AI assistant
Andritz AG — Interim / Quarterly Report 2017
Nov 3, 2017
735_10-q_2017-11-03_c2959289-1d37-4574-822b-f9f6ef7d1230.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM FINANCIAL REPORT FIRST THREE QUARTERS 2017
Key figures at a glance
| Business areas | 03 |
|---|---|
| Management report | 04 |
Business areas
| HYDRO | 13 |
|---|---|
| PULP & PAPER | 14 |
| METALS | 16 |
| SEPARATION | 18 |
Consolidated financial statements of the ANDRITZ GROUP
| Consolidated income statement | 19 |
|---|---|
| Consolidated statement of comprehensive income | 20 |
| Consolidated statement of financial position | 21 |
| Consolidated statement of cash flows | 22 |
| Consolidated statement of changes in equity | 24 |
| Statement by the Executive Board | 25 |
|---|---|
| Share | 26 |
| Glossary | 28 |
KEY FIGURES OF THE ANDRITZ GROUP
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | Q3 2017 | Q3 2016 | +/- | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 4,112.5 | 4,036.5 | +1.9% | 1,341.2 | 1,470.1 | -8.8% | 5,568.8 |
| Order backlog (as of end of period) | MEUR | 6,650.8 | 7,043.6 | -5.6% | 6,650.8 | 7,043.6 | -5.6% | 6,789.2 |
| Sales | MEUR | 4,143.6 | 4,239.3 | -2.3% | 1,364.6 | 1,478.1 | -7.7% | 6,039.0 |
| Return on sales | % | 6.7 | 6.2 | - | 6.6 | 6.7 | - | 6.4 |
| EBITDA | MEUR | 375.2 | 363.5 | +3.2% | 121.7 | 133.9 | -9.1% | 542.4 |
| EBITA1) | MEUR | 306.2 | 292.1 | +4.8% | 98.9 | 109.1 | -9.3% | 442.1 |
| Earnings Before Interest and Taxes (EBIT) |
MEUR | 275.9 | 261.8 | +5.4% | 90.5 | 98.8 | -8.4% | 385.8 |
| Earnings Before Taxes (EBT) | MEUR | 275.1 | 277.5 | -0.9% | 86.2 | 105.6 | -18.4% | 398.4 |
| Net income (including non-controlling interests) |
MEUR | 191.4 | 194.3 | -1.5% | 59.6 | 73.9 | -19.4% | 274.8 |
| Net income (without non-controlling interests) |
MEUR | 189.8 | 194.2 | -2.3% | 59.0 | 73.9 | -20.2% | 274.6 |
| Cash flow from operating activities | MEUR | 129.2 | 345.7 | -62.6% | 47.7 | 145.1 | -67.1% | 366.6 |
| Capital expenditure | MEUR | 81.5 | 76.3 | +6.8% | 25.6 | 31.5 | -18.7% | 119.5 |
| Employees (as of end of period; without apprentices) |
- | 25,686 | 25,547 | +0.5% | 25,686 | 25,547 | +0.5% | 25,162 |
| Non-current assets | MEUR | 1,898.4 | 1,905.4 | -0.4% | 1,898.4 | 1,905.4 | -0.4% | 1,913.7 |
| Current assets | MEUR | 4,394.4 | 4,105.1 | +7.0% | 4,394.4 | 4,105.1 | +7.0% | 4,284.9 |
| Total shareholders' equity | MEUR | 1,294.2 | 1,228.9 | +5.3% | 1,294.2 | 1,228.9 | +5.3% | 1,344.2 |
| Non-current liabilities | MEUR | 1,626.6 | 1,393.5 | +16.7% | 1,626.6 | 1,393.5 | +16.7% | 1,306.1 |
| Current liabilities | MEUR | 3,372.0 | 3,388.1 | -0.5% | 3,372.0 | 3,388.1 | -0.5% | 3,548.3 |
| Total assets | MEUR | 6,292.8 | 6,010.5 | +4.7% | 6,292.8 | 6,010.5 | +4.7% | 6,198.6 |
| Equity ratio | % | 20.6 | 20.4 | - | 20.6 | 20.4 | - | 21.7 |
| Liquid funds | MEUR | 1,768.8 | 1,494.9 | +18.3% | 1,768.8 | 1,494.9 | +18.3% | 1,507.1 |
| Net liquidity | MEUR | 878.2 | 974.0 | -9.8% | 878.2 | 974.0 | -9.8% | 945.3 |
| Net debt | MEUR | -491.8 | -542.5 | +9.3% | -491.8 | -542.5 | +9.3% | -550.2 |
| Net working capital | MEUR | -112.3 | -261.0 | +57.0% | -112.3 | -261.0 | +57.0% | -215.8 |
| Capital employed | MEUR | 826.5 | 727.2 | +13.7% | 826.5 | 727.2 | +13.7% | 772.2 |
| Gearing | % | -38.0 | -44.1 | +13.8% | -38.0 | -44.1 | +13.8% | -40.9 |
| EBITDA margin | % | 9.1 | 8.6 | - | 8.9 | 9.1 | - | 9.0 |
| EBITA margin | % | 7.4 | 6.9 | - | 7.2 | 7.4 | - | 7.3 |
| EBIT margin | % | 6.7 | 6.2 | - | 6.6 | 6.7 | - | 6.4 |
| Net income/sales | % | 4.6 | 4.6 | - | 4.4 | 5.0 | - | 4.6 |
| Depreciation and amortization/sales | % | 2.4 | 2.4 | - | 2.3 | 2.4 | - | 2.4 |
1) Amortization of identifiable assets acquired in a business combination and recognized separately from goodwill amounts to 30,268 TEUR (Q1-Q3 2016: 30,382 TEUR; 2016: 41,913 TEUR); impairment of goodwill amounts to 0 TEUR (Q1-Q3 2016: 0 TEUR; 2016: 14,379 TEUR).
02
All figures according to IFRS. Due to the utilization of automatic calculation programs, differences can arise in the addition of rounded totals and percentages.
KEY FIGURES OF THE BUSINESS AREAS
HYDRO
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | Q3 2017 | Q3 2016 | +/- | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 939.0 | 1,060.9 | -11.5% | 425.0 | 469.5 | -9.5% | 1,500.3 |
| Order backlog (as of end of period) | MEUR | 3,038.7 | 3,393.5 | -10.5% | 3,038.7 | 3,393.5 | -10.5% | 3,269.6 |
| Sales | MEUR | 1,071.5 | 1,179.7 | -9.2% | 346.9 | 372.4 | -6.8% | 1,752.4 |
| EBITDA | MEUR | 94.0 | 105.8 | -11.2% | 36.8 | 34.0 | +8.2% | 167.2 |
| EBITDA margin | % | 8.8 | 9.0 | - | 10.6 | 9.1 | - | 9.5 |
| EBITA | MEUR | 73.3 | 82.4 | -11.0% | 30.1 | 26.4 | +14.0% | 127.6 |
| EBITA margin | % | 6.8 | 7.0 | - | 8.7 | 7.1 | - | 7.3 |
| Employees (as of end of period; without apprentices) |
- | 7,365 | 7,626 | -3.4% | 7,365 | 7,626 | -3.4% | 7,260 |
PULP & PAPER
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | Q3 2017 | Q3 2016 | +/- | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 1,552.0 | 1,351.0 | +14.9% | 427.1 | 435.0 | -1.8% | 1,919.5 |
| Order backlog (as of end of period) | MEUR | 1,899.1 | 1,790.6 | +6.1% | 1,899.1 | 1,790.6 | +6.1% | 1,803.3 |
| Sales | MEUR | 1,474.3 | 1,534.0 | -3.9% | 483.4 | 553.6 | -12.7% | 2,094.4 |
| EBITDA | MEUR | 148.8 | 150.8 | -1.3% | 51.4 | 60.4 | -14.9% | 207.7 |
| EBITDA margin | % | 10.1 | 9.8 | - | 10.6 | 10.9 | - | 9.9 |
| EBITA | MEUR | 129.7 | 132.1 | -1.8% | 45.0 | 53.9 | -16.5% | 182.2 |
| EBITA margin | % | 8.8 | 8.6 | - | 9.3 | 9.7 | - | 8.7 |
| Employees (as of end of period; without apprentices) |
- | 7,982 | 7,546 | +5.8% | 7,982 | 7,546 | +5.8% | 7,522 |
METALS
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | Q3 2017 | Q3 2016 | +/- | 2016 |
|---|---|---|---|---|---|---|---|
| MEUR | 1,143.6 | 1,179.5 | -3.0% | 329.4 | 410.8 | -19.8% | 1,551.5 |
| MEUR | 1,302.8 | 1,484.4 | -12.2% | 1,302.8 | 1,484.4 | -12.2% | 1,369.0 |
| MEUR | 1,185.0 | 1,110.3 | +6.7% | 392.7 | 406.7 | -3.4% | 1,598.4 |
| MEUR | 106.6 | 87.5 | +21.8% | 24.2 | 34.4 | -29.7% | 141.7 |
| % | 9.0 | 7.9 | - | 6.2 | 8.5 | - | 8.9 |
| MEUR | 84.0 | 64.8 | +29.6% | 16.7 | 26.0 | -35.8% | 115.2 |
| % | 7.1 | 5.8 | - | 4.3 | 6.4 | - | 7.2 |
| - | 7,567 | 7,605 | -0.5% | 7,567 | 7,605 | -0.5% | 7,608 |
SEPARATION
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | Q3 2017 | Q3 2016 | +/- | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 477.9 | 445.1 | +7.4% | 159.7 | 154.8 | +3.2% | 597.5 |
| Order backlog (as of end of period) | MEUR | 410.2 | 375.1 | +9.4% | 410.2 | 375.1 | +9.4% | 347.3 |
| Sales | MEUR | 412.8 | 415.3 | -0.6% | 141.6 | 145.4 | -2.6% | 593.8 |
| EBITDA | MEUR | 25.8 | 19.4 | +33.0% | 9.3 | 5.1 | +82.4% | 25.8 |
| EBITDA margin | % | 6.3 | 4.7 | - | 6.6 | 3.5 | - | 4.3 |
| EBITA | MEUR | 19.2 | 12.8 | +50.0% | 7.1 | 2.8 | +153.6% | 17.1 |
| EBITA margin | % | 4.7 | 3.1 | - | 5.0 | 1.9 | - | 2.9 |
| Employees (as of end of period; without apprentices) |
- | 2,772 | 2,770 | +0.1% | 2,772 | 2,770 | +0.1% | 2,772 |
MANAGEMENT REPORT
GENERAL ECONOMIC CONDITIONS
The economic recovery in the world's main economic regions that began in the previous quarters continued during the reporting period.
In the USA, growth of the gross domestic product (GDP) was revised upwards from its original level of 2.6 to 3.1% now for the second quarter of 2017. This is the strongest growth for two years. In the third quarter, GDP increased by 3% on an annualized basis. The main driver continues to be high domestic consumption. The US Federal Reserve (FED) left the key interest rate in a range between 1.00 and 1.25%, but announced that it will be gradually reducing bond purchases as from October 2017 in view of the booming economy, and then start selling bonds as a next step. The FED also signaled a further rise in interest rates for December 2017.
The economy in the euro zone saw a continuing strong upswing during the reporting period and is heading for its best annual economic result since the start of the financial crisis. Economic experts expect GDP growth of 2.1% in 2017. Positive impulses came both from the domestic economy and from foreign trade. Private consumption continued to be an important pillar of the economy. The European Central Bank (ECB) left the key interest rate at its record low of 0.0% in spite of the improvement in the economy and continues its bond purchase program.
The economic upswing also continued in the main emerging markets in the third quarter. China's economy saw increases both in the retail trade and in exports, while industrial production remained at a continuing favorable level. Russia and Brazil profited from increasing prices for raw materials and were able to emerge from their recession phases.
Source: Research reports by various banks, OECD
MARKET DEVELOPMENT
HYDRO
Global investment and project activity for electromechanical equipment for hydropower plants continued at a subdued level during the third quarter of 2017 – a few medium-sized projects were awarded selectively in Asia and North America. Due to the unchanged, difficult market conditions impacted by low electricity and energy prices, many modernization and refurbishment projects were postponed until further notice, especially in Europe. In the emerging markets, particularly in Asia, Africa, and South America, some new hydropower projects are currently in the planning phase. Good project activity was noted for pumps.
PULP & PAPER
The international pulp market continued its positive development in the third quarter of 2017. Supported by the continuing high demand for pulp – particularly from Chinese paper producers – accompanied by a stable supply, the price of short-fiber pulp (eucalyptus) increased from around 830 USD per ton at the end of June 2017 to approximately 890 USD per ton as of the end of September 2017. The price for NBSK (Northern Bleached Softwood Kraft Pulp) long-fiber pulp also increased slightly from around 890 USD per ton at the end of June 2017 to approximately 905 USD per ton at the end of September 2017.
Overall, the market for pulping equipment showed satisfactory project activity, particularly for modernization of existing pulp mills. No contracts were awarded for greenfield pulp mills, however there are some projects in the planning phase which are expected to be awarded in the medium term.
METALS
Project and investment activity in the metalforming sector for the automobile and automotive supplying industry (Schuler) remained moderate in the third quarter of 2017. As in the previous quarters, there were only orders awarded selectively by international car manufacturers or their suppliers. There are some individual projects in the award phase, however it cannot be estimated exactly at the moment when these orders will be awarded. Project and investment activity in the market segment served by Yadon, i.e. the Chinese automotive supplying industry, continued to see favorable development. During the reporting period, project activity for equipment used in the production and processing of stainless steel and carbon steel strip continued to increase slightly compared to the very low levels of the past few years. The main investment drivers were rising steel prices on the international markets and the improved financial situation of many steel producers. Competition on the equipment market remained challenging despite the somewhat improved market environment.
SEPARATION
The global markets for solid/liquid separation equipment continued to improve during the reporting period. The environmental as well as the mining and minerals sectors in particular showed good project activity. Investment activity in the chemical and food industries, however, remained low.
BUSINESS DEVELOPMENT
Sales
Sales of the ANDRITZ GROUP amounted to 1,364.6 MEUR in the third quarter of 2017 and were thus 7.7% lower than the reference figure of the previous year (Q3 2016: 1,478.1 MEUR). All four business areas noted a decline in sales compared to the reference period of last year. Sales in the HYDRO business area were 6.8% lower than in the previous year's reference period, mainly due to the decline in order intake in the past few years and the resulting lower sales generation. Similarly, sales in the PULP & PAPER business area declined (-12.7%) compared to the high level of the previous year's reference period, which was positively impacted by processing of a large order for a new pulp mill. The METALS (-3.4%) and SEPARATION (-2.6%) business areas also saw a decline in sales – however only slightly – compared to the third quarter of 2016.
Sales of the Group amounted to 4,143.6 MEUR in the first three quarters of 2017, thus declining slightly by 2.3% compared to the reference figure of the previous year (Q1-Q3 2016: 4,239.3 MEUR). The business areas' sales development at a glance:
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | +/- | |
|---|---|---|---|---|
| HYDRO | MEUR | 1,071.5 | 1,179.7 | -9.2% |
| PULP & PAPER | MEUR | 1,474.3 | 1,534.0 | -3.9% |
| METALS | MEUR | 1,185.0 | 1,110.3 | +6.7% |
| SEPARATION | MEUR | 412.8 | 415.3 | -0.6% |
06
| 12 Asia (without China) (10) |
|---|
| ------------------------------------ |
10 (15) South America
E F
4 (5) Africa, Australia
Share of service sales for the Group and by business area in %
| Q1-Q3 2017 | Q1-Q3 2016 | Q3 2017 | Q3 2016 | |
|---|---|---|---|---|
| ANDRITZ GROUP | 34 | 32 | 34 | 32 |
| HYDRO | 29 | 27 | 29 | 28 |
| PULP & PAPER | 43 | 40 | 42 | 37 |
| METALS | 24 | 22 | 25 | 23 |
| SEPARATION | 49 | 48 | 48 | 47 |
Order intake
The order intake of the Group amounted to 1,341.2 MEUR in the third quarter of 2017 and was thus 8.8% below the reference figure of the previous year (Q3 2016: 1,470.1 MEUR). The business areas' development in detail:
- HYDRO: In a continuing difficult market environment unchanged low electricity and energy prices the order intake amounted to 425.0 MEUR and was thus below the high reference figure of the previous year (-9.5% versus Q3 2016: 469.5 MEUR), which included some medium-sized orders. However, it was considerably higher than the order intake of the two preceding quarters (+107.8% versus Q2 2017: 204.5 MEUR; +37.3% versus Q1 2017: 309.5 MEUR).
- PULP & PAPER: At 427.1 MEUR, the order intake reached a solid level both for the capital and the service business – and remained practically unchanged compared to the previous year's reference figure (-1.8% versus Q3 2016: 435.0 MEUR).
- METALS: Order intake amounted to 329.4 MEUR and was thus 19.8% below the very high level of the previous year's reference period (Q3 2016: 410.8 MEUR), which included several medium-sized orders in the metalforming sector for the automotive and automotive supplying industries. The METALS processing sector saw very positive development, with a significant increase in order intake compared to the previous year's reference period.
- SEPARATION: Order intake amounted to 159.7 MEUR and was thus practically at the same level as for the previous year's reference period (+3.2% versus Q3 2016: 154.8 MEUR). While the solid/liquid separation sector was able to increase order intake substantially, the Feed Technologies sector remained well below the level of previous year's reference period.
In the first three quarters of 2017, the order intake of the Group, at 4,112.5 MEUR, was practically at the same level as for the previous year's reference period (+1.9% versus Q1-Q3 2016: 4,036.5 MEUR). While order intake decreased significantly compared to the previous year in the HYDRO business area (-11.5% versus Q1-Q3 2016: 1,060.9 MEUR), it increased significantly in the PULP & PAPER business area (+14.9% versus Q1-Q3 2016: 1,351.0 MEUR). The SEPARATION business area was also able to increase its order intake compared to the previous year (+7.4% versus Q1-Q3 2016: 445.1 MEUR) due to the positive development in the solid/liquid separation sector, which more than compensated the decline in the Feed Technologies sector. However, the METALS business area noted a slight decrease (-3.0% versus Q1-Q3 2016: 1,179.5 MEUR), with the order intake in the metalforming sector (Schuler) falling significantly, but this was compensated almost entirely by the increase in order intake in the METALS processing sector.
ANDRITZ financial report Q1-Q3 2017 Management report
Order backlog
As of September 30, 2017, the order backlog of the ANDRITZ GROUP amounted to 6,650.8 MEUR (-2.0% versus December 31, 2016: 6,789.2 MEUR).
Earnings
The EBITA of the Group decreased practically in line with sales. It amounted to 98.9 MEUR in the third quarter of 2017 and was thus 9.3% below the reference figure of the previous year (Q3 2016: 109.1 MEUR). At 7.2%, profitability (EBITA margin) remained at an unchanged solid level (Q3 2016: 7.4%).
Development by business area:
- In the HYDRO business area, the EBITA margin increased to 8.7% in spite of the decline in sales and was thus significantly higher than the figure for the previous year's reference period (Q3 2016: 7.1%). This is mainly due to the successful execution of some projects as well as the increase in service business.
- In the PULP & PAPER business area, profitability reached a very high level once again at 9.3% (Q3 2016: 9.7%), with very positive developments in both capital and service business.
- At 4.3%, the EBITA margin in the METALS business area was substantially lower than the level of the previous year's reference period (Q3 2016: 6.4%). The unsatisfactory development is largely attributable to cost overruns on some projects in the METALS processing segment.
- In the SEPARATION business area, the EBITA margin increased to 5.0% (Q3 2016: 1.9%).
In the first three quarters of 2017, the Group's EBITA amounted to 306.2 MEUR and was thus slightly higher than the previous year's reference figure (+4.8% versus Q1-Q3 2016: 292.1 MEUR). Profitability increased to 7.4% (Q1- Q3 2016: 6.9%). In this context it has to be mentioned that – as already reported – the second quarter of 2017 was positively impacted by an extraordinary effect mainly resulting from the sale of the Schuler Technical Center in Tianjin, China. Excluding this extraordinary effect, the Group's EBITA would have amounted to 282.6 MEUR and profitability to 6.8%.
The financial result decreased significantly to -0.8 MEUR (Q1-Q3 2016: 15.7 MEUR) as a result of the lower average net liquidity, substantially lower interest rates in Brazil as well as interest expense for both the Schuldscheindarlehen issued in June 2017 and the call option for the remaining stake in Yadon.
Net income (including non-controlling interests) amounted to 191.4 MEUR (-1.5% versus Q1-Q3 2016: 194.3 MEUR), 189.8 MEUR of which (Q1-Q3 2016: 194.2 MEUR) are attributable to the shareholders of the parent company and 1.6 MEUR (Q1-Q3 2016: 0.1 MEUR) to non-controlling interests.
Net worth position and capital structure
The net worth position and capital structure as of September 30, 2017 remained solid. Total assets amounted to 6,292.8 MEUR (December 31, 2016: 6,198.6 MEUR). The equity ratio reached 20.6% (December 31, 2016: 21.7%).
Liquid funds amounted to 1,768.8 MEUR (December 31, 2016: 1,507.1 MEUR), net liquidity amounted to 878.2 MEUR (December 31, 2016: 945.3 MEUR). The increase in liquid funds is mainly due to the issuance of a long-term Schuldscheindarlehen of 400 MEUR at a fixed interest rate in June 2017.
In addition to the high liquidity, the ANDRITZ GROUP also had the following credit and surety lines for performance of contracts, down payments, guarantees, etc. at its disposal:
- Credit lines: 160 MEUR, thereof 135 MEUR utilized
- Surety lines: 6,045 MEUR, thereof 2,721 MEUR utilized
| Assets | |||
|---|---|---|---|
| A | B | C | |
| A | Long-term assets: 30% | 1,898.4 MEUR | |
| B | Short-term assets: 43% | 2,725.6 MEUR | |
| C | Cash and cash equivalents and marketable securities: 27% | 1,668.8 MEUR | |
| Shareholders' equity and liabilities A B |
C | D | |
| A | Shareholders' equity incl. non-controlling interests: 21% | 1,294.2 MEUR | |
| B | Financial liabilities: 14% | 901.6 MEUR | |
| C | Other long-term liabilities: 12% | 785.1 MEUR | |
Employees
As of September 30, 2017, the number of ANDRITZ GROUP employees amounted to 25,686 (December 31, 2016: 25,162 employees).
Major risks during the remaining months of the financial year
General risks
ANDRITZ is a globally-operating company serving a large variety of industrial markets and customers. As such, the Group is subject to certain general and industry-specific risks. The active risk management implemented by the ANDRITZ GROUP for many years now serves both to safeguard the company's existence in the long term as well as to increase its value, and is thus an essential success factor for the entire Group. For the purposes of value-oriented company management, risk management is an integral part of the business processes and extends over all strategic and operative levels.
ANDRITZ has a Group-wide internal control system (ICS) whose main task is to identify nascent risks at an early stage and – if possible – to implement countermeasures promptly. This system is an important element of active corporate management. However, there is no guarantee that these monitoring and risk control systems are effective enough.
For further information on possible corporate risks and the internal controlling and risk management system, please refer to the ANDRITZ annual financial report 2016.
Current risks
The current political tensions between the USA and North Korea could have a negative effect on the world economy if it continues to escalate and thus could also have a negative impact on development of the ANDRITZ GROUP's order intake. However, the effects were not perceptible. The long-term economic impact of the United Kingdom (UK) leaving the European Union (EU) cannot be estimated yet. However, its influence is expected to be low. If economic growth in Europe dropped significantly as a result, this could have a negative impact on the business development of the ANDRITZ GROUP because Europe is the most important economic region for the Group, accounting for an average of 35-40% of its total sales. However, the ANDRITZ GROUP's direct business volume in the UK can be categorized as very small.
The medium- to long-term effects that the Trump administration will have on the global economy cannot be estimated at this point in time. ANDRITZ has a very strong local presence in the USA, with over 20 production and service locations and approximately 2,000 employees. All four business areas are represented in the USA. From today's perspective, the effects on ANDRITZ can thus be considered insignificant. However, if other regulatory measures were implemented that have negative consequences for non-American companies, the effects on ANDRITZ may well be substantial.
The Schuler Group, in which the ANDRITZ GROUP holds a majority stake, derives approximately 80% of its sales from the automotive industry, which is generally exposed to severe cyclical swings. If the low project and investment activity continued in the coming months, this could have a negative impact on the sales and earnings development of the Schuler Group and, as a result, of the ANDRITZ GROUP: From today's perspective, the possibility of further capacity adjustments and financial provisions cannot be excluded due to the difficult market environment.
Impact of exchange rate fluctuations
Fluctuations in exchange rates in connection with execution of the order backlog are largely hedged by forward exchange contracts and swaps. Net currency exposure of orders in foreign currencies is hedged by forward contracts. Exchange rate risks resulting from the recognition of equity are not hedged.
Changes in the exchange rate of the euro against many other currencies could have both a positive and a negative impact on the shareholders' equity as well as on the sales and earnings development of the ANDRITZ GROUP (translation effect).
OUTLOOK
For the world's main economic regions, economic experts expect continuing positive development of the general economic environment for the remaining months of 2017. From today's perspective further growth is expected in the world economy for 2018, with the emerging markets in particular – above all China, Brazil, and India – making a significant contribution towards economic growth.
The prospects for the ANDRITZ business areas in the remaining months of 2017 are largely unchanged compared to the previous quarter. A continuing difficult environment is expected in the HYDRO business area. Many modernization projects are still postponed or stopped temporarily, particularly in Europe, due to the continuing low electricity wholesale prices. Some larger, new hydropower projects are currently in the planning, especially in Southeast Asia and Africa, but award of these projects is expected only in the medium- to long-term. In the metalforming sector (Schuler), low project and investment activity is also expected in the fourth quarter of 2017. There are some individual projects in the award phase, however, at this point in time, it cannot be said when the orders will be awarded. In the METALS processing sector, the slightly better project and investment activity in the first three quarters – compared to the low level of the previous years – is also expected to continue in the coming months. In the PULP & PAPER business area, an unchanged, solid market environment is expected overall, especially for modernization of existing plants. From today's perspective, there will be most probably no order award for construction of a new greenfield pulp mill this year. In the SEPARATION business area, a continuation of slightly rising project activity is expected.
Based on the current business results and the prevailing project activity in the ANDRITZ business areas, the ANDRITZ GROUP expects a slight decrease in sales for the full-year 2017 from today's perspective. On the other hand, profitability (EBITA margin) is expected to at least reach the solid level of the previous year.
However, if – contrary to general expectations – the global economy suffers setbacks in the next few months, this could have a negative impact on ANDRITZ's business development. This may lead to organizational and capacity adjustments and, as a result, to financial provisions that could have a negative effect on the ANDRITZ GROUP's earnings.
HYDRO
IMPORTANT EVENTS
In July 2017, the first unit at the Laúca hydropower plant in Angola was handed over for commercial operation to the customer. The plant consists of a main power house with six units and an eco-power house with one further smaller unit. All six main units will be in commercial operation by the end of 2018. With a total capacity of 2,070 MW, Laúca will produce approximately 8,600 GWh of renewable energy per year – enough to supply about eight million Angolan households.
The first pipe section of the penstocks for the new Gouvães pumped storage power plant, Portugal, was installed successfully at the beginning of September 2017. ANDRITZ HYDRO received the order to supply the four 220 MW pump units and the penstocks from the Spanish energy utility Iberdrola S.A. in June 2016. The new penstocks are made of 12,000 tons of high-quality, corrosion-resistant steel. The steel pipes are up to six meters in diameter and have plate thicknesses of up to 165 mm.
| Customer | Country | Scope of supply |
|---|---|---|
| SaskPower | Canada | Modernization of six units at the hydroelectric power station E.B. Campbell. The scope of supply includes a model test, manufacturing, installation and commissioning of the new 35-MW-Francis turbines, refurbishment of generator components, new hydromechanical components, and auxiliary equipment. The model test for the turbine was performed successfully already in August 2017 at the ANDRITZ HYDRO hydraulic laboratory in Canada. |
| Fengning Pump Storage Co. Ltd., State Grid Xinyuan Co. Ltd. |
China | Delivery of two variable-speed pump turbines for the new Fengning II pumped storage power station. The scope of supply includes two pump turbine motor generator units with variable speed. Additionally, excitation systems, turbine governors, as well as protection and control systems will be supplied. The Fengning II underground pumped storage plant will be the world's largest pumped storage power plant, equipped with 12 x 300 MW pump turbine units. The two variable speed units will be delivered by ANDRITZ. |
| Megha Engineering & Infrastructures Ltd. |
India | Order to equip three pumping stations with a total of 27 pumps. One pumping station conveys 660 cubic meters of water per second, which is then pumped via other stations to a reservoir. This reservoir is used for sustainable irrigation of agricultural land. |
| Enel Generación Peru S.A.A Peru | Refurbishing of the electromechanical equipment for the Callahuanca hydropower station. Due to the damage caused by flooding in the spring of 2017, all equipment parts affected will be refurbished. The hydropower plant comprises four horizontal Pelton turbines (3 x 16 MW, 1 x 35 MW). |
|
| Société Nationale d´Electricité |
Democratic Republic of the Congo |
Rehabilitation of the existing Mwadingusha hydropower station – performed as part of a consortium. The scope of supply includes replacement of four out of six units including auxiliary equipment, as well as stop-logs including disassembly, assembly, and commissioning. Mwadingusha has a total power output of 71 MW. |
| Wels Strom GmbH | Austria | Delivery of the electromechanical equipment for the Traunleiten small-scale hydropower plant. The existing hydropower plant will be replaced entirely over the next two years. The scope of supply includes two Compact bulb turbines (10.3 MW each), including important auxiliary equipment, two generators, as well as installation and supervision of commissioning. |
| Emgesa S.A. | Colombia | Supply of excitation systems for a total of five hydropower plants. |
PULP & PAPER
IMPORTANT EVENTS
ANDRITZ successfully started-up key production technologies and equipment for Fibria's new pulp mill in Três Lagoas, Mato Grosso do Sul, Brazil. The scope of supply included a complete wood processing plant with four chipping lines, a hardwood fiberline with continuous cooking and Drum Displacer (DD) washing technology having the highest single fiberline capacity in the world (6,120 adt/d), two pulp drying lines based on the highcapacity Twin Wire Former technology, airborne dryers, cutter-layboy, and five baling lines. ANDRITZ also supplied the largest black liquor evaporation plant in the Western Hemisphere (evaporation rate 1,950 t/h), the largest recovery boiler in Latin America with a peak capacity of 8,250 tds/d, the largest white liquor plant in the world (18,900 m3 /d white liquor production) with a single line recausticizing plant and two lime kilns, a chloride and potassium removal system, and a liquid methanol plant for production of biofuel.
ANDRITZ has successfully completed start-up of the key production technologies for Metsä Group's new bioproduct pulp mill with an annual capacity of 1.3 million tons of pulp in Äänekoski, Finland. ANDRITZ supplied a wood processing plant, including three debarking and chipping lines, with the highest capacity in the world, a flexible softwood/hardwood fiberline with the highest softwood capacity in the world, the world's most energyefficient black liquor evaporation plant, and the largest recausticizing plant in Europe.
ANDRITZ built the world's most modern R&D center for tissue in Graz, Austria. The PrimeLineTIAC – Tissue Innovation and Application Center – allows all stakeholders in the tissue industry to conduct production tests and research under industrial conditions. It comprises a complete tissue production line that features eight configurations in one machine, including steel Yankee, TAD drums, and a modern stock preparation line. The first test runs are currently in progress, and the official inauguration will take place in March 2018.
| Country | Scope of supply | |||
|---|---|---|---|---|
| Japan | EPC delivery of a new 50 MWe high-efficiency, biomass-fired PowerFluid boiler based on Circulating Fluidized Bed (CFB) technology for MES' biomass project in Ichihara. This is the first CFB order in Japan. |
|||
| Hungary | PrimeLineCOMPACT VI tissue machine with shoe press, complete stock preparation system, turnkey supply including site supervision services. |
|||
| Russia | Woodyard equipment delivery including three debarking lines, chipping line, two linear chip storage systems, chip screening, bark processing, conveyors, and automation equipment. |
|||
| China | Installation of five multi-stage flue gas cleaning (FGC) plants for boilers burning Refuse Derived Fuel (RDF)/rejects. The scope includes the engineering for the entire FGC plant, supply of mechanical and electrical components, and advisory services at site for erection and commissioning. |
|||
| Sweden | New 7-effect high dry solids evaporation plant to enhance energy efficiency at the mill. | |||
| South Africa | Delivery of a new baling line and a headbox modification. | |||
| China | Supply of a new Old Corrugated Cartonboard (OCC) line with a production capacity of 1,200 tons per day. |
|||
| Finland | DD washer modernizations, lamella replacements at the evaporation plant, upgrade of the white liquor plant. |
|||
| Chile | Seven years mill-wide maintenance contract. | |||
| Dominican Republic Delivery of two universal recycling lines to process metal, car parts, oil filters, and electronic scrap. The recycling lines are the first that ANDRITZ will deliver to Central America. |
||||
METALS
IMPORTANT EVENTS
Schuler officially inaugurated its new group headquarters, the Schuler Innovation Tower (S. I. T.), in mid-August. The twelve-floor engineering and technology center will provide state-of-the art workplaces for 750 Schuler employees in the future.
| Customer | Country Scope of supply |
|||||
|---|---|---|---|---|---|---|
| SAIC Volkswagen Automotive |
China | Delivery of a Servoline XL press line with an output rate of up to 18 strokes per minute. | ||||
| Scania | Sweden | Supply of a blanking line with cut-to-length shears. If the manufacturing process is restricted to simple cutting forms, cut-to-length lines are the ideal solution, both in terms of costs and of production rate. |
||||
| US Mint | USA | Supply of a press with a pressing force of 1,600 kilonewtons for production of coin blanks. |
||||
| Japan Mint | Japan | Delivery of three vertical coin minting presses. | ||||
| Jakarta Mint | Indonesia | Supply of a medal minting press. | ||||
| BMW Group | United Kingdom | Hydraulic and mechanical overhaul of the second and third stations of a press line and modernization of a coil line. |
||||
| Uddeholm | Sweden | Supply of a fully automated, new heat treatment line for round and flat blocks, consisting of double chamber furnaces, charging machine, volume quenching tanks, and intensive air cooling chamber. The maximum charging weight is 25 tons. Production start is scheduled for autumn 2018. |
||||
| Swiss Steel | Switzerland | Delivery of one new top- and bottom-fired walking beam furnace for billets with a capacity of 150 tons per hour. The scope of supply includes design, supply, erection supervision, and commissioning, as well as comprehensive training of the operating and maintenance personnel. The new furnace will replace the existing walking beam furnace. Production of the first hot blank is scheduled for November 2019. |
||||
| Olympic Steel | USA | Supply of a new cut-to-length line for processing surface-critical materials. The customer is building a brand new facility to house this state-of-the-art line in the Chicago area. Commissioning is scheduled for the third quarter of 2018. |
||||
| Gonvvama | China | Gonvvama is investing in door ring welding equipment for high-strength parts, comprising one SOUTRAC non-linear laser welding system and one SOUBLATE ablation system for its main production plant in Changshu. The welded parts are used for a car model that will be produced in China as well as in the USA. |
||||
| voestalpine Automotive Components Linz GmbH |
Austria | Supply of one SOUX laser welding system. SOUX is the larger version of SOUSPEED, which is designed for smaller tailored blanks, while SOUX is capable of welding all other parts with seams up to 1,600 mm long. voestalpine is the very first purchaser of the new and innovative SOUX system worldwide, as was also the case when they ordered their first SOUSPEED system. SOUSPEED and SOUX are the world's most effective laser welding systems for linear seams. |
||||
| Acerinox Spain | Spain | Acerinox is investing further in increased quality and a further ramp-up in their production and has, therefore, selected ANDRITZ once again for revamp of the existing Annealing and Pickle Line #3. In particular, ANDRITZ METALS will modernize the process section as well as major parts of the entry section. The electrical and automation equipment will also be renewed. |
||||
| Nanshan Aluminum | China | Nanshan – one of the quality leaders in aluminum production in China and producer of automotive and aerospace material – ordered two processing lines. One continuous heat treatment line and one continuous process treatment line will be installed at the company's new production site. Based on previous orders for aluminum melting equipment, holding furnaces, and the finishing sector, ANDRITZ METALS is now also Nanshan's preferred partner for the production of flat products for high-quality strip. |
SEPARATION
IMPORTANT EVENTS
ANDRITZ SEPARATION opened a service academy in Den Helder, Netherlands, offering classroom-based training for customer operators and maintenance personnel as well as for ANDRITZ technicians. Participants can use a simulator, assemble and disassemble the actual machines, or take part in hands-on training for such skills as welding and grinding.
| Customer | Country | Scope of supply | |||
|---|---|---|---|---|---|
| Dubai Municipality | United Arab Emirates |
Supply of a complete drying line including the largest paddle dryers on the market, sections for pumping, drying, cooling, handling, and condensing, and process automation for chemical recovery. |
|||
| ELB ENGINEERING SERVICES AFRICA LIMITED |
South Africa | Three thickeners for rare earths. | |||
| American Laboratories Inc. | USA | One vacuum drum dryer for nutraceuticals and functional ingredients. | |||
| Murphy Process Engineering Ltd. |
Ireland | One overhead membrane for municipal waste water treatment. | |||
| Istanbul Water and Sewerage Administration - Department of Waste Water Treatment |
Turkey | One fluid bed system for municipal waste water treatment. | |||
| JV "Navruz International Corp." |
Uzbekistan | One single drum dryer for baby food and cereals. | |||
| Bitop | Germany | One helix dryer for biopharmaceuticals. | |||
| City of Houston | USA | Service for thermal systems and spare parts. | |||
| JSC Metafrax | Russia | One paddle dryer for active pharmaceutical ingredients. |
CONSOLIDATED INCOME STATEMENT
For the first three quarters of 2017 (unaudited)
| (in TEUR) | Q1-Q3 2017 | Q1-Q3 2016 | Q3 2017 | Q3 2016 |
|---|---|---|---|---|
| Sales | 4,143,619 | 4,239,295 | 1,364,621 | 1,478,106 |
| Changes in inventories of finished goods and work in progress | 99,019 | 85,189 | 10,403 | 38,256 |
| Capitalized cost of self-constructed assets | 6,063 | 3,145 | 1,257 | 1,245 |
| 4,248,701 | 4,327,629 | 1,376,281 | 1,517,607 | |
| Other operating income | 127,893 | 61,642 | 32,012 | 19,790 |
| Cost of materials | -2,126,523 | -2,207,936 | -704,780 | -801,211 |
| Personnel expenses | -1,273,492 | -1,236,584 | -410,213 | -407,740 |
| Other operating expenses | -601,371 | -581,226 | -171,594 | -194,557 |
| Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
375,208 | 363,525 | 121,706 | 133,889 |
| Depreciation, amortization, and impairment of intangible assets and of property, plant, and equipment |
-99,283 | -101,760 | -31,220 | -35,097 |
| Earnings Before Interest and Taxes (EBIT) | 275,925 | 261,765 | 90,486 | 98,792 |
| Result from associated companies | -649 | 61 | -334 | 72 |
| Interest income | 26,350 | 31,291 | 6,914 | 12,643 |
| Interest expenses | -31,068 | -22,217 | -12,246 | -7,260 |
| Other financial result | 4,542 | 6,561 | 1,413 | 1,381 |
| Financial result | -825 | 15,696 | -4,253 | 6,836 |
| Earnings Before Taxes (EBT) | 275,100 | 277,461 | 86,233 | 105,628 |
| Income taxes | -83,732 | -83,210 | -26,705 | -31,715 |
| NET INCOME | 191,368 | 194,251 | 59,528 | 73,913 |
| Thereof attributable to: | ||||
| Shareholders of the parent | 189,796 | 194,181 | 58,990 | 73,932 |
| Non-controlling interests | 1,572 | 70 | 538 | -19 |
| Weighted average number of no-par value shares | 102,008,137 | 102,112,228 | 101,926,058 | 102,095,346 |
| Basic earnings per no-par value share (in EUR) | 1.86 | 1.90 | 0.58 | 0.72 |
| Effect of potential dilution of share options | 112,014 | 0 | 88,734 | 0 |
| Weighted average number of no-par value shares and share options | 102,120,151 | 102,112,228 | 102,014,792 | 102,095,346 |
| Diluted earnings per no-par value share (in EUR) | 1.86 | 1.90 | 0.58 | 0.72 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the first three quarters of 2017 (condensed, unaudited)
| (in TEUR) | Q1-Q3 2017 | Q1-Q3 2016 | Q3 2017 | Q3 2016 |
|---|---|---|---|---|
| NET INCOME | 191,368 | 194,251 | 59,528 | 73,913 |
| Items that may be reclassified to profit or loss: | ||||
| Currency translation adjustments of foreign operations | -55,510 | -3,984 | -14,729 | -4,583 |
| Result from available-for-sale financial assets, net of tax | -8,599 | -1,285 | -2,742 | 1,388 |
| Result from cash flow hedges, net of tax | 1,048 | 3,746 | 659 | 576 |
| Items that will not be reclassified to profit or loss: | ||||
| Actuarial gains/losses, net of tax | 0 | -33,810 | 0 | -7,517 |
| OTHER COMPREHENSIVE INCOME | -63,061 | -35,333 | -16,812 | -10,136 |
| TOTAL COMPREHENSIVE INCOME | 128,307 | 158,918 | 42,716 | 63,777 |
| Thereof attributable to: | ||||
| Shareholders of the parent | 127,653 | 159,222 | 42,409 | 63,958 |
| Non-controlling interests | 654 | -304 | 307 | -181 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As of September 30, 2017 (unaudited)
| (in TEUR) | September 30, 2017 | December 31, 2016 |
|---|---|---|
| ASSETS | ||
| Intangible assets | 167,941 | 201,253 |
| Goodwill | 555,652 | 563,427 |
| Property, plant, and equipment | 770,846 | 786,688 |
| Shares in associated companies | 5,750 | 6,830 |
| Other investments | 145,075 | 100,652 |
| Trade accounts receivable | 19,651 | 14,431 |
| Other receivables and assets | 43,738 | 52,922 |
| Deferred tax assets | 189,769 | 187,528 |
| Non-current assets | 1,898,422 | 1,913,731 |
| Inventories | 830,146 | 736,889 |
| Advance payments made | 121,071 | 105,709 |
| Trade accounts receivable | 761,867 | 840,138 |
| Cost and earnings of projects under construction in excess of billings | 659,216 | 726,307 |
| Other receivables and assets | 311,390 | 404,402 |
| Receivables from current taxes | 41,875 | 35,557 |
| Marketable securities | 148,558 | 110,796 |
| Cash and cash equivalents | 1,520,272 | 1,296,336 |
| Assets held for sale | 0 | 28,723 |
| Current assets | 4,394,395 | 4,284,857 |
| TOTAL ASSETS | 6,292,817 | 6,198,588 |
| SHAREHOLDERS' EQUITY AND LIABILITIES Share capital |
104,000 | 104,000 |
| Capital reserves | 36,476 | 36,476 |
| Retained earnings | 1,132,052 | 1,187,027 |
| Equity attributable to shareholders of the parent | 1,272,528 | 1,327,503 |
| Non-controlling interests | 21,626 | 16,728 |
| Total shareholders' equity | 1,294,154 | 1,344,231 |
| Bonds | 351,176 | 359,325 |
| Bank loans and other financial liabilities | 472,642 | 118,433 |
| Obligations under finance leases | 17,651 | 18,880 |
| Provisions | 572,985 | 586,534 |
| Other liabilities | 103,778 | 118,595 |
| Deferred tax liabilities | 108,347 | 104,300 |
| Non-current liabilities | 1,626,579 | 1,306,067 |
| Bank loans and other financial liabilities | 59,166 | 78,922 |
| Obligations under finance leases | 986 | 1,384 |
| Trade accounts payable | 423,243 | 499,737 |
| Billings in excess of cost and earnings of projects under construction | 1,088,584 | 1,117,963 |
| Advance payments received | 306,884 | 256,690 |
| Provisions | 514,422 | 532,317 |
| Liabilities for current taxes | 63,265 | 101,056 |
| Other liabilities | 915,534 | 958,072 |
| Liabilities relating to assets held for sale | 0 | 2,149 |
| Current liabilities | 3,372,084 | 3,548,290 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 6,292,817 | 6,198,588 |
CONSOLIDATED STATEMENT OF CASH FLOWS
For the first three quarters of 2017 (unaudited)
| (in TEUR) | Q1-Q3 2017 | Q1-Q3 2016 |
|---|---|---|
| Earnings Before Taxes (EBT) | 275,100 | 277,461 |
| Interest result | 4,718 | -9,074 |
| Depreciation, impairment losses, and reversals of impairment losses of fixed and financial assets | 99,283 | 101,760 |
| Result from associated companies | 649 | -61 |
| Changes in provisions | -15,439 | -45,839 |
| Gains/losses from the disposal of fixed and financial assets | -59,883 | -1,539 |
| Other non-cash income/expenses | -3,245 | 8,914 |
| Gross cash flow | 301,183 | 331,622 |
| Changes in inventories | -114,227 | -97,820 |
| Changes in advance payments made | -21,012 | 10,058 |
| Changes in receivables | 42,223 | 63,196 |
| Changes in cost and earnings of projects under construction in excess of billings | 41,024 | 97,668 |
| Changes in advance payments received | 57,539 | 709 |
| Changes in liabilities | -49,745 | -85,457 |
| Changes in billings in excess of cost and earnings of projects under construction | -281 | 81,574 |
| Change in net working capital | -44,479 | 69,928 |
| Interest received | 27,080 | 27,749 |
| Interest paid | -24,972 | -17,371 |
| Dividends received | 181 | 2,076 |
| Income taxes paid | -129,767 | -68,307 |
| CASH FLOW FROM OPERATING ACTIVITIES | 129,226 | 345,697 |
| Payments received for asset disposals (including financial assets) | 57,606 | 13,806 |
| Payments made for intangible assets and for property, plant, and equipment | -82,898 | -78,667 |
| Payments made for non-current financial assets | -83,517 | -8,902 |
| Net cash flow from company acquisitions | -13,435 | -98,717 |
| Net cash flow from sale of subsidiaries | 23,966 | 0 |
| Payments received for securities and other current financial assets | 105,273 | 107,275 |
| Payments made for securities and other current financial assets | -46,098 | -106,133 |
| CASH FLOW FROM INVESTING ACTIVITIES | -39,103 | -171,338 |
| Cash inflow from issuance of Schuldscheindarlehen | 400,000 | 0 |
| Repurchase of own corporate bonds | -4,019 | -2,947 |
| Cash receipts from other financial liabilities | 28,511 | 42,347 |
| Repayments of other financial liabilities | -69,855 | -33,690 |
| Dividends paid by ANDRITZ AG | -153,090 | -137,802 |
| Purchase of non-controlling interests and payments to former shareholders | -816 | 0 |
| Dividends paid to non-controlling and former interest holders | -2,095 | -2,458 |
| Purchase of treasury shares | -25,058 | -10,723 |
| CASH FLOW FROM FINANCING ACTIVITIES | 173,578 | -145,273 |
ANDRITZ financial report Q1-Q3 2017 Consolidated statement of cash flows
| (in TEUR) | Q1-Q3 2017 | Q1-Q3 2016 | |
|---|---|---|---|
| CHANGES IN CASH AND CASH EQUIVALENTS | 263,701 | 29,086 | |
| Changes in cash and cash equivalents resulting from exchange rate fluctuation | -40,861 | 19,267 | |
| Effect of changes in consolidated group on cash and cash equivalents | 1,096 | 0 | |
| Cash and cash equivalents at the beginning of the period | 1,296,336 | 1,255,746 | |
| Cash and cash equivalents at the end of the period | 1,520,272 | 1,304,099 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the first three quarters of 2017 (unaudited)
| Non Attr ibut able to sha reho lder s of the rent pa |
ntro lling -co inte rest s |
Tota l sh hold ' are ers ity equ |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in T EUR ) |
Sha apit al re c |
Cap ital rese rves |
Oth eta ined er r ning ear s |
IAS 39 rese rve |
Act ial g ains / uar loss es |
Cur cy t ren ran s latio n ad just ts men |
Trea sha sury res |
Tota l |
||
| BA LAN CE AS OF JA NU AR Y 1 , 20 16 |
104 ,00 0 |
36, 476 |
1,1 44, 880 |
48, 932 |
-70 ,53 4 |
2,8 52 |
-68 ,57 3 |
1,1 98, 033 |
17, 543 |
1,2 15, 576 |
| Net inc om e |
194 ,18 1 |
194 ,18 1 |
70 | 194 ,25 1 |
||||||
| Oth hen sive inc er c om pre om e |
2,3 35 |
-33 ,81 0 |
-3,4 84 |
-34 ,95 9 |
-37 4 |
-35 ,33 3 |
||||
| Tot al c hen siv e in om pre com e |
194 ,18 1 |
2,3 35 |
-33 ,81 0 |
-3, 484 |
159 ,22 2 |
-30 4 |
158 ,91 8 |
|||
| Div ide nds |
-13 7,8 02 |
-13 7,8 02 |
-60 1 |
-13 8,4 03 |
||||||
| Cha s fr qui sitio nge om ac ns |
1 | 1 | ||||||||
| Cha s in har tre nge asu ry s es |
153 | -9,8 97 |
-9,7 44 |
-9,7 44 |
||||||
| Cha ing sha ptio nge s c onc ern re o n p rog ram s |
2,4 02 |
2,4 02 |
2,4 02 |
|||||||
| Cha s in lida tion typ nge co nso e |
120 | 120 | 120 | |||||||
| STA TU S A S O F S EPT EM BE R 3 0, 2 016 |
104 ,00 0 |
36, 476 |
1,2 03, 934 |
267 51, |
-10 4,3 44 |
-63 2 |
-78 0 ,47 |
1,2 12, 231 |
16, 639 |
1,2 28, 870 |
| BA LAN CE AS OF JA NU AR Y 1 , 20 17 |
104 ,00 0 |
36, 476 |
1,2 87, 232 |
47, 685 |
-82 ,13 3 |
14, 416 |
-80 ,17 3 |
1,3 27, 503 |
16, 728 |
1,3 44, 231 |
| Net inc om e |
189 ,79 6 |
189 ,79 6 |
1,5 72 |
191 ,36 8 |
||||||
| Oth hen sive inc er c om pre om e |
-7,5 79 |
-54 ,56 4 |
-62 ,14 3 |
-91 8 |
-63 ,06 1 |
|||||
| Tot al c hen siv e in om pre com e |
189 ,79 6 |
-7, 579 |
-54 ,56 4 |
127 ,65 3 |
654 | 128 ,30 7 |
||||
| Div ide nds |
-15 3,0 90 |
-15 3,0 90 |
-2,0 95 |
-15 5,1 85 |
||||||
| Cha s fr qui sitio nge om ac ns |
||||||||||
| Cha s th h d lida tion nge rou g eco nso |
||||||||||
| Cap ital inc rea se |
||||||||||
| Cha s in har tre nge asu ry s es |
172 | -23 ,99 0 |
-23 ,81 8 |
-23 ,81 8 |
||||||
| Cha ing sha ptio nge s c onc ern re o n p rog ram s |
2,5 92 |
2,5 92 |
2,5 92 |
|||||||
| Tra ctio ith ntro lling int sts nsa ns w non -co ere |
-4,0 15 |
-3,1 50 |
-7,1 65 |
6,3 46 |
-81 9 |
|||||
| Cha s in lida tion typ nge co nso e |
-1,1 47 |
-1,1 47 |
-7 | -1,1 54 |
||||||
| STA TU S A S O F S EPT EM BE R 3 0, 2 017 |
104 ,00 0 |
36, 476 |
1,3 21, 540 |
40, 106 |
-82 ,13 3 |
-43 ,29 8 |
-10 4,1 63 |
1,2 72, 528 |
21, 626 |
1,2 94, 154 |
STATEMENT BY THE EXECUTIVE BOARD
Statement by the Executive Board, pursuant to section 87 paragraph 1 of the (Austrian) Stock Exchange Act
We hereby confirm that, to the best of our knowledge, the condensed interim financial statements of the ANDRITZ GROUP drawn up in compliance with the applicable accounting standards provide a true and fair view of the asset, financial, and earnings positions of the ANDRITZ GROUP, and that the management report provides a true and fair view of the asset, financial, and earnings positions of the ANDRITZ GROUP with regard to the important events of the first nine months of the financial year and their impact on the condensed interim financial statements of the ANDRITZ GROUP, and with regard to the major risks and uncertainties during the remaining three months of the financial year, and also with regard to the major business transactions subject to disclosure and concluded with related persons and companies.
Graz, November 2017
The Executive Board of ANDRITZ AG
President and CEO PULP & PAPER
(Service & Units),
SEPARATION
Wolfgang Leitner Humbert Köfler Joachim Schönbeck Wolfgang Semper Mark von Laer PULP & PAPER (Capital Systems), METALS
HYDRO CFO
ANDRITZ financial report Q1-Q3 2017 Share
SHARE
RELATIVE PRICE PERFORMANCE OF THE ANDRITZ SHARE COMPARED TO THE ATX (OCTOBER 1, 2016 – SEPTEMBER 30, 2017)
Share price development
During the reporting period, the international financial markets were characterized by the continuing economic recovery in the world's main economic regions. Some international stock exchange indices in Europe and the USA reached record levels due to the good economic and earnings prospects for the listed companies. The ANDRITZ share price increased by 2.5% in the first three quarters of 2017. The ATX, the leading share index on the Vienna Stock Exchange, showed a significant increase of 26.6% in the same period due to the high weighting of bank shares and of an oil and gas Group. The highest closing price of the ANDRITZ share was EUR 54.87 (May 9, 2017), and the lowest closing price was EUR 44.32 (August 10, 2017).
Trading volume
The average daily trading volume of the ANDRITZ share (double count, as published by the Vienna Stock Exchange) was 302,782 shares in the first three quarters of 2017 (Q1-Q3 2016: 349,642 shares). The highest daily trading volume was noted on August 4, 2017 (1,544,140 shares), the lowest trading volume on January 2, 2017 (75,130 shares).
Treasury shares
In the first three quarters of 2017, a total of 510,000 treasury shares were bought back under the share buy-back program approved by the annual general meeting (details available at www.andritz.com).
Investor Relations
During the third quarter of 2017, meetings with institutional investors, private shareholders and financial analysts were held in Frankfurt, London, Munich, New York, Vienna, and Salzburg. At this year's ANDRITZ Capital Market Day, held in September in Graz, Austria, the Executive Board informed international analysts and fund managers on current developments and on the medium- to long-term goals of the ANDRITZ GROUP.
Key figures of the ANDRITZ share
| Unit | Q1-Q3 2017 | Q1-Q3 2016 | Q3 2017 | Q3 2016 | 2016 | |
|---|---|---|---|---|---|---|
| Highest closing price | EUR | 54.87 | 49.70 | 54.63 | 49.01 | 49.70 |
| Lowest closing price | EUR | 44.32 | 38.69 | 44.32 | 41.98 | 38.69 |
| Closing price (as of end of period) | EUR | 48.91 | 48.46 | 48.91 | 48.46 | 47.70 |
| Market capitalization (as of end of period) |
MEUR | 5,086.1 | 5,039.3 | 5,086.1 | 5,039.3 | 4,960.3 |
| Performance | % | +2.5 | +7.6 | -7.3 | +14.1 | +5.9 |
| ATX weighting (as of end of period) | % | 6.8867 | 9.9711 | 6.8867 | 9.9711 | 9.0018 |
| Average daily number of shares traded | Share unit | 302,782 | 349,642 | 330,346 | 251,648 | 317,558 |
Basic data of the ANDRITZ share
| ISIN code | AT0000730007 | |||
|---|---|---|---|---|
| First listing day | June 25, 2001 | |||
| Types of shares no-par value shares, bearer shares |
||||
| Total number of shares | 104 million | |||
| Authorized capital | none | |||
| Free float | < 70% | |||
| Stock exchange | Vienna (Prime Market) | |||
| Ticker symbols | Reuters: ANDR.VI; Bloomberg: ANDR, AV | |||
| Stock exchange indices | ATX, ATX five, ATX Global Players, ATX Prime, WBI |
Financial calender 2017 and 2018
| November 3, 2017 | Results for the first three quarters of 2017 | |||
|---|---|---|---|---|
| March 2, 2018 | Results for the 2017 business year | |||
| March 13, 2018 | Record date Annual General Meeting | |||
| March 23, 2018 | Annual General Meeting | |||
| March 27, 2018 | Ex-dividend | |||
| March 28, 2018 | Record date dividend | |||
| March 29, 2018 | Dividend payment | |||
| May 3, 2018 | Results for the first quarter of 2018 | |||
| August 2, 2018 | Results for the first half of 2018 | |||
| November 6, 2018 | Results for the first three quarters of 2018 |
The financial calendar with updates, as well as information on the ANDRITZ share, can be found on the Investor Relations page at the ANDRITZ web site: www.andritz.com/share.
ATX
Austrian Traded Index, the leading stock market index of the Vienna stock exchange.
GLOSSARY
ATX-weighting
Weighting of the ANDRITZ share according to the calculation of the Vienna stock exchange. This weighting is based on the market capitalization of public free float.
Average number of shares traded
Number of shares which are on average traded per day by using the double count method as published by the Vienna Stock Exchange.
Capital employed
Net working capital plus intangible assets and property, plant, and equipment.
Capital expenditure
Additions to intangible assets and property, plant and equipment.
Dividend per share
Part of earnings per share which is distributed to shareholders.
Earnings per share
Net income (without non-controlling interests)/weighted average number of no-par value shares.
EBIT
Earnings before interest and taxes.
EBITA
Earnings before interest, taxes, amortization of identifiable assets acquired in a business combination and recognized separately from goodwill and impairment of goodwill.
EBITDA
Earnings before interest, taxes, depreciation, and amortization.
EBT
Earnings before taxes.
Employees
Number of employees without apprentices.
Equity ratio
Total shareholders' equity/total assets.
Gearing
Net debt/total shareholders' equity.
HY
Business area HYDRO.
Liquid funds
Cash and cash equivalents plus marketable securities plus Schuldscheindarlehen.
Market capitalization
Number of shares outstanding multiplied by the closing price of the ANDRITZ share.
ME
Business area METALS.
MEUR
Million euros.
Net debt
Interest bearing liabilities including provisions for severance payments, pensions, and jubilee payments less cash and cash equivalents, marketable securities and Schuldscheindarlehen.
Net liquidity
Liquid funds plus fair value of interest rate swaps less financial liabilities.
Net working capital
Non-current receivables plus current assets (excluding marketable securities, cash and cash equivalents as well as Schuldscheindarlehen) less other non-current liabilities and current liabilities (excluding financial liabilities and provisions).
Order backlog
28
The order backlog consists of present customer orders at the balance sheet date. Basically it is calculated by the order backlog at the beginning of the period plus new order intake during the period less sales during the period.
Order intake
The order intake is the estimated order sales which have already been put into effect considering changes and corrections of the order value; letter of intents are not part of the order intake.
Payout ratio
Part of net income which is distributed to shareholders. It is calculated as dividend per share/ earnings per share.
Performance of the ANDRITZ share
Relative change of the ANDRITZ share within a certain time period
PP
Business area PULP & PAPER.
Return on sales
Earnings before interest and taxes/sales.
SE
Business area SEPARATION.
Sureties
These sureties contain bid bonds, contract performance guarantees, downpayment guarantees, as well as performance and warranty bonds at the expense of the ANDRITZ GROUP.
TEUR
Thousand euros.
Total shareholders' equity
Total shareholders' equity including non-controlling interests.
Contact and publisher's note
ANDRITZ AG Stattegger Strasse 18 8045 Graz, Austria [email protected] Produced in-house using firesys
Disclaimer:
Certain statements contained in this report constitute 'forward-looking statements.' These statements, which contain the words "believe", "intend", "expect", and words of a similar meaning, reflect the Executive Board's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.