AI assistant
Anek Lines S.A. — Interim / Quarterly Report 2011
Sep 22, 2015
2693_10-q_2015-09-22_1ce1c95c-1012-4f07-9107-453a8a578db8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
It is certified that the attached interim financial statements for the period from 1 st of January 2011 to 31st of March 2011 are those approved by the Board of Directors of ANEK SA on May 16th, 2011 and posted on the internet at www.anek.gr. It is noted that the summary financial figures and information published in the press aim at providing certain necessary general financial information to the reader and cannot possibly present the complete picture of the Company's and the Group's financial position and results, according to the International Financial Reporting Standards. Furthermore, it is specified that for simplicity's sake, some accounts may have been abridged in the concise financial data and information published in the press.
The Managing Director
Ioannis I. Vardinogiannis
ANEK LINES S.A. COMP.REG.NO. 11946/06/B/86/07 KARAMANLI AVE., 73100 CHANIA, CRETE TEL. : 28210 24000, FAX: 28210 36200 e-mail: [email protected] www.anek.gr
| STATEMENTS OF COMPREHENSIVE INCOME 5 | ||
|---|---|---|
| STATEMENTS OF FINANCIAL POSITION 6 | ||
| STATEMENTS OF CHANGES IN EQUITY 7 | ||
| STATEMENTS OF CASH FLOWS 8 | ||
| 1. | General information for the Company and the Group 10 | |
| 2. | Preparation basis of the financial statements and accounting principles 11 | |
| 3. | Seasonal nature of business activities 13 | |
| 4. | Segmental information 14 | |
| 5. | Tangible assets16 | |
| 6. | Cash and cash equivalents17 | |
| 7. | Long term borrowings17 | |
| 8. | Earnings / (losses) per share 18 | |
| 9. | Income tax18 | |
| 10. | Related party transactions19 | |
| 11. | Commitments 20 | |
| 12. | Contingent liabilities / receivables – litigation matters 20 | |
| 13. | Post Balance events 20 | |
INTERIM SEPARATE AND CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 ST OF MARCH 2011
Any differences in totals are due to the rounding of figures.
STATEMENTS OF COMPREHENSIVE INCOME
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Note | 01.01.11- 31.03.11 |
01.01.10- 31.03.10 |
01.01.11- 31.03.11 |
01.01.10- 31.03.10 |
|
| Revenue | 4 | 61.441 | 45.495 | 56.149 | 42.710 |
| Cost of sales | (54.079) | (52.359) | (46.399) | (50.516) | |
| Gross profit / (losses) | 7.362 | (6.864) | 9.750 | (7.806) | |
| Other operating income | 132 | 73 | 195 | 85 | |
| Administrative expenses | (2.797) | (2.944) | (2.538) | (2.750) | |
| Selling and marketing expenses | (4.605) | (4.860) | (4.178) | (4.642) | |
| Other operating expenses | (57) | (103) | (26) | (92) | |
| Earnings / (losses) before taxes, financing and | |||||
| investing results (EBIT) | 35 | (14.698) | 3.203 | (15.205) | |
| Financial expenses | (3.926) | (3.279) | (3.835) | (3.206) | |
| Financial income | 5 | 20 | 4 | 19 | |
| Results from investing activities | (4) | (76) | 10 | (76) | |
| Profit from associates | 95 | 116 | - | - | |
| Earnings / (losses) before taxes | (3.795) | (17.917) | (618) | (18.468) | |
| Income tax | 9 | (48) | (37) | (33) | (33) |
| Earnings / (losses) after taxes | (3.843) | (17.954) | (651) | (18.501) | |
| Attributable to: | |||||
| Owners of the Parent company | (3.827) | (18.170) | - | - | |
| Minority interests | (16) | 216 | - | - | |
| Other comprehensive income after taxes | - | - | - | - | |
| Total comprehensive income after taxes for the period | (3.843) | (17.954) | (651) | (18.501) | |
| Attributable to: | |||||
| Owners of the Parent company | (3.827) | (18.170) | - | - | |
| Minority interests | (16) | 216 | - | - | |
| Earnings / (losses) per share - basic (in €) | 8 | (0,0285) | (0,1352) | (0,0048) | (0,1376) |
| Earnings / (losses) before taxes, financial, investing results | |||||
| and depreciation (EBITDA) | 2.785 | (11.281) | 5.732 | (11.978) |
STATEMENTS OF FINANCIAL POSITION
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Note | 31.03.11 | 31.12.10 | 31.03.11 | 31.12.10 | |
| ASSETS | |||||
| Tangible fixed assets 5 |
384.135 | 386.708 | 366.526 | 368.908 | |
| Investments in property | 1.800 | 1.802 | 725 | 726 | |
| Intangible assets | 120 | 120 | 100 | 97 | |
| Investments in subsidiaries | - | - | 5.098 | 5.098 | |
| Investments in associates | 1.174 | 1.079 | 46 | 46 | |
| Other long-term receivables | 118 | 118 | 100 | 100 | |
| Deferred tax assets | 32 | 32 | - | - | |
| Total non-current assets | 387.379 | 389.859 | 372.595 | 374.975 | |
| Inventories | 10.168 | 9.333 | 8.445 | 7.931 | |
| Trade receivables | 73.895 | 68.547 | 69.028 | 59.432 | |
| Other receivables and prepayments | 6.549 | 7.255 | 3.725 | 4.429 | |
| Financial assets at fair value through profit & loss | 780 | 771 | 753 | 743 | |
| Cash and cash equivalents 6 |
3.398 | 3.301 | 2.274 | 1.769 | |
| Total current assets | 94.790 | 89.207 | 84.225 | 74.304 | |
| TOTAL ASSETS | 482.169 | 479.066 | 456.820 | 449.279 | |
| EQUITY AND LIABILITIES | |||||
| Share capital (134.415.993 shares x € 0,30) | 40.325 | 40.325 | 40.325 | 40.325 | |
| Share premium | 1.080 | 1.080 | 1.080 | 1.080 | |
| Reserves | 156.398 | 156.398 | 154.868 | 154.868 | |
| Retained earnings | (94.609) | (90.782) | (93.447) | (92.796) | |
| Equity attributable to owners of the Parent | 103.194 | 107.021 | 102.826 | 103.477 | |
| Minority interests | 7.127 | 7.146 | - | - | |
| Total equity | 110.321 | 114.167 | 102.826 | 103.477 | |
| Long-term borrowings 7 |
216.698 | 221.554 | 214.961 | 219.880 | |
| Deferred tax liabilities | 996 | 993 | 309 | 309 | |
| Retirement benefits provisions | 3.540 | 3.445 | 3.290 | 3.195 | |
| Other provisions | 515 | 494 | 145 | 145 | |
| Grants for assets Total non-current liabilities |
703 222.452 |
698 227.184 |
396 219.101 |
403 223.932 |
|
| Short-term borrowings | 71.145 | 68.490 | 67.951 | 65.998 | |
| Trade payables | 54.658 | 52.966 | 46.147 | 43.145 | |
| Other current liabilities | 23.593 | 16.259 | 20.795 | 12.727 | |
| Total current liabilities | 149.396 | 137.715 | 134.893 | 121.870 | |
| Total liabilities | 371.848 | 364.899 | 353.994 | 345.802 | |
| TOTAL EQUITY & LIABILITIES | 482.169 | 479.066 | 456.820 | 449.279 |
I n t e r i m F i n a n c i a l S t a t e m e n t s f r o m 1 J a n u a r y u n t i l 3 1 M a r c h 2 0 1 1
i n a c c o r d a n c e w i t h t h e I n t e r n a t i o n a l F i n a n c i a l R e p o r t i n g S t a n d a r d s
A m o u n t s i n t h o u s a n d s € u n l e s s s t a t e d d i f f e r e n t l y
STATEMENTS OF CHANGES IN EQUITY
| The Group | Share Capital |
Share premium |
Asset re valuation reserves |
Other reserves |
Retained earnings |
Total | Minority interests |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance 01.01.2010 | 161.299 | 1.080 | 2.183 | 33.231 | (917) | 196.876 | 5.993 | 202.869 |
| st quarter of Total comprehensive income for the 1 2010 |
(18.170) | (18.170) | 216 | (17.954) | ||||
| Net Equity at 31.03.2010 | 161.299 | 1.080 | 2.183 | 33.231 | (19.087) | 178.706 | 6.209 | 184.915 |
| Balance 01.01.2011 | 40.325 | 1.080 | 2.183 | 154.215 | (90.782) | 107.021 | 7.146 | 114.167 |
| Total comprehensive income for the 1st quarter of 2011 |
(3.827) | (3.827) | (16) | (3.843) | ||||
| Effect from sale of percentage of subsidy | - | (3) | (3) | |||||
| Net Equity at 31.03.2011 | 40.325 | 1.080 | 2.183 | 154.215 | (94.609) | 103.194 | 7.127 | 110.321 |
| The Company | Share Capital |
Share premium |
Asset re valuation reserves |
Other reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|
| Balance 01.01.2010 | 161.299 | 1.080 | 970 | 32.924 | (1.920) | 194.353 |
| Total comprehensive income for the 1st quarter of 2010 |
(18.501) | (18.501) | ||||
| Net Equity at 31.03.2010 | 161.299 | 1.080 | 970 | 32.924 | (20.421) | 175.852 |
| Balance 01.01.2011 | 40.325 | 1.080 | 970 | 153.898 | (92.796) | 103.477 |
| Total comprehensive income for the 1st quarter of 2011 |
(651) | (651) | ||||
| Net Equity at 31.03.2011 | 40.325 | 1.080 | 970 | 153.898 | (93.447) | 102.826 |
STATEMENTS OF CASH FLOWS
| The Group | The Company | |||
|---|---|---|---|---|
| 01.01.11- 31.03.11 |
01.01.10- 31.03.10 |
01.01.11- 31.03.11 |
01.01.10- 31.03.10 |
|
| Operating activities | ||||
| Earnings/(losses) before taxes | (3.795) | (17.917) | (618) | (18.468) |
| Adjustments for: | ||||
| Depreciation | 2.763 | 3.444 | 2.536 | 3.234 |
| Grants amortization | (13) | (27) | (7) | (7) |
| Provisions | 107 | 76 | 95 | 76 |
| Results of investing activities | (118) | (40) | (10) | 76 |
| (Gain) / loss from disposal of property, plant & equipment | (1) | (2) | - | - |
| Exchange differences | 1 | (4) | - | (6) |
| Financial expenses (less financial income) | 3.921 | 3.261 | 3.832 | 3.188 |
| 2.865 | (11.209) | 5.828 | (11.907) | |
| Adjustments for changes in working capital accounts or related to operat ing activities: |
||||
| Decrease / (increase) of inventories | (835) | (637) | (514) | (352) |
| Decrease / (increase) of receivables | (4.635) | (6.807) | (8.892) | (6.752) |
| Increase/ (decrease) of liabilities (excluding borrowings) | 9.359 | 22.213 | 11.374 | 22.096 |
| Less: | ||||
| Interest and financial expenses paid | (4.051) | (2.881) | (3.958) | (2.811) |
| Income tax paid | (138) | (67) | (131) | (65) |
| Cash flows from operating activities (a) | 2.565 | 612 | 3.707 | 209 |
| Investing activities | ||||
| Acquisition of affiliates, securities and other investments | - | - | - | - |
| Advances for investment purchase | - | (13.000) | - | (13.000) |
| Proceeds from disposal of securities and other investments | - | - | - | - |
| Purchase of tangible and intangible assets | (190) | (476) | (156) | (240) |
| Proceeds from the sale of property, plant & equipment | 2 | 3 | - | - |
| Interest received | 4 | 19 | 3 | 18 |
| Dividends received | - | - | - | - |
| Cash flows from investing activities (b) | (184) | (13.454) | (153) | (13.222) |
| Financing activities | ||||
| Proceeds from borrowings | 789 | 47.892 | - | 47.747 |
| Payment of borrowings | (3.069) | (15.077) | (3.048) | (15.000) |
| Dividends paid | (4) | (2) | (1) | (1) |
| Cash flows from financing activities (c) | (2.284) | 32.813 | (3.049) | 32.746 |
| Net increase/(decrease) in cash and cash equivalents (a)+(b)+(c) | 97 | 19.971 | 505 | 19.733 |
| Cash and cash equivalents at the beginning of the period | 3.301 | 5.798 | 1.769 | 4.619 |
| Cash and cash equivalents at the end of the period | 3.398 | 25.769 | 2.274 | 24.352 |
INFORMATION AND EXPLANATORY NOTES ON THE INTERIM FINANCIAL STATEMENTS OF THE PERIOD 01.01.2011 – 31.03.2011
1. General information for the Company and the Group
The Company was established in 1967 (Government Gazette 201/10.04.67) under the corporate name "Anonimi Naftiliaki Etaireia Kritis S.A." trading as "ANEK LINES" (hereinafter "ANEK" or the "Company") and is operating in the passenger ferry shipping sector. The Company's seat is located in the municipality of Chania – Crete, and its registered offices are located on K. Karamanli Ave, Chania. The Company's shares have been listed on the Athens Stock Exchange since 1999. In addition to the Company, the Group includes the following subsidiaries and affiliates with the following participation percentages:
| Νame | Group per centage |
Registered Of fice |
Activity |
|---|---|---|---|
| LANE S.A. | 50,11% | Agios Nikolaos, Lasithion |
Passenger shipping |
| ETANAP S.A. | 47,85% | Stilos, Chania | Production and sale of bottled water |
| LEFKA ORI S.A. | 60,37%* | Stilos, Chania | Production and trade of plastic bottles and packaging products |
| ANEK HOLDINGS S.A. | 99,48%** | Chania | Tourism- participation in other compa nies- consulting, etc. |
| TC SAILING | 97,50%*** | Chania | Sailing company under Law 959/79 |
| AIGAION PELAGOS THALASSIES GRAMMES SHIPPING COMPANY |
100% | Chania | Sailing company under Law 959/79 |
| ANEK LINES ITALIA S.r.l. | 49% | Ancona, Italy | Factoring and representation of ship ping companies |
* direct participation: 24% and indirect via ETANAP: 36,37%
** direct participation: 99% and indirect via ETANAP: 0,48%
*** direct participation: 95% and indirect via LANE: 2,5%
The aforementioned companies in which ANEK participates by more than 50%, as well as ETANAP S.A. in which ANEK retains the control, have been included in the consolidated financial statements as of 31.03.2011 using the method of full consolidation. "ANEK LINES ITALIA S.r.l." in which the Parent company participates by 49% has been consolidated using the net equity method.
"ANEK HOLDINGS S.A." participates by 100% in "ANEK ENERGY LTD", which, like "TC SAILING" has not commenced its activities. "ANEK HOLDINGS S.A." also participated by 83% in the "MINOAN MARINE WIND FARMS – ENERGY GENERATING AND TRADING COMPANY", from which the 78,4% was sold in January 2011. Since that date the company had not been commenced its activities. The effect from this sale in the separate and consolidated financial statements was insignificant. In April 2010, a shipping company was established under Law 959/79 with the name "AIGAION PELAGOS THALASSIES GRAMMES SHIPPING COMPANY", and consequently, it is not included in the financial statements of the comparative period.
The number of personnel employed as of March 31, 2011 amounted to 1.121 for the Company (out of which 890 were employed as crew aboard ships) and to 1.203 for the Group (crew aboard ships 938). At the end of the correspondent period of 31.03.2010 the Company had a number of 1.280 as personnel employed and 1.361 for the Group.
The interim financial statements as of March 31st , 2011 were approved by the BoD of the Parent company at the meeting of May 16th , 2011.
2. Preparation basis of the financial statements and accounting principles
The interim separate and consolidated financial statements as of 31 st March, 2011 (hereinafter the "financial statements") have been prepared according to the International Financial Reporting Standards (hereinafter "IFRS"), as issued by the International Accounting Standards Board (IASB) and adopted by the European Union, and more specifically to the IAS 34 "interim financial reporting". Therefore, they do not include all the information required for the annual financial statements and should be read in conjunction with the published statements as of 31 December 2010 which have been posted on the Company's website at www.anek.gr.
The basic accounting principles adopted in the preparation of the interim financial statements are the same as those followed in the preparation of the annual financial statements as of 31.12.2010, except for the new standards and interpretations which are applicable after January 1 st 2011. The preparation of financial statements according to IFRS requires that the management makes estimates, assumptions and assessments, that affect the assets and liabilities, the disclosures of contingent receivables and liabilities as of the date of the financial statements, as well as the published amounts of income and expenses. The actual results may differ from these estimates.
The International Accounting Standards Board, as well as the Interpretation Committee, have issued a range of new IFRS and interpretations, which are mandatory for accounting periods starting from January 1st 2011 and thereafter. The most significant new standards and interpretations are as follows:
IAS 24 (Revised) Related Party Disclosures
effective for annual periods beginning on or after January 1, 2011.
This amendment attempts to consider whether the government and all the government-related entities could be taken as one entity. In order to do this consideration, it should be taken into account, the level of financial interaction existed between these entities. The revision does not affect the Group's financial statements.
IAS 32 (Amendment) Financial Instruments: Presentation
effective for annual periods beginning on or after January 1, 2011.
This amendment clarifies how certain rights issues should be classified. More specifically, according to this amendment, rights, options or warrants to acquire a fixed number of entity's own equity instruments for a fixed amount of any currency are equity instruments if the entity offers the rights, options or warrants pro rata to all of its existing owners of the same class of its own non-derivative equity instruments. This amendment does not affect the Group's financial statements.
IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments
effective for annual periods beginning on or after July 1, 2010.
This interpretation addresses the accounting treatment when there is a renegotiation between the entity and
the creditor regarding the terms of a financial liability and the creditor agrees to accept the entity's equity instruments to settle the financial liability fully or partially. IFRIC 19 clarifies such equity instruments are "consideration paid" in accordance with paragraph 41 of IAS 39. As a result, the financial liability is derecognized and the equity instruments issued are treated as consideration paid to extinguish that financial liability. This amendment does not affect the Group's financial statements.
IFRIC 14 (Amended) – Prepayments of a minimum funding requirement
effective for annual periods beginning on or after January 1, 2011.
The purpose of the amendment is to enable entities to recognize as assets certain voluntary prepayments for a minimum funding requirement. This amendment has retrospective effect with earlier application being permitted. The interpretation does not apply to the Group.
As part of the annual improvement plan, the International Accounting Standards Board (IASB), issued amendments to individual standards in May 2010. Most of them do not apply to the Group's financial statements, unless stated differently.
IFRS 3 (Amended) – Business combinations
The amendments provide additional clarifications concerning:
- agreements on a possible price arising from business combinations whose acquisition dates are prior to the effective date of IFRS 3 (2008);
- measurement of the non-controlling interest;
- the accounting for share-based payment transactions that are part of a business combination, including, including un-replaced and voluntarily replaced share-based payment awards.
IAS 7 (Amended) – Financial instruments: Disclosures
The amendments include a number of clarifications concerning disclosures on financial instruments.
IAS 1 (Amended) – Presentation of financial statements
The amendment clarifies that entities may present an analysis of the components of other comprehensive income either in the statement of changes in equity or in the notes.
IAS 27 (Amended) – Consolidated and separate financial statements
The amendment clarifies the amendments to IAS 21, IAS 28 and IAS 31 arising from the amendment to IAS 27 (2008) must be applied in the future.
IAS 34 (Amended) – Interim financial reporting
The amendment places greater emphasis on the disclosure principles that should be applied with respect to significant events and transactions, including changes to fair value measurements, and the need to update relevant information from the most recent annual report.
IFRIC 13 (Amended) – Customer Loyalty programs
The amendment clarifies the meaning of "fair value" within the framework of customer loyalty programs.
Finally, the new IFRS and interpretations, which are mandatory for accounting periods starting from January 1 st 2012 and thereafter, are:
IAS 12 – Deferred tax: recovery of underlying assets
It applies for annual accounting periods beginning on or after 1st January 2012.
The International Accounting Standards Board has issued amendments to IAS 12 concerning the calculation of deferred tax where: (a) it is unclear how an entity intends to recover the carrying amount of an asset, and (b) the method used for recovering the carrying amount of the asset affects the determination of the tax base and tax rate. The revised text of IAS 12 clarifies that, where an asset is classified under "Investment property" and is measured at fair value or is classified under "Privately-used tangible assets" and is measured in accordance with the adjustment method, one can reasonably assume that its net book value will be recovered by selling it and thus the corresponding tax rate and tax base must be used in calculating the deferred tax. Concerning investment property in particular, however, the revised standard clarifies that the above reasonable assumption is not valid when the asset is depreciable and is subject to a business model used by the entity in order to take advantage essentially of all the financial benefits arising therefrom, not to recover its carrying amount by selling it. The Group is looking into the possible impacts of the above amendment on its financial statements.
IFRS 7 (Amended) – Disclosures – Transfers of financial assets
It applies for annual accounting periods beginning on or after 1st July 2011.
The IASB has issued amendments to IFRS 7 concerning the disclosures required for the transfer of financial assets. According to the above amendment, existing disclosures are revised so as to ensure a higher level of transparency concerning transferring transactions and securitization of assets. The Group is looking into the possible impacts of the above amendment on its financial statements.
IFRS 9 – Financial instruments
effective for annual periods beginning on or after 1 January 2013
IFRS 9 is the first Phase of the Board's project to replace IAS 39 and deals with the classification and measurement of financial assets and financial liabilities. The IASB intends to expand IFRS 9 in subsequent phases in order to add new requirements for impairment and hedge accounting. The Group is currently investigating the impact of IFRS 9 on its financial statements.
3. Seasonal nature of business activities
The activities of Group shipping companies are highly seasonal, and that affects the income and results of the interim financial statements. More specifically, the transportation of passengers and vehicles is particularly increased during summer months – due to tourism – and holidays, while the transportation of trucks demonstrates slight fluctuations during the year. Therefore, the lowest sales take place during the first quarter of each year and this affect negatively the financial results, while on the contrary, the highest sales are during the third quarter
(from 01.07 to 30.09), where the summer period is included.
4. Segmental information
As previously mentioned (note 1), the main business activity of the Group is concentrated upon passenger ferry shipping activities, servicing shipping routes both domestic and abroad. The main sources of revenue come from passenger, P.U vehicles and truck fares, as well as other on-board activities (bar, restaurants, stores and casinos). Revenue of non-shipping Group companies which participate in the consolidated turnover are included in "other activities". The following chart presents a geographical distribution of the activities of both the Group and the Company for 2011 and 2010:
| Shipping segment | Other | |||
|---|---|---|---|---|
| 01.01.11 - 31.03.11 | Domestic | Abroad | Activities | Total |
| The Group | ||||
| Revenues from fares | 18.506 | 38.504 | - | 57.010 |
| On-board revenues | 1.653 | 1.855 | - | 3.508 |
| Other revenues | 107 | 45 | 771 | 923 |
| Total | 20.266 | 40.404 | 771 | 61.441 |
| Cost of sales | 23.284 | 30.335 | 460 | 54.079 |
| Gross operating results | (3.018) | 10.069 | 311 | 7.362 |
| Vessel additions | 24 | 1 | - | 25 |
| Vessel depreciation for the period | 701 | 1.751 | - | 2.452 |
| Net book value of vessels | 111.443 | 253.653 | - | 365.096 |
| Non-distributed assets | - | - | - | 117.073 |
| Total Assets 31.03.2011 | - | - | - | 482.169 |
| The Company | ||||
| Revenues from fares | 13.918 | 38.504 | - | 52.422 |
| On-board revenues | 1.723 | 1.855 | - | 3.578 |
| Other revenues | 104 | 45 | - | 149 |
| Total | 15.745 | 40.404 | - | 56.149 |
| Cost of sales | 16.064 | 30.335 | - | 46.399 |
| Gross operating results | (319) | 10.069 | - | 9.750 |
| Vessel additions | 24 | 1 | - | 25 |
| Vessel depreciation for the period | 701 | 1.751 | - | 2.452 |
| Net book value of vessels | 103.499 | 253.653 | - | 357.152 |
| Non-distributed assets | - | - | - | 99.668 |
| Total Assets 31.03.2011 | - | - | - | 456.820 |
| Shipping segment | Other | |||
|---|---|---|---|---|
| 01.01.10 - 31.03.10 | Domestic | Abroad | Activities | Total |
| The Group | ||||
| Revenues from fares | 22.606 | 17.758 | - | 40.364 |
| On-board revenues | 2.064 | 1.922 | - | 3.986 |
| Other revenues | 86 | 284 | 775 | 1.145 |
| Total | 24.756 | 19.964 | 775 | 45.495 |
| Cost of sales | 25.898 | 25.977 | 484 | 52.359 |
| Gross operating results | (1.142) | (6.013) | 291 | (6.864) |
| Vessel additions | 77 | 151 | - | 228 |
| Vessel depreciation for the period | 1.132 | 1.995 | - | 3.127 |
| Net book value of vessels | 137.254 | 241.077 | - | 378.331 |
| Non-distributed assets | - | - | - | 197.143 |
| Total Assets 31.03.2010 | - | - | - | 575.474 |
| The Company | ||||
| Revenues from fares | 20.640 | 17.758 | - | 38.398 |
| On-board revenues | 2.022 | 1.922 | - | 3.944 |
| Other revenues | 84 | 284 | - | 368 |
| Total | 22.746 | 19.964 | - | 42.710 |
| Cost of sales | 24.539 | 25.977 | - | 50.516 |
| Gross operating results | (1.793) | (6.013) | - | (7.806) |
| Vessel additions | 77 | 150 | - | 227 |
| Vessel depreciation for the period | 1.132 | 1.995 | - | 3.127 |
| Net book value of vessels | 129.320 | 241.077 | - | 370.397 |
| Non-distributed assets | - | - | - | 182.994 |
| Total Assets 31.03.2010 | - | - | - | 553.391 |
In the figure of fares revenues from domestic are included subsidies for public service routes of amount € 1.822 thousand for the Company and € 4.169 thousand for the Group. In the previous corresponded period the relevant amount was € 3.475 thousand for the Company (€ 4.888 thousand for the Group). Furthermore, revenues from abroad in the first quarter of 2011 include extraordinary chartering revenues of the Group's vessels during February and March.
Additions, depreciation and net book value of vessels were allocated to geographic activities depending on the time of operation of each vessel in domestic and abroad lines. Any further allocation would be arbitrary, given the fact that the above services and sources of income and cost were resulted from commonly used items of assets and equity and cannot be broken down in segments.
5. Tangible assets
The tables of tangible assets for the first quarter of 2011 and year 2010 for the Group and the Company are shown below:
| Land & | Other | Assets under | |||
|---|---|---|---|---|---|
| The Group | Vessels | buildings | equipment | construction | Total |
| Acquisition value as of 01.01.10 | 553.241 | 14.358 | 11.352 | 1.360 | 580.311 |
| Additions | 542 | 112 | 688 | 282 | 1.624 |
| Disposals | - | (2) | (20) | - | (22) |
| Transfers | - | 127 | 290 | (371) | 46 |
| Impairments | (1.724) | - | - | - | (1.724) |
| Acquisition value as of 31.12.10 | 552.059 | 14.595 | 12.310 | 1.271 | 580.235 |
| Additions | 25 | - | 8 | 138 | 171 |
| Disposals | - | - | (1) | - | (1) |
| Acquisition value as of 31.03.11 | 552.084 | 14.595 | 12.317 | 1.409 | 580.405 |
| Accumulated depreciation 01.01.10 | 172.010 | 1.338 | 6.462 | - | 179.810 |
| Depreciation charge | 12.526 | 208 | 996 | - | 13.730 |
| Disposals | - | - | (14) | - | (14) |
| Accumulated depreciation 31.12.10 | 184.536 | 1.546 | 7.444 | - | 193.526 |
| Depreciation charge | 2.452 | 54 | 238 | - | 2.744 |
| Disposals | - | - | - | - | - |
| Accumulated depreciation 31.03.11 | 186.988 | 1.600 | 7.682 | - | 196.270 |
| Net book value 31.12.10 | 367.523 | 13.049 | 4.866 | 1.271 | 386.708 |
| Acquisition value as of 31.03.11 | 365.096 | 12.995 | 4.635 | 1.409 | 384.135 |
| Land & | Other | Assets under | |||
|---|---|---|---|---|---|
| The Group | Vessels | buildings | equipment | construction | Total |
| Acquisition value as of 01.01.10 | 533.995 | 9.058 | 2.922 | 1.209 | 547.184 |
| Additions | 533 | 15 | 75 | 30 | 653 |
| Disposals | - | - | - | - | - |
| Impairments | (1.725) | - | - | - | (1.725) |
| Acquisition value as of 31.12.10 | 532.803 | 9.073 | 2.997 | 1.239 | 546.112 |
| Additions | 25 | - | 1 | 112 | 138 |
| Disposals | - | - | - | - | - |
| Acquisition value as of 31.03.11 | 532.828 | 9.073 | 2.998 | 1.351 | 546.250 |
| Accumulated depreciation 01.01.10 | 160.698 | 1.105 | 2.577 | - | 164.380 |
| Depreciation charge | 12.526 | 143 | 155 | - | 12.824 |
| Disposals | - | - | - | - | - |
| Accumulated depreciation 31.12.10 | 173.224 | 1.248 | 2.732 | - | 177.204 |
| Depreciation charge | 2.452 | 37 | 31 | - | 2.520 |
| Disposals | - | - | - | - | - |
| Accumulated depreciation 31.03.11 | 175.676 | 1.285 | 2.763 | - | 179.724 |
| Net book value 31.12.10 | 359.579 | 7.825 | 265 | 1.239 | 368.908 |
| Net book value 31.03.11 | 357.152 | 7.788 | 235 | 1.351 | 366.526 |
Existing liens
On the assets of the Group there are the following liens:
a) mortgages on vessels amounting to € 365,9 million and
b) mortgages burdening amounting to € 12,6 million as well as pledges on machinery (of the subsidiaries "ETANAP" and "LEFKA ORI") amounting to € 2,5 million.
The above liens exist to secure borrowing liabilities of total amount of € 256,5 million on 31.03.2011.
6. Cash and cash equivalents
The cash and cash equivalents analysis is as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 31.03.11 | 31.12.10 | 31.03.11 | 31.12.10 | |
| Cash | 478 | 520 | 406 | 493 |
| Bank accounts (current and deposit) | 2.920 | 2.781 | 1.868 | 1.276 |
| 3.398 | 3.301 | 2.274 | 1.769 |
The total of the Group's cash is in euro.
7. Long term borrowings
The long term borrowings for the Group as at 31.03.2011 stand at € 216.698 thousand, out of which the amount of € 214.961 thousand concerns the Company. Upon restructuring the Company's long term loans, which was completed during the year 2008, new syndicate loans with a syndicate of banks were signed for the total amount of € 245 million, at floating rate (Euribor plus spread) and at term of 8 years (final repayment date: 31.03.2016). Additionally, during the first quarter of 2010, a new loan of € 40 million was signed with floating rate and 3 years duration.
Maturity dates (progress of payments) of long-term loans of the Company as of 31.03.2011 are as follows:
| Within the next year | 31.000 |
|---|---|
| 1 to 5 years | 216.000 |
| Over 5 years | - |
Collaterals have been provided to secure the aforementioned syndicated loans (shipping mortgages on vessels, assignment of the insurance covenants) to the lender banks (see note 5). The residual balances of the aforementioned loans appearing in the balance sheets were valued in the net book value using the effective interest rate method and do not defer significantly from their fair value.
It is noted that the management of the parent company is under negotiations with the lender banks in order to modify the repayment terms of the syndicate loan, referring to the transfer of the payable installments of 2011 amounting to € 21 mil. in posterior time. In the financial statements of the first quarter of 2011, the referral amount is included in short-term borrowings.
8. Earnings / (losses) per share
Basic earnings / (losses) per share are calculated by dividing the earnings corresponding to the Company's shareholders to the weighted number of shares in circulation during the year.
The diluted earnings / (losses) per share are equal to the basic, given that are not existing any potential convertible ordinary shares.
| The Group | The Company | |||
|---|---|---|---|---|
| 01.01.11- | 01.01.10- 01.01.11- |
01.01.10- | ||
| 31.03.11 | 31.03.10 | 31.03.11 | 31.03.10 | |
| Earnings / (losses) after taxes attributable to | ||||
| Equity holders of the Company | (3.827) | (18.170) | (651) | (18.501) |
| Weighted average number of shares | 134.415.993 | 134.415.993 | 134.415.993 | 134.415.993 |
| Earnings / (losses) per share - basic (in €) | (0,0285) | (0,1352) | (0,0048) | (0,1376) |
The weighted average number of shares for the first quarter of 2011 and 2010 amounted to 134.415.993, and is readjusted for the comparative period due to the reverse split, decided by the Extraordinary General Meetings of the shareholders of common and preferred shares, in December 2010. Therefore, the "Earnings / (losses) per share - basic (in €)" for the first quarter of 2010 have been readjusted accordingly based on IFRS 33.
9. Income tax
The Company and the subsidiaries operating in shipping sector are not subject to income tax for the profits arising from this business activity. As income tax is considered the tax in regard to Law 27/1975 (tax applied to the shipping tons of the total tonnage of the vessel), thus the results of the first quarter of 2011 of the Company were charged by taxes € 33 thousand. The Group results also included € 3 thousand referred to deferred taxes, and € 12 thousand referred to provisions. The fiscal years of the parent company and subsidiaries not subject to tax audit, are presented in the following table:
| Company | Unaudited years | ||
|---|---|---|---|
| ANEK | 2008 – 2010 | ||
| LANE | 1994 – 2010 | ||
| ETANAP | 2009 – 2010 | ||
| LEFKA ORI | 2010 | ||
| ANEK HOLDINGS | 2008 – 2010 | ||
| TC SAILING | 2008 – 2010 |
For the years that have not yet been subject to tax audit, the Group has formed relevant provisions for additional taxes that might arise following a future tax audit for the relevant years. The accumulated provisions stand at € 25 thousand for the Company and at € 160 thousand for the Group as at 31.03.2010.
10. Related party transactions
Balances (receivables / liabilities) with related parties, according the IAS 24, as of 31 March 2011 and 31 De-
cember 2010 are as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 31.03.11 | 31.12.10 | 31.03.11 | 31.12.10 | |
| Receivables from: | ||||
| - subsidiaries | - | - | 6.514 | 93 |
| - associates | - | - | - | - |
| - other related parties | 3.100 | 3.042 | 212 | 132 |
| - executives & members of the BoD | 23 | 16 | 23 | 16 |
| 3.123 | 3.058 | 6.749 | 241 | |
| Payable to: | ||||
| - subsidiaries | - | - | 1.732 | 241 |
| - associates | 787 | 633 | 787 | 633 |
| - other related parties | 14.450 | 16.349 | 14.450 | 16.349 |
| - executives & members of the BoD | 91 | 38 | 51 | 24 |
| 15.328 | 17.020 | 17.020 | 17.247 |
Purchases and sales transactions with related parties during the first quarter of 2011 and 2010 are as fol-
lows:
| The Group | The Company | |||
|---|---|---|---|---|
| 01.01.11- | 01.01.10- | 01.01.11- | 01.01.10- | |
| 31.03.11 | 31.03.10 | 31.03.11 | 31.03.10 | |
| Purchases of goods & services from: | ||||
| - subsidiaries | - | - | 876 | 315 |
| - associates | 3.341 | 792 | 3.341 | 792 |
| - other related parties | 8.838 | 1.631 | 2.386 | 1.631 |
| 12.179 | 2.423 | 6.603 | 2.738 | |
| Sales of services to: | ||||
| - subsidiaries | - | - | 6.466 | 18 |
| - other related parties | 212 | 210 | 209 | 210 |
| 212 | 210 | 6.675 | 228 |
Fees paid to BoD members and executives
The gross fees paid to Company executives and BoD members for the first quarter of 2011 and 2010 refer to short-term benefits and are analyzed as follows:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 01.01.11- | 01.01.10- | 01.01.11- | 01.01.10- 31.03.10 |
||
| 31.03.11 | 31.03.10 | 31.03.11 | |||
| Executive members of the BoD | 191 | 180 | 131 | 132 | |
| Non-Executive Members of the BoD | 2 | - | - | - | |
| Management executives | 204 | 187 | 204 | 187 | |
| 397 | 367 | 335 | 319 |
11. Commitments
Operating lease: Group companies have signed operating lease agreements mainly regarding lease of buildings and chartering that are going to be terminated on various dates within the next five years. The minimum future payable lease for building and chartering of vessels based on the operating leases agreements on March 31 2010 are as follows:
| Within a year | 10.418 |
|---|---|
| From 2 to 5 years | 13.877 |
Capital commitments: There were no capital commitments for the Company or the Group as at 31st March 2011.
12. Contingent liabilities / receivables – litigation matters
There are no litigious disputes or disputes in arbitration or other liabilities against the Group that could significantly affect the financial position. Contingent liabilities of the Group on 31.03.2011 arising in its ordinary course of business, involve guarantees granted to secure liabilities and performance bonds amounting to € 4.426 thousand. Respectively, the Group has received guarantees for securing receivables amounting to € 18.568 thousand.
13. Post Balance events
On April 26th, 2011 the BoD of the Company approved the partial increase of the share capital by the amount of € 16.271.669,70 that refers to 54.238.899 new common shares of nominal value of € 0,30 each. Therefore, the share capital of the company today equals to the amount of € 56.596.467,60 divided in 188.654.892 common and preferred voting shares. On May 11th , 2011 began the trading in the Athens Stock Exchange of the new common shares that emerged from the share capital increase.
Additionally, on April 2011 it was decided the sale of vessel "LISSOS", which at the date of editing the interim financial statements of the first quarter, was at the final process. The effect in the results of the company from this sale is going to be insignificant.
There are no other postdate events as at 31st of March 2011, that could affect significantly the financial position and the financial statements of the Group and the company, and should have been reported in the notes of the financial statements.
Chania, 16 May 2011
2nd Vice-Chairman Managing Director
Spyridon I. Protopapadakis Ioannis I. Vardinoyiannis ID Card No. AA490648 ID Card No. Π 966572
The Chief Financial Officer The Accounting Office Manager
Stylianos I. Stamos Ioannis E. Spanoudakis ID Card No. M 068570 Economic Chamber License No. 20599, Class A