profit after tax
3,173
(18)
115
185
60
(1)
-
-
341
3,514
September 2018 Half Year
Net interest income
7,164
-
-
-
-
-
-
-
-
7,164
Net income from insurance business
133
Other
2,450
-
(6)
-
-
-
-
-
(6)
127
-
-
(174)
(69)
(1)
-
-
(244)
2,206
Other operating income
2,583
-
(6)
(174)
(69)
(1)
-
-
(250)
2,333
Operating income
9,747
Operating expenses
(4,928)
-
(6)
(174)
(69)
(1)
-
-
(250)
9,497
-
-
-
-
-
-
-
-
(4,928)
Profit before credit impairment and tax
4,819
Credit impairment charge
(280)
-
(6)
(174)
(69)
(1)
-
-
(250)
4,569
-
-
-
-
-
-
-
-
(280)
Profit before income tax
4,539
Income tax expense
(1,358)
Non-controlling interests
(9)
-
(6)
(174)
(69)
(1)
-
-
(250)
4,289
-
2
50
20
-
-
-
72
(1,286)
-
-
-
-
-
-
-
-
(9)
Profit after tax from continuing operations
3,172
Profit/(Loss) after tax from discontinued operations
(95)
-
(4)
(124)
(49)
(1)
-
-
(178)
2,994
30
-
-
-
-
-
-
30
(65)
Profit after tax
3,077
30
(4)
(124)
(49)
(1)
-
-
(148)
2,929

76

PROFIT RECONCILIATION

Statutory profit
$M
March 2018 Half Year
Net interest income
7,350
Adjustments to statutory profit
Treasury
shares
adjustment
Revaluation
of policy
liabilities
Economic
hedges
Revenue and
expense
hedges
Structured
credit
intermediation
trades
Credit risk
on impaired
derivatives
Sale of
Shanghai Rural
Commercial
Bank
Total
adjustments to
statutory profit
Cash profit
$M
$M
$M
$M
$M
$M
$M
$M
$M
-
-
-
-
-
-
-
-
7,350
Net income from insurance business
140
Other
2,747
-
(14)
-
-
-
-
-
(14)
126
-
-
(175)
57
(4)
-
(231)
(353)
2,394
Other operating income
2,887
-
(14)
(175)
57
(4)
-
(231)
(367)
2,520
Operating income
10,237
Operating expenses
(4,473)
-
(14)
(175)
57
(4)
-
(231)
(367)
9,870
-
-
-
-
-
-
-
-
(4,473)
Profit before credit impairment and tax
5,764
Credit impairment charge
(408)
-
(14)
(175)
57
(4)
-
(231)
(367)
5,397
-
-
-
-
-
-
-
-
(408)
Profit before income tax
5,356
Income tax expense
(1,426)
Non-controlling interests
(7)
-
(14)
(175)
57
(4)
-
(231)
(367)
4,989
-
4
51
(17)
1
-
(102)
(63)
(1,489)
-
-
-
-
-
-
-
-
(7)
Profit after tax from continuing operations
3,923
Profit/(Loss) after tax from discontinued operations
(600)
-
(10)
(124)
40
(3)
-
(333)
(430)
3,493
(23)
6
-
-
-
-
-
(17)
(617)
Profit after tax
3,323
(23)
(4)
(124)
40
(3)
-
(333)
(447)
2,876

77

PROFIT RECONCILIATION

This page has been left blank intentionally

78

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - TABLE OF CONTENTS

CONTENTS

CONTENTS Page
Condensed Consolidated Income Statement 81
Condensed Consolidated Statement of Comprehensive Income 82
Condensed Consolidated Balance Sheet 83
Condensed Consolidated Cash Flow Statement 84
Condensed Consolidated Statement of Changes in Equity 85
Notes to Condensed Consolidated Financial Statements 86
Directors’ Declaration 120
Auditor’s Review Report and Independence Declaration 121

79

DIRECTORS’ REPORT

The Directors present their report on the Condensed Consolidated Financial Statements for the half year ended 31 March 2019.

Directors

The names of the Directors of the Company who held office during and since the end of the half year are:

Mr DM Gonski, AC Chairman
Mr SC Elliott Director and Chief Executive Officer
Ms IR Atlas Director
Ms PJ Dwyer Director
Ms SJ Halton, AO PSM Director
Mr Lee Hsien Yang Director, retired on 19 December 2018
Mr GR Liebelt Director
Rt Hon Sir JP Key, GNZM AC Director
Mr JT MacFarlane Director

Result

The consolidated profit attributable to shareholders of the Company was $3,173 million, and consolidated profit attributable to shareholders of the Company from continuing operations was $3,243 million. Further details are contained in Group Results on pages 21 to 47 which forms part of this report, and in the Condensed Consolidated Financial Statements.

Review of operations

A review of the operations of the Group during the half year and the results of those operations are contained in the Group Results on pages 21 to 47 which forms part of this report.

Lead auditor’s independence declaration

The lead auditor’s independence declaration given under section 307C of the Corporations Act 2001 (as amended) is set out on page 121 which forms part of this report.

Rounding of amounts

The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted by ASIC Corporations Instrument 2016/191 .

Significant events since balance date

There have been no significant events from 31 March 2019 to the date of signing of this report.

Signed in accordance with a resolution of the Directors.

==> picture [102 x 23] intentionally omitted <==

==> picture [81 x 41] intentionally omitted <==

David M Gonski, AC Chairman

Shayne C Elliott Director

30 April 2019

80

CONDENSED CONSOLIDATED INCOME STATEMENT

Australia and New Zealand Banking Group Limited

Note
Interest income
Interest expense
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
15,970
15,478
14,849
(8,671)
(8,314)
(7,499)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
3%
8%
4%
16%
Net interest income
2
Other operating income
2
Net income from insurance business
2
Share of associates' profit
2, 17
7,299
7,164
7,350
1,786
2,355
2,659
77
133
140
131
95
88
2%
-1%
-24%
-33%
-42%
-45%
38%
49%
Operating income
Operating expenses
3
9,293
9,747
10,237
(4,365)
(4,928)
(4,473)
-5%
-9%
-11%
-2%
Profit before credit impairment and income tax
Credit impairment charge
9
4,928
4,819
5,764
(392)
(280)
(408)
2%
-15%
40%
-4%
Profit before income tax
Income tax expense
4
4,536
4,539
5,356
(1,284)
(1,358)
(1,426)
0%
-15%
-5%
-10%
Profit after tax from continuing operations
Profit/(Loss) after tax from discontinued operations
11
3,252
3,181
3,930
(70)
(95)
(600)
2%
-17%
-26%
-88%
Profit for the period 3,182
3,086
3,330
3%
-4%
Comprising:
Profit attributable to shareholders of the Company
Profit attributable to non-controlling interests
3,173
3,077
3,323
9
9
7
3%
-5%
0%
29%
Earnings per ordinary share (cents) including discontinued
operations
Basic
6
Diluted
6
Earnings per ordinary share (cents) from continuing operations
Basic
6
Diluted
6
Dividend per ordinary share (cents)
5
111.7
107.3
114.2
106.4
103.2
108.6
114.1
110.6
134.8
108.7
106.2
127.4
80
80
80
4%
-2%
3%
-2%
3%
-15%
2%
-15%
0%
0%

1. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

81

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Australia and New Zealand Banking Group Limited

Profit for the period from continuing operations
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Investment securities - equity securities at FVOCI1
Other reserve movements
Items that may be reclassified subsequently to profit or loss
Foreign currency translation reserve2
Other reserve movements1
Income tax attributable to the above items
**Share of associates' other comprehensive income3 **
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,252
3,181
3,930
176
-
-
11
5
27
834
(238)
460
517
(37)
174
(187)
3
(121)
13
30
(5)
Movement
Mar 19
v Sep 18
Mar 19
v Mar 18
2%
-17%
n/a
n/a
large
-59%
large
81%
large
large
large
55%
-57%
large
Other comprehensive income after tax from continuing operations 1,364
(237)
535
large
large
Profit/(Loss) after tax from discontinued operations
Other comprehensive income after tax from discontinued operations
(70)
(95)
(600)
42
8
10
-26%
-88%
large
large
Total comprehensive income for the period 4,588
2,857
3,875
61%
18%
Comprising total comprehensive income attributable to:
Shareholders of the Company
Non-controlling interests
4,578
2,841
3,865
10
16
10
61%
18%
-38%
0%

1. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 and Note 21 for further details. Comparative information has not been restated.

2. Includes foreign currency translation differences attributable to non-controlling interests of $1 million gain (Sep 18 half: $7 million gain; Mar 18 half: $3 million gain).

3. Share of associates’ other comprehensive income includes an FVOCI reserve gain of $5 million (available-for-sale revaluation reserve: Sep 18 half: $30 million gain; Mar 18 half: $2 million loss), defined benefits gain of $7 million (Sep 18 half: nil; Mar18 half: nil) and a foreign currency translation reserve gain of $1 million (Sep 18 half: nil; Mar18 half: $3 million loss) that may be reclassified subsequently to profit or loss.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

82

CONDENSED CONSOLIDATED BALANCE SHEET

Australia and New Zealand Banking Group Limited

Assets
Note
Cash and cash equivalents1
Settlement balances owed to ANZ
Collateral paid
Trading securities
Derivative financial instruments
Investment securities2
Available-for-sale assets2
Net loans and advances3
8
Regulatory deposits
Assets held for sale
11
Investment in associates
Current tax assets
Deferred tax assets
Goodwill and other intangible assets
Premises and equipment
Other assets
As At
Mar 19
$M
Sep 18
$M
Mar 18
$M
93,996
84,636
82,071
4,041
2,319
5,037
11,860
11,043
10,863
42,857
37,722
45,058
79,375
68,423
70,915
78,882
-
-
-
74,284
70,239
609,255
604,438
589,468
944
882
1,229
43,549
45,248
45,278
2,737
2,553
2,481
500
268
15
1,146
900
840
5,017
4,930
5,338
1,863
1,833
1,892
4,222
3,677
4,946
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
11%
15%
74%
-20%
7%
9%
14%
-5%
16%
12%
n/a
n/a
-100%
-100%
1%
3%
7%
-23%
-4%
-4%
7%
10%
87%
large
27%
36%
2%
-6%
2%
-2%
15%
-15%
Total assets 980,244
943,156
935,670
4%
5%
Liabilities
Settlement balances owed by ANZ
Collateral received
Deposits and other borrowings
10
Derivative financial instruments
Current tax liabilities
Deferred tax liabilities
Liabilities held for sale
11
Payables and other liabilities
Provisions
Debt issuances
12
12,371
11,810
10,577
5,726
6,542
9,395
634,989
618,150
616,230
80,871
69,676
70,624
159
300
371
48
69
268
46,555
47,159
44,773
7,641
6,894
7,542
2,221
1,972
1,532
129,692
121,179
114,836
5%
17%
-12%
-39%
3%
3%
16%
15%
-47%
-57%
-30%
-82%
-1%
4%
11%
1%
13%
45%
7%
13%
Total liabilities 920,273
883,751
876,148
4%
5%
Net assets 59,971
59,405
59,522
1%
1%
Shareholders' equity
Ordinary share capital
15
Reserves
15
Retained earnings
15
26,048
27,205
27,933
1,709
323
541
32,064
31,737
30,922
-4%
-7%
large
large
1%
4%
Share capital and reserves attributable to shareholders of the Company
Non-controlling interests
15
59,821
59,265
59,396
150
140
126
1%
1%
7%
19%
Total shareholders' equity 59,971
59,405
59,522
1%
1%

1. Includes settlement balances owed to ANZ that meet the definition of cash and cash equivalents.

2. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details. Comparative information has not been restated.

3. On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provisions by $813 million. Comparative information has not been restated. Refer to Note 1 and 21 for further details.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

83

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

Australia and New Zealand Banking Group Limited

The Condensed Consolidated Cash Flow Statement includes discontinued operations. Please refer to Note 11 for cash flows associated with discontinued operations and cash and cash equivalents reclassified as held for sale.

Profit after income tax
Adjustments to reconcile to net cash flow from operating activities:
Provision for credit impairment charge
Depreciation and amortisation
(Profit)/loss on sale of premises and equipment
Net derivatives/foreign exchange adjustment
(Gain)/loss on sale from divestments
(Gain)/loss on reclassification of businesses to held for sale
Other non-cash movements
Net (increase)/decrease in operating assets:
Collateral paid
Trading securities
Loans and advances
Investments backing policy liabilities2
Other assets
Net increase/(decrease) in operating liabilities:
Deposits and other borrowings
Settlement balances owed by ANZ
Collateral received
Life insurance contract policy liabilities2
Other liabilities
**Half Year1 **
Mar 19
$M
Sep 18
$M
Mar 18
$M
3,182
3,086
3,330
391
280
408
428
714
485
(1)
(4)
-
1,614
5,818
903
(118)
(125)
(469)
-
61
632
(61)
52
(107)
(643)
77
(1,725)
(5,525)
9,713
(1,148)
1,071
(13,808)
(11,431)
(211)
(3,033)
(881)
(1,103)
(330)
(643)
9,056
(1,816)
14,023
443
1,257
596
(924)
(3,114)
3,300
110
3,133
1,130
(126)
(292)
494
Total adjustments 4,401
(1,417)
5,567
Net cash inflows/(outflows) from operating activities3 7,583
1,669
8,897
Cash flows from investing activities
Investment securities/available-for-sale assets:4
Purchases
Proceeds from sale or maturity
Proceeds from divestments
Proceeds from Zurich reinsurance arrangement
Proceeds from IOOF secured notes
Other assets
(16,999)
(10,323)
(13,483)
13,508
7,922
12,670
706
104
2,044
-
1,000
-
800
-
-
(396)
(162)
394
Net cash inflows/(outflows) from investing activities (2,381)
(1,459)
1,625
Cash flows from financing activities
Debt issuances:5
Issue proceeds
Redemptions
Dividends paid6
On market purchase of treasury shares
Share buy-back6
16,982
10,383
14,692
(10,781)
(6,154)
(9,744)
(2,242)
(2,267)
(2,296)
(112)
-
(114)
(1,120)
(748)
(1,132)
Net cash inflows/(outflows) from financing activities 2,727
1,214
1,406
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Effects of exchange rate changes on cash and cash equivalents
7,929
1,424
11,928
84,964
82,076
68,048
1,370
1,464
2,100
Cash and cash equivalents at end of period7 94,263
84,964
82,076

1. As a result of restatements impacting prior period balance sheet items, certain items in the Cash Flow Statement have restated accordingly. Refer Note 21 for further information.

2. Investments backing policy liabilities and life insurance contract policy liabilities have been reclassified as held for sale.

3. Net cash inflows/(outflows) from operating activities includes income taxes paid of $1,935 million (Sep 18 half: $1,858 million; Mar 18 half: $1,515 million).

4. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details.

5. Non-cash changes in debt issuances includes fair value hedging loss of $1,459 million (Sep 18 half: $570 million gain; Mar 18 half: $873 million gain) and foreign exchange losses of $1,104 million (Sep 18 half: $2,732 million loss; Mar 18 half: $2,980 million loss).

6. Shares purchased to satisfy the dividend reinvestment plan in the March 2018 half were reclassified from Share buy-back to Dividends paid to conform with current period presentation.

7. Includes cash and cash equivalents recognised on the face of balance sheet of $93,996 million (Sep 18: $84,636 million; Mar 18: $82,071 million) and amounts recorded as part of assets held for sale of $267 million (Sep 18: $328 million; Mar 18: $5 million).

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

84

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Australia and New Zealand Banking Group Limited

Australia and New Zealand Banking Group Limited
Ordinary
share
capital1
**$M **


Reserves
Retained
earnings
Share capital
and reserves
attributable to
shareholders of
the Company
Non-
controlling
interests
Total
shareholders'
equity

$M
$M
$M
$M
**$M **
As at 1 October 2017
29,088
37
29,834
58,959
116
59,075
Impact on transition to AASB 15
-
-
22
22
-
22
Profit or loss from continuing operations
-
Profit or loss from discontinued operations
-
Other comprehensive income for the period from continuing operations
-
Other comprehensive income for the period from discontinued operations
-
-
3,923
3,923
7
3,930
-
(600)
(600)
-
(600)
511
21
532
3
535
10
-
10
-
10
Total comprehensive income for the period
-
Transactions with equity holders in their capacity as equity holders:2
Dividends paid
-
Dividend income on treasury shares held within the Group's
life insurance statutory funds
-
Group share buy-back3
(1,132)
Other equity movements:2
Treasury shares Wealth Australia adjustment
20
Group employee share acquisition scheme
(43)
Other items
-
521
3,344
3,865
10
3,875
-
(2,308)
(2,308)
-
(2,308)
-
12
12
-
12

-
-
(1,132)
-
(1,132)
-
-
20
-
20

-
-
(43)
-
(43)
(17)
18
1
-
1
As at 31 March 2018
27,933
541
30,922
59,396
126
59,522
Profit or loss from continuing operations
-
Profit or loss from discontinued operations
-
Other comprehensive income for the period from continuing operations
-
Other comprehensive income for the period from discontinued operations
-
-
3,172
3,172
9
3,181
-
(95)
(95)
-
(95)
(247)
3
(244)
7
(237)
8
-
8
-
8
Total comprehensive income for the period
-
Transactions with equity holders in their capacity as equity holders:2
Dividends paid
-
Dividend income on treasury shares held within the Group's
life insurance statutory funds
-
Group share buy-back3
(748)
Other equity movements:2
Treasury shares Wealth Australia adjustment
(22)
Group employee share acquisition scheme
42
Other items
-
(239)
3,080
2,841
16
2,857
-
(2,277)
(2,277)
(2)
(2,279)
-
12
12
-
12

-
-
(748)
-
(748)

-
-
(22)
-
(22)
-
-
42
-
42
21
-
21
-
21
As at 30 September 2018
27,205
323
31,737
59,265
140
59,405
Impact on transition to AASB 9
-
14
(624)
(610)
-
(610)
Profit or loss from continuing operations
-
-
3,243
3,243
9
3,252
Profit or loss from discontinued operations
-
-
(70)
(70)
-
(70)
Other comprehensive income for the period from continuing operations
-
1,351
12
1,363
1
1,364
Other comprehensive income for the period from discontinued operations
-
42
-
42
-
42
Total comprehensive income for the period
-
1,393
3,185
4,578
10
4,588
Transactions with equity holders in their capacity as equity holders:2
Dividends paid
-
-
(2,254)
(2,254)
-
(2,254)
Dividend income on treasury shares held within the Group's
life insurance statutory funds
-
-
12
12
-
12
Group share buy-back3
(1,120)

-
-
(1,120)
-
(1,120)
Other equity movements:2
Treasury shares Wealth Australia adjustment
-
-
-
-
-
-
Group employee share acquisition scheme
(37)

-
-
(37)
-
(37)
Other items
-
(21)
8
(13)
-
(13)
As at 31 March 2019
26,048
1,709
32,064
59,821
150
59,971

1. No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 Interim dividend; nil shares for the 2017 final dividend) as the shares were purchased on-market and provided directly to the shareholders participating in the DRP. On-market share purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million; Mar 18 half: $192 million).

2. Current period and prior periods include discontinued operations.

3. The Company has completed its $3.0 billion on-market share buy-back of ANZ ordinary shares purchasing $1,120 million worth of shares in the March 2019 half (Sep 18 half: $748 million; Mar 18 half: $1,132 million) resulting in 42.0 million shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million).

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

85

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of preparation

These Condensed Consolidated Financial Statements:

  • have been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards (AASs);

  • should be read in conjunction with ANZ’s Annual Financial Statements for the year ended 30 September 2018 and any public announcements made by the Parent Entity and its controlled entities (the Group) for the half year ended 31 March 2019 in accordance with the continuous disclosure obligations under the Corporations Act 2001 and the ASX Listing Rules ;

  • do not include all notes of the type normally included in ANZ’s Annual Financial Report;

  • are presented in Australian dollars unless otherwise stated; and

  • were approved by the Board of Directors on 30 April 2019.

i) Statement of Compliance

These Condensed Consolidated Financial Statements have been prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting which ensures compliance with IAS 34 Interim Financial Reporting .

ii) Accounting policies

These Condensed Consolidated Financial Statements have been prepared on the basis of accounting policies and using methods of computation consistent with those applied in the 2018 ANZ Annual Financial Report with the exception of policies associated with new standards adopted during the period as discussed below.

Discontinued operations are excluded from the results of the continuing operations and are presented as a single line item ‘profit/(loss) after tax from discontinued operations’ in the Condensed Consolidated Income Statement. Notes to the Condensed Consolidated Income Statement have been presented on a continuing basis. Assets and liabilities of discontinued operations have been presented as held for sale in the Condensed Consolidated Balance Sheet as at 31 March 2019.

New standards adopted during the period

AASB 9 Financial Instruments (AASB 9)

The Group has applied AASB 9 effective from 1 October 2018 (with the exception of the ‘own credit’ requirements relating to financial liabilities designated as measured at fair value, which were early adopted by the Group effective from 1 October 2013). In addition the Group chose to early adopt AASB 2017-6 Amendments to Australian Accounting Standards – Prepayment Features with Negative Compensation (AASB 2017-6) effective from 1 October 2018.

AASB 9 and AASB 2017-6 stipulate new requirements for the impairment of financial assets, classification and measurement of financial assets and financial liabilities and general hedge accounting. Details of the key new requirements are outlined below, and a reconciliation of the transitional impact at 1 October 2018 is set out in Note 21.

Impairment

AASB 9 introduces a new impairment model based on expected credit losses (ECL). This model is applied to:

  • Financial assets measured at amortised cost;

  • Debt instruments measured at fair value through other comprehensive income (FVOCI);

  • Lease receivables; and

  • Loan commitments and financial guarantees not measured at fair value through profit or loss (FVTPL).

Expected credit loss impairment model

The measurement of expected credit losses reflects an unbiased, probability weighted prediction which evaluates a range of scenarios and takes into account the time value of money, past events, current conditions and forecasts of future economic conditions.

Expected credit losses are either measured over 12 months or the expected lifetime of the financial asset, depending on credit deterioration since origination, according to the following three-stage approach:

  • Stage 1: At the origination of a financial asset, and where there has not been a significant increase in credit risk since origination, a provision equivalent to 12 months ECL is recognised reflecting the expected credit losses resulting from default events that are possible within the next 12 months from the reporting date. For instruments with a remaining maturity of less than 12 months, expected credit losses are estimated based on default events that are possible over the remaining time to maturity.

  • Stage 2: Where there has been a significant increase in credit risk since origination, a provision equivalent to lifetime ECL is recognised reflecting expected credit losses resulting from all possible default events over the expected life of a financial instrument. If credit risk were to improve in a subsequent period such that the increase in credit risk since origination is no longer considered significant, the exposure returns to a Stage 1 classification and a 12 month ECL applies.

  • Stage 3: Where there is objective evidence of impairment, a provision equivalent to lifetime ECL is recognised.

Expected credit losses are estimated on a collective basis for exposures in Stage 1 and Stage 2, and on either a collective or individual basis when transferred to Stage 3.

Significant increase in credit risk (SICR)

Stage 2 assets are those that have experienced a significant increase in credit risk (SICR) since origination. In determining what constitutes a SICR, the Bank considers both qualitative and quantitative information:

86

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  • i. Internal credit rating grade

  • For the majority of portfolios, the primary indicator of a SICR is a significant deterioration in the internal credit rating grade of a facility since origination and is measured by application of thresholds.

For non-retail portfolios, a SICR is determined by comparing the Customer Credit Rating (CCR) applicable to a facility at reporting date to the CCR at origination of that facility. A CCR is assigned to each borrower which reflects the probability of default of the borrower and incorporates both borrower and non-borrower specific information, including forward looking information. CCRs are subject to review at least annually or more frequently when an event occurs which could affect the credit risk of the customer.

For retail portfolios, a SICR is determined by comparing each facility’s scenario weighted lifetime probability of default at the reporting date to the scenario weighted lifetime probability of default at origination. The scenario weighted lifetime probability of default may increase significantly if:

  • there has been a deterioration in the economic outlook, or an increase in economic uncertainty; or

  • there has been a deterioration in the customer’s overall credit position, or ability to manage their credit obligations.

  • ii. Backstop criteria

The Bank uses 30 days past due arrears as a backstop criteria for both non-retail and retail portfolios. For retail portfolios only, facilities are required to demonstrate three to six months of good payment behaviour prior to being allocated back to Stage 1.

Measurement of expected credit loss

ECL is calculated as the product of the following credit risk factors at a facility level, discounted to incorporate the time value of money:

  • Probability of default (PD) - the estimate of the likelihood that a borrower will default over a given period;

  • Exposure at default (EAD) - the expected balance sheet exposure at default taking into account repayments of principal and interest, expected additional drawdowns and accrued interest; and

  • Loss given default (LGD) - the expected loss in the event of the borrower defaulting, expressed as a percentage of the facility's EAD, taking into account direct and indirect recovery costs.

These credit risk factors are adjusted for current and forward looking information through the use of macro-economic variables.

Forward looking information

In applying forward looking information for estimating ECL, the Bank considers four probability-weighted forecast economic scenarios as follows:

  • (i) Base case scenario

The base case scenario is ANZ’s view of the most likely future macro-economic conditions. It reflects management’s assumptions used for strategic planning and budgeting, and also informs the Group Internal Capital Adequacy Assessment Process (ICAAP) which is the process the Bank applies in strategic and capital planning over a 3 year time horizon;

  • (ii) Upside and (iii) Downside scenarios

The upside and downside scenarios are fixed by reference to average economic cycle conditions (that is, they are not based on the economic conditions prevailing at balance date) and are based on a combination of more optimistic (in the case of the upside) and pessimistic (in the case of the downside) economic events and uncertainty over long term horizons; and

  • (iv) Severe downside scenario

The severe downside scenario is fixed by reference to average economic cycle conditions and accounts for the potentially severe impact of less likely extremely adverse economic conditions. It reflects macro-economic conditions of a downturn economic event with a probability of occurrence once every 25 years.

The four scenarios are described in terms of macro-economic variables used in the PD, LGD and EAD models (collectively the ECL models) depending on the portfolio and country of the borrower. Examples of the variables include unemployment rates, GDP growth rates, house price indices, commercial property price indices and consumer price indices.

Probability weighting each scenario is determined by management by considering risks and uncertainties surrounding the base case scenario, as well as specific portfolio considerations where required. The Group’s Credit and Market Risk Committee (CMRC) is responsible for reviewing and approving forecast economic scenarios and the associated probability weights applied to each scenario.

Where applicable, adjustments may be made to account for situations where known or expected risks have not been adequately addressed in the modelling process. CMRC is responsible for approving such adjustments.

Expected Life

When estimating ECL for exposures in Stage 2 and 3, the Bank considers the expected lifetime over which it is exposed to credit risk.

For non-retail portfolios, the Bank uses the maximum contractual period as the expected lifetime for non-revolving credit facilities. For non-retail revolving credit facilities, such as corporate lines of credit, the expected life reflects the Bank’s contractual right to withdraw a facility as part of a contractually agreed annual review, after taking into account the applicable notice period.

For retail portfolios, the expected lifetime is determined using behavioural term, taking into account expected prepayment behaviour and substantial modifications.

Definition of default, credit impaired and write-offs

The definition of default used in measuring expected credit losses is aligned to the definition used for internal credit risk management purposes across all portfolios. This definition is also in line with the regulatory definition of default. Default occurs when there are indicators that a debtor is unlikely to fully satisfy contractual credit obligations to the Group, or the exposure is 90 days past due.

Financial assets, including those that are well secured, are considered credit impaired for financial reporting purposes when they default.

87

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

When there is no realistic probability of recovery, loans are written off against the related impairment allowance on completion of the Bank’s internal processes and when all reasonably expected recoveries have been collected. In subsequent periods, any recoveries of amounts previously written-off are credited to credit impairment charge in the income statement.

Modified financial assets

If the terms of a financial asset are modified or an existing financial asset is replaced with a new one for either credit or commercial reasons, an assessment is made to determine if the changes to the terms of the existing financial asset are considered substantial. This assessment considers both changes in cash flows arising from the modified terms as well as changes in the overall instrument risk profile; for example, changes in the principal (credit limit), term, or type of underlying collateral. Where a modification is considered non-substantial, the existing financial asset is not derecognised and its date of origination continues to be used to determine SICR. Where a modification is considered substantial, the existing financial asset is derecognised and a new financial asset is recognised at its fair value on the modification date, which also becomes the date of origination used to determine SICR for this new asset.

Classification and measurement

Financial assets - general

There are three measurement classifications for financial assets under AASB 9: amortised cost, fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI). Financial assets are classified into these measurement classifications on the basis of two criteria:

  • the business model within which the financial asset is managed; and

  • the contractual cash flow characteristics of the financial asset (specifically whether the contractual cash flows represent solely payments of principal and interest).

The resultant financial asset classifications are as follows:

  • Amortised cost: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows;

  • FVOCI: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows or to sell; and

  • FVTPL: Any other financial assets not falling into the categories above are measured at FVTPL.

Fair Value Option for Financial Assets

A financial asset may be irrevocably designated at fair value through profit or loss on initial recognition when the designation eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets - equity instruments

Non-traded equity investments may be designated at FVOCI on an instrument by instrument basis. If this election is made, gains or losses are not reclassified from other comprehensive income to profit or loss on disposal of the investment. However, gains or losses may be reclassified within equity.

Financial liabilities

The classification and measurement requirements for financial liabilities under AASB 9 are largely consistent with AASB 139 Financial Instruments: Recognition and Measurement (AASB 139) with the exception that for financial liabilities designated as measured at fair value, gains or losses relating to changes in the entity’s own credit risk are included in other comprehensive income, except where doing so would create or enlarge an accounting mismatch in profit or loss. This part of the standard was early adopted by the Group on 1 October 2013.

Financial liabilities are measured at amortised cost, or fair value through profit or loss (when they are held for trading). Additionally, financial liabilities can be designated at FVTPL where:

  • The designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or

  • A group of financial liabilities are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy; or

  • The financial liability contains one or more embedded derivatives unless:

  • a) the embedded derivative does not significantly modify the cash flows that otherwise would be required by the contract, or

  • b) the embedded derivative is closely related to the host financial liability.

General hedge accounting

AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial and non-financial risks. The Group has exercised an accounting policy choice to continue to apply the AASB 139 hedge accounting requirements until the International Accounting Standards Board’s ongoing Dynamic Risk Management (macro hedging) project is completed.

AASB 15 Revenue from Contracts with Customers (AASB 15)

The Group adopted AASB 15 from 1 October 2018 which resulted in changes in accounting policies and adjustments to amounts recognised in the half year condensed consolidated financial statements. The standard requires identification of distinct performance obligations within a contract, and allocation of the transaction price of the contract to those performance obligations. Revenue is then recognised as each performance obligation is satisfied. The standard also provides guidance on whether an entity is acting as a principal or an agent which impacts the presentation of revenue on a gross or net basis. In accordance with the transitional provisions of AASB 15, the Group has adopted the full retrospective transition approach. Under this approach, the cumulative effect of initially applying the standard has been recognised as an adjustment to opening retained earnings as at 1 October 2017 and comparative information for the 2018 reporting period has been restated.

The adoption of AASB 15 resulted in the following changes in accounting policy:

  • i) Recognition of trail commission revenue: trail commission revenue previously recognised over time is now recognised at the time the Group initially distributes the underlying product to the customer where it is highly probable the revenue will not need to be reversed in future periods.

88

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

This policy change resulted in an adjustment to the opening balances of Other assets $32 million, Deferred tax liabilities $10 million and Retained earnings $22 million as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118 Revenue (AASB 118). The change did not impact net profit or earnings per share in the comparative periods.

  • ii) Presentation: Certain credit card loyalty costs and other costs will be presented as operating expenses where the Group has assessed that it is acting as principal (rather than an agent). Previously these costs were presented as a reduction of other operating income. In addition, certain incentives received from card scheme providers related to card marketing activities will be presented as operating income where the Group has assessed that it is acting as principal (rather than an agent). Previously these incentives were presented as a reduction of operating expenses.

The presentation of these costs under AASB 15 increased other operating income and operating expenses by $91 million and $62 million in the comparative periods ending 30 September 2018 and 31 March 2018 respectively. The changes did not impact net profit or earnings per share in the comparative periods.

iii) Basis of measurement

The financial information has been prepared in accordance with the historical cost basis except that the following assets and liabilities are stated at their fair value:

  • derivative financial instruments as well as, in the case of fair value hedging, the fair value adjustment on the underlying hedged exposure;

  • financial assets and liabilities held for trading;

  • financial assets and liabilities designed at fair value through profit and loss;

  • available-for-sale financial assets (applicable prior to 1 October 2018);

  • financial assets at fair value through other comprehensive income (applicable from 1 October 2018);

  • assets and liabilities held for sale (except those at carrying value as per Note 11).

In accordance with AASB 1038 Life Insurance Contracts , life insurance liabilities are measured using the Margin on Services model.

In accordance with AASB 119 Employee Benefits , defined benefit obligations are measured using the Projected Unit Credit method.

iv) Use of estimates, assumptions and judgements

The preparation of these Condensed Consolidated Financial Statements requires the use of management judgement, estimates and assumptions that affect reported amounts and the application of accounting policies. Discussion of the critical accounting estimates and judgements, which include complex or subjective decisions or assessments are provided in Note 1 of the 2018 ANZ Annual Financial Report. Such estimates and judgements are reviewed on an ongoing basis.

Investments in associates

At 31 March 2019, the impairment assessment of non-lending assets identified that one of the Group’s associate investments AMMB Holdings Berhad (AmBank) had indicators of impairment. Although its market value (based on share price) was below its carrying value, no impairment was recognised as the carrying value was supported by its value in use (VIU).

The VIU calculation is sensitive to a number of key assumptions, including discount rates, long term growth rates, future profitability and capital levels. A change in key assumptions could have an adverse impact on the recoverable amount of the investment. The key assumptions used in the VIU calculations are outlined below:

Carrying value supported by VIU calculation ($m)
Post-tax discount rate
Terminal growth rate
Expected NPAT growth (compound annual growth rate - 5 years)
Core equity tier 1 ratio
As at 31 Mar 19
AmBank
1,497
11.2%
4.8%
4.5%
11.8% to 12.5%

Investment securities (comparative information shown in available-for-sale assets)

As a result of persistent illiquidity of the quoted share price of Bank of Tianjin (BoT), the Group determines the fair value based on a valuation model using comparable bank pricing multiples. Judgement is required in both the selection of the model and inputs used.

Customer remediation provision

At 31 March 2019, the Group has recognised provisions of $698 million (Sep 18: $602 million; Mar 18: $141 million) in respect of customer remediation and related costs.

Determining the amount of the provisions, which represent management’s best estimate of the cost of settling the identified matters, requires the exercise of significant judgement. It will often be necessary to form a view on a number of different assumptions, including the number of impacted customers, the average refund per customer and the associated remediation costs.

Consequently, the appropriateness of the underlying assumptions is reviewed on a regular basis against actual experience and other relevant evidence, and adjustments are made to the provisions where appropriate.

Assets and liabilities held for sale

When classifying assets and liabilities as held for sale, judgement is required when assessing whether it is highly probable that contracted sales will complete within 12 months after balance date, particularly when the sale is subject to third party approvals. Management constantly reviews the status of each sale transaction to ensure the classification remains appropriate.

89

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Management is required to exercise significant judgement when assessing the fair value less costs to sell for assets and liabilities held for sale. The judgemental factors include determining: costs to sell, allocation of goodwill, indemnities provided under the sale contract and consideration received - particularly where elements of consideration are contingent in nature. Any impairment we record is based on the best available evidence of fair value compared to the carrying value before the impairment. The final sale price may be different to the fair value we estimate when recording the impairment. Management regularly assess the appropriateness of the underlying assumptions against actual outcomes and other relevant evidence and adjustments are made to fair value where appropriate.

Useful lives of software

Management judgement is used to assess the useful life of software assets. A number of factors can influence the useful lives of software assets, including changes to business strategy, significant divestments and the underlying pace of technological change.

The Group reassess the useful lives of software assets on an annual basis. During the September 2018 half, certain software assets in the Institutional and Australia divisions had their useful life reassessed.

iv) Rounding of amounts

The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted by Australian Securities and Investments Commission Corporations Instrument 2016/191 .

v) Future accounting developments

General hedge accounting

AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial and non-financial risks.

AASB 9 provides the Group with an accounting policy choice to continue to apply the AASB 139 Financial Instruments: Recognition and Measurement (AASB 139) hedge accounting requirements until the International Accounting Standards Board’s ongoing project on macro hedge accounting is completed.

AASB 16 Leases (AASB 16)

The final version of AASB 16 was issued in February 2016 and is not effective for the Group until 1 October 2019. AASB 16 requires a lessee to recognise its:

  • right to use the underlying leased asset, as a right-of-use asset; and

  • obligation to make lease payments as a lease liability.

AASB 16 substantially carries forward the lessor accounting requirements in AASB 117 Leases .

The Group is in the process of assessing the impact of the application of AASB 16 and is not yet able to reasonably estimate the impact on its financial statements.

AASB 17 Insurance Contracts (AASB 17)

The final version of AASB 17 was issued in July 2017 and is not effective for the Group until 1 October 2021. It will replace AASB 4 Insurance Contracts AASB 1023 General Insurance Contracts and AASB 1038 Life Insurance Contracts . AASB 17 establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts.

The measurement, presentation and disclosure requirements under AASB 17 are significantly different from current accounting standards. Although the overall profit recognised in respect of insurance contracts will not change, it is expected that the timing of profit recognition will change.

The Group anticipates that this standard will impact profit measurement of businesses being sold which form part of discontinued operations. This standard is not expected to have a material impact on continuing operations.

90

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. Income

Interest income
Interest expense
Major bank levy
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
15,970
15,478
14,849
(8,493)
(8,136)
(7,322)
(178)
(178)
(177)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
3%
8%
4%
16%
0%
1%
Net interest income 7,299
7,164
7,350
2%
-1%
i) Fee and commission income
Lending fees2
Non-lending fees
Commissions
Funds management income
303
309
343
1,507
1,529
1,525
48
46
46
128
108
140
-2%
-12%
-1%
-1%
4%
4%
19%
-9%
Fee and commission income
Fee and commission expense
1,986
1,992
2,054
(721)
(663)
(673)
0%
-3%
9%
7%
Net fee and commission income 1,265
1,329
1,381
-5%
-8%
ii) Other income
Net foreign exchange earnings and other financial instruments income3
Sale of Asia Retail and Wealth businesses
Sale of SRCB
Sale of MCC
Sale of Cambodia JV
Sale of PNG Retail, Commercial & SME
Sale of OPL NZ
Sale of Paymark
Other4
380
896
770
-
-
99
-
-
233
-
121
119
-
(42)
-
-
(19)
-
82
(3)
-
37
-
-
22
73
57
-58%
-51%
n/a
-100%
n/a
-100%
-100%
-100%
-100%
n/a
-100%
n/a
large
n/a
n/a
n/a
-70%
-61%
Other income 521
1,026
1,278
-49%
-59%
Other operating income 1,786
2,355
2,659
-24%
-33%
iii) Net income from insurance business
Investment income
Insurance premium income
Commission expense
Claims
Changes in policy liabilities
-
(1)
1
91
155
141
4
2
6
(26)
(36)
(31)
8
13
23
-100%
-100%
-41%
-35%
100%
-33%
-28%
-16%
-38%
-65%
Net income from insurance business 77
133
140
-42%
-45%
iv) Share of associates' profit 131
95
88
38%
49%
**Operating income5 ** 9,293
9,747
10,237
-5%
-9%

1. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

2. Lending fees exclude fees treated as part of the effective yield calculation in interest income.

3. Includes fair value movements (excluding realised and accrued interest) on derivatives not designated as accounting hedges entered into to manage interest rate and foreign exchange risk on funding instruments, ineffective portions of cash flow hedges, and fair value movements in financial assets and liabilities designated at fair value through profit and loss.

4. Other income includes external dividend income of nil (Sep 18 half: $39 million; Mar 18 half: nil).

5. Includes charges associated with customer remediation of $64 million for the March 2019 half (Sep 18 half: $196 million; Mar 18 half: $32 million).

91

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3. Operating expenses

i) Personnel
Salaries and related costs
Superannuation costs
Other
Half Year1
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,127
2,092
2,133
146
141
149
97
123
120
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
0%
4%
-2%
-21%
-19%
Personnel expenses 2,370
2,356
2,402
1%
-1%
ii) Premises
Rent
Other
232
236
232
174
180
163
-2%
0%
-3%
7%
Premises expenses 406
416
395
-2%
3%
iii) Technology
Depreciation and amortisation
Licences and outsourced services
Accelerated amortisation2
Other
337
371
368
333
348
327
-
251
-
94
114
120
-9%
-8%
-4%
2%
-100%
n/a
-18%
-22%
Technology expenses 764
1,084
815
-30%
-6%
iv) Restructuring
v) Other
Advertising and public relations
Professional fees
Freight, stationery, postage and communication
Royal Commission legal costs
Other
51
149
78
97
140
108
229
286
244
107
107
116
13
39
16
328
351
299
-66%
-35%
-31%
-10%
-20%
-6%
0%
-8%
-67%
-19%
-7%
10%
Other expenses 774
923
783
-16%
-1%
Operating expenses3 4,365
4,928
4,473
-11%
-2%

1. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expense by $91 million for the September 2018 half and $62 million for the March 2018 half.

2. Accelerated amortisation charge relates to certain software assets in the Institutional and Australia divisions following the reassessment of their useful lives.

3. Includes customer remediation expenses of $36 million for the March 2019 half (Sep 18 half: $156 million; Mar 18 half: $35 million).

92

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4. Income tax expense

Reconciliation of the prima facie income tax expense on pre-tax profit with the income tax expense recognised in the profit and loss.

Profit before income tax from continuing operations
Prima facie income tax expense at 30%
Tax effect of permanent differences:
Sale of SRCB
Sale of MCC
Sale of Cambodia JV
Sale of PNG Retail, Commercial & SME
Sale of OPL NZ
Sale of Paymark
Share of associates' profit
Interest on convertible instruments
Overseas tax rate differential
Provision for foreign tax on dividend repatriation
Tax provisions no longer required
Other
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
4,536
4,539
5,356
1,361
1,362
1,607
-
-
(84)
-
(41)
(37)
-
13
-
-
8
-
(10)
-
-
(10)
-
-
(39)
(29)
(26)
33
33
34
(64)
(13)
(45)
9
27
5
-
(18)
(23)
-
13
(5)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-15%
0%
-15%
n/a
-100%
-100%
-100%
-100%
n/a
-100%
n/a
n/a
n/a
n/a
n/a
34%
50%
0%
-3%
large
42%
-67%
80%
-100%
-100%
-100%
-100%
Subtotal
Income tax (over)/under provided in previous years
1,280
1,355
1,426
4
3
-
-6%
-10%
33%
n/a
Income tax expense 1,284
1,358
1,426
-5%
-10%
Australia
Overseas
771
850
949
513
508
477
-9%
-19%
1%
8%
Income tax expense 1,284
1,358
1,426
-5%
-10%
Effective tax rate 28.3%
29.9%
26.6%

93

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5. Dividends

Dividend per ordinary share (cents) - including discontinued operations
Interim (fully franked)
Final (fully franked)
Half Year
Mar 19
Sep 18
Mar 18
80
-
80
-
80
-
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
n/a
0%
n/a
n/a
Total 80
80
80
0%
0%
Ordinary share dividend ($M)1
Interim dividend
Final dividend
Bonus option plan adjustment
-
2,317
-
2,295
-
2,350
(41)
(40)
(42)
n/a
n/a
n/a
-2%
3%
-2%
Total 2,254
2,277
2,308
-1%
-2%
Ordinary share dividend payout ratio (%)2 71.4%
74.6%
69.7%

1. Dividends paid to ordinary equity holders of the Company. Excludes dividends paid by subsidiaries of the Group to non-controlling equity holders (Mar 19 half: nil, Sep 18 half: $1.6 million, Mar 18 half: nil).

2. Dividend payout ratio is calculated using the proposed 2019 interim dividend of $2,267 million (not shown in the above table). The proposed 2019 interim dividend of $2,267 million is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September 2018 and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively.

Ordinary Shares

The Directors propose that an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZ 9 cents per ordinary share will also be attached.

ANZ has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend.

94

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6. Earnings per share

Earnings Per Share (EPS) - Basic Half Year
Mar 19
Sep 18
Mar 18
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
Earnings Per Share (cents)
Earnings Per Share (cents) from continuing operations1
Earnings Per Share (cents) from discontinued operations
Earnings Per Share (EPS) - Diluted
111.7
107.3
114.2
114.1
110.6
134.8
(2.4)
(3.3)
(20.6)
4%
-2%
3%
-15%
-27%
-88%
Earnings Per Share (cents)
Earnings Per Share (cents) from continuing operations1
Earnings Per Share (cents) from discontinued operations
Reconciliation of earnings used in earnings per share calculations
Basic:
Profit for the period ($M)
Less: Profit attributable to non-controlling interests ($M)
106.4
103.2
108.6
108.7
106.2
127.4
(2.3)
(3.0)
(18.8)
3,182
3,086
3,330
9
9
7
3%
-2%
2%
-15%
-23%
-88%
3%
-4%
0%
29%
Earnings used in calculating basic earnings per share ($M)
Less: Profit/(Loss) after tax from discontinued operations ($M)
3,173
3,077
3,323
(70)
(95)
(600)
3%
-5%
-26%
-88%
Earnings used in calculating basic earnings per share from continuing
operations($M)
3,243
3,172
3,923
2%
-17%
Diluted:
Earnings used in calculating basic earnings per share ($M)
Add: Interest on convertible subordinated debt ($M)
3,173
3,077
3,323
137
138
141
3%
-5%
-1%
-3%
Earnings used in calculating diluted earnings per share ($M)
Less: Profit/(Loss) after tax from discontinued operations ($M)
3,310
3,215
3,464
(70)
(95)
(600)
3%
-4%
-26%
-88%
Earnings used in calculating diluted earnings per share from
continuing operations($M)
3,380
3,310
4,064
2%
-17%
Reconciliation of weighted average number of ordinary shares
(WANOS) used in earnings per share calculations1,2
WANOS used in calculating basic earnings per share (M)
Add: Weighted average dilutive potential ordinary shares (M)
Convertible subordinated debt (M)
Share based payments (options, rights and deferred shares) (M)
2,841.3
2,867.1
2,909.6
260.5
240.6
269.7
8.4
9.5
10.0
-1%
-2%
8%
-3%
-12%
-16%
WANOS used in calculating diluated earnings per share (M) 3,110.2
3,117.2
3,189.3
0%
-2%

1. Post completion of the successor funds transfer performed in preparation for the sales of the Group’s wealth businesses to Zurich and IOOF (see Note 11), Treasury shares held in Wealth Australia will cease to be eliminated in the Group’s consolidated financial statements and will be included in the denominator used in calculating earnings per share. If the weighted average number of Treasury shares held in Wealth Australia was included in the denominator used in calculating earnings per share from continuing operations for the half year ended 31 March 2019, basic earnings per share from continuing operations would have been 113.5 cents (Sep 18 half: 110.1 cents; Mar 18 half: 134.1 cents) and diluted earnings per share from continuing operations would have been 108.1 cents (Sep 18 half: 105.7 cents; Mar 18 half: 126.8 cents).

2. Weighted average number of ordinary shares excludes the weighted average number of Treasury shares held in ANZEST and Wealth Australia as summarised in the table below:

Mar 19 half
(Million)
Sep 18 half
(Million)
Mar 18 half
(Million)
ANZEST Pty Ltd 4.9 5.5 6.3
Wealth Australia 15.6 15.1 15.0
Total Treasury shares 20.5 20.6 21.3

95

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7. Segment analysis

i) Description of segments

The Group operates on a divisional structure with six continuing divisions: Australia, New Zealand, Institutional, Pacific, Wealth Australia, and TSO and Group Centre. For further information on the composition of divisions refer to the Definitions on page 137.

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

  • The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

  • The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

  • ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

The divisional results were also impacted by the adoption of two new accounting standards:

  • AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

  • AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

Other than those described above, there have been no other significant changes. The divisions reported below are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.

ii) Operating segments

ANZ measures the performance of continuing segments on a cash profit basis. To calculate cash profit, certain non-core items are removed from statutory profit. Details of these items are included in the ‘Other items’ section of this note. Transactions between divisions across segments within ANZ are conducted on an arm’s-length basis and disclosed as part of the income and expenses of these segments.

For information on discontinued operations please refer to Note 11.

TSO and
New
Wealth
Group Other
Group
Australia Institutional
Zealand

Australia

Pacific

Centre
items1 Total
$M $M
$M

$M

$M

$M
$M
$M
March 2019 Half Year
Net interest income 4,091 1,579 1,385 1 68 175 - 7,299
Net fee and commission income
- Lending fees 144 144 8 - 7 - - 303
- Non-lending fees 708 435 354 - 20 (10) - 1,507
- Commissions 22 - 21 18 - (13) - 48
- Funds management income 2 1 120 8 - (3) - 128
- Fee and commission expense (322) (168)
(227)

-
(4)
-
- (721)
Net income from insurance business 52 - 18 - - - 7 77
Other income 18 714 4 - 27 218 (460)
521
Share of associates’ profit 1 - 4 - - 126 - 131
Operating income2 4,716 2,705 1,687 27 118 493 (453)
9,293
Profit after tax from continuing operations 1,733 1,012 753 (30)
33
63 (321)
3,243
Profit/(Loss) after tax from discontinued operations - - - (17)
-
(33) (20)
(70)
Profit after tax attributable to shareholders 1,733 1,012 753 (47)
33
30 (341)
3,173

1. In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately.

2. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

96

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Australia
$M
Institutional
$M
New
Zealand
$M
September 2018 Half Year
Net interest income
4,122
1,513
1,342
Net fee and commission income
- Lending fees
158
136
8
- Non-lending fees
768
409
326
- Commissions
18
-
23
- Funds management income
-
2
118
- Fee and commission expense
(300)
(147)
(210)
Net income from insurance business
70
1
57
Other income
9
634
2
Share of associates’ profit
(1)
-
4



Wealth
Australia
$M
Pacific
$M
TSO and
Group
Centre
$M
Other
items1
$M
Group
Total
$M
1
66
120
-
7,164
-
7
-
-
309
-
20
6
-
1,529
21
-
(16)
-
46
(8)
-
(4)
-
108

-
(4)
(2)
-
(663)
-
-
-
5
133
(1)
30
107
245
1,026
-
-
92
-
95
Operating income2
4,844
2,548
1,670
13
119
303
250
9,747
Profit after tax from continuing operations
1,726
713
772
Profit/(Loss) after tax from discontinued operations
-
-
-
(57)
39
(199)
178
3,172
(51)
-
(14)
(30)
(95)
Profit after tax attributable to shareholders
1,726
713
772
(108)
39
(213)
148
3,077
March 2018 Half Year
Net interest income
4,325
1,480
1,309
Net fee and commission income
- Lending fees
195
133
7
- Non-lending fees
726
423
331
- Commissions
21
-
19
- Funds management income
6
3
112
- Fee and commission expense
(309)
(142)
(207)
Net income from insurance business
57
-
60
Other income
32
614
20
Share of associates’ profit
-
-
1
1
65
170
-
7,350
-
7
1
-
343
-
19
26
-
1,525
23
-
(17)
-
46
24
-
(5)
-
140

-
(4)
(11)
-
(673)
(1)
-
10
14
140
2
25
232
353
1,278
-
-
87
-
88
Operating income2
5,053
2,511
1,652
49
112
493
367
10,237
Profit after tax from continuing operations
1,983
767
749
Profit/(Loss) after tax from discontinued operations
-
-
-
(26)
33
(13)
430
3,923
(585)
-
(32)
17
(600)
Profit after tax attributable to shareholders
1,983
767
749
(611)
33
(45)
447
3,323

1. In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately.

2. On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

iii) Other items

The table below sets out the profit after tax impact of other items which are removed from statutory profit to reflect the cash profit of each segment.

Item gains/(losses)
Related segment
Revaluation of policy liabilities
New Zealand, TSO and Group Centre
Economic hedges
Institutional, TSO and Group Centre
Revenue and expense hedges
TSO and Group Centre
Structured credit intermediation trades
Institutional
Sale of SRCB
TSO and Group Centre
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
(77)
4
10
(185)
124
124
(60)
49
(40)
1
1
3
-
-
333
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
large
large
large
large
large
51%
0%
-67%
n/a
-100%
Total profit after tax from continuing operations (321)
178
430
large
large
Treasury shares adjustment
Wealth Australia
Revaluation of policy liabilities
Wealth Australia
18
(30)
23
(38)
-
(6)
large
-22%
n/a
large
Total profit after tax from discontinued operations (20)
(30)
17
-33%
large
Total profit after tax (341)
148
447
large
large

97

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8. Net loans and advances

8. Net loans and advances
Australia
Overdrafts
Credit cards outstanding
Commercial bills outstanding
Term loans - housing
Term loans - non-housing
Lease receivables
Hire purchase contracts
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
5,832
5,741
5,843
8,168
8,372
8,629
6,441
6,861
7,467
268,766
271,554
270,631
132,733
134,503
125,901
966
1,059
1,080
561
548
893
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
2%
0%
-2%
-5%
-6%
-14%
-1%
-1%
-1%
5%
-9%
-11%
2%
-37%
Total Australia 423,467
428,638
420,444
-1%
1%
Asia, Pacific, Europe & America
Overdrafts
Credit cards outstanding
Term loans - housing
Term loans - non-housing
Lease receivables
Other
611
491
538
12
12
13
770
767
729
61,405
59,446
53,971
305
180
210
13
14
17
24%
14%
0%
-8%
0%
6%
3%
14%
69%
45%
-7%
-24%
Total Asia, Pacific, Europe & America 63,116
60,910
55,478
4%
14%
New Zealand
Overdrafts
Credit cards outstanding
Term loans - housing
Term loans - non-housing
Lease receivables
Hire purchase contracts
1,040
829
809
1,552
1,506
1,558
79,410
73,833
73,751
42,930
40,456
41,306
162
168
182
1,592
1,473
1,411
25%
29%
3%
0%
8%
8%
6%
4%
-4%
-11%
8%
13%
Total New Zealand 126,686
118,265
119,017
7%
6%
Sub-total 613,269
607,813
594,939
1%
3%
Unearned income
Capitalised brokerage/mortgage origination fees1
(446)
(430)
(441)
947
997
1,044
4%
1%
-5%
-9%
Gross loans and advances (including assets reclassified as held for sale) 613,770
608,380
595,542
1%
3%
Allowance for expected credit losses (refer to Note 9)2,3,4 (3,627)
(2,943)
(3,073)
23%
18%
Net loans and advances (including assets reclassified as held for sale) 610,143
605,437
592,469
1%
3%
Net loans and advances held for sale (refer to Note 11) (888)
(999)
(3,001)
-11%
-70%
Net loans and advances 609,255
604,438
589,468
1%
3%

1. Capitalised brokerage/mortgage origination fees are amortised over the expected life of the loan.

2. On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated. Refer to Note 21 for further details.

3. $500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

4. Provision for credit impairment includes individually assessed provisions against off balance-sheet credit exposures of $26 million as at 31 March 2019 (Sep 18: $26 million; Mar 18: $26 million).

98

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9. Allowance for expected credit losses

As described in Note 1, the Group adopted AASB 9 effective from 1 October 2018 which resulted in the application of an expected credit loss (ECL) model for measuring impairment of financial assets and amendments to the presentation of credit impairment information for the March 2019 half. Comparative information has not been restated.

The following tables present the movement in the allowance for ECL (including allowance for ECL reclassified as held for sale) for the March 2019 half.

Net loans and advances - at amortised cost

Allowance for ECL is included in Net loans and advances.

Allowance for ECL is included in Net loans and advances. Stage 3 Stage 3
Collectively
Individually
Stage 1
Stage 2
assessed
assessed
Total
**$M **
**$M **
**$M **
**$M **
**$M **
As at 1 October 2018 920 1,391 359 894 3,564
Transfer between stages 133 (228) (53)
148
-
New and increased provisions (net of releases) (124)
244
74 475 669
Write-backs - - - (152) (152)
Bad debts written off (excluding recoveries) - - - (498) (498)
Foreign currency translaton and other movements 11 8 1 (2) 18
As at 31 March 2019 940 1,415 381 865 3,601

Investment securities - debt securities at amortised cost

Allowance for ECL is included in Investment securities.

Investment securities - debt securities at amortised cost
Allowance for ECL is included in Investment securities. Stage 3
Collectively Individually
Stage 1 Stage 2 assessed assessed Total
**$M ** **$M ** **$M ** **$M ** **$M **
As at 1 October 2018 9 2 - - 11
Transfer between stages - - - - -
New and increased provisions (net of releases) 2 (1) - - 1
Write-backs - - - - -
Bad debts written off (excluding recoveries) - - - - -
Foreign currency translation and other movements - - - - -
As at 31 March 2019 11 1 - - 12

Investment securities - debt securities at FVOCI

Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in Other Comprehensive Income (OCI), with a corresponding charge to profit or loss.

Stage 3 Stage 3
Collectively Individually
Stage 1
Stage 2
assessed assessed Total
**$M **
**$M **
**$M ** **$M ** **$M **
As at 1 October 2018 14 - - - 14
Transfer between stages - - - - -
New and increased provisions (net of releases) (3)
-
- - (3)
Write-backs - - - - -
Bad debts written off (excluding recoveries) - - - - -
Foreign currency translation and other movements - - - - -
As at 31 March 2019 11 - - - 11

Off-balance sheet commitments - undrawn and contingent facilities

The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances.

Stage 3 Stage 3
Collectively
Individually
Stage 1
Stage 2
assessed
assessed
Total
**$M **
**$M **
**$M **
**$M **
**$M **
As at 1 October 2018 474 166 15 26 681
Transfer between stages 19 (19) - - -
New and increased provisions (net of releases) (34)
3
(1)
1
(31)
Write-backs - - - - -
Bad debts written off (excluding recoveries) - - - - -
Foreign currency translation and other movements 5 2 - (1) 6
As at 31 March 2019 464 152 14 26 656

99

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9. Allowance for expected credit losses, cont’d

2018 Provision for credit impairment disclosures under AASB 139

The below disclosure does not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.

Individually assessed provision
Balance at start of period
New and increased provisions
Write-backs
Adjustment for foreign currency translation movements and transfers
Discount unwind
Bad debts written-off
Half Year
Sep 18
$M
Mar 18
$M
1,016
1,136
716
728
(234)
(191)
5
1
(10)
(7)
(573)
(651)
Total individually assessed provision 920
1,016
Collectively assessed provision
Balance at start of period
Charge/(release) to Income Statement
Adjustment for foreign currency translation movements and transfers
Asia Retail and Wealth businesses divestment
2,579
2,662
(63)
(22)
7
18
-
(79)
Total collectively assessed provision 2,523
2,579
Unfunded portion reclassified to provisions1 (500)
(522)
Total collectively assessed provision 2,023
2,057
Total provision for credit impairment 2,943
3,073

1. $500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

Credit impairment charge/(release) analysis under AASB 9
New and increased provisions (net of releases)
- Collectively assessed
- Individually assessed
Write-backs
Recoveries of amounts previously written off
Half Year
Mar 19
$M
12
624
(152)
(93)
Total credit impairment charge
Less: credit impairment charge/(release) from discontinued operations
391
(1)
Total credit impairment charge from continuing operations 392

2018 Credit impairment charge/(release) analysis under AASB 139

The below disclosures do not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.

New and increased individual provisions
Write-backs
Recoveries of amounts previously written off
Half Year
Sep 18
$M
Mar 18
$M
716
728
(234)
(191)
(139)
(107)
Individually assessed credit impairment charge
Collectively assessed credit impairment charge/(release)
343
430
(63)
(22)
Credit impairment charge 280
408

100

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10. Deposits and other borrowings

Australia
Certificates of deposit
Term deposits
On demand and short term deposits
Deposits not bearing interest
Deposits from banks and securities sold under repurchase agreements
Commercial paper
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
39,481
39,671
43,157
77,714
75,551
75,116
180,863
189,287
190,473
12,202
11,931
11,303
49,964
41,480
37,718
12,530
14,742
21,658
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-9%
3%
3%
-4%
-5%
2%
8%
20%
32%
-15%
-42%
Total Australia 372,754
372,662
379,425
0%
-2%
Asia, Pacific, Europe & America
Certificates of deposit
Term deposits
On demand and short term deposits
Deposits not bearing interest
Deposits from banks and securities sold under repurchase agreements
3,215
2,242
5,234
94,396
92,145
77,335
19,930
18,056
19,557
5,234
4,993
4,362
34,705
30,738
30,756
43%
-39%
2%
22%
10%
2%
5%
20%
13%
13%
Total Asia, Pacific, Europe & America 157,480
148,174
137,244
6%
15%
New Zealand
Certificates of deposit
Term deposits
On demand and short term deposits
Deposits not bearing interest
Deposits from banks and securities sold under repurchase agreements
Commercial paper and other borrowings
874
833
1,897
50,890
46,986
44,810
41,011
38,106
39,580
10,383
9,365
9,334
245
473
1,543
2,896
3,130
3,297
5%
-54%
8%
14%
8%
4%
11%
11%
-48%
-84%
-7%
-12%
Total New Zealand 106,299
98,893
100,461
7%
6%
Total deposits and other borrowings (including liabilities reclassified as held for sale) 636,533
619,729
617,130
3%
3%
Deposits and other borrowings held for sale (refer to Note 11) (1,544)
(1,579)
(900)
-2%
72%
Total deposits and other borrowings 634,989
618,150
616,230
3%
3%

101

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11. Discontinued operations and assets and liabilities held for sale

i) Discontinued operations

On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF Holdings Limited (IOOF). The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.

On 12 December 2017, ANZ announced that it had agreed to the sale of its life insurance business to Zurich Financial Services Australia (Zurich) and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.

As a result of the sale transactions outlined above, the financial results of the businesses to be divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a reporting perspective. This impacts the current and comparative financial information for Wealth Australia and TSO and Group Centre divisions.

Details of the financial performance and cash flows of discontinued operations are shown below.

Income Statement

Net interest income
Other operating income1,2
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
(57)
-
-
199
310
(229)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
n/a
n/a
-36%
large
Operating income
Operating expenses2
142
310
(229)
(221)
(301)
(243)
-54%
large
-27%
-9%
Profit/(Loss) before credit impairment and income tax
Credit impairment (charge)/release
(79)
9
(472)
1
-
-
large
-83%
n/a
n/a
Profit/(Loss) before income tax
Income tax expense2
(78)
9
(472)
8
(104)
(128)
large
-83%
large
large
Profit/(Loss) for the period attributable to shareholders of the Company2 (70)
(95)
(600)
-26%
-88%

1. Includes a $632 million loss recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half.

2. Includes customer remediation of $53 million post-tax recognised in the March 2019 half (Sep 18 half: $127 million; Mar 18 half: nil) comprising $55 million of customer remediation recognised in other operating income (Sep 18 half: $106 million; Mar 18 half: nil), $20 million of remediation costs recognised in operating expenses (Sep 18 half: $75 million; Mar 18 half: nil), and a $22 million benefit in income tax expense (Sep 18 half: $54 million; Mar 18 half: nil).

Cash Flow Statement

Net cash provided by/(used in) operating activities
Net cash provided by/(used in) investing activities
Net cash provided by/(used in) financing activities
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
(589)
2,065
924
803
(1,311)
(1,133)
(219)
(754)
179
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
large
large
large
large
-71%
large
Net increase/(decrease) in cash and cash equivalents (5)
-
(30)
n/a
-83%

ii) Assets and liabilities held for sale

At 31 March 2019, assets and liabilities held for sale were re-measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, financial assets and contractual rights under insurance contracts, which are specifically exempt from this requirement and continue to be recognised at their existing carrying value.

In addition to the assets and liabilities associated with the Group’s discontinued operations, assets and liabilities held for sale contain the assets and liabilities of other assets or disposal groups, subject to sale, which do not meet the criteria to classify as a discontinued operation under the accounting standards.

102

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Assets and liabilities held for sale[1]

Cash and cash equivalents
Derivative financial instruments
Available-for-sale assets
Investment securities
Net loans and advances
Regulatory deposits
Investment in associates
Deferred tax assets
Goodwill and other intangible assets
Investments backing policy liabilities2
Premises and equipment
Other assets
As at 31 March 2019
Discontinued
operations
$M
Cambodia JV
$M
PNG Retail,
Commercial &
SME
$M
Total
**$M **
As at 30 September 2018
Discontinued
operations
$M
Cambodia JV
$M
OPL NZ
$M
PNG Retail,
Commercial &
SME
$M
Total
**$M **
As at 31 March 2018
Discontinued
operations
$M
UDC
and Paymark
$M
Metrobank
Card
Corporation
$M
Total
**$M **
-
267
-
267
-
1
-
1
-
-
-
-
1,167
-
-
1,167
43
700
145
888
-
145
-
145
-
-
-
-
97
2
-
99
1,138
-
-
1,138
39,191
-
-
39,191
2
5
6
13
590
50
-
640
5
323
-
-
328
-
3
-
-
3
1,079
-
-
-
1,079
-
-
-
-
-
46
806
-
147
999
-
146
-
-
146
1
1
-
-
2
102
2
-
-
104
1,155
-
93
-
1,248
40,054
-
-
-
40,054
4
6
-
6
16
450
92
727
-
1,269
5
-
-
5
1
-
-
1
1,040
-
-
1,040
-
-
-
-
118
2,883
-
3,001
-
-
-
-
1
7
60
68
72
-
-
72
946
124
-
1,070
38,803
-
-
38,803
5
-
-
5
1,198
15
-
1,213
Total assets held for sale 42,228
1,170
151
43,549
42,896
1,379
820
153
45,248
42,189
3,029
60
45,278
Deposits and other borrowings
Derivative financial instruments
Current tax liabilities
Deferred tax liabilities
Policy liabilities2
External unit holder liabilities2
Payables and other liabilities
Provisions
-
1,064
480
1,544
-
-
-
-
(192)
4
-
(188)
338
1
-
339
38,787
-
-
38,787
4,590
-
-
4,590
1,349
53
-
1,402
35
42
4
81
-
1,067
-
512
1,579
-
1
-
-
1
(33)
8
15
-
(10)
160
1
160
-
321
39,607
-
-
-
39,607
4,712
-
-
-
4,712
644
98
130
-
872
28
43
-
6
77
-
900
-
900
-
-
-
-
(158)
36
-
(122)
387
(9)
-
378
38,381
-
-
38,381
4,618
-
-
4,618
560
28
-
588
29
1
-
30
Total liabilities held for sale 44,907
1,164
484
46,555
45,118
1,218
305
518
47,159
43,817
956
-
44,773

1. Amounts in the table above are shown net of intercompany balances.

2. The Group completed the Successor Fund Transfer (SFT) on 13 April 2019 which separated the Life Insurance and Pensions and Investments businesses. On completion of the SFT, the Group reduced external unit holders liabilities by circa $4.6 billion, policy liabilities by circa $36.1 billion and investments backing policy liabilities by circa $37.1 billion within assets and liabilities held for sale. The Group also ceased elimination of intercompany balances increasing liabilities and equity not held for sale by circa $3.2 billion and circa $0.4 billion respectively.

103

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11. Discontinued operations and assets and liabilities held for sale, cont’d

Other strategic divestments not classified as discontinued operations but have been presented as held for sale:

  • UDC Finance and Paymark Limited (UDC and Paymark) – New Zealand division

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC and the agreement with HNA was terminated in January 2018. The assets and liabilities of UDC were no longer classified as held for sale at September 2018.

On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark to Ingenico Group. The transaction was completed on 11 January 2019.

  • Metrobank Card Corporation (MCC) – TSO and Group Centre division

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018.

  • ANZ Royal Bank (Cambodia) Ltd (Cambodia JV) – Institutional division

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV ANZ Royal Bank to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year.

  • OnePath Life (NZ) Ltd (OPL NZ) – New Zealand division

On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation and the final regulatory approval was obtained on 29 October 2018. The transaction was completed on 30 November 2018.

Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial & SME) – Institutional division

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year.

Income Statement impact relating to assets and liabilities held for sale

During the March 2019 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

  • $69 million gain after tax relating to the sale of the OPL NZ business, comprising a $56 million gain on sale, a $26 million release from the foreign currency translation reserve and a $13 million income tax expense. The gain was recognised in continuing operations.

  • $37 million gain after tax relating to the sale of the Paymark. The gain was recognised in continuing operations.

During the September 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

  • $42 million loss after tax relating to the reclassification of the Cambodia JV to held for sale, comprising a $27 million impairment and $15 million of costs associated with the sale. The loss was recognised in continuing operations.

  • $21 million loss after tax relating to the reclassification of the PNG Retail, Commercial and SME businesses to held for sale, comprising a $12 million impairment of goodwill, $7 million costs associated with the sale and a $2 million tax expense. The loss was recognised in continuing operations.

  • $3 million loss after tax relating to OPL NZ transaction costs. The loss was recognised in continuing operations.

  • $126 million gain after tax relating to MCC comprising a $138 million gain on sale of the second 20% stake, $14 million of foreign exchange losses, $3 million loss on release of reserves and a $5 million tax benefit. This gain was recognised in continuing operations.

During the March 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

  • $632 million loss after tax recognised on the reclassification of the Wealth Australia businesses to held for sale. This loss was recognised in discontinued operations.

  • $85 million gain after tax comprising $99 million relating to the sale of the remaining Asia Retail and Wealth businesses, net of costs associated with the sale and a $14 million tax expense. This gain was recognised in continuing operations.

  • $18 million gain after tax relating to UDC comprising a cost recovery in respect of the terminated transaction process. This gain was recognised in continuing operations.

  • $247 million gain after tax relating to SRCB comprising a $289 million gain on release of reserves, $56 million of foreign exchange losses and other costs, and a $14 million tax benefit. This gain was recognised in continuing operations.

  • $121 million gain after tax relating to MCC comprising a $121 million gain on sale of the first 20% stake, $1 million of foreign exchange gains, $3 million loss on release of reserves, and a $2 million tax benefit. This gain was recognised in continuing operations.

The impacts on continuing operations are shown in the relevant Income Statement categories and items relating to discontinued operations are included in Profit/(Loss) after tax from discontinued operations.

104

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12. Debt issuances

Total unsubordinated debt
Additional Tier 1 Capital (perpetual subordinated securities)1
ANZ Capital Notes (ANZ CN)2
ANZ CN1
ANZ CN2
ANZ CN3
ANZ CN4
ANZ CN5
ANZ Capital Securities3
ANZ NZ Capital Notes4
Tier 2 Capital
Perpetual subordinated notes5
Term subordinated notes6
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
113,424
105,271
97,576
1,118
1,117
1,117
1,606
1,605
1,604
965
965
961
1,611
1,610
1,609
925
924
924
1,336
1,240
1,188
478
456
467
423
416
1,174
7,806
7,575
8,216
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
8%
16%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
8%
12%
5%
2%
2%
-64%
3%
-5%
Total subordinated debt 16,268
15,908
17,260
2%
-6%
Total debt issuances 129,692
121,179
114,836
7%
13%

1. ANZ Capital Notes, ANZ Capital Securities and the ANZ NZ Capital Notes are Basel 3 compliant instruments.

2. Each of the ANZ Capital Notes will convert into a variable number of ANZ ordinary shares on a specified mandatory conversion date at a 1% discount (subject to certain conditions being satisfied). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, the notes are redeemable or convertible to ANZ ordinary shares (on similar terms to mandatory conversion) by ANZ at its discretion on early redemption or conversion date.

Issuer Issue date Issue Amount
$M
Early redemption or conversion date Mandatory conversion date
CN1 ANZ 7 Aug 2013 1,120 1 Sep 2021 1 Sep 2023
CN2 ANZ 31 Mar 2014 1,610 24 Mar 2022 24 Mar 2024
CN3 ANZ, acting through its New Zealand branch 5 Mar 2015 970 24 Mar 2023 24 Mar 2025
CN4 ANZ 27 Sep 2016 1,622 20 Mar 2024 20 Mar 2026
CN5 ANZ 28 Sep 2017 931 20 Mar 2025 20 Mar 2027

3. On 15 June 2016, ANZ acting through its London branch issued fully-paid perpetual subordinated contingent convertible securities (ANZ Capital Securities). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the securities will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on the First Reset Date (15 June 2026) and each 5 year anniversary, ANZ has the right to redeem all of the securities at its discretion.

4. On 31 March 2015, ANZ Bank New Zealand Limited (ANZ Bank NZ) issued convertible notes (ANZ NZ Capital Notes) which will convert into ANZ ordinary shares on 25 May 2022 at a 1% discount (subject to certain conditions being satisfied). If ANZ or ANZ Bank NZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, ANZ receives a notice of non-viability from APRA, ANZ Bank NZ receives a direction from RBNZ or a statutory manager is appointed to ANZ Bank NZ and makes a determination, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on 25 May 2020 the notes are redeemable or convertible into ANZ ordinary shares (on similar terms to the mandatory conversion) by ANZ Bank NZ.

5. The USD 300 million perpetual subordinated notes have been granted Basel 3 transitional capital treatment until the end of the transition period in December 2021.

6. All the term subordinated notes are convertible and are Basel 3 compliant instruments, except ANZ’s EUR 750 million subordinated notes due in September 2019 which have been granted Basel 3 transitional capital treatment until their maturity. If ANZ receives a notice of non-viability from APRA, then the convertible subordinated notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number.

105

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. Credit risk

The Group has adopted AASB 9 effective from 1 October 2018 which has resulted in changes to the classification and measurement of financial assets, including the impairment of financial assets. The presentation of credit risk information for the March 2019 half has been amended with no restatement of comparatives. For further details on key requirements and impacts of the changes described above refer to Note 1.

Maximum exposure to credit risk

For financial assets recognised on the balance sheet, the maximum exposure to credit risk is the carrying amount. In certain circumstances there may be differences between the carrying amounts reported on the balance sheet and the amounts reported in the tables below. Principally, these differences arise in respect of financial assets that are subject to risks other than credit risk, such as equity instruments which are primarily subject to market risk, or bank notes and coins.

For undrawn facilities, this maximum exposure to credit risk is the full amount of the committed facilities. For contingent exposures, the maximum exposure to credit risk is the maximum amount the group would have to pay if the instrument is called upon.

The table below shows the maximum exposure to credit risk of on-balance sheet, and off-balance sheet, positions before taking account of any collateral held or other credit enhancements:

On-balance sheet positions3
Net loans and advances
Investment securities4
- debt securities at amortised cost
- debt securities at FVOCI
- equity securities at FVOCI
Available-for-sale assets
Other financial assets
Reported
Excluded/Other1,2
As at
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
$M
Sep 18
$M
Mar 18
$M
610,143
605,437
592,469
(26)
(26)
(26)
6,176
-
-
-
-
-
72,555
-
-
-
-
-
1,318
-
-
1,318
-
-
-
75,363
71,279
-
1,095
1,052
276,973
249,406
258,086
49,466
47,434
49,472
Reported
Excluded/Other1,2
As at
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
$M
Sep 18
$M
Mar 18
$M
610,143
605,437
592,469
(26)
(26)
(26)
6,176
-
-
-
-
-
72,555
-
-
-
-
-
1,318
-
-
1,318
-
-
-
75,363
71,279
-
1,095
1,052
276,973
249,406
258,086
49,466
47,434
49,472
Maximum Exposure to Credit Risk
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
$M
610,143
605,437
592,469
(26)
6,176
-
-
-
72,555
-
-
-
1,318
-
-
1,318
-
75,363
71,279
-
276,973
249,406
258,086
49,466
Mar 19
$M
Sep 18
$M
Mar 18
$M
610,169
605,463
592,495
6,176
-
-
72,555
-
-
-
-
-
-
74,268
70,227
227,507
201,972
208,614
Total on-balance sheet positions 967,165
930,206
921,834
50,758
48,503
50,498
916,407
881,703
871,336
Off-balance sheet commitments
Undrawn and contingent facilities5
245,311
244,608
233,005
26
26
26
245,285
244,582
232,979
Total 1,212,476
1,174,814
1,154,839
50,784
48,529
50,524
1,161,692
1,126,285
1,104,315

1. Excluded comprises bank notes and coins and cash at bank within liquid assets, investments relating to the insurance business where the credit risk is passed onto the policy holder. Equity securities and precious metal exposures recognised as trading securities have been excluded as they do not have credit exposure. Equity securities within investment securities – equity securities at FVOCI/available-for-sale financial assets were also excluded as they do not have credit exposure.

2. Other relates to the transfer of individual provisions related to off-balance sheet facilities held in net loans and advances. The provisions are transferred for the purposes of showing the maximum exposure to credit risk by relevant facility type in this and the following tables.

3. On-balance sheet position includes assets and liabilities reclassified as held for sale.

4. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

5. Undrawn facilities and contingent facilities includes guarantees, letters of credit and performance related contingencies, net of collectively assessed allowance for expected credit losses.

106

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. Credit risk, cont’d

Credit Quality

The Group’s internal Customer Credit Rating (CCR) is used to manage the credit quality of financial assets. To enable wider comparisons, the Group’s CCRs are mapped to external rating agency scales as follows:

Standard &
Credit Quality Moody's Poor's
Description Internal CCR ANZ Customer Requirement Rating Rating
Strong CCR 0+ to 4- Demonstrated superior stability in their operating and financial performance over the Aaa – Baa3 AAA – BBB-
long-term, and whose earnings capacity is not significantly vulnerable to foreseeable
events.
Satisfactory CCR 5+ to 6- Demonstrated sound operational and financial stability over the medium to long term Ba1 – B1 BB+ – B+
even though some may be susceptible to cyclical trends or variability in earnings.
Weak CCR 7+ to 8= Demonstrated some operational and financial instability, with variability and B2 - Caa B - CCC
uncertainty in profitability and liquidity projected to continue over the short and
possibly medium term.
Defaulted CCR8- to 10 When doubt arises as to the collectability of a credit facility, the financial instrument N/A N/A
(or ‘the facility’) is classified as defaulted.

Net loans and advances

Net loans and advances
As at Mar 19
Stage 1
$M
Stage 3

Stage 2
Collectively
assessed
Individually
assessed
Total

$M
$M
$M
$M
Strong
Satisfactory
Weak
Defaulted
444,556
10,273
-
-
454,829
112,984
19,843
-
-
132,827
8,808
9,775
-
-
18,583
- -
4,078
1,961
6,039
Gross loans and advances at amortised cost
Provision for credit impairment
566,348
39,891
4,078
1,961
612,278
940 1,415
381
865
3,601
Net loans and advances at amortised cost 565,408
38,476
3,697
1,096
608,677
Coverage ratio 0.17%
3.55%
9.34%
44.11%
0.59%
Loans and advances at fair value through profit or loss
Unearned income
Capitalised brokerage/mortgage origination fees
991
(446)
947
Net carrying amount 610,169

Investment securities - debt securities at amortised cost

Investment securities - debt securities at amortised cost
As at Mar 19
Stage 3
Stage 1
Stage 2
Collectively
assessed
Individually
assessed
Total
$M
$M
$M
$M
$M
Strong
Satisfactory
Weak
Defaulted
4,751
-
-
-
4,751
666
771
-
-
1,437
-
-
-
-
-
-
-
-
-
-
Gross investment securities - debt securities at amortised cost
Provision for credit impairment
5,417
771
-
-
6,188
11
1
-
-
12
Net investment securities - debt securities at amortised cost 5,406
770
-
-
6,176
Coverage ratio 0.20%
0.13%
-
-
0.19%

107

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. Credit risk, cont’d

Investment securities - debt securities at FVOCI

Investment securities - debt securities at FVOCI
As at Mar 19
Stage 1
$M
Stage 3

Stage 2
Collectively
assessed
Individually
assessed
Total

$M
$M
$M
$M
Strong
Satisfactory
Weak
Defaulted
72,401 -
-
-
72,401
154 -
-
-
154
- -
-
-
-
- -
-
-
-
Investment securities - debt securities at FVOCI
Loss allowances recognised in other comprehensive income
72,555 -
-
-
72,555
11 -
-
-
11
Coverage ratio 0.02%
-
-
-
0.02%
Other financial assets As at Mar 19
Total
$M
Strong
Satisfactory
Weak
Defaulted
215,464
11,596
447
-
Total carrying amount 227,507

Off-balance sheet commitments - undrawn and contingent facilities

Off-balance sheet commitments - undrawn and contingent facilities
As at Mar 19
Stage 3
Stage 1
Stage 2
Collectively
assessed
Individually
assessed
Total
$M
$M
$M
$M
$M
Strong
Satisfactory
Weak
Defaulted
158,599
1,977
-
-
160,576
23,519
3,894
-
-
27,413
395
957
-
-
1,352
-
-
96
61
157
Gross undrawn and contingent facilities subject to ECL
Allowance for ECL included in Provisions
182,513
6,828
96
61
189,498
464
152
14
26
656
Net undrawn and contingent facilities subject to ECL 182,049
6,676
82
35
188,842
Coverage ratio 0.25%
2.23%
14.58%
42.62%
0.35%
Undrawn and contingent facilities not subject to ECL1 56,443
Net undrawn and contingent facilities 245,285

1. Commitments that can be unconditionally cancelled at any time without notice.

108

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. Credit risk, cont’d

2018 Credit Risk Disclosures

The below disclosures do not reflect the adoption of AASB 9 and have been prepared under the requirements of the previous AASB 139.

Credit Quality

The table below provides an analysis of the credit quality of the maximum exposure to credit risk split by:

  • Neither past due nor impaired assets by credit quality

  • The credit quality of financial assets is managed by the Group using internal customer credit ratings (CCRs) based on their current probability of default. The Group’s masterscales are mapped to external rating agency scales, to enable wider comparisons.

  • Past due but not impaired assets by ageing

  • Ageing analysis of past due loans is used by the Group to measure and manage emerging credit risks. Financial assets that are past due but not impaired include those which are assessed, approved and managed on a portfolio basis within a centralised environment (for example credit cards and personal loans) that can be held on a productive basis until they are 180 days past due, as well as those which are managed on an individual basis. A large portion of retail credit exposures, such as residential mortgages, are generally well secured. That is, the value of supporting collateral is sufficient to cover amounts outstanding.

  • Restructured and impaired assets presented as gross amounts and net of individually assessed provisions

  • ANZ regularly reviews its portfolio and monitors adherence to contractual terms. When doubt arises as to the collectability of a credit facility, the financial instrument (or ‘the facility’) is classified and reported as individually impaired and an individually assessed provision is allocated against it.

  • As described in the summary of significant accounting policies in the 2018 Annual Financial Report, impairment provisions are created for financial instruments that are reported on the balance sheet at amortised cost. For instruments reported at fair value, impairment provisions are treated as part of overall change in fair value and directly reduce the reported carrying amounts.

Neither past due nor impaired
Strong credit profile
Satisfactory risk
Sub-standard but not past due or impaired
Loan advances
As at
Sep 18
$M
Mar 18
$M
445,997
427,729
127,384
131,229
15,567
16,767
Other financial assets
As at
Sep 18
$M
Mar 18
$M
272,110
274,815
4,014
3,859
116
167
Off balance sheet credit
related commitments
As at
Sep 18
$M
Mar 18
$M
206,859
194,393
36,037
36,756
1,644
1,761
Total
As at
Sep 18
$M
Mar 18
$M
924,966
896,937
167,435
171,844
17,327
18,695
Subtotal 588,948
575,725
276,240
278,841
244,540
232,910
1,109,728
1,087,476
Past due but not impaired
1-29 days
30-59 days
60-89 days
>90 days
8,958
8,974
2,240
2,576
1,268
1,233
2,998
3,038
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,958
8,974
2,240
2,576
1,268
1,233
2,998
3,038
Subtotal 15,464
15,821
-
-
-
-
15,464
15,821
Restructured and impaired
Impaired loans
Restructured items1
Non-performing commitment and contingencies
1,676
1,863
269
76
-
-
-
-
-
-
-
-
-
-
-
-
68
95
1,676
1,863
269
76
68
95
Gross impaired financial assets
Individually assessed provisions
1,945
1,939
(894)
(990)
-
-
-
-
68
95
(26)
(26)
2,013
2,034
(920)
(1,016)
Subtotal 1,051
949
-
-
42
69
1,093
1,018
Total 605,463
592,495
276,240
278,841
244,582
232,979
1,126,285
1,104,315

1. Restructured items are facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered for new facilities with similar risk.

109

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Fair value measurement

The Group carries a significant number of financial instruments on the balance sheet at fair value. In addition, the Group also holds assets classified as held for sale which are measured at fair value less costs to sell. The fair value is the best estimate of the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

i) Assets and liabilities measured at fair value on the balance sheet

a) Valuation

The Group has an established control framework, including appropriate segregation of duties, to ensure that fair values are accurately determined, reported and controlled. The framework includes the following features:

  • products are approved for transacting with external customers and counterparties only where fair values can be appropriately determined;

  • when using quoted prices to value an instrument, these are independently verified from external pricing providers;

  • fair value methodologies and inputs are evaluated and approved by a function independent of the party that undertakes the transaction;

  • movements in fair values are independently monitored and explained by reference to underlying factors relevant to the fair value; and

  • valuation adjustments (such as funding valuation adjustments, credit valuation adjustments and bid-offer adjustments) are independently validated and monitored.

If the Group holds offsetting risk positions, then the Group uses the portfolio exception in AASB 13 Fair Value Measurement (AASB 13) to measure the fair value of such groups of financial assets and financial liabilities. We measure the portfolio based on the price that would be received to sell a net long position (an asset) for a particular risk exposure, or to transfer a net short position (a liability) for a particular risk exposure.

b) Fair value approach and valuation techniques

We use valuation techniques to estimate the fair value of assets and liabilities for recognition, measurement and disclosure purposes where no quoted price in an active market for that asset or liability exists. This includes the following:

Asset or Liability Fair Value Approach
Financial instruments classified as: Valuation techniques are used that incorporate observable market inputs for securities
- trading securities
- securities sold short
- derivative financial assets and liabilities
with similar credit risk, maturity and yield characteristics. Equity instruments that are not
traded in active markets may be measured using comparable company valuation
multiples.
- investment securities (under AASB 9)
- available-for-sale assets (under AASB 139)
- other assets
Financial instruments classified as: Discounted cash flow techniques are used whereby contractual future cash flows of the
- net loans and advances instrument are discounted using discount rates incorporating wholesale market interest
- deposits and other borrowings
- debt issuances
rates, or market borrowing rates for debt with similar maturities or with a yield curve
appropriate for the remaining term to maturity.
Assets and liabilities held for sale Valuation based on the agreed sale price before transaction costs.

Details of significant unobservable inputs used in measuring fair values are described in (ii)(a).

c) Fair value hierarchy categorisation

The Group categorises financial assets and liabilities carried at fair value into a fair value hierarchy as required by AASB 13 based on the observability of inputs used to measure the fair value:

  • Level 1 - valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • Level 2 - valuations using inputs other than quoted prices included within Level 1 that are observable for a similar asset or liability, either directly or indirectly; and

  • Level 3 - valuations where significant unobservable inputs are used to measure the fair value of the asset or liability.

d) Fair value hierarchy disclosure

The following table presents assets and liabilities carried at fair value in accordance with the fair value hierarchy:

110

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Fair value measurement, cont’d

14. Fair value measurement, cont’d
As at March 2019
Assets
Trading securities1
Derivative financial instruments
Investment securities2
Net loans and advances (measured at fair value)
Assets held for sale3
Fair value measurements
Level 1
$M
Level 2
$M
Level 3
$M
Total
$M
35,967
6,890
-
42,857
331
78,991
53
79,375
71,001
393
1,312
72,706
-
991
-
991
-
43,673
-
43,673
Total 107,299
130,938
1,365
239,602
Liabilities
Deposits and other borrowings (designated at fair value)
Derivative financial instruments
Liabilities held for sale3
Payables and other liabilities4
Debt issuances (designated at fair value)
-
2,169
-
2,169
508
80,320
43
80,871
-
46,538
-
46,538
2,125
42
-
2,167
-
2,414
-
2,414
Total 2,633
131,483
43
134,159
As at September 2018
Assets
Trading securities
Derivative financial instruments
Available-for-sale assets2
Net loans and advances (measured at fair value)
Assets held for sale3
30,855
6,867
-
37,722
647
67,717
59
68,423
69,508
3,695
1,081
74,284
-
133
-
133
-
44,623
-
44,623
Total 101,010
123,035
1,140
225,185
Liabilities
Deposits and other borrowings (designated at fair value)
Derivative financial instruments
Liabilities held for sale3
Payables and other liabilities4
Debt issuances (designated at fair value)
-
2,332
-
2,332
1,680
67,952
44
69,676
-
46,829
-
46,829
1,159
12
-
1,171
-
1,442
-
1,442
Total 2,839
118,567
44
121,450
As at March 2018
Assets
Trading securities
Derivative financial instruments
Available-for-sale assets2
Net loans and advances (measured at fair value)
Assets held for sale3
Other assets
38,517
6,541
-
45,058
259
70,593
63
70,915
63,283
5,921
1,035
70,239
-
145
-
145
-
42,544
-
42,544
4
139
-
143
Total 102,063
125,883
1,098
229,044
Liabilities
Deposits and other borrowings (designated at fair value)
Derivative financial instruments
Liabilities held for sale3
Payables and other liabilities4
Debt issuances (designated at fair value)
-
2,470
-
2,470
1,008
69,570
46
70,624
-
43,817
-
43,817
1,884
161
-
2,045
-
1,785
-
1,785
Total 2,892
117,803
46
120,741

1. During the March 2019 half, there were no material transfers from Level 2 to Level 1 (Sep 18: $200 million, Mar 18: $753 million) in Trading securities. Transfers from Level 1 to Level 2 for March 2019 half and previous periods are immaterial. Transfers into and out of levels are measured at the beginning of the reporting period in which the transfer occurred.

2. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets was revised. The available-for-sale classification used in comparative periods no longer exists under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details about the adoption of AASB 9. Comparative information has not been restated.

3. The amounts reclassified as assets and liabilities held for sale relate to assets and liabilities measured at fair value less costs to sell in accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations. The amounts presented reflect fair value excluding cost to sell but including intercompany eliminations.

4. Payables and other liabilities relates to securities sold short which are classified as held for trading are measured at fair value through profit or loss.

111

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Fair value measurement, cont’d

ii) Details of fair value measurements that incorporate unobservable market data

a) Level 3 fair value measurements

The net balance of Level 3 financial instruments is an asset of $1,322 million (Sep 18: $1,096 million; Mar 18: $1,052 million). The assets and liabilities which incorporate significant unobservable inputs primarily include:

  • equities for which there is no active market or traded prices cannot be observed;

  • structured credit products for which credit spreads and default probabilities relating to the reference assets and derivative counterparties cannot be observed; and

  • other derivatives referencing market rates that cannot be observed primarily due to lack of market activity.

Movements in the Level 3 balance are due to the revaluation of the Group’s investment in Bank of Tianjin.

There were no other material transfers in or out of Level 3 during the period.

Bank of Tianjin (BoT)

The investment is valued based on comparative price-to-book (P/B) multiples (a P/B multiple is the ratio of the market value of equity to the book value of equity). The extent of judgment applied in determining the appropriate multiple and comparator group from which the multiple is derived are nonobservable inputs which have resulted in the Level 3 classification.

b) Sensitivity to Level 3 data inputs

When we make assumptions due to significant inputs not being directly observable in the market place (Level 3 inputs), then changing these assumptions changes the Group’s estimate of the instrument’s fair value. Favourable and unfavourable changes are determined by changing the primary unobservable parameter used to derive the valuation.

Bank of Tianjin (BoT)

The valuation of the BoT investment is sensitive to the selected unobservable input, being the P/B multiple. If the P/B multiple was increased or decreased by 10% it would result in a $121 million increase or decrease to the fair value of the investment (Sep 18: $102 million; Mar 18: $98 million), which would be recognised in shareholders’ equity.

Other

The remaining Level 3 balance is immaterial and changes in the Level 3 inputs have a minimal impact on net profit and net assets of the Group.

c) Deferred fair value gains and losses

When fair values are determined using unobservable inputs significant to the fair value of a financial instrument, the Group does not immediately recognise the difference between the transaction price and the amount we determine based on the valuation technique (day one gain or loss) in profit or loss. After initial recognition, we recognise the deferred amount in profit or loss over the life of the transaction on a straight line basis or until all inputs become observable.

The day one gains and losses deferred are not material.

iii) Financial assets and liabilities not measured at fair value

The classes of financial assets and liabilities listed in the table below are generally carried at amortised cost on the Group’s balance sheet. Whilst this is the value at which we expect the assets will be realised and the liabilities settled, the Group provides an estimate of the fair value of these financial assets and liabilities at balance date in the table below.

112

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. Fair value measurement, cont’d

As at March 2019
Financial assets
Net loans and advances1
Investment securities1, 2
Carrying amount in the balance sheet
Fair Value
At amortised
cost
$M
At fair
value
$M
Total
$M
$M
608,264
1,879
610,143
610,983
6,176
73,873
80,049
80,044
Total 614,440
75,752
690,192
691,027
Financial liabilities
Deposits and other borrowings1
Debt issuances
632,820
3,713
636,533
637,009
127,278
2,414
129,692
130,558
Total 760,098
6,127
766,225
767,567
As at September 2018
Financial assets
Net loans and advances1
Financial liabilities
Deposits and other borrowings1
Debt issuances
604,305
1,132
605,437
605,911
615,818
3,911
619,729
619,895
119,737
1,442
121,179
122,060
Total 735,555
5,353
740,908
741,955
As at March 2018
Financial assets
Net loans and advances1
Financial liabilities
Deposits and other borrowings1
Debt issuances
592,206
263
592,469
592,875
614,660
2,470
617,130
617,254
113,051
1,785
114,836
115,811
Total 727,711
4,255
731,966
733,065

1. Net loans and advances, investment securities and deposits and other borrowings include amounts reclassified to assets and liabilities held for sale. Refer to Note 11.

2. Investment securities under AASB 9 includes securities measured at amortised cost, fair value through other comprehensive income and fair value through P&L. Refer to Note 1.

113

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

15. Shareholders’ equity

Issued and quoted securities
Ordinary shares
Closing balance
Issued/(Repurchased) during the period1
Half Year
Mar 19
No.
Sep 18
No.
Mar 18
No.
2,833,175,579
2,873,618,118
2,898,758,978
(40,442,539)
(25,140,860)
(38,656,349)

1. The Company issued 1.6 million shares under the Bonus Option Plan (BOP) for the 2018 final dividend (1.4 million shares for the 2018 interim dividend; 1.5 million shares for the 2017 final dividend). No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 interim dividend; nil shares for the 2017 final dividend) as the shares were purchased on-market and provided directly to the shareholders participating in the DRP. On-market purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million, Mar 18 half: $192 million). The Company has completed its $3.0 billion on-market share buy-back of ANZ ordinary shares purchasing $1,120 million in the March 2019 half (Sep 18 half: $748 million, Mar 18 half: $1,132 million) resulting in 42.0 million ANZ ordinary shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million).

Shareholders' equity
Ordinary share capital
Reserves
Foreign currency translation reserve
Share option reserve
Available-for-sale revaluation reserve1
FVOCI reserve1
Cash flow hedge reserve
Transactions with non-controlling interests reserve
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
26,048
27,205
27,933
846
12
257
71
92
70
-
113
119
370
-
-
444
127
117
(22)
(21)
(22)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
-4%
-7%
large
large
-23%
1%
-100%
-100%
n/a
n/a
large
large
5%
0%
Total reserves
Retained earnings
1,709
323
541
32,064
31,737
30,922
large
large
1%
4%
Share capital and reserves attributable to shareholders of the Company
Non-controlling interests
59,821
59,265
59,396
150
140
126
1%
1%
7%
19%
Total shareholders' equity 59,971
59,405
59,522
1%
1%

1. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

16. Changes in composition of the Group

The Group disposed of the aligned dealer groups and OnePath Life (NZ) Ltd in the half year ended 31 March 2019. There were no other acquisitions or disposals of material controlled entities during the period.

17. Investments in Associates

17. Investments in Associates
Share of associates' profit Half Year Mar 18
88
Movement
Mar 19
Sep 18
131
95
Mar 19
v. Sep 18
Mar 19
v. Mar 18
38%
49%
Contributions to profit1
Associates
P.T. Bank Pan Indonesia
AMMB Holdings Berhad
Other associates
Contribution to
Group profit after tax
Half Year
Mar 19
$M
Sep 18
$M
Mar 18
$M
70
44
45
56
48
42
5
3
1
Ownership interest
held by Group
As at
Mar 19
%
Sep 18
%
Mar 18
%
39
39
39
24
24
24
n/a
n/a
n/a
Share of associates' profit 131
95
88

1. Contributions to profit reflect the IFRS equivalent results adjusted to align with the Group’s financial year end which may differ from the published results of these entities. Excludes gains or losses on disposal or valuation adjustments.

18. Related party disclosure

There have been no transactions with related parties that are significant to understanding the changes in financial position and performance of the Group since 30 September 2018.

114

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

19. Contingent liabilities and contingent assets

There are outstanding court proceedings, claims and possible claims for and against the Group. Where relevant, expert legal advice has been obtained and, in the light of such advice, provisions and/or disclosures as deemed appropriate have been made. In some instances we have not disclosed the estimated financial impact of the individual items either because it is not practicable to do so or because such disclosure may prejudice the interests of the Group.

Refer to note 33 of the 2018 ANZ Annual Financial Report for a description of contingent liabilities and contingent assets as at 30 September 2018. A summary of some of those contingent liabilities and new contingent liabilities that have arisen during the current reporting period is set out below.

Bank fees litigation

A litigation funder commenced a class action against the Company in 2010, followed by a second similar class action in March 2013. The applicants contended that certain exception fees (honour, dishonour and non-payment fees on transaction accounts and late payment and over-limit fees on credit cards) were unenforceable penalties and that various of the fees were also unenforceable under statutory provisions governing unconscionable conduct, unfair contract terms and unjust transactions. The claims in the March 2013 class action failed and have been dismissed.

The original claims in the 2010 class action have been dismissed. In 2017, a new claim was added to the 2010 class action, in relation to the Company’s entitlement to charge certain periodical payment non-payment fees. An agreement to settle the claim was reached in December 2018. The settlement is subject to court approval.

Benchmark/rate actions

In July and August 2016, class action complaints were brought in the United States District Court against local and international banks, including the Company - one action relating to the bank bill swap rate (BBSW), and one action relating to the Singapore Interbank Offered Rate (SIBOR) and the Singapore Swap Offer Rate (SOR). The class actions are expressed to apply to persons and entities that engaged in US-based transactions in financial instruments that were priced, benchmarked, and/or settled based on BBSW or SIBOR. The claimants seek damages or compensation in amounts not specified, and allege that the defendant banks, including the Company, violated US anti-trust laws and (in the BBSW case only) antiracketeering laws, the Commodity Exchange Act, and unjust enrichment principles. The Company is defending the proceedings. The matters are at an early stage.

In February 2017, the South African Competition Commission commenced proceedings against local and international banks including the Company alleging breaches of the cartel provisions of the South African Competition Act in respect of trading in the South African rand. The potential civil penalty or other financial impact is uncertain. The matter is at an early stage.

Capital raising actions

In June 2018, the Commonwealth Director of Public Prosecutions commenced criminal proceedings against the Company and a senior employee alleging that they were knowingly concerned in cartel conduct by the joint lead managers of the Company’s August 2015 underwritten institutional equity placement of approximately 80.8 million ordinary shares. The matter is at an early stage. The Company and its senior employee are defending the allegations.

In September 2018, the Australian Securities and Investments Commission (ASIC) commenced civil penalty proceedings against the Company alleging failure to comply with continuous disclosure obligations in connection with the Company’s August 2015 underwritten institutional equity placement. ASIC alleges the Company should have advised the market that the joint lead managers took up approximately 25.5 million ordinary shares of the placement. The matter is at an early stage. The Company is defending the allegations.

Franchisee litigation

In February 2018, two related class actions were brought against the Company alleging breaches of contract and unconscionable conduct in relation to lending to 7-Eleven franchisees. An agreement to settle the claims against the Company was reached in March 2019. The settlement is subject to court approval.

Regulatory and customer exposures

In recent years there has been an increase in the number of matters on which ANZ engages with its regulators. There have been significant increases in the nature and scale of regulatory investigations and reviews, civil and criminal enforcement actions (whether by court action or otherwise) and the quantum of fines issued by regulators, particularly against financial institutions both in Australia and globally. The nature of these interactions can be wide ranging and, for example, currently include a range of matters including responsible lending practices, product suitability and distribution, interest and fees and the entitlement to charge them, wealth advice, insurance distribution, pricing, competition, conduct in financial markets and capital market transactions, reporting and disclosure obligations and product disclosure documentation. ANZ has received various notices and requests for information from its regulators as part of both industry-wide and ANZ-specific reviews and has also made disclosures to its regulators at its own instigation. There may be exposures to customers which are additional to any regulatory exposures. These could include class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with such reviews and possible exposures remain uncertain.

Royal Commission

The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry was established on 14 December 2017. The Commission’s final report was released publicly on 4 February 2019. The Commission may result in additional costs and may lead to further exposures, including exposures associated with further regulator activity or potential customer exposures such as class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with these possible exposures remain uncertain.

Security recovery actions

Various claims have been made or are anticipated, arising from security recovery actions taken to resolve impaired assets. These claims will be defended.

115

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Warranties and Indemnities

The Group has provided warranties, indemnities and other commitments in favour of the purchaser and other persons in connection with various disposals of businesses and assets and other transactions, covering a range of matters and risks. It is exposed to potential claims under those warranties, indemnities and commitments.

20. Significant Events Since Balance Date

There have been no significant events from 31 March 2019 to the date of signing this report.

21. Adoption of new accounting standards and other changes to comparatives

i) Changes to comparatives including the impact of AASB 15 Revenue from Contracts with Customers (AASB 15)

The following table summarises the changes to comparatives resulting from the application of AASB 15, and other reclassification adjustments to enhance comparability with current period presentation.

Impact of Other
Reported as at application of reclassification Restated as at
30 Sep 18 AASB 15 adjustment 30 Sep 18
$M $M $M $M
Net loans and advances1 603,938 - 500 604,438
Other assets2 3,645 32 - 3,677
Other non-impacted balance sheet line items 335,041 - - 335,041
Total assets 942,624 32 500 943,156
Deferred tax liabilities2 59 10 - 69
Payables and other liabilities3 6,788 106 - 6,894
Provisions1,3 1,578 (106) 500 1,972
Other non-impacted balance sheet line items 874,816 - - 874,816
Total liabilities 883,241 10 500 883,751
Retained earnings2 31,715 22 - 31,737
Other non-impacted balance sheet line items 27,528 - - 27,528
Share capital and reserves attributable to shareholders of the Company2 59,243 22 - 59,265
Non-controlling interests 140 - - 140
Total shareholders’ equity2 59,383 22 - 59,405
Impact of Other
Reported as at application of reclassification Restated as at
31 Mar 18 AASB 15 adjustment 31 Mar 18
$M $M $M $M
Net loans and advances1 588,946 - 522 589,468
Other assets2 4,914 32 - 4,946
Other non-impacted balance sheet line items 341,256 - - 341,256
Total assets 935,116 32 522 935,670
Deferred tax liabilities2 258 10 - 268
Payables and other liabilities3 7,442 100 7,542
Provisions1,3 1,110 (100) 522 1,532
Other non-impacted balance sheet line items 866,806 - - 866,806
Total liabilities 875,616 10 522 876,148
Retained earnings2 30,900 22 - 30,922
Other non-impacted balance sheet line items 28,474 - - 28,474
Share capital and reserves attributable to shareholders of the Company2 59,374 22 - 59,396
Non-controlling interests 126 - - 126
Total shareholders’ equity2 59,500 22 - 59,522

1. $500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

2. The Group adopted AASB 15 in this reporting period with comparatives restated. This policy change resulted in an adjustment to the opening balance of $32 million to Other assets, $10 million to Deferred tax liabilities and $22 million to Retained earnings as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118.

3. Upon adoption of AASB 15, certain liabilities associated with credit card loyalty programs have been reclassified from Provisions to Other Liabilities. In addition, certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

116

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

ii) Impact of the transition to AASB 9 Financial Instruments (AASB 9)

Allowance for expected credit losses

The table below reconciles the closing provisions for credit impairment for financial assets determined in accordance with AASB 139, and provisions for loan commitments and financial guarantee contracts determined in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets as at 30 September 2018, and the opening provisions for credit impairment determined in accordance with AASB 9 as at 1 October 2018.

As at 30 Sep 18
As at 1Oct 18
Provision for
credit impairment
under AASB 139
or AASB 137
$M
Incremental
allowance for ECL
under AASB 9
$M
Allowance for ECL
under AASB 9
**$M **
As at 1Oct 18
Loans and advances - at amortised cost
Investment securities - debt securities at amortised cost
Off-balance sheet commitments - undrawn and contingent facilities1
2,943
647
3,590
-
11
11
500
155
655
Total provisions for credit impairment 3,443
813
4,256
Loss allowances recognised in other comprehensive income:
Investment securities - debt securities at FVOCI2
-
14
14
Total loss allowance recognised in other comprehensive income -
14
14

1. The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances.

2. Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in OCI, with a corresponding charge to profit or loss.

117

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarises the adjustments arising on adoption of AASB 9.

Consolidated balance sheet reconciliation

AASB 9
AASB 9 Remeasurement AASB 9 Revised carrying
AASB 139 AASB 9 Restated as at reclassification impact (excl. credit impairment amount as at
measurement measurement 30 Sep 18 impact impairment) impact 1 Oct 18
Reference category category **$M ** **$M ** **$M ** **$M ** **$M **
Trading securities 1,2 FVTPL FVTPL 37,722 (993) - - 36,729
Investment securities:
- debt securities at amortised cost 2,6,7 N/A Amortised cost - 6,158 2 (11) 6,149
- debt securities at FVOCI 1, 2 N/A FVOCI - 70,938 - - 70,938
- equity securities at FVOCI 2 N/A FVOCI - 1,087 - - 1,087
Available-for-sale assets (AFS) 2 AFS N/A 74,284 (74,284) - - -
Net loans and advances
- at amortised cost 3,6,7,8 Loans and
receivables
Amortised cost 604,305 (4,470) 15 (647) 599,203
- at FVTPL 3,8 FVTPL FVTPL 133 1,564 (23) - 1,674
Investment in associates 5 N/A N/A 2,553 - - (65) 2,488
Deferred tax assets 1,2,4,6 N/A N/A 900 - 15 234 1,149
Other non-impacted balance sheet line items N/A N/A 223,259 - - - 223,259
Total assets 943,156 - 9 (489) 942,676
Current tax liabilities 1,3,4 N/A N/A 300 - 30 - 330
Provisions 6 N/A N/A 1,972 - - 155 2,127
Debt issuances: -
- at amortised cost 4 Amortised cost Amortised cost 119,737 (879) - - 118,858
- at FVTPL 4 FVTPL FVTPL 1,442 879 (55) - 2,266
Other non-impacted balance sheet line items N/A N/A 760,300 - - - 760,300
Total liabilities 883,751 - (25) 155 883,881
Ordinary share capital 27,205 - - - 27,205
Reserves 1,2,6 323 1 3 10 337
Retained earnings 1,2,3,4,5,6 31,737 (1) 31 (654) 31,113
Share capital and reserves attributable to shareholders of the Company 59,265 - 34 (644) 58,655
Non-controlling interests 140 - - - 140
Total shareholders’ equity 59,405 - 34 (644) 58,795

118

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Reference

  1. On initial application of AASB 9, a portfolio of bonds with a fair value of $1,000 million was transferred from Trading securities to Investment securities - debt securities at FVOCI as the applicable business model was held to collect and sell. Cumulative fair value gains/(losses) on this portfolio of $2 million (after tax) were transferred from Retained earnings to the FVOCI reserve. Additionally, the reclassification resulted in a reduction in deferred tax assets and current tax liabilities of $1 million.

  2. The Available-for-sale classification is no longer applicable under AASB 9. Accordingly, on transition:

  3. $69,938 million of Available-for-sale debt instruments were reclassified to Investment securities – debt securities measured at FVOCI due to the business model being held to collect and sell. There was no re-measurement impact associated with this reclassification;

  4. $3,252 million of Available-for-sale debt instruments were reclassified to Investment securities – debt securities at amortised cost due to the business model being held to collect at 1 October 2018. This reclassification resulted in re-measurement of a $2 million increase to the carrying amount arising from reversal of the previous available-for-sale revaluation reserve. Additionally, a deferred tax asset of $1 million associated with the previous available-forsale revaluation was reversed;

  5. the Group made irrevocable elections to designate $1,087 million of non-traded Available-for-sale equity securities as Investment securities - equity securities at FVOCI; and

  6. $7 million of Available-for-sale equity securities were reclassified to Trading securities and the related reserve balance of $1 million was reclassified to Retained earnings.

  7. Certain loans with contractual cash flow characteristics that are not solely payments of principal and interest were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL. The loans had an amortised cost carrying amount of $224 million and a fair value of $201 million at 30 September 2018. The associated re-measurement of $23 million was recognised in Retained earnings offset by a decrease in current tax liabilities of $7 million. In addition, one of the loans was previously in a fair value hedge relationship which was discontinued effective 1 October 2018. Accordingly, changes in the fair value due to changes in the hedged risk which were previously recognised as a reduction to the carrying value of the loan amounting to $15 million were written back to Retained earnings offset by an increase in current tax liabilities of $4 million.

  8. The Group elected to designate certain financial liabilities (bonds included within Debt issuances) as measured at fair value through profit or loss effective from 1 October 2018 to reduce an accounting mismatch. The bonds had an amortised cost carrying amount of $879 million and a fair value of $824 million at 30 September 2018. The difference of $55 million (comprising a $109 million decrease in fair value before own credit, offset by a $54 million increase in fair value attributable to own credit) offset by a net tax impact of $17 million (increase in deferred tax asset of $17 million and an increase in current tax liability of $34 million) was recognised in Retained earnings.

  9. The Group recognised a decrease of $65 million to the carrying value of Investments in associates with a corresponding decrease to Retained earnings reflecting the Group’s share of the estimated initial application impact of IFRS 9 (the international equivalent of AASB 9).

  10. The initial application of the expected credit loss requirements of AASB 9, resulted in increases in provisions for credit impairment attributable to the following:

  11. On-balance sheet loans and advances of $647 million reflected in the Net loans and advances at amortised cost;

  12. Investment securities measured at amortised cost of $11 million reflected in the Investment securities – debt securities at amortised cost; and

  13. Off-balance sheet credit related commitments of $155 million reflected in the Provisions.

The total impact of $813 million was recognised as a reduction to Retained earnings, offset by an increase of $234 million related to deferred tax. Additionally, loss allowances of $10 million (after-tax) attributable to Investment securities – debt securities at FVOCI have been recognised in Reserves with a corresponding adjustment to Retained earnings. The debt securities remain at fair value on the face of the Balance Sheet.

  1. On initial application of AASB 9, a portfolio of Negotiable Certificates of Deposit with a carrying amount of $2,906 million was reclassified from Net loans and advances at amortised cost to Investment Securities at amortised cost. There was no re-measurement impact associated with this reclassification.

  2. On initial application of AASB 9, loans with a carrying amount and fair value of $1,340 million that were in the process of being syndicated were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL on the basis that the applicable business model is held-to-sell. There was no re-measurement impact associated with this reclassification.

119

DIRECTORS’ DECLARATION

Directors’ Declaration

The Directors of Australia and New Zealand Banking Group Limited declare that:

  1. in the Directors’ opinion the Condensed Consolidated Financial Statements and Notes to the Condensed Consolidated Financial Statements are in accordance with the Corporations Act 2001 , including:

  2. section 304, that they comply with the Australian Accounting Standards and any further requirements in the Corporations Regulations 2001 ; and

  3. section 305, that they give a true and fair view of the financial position of the Group as at 31 March 2019 and of its performance for the half year ended on that date; and

  4. in the Directors’ opinion as at the date of this declaration there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors.

==> picture [102 x 23] intentionally omitted <==

David M Gonski, AC Chairman

==> picture [81 x 41] intentionally omitted <==

Shayne C Elliott Director

30 April 2019

120

AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION

==> picture [83 x 40] intentionally omitted <==

Independent Auditor’s Review Report to the shareholders of Australia and New Zealand Banking Group Limited

Report on the half year Condensed Consolidated Financial Statements

Conclusion

We have reviewed the accompanying Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited (the Group).

The Group comprises Australia and New Zealand Banking Group Limited (the Company) and the entities it controlled at the half year’s end or from time to time during the half year.

The Condensed Consolidated Financial Statements comprise:

  • The condensed consolidated balance sheet as at 31 March 2019;

  • The condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity, and condensed consolidated cash flow statement for the half year ended on that date;

  • Notes 1 to 21 comprising a summary of significant accounting policies and other explanatory information; and

  • The Directors’ Declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited are not in accordance with the Corporations Act 2001 , including:

  • i) giving a true and fair view of the Group’s financial position as at 31 March 2019 and of its performance for the half year ended on that date; and ii) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Responsibilities of the Directors for the Condensed Consolidated Financial Statements

The Directors of the Company are responsible for:

  • the preparation of the Condensed Consolidated Financial Statements that give a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 ;

  • such internal control as the Directors determine is necessary to enable the preparation of the Condensed Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review of the Condensed Consolidated Financial Statements

Our responsibility is to express a conclusion on the Condensed Consolidated Financial Statements based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements are not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 March 2019 and its performance for the half year ended on that date, and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As auditor of Australia and New Zealand Banking Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of Condensed Consolidated Financial Statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

==> picture [61 x 36] intentionally omitted <==

==> picture [161 x 36] intentionally omitted <==

KPMG Alison Kitchen Melbourne Partner 30 April 2019

Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of Australia and New Zealand Banking Group Limited

I declare that, to the best of my knowledge and belief, in relation to the review of Australia and New Zealand Banking Group Limited for the half-year ended 31 March 2019, there have been:

  • (i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and

  • (ii) no contraventions of any applicable code of professional conduct in relation to the review.

==> picture [61 x 37] intentionally omitted <==

KPMG Melbourne 30 April 2019

==> picture [161 x 37] intentionally omitted <==

Alison Kitchen Partner

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (”KPMG International”), a Swiss entity. Liability limited by a scheme approved under Professional Standards Legislation.

121

AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION

This page has been left blank intentionally

122

SUPPLEMENTARY INFORMATION

CONTENTS

CONTENTS Page
Capital management - including discontinued operations 124
Average balance sheet and related interest - including discontinued operations 128
Select geographical disclosures – including discontinued operations 131
Exchange rates 132
Derivative financial instruments 133

123

SUPPLEMENTARY INFORMATION

Capital management - including discontinued operations

ANZ provides information as required under APRA’s prudential standard APS 330: Public Disclosure. This information is located in the Regulatory Disclosures section of ANZ’s website: shareholder.anz.com/pages/regulatory-disclosure.

Qualifying Capital
Tier 1
Shareholders' equity and non-controlling interests1
Prudential adjustments to shareholders' equity
Table 1
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
59,971
59,383
59,500
(43)
(322)
(394)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
1%
-87%
-89%
Gross Common Equity Tier 1 capital
Deductions
Table 2
59,928
59,061
59,106
(14,400)
(14,370)
(15,399)
1%
1%
0%
-6%
Common Equity Tier 1 capital
Additional Tier 1 capital
Table 3
45,528
44,691
43,707
7,547
7,527
7,418
2%
4%
0%
2%
Tier 1 capital
Tier 2 capital
Table 4
53,075
52,218
51,125
7,569
7,291
8,040
2%
4%
4%
-6%
Total qualifying capital 60,644
59,509
59,165
2%
2%
Capital adequacy ratios
Common Equity Tier 1
Tier 1
Tier 2
Total capital ratio
11.5%
11.4%
11.0%
13.4%
13.4%
12.9%
1.9%
1.9%
2.0%
15.3%
15.2%
14.9%
Risk weighted assets
Table 5
396,291
390,820
395,777
1%
0%

1. Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns.

124

SUPPLEMENTARY INFORMATION

Capital management - including discontinued operations, cont’d

Table 1: Prudential adjustments to shareholders' equity
Treasury shares attributable to ANZ Wealth Australia policyholders
Accumulated retained profits and reserves of insurance and funds
management entities
Deferred fee revenue including fees deferred as part of loan yields
Reserves attributable to investment securities/
available-for-sale assets related to deconsolidated subsidiaries1
Other
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
328
328
306
(213)
(509)
(608)
143
132
135
(139)
(99)
(91)
(162)
(174)
(136)
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
7%
-58%
-65%
8%
6%
40%
53%
-7%
19%
Total (43)
(322)
(394)
-87%
-89%
Table 2: Deductions from Common Equity Tier 1 capital
Unamortised goodwill & other intangibles (excluding ANZ Wealth Australia and
New Zealand)
Intangible component of investments in ANZ Wealth Australia and New
Zealand
Capitalised software
Capitalised expenses including loan and lease origination fees
Applicable deferred net tax assets
Expected losses in excess of eligible provisions
Table 8
Investment in other insurance and funds management subsidiaries
Investment in ANZ Wealth Australia and New Zealand
Investment in banking associates and minority interests
Other deductions
(3,865)
(3,776)
(3,638)
(1,494)
(1,629)
(1,634)
(1,360)
(1,421)
(1,745)
(1,019)
(1,077)
(1,133)
(1,162)
(1,118)
(869)
(42)
(609)
(686)
(270)
(270)
(274)
(735)
(750)
(1,751)
(2,501)
(2,333)
(2,272)
(1,952)
(1,387)
(1,397)
2%
6%
-8%
-9%
-4%
-22%
-5%
-10%
4%
34%
-93%
-94%
0%
-1%
-2%
-58%
7%
10%
41%
40%
Total (14,400)
(14,370)
(15,399)
0%
-6%
Table 3: Additional Tier 1 capital
ANZ Capital Notes 1
ANZ Capital Notes 2
ANZ Capital Notes 3
ANZ Capital Notes 4
ANZ Capital Notes 5
ANZ Bank NZ Capital Notes
ANZ Capital Securities
Regulatory adjustments and deductions
1,118
1,117
1,117
1,606
1,605
1,604
965
965
961
1,611
1,610
1,609
925
924
924
478
456
467
1,336
1,240
1,188
(492)
(390)
(452)
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
5%
2%
8%
12%
26%
9%
Total 7,547
7,527
7,418
0%
2%
Table 4: Tier 2 capital
General reserve for impairment of financial assets
Perpetual subordinated notes
Term subordinated debt notes
Regulatory adjustments and deductions
307
119
123
423
416
390
7,806
7,575
8,216
(967)
(819)
(689)
large
large
2%
8%
3%
-5%
18%
40%
Total 7,569
7,291
8,040
4%
-6%

1. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

125

SUPPLEMENTARY INFORMATION

Capital management - including discontinued operations, cont’d

Table 5: Risk weighted assets
On balance sheet
Commitments
Contingents
Derivatives
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
264,405
255,196
257,304
53,079
52,408
53,644
12,149
11,938
12,333
15,890
18,038
19,541
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
4%
3%
1%
-1%
2%
-1%
-12%
-19%
Total credit risk weighted assets
Table 6
Market risk - Traded
Market risk - IRRBB
Operational risk
345,523
337,580
342,822
5,790
6,808
6,558
7,245
8,814
9,019
37,733
37,618
37,378
2%
1%
-15%
-12%
-18%
-20%
0%
1%
Total risk weighted assets 396,291
390,820
395,777
1%
0%
Table 6: Credit risk weighted assets by Basel asset class
Subject to Advanced IRB approach
Corporate
Sovereign
Bank
Residential mortgage
Qualifying revolving retail (credit cards)
Other retail
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
127,989
121,891
123,253
7,016
6,955
6,896
15,511
15,908
15,129
101,469
97,764
99,560
5,795
6,314
6,845
28,029
29,373
30,769
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
5%
4%
1%
2%
-2%
3%
4%
2%
-8%
-15%
-5%
-9%
Credit risk weighted assets subject to Advanced IRB approach 285,809
278,205
282,452
3%
1%
Credit risk specialised lending exposures subject to slotting criteria 35,696
33,110
32,065
8%
11%
Subject to Standardised approach
Corporate
Residential mortgage
Other retail (includes credit cards)
12,252
13,760
15,105
331
327
321
81
88
102
-11%
-19%
1%
3%
-8%
-21%
Credit risk weighted assets subject to Standardised approach 12,664
14,175
15,528
-11%
-18%
Credit Valuation Adjustment and Qualifying Central Counterparties 6,217
7,344
7,864
-15%
-21%
Credit risk weighted assets relating to securitisation exposures
Other assets
1,558
1,600
1,728
3,579
3,146
3,185
-3%
-10%
14%
12%
Total credit risk weighted assets 345,523
337,580
342,822
2%
1%

126

SUPPLEMENTARY INFORMATION

Capital management - including discontinued operations, cont’d

Table 7: Total provision for credit impairment and Basel expected
loss by division
Australia
Institutional
New Zealand
Pacific
TSO and Group Centre
Collectively and Individually
Assessed Provision
Basel Expected Loss1
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,420
1,694
1,690
2,460
2,428
2,499
1,340
1,324
1,421
1,041
1,052
1,097
442
360
421
696
664
725
67
61
59
8
9
8
-
4
4
1
-
-
Collectively and Individually
Assessed Provision
Basel Expected Loss1
Mar 19
$M
Sep 18
$M
Mar 18
$M
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,420
1,694
1,690
2,460
2,428
2,499
1,340
1,324
1,421
1,041
1,052
1,097
442
360
421
696
664
725
67
61
59
8
9
8
-
4
4
1
-
-
Mar 19
$M
2,420
1,340
442
67
-
Total provision for credit impairment and expected loss 4,269 3,443
3,595
4,206
4,153
4,329

1. Only applicable to Advanced Internal Ratings based portfolios.

Table 8: APRA Expected loss in excess of eligible provisions
APRA Basel 3 expected loss: non-defaulted
Less: Qualifying collectively assessed provision
Collectively assessed provision
Non-qualifying collectively assessed provision
Standardised collectively assessed provision
As at
Mar 19
$M
Sep 18
$M
Mar 18
$M
2,675
2,664
2,826
(3,378)
(2,523)
(2,579)
395
307
312
151
119
123
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
0%
-5%
34%
31%
29%
27%
27%
23%
Non-defaulted excess included in deduction
APRA Basel 3 expected loss: defaulted
Less: Qualifying individually assessed provision
Individually assessed provision
Additional individually assessed provision for partial write offs
Standardised individually assessed provision
Collectively assessed provision on advanced defaulted
-
567
682
1,531
1,489
1,503
(891)
(920)
(1,016)
(310)
(325)
(301)
85
79
108
(373)
(281)
(290)
-100%
-100%
3%
2%
-3%
-12%
-5%
3%
8%
-21%
33%
29%
Shortfall in expected loss not included in deduction 42
42
4
-
-
5
0%
large
n/a
-100%
Defaulted excess included in deduction 42
4
9
large
large
Gross deduction 42
609
686
-93%
-94%

127

SUPPLEMENTARY INFORMATION

Average balance sheet and related interest[1, 2] – including discontinued operations

Average balance sheet and related interest1, 2 – inc
luding discontinued operatio ns
Loans and advances
Home loans
Consumer finance
Business lending
Individual provisions for credit impairment
Half Year Mar 19
Avg bal
Int
Rate
$M
$M
%
322,407
7,396
4.6%
17,876
887
10.0%
246,530
5,570
4.5%
(902)
-
n/a
Half Year Sep 18
Avg bal
Int
Rate
$M
$M
%
319,241
7,336
4.6%
18,024
930
10.3%
236,199
5,113
4.3%
(959)
-
n/a
Half Year Mar 18
Avg bal
Int
Rate
$M
$M
%
313,971
7,296
4.7%
16,975
944
11.2%
231,556
4,739
4.1%
(1,057)
-
n/a
Total (continuing operations) 585,911
13,853
4.7%
572,505
13,379
4.7%
561,445
12,979
4.6%
Non-lending interest earning assets
Cash and other liquid assets
Trading and investment securities/available-for-sale assets3
Other assets
110,337
710
1.3%
114,169
1,317
2.3%
1,111
91
n/a
101,825
593
1.2%
109,101
1,392
2.5%
1,070
114
n/a
90,591
438
1.0%
111,734
1,271
2.3%
1,416
161
n/a
Total (continuing operations) 225,617
2,118
1.9%
211,996
2,099
2.0%
203,741
1,870
1.8%
Total interest earning assets (continuing operations)4 811,528
15,971
3.9%
784,501
15,478
3.9%
765,186
14,849
3.9%
Non-interest earning assets (continuing operations) 120,099 126,817 126,546
Total average assets (continuing operations)
Total average assets (discontinued operations)
931,627
42,564
911,318
42,859
891,732
42,263
Total average assets 974,191 954,177 933,995
Deposits and other borrowings
Certificates of deposit
Term deposits
On demand and short term deposits
Deposits from banks and securities sold under agreement to
repurchase
Commercial paper and other borrowings
43,592
505
2.3%
217,887
2,783
2.6%
215,957
1,892
1.8%
81,748
913
2.2%
22,127
309
2.8%
47,855
541
2.3%
207,804
2,503
2.4%
218,847
1,883
1.7%
71,952
722
2.0%
22,653
230
2.0%
51,748
529
2.1%
200,255
2,185
2.2%
221,781
1,843
1.7%
65,455
508
1.6%
21,359
208
2.0%
Total (continuing operations) 581,311
6,402
2.2%
569,111
5,879
2.1%
560,598
5,273
1.9%
Non-deposit interest bearing liabilities
Collateral received and settlement balances owed by ANZ
Debt issuances & subordinated debt
Other liabilities
11,603
51
0.9%
120,454
2,060
3.4%
2,465
159
n/a
12,652
55
0.9%
116,634
2,070
3.5%
1,977
310
n/a
12,060
48
0.8%
109,020
1,858
3.4%
4,050
320
n/a
Total (continuing operations) 134,522
2,270
3.4%
131,263
2,435
3.7%
125,130
2,226
3.6%
Total interest bearing liabilities (continuing operations)4 715,833
8,672
2.4%
700,374
8,314
2.4%
685,728
7,499
2.2%
Non-interest bearing liabilities (continuing operations) 153,751 150,335 145,695
Total average liabilities (continuing operations)
Total average liabilities (discontinued operations)
869,584
45,412
850,709
44,469
831,423
43,573
Total average liabilities 914,996 895,178 874,996
Total average shareholders' equity 59,195 58,999 58,999

1. Averages used are predominantly daily averages.

2. Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

3. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

4. Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

128

SUPPLEMENTARY INFORMATION

Average balance sheet and related interest[1, 2] – including discontinued operations (cont’d)

Loans and advances
Australia
Asia, Pacific, Europe & America
New Zealand
Half Year Mar 19
Avg bal
Int
Rate
$M
$M
%
401,296
9,507
4.8%
61,248
1,456
4.8%
123,367
2,890
4.7%
Half Year Sep 18
Avg bal
Int
Rate
$M
$M
%
395,442
9,404
4.7%
58,826
1,158
3.9%
118,237
2,817
4.8%
Half Year Mar 18
Avg bal
Int
Rate
$M
$M
%
389,907
9,273
4.8%
56,019
977
3.5%
115,519
2,729
4.7%
Total (continuing operations) 585,911
13,853
4.7%
572,505
13,379
4.7%
561,445
12,979
4.6%
Trading and investment securities/available-for-sale
assets3
Australia
Asia, Pacific, Europe & America
New Zealand
58,709
684
2.3%
41,171
455
2.2%
14,289
178
2.5%
59,075
833
2.8%
36,135
379
2.1%
13,891
180
2.6%
62,044
740
2.4%
35,399
344
1.9%
14,291
187
2.6%
Total (continuing operations) 114,169
1,317
2.3%
109,101
1,392
2.5%
111,734
1,271
2.3%
Total interest earning assets4
Australia
Asia, Pacific, Europe & America
New Zealand
505,654
10,633
4.2%
163,810
2,206
2.7%
142,064
3,132
4.4%
495,373
10,605
4.3%
152,803
1,827
2.4%
136,325
3,046
4.5%
484,628
10,346
4.3%
146,690
1,533
2.1%
133,868
2,970
4.4%
Total (continuing operations) 811,528
15,971
3.9%
784,501
15,478
3.9%
765,186
14,849
3.9%
Total average assets
Australia
Asia, Pacific, Europe & America
New Zealand
588,469
188,160
154,998
583,016
178,007
150,295
571,245
172,390
148,097
Total average assets (continuing operations)
Total average assets (discontinued operations)
931,627
42,564
911,318
42,859
891,732
42,263
Total average assets 974,191 954,177 933,995
Interest bearing deposits and
other borrowings
Australia
Asia, Pacific, Europe & America
New Zealand
334,952
3,716
2.2%
150,989
1,554
2.1%
95,370
1,132
2.4%
336,275
3,568
2.1%
142,316
1,237
1.7%
90,520
1,074
2.4%
334,390
3,382
2.0%
137,993
855
1.2%
88,215
1,036
2.4%
Total (continuing operations) 581,311
6,402
2.2%
569,111
5,879
2.1%
560,598
5,273
1.9%
Total interest bearing liabilities4
Australia
Asia, Pacific, Europe & America
New Zealand
421,237
5,296
2.5%
176,119
1,864
2.1%
118,477
1,512
2.6%
417,551
5,306
2.5%
168,840
1,536
1.8%
113,983
1,472
2.6%
408,953
4,880
2.4%
165,303
1,182
1.4%
111,472
1,437
2.6%
Total (continuing operations) 715,833
8,672
2.4%
700,374
8,314
2.4%
685,728
7,499
2.2%
Total average liabilities
Australia
Asia, Pacific, Europe & America
New Zealand
528,775
201,315
139,494
522,945
193,712
134,052
508,875
191,147
131,401
Total average liabilities (continuing operations)
Total average liabilities (discontinued operations)
869,584
45,412
850,709
44,469
831,423
43,573
Total average liabilities 914,996 895,178 874,996
Total average shareholders' equity
Ordinary share capital, reserves, retained earnings and non-
controllinginterests
59,195 58,999 58,999
Total average shareholders' equity 59,195 58,999 58,999
Total average liabilities and shareholder's equity 974,191 954,177 933,995

1. Averages used are predominantly daily averages.

2. Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

3. On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

4. Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

129

SUPPLEMENTARY INFORMATION

Gross earnings rate1
Australia
Asia, Pacific, Europe & America
New Zealand
Group
Half Year
Mar 19
%
Sep 18
%
Mar 18
%
4.38
4.46
4.49
2.71
2.41
2.12
4.42
4.46
4.45
3.95
3.94
3.89
Net interest spread and net interest margin analysis as follows:
Australia1
Net interest spread
Interest attributable to net non-interest bearing items
Half Year2
Mar 19
%
Sep 18
%
Mar 18
%
1.75
1.81
1.99
0.35
0.31
0.28
Net interest margin - Australia 2.10
2.12
2.27
Asia, Pacific, Europe & America1
Net interest spread
Interest attributable to net non-interest bearing items
0.58
0.60
0.68
0.13
0.10
0.08
Net interest margin - Asia, Pacific, Europe & America 0.71
0.70
0.76
New Zealand1
Net interest spread
Interest attributable to net non-interest bearing items
1.82
1.83
1.83
0.35
0.33
0.33
Net interest margin - New Zealand 2.17
2.16
2.16
Group
Net interest spread
Interest attributable to net non-interest bearing items
1.50
1.57
1.70
0.30
0.25
0.23
Net interest margin 1.80
1.82
1.93
Net interest margin (excluding Markets) 2.50
2.49
2.60

1. Geographic gross earnings rate, net interest spread and net interest margin are calculated gross of intra-group items (Intra-group interest earning assets and associated interest income and intra-group interest bearing liabilities and associated interest expense).

2. In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the business unit level and comparative information has been restated accordingly.

130

SUPPLEMENTARY INFORMATION

Select geographical disclosures – including discontinued operations

The following divisions operate across the geographic locations illustrated below:

  • Institutional division - International, New Zealand and Australia

  • Pacific division - International

  • New Zealand division - New Zealand

The International geography includes Asia, Pacific, Europe & America

The International geography includes Asia, Pacific, Europe & America
Australia New Zealand International Total
$M $M $M $M
March 2019 Half Year
Statutory profit attributable to shareholders of the company 1,750 877 546 3,173
Cash profit 1,902 1,052 560 3,514
Net loans and advances1 421,261 126,279 62,603 610,143
Customer deposits1 270,779 103,034 119,560 493,373
Risk weighted assets1 249,777 71,322 75,192 396,291
September 2018 Half Year
Statutory profit attributable to shareholders of the company 1,890 939 248 3,077
Cash profit 1,804 885 240 2,929
Net loans and advances1 427,097 117,927 60,413 605,437
Customer deposits1 276,769 95,310 115,194 487,273
Risk weighted assets1 248,504 67,627 74,689 390,820
March 2018 Half Year
Statutory profit attributable to shareholders of the company 1,984 880 459 3,323
Cash profit 1,583 860 433 2,876
Net loans and advances1 418,916 118,610 54,943 592,469
Customer deposits1 276,892 94,623 101,249 472,764
Risk weighted assets1 253,491 68,559 73,727 395,777

1. Balance Sheet amounts include assets and liabilities held for sale.

New Zealand geography (in NZD)

New Zealand geography (in NZD)
Net interest income
Other operating income
Half Year
Mar 19
NZD M
Sep 18
NZD M
Mar 18
NZD M
1,626
1,605
1,572
654
475
540
Movement
Mar 19
v. Sep 18
Mar 19
v. Mar 18
1%
3%
38%
21%
Operating income
Operating expenses
2,280
2,080
2,112
(735)
(761)
(742)
10%
8%
-3%
-1%
Profit before credit impairment and income tax
Credit impairment (charge)/release
1,545
1,319
1,370
(32)
17
(70)
17%
13%
large
-54%
Profit before income tax
Income tax expense and non-controlling interests
1,513
1,336
1,300
(399)
(373)
(359)
13%
16%
7%
11%
Cash profit2
Adjustments between statutory profit and cash profit
1,114
963
941
(185)
59
23
16%
18%
large
large
Statutory profit2 929
1,022
964
-9%
-4%
Individually assessed credit impairment charge/(release) - cash
Collectively assessed credit impairment charge/(release) - cash
Net loans and advances1
Customer deposits1
Risk weighted assets1
Total full time equivalent staff (FTE)
32
17
84
-
(34)
(14)
131,788
128,749
126,316
107,528
104,055
100,771
74,433
73,833
73,014
7,311
7,511
7,718
88%
-62%
-100%
-100%
2%
4%
3%
7%
1%
2%
-3%
-5%

1. Balance Sheet amounts include assets and liabilities held for sale from continuing operations.

2. Statutory profit for March 2019 half included a NZ$59 million gain on sale of OPL NZ, and a NZ$39 million gain on sale of Paymark. Cash profit also includes an after tax gain of NZ$86 million on the reversal of the life-to-date cash profit adjustments on the revaluation of OPL NZ policy liabilities sold.

131

SUPPLEMENTARY INFORMATION

Exchange rates

Major exchange rates used in the translation of foreign subsidiaries, branches, investments in associates and issued debt are as follows:

Chinese Renminbi
Euro
Pound Sterling
Indian Rupee
Indonesian Rupiah
Japanese Yen
Malaysian Ringgit
New Taiwan Dollar
New Zealand Dollar
Papua New Guinean Kina
United States Dollar
Balance Sheet
As at
Mar 19
Sep 18
Mar 18
4.7700
4.9679
4.8276
0.6313
0.6205
0.6221
0.5425
0.5520
0.5445
48.991
52.363
49.860
10,099
10,743
10,556
78.550
81.863
81.664
2.8963
2.9858
2.9677
21.863
22.013
22.362
1.0436
1.0918
1.0650
2.3924
2.4052
2.4945
0.7094
0.7216
0.7671
Profit & Loss Average
Half Year
Mar 19
Sep 18
Mar 18
4.8805
4.8977
5.0410
0.6274
0.6315
0.6460
0.5520
0.5584
0.5718
50.906
50.956
50.145
10,329
10,620
10,534
79.629
81.952
85.957
2.9526
2.9865
3.1401
22.028
22.460
23.087
1.0578
1.0841
1.0924
2.4051
2.4430
2.5060
0.7145
0.7428
0.7772

132

SUPPLEMENTARY INFORMATION

Derivative financial instruments

Derivative financial instruments are contracts whose value is derived from one or more underlying variables or indices defined in the contract, require little or no initial net investment and are settled at a future date. Derivatives include contracts traded on registered exchanges and contracts agreed between counterparties. The use of derivatives and their sale to customers as risk management products is an integral part of the Group’s trading and sales activities. Derivatives are also used to manage the Group’s own exposure to fluctuations in foreign exchange and interest rates as part of its asset and liability management activities.

The following table provides an overview of the Group’s foreign exchange, interest rate, commodity and credit derivatives. They include all trading and balance sheet risk management contracts. The derivative instruments become favourable (assets) or unfavourable (liabilities) as a result of fluctuations in market rates relative to the terms of the derivative.

Assets Liabilities Assets Liabilities Assets Liabilities
Mar 19 Mar 19 Sep 18 Sep 18 Mar 18 Mar 18
Fair Values **$M ** **$M ** **$M ** **$M ** **$M ** **$M **
Interest rate contracts
Forward rate agreements 13 (14) 2 (2) 23 (22)
Futures contracts 66 (205) 101 (42) 26 (229)
Swap agreements 55,832 (56,028) 36,935 (38,808) 34,981 (35,868)
Options purchased 1,111 - 782 - 749 -
Options sold - (1,789) - (1,408) - (1,549)
Total 57,022 (58,036) 37,820 (40,260) 35,779 (37,668)
Foreign exchange contracts
Spot and forward contracts 11,303 (10,419) 15,218 (14,133) 19,681 (19,347)
Swap agreements 9,288 (11,087) 12,577 (11,873) 13,357 (11,437)
Options purchased 366 - 494 - 543 -
Options sold - (506) - (669) - (527)
Total 20,957 (22,012) 28,289 (26,675) 33,581 (31,311)
Commodity contracts 1,328 (738) 2,260 (2,683) 1,486 (1,567)
Credit default swaps
Structured credit derivatives purchased 16 - 22 - 22 -
Other credit derivatives purchased 14 (59) 8 (29) 6 (47)
Credit derivatives purchased 30 (59) 30 (29) 28 (47)
Structured credit derivatives sold - (20) - (26) - (26)
Other credit derivatives sold 38 (6) 24 (3) 41 (5)
Credit derivatives sold 38 (26) 24 (29) 41 (31)
Total 68 (85) 54 (58) 69 (78)
Derivative financial instruments 79,375 (80,871) 68,423 (69,676) 70,915 (70,624)

133

SUPPLEMENTARY INFORMATION

This page has been left blank intentionally

134

DEFINITIONS

AASB - Australian Accounting Standards Board. The term “AASB” is commonly used when identifying Australian Accounting Standards issued by the AASB.

APRA - Australian Prudential Regulation Authority.

APS - ADI Prudential Standard.

Cash and cash equivalents comprise coins, notes, money at call, balances held with central banks, liquid settlement balances (readily convertible to known amounts of cash which are subject to insignificant risk of changes in value) and securities purchased under agreements to resell (reverse repos) in less than three months.

Cash profit is an additional measure of profit which is prepared on a basis other than in accordance with accounting standards. Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit as noted below. These items are calculated consistently period on period so as not to discriminate between positive and negative adjustments.

Gains and losses are adjusted where they are significant, or have the potential to be significant in any one period, and fall into one of three categories:

  1. gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group;

  2. treasury shares, revaluation of policy liabilities, economic hedging impacts and similar accounting items that represent timing differences that will reverse through earnings in the future; and

  3. accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up.

Cash profit is not a measure of cash flow or profit determined on a cash accounting basis.

Collectively assessed provision under AASB 139 is the provision for credit losses that are inherent in the portfolio but not able to be individually identified. A collectively assessed provision may only be recognised when a loss event has already occurred. Losses expected as a result of future events, no matter how likely, are not recognised.

Collectively assessed provision under AASB 9 represents the Expected Credit Loss (ECL). These incorporate forward looking information and do not require an actual loss event to have occurred for an impairment provision to be recognised.

Covered bonds are bonds issued by an ADI to external investors secured against a pool of the ADI’s assets (the cover pool) assigned to a bankruptcy remote special purpose entity. The primary assets forming the cover pool are mortgage loans. The mortgages remain on the issuer’s balance sheet. The covered bond holders have dual recourse to the issuer and the cover pool assets. The mortgages included in the cover pool cannot be otherwise pledged or disposed of but may be repurchased and substituted in order to maintain the credit quality of the pool. The Group issues covered bonds as part of its funding activities.

Credit risk is the risk of financial loss resulting from the failure of ANZ’s customers and counterparties to honour or perform fully the terms of a loan or contract.

Credit risk weighted assets (CRWA) represent assets which are weighted for credit risk according to a set formula as prescribed in APS 112/113.

Customer deposits represent term deposits, other deposits bearing interest, deposits not bearing interest and borrowing corporations’ debt excluding securitisation deposits.

Derivative credit valuation adjustment (CVA) - Over the life of a derivative instrument, ANZ uses a model to adjust fair value to take into account the impact of counterparty credit quality. The methodology calculates the present value of expected losses over the life of the financial instrument as a function of probability of default, loss given default, expected credit risk exposure and an asset correlation factor. Impaired derivatives are also subject to a CVA.

Dividend payout ratio is the total ordinary dividend payment divided by profit attributable to shareholders of the Company.

Gross loans and advances (GLA) is made up of loans and advances, capitalised brokerage/mortgage origination fees less unearned income.

Impaired assets are those financial assets where doubt exists as to whether the full contractual amount will be received in a timely manner, or where concessional terms have been provided because of the financial difficulties of the customer. Financial assets are impaired if there is objective evidence of impairment as a result of a loss event that occurred prior to the reporting date, and that loss event has had an impact, which can be reliably estimated, on the expected future cash flows of the individual asset or portfolio of assets.

Impaired loans comprise drawn facilities where the customer’s status is defined as impaired.

Individually assessed provision is assessed on a case-by-case basis for all individually managed impaired assets taking into consideration factors such as the realisable value of security (or other credit mitigants), the likely return available upon liquidation or bankruptcy, legal uncertainties, estimated costs involved in recovery, the market price of the exposure in secondary markets and the amount and timing of expected receipts and recoveries.

Interest rate risk in the banking book (IRRBB) relates to the potential adverse impact of changes in market interest rates on ANZ’s future net interest income. The risk generally arises from:

  1. Repricing and yield curve risk - the risk to earnings or market value as a result of changes in the overall level of interest rates and/or the relativity of these rates across the yield curve;

  2. Basis risk - the risk to earnings or market value arising from volatility in the interest margin applicable to banking book items; and

  3. Optionality risk - the risk to earnings or market value arising from the existence of stand-alone or embedded options in banking book items.

Internationally comparable ratios are ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). They also include differences identified in APRA’s information paper entitled International Capital Comparison Study (13 July 2015).

Level 1 in the context of APRA supervision, Australia and New Zealand Banking Group Limited consolidated with certain approved subsidiaries.

Level 2 in the context of APRA supervision, the consolidated ANZ Group excluding associates, insurance and funds management entities, commercial non-financial entities and certain securitisation vehicles.

Net interest margin is net interest income as a percentage of average interest earning assets.

Net loans and advances represent gross loans and advances less allowance for credit losses.

135

DEFINITIONS

Net Stable Funding Ratio (NSFR) is the ratio of the amount of available stable funding (ASF) to the amount of required stable funding (RSF) defined by APRA. The amount of ASF is the portion of an Authorised Deposit-taking Institutions (ADI) capital and liabilities expected to be a reliable source of funds over a one year time horizon. The amount of RSF is a function of the liquidity characteristics and residual maturities of an ADI’s assets and off-balance sheet activities. ADIs must maintain an NSFR of at least 100%.

Net tangible assets equal share capital and reserves attributable to shareholders of the Company less unamortised intangible assets (including goodwill and software).

Regulatory deposits are mandatory reserve deposits lodged with local central banks in accordance with statutory requirements.

Restructured items comprise facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.

Return on average assets is the profit attributable to shareholders of the Company, divided by average total assets.

Return on average ordinary shareholders’ equity is the profit attributable to shareholders of the Company, divided by average ordinary shareholders’ equity.

Risk weighted assets (RWA) are risk weighted according to each asset’s inherent potential for default and what the likely losses would be in the case of default. In the case of non asset backed risks (i.e. market and operational risk), RWA is determined by multiplying the capital requirements for those risks by 12.5.

Settlement balances owed to/by ANZ represent financial assets and/or liabilities which are in the course of being settled. These may include trade dated assets and liabilities, vostro accounts and securities settlement accounts.

136

DEFINITIONS

Description of divisions

The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and TSO and Group Centre.

The following structural changes have taken place during the period:

  • The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

  • ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division. ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division.

Australia

The Australia division comprises the Retail and Business & Private Banking (B&PB) business units.

  • Retail provides products and services to consumer customers in Australia via the branch network, mortgage specialists, contact centres and a variety of self-service channels (internet banking, phone banking, ATMs, website, ANZ share investing and digital banking) and third party brokers.

  • B&PB provides a full range of banking products and financial services, including asset financing, across the following customer segments: medium to large commercial customers and agribusiness customers across regional Australia, small business owners and high net worth individuals and family groups.

Institutional

The Institutional division services global institutional and corporate customers across three product sets: Transaction Banking, Loans & Specialised Finance and Markets.

  • Transaction Banking provides working capital and liquidity solutions including documentary trade, supply chain financing, commodity financing as well as cash management solutions, deposits, payments and clearing.

  • Loans & Specialised Finance provides loan products, loan syndication, specialised loan structuring and execution, project and export finance, debt structuring and acquisition finance and corporate advisory.

  • Markets provide risk management services on foreign exchange, interest rates, credit, commodities and debt capital markets in addition to managing the Group's interest rate exposure and liquidity position.

New Zealand

The New Zealand division comprises the Retail and Commercial business units.

  • Retail provides a full range of banking and wealth management services to consumer, private banking and small business banking customers. We deliver our services via our internet and app-based digital solutions and network of branches, mortgage specialists, relationship managers and contact centres.

  • Commercial provides a full range of banking services including traditional relationship banking and sophisticated financial solutions through dedicated managers focusing on privately owned medium to large enterprises and the agricultural business segment.

Wealth Australia

The retained Wealth Australia business is comprised of financial planning services provided by salaried financial planners.

Refer to Note 11 for details on Wealth Australia discontinued operations.

Pacific

The Pacific division provides products and services to retail customers, small to medium-sized enterprises, institutional customers and Governments located in the Pacific Islands. Products and services include retail products provided to consumers, traditional relationship banking and sophisticated financial solutions provided to business customers through dedicated managers.

TSO and Group Centre

TSO and Group Centre provide support to the operating divisions, including technology, group operations, shared services, property, risk management, financial management, strategy, marketing, human resources and corporate affairs. The Group Centre includes Asia Retail and Wealth, Group Treasury, Shareholder Functions and minority investments in Asia. Refer to Note 11 for details on TSO and Group Centre discontinued operations.

137

ASX APPENDIX 4D - CROSS REFERENCE INDEX

Page Details of the reporting period (4D Item 1) ...................................................................................................................................................... After front cover Results for Announcement to the Market (4D Item 2) ..................................................................................................................................... After front cover Net Tangible Assets per security (4D Item 3) ....................................................................................................................................................................... 13 Details of entities over which control has been gained or lost (4D Item 4) ......................................................................................................................... 114 Dividends and dividend dates (4D Item 5) ...................................................................................................................................................... After front cover Dividend Reinvestment Plan (4D Item 6) ........................................................................................................................................................ After front cover Details of associates and joint venture entities (4D Item 7) ................................................................................................................................................ 114

138

ALPHABETICAL INDEX

PAGE Appendix 4D Cross Reference Index ................................................................................................................................................................................. 138 Appendix 4D Statement ......................................................................................................................................................................................................... 2 Auditor’s Review Report and Independence Declaration ................................................................................................................................................... 121 Average Balance Sheet and Related Interest .................................................................................................................................................................... 128 Basis of Preparation ............................................................................................................................................................................................................. 86 Capital Management .......................................................................................................................................................................................................... 124 Changes in Composition of the Group ............................................................................................................................................................................... 114 Condensed Consolidated Balance Sheet ............................................................................................................................................................................. 83 Condensed Consolidated Cash Flow Statement .................................................................................................................................................................. 84 Condensed Consolidated Income Statement ....................................................................................................................................................................... 81 Condensed Consolidated Statement of Changes in Equity .................................................................................................................................................. 85 Condensed Consolidated Statement of Comprehensive Income ......................................................................................................................................... 82 Contingent Liabilities and Contingent Assets ..................................................................................................................................................................... 115 Credit Risk .......................................................................................................................................................................................................................... 106 Definitions .......................................................................................................................................................................................................................... 135 Deposits and Other Borrowings ......................................................................................................................................................................................... 101 Derivative Financial Instruments ........................................................................................................................................................................................ 133 Directors’ Declaration ......................................................................................................................................................................................................... 120 Directors’ Report .................................................................................................................................................................................................................. 80 Discontinued Operations and Assets and Liabilities Held for Sale ..................................................................................................................................... 102 Dividends ............................................................................................................................................................................................................................. 94 Divisional Results ................................................................................................................................................................................................................. 49 Earnings Per Share .............................................................................................................................................................................................................. 95 Exchange Rates ................................................................................................................................................................................................................. 132 Fair Value Measurement .................................................................................................................................................................................................... 110 Full Time Equivalent Staff .................................................................................................................................................................................................... 19 Group Results ...................................................................................................................................................................................................................... 21 Income ................................................................................................................................................................................................................................. 91 Income Tax Expense ........................................................................................................................................................................................................... 93 Investments In Associates.................................................................................................................................................................................................. 114 Net Loans and Advances ..................................................................................................................................................................................................... 98 Operating Expenses ............................................................................................................................................................................................................. 92 Profit Reconciliation ............................................................................................................................................................................................................. 73 Allowance for Expected Credit Losses ................................................................................................................................................................................. 99 Related Party Disclosures .................................................................................................................................................................................................. 114 Segment Analysis ................................................................................................................................................................................................................ 96 Select Geographical Disclosures ....................................................................................................................................................................................... 131 Share Capital ..................................................................................................................................................................................................................... 114 Shareholders’ Equity .......................................................................................................................................................................................................... 114 Subordinated Debt ............................................................................................................................................................................................................. 105 Significant Events Since Balance Date .............................................................................................................................................................................. 116 Summary ................................................................................................................................................................................................................................ 7

139

ALPHABETICAL INDEX

THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY

140