AI assistant
Sending…
Anek Lines S.A. — Interim / Quarterly Report 2016
Apr 12, 2017
2693_10-k_2017-04-12_d7aa6f53-633e-4abf-9397-894a3e502a04.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | Depreciation | 9.704 | 11.504 | 8.810 | 10.632 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity at the beginning of the year (01.01.2016 and 01.01.2015, respectively) | (8.555) | (9.241) | (9.544) | (10.705) | Grants amortization | (188) | (202) | - | - |
| Total comprehensive income after taxes | 1.378 | 829 | 835 | 1.161 | Assets impairment / (reversal) | - | 91 | - | 91 |
| Dividends paid | (164) | (138) | - | - | (Gain) / loss from disposal of property, plant and equipment | (4) | (1) | - | (1) |
| Other equity movements | - | (5) | - | - | Provisions | 4.388 | 903 | 4.329 | 844 |
| Equity at the end of the year (31.12.2016 and 31.12.2015, respectively) | (7.341) | (8.555) | (8.709) | (9.544) | Exchange differences | 16 | 815 | 23 | 796 |
| Results of investing activity | 147 | 509 | (505) | (124) | |||||
| Financial expenses (less financial income) | 14.010 | 15.911 | 13.966 | 15.851 | |||||
| ADDITIONAL DATA & INFORMATION | 29.956 | 30.484 | 27.447 | 28.984 | |||||
| 1. Group entities that are included in the consolidated financial statements are presented in note 1 in the annual financial sta tement of 31.12.2016 including locations, | |||||||||
| percentage Group ownership and consolidation method. 2. The basic accounting principles adopted in the financial statements, are consistent with those of the annual | Adjustments for changes in working capital: | ||||||||
| financial statements as at 31.12.2015 adjusted with the revisions to IFRS. 3. There are no litigious disputes or disputes in arbitration against the Group that could | Decrease / (increase) of inventories | 123 | 372 | 208 | 339 | ||||
| significantly affect the financial position. Τhe recorded relevant provisions for the Group amount to € 904 thousand and for the Company € 770 thousand. 4. The number of | Decrease / (increase) of receivables | 191 | 7.812 | (731) | 4.178 | ||||
| employees at 31.12.2016 was 749 persons for the Group (640 for the Company) and at 31.12.2015 was 819 (728 for the Company). 5. At the end of the period no shares of the parent company were possessed by the parent company neither by any subsidiary or associate company. 6. Group other comprehensive income for year 2016 refer |
Increase / (decrease) of liabilities (other than borrowings) | (3.855) | (16.097) | (2.820) | (14.350) | ||||
| totally to actuarial profits and for year 2015 refer by € 454 thousand to actuarial profits and by € 78 thousand (negative) to deferred taxes from land revaluation due to | Less: | ||||||||
| change of tax rate. Other equity movements" in statement of changes in equity refers to a subsidiary's own shares acquisition . 7. The provisions for the un-audited tax years | Interest and financial expenses paid | (1.615) | (1.898) | (1.558) | (1.799) | ||||
| of the Group companies, which are presented in note 21 of the annual financial statements, amount to € 456 thousand (€ 269 thousand for the Company). The accumulated | Income tax paid | (575) | (494) | (100) | (96) | ||||
| provisions for doubtful debts amounted to € 32.006 thousand for the Group and € 30.708 thousand for the Company, while the provisions for retirement benefits | 24.225 | 20.179 | 22.446 | 17.256 | |||||
| amounted to € 2.390 thousand for the Group and € 2.265 thousand for the Company. Other provisions amounted to € 313 thousand for the Group and € 145 thousand for the Company. 8. The ratio "Earnings / (losses) after taxes per share basic - (in €)" are calculated based in the weighted average number of total shares. 9. The emphasis of |
Cash flows from operating activities (a) | ||||||||
| matters paragraph in the auditors' report refer that: "We draw your attention to the following: a) Note 31 to the annual financial statements where reference is made to | Investing activities | ||||||||
| the maritime incident of the chartered ship "Norman Atlantic" that happened in December 2014. The incident, which is covered by insurance by an International Mutual | Acquisition of affiliates, securities and other investments | (2.168) | (3.171) | (2.168) | (1.250) | ||||
| Maritime Insurance Club, is still under investigation at the Courts of Italy, while a significant number of claims has alread y been settled extrajudicially. Due to the fact that | Purchase of tangible and intangible assets | (5.304) | (4.292) | (4.478) | (3.759) | ||||
| the legal procedure is still in progress, uncertainty exists as to the final outcome of the case and its contingent effects o n the financial statements of the Group. b) Note 2 to | Proceeds from the sale of property, plant and equipment | 4 | 1 | - | 1 | ||||
| the annual financial statements where reference is made to the matter of the estimate of the going concern assumption and in particular to the fact that the capital adequacy of the Group has not been restored and that the provisions of the article 48 of cod. L. 2190/1920 are applicable for the Company. The above facts, indicate the |
Interest received | 15 | 49 | 4 | 1 | ||||
| existence of uncertainty in respect of the Group's ability to continue unhindered in operation as a going concern. In notes ( 2) & (20) to the annual financial statements | Dividends received | - | - | 151 | 128 | ||||
| reference is made to the completed restructuring of bank loans that restores the balance of the working capital of the Group as well as to the other measures taken or | Cash flow from investing activities (b) | (7.453) | (7.413) | (6.491) | (4.879) | ||||
| planned by the management in order to ensure the Group's ability to continue as a going concern. Our opinion is not qualified in respect of these matters. " 10. | Financing activities | ||||||||
| Intercompany transactions (inflows and outflows) since the beginning of the current year and intercompany balances as of 31.1 2.2016 that have resulted from the | Purchase of treasury shares | - | (5) | - | - | ||||
| transactions with the related parties, as defined by IAS 24, are as follows: | Payments of capital leases | (1.250) | (802) | (1.250) | (802) | ||||
| (Amounts in € thousand) | Group | Company | Proceeds from borrowings | - | - | - | - | ||
| a) Inflows | - | 8.135 | Payment of borrowings | (9.876) | (9.018) | (9.778) | (8.848) | ||
| b) Outflows | 300 | 408 | Dividends paid | (135) | (113) | - | - | ||
| c) Receivables | 15.727 | 20.004 | Cash flow from financing activities (c) | (11.261) | (9.938) | (11.028) | (9.650) | ||
| d) Payables | 124 | 29 | |||||||
| e) Key management compensations | 1.575 | 1.267 | Net increase / (decrease) in cash and cash equivalents (a) + (b) + (c) | 5.511 | 2.828 | 4.927 | 2.727 | ||
| f) Receivables from key management | - | - | Cash and cash equivalents at beginning of the year | 6.392 | 3.564 | 3.977 | 1.250 | ||
| g) Payables to key management | 63 | 23 | Cash and cash equivalents at the end of the year | 11.903 | 6.392 | 8.904 | 3.977 | ||
| ANEK LINES S.A. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| No of G.E.C.R.: 121557860000 | |||||||||
| Registered Office: 148 Karamanli Avenue, Chania | |||||||||
| Financial data and information for the period from 1 January 2016 to 31 December 2016 | |||||||||
| (according to L. 2190, article 135 for companies publishing annual financial statements, separate and consolidated, in accordance to the International Financial Reporting Standards) The following data and information are to provide users with general information for the financial position and the results of operations of ANEK LINES SA and the Group. Therefore, it is recommended to any user, before proceeding to |
|||||||||
| any kind of investing decision or other transaction with the Company, to visit the Company's web site, where the financial statements and the Auditor's Report, when is reqiuired, are published. | |||||||||
| COMPANY INFORMATION | |||||||||
| Supervising authority: Ministry of Development, Societe Anonyme Division | BOARD OF DIRECTORS | ||||||||
| Company's website: www.anek.gr | Katsanevakis Georgios (Chairman) | Archontakis Georgios (Deputy Managing Director) | Krasanakis Adamantios (Μέλος) | ||||||
| Date of approval of the annual financial statements: April 12, 2017 | Protopapadakis Spyridon (Senior Vice Chairman) | Achlioptas Konstantinos (Member) | Malandrakis Ioannis (Member) | ||||||
| Certified auditors - accountants: Antonakakis Konstantinos (SOEL Reg. No. 22781), Arampatzis Konstantinos (SOEL Reg. No. 34351) | Apostolakis Emmanouil (B΄ Vice Chairman) | Vamvoukas Anastasios (Member) | Marakakis Michael (Member) | ||||||
| Auditing firms: GRANT THORNTON (Reg. No 127), SOL SA (Reg. No 125) | Stavropoulos Ioannis (C΄ Vice Chairman) | Georvasakis Michael (Member) | Markantonakis Alexandros (Member) | ||||||
| Type of auditors' report: Unqualified opinion (emphasis of matters) | Vardinoyannis Ioannis (Managing Director) | Kantilierakis Dimitrios (Member) | Fragkiadakis Georgios (Member) | ||||||
| STATEMENT OF FINANCIAL POSITION (parent company and consolidated) | TOTAL COMPREHENSIVE INCOME (parent company and consolidated) | ||||||||
| (Amounts in € thousand) | Group | Company | (Amounts in € thousand) | Group | Company | ||||
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | from 01.01 to | from 01.01 to | ||||
| ASSETS | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |||||
| Tangible assets | 265.952 | 270.296 | 255.954 | 260.271 | |||||
| Investments in property | 1.769 | 1.823 | 694 | 700 | Turnover | 157.583 | 159.845 | 138.176 | 140.867 |
| Intangible assets Other non-current assets |
10 2.272 |
20 2.202 |
10 8.559 |
20 7.999 |
Gross profit / (loss) Earnings / (losses) before taxes, financing and investing results (EBIT) |
41.051 16.056 |
42.645 18.279 |
35.101 14.308 |
37.748 17.509 |
| Inventories | 2.592 | 2.723 | 1.591 | 1.798 | Earnings / (losses) before taxes (EBT) | 1.883 | 954 | 824 | 895 |
| Trade receivables | 37.070 | 39.892 | 33.443 | 36.473 | Earnings / (losses) after taxes (A) | 1.270 | 453 | 726 | 761 |
| Other current assets | 11.259 | 10.284 | 11.438 | 9.676 | Owners of the parent | 634 | 559 | - | - |
| Cash & cash equivalents | 11.903 | 6.392 | 8.904 | 3.977 | Minority interests | 636 | (106) | - | - |
| Non current assets held for sale | - | 1.549 | - | 1.549 | |||||
| TOTAL ASSETS | 332.827 | 335.181 | 320.593 | 322.463 | Other comprehensive income after taxes (Β) | 108 | 376 | 109 | 400 |
| Total comprehensive income after taxes (Α) + (Β) | 1.378 | 829 | 835 | 1.161 | |||||
| EQUITY & LIABILITIES | Owners of the parent | 742 | 960 | - | - | ||||
| Share capital | 56.597 | 56.597 | 56.597 | 56.597 | Minority interests | 636 | (131) | - | - |
| Other equity items | (68.690) | (69.432) | (65.306) | (66.141) | |||||
| Equity attributable to shareholders of the parent (a) | (12.093) | (12.835) | (8.709) | (9.544) | Earnings / (losses) after taxes per share basic - (in €) | 0,0034 | 0,0030 | 0,0039 | 0,0040 |
| Minority interests (b) | 4.752 | 4.280 | - | - | Proposed dividend per share (in €) | - | - | - | - |
| Total Equity (c) = (a) + (b) Long-term borrowings |
(7.341) 3.463 |
(8.555) 3.883 |
(8.709) 3.463 |
(9.544) 3.883 |
Earnings / (losses) before taxes, financing and investing results, depreciation and amortization (EBITDA) |
25.572 | 29.581 | 23.118 | 28.141 |
| Provisions and other long-term liabilities | 21.400 | 25.671 | 19.191 | 22.264 | |||||
| Short-term borrowings | 282.135 | 279.678 | 281.916 | 279.362 | |||||
| Other short-term liabilities | 33.170 | 34.504 | 24.732 | 26.498 | CASH FLOW STATEMENT (parent company and consolidated) | ||||
| Total liabilities (d) | 340.168 | 343.736 | 329.302 | 332.007 | (Amounts in € thousand) | Group | Company | ||
| TOTAL EQUITY AND LIABILITIES (c) + (d) | 332.827 | 335.181 | 320.593 | 322.463 | from 01.01 to | from 01.01 to | |||
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | ||||||
| STATEMENT OF CHANGES IN EQUITY (parent company and consolidated) | Operating activities | ||||||||
| Earnings / (losses) before taxes Adjustments for: |
1.883 | 954 | 824 | 895 | |||||
| (Amounts in € thousand) | Group 31.12.2016 |
31.12.2015 | Company 31.12.2016 |
31.12.2015 | Depreciation | 9.704 | 11.504 | 8.810 | 10.632 |
| Equity at the beginning of the year (01.01.2016 and 01.01.2015, respectively) | (8.555) | (9.241) | (9.544) | (10.705) | Grants amortization | (188) | (202) | - | - |
| Total comprehensive income after taxes | 1.378 | 829 | 835 | 1.161 | Assets impairment / (reversal) | - | 91 | - | 91 |
| Dividends paid | (164) | (138) | - | - | (Gain) / loss from disposal of property, plant and equipment | (4) | (1) | - | (1) |
| Other equity movements | - | (5) | - | - | Provisions | 4.388 | 903 | 4.329 | 844 |
| Equity at the end of the year (31.12.2016 and 31.12.2015, respectively) | (7.341) | (8.555) | (8.709) | (9.544) | Exchange differences | 16 | 815 | 23 | 796 |
| Results of investing activity | 147 | 509 | (505) | (124) | |||||
| ADDITIONAL DATA & INFORMATION | Financial expenses (less financial income) | 14.010 | 15.911 | 13.966 | 15.851 | ||||
| 29.956 | 30.484 | 27.447 | 28.984 | ||||||
| 1. Group entities that are included in the consolidated financial statements are presented in note 1 in the annual financial sta tement of 31.12.2016 including locations, percentage Group ownership and consolidation method. 2. The basic accounting principles adopted in the financial statements, are consistent with those of the annual |
|||||||||
| financial statements as at 31.12.2015 adjusted with the revisions to IFRS. 3. There are no litigious disputes or disputes in arbitration against the Group that could | Adjustments for changes in working capital: | ||||||||
| significantly affect the financial position. Τhe recorded relevant provisions for the Group amount to € 904 thousand and for the Company € 770 thousand. 4. The number of | Decrease / (increase) of inventories | 123 | 372 | 208 | 339 | ||||
| employees at 31.12.2016 was 749 persons for the Group (640 for the Company) and at 31.12.2015 was 819 (728 for the Company). 5. At the end of the period no shares of | Decrease / (increase) of receivables Increase / (decrease) of liabilities (other than borrowings) |
191 (3.855) |
7.812 (16.097) |
(731) (2.820) |
4.178 (14.350) |
||||
| the parent company were possessed by the parent company neither by any subsidiary or associate company. 6. Group other comprehensive income for year 2016 refer totally to actuarial profits and for year 2015 refer by € 454 thousand to actuarial profits and by € 78 thousand (negative) to deferred taxes from land revaluation due to |
Less: | ||||||||
| change of tax rate. Other equity movements" in statement of changes in equity refers to a subsidiary's own shares acquisition . 7. The provisions for the un-audited tax years | Interest and financial expenses paid | (1.615) | (1.898) | (1.558) | (1.799) | ||||
| of the Group companies, which are presented in note 21 of the annual financial statements, amount to € 456 thousand (€ 269 thousand for the Company). The accumulated provisions for doubtful debts amounted to € 32.006 thousand for the Group and € 30.708 thousand for the Company, while the provisions for retirement benefits |
Income tax paid | (575) | (494) | (100) | (96) | ||||
| d) Payables | 124 | 29 |
|---|---|---|
Chania, 12 April 2017
THE SENIOR VICE-CHAIRMAN
SPYRIDON I. PROTOPAPADAKIS ID. No. ΑΑ 490648
THE MANAGING DIRECTOR
IOANNIS I. VARDINOYANNIS
ID. No. Π 966572
THE CHIEF FINANCIAL OFICCER
STYLIANOS I. STAMOS ID. No. Μ 068570
THE CHIEF ACCOUNTANT
IOANNIS E. SPANOUDAKIS H.E.C. License No. 20599/A' CLASS
More from Anek Lines S.A.
Interim / Quarterly Report
2023
Sep 15
Interim / Quarterly Report
2022
Oct 6
Interim / Quarterly Report
2022
Sep 29
Annual Report
2022
May 10
Audit Report / Information
2022
Apr 15
Interim / Quarterly Report
2021
Sep 23
Annual Report
2021
May 7
Interim / Quarterly Report
2021
Apr 27
Interim / Quarterly Report
2020
Sep 28
Interim / Quarterly Report
2020
Sep 25