AI assistant
Anoto Group — Interim / Quarterly Report 2010
May 5, 2010
3134_10-q_2010-05-05_4466cd73-182c-4a5d-9e99-9b85453fc5a9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report January – March 2010
- First quarter 2010 net sales were MSEK 47 (62)
- The first quarter gross margin was 75% (65) and the gross profit was MSEK 35 (40)
- Earnings before depreciations and amortizations (EBITDA) in the first quarter 2010 were MSEK -3 (5)
- The result after tax for the period was MSEK -7 (2)
- Earnings per share for the first quarter 2010 were SEK -0.06 (0.02)
- The cash flow during the quarter amounted to MSEK 5 (23)
. First Quarter 2010 Summary
- Positive cash flow during the first quarter of MSEK 5 (23)
- Substantial improvement of gross margin to 75 % (65)
- Acco Brands launched digital flipcharts with Anoto technology
- Deliveries of digital pens to TStudy, South Korea were started
- Aurora Investment Ltd, South Korea presented a partial cash offer corresponding to 20 % of the shares to Anoto shareholders
| Key ratios | 2010 Jan-Mar |
2009 Jan-Mar |
2008 Jan-Mar |
2009 |
|---|---|---|---|---|
| Net Sales, MSEK | 47 | 62 | 26 | 206 |
| Gross Profit, MSEK | 35 | 40 | 18 | 143 |
| Gross margin, % | 75 | 65 | 68 | 69 |
| EBIT, MSEK | -7 | 2 | -17 | -21 |
| Net Result, MSEK | -7 | 2 | -17 | -21 |
| Earnings per share, SEK | -0,06 | 0.02 | -0,13 | -0,16 |
| Cash flow, MSEK | 5 | 23 | -22 | -18 |
| Cash at closing date, MSEK | 85 | 123 | 110 | 81 |
Anoto Group is the company behind and world leading in the unique technology for digital pen and paper, which enables fast and reliable transmission of handwritten text into a digital format. Anoto operates through a global partner network that focuses on user-friendly forms solutions for efficient capture, transmission and storage of data within different business segments, e.g. healthcare, bank and finance, transport and logistics and education. The Anoto Group has around 110 employees, offices in Lund (head office), Boston and Tokyo. The Anoto share is traded on the Small Cap list of OMX Nordic Exchange in Stockholm under the ticker ANOT. For more information: www.anoto.com.
Comments from the CEO
An improved gross margin and positive cash flow during the first quarter
Technology & Licensing continue to develop well and increased its sales by 24 % up to MSEK 21. We started deliveries of digital pens to TStudy in South Korea during the quarter.
Our recruitment of partners and the activities within Anoto Products continue to be positive. Our new AFS 2.0 platform that was launched during the quarter has not generated any large sales volumes as yet. However, it has generated positive signals from old and new partners.
Net sales during the first quarter amounted to MSEK 47 (62) and the net result was MSEK -7 (2). The deviation compared to last year refers to delays in deliveries within C Technologies and lower sales of components, ASICs, which I expect us to recover later this year.
Lower royalties due to decreased sales from a US partner within Technology & Licensing are a disappointment.
Sales of components, ASICs, only reached MSEK 3, compared to MSEK 12 last year. However, component sales can vary a lot over time, and so we expect to reach the same level as last year.
A larger rate of license fees and royalties has given a gross margin of 75 %, one of the highest during the last few years.
Our cash flow improved by MSEK 5 during the first quarter and at the end of the period it was MSEK 85. Operating activities had a positive cash flow of MSEK 10.
The South Korean company T Stone Ltd through their subsidiary Aurora Investment Ltd made a partial cash offer to Anoto shareholders corresponding to 20 % of the total number of shares at a price of SEK 5.40 per share. The offer represented a premium of nearly 20 % over the latest traded price. Mid April Aurora Investment Ltd announced that they had acquired very close to 15 % of the shares in Anoto and thus become the largest owner of the company.
Outlook
The steady sales development of Technology & Licensing is very gratifying and follows our plan. Anoto Products on the other hand with a large number of end customers in Healthcare and other public activities are still influenced by the financial crisis and the delay in various projects. In the long run I am still very positive and convinced that the Anoto technology will bring profit to Anoto and to our customers.
Lund, May 5, 2010
Anders Norling CEO
EBIT 2007-2010
Cash Flow 2007-2010
MSEK
A partner-driven business model
The Anoto organization is divided into two Application areas, Anoto Products and Technology & Licensing. The Anoto Group gets its income from five different categories: Licensing, royalty, digital pens, components and NRE (Non-recurring engineering).
| Amounts in MSEK | 2010 Jan-Mar |
2009 Jan-Mar |
2009 |
|---|---|---|---|
| Licensing fees | 10 | 15 | 49 |
| Royalty fees | 9 | 5 | 19 |
| Digital pens * | 22 | 25 | 89 |
| Components | 3 | 12 | 22 |
| NRE and others | 3 | 5 | 27 |
| Total | 47 | 62 | 206 |
Net Sales per income category
* Digital pens include C-Pen
Application area - Anoto Products
| 2010 Jan-Mar |
2009 Jan-Mar |
2009 | |
|---|---|---|---|
| Amounts in MSEK | |||
| Net Sales | 23 | 37 | 127 |
| Gross profit | 17 | 24 | 85 |
Anoto Products focuses on systems, products and services that target businesses, primarily in the field of forms processing. Anoto has an indirect business model and markets its products through partners, such as system integrators, software developers and IT consulting firms, all of which offer customized solutions with Anoto technology to their corporate customers. Turnkey products, such as existing scanning and translation pens, as well as newly developed products may also be marketed through other sales and distribution channels.
Our development project AFS 2.0 was completed and commercially launched in the first quarter. The platform contains increased functionality, such as encryption, enhanced user administration and also an increased capacity focused on the installations of digital pens at enterprises/end users.
Sales of C Technologies C-Pen products under its own name and as OEM are still stable and contribute in a positive way to the overall results in Anoto. First quarter sales in 2010 were however noticeably lower compared to the first quarter in 2009. This is due to delivery delays from our manufacturer that will be recovered later on during the year.
The importance of the strategic effect of the acquisition of the digital pen production from Hitachi Maxell in 2008, becomes more and more evident. Out of the total sales volume in the first quarter of 2010 digital pens constitute 47 % of the income compared to 40 % a year earlier.
Application area - Technology & Licensing
| Amounts in MSEK | 2010 Jan-Mar |
2009 Jan-mar |
2009 |
|---|---|---|---|
| Net Sales | 21 | 17 | 63 |
| Gross profit | 15 | 11 | 49 |
Customers within Technology Licensing develop and sell products based on technology and digital pens provided by Anoto. The customers of the end products are both individual consumers and enterprises.
Such products are learning toys, educational tools, visual communication equipment and personal productivity solutions. Several of these products are interactive, enabling real-time audio or visual feedback while writing or when touching interactive areas in books, on paper, whiteboards and flipcharts.
The cooperation with ACCO Brands Europe is developing well. During the first quarter Acco Brands launched Nobo Kapture™ Digital Flipchart based on Anoto technology together with the newly developed Digital Marker Pen. This product enables digital transfer of what is handwritten on a flipchart.
Large quantities of digital pens were delivered to TStudy, South Korea during the first quarter. Our cooperation with TStudy started in December 2009 when an agreement was signed for deliveries at a total value of MUSD 3 before the end of 2010. TStudy already have implemented the Anoto digital technology in some of the schools that they are running.
Royalty income from Livescribe (www.livescribe.com) for the fourth quarter of 2009 is part of the first quarter result.
Other customers within this application area, such as PolyVision and Plus, keep buying digital pens for their products and we receive royalty income from PolyVision based on their sales.
Anoto Group AB
As a pure holding company, Anoto Group AB has a limited number of corporate functions. Sales for the first quarter were MSEK 1 (8), while the pre-tax profit was MSEK 0 (1). At the close of the quarter liquid assets, including current investments amounted to MSEK 0 (1). Investments came to MSEK 0 (0).
Accounting policies
This interim report was prepared in accordance with IAS 34, Interim Financial Reporting. For information about the accounting policies applied, refer to the 2009 annual report. The accounting policies are unchanged from those applied in 2009.
Risk factors and uncertainties
No significant additional risks are deemed to have arisen beyond those described in the 2009 annual report for the Anoto Group. (Please see Note 2 for a detailed presentation of the company's risk exposure and management.)
Share data
The company's share is listed on the NASDAQ OMX Nordic Small Cap List in Stockholm.
Shares numbered 128,583,867 at the end of the first quarter. At the closing date, March 31 2010 585 000 outstanding warrants were due. No warrants were utilized.
Options program
The parent company issued in 2007 options as part of an incentive program. This program included 585 000 warrants which were due March 31, 2010. No warrants were utilized for subscription of new shares. At the moment Anoto has no outstanding warrants or other incentive program.
Calendar 2010
| Q 2 Interim report | 3 August | 2010 |
|---|---|---|
| Q 3 Interim report | 9 November 2010 | |
| Year-end report 2010 | 4 February | 2011 |
| Annual meeting | May | 2011 |
This report has not been reviewed by the company auditors.
Anoto Group AB may be required to disclose the information provided herein pursuant to the Securities Markets Act. The information was submitted for publication at 08.30 on May 5, 2010.
For more information
Please contact:
| Anders Widesjö | ||
|---|---|---|
| CFO | ||
| +46 46 540 12 34 |
Anders Widesjö Anoto Group AB (publ.), Corp. Id. No. 556532-3929 CFO Box 4106, SE-227 22 Lund, Sweden +46 46 540 12 34 Phone: +46 46 540 12 00 www.anoto.com
Consolidated income statement in summary
| Note | Q1 | Full year | |||
|---|---|---|---|---|---|
| Jan - March | Jan - March | Jan - Dec | |||
| SEK Thousands | 2010 | 2009 | 2009 | ||
| Net sales | 46 891 | 62 123 | 205 862 | ||
| Other income | 1 716 | - | - | ||
| Cost of goods and services sold | -13 263 | -21 648 | -63 390 | ||
| Gross profit | 35 344 | 40 475 | 142 472 | ||
| Sales, administrative and R&D costs | -42 795 | -41 059 | -167 908 | ||
| Other operating income | 211 | 2 628 | 4 587 | ||
| Operating profit/loss | -7 240 | 2 044 | -20 849 | ||
| Writedown of shares | -354 | -378 | -1 100 | ||
| Other financial items | 463 | 453 | 1 015 | ||
| Profit before taxes | -7 131 | 2 119 | -20 934 | ||
| Taxes | -29 | 1 4 |
257 | ||
| Profit/loss for the period | -7 160 | 2 133 | -20 677 |
Statement of comprehensive income for the period
| Jan - March | Jan - March | Jan - Dec | |
|---|---|---|---|
| SEK Thousands | 2010 | 2009 | 2009 |
| Translation differences for the period | -49 | -756 | 9 4 |
| Other comprehensive income/cost for the period | -49 | -756 | 9 4 |
| Total comprehensive income/cost for the period | -7 209 | 1 377 | -20 583 |
| Total comprehensive income/cost for the period attributabel to: | |||
| Sharehodlders of Anoto Group AB | -7 071 | 1 765 | -19 518 |
| Minority shareholders | -138 | -388 | -1 065 |
| Total comprehensive income/cost for the period | -7 209 | 1 377 | -20 583 |
| Key ratios: 1 | |||
| Gross margin | 75,4% | 65,2% | 69,2% |
| Operating margin | Neg | 3,3% | Neg |
| Earnings per share before and after dilution | -0,06 | 0,02 | -0,16 |
| Total comprehensive income/cost before and after dilution | -0,06 | 0,01 | -0,16 |
| Average number of shares before and after dilution | 128 583 867 | 128 583 867 | 128 583 867 |
2 Based on the weighted average number of shares and outstanding warrants for each period. Only warrants for which the present value of the issue price is below the fair value of the ordinary share are included in the calculation.
Consolidated balance sheet in summary
| SEK T | 2010-03-31 | 2009-12-31 |
|---|---|---|
| Intangible fixed assets | 360 692 | 360 059 |
| Tangible assets | 10 462 | 9 184 |
| Financial fixed assets | 2 470 | 2 835 |
| Total fixed assets | 373 624 | 372 078 |
| Inventories | 27 881 | 29 356 |
| Accounts receivable | 20 954 | 45 013 |
| Other current assets | 30 962 | 27 182 |
| Total short-term receivables | 51 916 | 72 195 |
| Current investments | - | 504 |
| Liquid assets, including current invest,ents | 85 456 | 80 770 |
| Total current assets | 165 253 | 182 825 |
| Total assets | 538 877 | 554 903 |
| Equity attributable to shareholders of Anoto Group AB | 462 035 | 469 105 |
| Equity attributable to minority interests | -1 363 | -1 225 |
| Long term liabilities | 28 310 | 31 007 |
| Currents provisions | 569 | 782 |
| Other current liabilities | 49 326 | 55 234 |
| Total current liabilities | 49 895 | 56 016 |
| Total liabilities and shareholders' equity | 538 877 | 554 903 |
Change in shareholders' equity
| Change in shareholders' equity | |||||||
|---|---|---|---|---|---|---|---|
| Other capital | P ro fit fo |
r Shareho lders |
M ino rity |
T o tal shareho lders' |
|||
| SEK T ho usands |
Share capital co | ntributed R | eserves | the year | equity | shareho lders |
equity |
| Opening balance 1st of January 2009 | 2 572 | 448 508 | -152 | 37 546 | 488 474 | -160 | 488 314 |
| Total comprehensive income for the period | 3 4 |
-19 553 | -19 519 | -1 065 | -20 584 | ||
| Adjustment costs for the share options | 150 | 150 | 150 | ||||
| Shareholders equity 31st of December 2009 | 2 572 | 448 508 | -118 | 18 143 | 469 105 | -1 225 | 467 880 |
| Total comprehensive income for the period | -49 | -7 021 | -7 070 | -138 | -7 208 | ||
| Shareholders' equity 31th of March 2010 | 2 572 | 448 508 | -167 | 11 122 | 462 035 | -1 363 | 460 672 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK Thousands Not |
2010 | 2009 | 2009 |
| Profit/loss after financial items | -7 131 | 2 119 | -20 933 |
| Justeringar för poster som inte ingår i kassaflödet: | |||
| Depreciation, amortisation and write-downs | 4 596 | 2 860 | 14 738 |
| Other items not included in cash flow | -242 | -245 | -317 |
| Total items not included in cash flow | 4 354 | 2 615 | 14 421 |
| Cash flow from operating activities | |||
| before change in working capital | -2 777 | 4 734 | -6 512 |
| Change in working capital | 13 112 | 3 670 | 2 351 |
| Cash flow from operating activities | 10 335 | 8 404 | -4 161 |
| Cash flow from investments activities | -5 650 | -1 493 | -14 093 |
| Total cash flow before financing activities | 4 685 | 6 911 | -18 254 |
| Cash flow from financing activities | 0 | 16 346 | 0 |
| Cash flow for the period | 4 685 | 23 257 | -18 254 |
| Liquid assets at the beginning of the period * | 80 770 | 99 344 | 99 024 |
| Liquid assets at the end of the period * | 85 455 | 122 601 | 80 770 |
Consolidated Cash flow statement in summary
*) *Cash, bank balances and current investments
Key ratios
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| 2010 | 2009 | 2009 | |
| Cash flow for the period (SEK thousand) | 4 685 | 23 257 | -18 254 |
| Cashflow / share before and after dilution (SEK) 2 | 0,04 | 0,18 | -0,14 |
| 2010-03-31 | 2009-12-31 | |
|---|---|---|
| Equity/assets ratio | 85,7% | 84,5% |
| Number of shares 3 | 128 583 867 | 128 583 867 |
| Shareholders' equity per share (kr) 3 | 3,59 | 3,65 |
2 Based on the weighted average number of shares and outstanding warrants for each period. Only warrants for which the present value of the issue price is lower than the fair value of the ordinary share are included in the calculation.
3 Including outstanding warrants (10-03-31: 0, 09-03-31:0, 09-12-31: 0)
Parent company, summary of income statement
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK Thousands | 2010 | 2009 | 2009 |
| Net sales | 932 | 8 327 | 9 126 |
| Gross profit | 932 | 8 327 | 9 126 |
| Administrative costs | -874 | -7 562 | -7 966 |
| Operating profit | 5 8 |
765 | 1 160 |
| Financial items | 1 | -8 | 6 |
| Periodens resultat | 5 9 |
757 | 1 166 |
Parent company, balance sheet in summary
| SEK Thousands | 2010-03-31 | 2009-12-31 |
|---|---|---|
| Intangible fixed assets | 597 | 628 |
| Tangible assets | 9 6 |
113 |
| Financial fixed assets | 344 700 | 344 700 |
| Total fixed assets | 345 393 | 345 441 |
| Other short-term receivables | 109 506 | 108 218 |
| Liquid assets, including current investments | 466 | 1 286 |
| Total current assets | 109 972 | 109 504 |
| Total assets | 455 365 | 454 945 |
| Equity | 452 911 | 452 852 |
| Other current liabilities | 2 454 | 2 093 |
| Total liabilities and shareholders' equity | 455 365 | 454 945 |
Anoto Group is the company behind and world leading in the unique technology for digital pen and paper, which enables fast and reliable transmission of handwritten text into a digital format. Anoto operates through a global partner network that focuses on user-friendly forms solutions for efficient capture, transmission and storage of data within different business segments, e.g. healthcare, bank and finance, transport and logistics and education. The Anoto Group has around 110 employees, offices in Lund (head office), Boston and Tokyo. The Anoto share is traded on the Small Cap list of OMX Nordic Exchange in Stockholm under the ticker ANOT. For more information: www.anoto.com.