Quarterly Report • May 13, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
© 2016 ANOTO
About Anoto Group AB Anoto is a global leader in digital writing and drawing solutions. Its technology enables highprecision pen input on nearly any surface. Anoto is present around the world through a global network of strategic licensing partners that deliver user-friendly writing and drawing solutions for effective collection, transfer and storage of data. Anoto is traded on the Small Cap list of Nasdaq Stockholm under ANOT.
This report was published May 13, 2016 at 08.30 CET
For more information: www.anoto.com
| Key ratios | 2016 | 2015 | 2015 |
|---|---|---|---|
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Net sales, MSEK | 45 | 43 | 193 |
| Gross profit/loss | 18 | 25 | 86 |
| Gross margin, % | 40 | 59 | 44 |
| Operating profit/loss, MSEK | $-62$ | $-13$ | $-106$ |
| Profit/loss after tax, MSEK | $-62$ | -6 | $-108$ |
| Earnings per share | |||
| before and after dilution, SEK | $-0.06$ | $-0.01$ | $-0.13$ |
| Cash flow, MSEK | -2 | 29 | 8 |
| Cash at end of period, MSEK | 33 | 12 |
As a pure holding company, Anoto Group AB has a limited number of corporate functions.
This interim report was prepared in accordance with IAS 34, Interim Financial Reporting and applicable parts of the Swedish Annual Accounts Act chapter 9. For information about the accounting policies applied, refer to the 2015 annual report. The accounting policies are unchanged from those applied in 2015.
At the close of the period, the group's total cash amounted to MSEK 9.
The Company does not have sufficient funds to operate for the next twelve months from the publishing date of this report. The Company's Board of Directors believes, based on the current business model and projected revenue growth, that the Company will require additional working capital of 30 MSEK due to the increased production of digital pens during Q4 of 2016. The required working capital will be secured through additional financing with or without deviation from the shareholders' preferential rights.
No significant additional risks are deemed to have arisen beyond those described in the prospectus dated May 2nd 2016.
One of the largest shareholders of Anoto, Aurora Investment Ltd (owned by TStone), has been represented on the board of directors since the Annual Meeting in May 2010. Transactions with companies within the TStone group amounts to MSEK 3 during 2016. All transactions have been made on normal commercial conditions.
Antonio Mugica, representing the second largest shareholder (Goldeigen Kapital), is also the CEO of Anotos partner Smartmatic, has been a member of the Board since the AGM 2014. Transactions with companies Smartmatic amounts to MSEK 1 during 2016. All transactions have been made on normal commercial conditions.
The Company initiated a strategic restructuring on April 22, 2016 that is expected to be completed by the end of June 2016. The primary focus of the restructuring is to improve the Company's efficiency within product development and sales activities as well as streamlining of general operations and utilization of resources. The restructuring is projected to lead to annual savings of 40 MSEK following a one-time cost of approximately 8 MSEK over the next six months.
On May 2, 2016 the Company secured an additional 10 MSEK of bridge funding through a Swedish Bank.
The Anoto share is listed on the NASDAQ OMX Nordic Small Cap List in Stockholm. The total number of shares at the end of the period amounts to 1,073,193,827.
The Company has filed patent infringement suits in Japan against NeoLAB Corporation ("NeoLAB), a subsidiary of NeoLAB Convergence, and Uchida Yoko Co. Ltd. Anoto is seeking all available remedies, including but not limited to injunctive relief against importation of NeoLAB's pen products and notebooks.
The lawsuits, filed with the Civil Division of the Tokyo District Court, are based on Anoto's Japanese patents 4245474, 4928696, and 4613251. The suits are focused on Anoto's patented methods for digital pen design and optical pattern processing.
The lawsuit is ongoing.
Anoto Group AB may be required to disclose the information provided herein pursuant to the Securities Markets Act. The information was submitted for publication at 08.30 on May 13, 2016.
For more information, see www.anoto.com/investors.
AGM 9
th June
Please contact:
Joonhee Won, CEO Email: [email protected]
Anoto Group AB (publ.), Corp. Id. No. 556532-3929 Mobilvägen 10, SE-223 62 Lund Phone: +46 46 540 12 00 www.anoto.com
| 2016 | 2015 | 2015 | |
|---|---|---|---|
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Net sales | 45,183 | 43,128 | 192,839 |
| Cost of goods and services sold | $-26,886$ | -17,796 | $-107,283$ |
| Gross profit | 18.297 | 25,332 | 85,556 |
| Sales, administrative and R&D costs | -79,891 | -38,826 | -184,136 |
| Other operating income/cost | 4 | 110 | -7,669 |
| Operating profit/loss | $-61,590$ | $-13,384$ | $-106,249$ |
| Other financial items | $-1,501$ | 7,752 | $-3,710$ |
| Profit before taxes | $-63,091$ | $-5,632$ | $-109,959$ |
| Taxes | 839 | -8 | 1,604 |
| Profit/loss for the period | $-62,252$ | $-5,640$ | -108,355 |
| Other comprehensive income | |||
| Translation differences for the period | -353 | $-11,015$ | $-8,159$ |
| Other comprehensive income for the period | -353 | $-11,015$ | $-8,159$ |
| Total comprehensive income for the period | -62,605 | $-16,655$ | $-116,514$ |
| Total Profit/loss for the period attributable to: | |||
| Shareholders of Anoto Group AB | $-61,249$ | $-5,127$ | $-104,029$ |
| Non controlling interest | $-1,003$ | -513 | -4,326 |
| Total Profit/loss for the period | $-62,252$ | $-5,640$ | $-108,355$ |
| Total comprehensive income for the period attributable to: | |||
| Shareholders of Anoto Group AB | $-61,602$ | -15,330 | $-109,800$ |
| Non controlling interest | $-1,003$ | $-1,325$ | $-6,714$ |
| Total comprehensive income for the period | $-62,605$ | $-16,655$ | $-116,514$ |
| Key ratios: | |||
| Gross margin | 40.5% | 58.7% | 44.4% |
| Operating margin | Neg | Neg | Neg |
| Earnings per share before and after dilution | $-0.06$ | $-0.01$ | $-0.13$ |
| Average number of shares before and after dilution | 1,060,749,383 | 730,299,839 | 857,155,605 |
| TSEK | 3/31/2016 | 3/31/2015 | 12/31/2015 |
|---|---|---|---|
| Intangible fixed assets | 263,754 | 82,097 | 263,065 |
| Tangible assets | 8,585 | 2,021 | 5,944 |
| Financial fixed assets | 6,188 | 4,495 | 7,280 |
| Total fixed assets | 278,527 | 88,613 | 276,289 |
| Inventories | 54,858 | 10,742 | 44,589 |
| Accounts receivable | 23,036 | 28,912 | 65,443 |
| Other current assets | 41,479 | 24,022 | 51,378 |
| Total short-term receivables | 64,515 | 52,934 | 116,821 |
| Liquid assets, including current investments | 9.272 | 33,353 | 11,629 |
| Total current assets | 128,645 | 97,029 | 173,039 |
| Total assets | 407,172 | 185,642 | 449,328 |
| Equity attributable to shareholders of Anoto Group AB | 226,855 | 113,867 | 277,926 |
| Non controlling interest | $-10,733$ | $-17,523$ | $-9,730$ |
| Total equity | 216,121 | 96,344 | 268,196 |
| Provisions | 11,339 | 304 | 12,150 |
| Other long term liabilities | 313 | ٥ | 23,544 |
| Total long-term liabilities | 11,652 | 304 | 35,694 |
| Loans | 27,296 | 18,810 | o |
| Other current liabilities | 152,103 | 70,184 | 145,438 |
| Total current liabilities | 179,399 | 88,994 | 145,438 |
| Ongoing | Other capital | Profit/loss for | Shareholders Non-controlling | Total | ||||
|---|---|---|---|---|---|---|---|---|
| TSEK | Share capital | share issue | contributed | Reserves | the year | equity | interest | equity |
| Opening balance 1 January 2014 | 7,797 | 884 | 578,661 | 7,480 | $-512,165$ | 82,657 | $-16,770$ | 65,887 |
| Profit/loss for the year | $-62,038$ | $-62,038$ | $-813$ | $-62,851$ | ||||
| Other comprehensive income | $-7,299$ | $-7,299$ | $-1,542$ | $-8,841$ | ||||
| Total comprehensive income | $\bf{0}$ | $\bf{0}$ | O | $-7,299$ | $-62,038$ | $-69,337$ | $-2.355$ | $-71,692$ |
| Convertible bonds | 542 | 542 | 542 | |||||
| Acquisition | $-2,927$ | $-2,927$ | 2,927 | o | ||||
| Share issue 1401 | 884 | $-884$ | $\Omega$ | $\Omega$ | ||||
| Private placement 1403 | 386 | 15,023 | 15,409 | 15,409 | ||||
| Share issue 2014 | 4,900 | 47,009 | 51,909 | 51,909 | ||||
| Share issue 2013 - adi | $-11$ | $-11$ | $-11$ | |||||
| New share issue | 6,170 | $-884$ | 62,021 | o | o | 67,307 | o | 67,307 |
| Closing balance 31 December 2014 | 13,967 | 0 | 640,682 | $-2,746$ | -573,661 | 78,242 | $-16,198$ | 62,044 |
| None controlling interest arising from business combination | 2,752 | 2,752 | ||||||
| Profit/loss for the year | $-104,029$ | $-104,029$ | $-4,326$ | $-108,355$ | ||||
| Other comprehensive income | $-5,771$ | $-5,771$ | $-2,388$ | $-8,159$ | ||||
| Total comprehensive income | 0 | 0 | o | $-5,771$ | $-104,029$ | $-109,800$ | $-6,714$ | $-116,514$ |
| Convertible bonds - conversion | 983 | 16,396 | 17,379 | 17,379 | ||||
| Private placement 27 march | 1,593 | 31,800 | 33,392 | 33,392 | ||||
| Private placement 15 june | 400 | 14,229 | 14,629 | 14,629 | ||||
| Private placement 24 july | 600 | 38,491 | 39,091 | 39,091 | ||||
| Acquisition of XMS - 8 august | 361 | 25,077 | 25,438 | 157 | 25,595 | |||
| Private placement 10 & 30 nov | 3,160 | 175,584 | 178,744 | 178,744 | ||||
| Debt Conversion etc. - non controlling interest | $\circ$ | 11,085 | 11,085 | |||||
| Ongoing Acquisition of XMS | 12 | 800 | 812 | $-812$ | $\circ$ | |||
| Closing balance 31 December 2015 | 21.076 | 0 | 943.058 | $-8.517$ | -677.690 | 277,927 | $-9,730$ | 268,196 |
| Profit/loss for the year | $-61,249$ | $-61,249$ | $-1.003$ | $-62,252$ | ||||
| Other comprehensive income | -353 | -353 | o | -353 | ||||
| Total comprehensive income | 0 | 0 | O | -353 | $-61,249$ | $-61,602$ | $-1,003$ | $-62,605$ |
| Private placement 27 march | 260 | 10,270 | 10,530 | 10,530 | ||||
| Closing balance 31 March 2016 | 21,336 | 0 | 953,328 | $-8,870$ | -738,939 | 226.855 | $-10,733$ | 216,121 |
| 2016 | 2015 | 2015 | |
|---|---|---|---|
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Profit/loss after financial items | $-63,091$ | $-5,632$ | $-109,959$ |
| Depreciation, amortisation | 7.022 | 1,416 | 7,330 |
| Other items not included in cash flow | 1,578 | $-202$ | 1,922 |
| Items not included in cash flow | 8,600 | 1,214 | 9,252 |
| Cash flow from operating activities | |||
| before changes in working capital | $-54,491$ | $-4,418$ | $-100,707$ |
| Change in operating receivables | 52,306 | $-5,167$ | $-59,927$ |
| Change in inventory | $-10,269$ | 9,811 | $-24.036$ |
| Change in operating liabilities | $-9,232$ | 1.755 | 99,192 |
| Cash flow from operating activities | $-21,686$ | 1,981 | $-85,478$ |
| Intangible assets | $-6,705$ | $-4,202$ | $-186,762$ |
| Fixed assets | $-3,647$ | $-264$ | $-8,605$ |
| Cash flow from net capital expenditures | $-10,352$ | $-4,466$ | $-195,367$ |
| Total cash flow before financing activities | $-32,038$ | $-2,485$ | $-280,845$ |
| New share issue | 10,530 | 33,345 | 292,106 |
| Change in financial liabilities | 19,151 | $-1,416$ | $-3,541$ |
| Cash flow from financing activities | 29,681 | 31,929 | 288,565 |
| Cash flow for the period | $-2,357$ | 29,444 | 7,720 |
| Liquid assets at the beginning of the period | 11,629 | 3,909 | 3,909 |
| Liquid assets at the end of the period | 9,272 | 33,353 | 11,629 |
| 2016 | 2015 | 2015 | |
|---|---|---|---|
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Cash flow for the period | $-2.357$ | 29,444 | 7.720 |
| Cashflow / share before and after dilution (SEK) 1 | 0.00 | 0.04 | $-0.01$ |
| 3/31/2016 | 12/31/2015 | |
|---|---|---|
| Equity/assets ratio | 55.7% | 61.9% |
| Number of shares | 1.073.193.827 | 1,053,193,827 |
| Shareholders equity per share (kr) | 0.21 | 0.26 |
| 2016 | 2015 | 2015 | |
|---|---|---|---|
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Net sales | 945 | 2,867 | 7,014 |
| Gross profit | 945 | 2,867 | 7,014 |
| Administrative costs | -853 | $-1.972$ | $-5,748$ |
| Operating profit | 92 | 895 | 1,266 |
| Profit/loss from shares in Group companies | ٥ | $-90,000$ | |
| Financial items | -6 | $-634$ | $-819$ |
| Profit for the period | 86 | 261 | $-89,553$ |
| TSEK | 3/31/2016 | 3/31/2015 12/31/2015 | |
|---|---|---|---|
| Intangible fixed assets | 68 | 131 | 77 |
| Financial fixed assets | 391,556 | 114,385 | 268,073 |
| Total fixed assets | 391,624 | 114,516 | 268,150 |
| Other short-term receivables | 25,281 | 93.183 | 121,579 |
| Liquid assets, including current investments | 5,734 | 13,308 | 613 |
| Total current assets | 31,015 | 106,491 | 122,192 |
| Total assets | 422,639 | 221,007 | 390,342 |
| Equity | 393,264 | 214,266 | 383,450 |
| Loans | 20,000 | ٥ | ٥ |
| Other current liabilities | 9,375 | 6,741 | 6,892 |
| Total liabilities and shareholders equity | 422,639 | 221,007 | 390,342 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.