Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Anteris Technologies Global Corp. Annual Report 2013

Aug 29, 2013

33869_rns_2013-08-29_98e041f5-c578-456a-a080-52056c9b694a.pdf

Annual Report

Open in viewer

Opens in your device viewer

Appendix 4E

Preliminary Final Report

Name of entity

Name of entity
Allied Healthcare Group Limited
ABN
35 088 221 078
For announcement to the market
Financial year ended (“current period”)
30 June 2013
$A’000’s
Revenues from ordinary activities
Loss from ordinary activities after tax
Loss for the year attributable to
members

up
14.78%
down
76.34%
down
81.07%
to
7,415
to
(2,418)
to
(1,892)
Dividends Amount per security Franked amount per
security
Final dividend proposed NIL¢ NIL¢
Interim dividend NIL¢ NIL¢
2013 2012
Net Tangible Asset Backing 0.50 cents 1.02 cents

Results Commentary

RESULTS:

OPERATIONS:

Results:

The past year has seen another strong performance across the Allied Healthcare Group. For the year, revenue across the consolidated group was $7.4M, up 15% from the previous year. The loss for the full year across the consolidated group was $2.4M, down from $10M the previous year. During the year, the company raised $4.6M through a placement and Shareholder Purchase Plan.

There were strong activities and progress across the group’s divisions as the Company continues to grow into an integrated healthcare company, including growing revenues and positive outcomes for the research and development programs. This is highlighted by the recent marketing approval in Europe for the company’s lead regenerative tissue product CardioCel® for the repair and treatment of heart defects. The company anticipates increased revenue through its sales division of CardioCel® in the coming financial year.

At the end of the year, Allied Healthcare Group has $2.45M in cash. During the year, Allied’s CardioCel® also received a $1.9M Commercialisation Australia grant towards the preparation and launch of the product globally.

The Company has now established operations in both the US and Europe ahead of marketing approval for the product in these territories. Over time, we will continue to build our staff in these regions as CardioCel® achieves marketing approvals and as sales increase.

Sales & Marketing Division

The Sales & Marketing division generated $7.4M in revenue this past year, a 15% increase in sales compared to the previous year. The Company has continued to build one of the largest suite of products in infusion management and drug delivery in Australia / New Zealand that offers ongoing revenue once introduced into a Hospital.

During the year, it was highlighted that the sales division was awarded a 5 year supply contract to the Mater Misericordiae Hospital in Townsville to implement a state of the art Hospital wide infusion management system. This is a significant, multimillion dollar supply agreement over the life of the contract and started to generate revenue for the group during this financial year. This also gives the sales teams a reference site and platform from which to target additional longer term supply contracts.

In addition to the strong sales performance, the sales team has also initiated preparation for the launch of CardioCel® over the coming 12 months including establishing Key Opinion Leader (KOL) boards comprised of leading heart surgeons in both Europe and the US to complement the existing KOL board in Australia. The group expects CardioCel® to add to the groups growing revenue stream this coming financial year.

Regenerative Medicine Division

The past year for the regenerative medicine division was exceptional as the team achieved a number of meaningful milestones, culminating in the recent announcement of European approval for the groups lead regenerative tissue product CardioCel®. CardioCel® is a regenerative cardiovascular tissue patch used to treat and repair cardiovascular defects, including treating congenital heart disease and reconstructing heart valves.

Other highlights for the past year include:

  • Approvals at key centres for early access to CardioCel® in Australia for cardiac surgeons under the Authorised Prescriber Scheme and Investigator Initiated Studies.

  • Over the past year, 6 surgeons in Australia have been approved for early access to CardioCel® for the repair and treatment of congenital heart disease. This is strong validation for both the importance of CardioCel® in the future treatment of congenital heart disease and other cardiac defects and the benefits that CardioCel® offers surgeons in treating these defects.

  • During the year, the Company also announced positive results in the comparative study with ADAPT® prepared tissue in pelvic floor reconstructions and hernia repair. This data was important as it showed that ADAPT® prepared tissue is superior to existing products and has the strength equal to that of synthetic materials and shows the ability for Allied to grow a portfolio of regenerative tissue products from this platform technology.

  • As recently announced, Allied’s regenerative medicine division was awarded a $1.9M grant from Commercialisation Australia to prepare and launch CardioCel® into the global markets. This award and project has been supported with assistance from the Australian Government through Commercialisation Australia. This grant is further validation of the quality of the program as well as the importance that CardioCel® offers patients and the late stage of development of the product.

Therefore, the past 12 months for the regenerative medicine division has been very productive as the Company moves towards marketing approvals of the first regenerative product CardioCel® and building out the portfolio of regenerative tissue products.

Next Generation Vaccines

Over the past 12 months, Allied Healthcare has increased its investment into its vaccines subsidiary Coridon, the company created to hold Professor Ian Frazer’s DNA vaccine intellectual property and technology. At the end of the year, Allied owned a 50.1% stake in these programs.

The activities with the DNA vaccine team remain focused on infectious diseases (HSV vaccine) and oncology programs (HPV vaccine). During the year, the team achieved strong pre-clinical results for the HPV therapy which showed that it prevented HPV infection and related cancer disease progression; and getting the HSV-2 program into the first clinical trial. The interim results for the Phase 1 study are due at the end of the 2013.

The Company is looking forward to another positive year for these programs as it undertakes additional pre-clinical studies with the HPV program and the Herpes program receives interim clinical results.

Annual General Meeting

No date has been set for the Annual General Meeting at this stage however the Group expects it to be held in November 2013 and will notify both the ASX and shareholders of the date once confirmed.

Audit

The financial statements on which this report is based have been audited.

2

==> picture [211 x 114] intentionally omitted <==

(ABN 35 088 221 078)

ANNUAL REPORT 30 JUNE 2013

3

DIRECTORS’ REPORT

Your Directors present their report on Allied Healthcare Group Limited (“the Company”) and the consolidated entity (referred to hereafter as the Group) for the year ended 30 June 2013.

DIRECTORS

The Directors of the Company in office during the financial year and until the date of this report are as follows (Directors were in office for the entire period unless otherwise stated).

  • Chris Catlow

  • Lee Rodne

  • Graeme Rowley

  • Michael Bennett

  • Peter Turvey

PRINCIPAL ACTIVITIES

During the year, the principal continuing activity of the Group consisted of:

  • Providing quality innovative medical devices and best of class products and services to the Australasian Healthcare market and the development of biotech products for the international medical market.

OPERATING RESULT

The operating result for the year:

Loss before income tax
Income tax benefit
Loss for the year
CONSOLIDATED
2013
$
2012
$
(3,023,324)
(10,357,773)
604,827
135,638
(2,418,497)
(10,222,135)

DIVIDENDS

No dividend was paid during the year and the Board has not recommended the payment of a dividend.

SHARE CAPITAL

1,035,171,181 ordinary shares and 93,100,000 unlisted options were on issue as at 30 June 2013.

OPERATING AND FINANCIAL REVIEW

Group Overview

Allied Healthcare Group Limited is a diversified healthcare company focused on developing next generation technologies with world class partners, acquiring strategic assets to grow its product and service offerings and expanding revenues from its existing profitable medical sales and distribution business. The Company has assets from Research & Development through Clinical Development as well as Sales, Marketing and Distribution.

The Group is in the process of commercialising its innovative tissue engineering technology for regenerative medicine and recently received marketing approval in Europe for its lead product CardioCel®. Allied is also developing the next generation of vaccines with a Brisbane-based research group led by Professor Ian Frazer. The vaccine programmes target disease with significant global potential like Herpes and Human Papilloma virus.

Review of Operations

The loss for the consolidated entity after providing for income tax and non-controlling interest amounted to $1,892,406 (2012: $9,995,227). Key factors contributing to the current year performance are discussed below.

Operating sales revenue increased by 14.8% to $7.4M during the year, primarily due to the 30% increase in infusion product sales, but was partially offset by a decrease in cardiac equipment sales. The infusion sales included initial sales from a 5 year supply contract with the Mater Misericordiae Hospital in Townsville worth several million dollars to the Group over the life of the supply contract. Importantly the Group would like to acknowledge initial sales of CardioCel[®] our lead regenerative product under the Authorised Prescriber Scheme during the year.

Total cost of sales increased by 11% to $3.8M for the year, consistent with higher infusion product sales. The loss in the prior year was significantly greater than the current year due to an impairment of goodwill of $5.76M recognised in the year

On 30 June 2013, the Group increased its holding in Coridon Pty Ltd to 50.1%. In accordance with accounting standards the Group recognised their portion of loss from equity accounted investment of $1.16M. The Group then remeasured the fair value of the investment to complete the business combination and recognised a gain of $2.56M. More recently Allied Healthcare Group has increased its ownership in Coridon to 52%. as the Group initiates its Herpes Phase 1 clinical study with interim results expected by the end of December 2013.

1

DIRECTORS’ REPORT (continued)

Financial Position

During the year the company raised $4.6M through a placement and Shareholder Purchase Plan. In addition, in June 2013, the Group was awarded a Commercial Australian grant for the commercialisation of CardioCel[®] , which will provide non-dilutive funding towards the commercial launch of CardioCel[®] . This project has been supported with the assistance from the Australian Government through Commercialisation Australia.

The intangibles increased by 188% for the year, primarily due to the value of the technology licence held by Coridon Pty Ltd and the goodwill recognised from the business combination on 30 June 2013. The Group is currently provisionally accounting for the business combination.

The non-current trade and other payables relates to a stand-by letter of credit, payable to Arcomed AG. The stand-by letter of credit was obtained to fund capital equipment purchases to supply the Mater Misericordiae Hospital in Townville as part of the 5 year supply contract.

Material Business Risks

The Group has identified the below specific risks which could impact upon its future prospects.

Commercial risk

The Group's ability to achieve profitability is dependent on a number of factors, including its ability to complete successful clinical trials, and obtain regulatory approval for ADAPT® treated medical devices. As with all new technologies, there is always a chance these technologies, such as ADAPT®, can be surpassed by newer technologies, however, the Group’s continuing R&D into the use of stem cells with our ADAPT® scaffolds should provide the basis for second and third generation product development. Indications are that the commercially attractive markets already identified for the potential use of the ADAPT® technology will remain and grow substantially over the next ten to fifteen years.

The Group has made the appropriate patent applications. There is a risk that these patents will not be granted or constested, which may lead to expensive and lengthy patent disputes for which there can be no guaranteed outcome.

Clinical trial risk

The development of biomedical devices and technologies is inherently risky and subject to factors beyond the Group’s control. The industry is heavily regulated, subject to intense competition and reliant on the timely availability of clinical data to reinforce product/device registration. There is no assurance that products developed using the ADAPT® technology will prove to be safe and efficacious in clinical trials or that the regulatory approval to manufacture and market products will be received. Clinical trials can also potentially expose the Group to product liability claims in the event that its products in development have unexpected effects on clinical subjects.

The Group also has an investment into Coridon. Coridon is currently undertaking research and development in the area of DNA vaccines. The nature of this is inherently risky and subject to factors beyond the Group’s control and therefore has similar risks to those outlined above for the ADAPT® technology.

Competition

As with most markets, there can be no assurance that other parties will not develop, or achieve commercialisation or, products or intellectual property that compete with or supersede the Group’s potential products or intellectual property. Therefore it is highly likely there are most likely competing development programs in the areas being researched by the Group.

There can be no assurance that the Group’s competitors will not succeed in developing technologies and products that are as good as the Allied technology or more effective than any which are being developed by the Group.

Despite the existence of a general statutory framework in Australia and international conventions which are intended to protect against certain anti-competitive practices, there can be no assurance that the applicable laws will be enforced sufficiently to protect the Group from anti-competitive practices by its competitors or that major competitors will not use their strategic positions to gain a competitive advantage in some future period, whether by means of price reductions or by other means.

Financial performance

The amount, timing and payment of any dividend will depend on a range of factors, including future capital and research and development requirements and the financial position generally of the Group at the time. There will also be factors that affect the ability of the Group to pay dividends and the timing of those dividends that will be outside the control of the Group and its Directors. The Directors are, therefore, unable to give any assurance regarding the payment of dividends in the future.

Intellectual property

The Group’s success will depend, in part, on its ability to obtain adequate and valid patent protection, maintain trade secret protection and operate without infringing the proprietary rights of third parties or having third parties circumvent the Group’s rights.

While the Group believes it has taken appropriate steps to protect its proprietary technology, the law may not adequately protect it in all places the Group does business or enable the Group’s rights to be enforced with sufficient adequacy.

2

DIRECTORS’ REPORT (continued)

The enforceability of a patent is dependent on a number of factors which may vary between jurisdictions, including the validity of the patent and the scope of protection it provides. The validity of a patent depends upon factors such as the novelty of the invention, the requirement in many jurisdictions that the invention not be obvious in light of the prior art (including any prior use or documentary disclosure of the invention), the utility of the invention and the extent to which the patent specification clearly discloses the best method of working or carrying out the invention. The legal interpretation of these requirements often varies between jurisdictions. The scope of rights provided by a patent can also differ between jurisdictions. There can be no assurance even if the Group succeeded or succeeds in obtaining the grant of patents, that others will not seek to imitate the Group’s products, and in doing so, attempt to design their products in such a way as to circumvent the Group patent rights. Additionally, the ability of the legal process to provide efficient and effective procedures for dealing with actual or suspected infringements can vary considerably between jurisdictions.

Regarding the Group’s patent applications, no guarantee can be given that such protection will be obtained by the Group. If such patents are not granted, it may be possible for a third party to imitate and use the Group’s intellectual property without its authorisation or to develop and use similar technology independently. The Group will pursue vigorously both its existing and all future patent applications for Australian and foreign patent applications. No guarantee can be given nor does the grant of a patent guarantee that the patent concerned is valid or that the patented technology does not infringe the rights of others.

The Group may wish to expand into foreign countries in the future and the laws of many foreign countries treat the protection of proprietary rights differently from the laws in Australia. Those laws may not protect the Group’s proprietary rights to the same extent as do laws in Australia.

Staff

The Group’s future success depends on its continuing ability to retain and attract highly qualified technical, research and development, and managerial personnel. Competition for such personnel can be intense and there can be no assurance that the Group will be able to retain its key managerial, research and development, and technical employees or that it will be able to attract and retain additional highly qualified personnel in the future. The inability to attract and retain the necessary personnel could have a material and adverse effect upon the Group’s business, results of operations and financial condition.

Likely Developments

Outlook

The Group’s key focuses for next year include the commercial launch of CardioCel[® ] specifically in Europe, regulatory approval in the US, increasing revenue to over $8M of existing infusion products and undertake additional pre-clinical studies with the HPV program and the completion of the Herpes Phase I clinical trial with interim results expected by the end of December 2013.

The Commercialisation Australia grant will be used to assist in the preparation and launch of CardioCel[® ] globally, which will provide non-dilutive funding. The Group may require additional funding to achieve future planned outcomes and to continue to build shareholder wealth.

Business Strategies

The Group’s business strategies to achieve the above goals include:

  • finalising scale-up manufacturing of CardioCel[®] to meeting expected global demand

  • commence studies to expand the use of the ADAPT[®] prepared tissue in additional cardiovascular applications vascular repairs, pelvic floor reconstructions and hernia repair

  • submit regulatory applications and responses to queries prior to deadlines

  • review potential products to add to infusion product range

  • from an operations perspective the Group will continue to search for opportunities to drive costs down.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

In the opinion of the Directors, there were no significant changes in the state of affairs of the Group that occurred during the financial year not otherwise disclosed in this report of the Financial Statements.

On 30 June 2013 Allied Healthcare Group Investments Pty Ltd, a subsidiary of Allied Healthcare Group Ltd, acquired additional 4,562,191 shares in Coridon Pty Ltd to take a controlling interest of 50.1%. This is a medical research and development business and operates in the DNA Vaccine division of the consolidated entity.

MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR

On 4 July 2013, 367,347 ordinary fully paid shares were issued to executives for achieving key performance indicators stipulated in their contracts.

On 8 July 2013, the Group announced that an additional surgeon has been approved to use CardioCel® under the Authorised Prescriber Scheme.

On 26 August 2013, the Group announced CardioCel® had been granted CE Mark.

On 27 August, the Group announced that 1,250,000 options were exercised at $0.06. The Group also announced cancellation of 2,000,000 $0.06 options, expiry 18 May 2017.

On 30 August, the Group announced that 1,000,000 options were exercised at $0.06.

3

DIRECTORS’ REPORT (continued)

ENVIRONMENTAL REGULATIONS

The Group is not currently subject to any environmental regulations.

GREENHOUSE GAS AND ENERGY DATA REPORTING REQUIREMENTS

The Group is subject to the reporting requirements of both the Energy Efficiency Opportunities Act 2006 and the National Greenhouse and Energy Reporting Act 2007.

The Energy Efficiency Opportunities Act 2006 requires the Group to assess its energy usage, including the identification, investigation and evaluation of energy saving opportunities, and to report publicly on the assessments undertaken, including what action the group intends to take as a result. The group continues to meet its obligations under this Act.

The National Greenhouse and Energy Reporting Act 2007 requires the Group to report its annual greenhouse gas emissions and energy use. The Group has implemented systems and processes for the collection and calculation of the data required and submitted its 2009/2010 report to the Greenhouse and Energy Data Officer.

INFORMATION ON DIRECTORS

INFORMATION ON DIRECTORS
Director Experience Special
Responsibilities
Particulars of Director’s Interest in Shares
and Options of the Company
Ordinary Shares Options
C. Catlow Non-Executive Chairman appointed 16 June
2011.
Mr Catlow has over 26 years experience in
various senior roles in major operating
companies and has considerable experience in
raising both equity and debt for large projects.
Mr Catlow was the inaugural CFO and senior
executive for 7 years at Fortescue Metals Group
Ltd and played a central role in its development
and in raising more than US$4 billion.
Other current directorships
Sirius Minerals Plc: and
Indo Mines Ltd.
Former directorships in last 3 years
None
Chairman
Member of audit
committee
Member of
remuneration
committee
14,635,477 16,000,000
L. Rodne Executive Director appointed as Managing
Director 16 June 2011.
Mr Rodne has over 17 years of leadership
experience in healthcare, technology, medical
devices, and mining & renewable energy sectors
in North America, UK and Australia. Mr Rodne
has been in executive leadership roles in both
public and private enterprises. Mr Rodne also
led consulting services to the U.S. Healthcare,
Device and Technology industries including
Hospitals, Clinics, Multi-National Medical Device
companies, Healthcare Insurance markets and
various technology driven companies.
Other current directorships
None
Former directorships in last 3 years
None
Managing Director 24,129,398 19,200,000

4

DIRECTORS’ REPORT (continued)

INFORMATION ON DIRECTORS

INFORMATION ON DIRECTORS
Director Experience Special
Responsibilities
Particulars of Director’s Interest in Shares
and Options of the Company
Ordinary Shares Options
G. Rowley Non-Executive Director appointed 16 June 2011.
Mr Rowley played a central role in the
development of Fortescue Metals Group Ltd
from its inception in 2003. Previously he was an
executive with Rio Tinto Plc holding senior
positions in Hamersley Iron and Argyle
Diamonds.
Other current directorships
Fortescue Metals Group Limited
Former directorships in last 3 years
None
Member of audit
committee
Member of
remuneration
committee
16,584,292 8,000,000
M. Bennett Executive Director appointed as Managing
Director since 16 July 2003. Resigned as
Managing Director and appointed Executive
Director since 16 June 2011.
Mr Bennett has over 36 years sales and
marketing experience working for US and
European medical device companies and has
been involved in the introduction of many new
medical and surgical device technologies to the
Australian market. Since 1979 he owned and
operated his own private surgical supply
company and has exclusively represented some
major overseas medical device manufacturing
companies.
Other current directorships
None
Former directorships in last 3 years
None
Nil 10,620,000 2,500,000
P. Turvey Non-Executive Director appointed 18 May 2012.
Mr Turvey has spent the last 29 years involved in
the biotechnology industry, most of which were
as General Counsel and Company Secretary in
Australia’s largest biotechnology company, CSL
Limited. Mr Turvey was heavily involved in CSL’s
acquisitions and divestments over those years
and directly responsible for the protection and
licensing of its intellectual property.
Other current directorships
Starpharma Holdings Limited
AusBiotech Limited
Foursight Associates Pty. Ltd.
Agriculture Victoria Services Pty. Ltd
Former directorships in last 3 years
None
Member of audit
committee
1,388,664 1,000,000

5

DIRECTORS’ REPORT (continued)

COMPANY SECRETARY

Stephen Mann has nine years of experience in a variety of business finance, accounting, risk and administration roles. He is experienced in the areas of accounting, corporate governance, operational and financial management. He holds a Bachelor of Business Degree (Acc & Bus Law) and is a member of the Institute of Chartered Accountants.

MEETINGS OF DIRECTORS

The numbers of meetings of the Company’s Board of Directors and of each Board committee held during the year ended 30 June 2013, and the numbers of meetings attended by each Director were:

Directors Full Meetings of Directors Full Meetings of Directors Meetings of Audit Committee Meetings of Audit Committee Meetings of Remuneration Meetings of Remuneration
Committee
A B A B A B
Chris Catlow 6 6 2 2 3 3
Lee Rodne 6 6 ** ** **
**
Graeme Rowley 6 6 2 2 3 3
Michael Bennett 6 6 ** ** **
**
Peter Turvey 6 6 1 1 **
**

A = Number of meetings attended

B = Number of meetings held during the time the director held office or was a member of the committee during the year

** = Not a member of the relevant committee

The Board meets regularly on an informal basis in addition to the above meetings.

Details of the membership of the committees of the Board are presented in the Corporate Governance Statement.

REMUNERATION REPORT (Audited)

The remuneration report is set out under the following main headings:

  • A Principles Used To Determine the Nature and Amount of Remuneration

  • B Details of Remuneration

  • C Service Agreements

  • D Share-Based Compensation

The information provided in this Remuneration Report has been audited as required by section 308(3C) of the Corporations Act 2001. There were no executives other than Directors of the Company during the financial year. Hence no executive disclosures are made in this report. The remuneration arrangements detailed in this report are for Non-Executive and Executive Directors as follows:

  • Chris Catlow Chairman

  • Lee Rodne Managing Director  Graeme Rowley Non-Executive Director  Peter Turvey Non-Executive Director  Michael Bennett Executive Director

In addition, Julian Chick, Robert Atwill, Stephen Mann, Ian Fraser and Neil Finlayson have been disclosed as they are considered by the directors to be key management personnel.

6

DIRECTORS’ REPORT (continued)

A Principles Used to Determine the Nature and Amount of Remuneration

The objective of the Company’s remuneration framework is to ensure reward for performance is competitive and appropriate for the results delivered and set to attract the most qualified and experienced candidates.

Remuneration levels are competitively set to attract the most qualified and experienced directors and senior executive officers, in the context of prevailing market conditions.

The Company embodies the following principles in its remuneration framework:

  • the Board seeks independent advice on remuneration policies and practices including recommendations on remuneration packages and other terms of employment for Directors; and

  • in determining remuneration, advice is sought from external consultants on current market practices for similar roles, the level of responsibility, performance and potential of the Director and performance of the Group.

In accordance with best practice corporate governance, the structure of Non-Executive and Executive remuneration is separate and distinct. Remuneration Committee responsibilities are carried out by Christopher Catlow and Graeme Rowley.

Non-Executive Directors

Fees and payments to the Non-Executive Directors’ reflect the demands which are made on and the responsibilities of the Directors. The Non-Executive Director’s fees and payments are reviewed annually by the Board. The Non-Executive Chairman’s fees are determined based on competitive roles in the external market. The Chairman is not present at any discussions relating to the determination of his own remuneration.

The Non-Executive Directors fees and payments were reviewed by the remuneration committee to ensure they were appropriate and in line with the market. At the 2012 AGM it was agreed by shareholders that directors could elect to receive shares as payment for directors fees. In December 2012, directors were issued 3,617,355 shares at an issue price of 2.29 cents (based on the 5 day VWAP). The Chairman currently receives a fixed fee for his services as a Director.

The Company’s Non-Executive Director’s remuneration package contains the following key elements:

  • primary benefits – quarterly director’s fees.

  • equity – share options under the Allied Healthcare Group Share Option Incentive Plan (as approved by shareholders at the 2012 Annual General Meeting).

The Non-Executive Director’s fees are determined within an aggregate directors’ fee pool limit, which is periodically recommended for approval by shareholders. The maximum currently stands at $250,000 per annum and was approved by shareholders at the 2002 Annual General Meeting.

No retirement benefits are provided other than compulsory superannuation.

Executive Directors

The Company’s Executive Directors’ remuneration packages contain the following key elements:

  • primary benefits – fees via base service agreements and a parking bay.

  • equity – share options under the Allied Healthcare Group Share Option Incentive Plan (as approved by shareholders at the Annual General Meeting on 20 November 2012).

The combination of these components comprises the Executive Directors’ total remuneration.

Service agreements are in place for Executive Directors which provide for a fixed base fee per annum. External remuneration information provides benchmark information to ensure the base pay is set to reflect the market for a comparable role. Base fees are reviewed annually to ensure the level is competitive with the market. There is no guaranteed base fee increases included in any Executive Director contracts. A parking bay is also provided as an additional benefit to Executive Directors.

There are no performance conditions on options issued to directors and employees.

7

DIRECTORS’ REPORT (continued)

A Principles Used to Determine the Nature and Amount of Remuneration

Executive Directors (continued)

Executive remuneration mix

The following chart sets out the executives’ target remuneration mix:

==> picture [483 x 311] intentionally omitted <==

----- Start of picture text -----

Total remuneration mix
Managing director 87% 13%
Executive director 100% 0%
Other senior executives 92% 8%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Base pay and benefits STI LTI
----- End of picture text -----

CONSOLIDATED ENTITY PERFORMANCE AND LINK TO REMUNERATION

Remuneration for certain individuals is directly linked to performance of the consolidated entity. A portion of bonus and incentive payments are dependent on defined key performance indicators being met. The remaining portion of the bonus and incentive payments are at the discretion of the Remuneration Committee. Refer to section E of the remuneration report for details of the last five years earnings and total shareholders return.

The Remuneration Committee is of the opinion that the continued improved results can be attributed in part to the adoption of performance based compensation and is satisfied that this improvement will continue to increase shareholder wealth if maintained over the coming years.

USE OF REMUNERATION CONSULTANTS

The Company did not use any remuneration consultants during the period.

VOTING AND COMMENTS MADE AT THE COMPANY’S 2012 ANNUAL GENERAL MEETING

The Company received more than 90% of “yes” votes on its remuneration report for the 2012 financial year. The company did not receive any specific feedback at the AGM or throughout the year on its remuneration practices.

8

DIRECTORS’ REPORT (continued)

B Details of Remuneration

Details of the remuneration of the Directors of the Group is set out below:

2013 Short-term benefits
Post-
employment
benefits
Share based
benefits
Directors
fees
$
Consulting
fees
$
Salary
$
Bonus
$
Super-
annuation
$
Equity
shares/options
$
Short-term benefits
Post-
employment
benefits
Share based
benefits
Directors
fees
$
Consulting
fees
$
Salary
$
Bonus
$
Super-
annuation
$
Equity
shares/options
$
Total
Percentage
remuneration
consisting of
shares/options
for the year
Performance
related
$
%
%
Non-Executive
Director
C. Catlow
G. Rowley
P. Turvey3
Executive Directors
L. Rodne
M. Bennett
Total directors
compensation (Group)
Key Management
Personnel
S. Mann6
J. Chick7
R. Atwill8
I. Fraser9
N Finlayson9
Total key
management
personnel
compensation (Group)
TOTAL
2012
45,000
-
35,000
-
35,000
-
-
-
-
240,000
-
-
4,500
-
-
-
3,500
-
-
-
3,500
-
260,000
39,000
29,900
-
-
-
24,000
-
49,500
-
-
38,500
-
-
38,500
-
-
328,900
-
13
264,000
-
-
115,000
240,000
260,000
39,000
65,400
-
719,400
-
-
-
-
-
-
-
-
-
-
122,274
-
12,213
365
240,000
20,000
24,000
17,459
339,897
13,500
33,025
21,000
-
-
-
-
-
-
-
-
134,852
0
-
301,459
16
12
407,422
5
8
-
-
-
-
-
-
-
-
702,171
33,500
69,238
38,824
843,733
115,000
240,000
962,171
72,500
134,638
38,824
1,563,133
Non-Executive
Director
C. Catlow
G. Rowley
P. Turvey3
J. Soerdirdja4
R. Towner5
Executive Directors
L. Rodne
M. Bennett
Total directors
compensation (Group)
Key Management
Personnel
S. Mann6
D. Bromley6
J. Chick7
R. Atwill8
Total key
management
personnel
compensation (Group)
TOTAL
46,967
-
31,311
-
4,112
-
27,623
-
13,525
159,140
-
-
-
291,000
-
-
4,697
-
-
-
3,131
-
-
-
411
14,733
-
-
2,762
-
-
-
1,352
-
260,000
-
26,000
-
-
-
-
-
51,664
-
-
34,442
-
-
19,256
77
-
30,385
-
-
174,017
-
-
286,000
-
-
291,000
-
-
123,538
450,140
260,000
-
38,353
14,733
886,764
-
-
-
20,479
-
-
-
-
115,031
-
11,500
-
-
-
-
-
116,616
-
11,662
26,520
127,382
-
12,738
44,200
126,531
-
-
20,479
-
-
154,798
17
-
184,320
24
-
-
20,479
359,029
-
35,900
70,720
486,128
123,538
470,619
619,029
-
74,253
85,453
1,372,892

(1) Remuneration in prior year is not linked to the performance of the Company.

(2) There are no termination or retirement benefits for Non-Executive Directors (other than statutory superannuation).

(3) P. Turvey was appointed as Non-Executive Director on 18 May 2012.

(4) J. Soerdirdja resigned as Non-Executive Director on 18 May 2012.

(5) R. Towner changed from being and Executive Director to Non-Executive on 17 October 2011. R. Towner then resigned as Non-Executive Director on 2 April 2012.

(6) S. Mann was appointed Company Secretary and D. Bromley resigned as Company Secretary on 20 October 2011.

(7) J. Chick was appointed COO for Group on 8 January 2012.

(8) R. Atwill was appointed the CEO of Celxcel Pty Ltd and executive of the Group on 21 November 2011 and resigned 7 June 2013. Salary includes end of service payment.

(9) I Fraser and N. Finlayson became key management personnel when Group took controlling interest in Coridon Pty Ltd on 30 June 2013.

9

DIRECTORS’ REPORT (continued)

REMUNERATION REPORT (continued)

C Service Agreements

On appointment, the Non-Executive Directors enter into a service agreement with the Company in the form of a letter of appointment. The letter outlines the Board’s policies and terms, including remuneration relevant to the office of director.

Remuneration and other terms of employment for the Managing Director and Executive Director are formalised in service agreements. The major provisions relating to remuneration are set out below.

Lee Rodne, Managing Director

  • Term of agreement – shall continue until terminated;

  • Base salary of $260,000 for the year ended 30 June 2012, to be reviewed annually;

  • Superannuation of 10% is payable under the agreement; and

  • The board may, it its discretion elect to provide annual bonus up to an amount equal to 100% of the base salary.

  • Contract may be terminated early by either party with twelve months notice, subject to termination payments as outlined below.

Michael Bennett, Executive Director

  • Term of agreement – 3 years from 1 April 2012;

  • Base fee of $240,000 for the year ended 30 June 2012, to be reviewed annually;

  • Superannuation of 10% is payable under the agreement; and

  • No performance based benefits payable under the agreement.

  • Contract may be terminated early by either party with six months notice, subject to termination payments as outlined below.

Termination benefits

Post-employment benefits include accrued long service leave, which is due and payable after every seven consecutive years of service. The service agreements provide Executive Directors with three months of base fee in the event of redundancy. No other termination benefits are payable, unless the Company does not provide the required six month notice period of termination, then three months of base fee is payable.

D Share-based Compensation

Options

On 24 April 2013 an executive received 2,000,000 options as a sign-on bonus.

On 18 June 2013 the Company issue 15,300,000 options to staff under the ESOP.

10

DIRECTORS’ REPORT (continued)

REMUNERATION REPORT (continued)

No shares have been issued to Directors as a result of the exercise of any Plan options in the current financial year. (2012: nil).

During the period 5,000,000 of the 15,300,000 ESOP options were issued to key management personnel (2012: nil).

Set out below are summaries of options granted by Allied Healthcare Group Limited to directors and key management personnel:

Grant date
Expiry date
Exercise
price
$

Expiry date
Exercise
price
$
Balance at start
of the year
Number

Granted during
the year
Number

Granted during
the year
Number
Cancelled
Number
Exercised
during the year
Number

Balance at end
of the year
Number
Value at
grant date
12/8/2011
10/7/2016
0.06
4,500,000 - -
-

4,500,000
182,700
22/8/2011
10/7/2016
0.06
48,800,000 - -
-

48,800,000
419,680
18/5/2012
18/5/2017
0.06
5,800,000 - (2,000,000)(a) -
3,800,000
85,453
18/6/2013
18/6/2018
0.095
5,000,000 -
-

5,000,000
1,824
Total 59,100,000
5,000,000
(2,000,000) -
62,100,000
689,657
(a) R. Atwill resigned 7 June 2013
Options Balance at the Granted as Cancelled Balance at the Unvested Vested and
Directors of Allied start of the
compensation
end of the year exercisable
Healthcare Group year
Limited
Directors
C. Catlow 16,000,000 - - 16,000,000 10,666,667 5,333,333
L. Rodne 19,200,000 - - 19,200,000 12,800,000 6,400,000
G Rowley 8,000,000 - - 8,000,000 5,333,334 2,666,666
M. Bennett 2,500,000 - - 2,500,000 1,666,667 833,333
P. Turvey 1,000,000 - - 1,000,000 666,667 333,333
S. Mann 2,400,000 1,000,000 - 3,400,000 2,600,000 800,000
D. Bromley 2,000,000 - - 2,000,000 1,333,334 666,666
J. Chick 5,000,000 4,000,000 - 9,000,000 7,333,334 1,666,666
R. Atwill 3,000,000 - (2,000,000) 1,000,000 - 1,000,000

Fair Value of Options Granted

The assessed fair value at grant date of options granted during the year ended 30 June 2013 was 3.33 cents per option for Tranche A. The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.

The model inputs for options granted during the year ended 30 June 2013 included:

Tranche A

  • (a) options issued under the ESOP are granted for no consideration and vest based on holder still being employed by Allied Healthcare Group Limited over a three year period. Vested options are exercisable for a period up to expiry date.

  • (b) exercise price: $0.095

  • (c) grant date: 18 June 2013

  • (d) expiry date: 18 June 2018

  • (e) share price at grant date: $0.054

  • (f) expected price volatility of the company's shares: 90%

  • (g) risk-free interest rate: 2.84%

The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any expected changes to future volatility due to publicly available information.

11

DIRECTORS’ REPORT (continued)

REMUNERATION REPORT (continued)

E Additional information

The earnings of the consolidated entity for the five years to 30 June 2013 are summarised below:

2013 2012 2011 2010 2009
$ $ $ $ $
Sales revenue 7,415,188 6,460,516 6,772,776 4,160,904 3,482,400
EBITDA (2,750,544) (10,082,174) (1,144,759) 1,201 778,302
EBIT (3,023,324) (10,357,773) (1,958,526) (2,712) 776,554
Profit/(Loss) after tax (3,029,946) (10,222,135) (1,953,648) (42,649) 541,926

The factors that are considered to affect total shareholder return (‘TSR’) are summarised below:

2013 2012 2011 2010 2009
$ $ $ $ $
Share price at financial year end ($A) 0.049 0.018 0.081 0.024 0.044
Total dividends declared (cents per share) - - - - -
Basic earnings per share (cents per share) (0.276) (1.507) (0.990) (0.968) 12.370

THIS IS THE END OF THE AUDITED REMUNERATION REPORT

SHARES UNDER OPTION

Unissued ordinary shares of Allied Healthcare Group Limited under option as at the date of this report are as follows:

Date options granted Expiry date Issue price of shares Number under option Value of option at grant
date
22 Oct 2009 22 Oct 2014 10 cents 5,000,000 4.00 cents
12 Aug 2011 10 Jul 2016 6 cents 7,400,000 4.06 cents
22 Aug 2011 10 Jul 2016 6 cents 53,600,000 0.86 cents
20 Oct 2011 20 Oct 2014 6 cents 6,000,000 1.70 cents
18 May 2012 18 May 2017 6 cents 3,800,000 1.47 cents
26 April 2013 1 March 2018 6 cents 2,000,000 1.67 cents
18 June 2013 18 June 2018 9.5 cents 15,300,000 3.33 cents
Total 93,100,000

No optionholder has any right under the options to participate in any other share issue of the Company or any other entity. The options are exercisable at any time after vesting or before the expiry date.

During the period the following options lapsed:

209,172 unlisted options lapsed on 31 December 2012 with an exercise price of 10 cents per option (2012: 76,191,484).

INSURANCE OF OFFICERS

During the financial year, the Company paid a premium in respect of a contract insuring the Directors and Officers of the Company and any subsidiary against a liability incurred as a Director or Officer to the extent permitted by the Corporations Act 2001. Due to a confidentiality clause in the policy, the amount of the premium has not been disclosed.

The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of the Company, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the Company. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.

12

DIRECTORS’ REPORT (continued)

PROCEEDINGS ON BEHALF OF THE COMPANY

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purposes of taking responsibility on behalf of the Company for all or part of those proceedings.

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the Corporations Act 2001.

NON-AUDIT SERVICES

The Company may decide to employ the auditor on assignments additional to their statutory audit duties, where the auditors’ expertise and experience with the Company are important.

Details of the amounts paid or payable to the auditor (BDO Audit (WA) Pty Ltd) for audit and non-audit services provided during the year are set out below.

The board of Directors has considered the position and, in accordance with the advice received for the audit committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The Directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:

  • all non-audit services have been reviewed by the audit committee to ensure they do not impact the impartiality and objectivity of the auditor; and

  • none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants .

During the year the following fees were paid or payable for services provided by the auditor of the Company, its related practices and non-related audit firms:

2013 2012
$ $
Non-audit Services
Taxation services
Related practices of BDO:
Taxation compliance services 7,854 49,436

AUDITOR

BDO Audit (WA) Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001 .

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is attached.

This report is made in accordance with a resolution of the Directors.

==> picture [113 x 70] intentionally omitted <==

Chris Catlow

Chairman Perth, Western Australia

Dated 30 August 2013

13

==> picture [459 x 668] intentionally omitted <==

14

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE YEAR ENDED 30 JUNE 2013

Note CONSOLIDATED
2013
$
2012
$
Revenue from continuing operations
4
Cost of sales
Gross profit
Other income
Gain from remeasuring equity investment to fair value
23
Administrative expenses
Employee benefits
5
Consultancy fees
5
Travel expenses
Research and development costs
5
Corporate costs
Operations costs
Marketing expenses
Share based payments
31
Asset write-downs
5
Impairment expense
5
Depreciation expense
5
Amortisation expense
5
Loss from equity accounting
23
Loss before income tax from continuing operations
Income tax benefit
6
Loss after income tax for the year
Total loss is attributable to:
Equity holders of Allied Healthcare Group Limited
Non-controlling interest
22
Loss per share from continuing operations attributable to ordinary
equity holders of the Company (cents per share)
Basic loss per share
25
Diluted loss per share
7,415,188
6,460,516
(3,758,730)
(3,387,402)
3,656,458
3,073,114
10,305
138,431
2,561,518
-
(292,638)
(445,561)
(3,582,045)
(2,892,163)
(1,031,643)
(1,234,048)
(897,428)
(474,317)
(811,055)
(393,720)
(190,813)
(312,279)
(651,465)
(579,999)
(242,555)
(137,982)
(7,569)
(187,453)
(110,112)
(112,997)
-
(5,756,038)
(31,401)
(34,220)
(241,379)
(241,379)
(1,161,502)
(767,162)
(3,023,324)
(10,357,773)
604,827
135,638
(2,418,497)
(10,222,135)
(1,892,406)
(9,995,227)
(526,091)
(226,908)
(2,418,497)
(10,222,135)
Cents
Cents
(0.208)
(1.507)
n/a
n/a

The above Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying notes.

15

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2013

Note CONSOLIDATED
2013
$
2012
$
Loss for the year
Other comprehensive income
Total comprehensive loss
Total comprehensive loss is attributable to:
Equity holders of Allied Healthcare Group Limited
Non-controlling interest
22
(2,418,497)
(10,222,135)
-
-
(2,418,497)
(10,222,135)
(1,892,406)
(9,995,227)
(526,091)
(226,908)
(2,418,497)
(10,222,135)

The above Consolidated Statement of Other Comprehensive Income should be read in conjunction with the accompanying notes.

16

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2013

Note CONSOLIDATED
2013
$
2012
$
ASSETS
Current Assets
Cash and cash equivalents
26
Trade and other receivables
7
Inventories
8
Total Current Assets
Non-Current Assets
Investments accounted for using the equity method
9
Property, plant & equipment
10
Intangibles
11
Deferred tax asset
12
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
13
Provisions
14
Income tax payable
15
Total Current Liabilities
Non-Current Liabilities
Trade and other payables
16
Provisions
17
Borrowings
18
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
20
Reserves
21
Accumulated losses
Capital and reserves attributable to equity holders of Allied
Healthcare Group
Non-controlling interest
22
TOTAL EQUITY
2,445,423
2,064,052
1,530,997
1,080,472
1,917,507
1,719,619
5,893,927
4,864,143
-
2,500,033
121,651
132,094
9,682,947
3,357,630
865,271
343,804
10,669,869
6,333,561
16,563,796
11,197,704
661,503
398,826
189,474
213,185
30,138
12,903
881,115
624,914
466,859
-
140,748
119,330
-
20,013
607,607
139,343
1,488,722
764,257
15,075,074
10,433,447
25,035,391
20,331,475
845,442
837,873
(12,633,133)
(10,740,727)
13,247,700
10,428,621
1,827,374
4,826
15,075,074
10,433,447

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

17

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2013

FOR THE YEAR ENDED 30 JUNE 2013
Share Capital
$
Share-based
payments
reserve
$
Accumulated
Losses
$
Total
$
Non-controlling
Interest
$
Total Equity
$
Balance at 1 July 2011
Loss for the year
Total comprehensive income
Transactions with non-controlling
interest
Transactions with owners in their
capacity as owners
Shares issued during the period
Options issued during the period
Shares issued to set-up equity facility
Capital raising costs
Exercise of options
Balance at 30 June 2012
Loss for the year
Total comprehensive income
Transactions with non-controlling
interest
Non-controlling interest on acquisition
of subsidiary – Coridon Pty Ltd
Transactions with owners in their
capacity as owners
Shares issued during the period
Options issued during the period
Capital raising costs
Recognise tax effect on capital raising
costs
Exercise of options
Balance at 30 June 2013
13,925,166
459,620
(745,500)
13,639,286
(853)
13,638,433
-
-
(9,995,227)
(9,995,227)
(226,908)
(10,222,135)
-
-
(9,995,227)
(9,995,227)
(226,908)
(10,222,135)
-
-
-
-
232,587
232,587
6,387,777
-
-
6,387,777
-
6,387,777
-
187,453
-
187,453
-
187,453
-
190,800
-
190,800
-
190,800
(425,561)
-
-
(425,561)
-
(425,561)
444,093
-
-
444,093
-
444,093
20,331,475
837,873
(10,740,727)
10,428,621
4,826
10,433,447
-
-
(1,892,406)
(1,892,406)
(526,091)
(2,418,497)
-
-
(1,892,406)
(1,892,406)
(526,091)
(2,418,497)
-
-
-
-
452,381
452,381
-
-
-
-
1,896,258
1,896,258
4,715,959
-
-
4,715,959
-
4,715,959
-
7,569
-
7,569
-
7,569
(199,589)
-
-
(199,589)
-
(199,589)
187,545
-
-
187,545
-
187,545
1
-
-
1
-
1
25,035,391
845,442
(12,633,133)
13,247,700
1,827,374
15,075,074

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

18

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE YEAR ENDED 30 JUNE 2013

Note CONSOLIDATED
2013
$
2012
$
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payment to suppliers
Income taxes paid
R&D tax refund
Interest paid
Interest received
NET CASH OUTFLOW FROM OPERATING ACTIVITIES
26
CASH FLOWS FROM INVESTING ACTIVITIES
Cash acquired on acquisition of subsidiaries
3
Payments for property, plant & equipment
Payments for intangible assets
Payments for equity accounted investment
NET CASH OUTFLOW FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from share or options issues
Share issue transaction costs
Purchase of equity in controlled entity by non-controlling interest
NET CASH INFLOW FROM FINANCING ACTIVITIES
NET INCREASE / (DECREASE) IN CASH HELD
CASH AT BEGINNING OF THE YEAR
CASH AT END OF THE YEAR
26
7,353,628
6,699,697
(11,340,363)
(10,162,059)
(6,622)
(88,046)
294,762
-
(10,865)
(10,209)
12,200
24,863
(3,697,260)
(3,535,754)
322,603
-
(19,524)
(33,468)
(73,412)
(59,488)
(1,000,000)
(2,370,000)
(770,333)
(2,462,956)
4,596,172
6,831,870
(199,589)
(353,213)
452,381
232,587
4,848,964
6,711,244
381,371
712,534
2,064,052
1,351,518
2,445,423
2,064,052

The above Consolidated Statement of Cash Flow should be read in conjunction with the accompanying notes.

19

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements are for the consolidated entity consisting of Allied Healthcare Group Limited and its subsidiaries (together referred to as ‘the Group’).

Financial information for Allied Healthcare Group Limited as an individual entity is included in Note 34.

(a) Basis of Preparation

This general-purpose financial statement has been prepared in accordance with Australian Accounting Standards (‘AASB’), other authoritative pronouncements of the Australian Accounting Standards Board, Australian Accounting Interpretations and the Corporations Act 2001 .

The financial report has been prepared on the basis of the historical cost convention and is presented in Australian dollars.

Statement of Compliance

The consolidated financial statements and notes of Allied Healthcare Group Limited also comply with International Financial Reporting Standards (‘IFRS’).

New accounting standards and interpretations

New and amended standards adopted by the Group

None of the new standards and amendments to standards that are mandatory for the first time for the financial year beginning 1 July 2012 affected any amounts recognised in the current period or any prior period and are not likely to affect future periods.

New accounting standards and interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2013 reporting periods and have not yet been applied in the financial report. The Group’s assessment of the impact of these new standards and interpretations is set out below.

Reference Title Nature of Change Application
date of
standard
Impact on Allied
Healthcare Group
Limited financial
statements
Application
date for Allied
Healthcare
Group Limited
AASB 9
(issued
December
2009 and
amended
December
2010)
Financial
Instruments
Amends the requirements for
classification and measurement of
financial assets. The available-for-
sale and held-to-maturity categories
of financial assets in AASB 139 have
been eliminated.
AASB 9 requires that gains or losses
on financial liabilities measured at
fair value are recognised in profit or
loss, except that the effects of
changes in the liability’s credit risk
are recognised in other
comprehensive income.
Periods
beginning on
or after 1
January 2015
Adoption of AASB 9 is
only mandatory for the
year ending 30 June
2016. The Allied
Healthcare Group Limited
has not yet made an
assessment of the impact
of these amendments.
1 July 2015

20

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(a) Basis of Preparation (continued)

Reference Title Nature of Change Application
date of
standard
Impact on Allied
Healthcare Group
Limited financial
statements
Application
date for Allied
Healthcare
Group Limited
AASB 10
(issued
August
2011)
Consolidated
Financial
Statements
Introduces a single ‘control model’
for all entities, including special
purpose entities (SPEs), whereby all
of the following conditions must be
present:
 Power over investee (whether or
not power used in practice)
 Exposure, or rights, to variable
returns from investee
 Ability to use power over investee
to affect the entity’s returns from
investee.
 Introduces the concept of ‘defacto’
control for entities with less than
50% ownership interest in an
entity, but which have a large
shareholding compared to other
shareholders. This could result in
more instances of control and
more entities being consolidated.
Annual
reporting
periods
commencing
on or after 1
January 2013
When this standard is
first adopted for the year
ended 30 June 2014,
there will be no impact
on transactions and
balances recognised in
the financial statements
because the entity does
not have any special
purpose entities.
Allied is still in the
process of assessing
whether they hold
‘defacto’ control over
CoridonPty Limited.
1 July 2013
AASB 11
(issued
August
2011)
Joint
Arrangements
Joint arrangements will be classified
as either ‘joint operations’ (where
parties with joint control have rights
to assets and obligations for
liabilities) or ‘joint ventures’ (where
parties with joint control have rights
to the net assets of the
arrangement).
Annual
reporting
periods
commencing
on or after 1
January 2013
When this standard is
first adopted for the year
ended 30 June 2014,
there will be no impact
on transactions and
balances recognised in
the financial statements
because the entity has
not entered into any joint
arrangements.
1 July 2013
AASB 12
(issued
August
2011)
Disclosure of
Interests in
Other Entities
Combines existing disclosures from
AASB 127_Consolidated and Separate_
Financial Statements, AASB 128
Investments in Associates_and AASB
131_Interests in Joint Ventures
.
Introduces new disclosure
requirements for interests in
associates and joint arrangements, as
well as new requirements for
unconsolidated structured entities.
Annual
reporting
periods
commencing
on or after 1
January 2013
As this is a disclosure
standard only, there will
be no impact on amounts
recognised in the
financial statements.
However, additional
disclosures will be
required for interests in
associates and joint
arrangements, as well as
for unconsolidated
structured entities.
1 July 2013

21

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(a) Basis of Preparation (continued)

Reference Title Nature of Change Application
date of
standard
Impact on Allied
Healthcare Group
Limited financial
statements
Application
date for Allied
Healthcare
Group Limited
AASB 13
(issued
September
2011)
Fair Value
Measurement
AASB 13 establishes a single
framework for measuring fair value
of financial and non-financial items
recognised at fair value in the
statement of financial position or
disclosed in the notes in the financial
statements.
Additional disclosures required for
items measured at fair value in the
statement of financial position, as
well as items merely disclosed at fair
value in the notes to the financial
statements.
Extensive additional disclosure
requirements for items measured at
fair value that are ‘level 3’ valuations
in the fair value hierarchy that are
not financial instruments.
Annual
reporting
periods
commencing
on or after 1
January 2013
When this standard is
adopted for the first time
for the year ended 30
June 2014, additional
disclosures will be
required about fair
values.
1 July 2013
AASB 119
(reissued
September
2011)
Employee
Benefits
Employee benefits expected to be
settled (as opposed to due to settled
under current standard) wholly
within 12 months after the end of the
reporting period are short-term
benefits, and therefore not
discounted when calculating leave
liabilities. Annual leave not expected
to be used wholly within 12 months
of end of reporting period will in
future be discounted when
calculating leave liability.
Annual
periods
commencing
on or after 1
January 2013
When this standard is
first adopted for 30 June
2014 year end, annual
leave liabilities will be
recalculated on 1 July
2012 as long-term
benefits because they are
not expected to be
settled wholly within 12
months after the end of
the reporting period. This
will result in a reduction
of the annual leave
liabilities recognised on 1
July 2012, and a
corresponding increase in
retained earnings at that
date.
1 July 2013
AASB 2012-
5 (issued
June 2012)
Annual
Improvement
s to Australian
Accounting
Standards
2009-2011
Cycle
Non-urgent but necessary changes
to IFRSs (IAS1, IAS 16 & IAS 32).
Periods
commencing
on or after 1
January 2013
When this standard is
first adopted for the year
ended 30 June 2013,
there will be no material
impact.
I July 2013

22

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(a) Basis of Preparation (continued)

Reference Title Nature of Change Application
date of
standard
Impact on Allied
Healthcare Group
Limited financial
statements
Application
date for Allied
Healthcare
Group Limited
IFRS (issued
December
2011)
Mandatory
Effective Date
of IFRS 9 and
Transition
Disclosures
Entities are no longer required to
restate comparatives on first time
adoption. Instead, additional
disclosures on the effects of
transition are required.
Annual
reporting
periods
commencing
on or after 1
January 2015
As comparatives are no
longer required to be
restated, there will be no
impact on amounts
recognised in the
financial statements.
However, additional
disclosures will be
required on transition,
including the quantitative
effects of reclassifying
financial assets on
transition.
1 July 2015

(b) Principles of Consolidation

Subsidiaries

Subsidiaries are entities controlled by the Company. The consolidated financial statements are prepared by combining the financial statements of all the entities that comprise the Consolidated Entity, being Allied Healthcare Group Limited (“Company” or “Parent Entity”) and its subsidiaries as defined in AASB 127: Consolidated and Separate Financial Statements. Consistent accounting policies are employed in the preparation and presentation of the consolidated financial statements.

The consolidated financial statements include the information and results of the subsidiary from the date on which the Company obtains control and until such time as the Company ceases to control such entity. Acquisitions of entities are accounted for using the acquisition method of accounting (see note 1 (h)).

In preparing the consolidated financial statements, all inter-company balances and transactions, income and expenses and profit and losses resulting from intra-group transactions are eliminated in full.

Non-controlling interests' in the results and equity of subsidiaries are shown separately in the consolidated statement of comprehensive income and statement of financial position respectively. Total comprehensive income is attributable to the owners of Allied Healthcare Group Limited and non-controlling interests even if this results in the non-controlling interests having a debit balance.

Changes in ownership interest

The Group treats transactions with non-controlling interests that does not result in a loss of control as transactions with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment to non-controlling interest and any consideration paid or received is recognised in a separate reserve within equity attributable to the owners of Allied Healthcare Group Limited.

23

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  • (b) Principles of Consolidation (continued)

Reverse Acquisition

In accordance with AASB 3 “Business Combinations”, when Allied Healthcare Group Limited (the legal parent) acquired Allied Medical Limited group (being Allied Medical Limited and its controlled entities Medevco Pty Limited and Innovative Medical Technologies (IMT) Limited) (the legal subsidiary), the acquisition was deemed to be a reverse acquisition since the substance of the transaction is that the existing shareholders of Allied Medical Limited have effectively acquired Allied Healthcare Group Limited. Under reverse acquisition accounting, the consolidated financial statements are prepared as if Allied Medical Limited had acquired Allied Healthcare Group Limited and its controlled entity, not vice versa represented by the legal position.

  • In reverse acquisition accounting, the cost of the business is deemed to have been incurred by the legal subsidiary (the acquirer for accounting purposes) in the form of equity instruments issued to the owners of the legal parent (the acquiree for accounting purposes). However, due to the fact that the fair value of the equity instruments of the legal subsidiary (Allied Medical Limited) was not clearly evident at the date which the control was passed, the alternative method was elected (per AASB 3, para B6), where the cost of the business combination was determined as the total fair value of all the issued equity instruments of the legal parent (Allied Healthcare Group Limited) immediately prior to the business combination.

  • In the separate financial statements of the legal parent (Allied Healthcare Group Limited), the investment in legal subsidiary (Allied Medical Limited) was accounted for at cost.

As a consequence:

  • An exercise is performed to fair value the assets and liabilities of the legal acquirer, Allied Healthcare Group Limited;

  • The cost of the investment held by the legal parent (Allied Healthcare Group Limited) in the legal subsidiary (Allied Medical Limited) is reversed on consolidation and the cost of reverse acquisition is eliminated on consolidation against the consolidated equity and reserves of Allied Medical Limited and its consolidated entities at date when control is passed. The effect of this is to restate the consolidated equity and reserves balances to reflect those of Allied Medical Limited at the date of acquisition;

  • The amount recognised as issued equity instruments are determined by adding to the issued equity of the legal subsidiary immediately before the business combination, the cost of the combination; and

  • The consolidated financial statements are issued under the name of the legal parent (Allied Healthcare Group Limited) but are a continuation of the financial statements of the deemed acquirer (Allied Medical Limited) under the reverse acquisition rules.

Associates

Associates are all entities over which the group has significant influence but not control or joint control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting, after initially being recognised at cost. The group's investment in associates includes goodwill (net of any accumulated impairment loss) identified on acquisition (refer to note 23).

The group's share of its associates' post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition other comprehensive income is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable from associates are recognised as reduction in the carrying amount of the investment.

When the group's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured longterm receivables, the group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.

Unrealised gains on transactions between the group and its associates are eliminated to the extent of the group's interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the group.

24

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(c) Segment Reporting

Operating Segments under which segment information is presented is on the same basis as that used for internal reporting purposes. This has resulted in operating segments being reported in a manner consistent with the internal reporting provided to the Board of Directors, who are considered to be the chief operating decision makers.

An operating segment‘s operating results are reviewed regularly by the Board of Directors to make decisions about resources to be allocated to the segment and assess its performance.

(d) Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable.

Sale of goods

Revenue from the sale of goods is recognised when a group entity sells a product to the customer. Retail sales are usually on account with payment due within 30 days.

Interest income

Revenue recognised as interest accrues using the effective interest method. The effective method uses the effective interest rate which is the rate that exactly discounts the estimated future cash receipts over the expected life of the financial asset.

Lease income

Lease income from operating leases is recognised in income on a straight-line basis over the lease term.

(e) Government Grants

Grants from the Government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions.

Government grants relating to costs are deferred and recognised in the income statement over the period necessary to match them with the costs that they are intended to compensate.

(f) Income Tax

The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction, adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.

Deferred income tax is provided in full, using the liability method, on temporary difference arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it arises from the initial recognition of an asset or liability in a transaction other than a business combination, that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the deferred income tax asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.

Deferred tax liabilities and assets are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Allied Healthcare Group Limited and its Australian controlled entity has not implemented the tax consolidation legislation.

25

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(g) Operating Leases

Leases in which a significant portion of the risks and rewards of ownership are not transferred to the Group as lessee are classified as operating leases. Payments made under operating leases are charged to the income statement in a straight-line basis over the period of the lease.

Lease income from operating leases, where the Group is lessor, is recognised in income on a straight line basis over the lease term.

(h) Business Combinations

The acquisition method of accounting is used to account for all business combinations. Consideration is measured at the fair value of the assets transferred, liabilities incurred and equity interests issued by the group on acquisition date. Consideration also includes the acquisition date fair values of any contingent consideration arrangements, any pre-existing equity interests in the acquiree and share-based payment awards of the acquiree that are required to be replaced in a business combination. The acquisition date is the date on which the group obtains control of the acquiree. Where equity instruments are issued as part of the consideration, the value of the equity instruments is their published market price at the acquisition date unless, in rare circumstances it can be demonstrated that the published price at acquisition date is not fair value and that other evidence and valuation methods provide a more reliable measure of fair value.

Identifiable assets acquired and liabilities and contingent liabilities assumed in business combinations are, with limited exceptions, initially measured at their fair values at acquisition date. Goodwill represents the excess of the consideration transferred and the amount of the non-controlling interest in the acquiree over fair value of the identifiable net assets acquired. If the consideration and non-controlling interest of the acquiree is less than the fair value of the net identifiable assets acquired, the difference is recognised in profit or loss as a bargain purchase price, but only after a reassessment of the identification and measurement of the net assets acquired.

For each business combination, the group measures non-controlling interests at either fair value or at the non-controlling interest's proportionate share of the acquiree's identifiable net assets.

Acquisition-related costs are expensed when incurred. Transaction costs arising on the issue of equity instruments are recognised directly in equity.

Where the group obtains control of a subsidiary that was previously accounted for as an equity accounted investment in associate or jointly controlled entity, the group remeasures its previously held equity interest in the acquiree at its acquisition date fair value and the resulting gain or loss is recognised in profit or loss.

(i) Impairment of Assets

Intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which they are separately identifiable cash flows which are largely independent of the cash inflows from other assets or groups of assets (cash generating units). Non-financial assets other than goodwill are reviewed for possible reversal of the impairment at each reporting date.

(j) Cash and Cash Equivalents

For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value and bank overdrafts. Bank overdrafts are shown in current liabilities on the Consolidated Statement of Financial Position.

(k) Investments and Other Financial Assets

The Group has no financial assets with the exception of cash and cash equivalents (refer to note 1(j)), and receivables (refer to note 1(u)). The parent entity investment in subsidiary is carried at cost.

26

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(l) Property, Plant and Equipment

Items of property, plant and equipment are stated at historical cost less accumulated depreciation. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred at the date of acquisition plus costs directly attributable to the acquisition. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be reliably measured. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the income statement during the reporting period in which they are incurred.

Depreciation is calculated using the straight-line method to allocate cost over the estimated useful life of an item of property, plant and equipment.

The estimated useful lives for each class of assets in the current and comparative periods are as follows:

  • Plant and equipment 3 years

The assets’ residual values and useful lives are reviewed and adjusted, if appropriate, at each Consolidated Statement of Financial Position date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in the income statement.

(m) Intangible Assets

Goodwill

Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisitions of associates is included in investments in associates. Goodwill is not amortised but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cashgenerating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose, identified according to operating segments (note 27).

Intellectual property

Costs incurred on intellectual property (IP) are recognised at cost of acquisition. IP has a remaining useful life of 13.5 years and is carried at cost less any accumulated amortisation and any impairment losses.

Patents

Costs associated with patents are recognised at cost of acquisition. Patents have an indefinite life and are carried at cost less any accumulated amortisation and any impairment losses.

Research and development

Expenditure on research activities, undertaken with the prospect of obtaining new scientific or technical knowledge and understanding, is recognised as an expense as incurred.

Expenditure on development activities, being the application of research findings or other knowledge to a plan or design for the production of new or substantially improved products or services before the start of commercial production or use, is capitalised if the product or service is technically and commercially feasible and adequate resources are available to complete the development. The expenditure capitalised comprises all directly attributable costs, including costs of materials, services, direct labour and an appropriate proportion of overheads. Other development expenditure is recognised in the income statement as an expense as incurred. To date, no development costs have been capitalised.

27

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(n) Inventories

Finished goods

Costs of purchased inventory are determined after deducting rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

(o) Trade and Other Payables

These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.

(p) Borrowings

Borrowings are initially measured at the principal amount. Interest is charged as an expense as it accrues. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the Reporting date.

(q) Employee Benefits

General

Employee benefits expenses arising in respect of wages and salaries, annual leave, long service leave and other types of employee benefits are charged to the income statement in the period in which they are incurred. Contributions to superannuation funds by the Company are charged to the income statement when due. A superannuation scheme is not maintained on behalf of employees.

Wages, salaries, annual leave and sick leave

Liabilities for employee benefits for wages, salaries and annual leave expected to be settled within 12 months of the reporting date represent present obligations resulting from employees’ services provided to reporting date, are measured at undiscounted amounts based on remuneration wage and salary rates that the entity expects to pay at reporting date.

Long service leave

The liability for long service leave is recognised in provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Retirement benefit obligations

The Group makes statutory superannuation guarantee contributions in respect of each employee to their nominated complying superannuation plan. In certain circumstances, pursuant to an employee’s employment contract the Group may also make salary sacrifice superannuation contributions in addition to the statutory guarantee contribution.

Contributions to the employees’ superannuation plans are recognised as an expense as they become payable.

Share based payments

Share based compensation benefits are provided to employees via the Allied Healthcare Group Employee Share Option Plan (ESOP).

The fair value of options granted under the ESOP is recognised as an employee expense with a corresponding increase in equity. The fair value is measured at grant date and recognised on that date.

The fair value is determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the non-tradeable nature of the option, the share price and expected price volatility of the underlying shares, the expected yield and the risk free interest rate for the term of the option.

(r) Contributed Equity

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

28

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(s) Earnings Per Share

Basic earnings per share

Basic earnings per share are determined by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share by taking into account amounts unpaid on ordinary shares and any reduction in earnings per share that will probably arise from the exercise of options outstanding during the financial year.

Options granted under the Allied Healthcare Group Share Option Plan are considered to be potential ordinary shares and have been included in the determination of diluted earnings per share to the extent to which they are dilutive. The options have not been included in the determination of basic earnings per share.

(t) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case, it is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.

(u) Trade and Other Receivables

Trade receivables are recognised initially at fair value and then subsequently measured at amortised cost. Trade receivables are due for settlement within 30 days from the date of the sale.

Collectability of trade debtors is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivable.

(v) Accounting Estimates and Judgements

In the process of applying the accounting policies, management has made certain judgements or estimations which have an effect on the amounts recognised in the financial statements.

The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions that have a significant risk causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:

Share based payment transactions

The cost of share based payments to employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using the Black-Scholes model, taking into account the terms and conditions upon which the options were granted.

Goodwill

Goodwill is calculated as the premium between the fair value of the assets and liabilities of the entity acquired and the consideration paid. Shares issued as consideration have been valued at market value. Provisional accounting of the business combination has been applied as allowed by AASB 3: Business Combinations.

Impairment of intangible assets (patent costs)

Intangible assets that have an indefinite life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.

29

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

2. FINANCIAL RISK MANAGEMENT

The Group’s activities expose it to a variety of financial risks (including interest rate risk, credit risk and liquidity risk). The Group’s overall risk management program focuses on the unpredictability of the financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group does not use derivative financial instruments, however, the Group uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate risk, aging analysis for credit risk and at present are not exposed to price risk.

Risk management is carried out by the Board of Directors with assistance from suitably qualified external advisors. The Board provides written principles for overall risk management and further policies will evolve commensurate with the evolution and growth of the Company.

The Group and the Company hold the following financial instruments:

Financial assets
Cash and cash equivalents
Trade and other receivables
Financial liabilities
Trade and other payables
Borrowings
Net financial assets
CONSOLIDATED
2013
2012
$
$
2,445,423
2,064,052
1,530,997
1,080,472
3,976,420
3,144,524
1,128,362
380,759
-
20,013
1,128,362
400,772
2,848,058
2,743,752

The Group’s principal financial instruments comprise cash and short-term deposits. The Group does not have any borrowings in the current year.

The main purpose of the financial instruments is to fund the Group’s operations.

It is, and has been throughout the period under review, the Group’s policy that no trading in financial instruments shall be undertaken. The main risks arising from the Group are cash flow (interest rate risk, liquidity risk and credit risk). The Board reviews and agrees policies for managing each of these risks and they are summarised below:

30

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

2. FINANCIAL RISK MANAGEMENT (continued)

(a) Market Risk

Cash flow and interest rate risk

The Group’s only interest rate risk arises from cash and cash equivalents held. Term deposits and current accounts held with variable interest rates expose the group to cash flow interest rate risk. The Company does not consider this to be material to the Group and has therefore not undertaken any further analysis of risk exposure.

The following sets out the Group’s exposure to interest rate risk, including the effective weighted average interest rate by maturity periods:

Note
Weighted average
interest rate
Total
$
30 June 2013 Consolidated
Financial assets
Cash and cash equivalents
27
0.3%
Financial liabilities
Borrowings
18
Total
30 June 2012 Consolidated
Financial assets
Cash and cash equivalents
27
0.8%
Financial liabilities
Borrowings
18
Total
2,445,423
-
2,445,423
2,064,052
20,013
2,044,039

Sensitivity

At 30 June 2013, if interest rates had increased by 0.15% or decreased by 0.2% from the year end rates with all other variables held constant, post-tax loss for the year would have been 3,668 lower/4,891 higher (2012 changes of 0.3%/0.4%: 6,192 lower/ 8,256 higher), mainly as a result of higher/lower interest income from cash and cash equivalents.

(b) Credit Risk

Credit risk is managed on a group basis. Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, as well as credit exposures to retail customers, including outstanding receivables and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted. Otherwise, if there is no independent rating, risk control assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board. The compliance with credit limits by wholesale customers is regularly monitored by line management. Sales to retail customers are required to be settled in cash or using major credit cards, mitigating credit risk.

For some receivables the group obtained deposits to cover the cost of defaults by customers. The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates.

Cash at bank and short-term bank deposits
AA
CONSOLIDATED
2013
2012
$
$
2,445,423
2,064,052

31

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

2. FINANCIAL RISK MANAGEMENT (continued)

(c) Liquidity Risk

Prudent liquidity risk management implies maintaining sufficient cash balances and access to equity funding.

The Group’s exposure to the risk of changes in market interest rates relates primarily to cash assets and floating interest rates. The Group does not have significant interest-bearing assets and is not materially exposed to changes in market interest rates.

The Directors monitor the cash-burn rate of the Group on an ongoing basis against budget. As at reporting date the Group had sufficient cash reserves to meet its requirements. The Group has no access to credit standby facilities or arrangements for further funding or borrowings in place.

The financial liabilities the Group had at reporting date were trade payables incurred in the normal course of the business. These were non-interest bearing and were due within the normal 30-60 days terms of creditor payments. Borrowings consist of loans from external shareholders of Celxcel Pty Ltd, which are payable at call and interest-free.

Maturities of financial liabilities

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Less than
6 months
6-12
months
1-2 years
2-5 years
$
$
$
$
Over 5
years
Total
contractual
cash flows
Carrying
amount
(assets)/
liabilities
$
$
$
Group – At 30 June 2013
Non-derivatives
Trade and other payables
Non-interest bearing
Total non-derivatives
Group – At 30 June 2012
Non-derivatives
Trade and other payables
Non-interest bearing
Total non-derivatives
661,503
-
466,859
-
-
-
-
-
-
1,128,362
1,128,362
-
-
-
661,503
-
466,859
-
-
1,128,362
1,128,362
380,759
-
-
-
20,013
-
-
-
-
380,759
380,759
-
20,013
20,013
400,772
-
-
-
-
400,772
400,772

(d) Fair Value Estimation

The fair value of financial assets and liabilities must be estimated for recognition and measurement or for disclosure purposes.

The carrying value less impairment provision of receivables and trade payables are assumed to approximate their fair values due to their short-term nature.

The consolidated entity’s principal financial instruments consist of cash and deposits with banks, accounts receivable, trade payables and loans payable. The main purpose of these non-derivative financial instruments is to finance the entity’s operations.

32

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

3. BUSINESS COMBINATIONS

Coridon Pty Limited acquisition

On 30 June 2013 Allied Healthcare Group Investments Pty Ltd, a subsidiary of Allied Healthcare Group Ltd, acquired additional 4,562,191 shares in Coridon Pty Ltd via convertible note to take controlling interest of 50.1%. This is a medical research and development business and operates in the DNA Vaccine division of the consolidated entity.

The acquisition is part of the Group’s overall strategy to expand its distribution operations to continue funding new medical technologies.

As the directors are yet to determine the fair value of Coridon’s assets and liabilities provisional accounting has been applied.

Purchase consideration:

equity issued (44,303,307 shares at $0.1106 per share)

cash at bank
Less:
Property, plant and equipment
Intangibles (i)
Payables
Identifiable assets acquired and liabilities assumed
Non-controlling interest (49.9%)
Goodwill (ii)
Acquiree’s Carrying
Amount
$
1,433
3,500,141
(21,013)
Fair Value
$
4,900,049
(322,603)
4,577,446
1,433
3,500,141
(21,013)
3,480,561 3,480,561
Note
21
11
1,896,258
2,993,143

i. Coridon Pty Ltd paid a Technology Licence fee of $13,150,000 to Uniquest Pty Ltd for exclusive world-wide right to commercialise the intellectual property owned by the University. The technology licence has been amortised in-line with expiry of patents over intellectual property.

ii. The Goodwill was attributable to Coridon’s strong research position with DNA vaccines. Coridon have now started a Phase I trial of the vaccine for Herpes simplex virus 2 (HSV-2), which is aimed at both preventing the spread of the virus and offering a treatment to those infected. Coridon are also developing a next-generation therapeutic vaccine for Human Papiloma Virus (HPV) and associated cancers. Directors agreed that as the transaction has only just completed an impairment test has not been completed at 30 June 2013. An impairment test will be completed prior to 30 June 2014.

Loss and revenue resulting from the acquisition of Coridon Pty Limited amounting to $Nil and $Nil respectively are included in the consolidated statement of profit and loss for the year ended 30 June 2013.

Acquisition-date fair value of the equity of Coridon (39,741,116 shares at $0.1106 per share)

Gain from remeasuring equity investment to fair value

4,395,460 2,561,518

33

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

4. REVENUES

CONSOLIDATED
2013
$
2012
$
Revenue from continuing operations
Finance revenue
Total revenue from continuing operations
Breakdown of Finance Revenue:
Interest
7,402,988
6,435,653
12,200
24,863
7,415,188
6,460,516
12,200
24,863

5. EXPENSES

Note CONSOLIDATED
2013
$
2012
$
Loss before income tax includes the following specific expenses:
Consultancy costs
Rental expense relating to operating leases
Depreciation
10
Amortisation
11
Research and development costs
Asset write-downs:
Write-down of inventory
8 (a)
Bad debt expense
Total Asset write-down
Impairment of assets:
Investment
23
Intangibles – goodwill
11
Total impairment expense
Employee benefits expense
Wages and salaries
Leave provisions
1,031,643
1,234,048
31,401
34,220
241,379
241,379
811,055
393,720
88,477
79,356
21,635
33,641
110,112
112,997
-
348,160
-
5,407,878
431,624
5,756,038
3,416,948
2,721,037
165,097
171,126
3,582,045
2,892,163

34

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

6. INCOME TAX EXPENSE/(BENEFIT)

CONSOLIDATED
2013
$
2012
$
(a)
Income tax expense/(benefit)
Current tax
20,923
12,903
Adjustment for prior period – current tax
(104,482)
(67,437)
Deferred tax
(521,268)
(81,104)
(604,827)
(135,638)
Deferred income tax (revenue)/expense included in income tax expense
comprises:
Decrease/(Increase) in deferred tax assets
(521,628)
(81,104)
(Decrease)/Increase in deferred tax liabilities
-
-
(521,628)
(81,104)
(b)
Numerical reconciliation of income tax benefit to prima facie tax
payable
Loss from continuing operations before income tax expense
(3,023,324)
(10,357,773)
Tax at the Australian tax rate of 30% (2012: 30%)
(906,997)
(3,107,332)
Tax effect of amounts that are not deductible/(taxable) in calculating taxable
income:
Share based payments
38,207
-
Sundry non- deductible items
423,447
1,886,554
Sundry non-assessable items
(768,705)
-
Recognition of tax losses not previously recognised
(751,311)
-
Difference in tax rate of foreign jurisdictions
(1,495)
-
Other
(15,713)
-
(1,982,567)
(1,220,778)
Under/(over) provision in prior years
(104,482)
(67,437)
Income tax benefit not recognised
1,482,222
1,152,577
Income tax expense/(benefit)
(604,827)
(135,638)
(c)
Tax losses
Unused tax losses for which no deferred tax assets have been recognised
15,315,296
2,773,546
Potential tax benefit at 30%
4,594,589
832,064
All unused tax losses were incurred by Australian entities. Unused tax losses for which no deferred tax asset has been recognised
have not been recognised as the future recovery of those losses is subject to the Company satisfying the requirements imposed by
the regulatory taxation authorities.
(d)
Unrecognised temporary differences
Deferred tax assets and liabilities not recognised relate to the following:
Deferred tax assets
Provisions
99,066
99,754
Accruals
92,653
244,050
Capital raising through equity
124,502
-
Tax losses
548,848
-
Deferred tax liabilities
Other temporary differences
-
-
Net deferred tax assets
865,071
343,804
20,923
12,903
(104,482)
(67,437)
(521,268)
(81,104)
(604,827)
(135,638)
(521,628)
(81,104)
-
-
(521,628)
(81,104)
(3,023,324)
(10,357,773)
(906,997)
(3,107,332)
38,207
-
423,447
1,886,554
(768,705)
-
(751,311)
-
(1,495)
-
(15,713)
-
(1,982,567)
(1,220,778)
(104,482)
(67,437)
1,482,222
1,152,577
(604,827)
(135,638)
15,315,296
2,773,546
4,594,589
832,064
865,071
343,804

(e) Tax consolidation legislation Allied Healthcare Group and its Australian controlled entity have not implemented the tax consolidation legislation.

35

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

7. TRADE AND OTHER RECEIVABLES

CONSOLIDATED
2013
$
2012
$
Current
Trade receivables
Other receivables and prepayments
1,071,845
1,033,816
1,071,845
1,033,816
459,152
46,656
1,530,997
1,080,472

Other receivables arise from deferment of cost of sales in relation to capital equipment sold to Mater Misericordiae Hospital in Townsville. Cost of sales will be spread across five years in line with agreed consumable purchases under tender. Balance also includes prepayments and security deposits for rental of corporate offices similar costs were included in June 2012.

Refer to Note 2 for information on the risk management policy of the Group.

(a) Past due but not impaired

As at 30 June 2013, trade receivables of $147,937 (2012: $164,576) were past due but not impaired. These relate to customers for whom there is no recent history of default. All debt is recognised as outstanding with a significant portion paying post year end or on payment instalment plan. The ageing analysis of these trade receivables is as follows:

on payment instalment plan. The ageing analysis of these trade receivables is as follows:
2013
$
2012
$
Over 90 days 147,937
164,576

The other classes within trade and other receivables do not contain impaired assets and are not past due. Based on the history of these other classes, it is expected that these amounts will be received.

8. INVENTORIES

CONSOLIDATED
2013
$
2012
$
Finished goods – at cost 1,917,507
1,719,619

(a) Inventory expense

Write-downs of inventories to net realisable value recognised as an expense during the year ended 30 June 2013 amounted to $88,477 (2012: $79,356).

9. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

CONSOLIDATED
2013
$
2012
$
Shares in associate (note 23) -
2,500,033

On 30 June 2013 Allied Healthcare Group Investments Pty Ltd, a subsidiary of Allied Healthcare Group Ltd, acquired additional 4,562,191 shares in Coridon Pty Ltd via convertible note to take controlling interest of 50.1%. The investment in no longer accounted for using the equity method. Refer Business Combination at Note 3.

36

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

10. PROPERTY, PLANT & EQUIPMENT

CONSOLIDATED
2013
$
2012
$
Plant & equipment
Cost
Accumulated depreciation
Net book amount
Reconciliation
Opening net book amount
Additions
Disposals
Asset write-down
Depreciation charge
Closing net book amount
355,769
326,623
(234,118)
(194,529)
121,651
132,094
132,094
132,846
20,958
33,468
-
-
-
-
(31,401)
(34,220)
121,651
132,094

No non-current assets are pledged as security by the Group.

11. INTANGIBLE ASSETS

CONSOLIDATED
2013
$
2012
$
Patents
Intellectual property
Technology Licence
Goodwill (Note 3)
Reconciliation - Patents
Opening net book value
Additions - acquisitions
Impairment charge
Closing net book value
Reconciliation – Intellectual property
Opening net book value
Accumulated amortisation
Closing net book value
Reconciliation – Technology Licence
Opening net book value
Additions – acquisitions (Coridon Pty Ltd)
Accumulated amortisation
Closing net book value
172,421
99,009
3,017,242
3,258,621
3,500,141
-
2,993,143
-
9,682,947
3,357,630
99,009
39,521
73,412
59,488
-
-
172,421
99,009
3,258,621
3,500,000
(241,379)
(241,379)
3,017,242
3,258,621
-
-
3,500,141
-
-
-
3,500,141
-

37

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

11. INTANGIBLE ASSETS (continued)

CONSOLIDATED
2013
$
2012
$
Reconciliation – Goodwill
Opening net book value
Additions –Coridon
Additions – Medevco
Additions – Allied Healthcare Group
Impairment charge
Closing net book value
-
5,407,878
2,993,143
-
-
-
-
-
-
(5,407,878)
2,993,143
-

The fair value of technology licence and goodwill from Coridon transaction were calculated on 30 June 2013. No impairment test was completed at 30 June 2013 as this was not required. The directors will perform an impairment test prior to 30 June 2014 in accordance with accounting requirements

The fair value of patents and goodwill from Allied Healthcare Group transaction were calculated on 24 June 2011. In the current year the directors obtained an independent valuation of the intellectual property held in Celxcel Pty Ltd at the time of acquisition. The valuation of the ADAPT tissue engineering technology has increased the fair value calculated for intangibles at 30 June 2011 by $3.5 million. This in turn caused a reduction in the goodwill value. The Directors took a conservative approach when testing goodwill for impairment. At the date of impairment test despite positive testing of products, no product had received regulatory approval for sale. Based on this the Directors believed no value could be placed on future earnings from these products at this time. On this basis the Directors consider the goodwill impaired.

12. NON-CURRENT ASSETS – DEFERRED TAX ASSETS

The composition and movement of deferred assets is as follows:

Provisions
Accruals
Investment in associate
Other
Tax assets
Set off of tax
Tax assets
Balance
1 July 11
$
Recognised
in profit or
loss
$
Balance
30 June 12
$
Recognised in
profit or loss
$
Balance
30 June 13
$
35,843
63,911
99,754
(688)
99,066
19,624
(8,276)
11,348
12,902
24,250
55,394
230,148
285,542
(285,542)
-
-
-
-
124,502
124,502
20,580
119,514
140,094
(71,689)
68,405
131,441
405,297
536,738
(220,515)
316,223
-
(192,934)
(192,934)
741,782
558,848
131,441
212,363
343,804
521,267
865,071

38

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

12. NON-CURRENT ASSETS – DEFERRED TAX ASSETS (continued)

Deferred tax assets are attributable to the following:

Consolidated
Provisions
Accruals
Investment in associate
Other
Set off of tax
Tax assets
Assets
Liabilities
Net
2013
$
2012
$ 2013
$
2012
$
2013
$
2012
$ 99,066
99,754
-
-
99,066
99,754
24,250
11,348
-
-
24,250
11,348
-
285,542
-
-
-
285,542
124,502
-
-
-
124,502
-
68,405
140,094
-
-
68,405
140,094
548,848
(192,934)
-
-
548,848
(192,934)
865,071
343,804
-
-
865,071
343,804

Tax Losses

At 30 June 2013, Allied Healthcare Group had carried forward tax losses of $2,773,546 (2012: $2,773,546) that have not been recognised.

13. CURRENT LIABILITIES – TRADE AND OTHER PAYABLES

CONSOLIDATED
2013
$
2012
$
Trade payables
Other payables and accruals
516,107
350,614
145,396
48,212
661,503
398,826

Refer to Note 2 for information on the risk management policy of the Group.

14. CURRENT LIABILITIES – PROVISIONS

CONSOLIDATED
2013
$
2012
$
Employee benefits (a) 189,474
213,185

(a) Amounts not expected to be settled within the next 12 months

The current provision for employee benefits includes accrued annual leave, vesting sick leave and long service leave. For long service leave it covers all unconditional entitlements where employees have completed the required period of service and also those where employees are entitled to pro-rata payments in certain circumstances. The entire amount of the provision is presented as current, since the group does not have an unconditional right to defer settlement for any of these obligations. However, based on past experience, the group does not expect all employees to take the full amount of accrued leave or require payment within the next 12 months.

39

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

15. CURRENT LIABILITIES – INCOME TAX

CONSOLIDATED
2013 2012
$ $
Provision for income tax 30,138 12,903

16. NON CURRENT LIABILITIES – TRADE AND OTHER PAYABLES

CONSOLIDATED
2013
$
2012
$
Trade payables 466,859
-
466,859
-

Refer to Note 2 for information on the risk management policy of the Group.

Allied Medical Pty Ltd, a subsidiary of Allied Healthcare Group Ltd holds a standby letter of credit of CHF 403,734 payable to Arcomed AG. The standby letter of credit expires on 30/6/2014

17. NON CURRENT LIABILITIES – PROVISIONS

CONSOLIDATED
2013 2012
$ $
Long service leave provision 140,748 119,330

18. NON CURRENT LIABILITIES - BORROWINGS

CONSOLIDATED
2013
$
2012
$
Loans payable -
20,013

(a) Financing Arrangements

The loan in 2012 was unsecured, interest-free and repayable at call to third-party shareholders in Celxcel Pty Ltd. The Group does not have any lines of undrawn credit and no liabilities or assets are pledged as security.

(b) Fair Value

The fair value of the loans payable equals their carrying amount, as the impact of discounting is not significant. No off-balance sheet liabilities are reported as at 30 June 2013 (2012: Nil).

(c) Risk Exposure

Information about the Group’s and parent entity’s exposure to interest rate risk is provided in Note 2.

40

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

19. CONSOLIDATED ENTITIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in accordance with the accounting policy described at Note 1(b).

Name of entity
Class of
share
Country of
Incorporation
Equity Holding
2013
%
2012
%
Accounting Parent Entity
Allied Medical Limited
Australia
100
100
Legal Parent Entity
Allied Healthcare Group Limited
Ordinary
Australia
-
-
Controlled Entities
Innovative Medical Technologies (IMT)
Limited
Ordinary
New Zealand
100
100
Medevco Pty Limited
Ordinary
Australia
100
100
Celxcel Pty Limited
Ordinary
Australia
79.1
78.2
Admedus Corporation
Coridon Pty Limited
Ordinary
Ordinary
USA
Australia
100
50.1
-
-
Cost to Company
2013
$
2012
$ 29,551,042
29,551,042
-
-
1
1
847,423
847,423
3,029,556
1,093,048
104
4,900,049
-
-
38,238,175
31,491,514

The proportion of ownership interest is equal to the proportion of voting power held. For acquisitions refer to Note 3.

20. CONTRIBUTED EQUITY

SHARES
$
2013
2012
2013
2012
(a)
Share Capital
Ordinary shares
Fully paid
1,035,171,181
799,568,843
25,035,391
20,331,475

41

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

20. CONTRIBUTED EQUITY (continued)

20.
CONTRIBUTED EQUITY(continued)
Date
Notes
No. shares
Issue Price
$
(b)
Movements in Ordinary Share Capital
Details
Balance
Share placement
Shares issued for associated costs with set-up of equity
facility
Conversion of options
Share placement
Share rights issue
Transaction costs
Balance
Executive bonuses portion paid in shares
Directors fees portion paid in shares
Share placement
Conversion of options
Share purchase plan
Recognise tax effect on capital raising costs
Transaction costs
Balance
30/6/11
564,561,349
13,925,166
(d)
78,622,857
0.028
2,201,441
(e)
5,611,765
(190,800)
(f)
11,228,323
0.04
444,093
(g)
66,666,667
0.03
2,000,000
(h)
72,877,882
0.03
2,186,336
-
(234,761)
30/6/12
799,568,843
20,331,475
(i)
2,176,470
0.017
37,000
(j)
3,617,355
0.0229
82,789
(k)
85,048,500
0.02
1,700,970
(l)
13
0.10
1
(m)
144,760,000
0.02
2,895,200
-
187,545
-
(199,589)
30/6/13
1,035,171,181
25,035,391

(c) Ordinary Shares

Ordinary shares entitle the holder to participate in dividends and the proceeds of winding up of the Company in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to one vote and upon a poll each share is entitled to one vote.

(d) Share placement

In October 2011, current shareholders and sophisticated investors were approached to make further investment in the Group at a $0.028 per share.

(e) Set-up equity facility

The company entered into a US$3 million standby equity distribution agreement with Kodiak Capital. The funding facility can be drawn down at the Company’s option. Shares issued relates to consideration paid to Kodiak Capital and an agency fee for entering the agreement.

42

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

20. CONTRIBUTED EQUITY (continued)

(f) Shares under option

Between 1 July and 31 December 2011, 11,228,323 listed options were exercised at 4 cents each. Information in relation to the current options issued, exercised or lapsed during the financial year is set out Note 20 (a).

(g) Share placements

Current shareholders were approached during the period to make further investment in the Group at the same rate as the Rights issue. This was used as a method to underwrite the rights issue.

(h) Share Rights Issue

A non-renounceable rights issue of shares was undertaken at an issue price of 3 cents per share.

(i) Executive bonuses portion paid in shares

In July 2012, executives received bonuses for achieving KPIs. Executives elected to receive a portion of bonus as shares at an issue price of 1.7 cents (based on the 5 day VWAP).

(j) Directors fees portion paid in shares

At the 2012 AGM it was agreed by shareholders that directors could elect to receive shares as payment for directors fees. In December 2012, directors were issued 3,617,355 shares at an issue price of 2.29 cents (based on the 5 day VWAP).

(k) Share placement

In December 2012, current shareholders and sophisticated investors were approached to make further investment in the Group at a $0.02 per share.

(l) Shares under option

Between 1 July and 31 December 2012, 13 unlisted options were exercised at 10 cents each. Information in relation to the current options issued, exercised or lapsed during the financial year is set out Note 20 (a).

(m) Share purchase plan

In January 2013, current shareholders were approached to make further investment in the Group at a $0.02 per share.

(n) Capital Risk Management

The Company’s objective when managing capital is to safeguard the ability to continue as a going concern and to provide returns for shareholders and benefits for other stakeholders and to maintain capital structure to reduce the cost of capital.

The Board of Directors monitors capital on an ad-hoc basis. No formal targets are in place for return on capital or gearing ratios as the Group has not derived any income from the developing technology and currently has no debt facilities in place. The Group defines capital as equity and net debt.

43

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

21. RESERVES AND ACCUMULATED LOSSES

CONSOLIDATED
2013
$
2012
$
(a)
Reserves
Share based payments
845,442
837,873
Movements Date
No. options
Valuation
$
Opening balance
Unlisted options issued – Replacement Allied Medical Limited
Unlisted options issued – Reverse acquisition transaction
Unlisted options issued
Unlisted options cancelled
Listed options exercised
Listed options cancelled
Shares issued to set-up Kodiak equity facility
Balance
Unlisted options cancelled
Unlisted options issued
Unlisted options issued
Balance
1/7/11
92,628,979
-
459,620
53,600,000
-
-
12,400,000
-
-
11,800,000
0.0159
187,453
(8,500,000)
-
-
(11,228,323)
-
-
(72,691,484)
-
-
-
-
190,800
30/6/12
78,009,172
837,873
(2,209,172)
-
-
2,000,000
0.017
1,988
15,300,000
0.033
5,581
30/6/13
93,100,000
845,442

(b) Share-based payments

The share-based payments reserve is used to recognise the grant date fair value of options issued to employees but not exercised.

22. NON-CONTROLLING INTEREST

CONSOLIDATED
2013
$
2012
$
Interest in:
Share Capital
Accumulated losses
Non-controlling interest – Coridon Pty Ltd
684,968
232,587
(753,852)
(227,761)
1,896,258
-
1,827,374
4,826

During the period, the non-controlling interest in Celxcel Pty Ltd resulted in an adjustment of $526,091 to accumulated losses and $452,381 to share capital due to right issue during the year (2012: $226,908 accumulated losses and $232,587 share capital).

44

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

23. INVESTMENTS IN ASSOCIATES

CONSOLIDATED
2013
$
2012
$
(a) Movements in carrying amounts:
Carrying amount at the beginning of the financial year
Investment during year
Gain from remeasuring equity investment to fair value
Impairment charge
Share of loss after income tax
Transfer to controlled entities and elimination on consolidation (Note 3)
Carrying amount at the end of the financial year
2,500,033
1,245,355
1,000,000
2,370,000
2,561,518
-
-
(348,160)
(1,161,502)
(767,162)
(4,900,049)
-
-
2,500,033

(b) Summarised financial information of associates

The group's share of the results of its principal associates and its aggregated assets (including goodwill) and liabilities are as follows:

Company’s share of:
Ownership Assets Liabilities Revenues Profits/(Loss)
Interest $ $ $ $
%
2012
Coridon Pty Limited 44.4 2,412,877 38,756 22,208 (767,162)
All of the above associates are incorporated in Australia.
(c) Equity accounted value of unlisted investments in associates
2013 2012
$ $
Coridon Pty Limited - 2,500,033

(d) Contingent liabilities of associates

No contingent liabilities noted.

45

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

24. REMUNERATION OF AUDITORS

During the year the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms:

CONSOLIDATED
2013
$
2012
$
(a)
Audit Services
BDO Audit (WA) Pty Ltd
Audit and review of financial reports and other audit work under the
Corporations Act 2001
(b)
Non-audit Services
Taxation services
Related entities to BDO Audit (WA) Pty Ltd
74,432
119,376
7,854
49,436

It is the Group’s policy to employ BDO on assignments additional to their statutory audit duties where BDO’s expertise and experience with the Group are important.

25. EARNINGS PER SHARE

CONSOLIDATED
2013
Number
2012
Number
(a)
Weighted Average Number of Shares Used as the Denominator
Weighted average number of ordinary shares used in the denominator in calculating basic
earnings per share
Adjustment for calculation of diluted earnings per share:
Options
Weighted average number of ordinary shares used in the denominator in calculating diluted
earnings per share
(b)
Loss Used in Calculating Earnings/(Loss) Per Share
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
908,462,048
663,193,947
-
-
n/a
n/a
Cents
Cents
(1,892,406)
(9,995,227)
(0.208)
(1.507)
n/a
n/a

(c) Information concerning classification of securities

Options:

No listed or unlisted options of Allied Healthcare Group Limited have been included in the determination of basic earnings/(loss) per share because all options on issue have an exercise price above the market share price of the Company as at year end.

Details relating to options granted under the Allied Healthcare Group Employee Share Option Plan (ESOP) are outlined in Note 30.

46

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

26. RECONCILIATION OF LOSS AFTER INCOME TAX TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES

CONSOLIDATED
2013
$
2012
$
(a)
Reconciliation to Cash at the End of the Year
Cash at bank and in hand
Total cash at the end of the year
2,445,423
2,064,052
2,445,423
2,064,052

(b) Cash at Bank and On Hand

These are interest bearing accounts held at bank with average interest rates of 0.15% (2012: 0.15%).

(c) Deposits At Call

The deposits bear floating interest rates at 0% pa. (2012: 0%)

No deposits were held by the Group during the current financial year.

(d) Interest rate Risk Exposure

The Group’s exposure to interest rate risk is discussed in Note 2.

The Group’s exposure to interest rate risk is discussed in Note 2.
(e)
Reconciliation of Loss After Income Tax to Net Cash Outflow from Operating Activities
Loss for the year (2,418,497) (10,222,135)
Depreciation/Amortisation expense 272,780 275,599
Inventory write-down 88,477 79,356
Bad debts 21,635 33,641
Impairment charge - 5,756,038
Non-cash share expense – share based payments 127,357 187,453
Loss on associate 1,161,502 767,162
Gain from remeasuring equity investment to fair value (2,561,518) -
Recognise tax effect on capital raising costs 187,545
Share issue costs (Finance activities) - 118,452
Change in operating assets and liabilities, net of effects from purchase of controlled entity:
Decrease/increase) in receivables (471,719) 103,166
Decrease in inventories (197,888) 2,722
(Increase)/decrease in net tax asset 17,235 (11,321)
Increase in deferred tax (521,467) (212,363)
Decrease in creditors 432,201 (584,650)
Increase in other provisions 165,097 171,126
Net cash outflow from operating activities (3,697,260) (3,535,754)

47

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

27. COMMITMENTS

Total expenditure commitments at reporting date not provided for in the financial statements

CONSOLIDATED
2013
$
2012
$
(a)
Operating Lease Commitments
Future operating lease commitments not provided for in the financial statements and
payable:
Within one year
152,596
106,218
Later than one year but no later than five years
109,475
-
Later than five years
-
-
262,071
106,218
The Company leases office space under an operating lease that expires in May 2015.
Coridon Pty Ltd leases office and lab space under an operating lease that expires 6 January 2014.
152,596
106,218
109,475
-
-
-
262,071
106,218

28. SEGMENT REPORTING

a. Description of segments

Segment information is presented using a management approach, i.e. segment information is provided on the same basis as information as used for internal reporting purposes by the chief operating decision makers (board of directors that make key strategic decisions).

Management has determined that there are two identifiable reportable segments as follows:

  • Disposable medical product and medical devices distribution;

  • Bioimplants operations of Celxcel Pty Ltd; and

  • DNA Vaccines operations of Coridon Pty Ltd.

b. Segment information

Medical products & Medical products & Bioimplants Bioimplants DNA Vaccines Total
devices
2013 2012 2013 2012 2013 2012 2013 2012
$ $ $ $ $ $ $ $
Total segment revenue 7,390,988 6,435,653 12,000 - - - 7,402,988 6,435,653
Segment profit/(loss) 752,706 267,698 (2,520,798) (1,127,708) - - (1,768,092) (860,010)
Segment assets 1,833,671 3,863,587 213,024 304,401 6,817,761 - 8,864,456 4,167,988
Segment liabilities 1,201,464 477,432 54,597 14,065 21,454 - 1,277,515 491,497
Other information
Acquisition of non-current 10,912 23,130 6,297 10,338 - - 17,209 33,468
assets
Depreciation 24,422 29,040 5,014 3,001 - - 29,436 32,041
Asset write-down 110,112 112,997 - - - - 110,112 112,997
Loss from equity accounting - - - - - - - -
Share-based payments - - - - - - - -
Impairment of intangibles - - - - - - - -

48

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

28. SEGMENT REPORTING (continued)

(c) Other segment information

(i) Segment revenue

Sales between segments are carried out at arm’s length and are eliminated on consolidation.

Segment revenue reconciles to total revenue from continuing operations as follows:

CONSOLIDATED
2013
$
2012
$
Segment revenue
Interest revenue
Total revenue from continuing operations
7,402,988
6,435,653
12,200
24,863
7,415,188
6,460,516

(ii) Segment result

Performance is measured based on segment result before tax.

The reconciliation of segment information to loss before income tax from continuing operations is as follows:

CONSOLIDATED
2013
$
2012
$
Segment loss
Unallocated:
Depreciation
Amortisation
Loss from equity accounting
Gain on equity accounted investment
Share-based payments
Impairment of intangibles
Other administration (expenses)/benefits
Loss before income tax from continuing operations
(1,768,092)
(860,010)
(1,965)
(2,179)
(241,379)
(241,379)
(1,161,502)
(767,162)
2,561,518
-
(7,569)
(187,453)
-
(5,756,038)
(2,404,335)
(2,543,552)
(3,023,324)
(10,357,773)

(iii) Segment assets and liabilities

Segment assets and liabilities are those that are directly attributable to a segment and the relevant portion that can be allocated to the segment on a reasonable basis.

Segment assets include all assets used by the segment and consist primarily of operating cash, receivables, property, plant and equipment and other intangible assets.

Segment liabilities consist primarily of creditors, employee benefits and borrowings.

Reportable segment assets reconciled to total assets as follows:

49

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

28. SEGMENT REPORTING (continued)

CONSOLIDATED
2013
$
2012
$
Segment assets
Intersegment eliminations
Unallocated:
Cash and cash equivalents
Trade and other receivables
Property, Plant & Equipment
Deferred tax asset
Intangibles
Total assets per the statement of financial position
Reportable segment liabilities reconciled to total liabilities as follows:
Segment liabilities
Intersegment eliminations
Unallocated:
Trade and other payables
Borrowings
Income tax provision
Provisions
Total liabilities per the statement of financial position
8,864,456
4,167,988
2,712,774
1,983,146
1,251,797
1,603,268
14,823
4,815
2,009
1,659
697,930
176,463
3,020,007
3,260,365
16,563,796
11,197,704
1,277,515
491,497
-
-
66,664
52,375
-
-
93,158
162,767
51,385
57,618
1,488,722
764,257

29. KEY MANAGEMENT PERSONNEL DISCLOSURES

(a) Key Management Personnel Compensation

CONSOLIDATED
2013
$
2012
$
Short-term employee benefits
Post employment benefits
Non monetary benefits
Share-based payments
1,413,671
1,213,186
110,638
74,253
-
-
38,824
85,453
1,563,133
1,372,892

50

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

29. KEY MANAGEMENT PERSONNEL DISCLOSURES (continued)

(b) Equity Instrument Disclosures Relating to Key Management Personnel

(i) Options provided as remuneration and shares

Details of options provided as remuneration and shares issued on the exercise of options, together with terms and conditions of the options can be found in Section D of the Remuneration Report.

(ii) Option holdings

The number of options over ordinary shares in the Company held during the financial year by each director of Allied Healthcare Group Limited, including their personally related parties, are set out below:

Option holder
Balance at
the start of
the year
Granted as
compensation
Options
beneficially
held
Net change/
Cancelled
Purchased
Expired/
Exercised
Balance at
the end of
the year
Unvested
Vested and
exercisable
2013
Directors of Allied Healthcare Group Limited
C. Catlow
16,000,000
-
L. Rodne
19,200,000
-
G Rowley
8,000,000
-
M. Bennett
2,500,000
-
P. Turvey
1,000,000
-
Other key management personnel of the group
S. Mann
2,400,000
1,000,000
J. Chick
5,000,000
4,000,000
R. Atwill
3,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,000,000)(a)
-
-
16,000,000
10,666,667
5,333,333
19,200,000
12,800,000
6,400,000
8,000,000
5,333,334
2,666,666
2,500,000
1,666,667
833,333
1,000,000
666,667
333,333
3,400,000
2,600,000
800,000
9,000,000
7,333,334
1,666,666
1,000,000
-
1,000,000
2012
Directors of Allied Healthcare Group Limited
C. Catlow
-
16,000,000
L. Rodne
-
19,200,000
G Rowley
-
8,000,000
M. Bennett
2,000,000
2,500,000
P. Turvey
-
1,000,000
R. Towner
15,642,579
5,000,000
J. Soerdirdja
-
-
Other key management personnel of the group
S. Mann
-
2,400,000
D. Bromley
-
2,000,000
J. Chick
-
5,000,000
R. Atwill
-
3,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,000,000)(c)
-
-
-
-
-
(5,000,000)(b)
-
(15,642,579)(c)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
16,000,000
16,000,000
-
19,200,000
19,200,000
-
8,000,000
8,000,000
-
2,500,000
2,500,000
-
1,000,000
1,000,000
-
-
-
-
-
-
-
2,400,000
2,400,000
-
2,000,000
2,000,000
-
5,000,000
5,000,000
-
3,000,000
3,000,000
-

(a) R. Atwill resigned 7 June 2013.

(b) R. Towner resigned 2 April 2012.

(c) Listed options lapsed on 31 December 2011.

51

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

29. KEY MANAGEMENT PERSONNEL DISCLOSURES (continued)

(iii) Share holdings

The number of shares in the Company held during the financial year by each Director of the Company, including their personally related parties, are set out below. There were no shares granted during the reporting period as compensation.

Ordinary shareholders Balance at the start of Received during the year
on exercise of options
Other changes during Balance at the end of
the year year the year
2013
Directors of Allied Healthcare Group Limited
C. Catlow
12,227,289
L. Rodne
23,379,398
G Rowley
15,513,789
M. Bennett
10,360,508
P. Turvey
-
Other key management personnel of the group
S. Mann
-
J. Chick
1,360,000
R. Atwill
1,000,000
-
2,408,188
14,635,477
-
750,000
24,129,398
-
1,070,503
16,584,292
-
259,482
10,620,000
-
1,388,664
1,388,664
-
-
-
3,391,176
4,751,176
-
(1,000,000)(a)
-
2012
Directors of Allied Healthcare Group Limited
C. Catlow
-
L. Rodne
-
G Rowley
-
M. Bennett
10,360,508
P. Turvey
-
R. Towner
17,711,992
J. Soerdirdja
-
Other key management personnel of the group
S. Mann
-
D. Bromley
-
J. Chick
-
R. Atwill
-
-
12,227,289
12,227,289
-
23,379,398
23,379,398
-
15,513,789
15,513,789
-
-
10,360,508
-
-
-
-
(17,711,992)(b)
-
-
-
-
-
-
-
-
-
-
-
1,360,000
1,360,000
-
1,000,000
1,000,000

(a) R. Atwill resigned 7 June 2013.

(b) R. Towner resigned 2 April 2012.

There are no loans or other transactions at the end of the current year or prior year to Directors of Allied Healthcare Group Limited.

30. RELATED PARTY TRANSACTIONS

(a) Parent Entity

The parent entity within the Group is Allied Healthcare Group Limited.

(b) Subsidiary

Interest in subsidiary is set out in Note 19.

(c) Key Management Personnel

Disclosures relating to Directors and specified executives are set out in Note 29.

(d) Transactions and Balances with Related Parties

No related party transactions were noted during the period.

52

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

31. SHARE BASED PAYMENTS

(a) Employee Share Option Plan

The Allied Healthcare Group Employee Share Option Plan (ESOP) was approved by shareholders at the 2012 Annual General Meeting. Eligible Employees (as defined in the Plan and which includes Directors, employees and consultants) are able to participate in the Plan.

The terms of the ESOP include:

  • Options are issued to selected Eligible Employees for free;

  • The allotment of options is at the discretion of the Board of Directors;

  • Shares allotted on the exercise of the options are to be issued at an exercise price determined by the Board in its absolute discretion, which price shall not be less than the minimum exercise price permitted by the Listing Rules;

  • Options expire 5 years after the grant date;

  • Options are unlisted and not transferable unless the Directors in their absolute discretion agree to a transfer; and

  • Options carry no dividend rights or voting rights.

The Company has 15,300,000 staff options over ordinary shares in the Company as at 30 June 2013 (2012: Nil).

On 24 April 2013 an executive received 2,000,000 options as a sign-on bonus.

On 18 June 2013 the Company issue 15,300,000 options to staff under the ESOP.

Set out below are summaries of options granted by Allied Healthcare Group Limited:

Grant date Expiry date Exercise
price
$
Balance at start
of the year
Number
Granted during
the year
Number
Granted during
the year
Number
Cancelled
Number
Exercised
during the year
Number
Balance at end
of the year
Number
Value at
grant date
2013
22/10/2009 22/10/2014 0.10 5,000,000 - - - 5,000,000 200,000(a)
31/12/2012 0.10 209,172 (209,172) - - -
12/8/2011 10/7/2016 0.06 7,400,000 - - - 7,400,000 300,440(a)
22/8/2011 10/7/2016 0.06 53,600,000 - - - 53,600,000 460,960(a)
20/10/2011 20/10/2014 0.06 6,000,000 - - - 6,000,000 102,000
18/5/2012 18/5/2017 0.06 5,800,000 - (2,000,000) - 3,800,000 85,453
24/4/2013 1/3/2018 0.06 - 2,000,000 (A) - - 2,000,000 1,988
18/6/2013 18/6/2018 0.095 - 15,300,000 (B) - - 15,300,000 5,581
Total 78,009,172 17,300,000 (2,209,172) - 95,100,000 1,156,422
Weighted average exercise price $0.063 $0.091 $0.064 - $0.068

(a) Valuation of options was expensed in the 2010 and 2011 financial years

Grant date Expiry date Exercise
price
$
Balance at start
of the year
Number
Granted during
the year
Number
Cancelled
Number
Exercised
during the year
Number
Balance at end
of the year
Number
Value at
grant date
2012
22/10/2009 22/10/2014 0.10 5,000,000 - - - 5,000,000 200,000(a)
31/12/2012 0.10 209,172 - - - 209,172 -
12/8/2011 10/7/2016 0.06 - 7,400,000 - - 7,400,000 300,440(a)
22/8/2011 10/7/2016 0.06 - 53,600,000 - - 53,600,000 460,960(a)
20/10/2011 20/10/2014 0.06 - 6,000,000 - - 6,000,000 102,000
18/5/2012 18/5/2017 0.06 - 5,800,000 - - 5,800,000 85,453
Total 5,209,172 72,800,000 - - 78,009,172 1,148,853
Weighted average exercise price $0.100 $0.060 - - $0.063

(b) Valuation of options was expensed in the 2010 and 2011 financial years

53

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

31. SHARE BASED PAYMENTS (CONTINUED)

(b) Expenses Arising from Share Based Payment Transactions

Total expenses arising from share based payment transactions recognised during the period were as follows:

CONSOLIDATED
2013
$
2012
$
Employee bonus shares
Options issued under employee option plan
Options issued to consultants (included in administration
expenses)
Total expenses from share-bases transactions
-
-
7,569
85,453
-
102,000
7,569
187,453

(c) Fair Value of Options Granted

The assessed fair value at grant date of options granted during the year ended 30 June 2013 was 1.67 cents per option for Tranche A and 3.33 cents per option for Tranche B. The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.

The model inputs for options granted during the year ended 30 June 2013 included:

Tranche A

Tranche B

(a) options are granted for no consideration and options are granted for no consideration and vest based on holder still vest immediately. Vested options are exercisable being employed by Allied Healthcare Group Limited over a three year for a period up to expiry date. period. Vested options are exercisable for a period up to expiry date. (b) exercise price: $0.06 exercise price: $0.095 (c) grant date: 24 April 2013 grant date: 18 June 2013 (d) expiry date: 1 March 2018 expiry date: 18 June 2018 (e) share price at grant date: $0.029 share price at grant date: $0.054 (f) expected price volatility of the company's shares: expected price volatility of the company's shares: 90% 90% (g) risk-free interest rate: 2.79% risk-free interest rate: 2.84%

The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any expected changes to future volatility due to publicly available information.

54

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

32. EVENTS OCCURRING AFTER THE REPORTING PERIOD

On 4 July 2013, 367,347 ordinary fully paid shares were issued to executives for achieving key performance indicators stipulated in their contracts.

On 8 July 2013, the Group announced that an additional surgeon has been approved to use CardioCel® under the Authorised Prescriber Scheme.

On 26 August 2013, the Group announced CardioCel® had been granted CE Mark.

On 27 August, the Group announced that 1,250,000 options were exercised at $0.06. The Group also announced cancellation of 2,000,000 $0.06 options, expiry 18 May 2017.

On 30 August, the Group announced that 1,000,000 options were exercised at $0.06.

33. DIVIDENDS

No dividends have been declared or paid during the period.

34. PARENT ENTITY INFORMATION

The following details information related to the legal parent entity, Allied Healthcare Group Limited, at 30 June 2013. The information presented here has been prepared using consistent accounting policies as presented in Note 1.

THE COMPANY
2013
$
2012
$
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Contributed equity
Accumulated losses
Option reserve
Total equity
Profit/(loss) for the year
Other comprehensive income/(loss) for the year
Total comprehensive income/(loss) for the year
1,250,110
1,608,083
6,655,664
3,972,586
7,905,774
5,580,669
87,962
(125,904)
29,977
27,978
117,939
(97,926)
50,325,615
45,809,245
(43,859,191)
(41,444,492)
1,321,411
1,313,842
7,787,835
5,678,595
(2,414,699)
(31,166,115)
-
-
(2,414,699)
(31,166,115)

Contingent liabilities of the parent entity

The parent entity did not have any contingent liabilities as at 30 June 2013 or 30 June 2012.

Commitments of the parent entity

The commitments for the parent entity are detailed in note 25.

55

DIRECTORS’ DECLARATION

The Directors of the Company declare that:

  1. The financial statements, comprising the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of financial position, consolidated statement of cashflow, consolidated statements of changes in equity, accompanying notes, are in accordance with the Corporations Act 2001 and:

  2. (a) comply with Accounting Standards, the Corporations Regulations 2001, other mandatory professional reporting requirements ; and

  3. (b) give a true and fair view of the financial position as at 30 June 2013 and of the performance for the year ended on that date of the consolidated entity;

  4. (c) comply with International Financial Reporting Standards as disclosed in Note 1 (a).

  5. In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

  6. The remuneration disclosures included in the Director’s Report (as part of the Remuneration Report) for the year ended 30 June 2013, comply with section 300A of the Corporations Act 2001 .

  7. The Directors have been given the declarations by the Managing Director and Chief Financial Officer required by section 295A of the Corporations Act 2001 .

This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the directors by:

==> picture [119 x 74] intentionally omitted <==

CHRISTOPHER CATLOW Chairman

Perth, Western Australia

Dated 30 August 2013

56

==> picture [428 x 694] intentionally omitted <==

==> picture [473 x 705] intentionally omitted <==

58

SHAREHOLDER DETAILS

The number of shares held by the substantial shareholders as at 30 August 2013:

Name No. ordinary shares held % of issued capital held The Metal Group Pty Ltd 176,571,070 17.01 Voting rights

The shares carry the right to one vote for each share held.

Distribution of shareholders

Number of ordinary shareholders: 3,069

Number of ordinary shares No. of shareholders
1 - 1,000 159
1,001 - 5,000 101
5,001 - 10,000 157
10,001 - 100,000 1,436
100,001 and over 1,216
Total 3,069

Twenty Largest Shareholders

Name No. ordinary % of issued
shares held capital held
The Metal Group Pty Ltd 176,571,070 17.01
Mr Lee Eric Rodne 24,128,534 2.32
Emichrome Pty Ltd 22,976,000 2.21
Mr William Graeme Rowley 16,584,292 1.60
Broadscope Pty Ltd 14,635,477 1.41
Rosherville Pty Ltd 14,500,000 1.40
Mr Mark Andrew Tkocz 11,958,115 1.15
Comsec Nominees Pty Ltd 10,632,441 1.02
Victoria Park Investments Pty Ltd 10,457,500 1.01
Parerg Pty Ltd 9,600,000 0.93
Zaychan Pty Limited 8,450,000 0.81
Alocasia Pty Ltd 8,403,000 0.81
Forsyth Barr Custodians Ltd 8,144,500 0.78
Mr Adrian Avotins 7,000,000 0.67
Mr Athanasioa Farmakis 7,000,000 0.67
John Cunningham & Associates Pty Limited 6,800,000 0.66
Mr Paul John Duske 6,404,648 0.62
Mr Maximino Amoedo 6,000,000 0.58
Mr Derek Fenton Mark 5,850,000 0.56
Mr Stephen Lyons 5,715,000 0.55

The 20 largest shareholders hold 36.79% of the Company's issued capital.

59