Interim / Quarterly Report • Sep 25, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| STATEMENT OF FINANCIAL POSITION (parent company and consolidated) | TOTAL COMPREHENSIVE INCOME (parent company and consolidated) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Group Company (Amounts in € thousand) |
Group Company (Amounts in € thousand) |
||||||||
| 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | from 01.01 to | from 01.01 to | ||||
| ASSETS | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | |||||
| Tangible assets | 268.047 | 270.453 1.753 |
260.946 675 |
263.271 678 |
|||||
| Investments in property Intangible assets |
1.750 243 |
268 | 243 | 268 | Turnover Gross profit |
55.377 1.464 |
72.503 8.780 |
50.232 245 |
66.093 7.038 |
| Other non-current assets | 2.544 | 3.885 | 8.601 | 9.956 | Earnings / (losses) before taxes, financing and investing results (EBIT) | (7.872) | (2.502) | (7.694) | (2.614) |
| Inventories | 2.595 | 3.156 | 1.154 | 2.047 | Earnings / (losses) before taxes (EBT) | (12.601) | (7.030) | (12.283) | (6.934) |
| Trade receivables | 38.037 | 34.201 | 37.328 | 33.282 | Earnings / (losses) after taxes (A) | (12.859) | (7.421) | (12.391) | (7.047) |
| Other current assets | 10.958 | 8.720 | 9.257 | 7.026 | Owners of the parent | (13.163) | (7.902) | ||
| Cash & cash equivalents | 9.584 | 8.498 | 2.501 | 2.019 | Minority interests | 304 | 481 | - | - |
| TOTAL ASSETS | 333.758 | 330.934 | 320.705 | 318.547 | Other comprehensive income after taxes (Β) | - | - | - | - |
| EQUITY & LIABILITIES | Total comprehensive income after taxes (Α) + (Β) | (12.859) | (7.421) | (12.391) | (7.047) | ||||
| Share capital | 56.597 | 56.597 | 56.597 | 56.597 | Owners of the parent | (13.163) | (7.902) | - | - |
| Other equity items | (78.966) | (65.804) | (74.414) | (62.023) | Minority interests | 304 | 481 | - | - |
| Equity attributable to shareholders of the parent (a) | (22.369) | (9.207) | (17.817) | (5.426) | |||||
| Minority interests (b) | 12.495 | 12.538 | - | - | Earnings / (losses) after taxes per share basic - (in €) | (0,0698) | (0,0419) | (0,0657) | (0,0374) |
| Total Equity (c) = (a) + (b) | (9.874) | 3.331 | (17.817) | (5.426) | Earnings / (losses) after taxes per share diluted - (in €) | (0,0494) | (0,0292) | (0,0464) | (0,0259) |
| Long-term borrowings Provisions and other long-term liabilities |
- 19.817 |
- 19.371 |
- 18.343 |
- 17.852 |
Earnings before taxes, financing and investing results, depreciation and amortization (EBITDA) |
(2.299) | 3.173 | (2.380) | 2.829 |
| Short-term borrowings | 259.056 | 258.708 | 259.056 | 258.708 | |||||
| Other short-term liabilities | 64.759 | 49.524 | 61.123 | 47.413 | |||||
| Total liabilities (d) | 343.632 | 327.603 | 338.522 | 323.973 | CASH FLOW STATEMENT (parent company and consolidated) | ||||
| TOTAL EQUITY AND LIABILITIES (c) + (d) | 333.758 | 330.934 | 320.705 | 318.547 | (Amounts in € thousand) | Group | Company | ||
| from 01.01 to | from 01.01 to | ||||||||
| 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | ||||||
| STATEMENT OF CHANGES IN EQUITY (parent company and consolidated) | Operating activities Earnings / (losses) before taxes |
(12.601) | (7.030) | (12.283) | (6.934) | ||||
| (Amounts in € thousand) | Group | Company | Adjustments for: | ||||||
| 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | Depreciation | 5.577 | 5.707 | 5.314 | 5.443 | |
| Equity at the beginning of the period (01.01.2020 and | Grants amortization | (4) | (32) | - | - | ||||
| 01.01.2019, respectively) | 3.331 | (8.869) | (5.426) | (7.844) | Provisions | 2.091 | 192 | 2.077 | 184 |
| Total comprehensive income after taxes | (12.859) | (7.421) | (12.391) | (7.047) | Exchange differences | 14 | 108 | 14 | 108 |
| Dividents paid | (346) | (347) | - | - | Results of investing activity | (2.024) | (99) | (2.212) | (389) |
| Other equity movements | - | 8.960 | - | - | (Profits) / losses from fixed assets' sales | (1) | - | - | - |
| Equity at the end of the period (30.06.2020 and | Financial expenses (less financial income) | 4.608 | 4.593 | 4.619 | 4.600 | ||||
| 30.06.2019, respectively) | (9.874) | (7.677) | (17.817) | (14.891) | (2.340) | 3.439 | (2.471) | 3.012 | |
| Adjustments for changes in working capital: | |||||||||
| Decrease / (increase) of inventories | 550 | (4) | 893 | 287 | |||||
| Decrease / (increase) of receivables | (4.848) | (15.400) | (4.893) | (14.721) | |||||
| ADDITIONAL DATA AND INFORMATION | Increase / (decrease) of liabilities (other than borrowings) | 10.513 | 19.337 | 9.466 | 17.724 | ||||
| 1. Group entities that are included in the consolidated financial statements are presented in note 1 in the semi annual financial statements as of | Less: | ||||||||
| 30.06.2020 including locations, percentage Group ownership and consolidation method. It is noted that from 30.06.2020 the Group's financial statements are inclunded under the net equity method to the consoliated financial statements of PIRAEUS BANK due to ΑΝΕΚ's inclusion in the portfolio of |
Interest and financial expenses paid | (633) | (4.053) | (628) | (4.035) | ||||
| Bank's associates. 2. The basic accounting principles adopted in the financial statements, are consistent with those of the annual financial | Income tax paid | (99) | (78) | (99) | (78) | ||||
| statements as at 31.12.2019 adjusted with the revisions to IFRS. 3. There are no litigious disputes or disputes in arbitration against the Group that could significantly affect the financial position. The recorded relevant provisions for the Group and the Company amounted to € 763 thousand. |
Cash flows from operating activities (a) | 3.143 | 3.241 | 2.268 | 2.189 | ||||
| 4.The number of employees at 30.06.2020 was 755 for the Group (696 for the Company) and at 30.06.2019 was 890 (824 for the Company). 5. At | Investing activities | ||||||||
| the end of the period no shares of the parent company were possessed by the parent company neither by any subsidiary or associate company. 6.The provisions for the un-audited tax years of the Group companies, which are presented in note 10 of the interim financial statements, |
Acquisition of affiliates, securities and other investments | - | (604) | - | (604) | ||||
| amounted to € 275 thousand (€ 215 thousand for the Company). The accumulated provisions for doubtful debts amounted to € 45.406 thousand | Proceeds from the sale of securities and other investment | - | - | - | - | ||||
| for the Group and € 44.050 thousand for the Company, while the provisions for retirement benefits amounted to € 2.803 thousand for the Group | Purchase of tangible and intangible assets | (209) | (735) | (8) | (533) | ||||
| and € 2.638 thousand for the Company. Other provisions for the Group and the Company at 30.06.2020 amounted to € 3.032 thousand. 7. The ratio "Earnings / (losses) after taxes per share basic - (in €)" are calculated based in the weighted average number of total shares. For the calculation of |
Proceeds from the sale of property, plant and equipment | 18 | 24 | - | - | ||||
| the diluted earnings per share were taken into account the potential shares from the Parent company's convertible bond according the relevant | Interest received | 18 | 1 | 1 | 1 | ||||
| terms of issue and the IAS 33 requirements. 8. "Other equity movements"in statement of changes in Equity for the first half of 2019 refer to the effect of the cessation of the consolidation of subsidiary LANE. 9. Intercompany transactions (inflows and outflows) since the beginning of the |
Dividents received | - | - | - | - | ||||
| current year and intercompany balances that have resulted from the transactions with the related parties, as defined by IAS 24, are as follows: | Cash flow from investing activities (b) | (173) | (1.314) | (7) | (1.136) | ||||
| (Amounts in € thousand) | Group | Company | Financing activities | ||||||
| a) Inflows | 1 | 4.201 | Payments for capital leases | (935) | (916) | (935) | (916) | ||
| b) Outflows | 1.604 | 1.635 | Payments for operational leases | (137) | (168) | (57) | (67) | ||
| c) Receivables | 22.626 | 27.355 | Proceeds from borrowings | - | - | - | - | ||
| d) Payables | 103.944 | 104.070 | Payment of borrowings | (787) | (770) | (787) | (770) | ||
| e) Key management compensations | 759 | 614 | Dividends paid | (25) | (210) | - | - | ||
| f) Receivables from key management | - | - | Cash flow from financing activities (c) | (1.884) | (2.064) | (1.779) | (1.753) | ||
| g) Payables to key management | 14 | 12 | Net increase / (decrease) in cash and cash equivalents (a) + (b) + (c) | 1.086 | (137) | 482 | (700) | ||
| Cash and cash equivalents at beginning of the period | 8.498 | 7.349 | 2.019 | 2.298 | |||||
| Cash and cash equivalents at end of the period | 9.584 | 7.212 | 2.501 | 1.598 | |||||
| Chania, 25 September 2020 | |||||||||
| THE VICE CHAIRMAN | THE MANAGING DIRECTOR | THE CHIEF ACCOUNTANT | |||||||
| THE CHIEF FINANCIAL OFICCER | |||||||||
| SPYRIDON I. PROTOPAPADAKIS | |||||||||
| ID. No. ΑΑ 490648 | IOANNIS I. VARDINOYANNIS ID. No. Π 966572 |
STYLIANOS I. STAMOS | IOANNIS E. SPANOUDAKIS H.E.C. License No. 20599/A' CLASS |
||||||
| ID. No. Μ 068570 |
Certified auditors - accountants: Diamantoulakis Emmanouil (SOEL Reg. No: 13101) - Kollyris Nikolaos (SOEL Reg. No: 35591)
Type of auditors' review report: Unqualified conclusion - Material Uncertainty Related to Going Concern
Date of approval of the interim financial statements by the Board of Directors: September 25, 2020
No of G.E.C.R.: 121557860000
Registered Office: 148 Karamanli Avenue, Chania
any kind of investing decision or other transaction with the Company, to visit the Company's web site, where the financial statements and the auditor's Report, when is reqiuired, are published.
Auditing Firms: GRANT THORNTON (Reg. No 127), SOL SA (Reg. No 125)
Financial data and information for the period 1 January 2020 - 30 June 2020
(according to 4/507/28.04.2009 resolution of Greek Capital Commitee)
The following data and information are to provide users with general information for the financial position and the results of operations of ANEK LINES SA and the Group. Therefore, it is recommended to any user, before proceeding to
Have a question? We'll get back to you promptly.