AI assistant
Andritz AG — Interim / Quarterly Report 2016
Nov 4, 2016
735_10-q_2016-11-04_070fd621-f5ba-4f7f-b3ac-3e59c83e5bfd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
| Key financial figures of the ANDRITZ GROUP |
02 |
|---|---|
| Key financial figures of the business areas 03 | |
| Management report | 04 |
| Business areas HYDRO PULP & PAPER METALS SEPARATION |
11 11 12 14 15 |
| Consolidated financial statements of the ANDRITZ GROUP Consolidated income statement Consolidated statement of comprehensive income Consolidated statement of financial position Consolidated statement of cash flows Consolidated statement of changes in equity |
16 16 17 18 19 20 |
| Declaration pursuant to article 87 (1) of the (Austrian) Stock Exchange Act |
21 |
| Share | 22 |
KEY FINANCIAL FIGURES OF THE ANDRITZ GROUP
| Q1-Q3 | Q1-Q3 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unit | 2016 | 2015* | +/- | Q3 2016 | Q3 2015* | +/- | 2015 | |
| Order intake | MEUR | 4,036.5 | 3,767.6 | +7.1% | 1,470.1 | 1,187.6 | +23.8% | 6,017.7 |
| Order backlog | ||||||||
| (as of end of period) | MEUR | 7,043.6 | 6,891.8 | +2.2% | 7,043.6 | 6,891.8 | +2.2% | 7,324.2 |
| Sales | MEUR | 4,239.3 | 4,589.1 | -7.6% | 1,478.1 | 1,583.5 | -6.7% | 6,377.2 |
| Return on sales1) | % | 6.2 | 5.6 | - | 6.7 | 6.3 | - | 5.8 |
| EBITDA2) | MEUR | 363.5 | 364.1 | -0.2% | 133.9 | 133.2 | +0.5% | 534.7 |
| EBITA3) | MEUR | 292.1 | 295.0 | -1.0% | 109.1 | 110.1 | -0.9% | 429.0 |
| Earnings Before Interest and Taxes (EBIT) |
MEUR | 261.8 | 259.1 | +1.0% | 98.8 | 99.5 | -0.7% | 369.1 |
| Earnings Before Taxes (EBT) | MEUR | 277.5 | 263.1 | +5.5% | 105.6 | 96.7 | +9.2% | 376.4 |
| Net income (including non controlling interests) |
MEUR | 194.3 | 183.5 | +5.9% | 73.9 | 67.6 | +9.3% | 270.4 |
| Net income (without non controlling interests) |
MEUR | 194.2 | 181.3 | +7.1% | 73.9 | 67.4 | +9.6% | 267.7 |
| Cash flow from operating activities |
MEUR | 345.7 | 132.8 | +160.3% | 145.1 | 140.6 | +3.2% | 179.4 |
| Capital expenditure4) | MEUR | 76.3 | 59.7 | +27.8% | 31.5 | 23.4 | +34.6% | 101.4 |
| Employees (as of end of period; without apprentices) |
- | 25,547 | 24,769 | +3.1% | 25,547 | 24,769 | +3.1% | 24,508 |
| Non-current assets | MEUR | 1,905.4 | 1,918.2 | -0.7% | 1,905.4 | 1,918.2 | -0.7% | 1,844.7 |
| Current assets | MEUR | 4,105.1 | 3,802.9 | +7.9% | 4,105.1 | 3,802.9 | +7.9% | 3,933.3 |
| Total shareholders' equity5) | MEUR | 1,228.9 | 1,105.5 | +11.2% | 1,228.9 | 1,105.5 | +11.2% | 1,215.6 |
| Provisions | MEUR | 1,140.8 | 1,056.1 | +8.0% | 1,140.8 | 1,056.1 | +8.0% | 1,130.4 |
| Liabilities | MEUR | 3,640.8 | 3,559.5 | +2.3% | 3,640.8 | 3,559.5 | +2.3% | 3,432.0 |
| Total assets | MEUR | 6,010.5 | 5,721.1 | +5.1% | 6,010.5 | 5,721.1 | +5.1% | 5,778.0 |
| Equity ratio6) | % | 20.4 | 19.3 | - | 20.4 | 19.3 | - | 21.0 |
| Return on equity7) | % | 22.6 | 23.8 | - | 8.6 | 8.7 | - | 31.0 |
| Return on investment8) | % | 4.4 | 4.5 | - | 1.6 | 1.7 | - | 6.4 |
| Liquid funds9) | MEUR | 1,494.9 | 1,367.1 | +9.3% | 1,494.9 | 1,367.1 | +9.3% | 1,449.4 |
| Net liquidity10) | MEUR | 974.0 | 930.3 | +4.7% | 974.0 | 930.3 | +4.7% | 984.0 |
| Net debt11) | MEUR | -542.5 | -524.1 | -3.5% | -542.5 | -524.1 | -3.5% | -601.6 |
| Net working capital12) | MEUR | -261.0 | -354.1 | +26.3% | -261.0 | -354.1 | +26.3% | -182.1 |
| Capital employed13) | MEUR | 727.2 | 575.1 | +26.4% | 727.2 | 575.1 | +26.4% | 736.7 |
| Gearing14) | % | -44.1 | -47.4 | +7.0% | -44.1 | -47.4 | +7.0% | -49.5 |
| EBITDA margin | % | 8.6 | 7.9 | - | 9.1 | 8.4 | - | 8.4 |
| EBITA margin | % | 6.9 | 6.4 | - | 7.4 | 7.0 | - | 6.7 |
| EBIT margin | % | 6.2 | 5.6 | - | 6.7 | 6.3 | - | 5.8 |
| Net income15)/sales | % | 4.6 | 4.0 | - | 5.0 | 4.3 | - | 4.2 |
| Depreciation and amortization/sales |
% | 2.4 | 2.2 | - | 2.4 | 2.1 | - | 2.4 |
* Restated, refer to chapter "C) Restatement of prior years" in the Notes to the consolidated financial statements 2015.
1) EBIT (Earnings Before Interest and Taxes)/sales 2) Earnings Before Interest, Taxes, Depreciation, and Amortization 3) Earnings Before Interest, Taxes, Amortization of identifiable assets acquired in a business combination and recognized separately from goodwill at the amount of 30,382 TEUR (33,952 TEUR for Q1-Q3 2015, 44,644 TEUR for 2015) and impairment of goodwill at the amount of 0 TEUR (1,955 TEUR for Q1-Q3 2015, 15,273 TEUR for 2015) 4) Additions to intangible assets and property, plant, and equipment 5) Total shareholders' equity incl. non-controlling interests 6) Shareholders' equity/total assets 7) EBT (Earnings Before Taxes)/shareholders' equity 8) EBIT (Earnings Before Interest and Taxes)/total assets 9) Cash and cash equivalents plus marketable securities plus loans against borrowers' notes 10) Liquid funds plus fair value of interest rate swaps minus financial liabilities 11) Interest bearing liabilities including provisions for severance payments, pensions, and jubilee payments minus cash and cash equivalents, marketable securities and loans against borrowers' notes 12) Non-current receivables plus current assets (excluding cash and cash equivalents as well as marketable securities and loans against borrowers' notes) minus other non-current liabilities and current liabilities (excluding financial liabilities and provisions) 13) Net working capital plus intangible assets and property, plant, and equipment 14) Net debt/total shareholders' equity 15) Net income (including non-controlling interests)
All figures according to IFRS. Due to the utilization of automatic calculation programs, differences can arise in the addition of rounded totals and percentages. MEUR = million euros. TEUR = thousand euros.
KEY FINANCIAL FIGURES OF THE BUSINESS AREAS
HYDRO
| Unit | Q1-Q3 2016 |
Q1-Q3 2015 |
+/- | Q3 2016 | Q3 2015 | +/- | 2015 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 1,060.9 | 1,122.0 | -5.4% | 469.5 | 327.3 | +43.4% | 1,718.7 |
| Order backlog (as of end of period) |
MEUR | 3,393.5 | 3,585.8 | -5.4% | 3,393.5 | 3,585.8 | -5.4% | 3,640.9 |
| Sales | MEUR | 1,179.7 | 1,309.6 | -9.9% | 372.4 | 443.3 | -16.0% | 1,834.8 |
| EBITDA | MEUR | 105.8 | 116.1 | -8.9% | 34.0 | 42.3 | -19.6% | 183.6 |
| EBITDA margin | % | 9.0 | 8.9 | - | 9.1 | 9.5 | - | 10.0 |
| EBITA | MEUR | 82.4 | 91.6 | -10.0% | 26.4 | 33.6 | -21.4% | 145.3 |
| EBITA margin | % | 7.0 | 7.0 | - | 7.1 | 7.6 | - | 7.9 |
| Employees (as of end of period; without apprentices) |
- | 7,626 | 8,474 | -10.0% | 7,626 | 8,474 | -10.0% | 8,230 |
PULP & PAPER
| Unit | Q1-Q3 2016 |
Q1-Q3 2015 |
+/- | Q3 2016 | Q3 2015 | +/- | 2015 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 1,351.0 | 1,255.7 | +7.6% | 435.0 | 346.8 | +25.4% | 2,263.9 |
| Order backlog | ||||||||
| (as of end of period) | MEUR | 1,790.6 | 1,609.6 | +11.2% | 1,790.6 | 1,609.6 | +11.2% | 1,998.6 |
| Sales | MEUR | 1,534.0 | 1,586.4 | -3.3% | 553.6 | 542.5 | +2.0% | 2,196.3 |
| EBITDA | MEUR | 150.8 | 167.4 | -9.9% | 60.4 | 85.7 | -29.5% | 214.8 |
| EBITDA margin | % | 9.8 | 10.6 | - | 10.9 | 15.8 | - | 9.8 |
| EBITA | MEUR | 132.1 | 149.5 | -11.6% | 53.9 | 79.6 | -32.3% | 190.9 |
| EBITA margin | % | 8.6 | 9.4 | - | 9.7 | 14.7 | - | 8.7 |
| Employees (as of end of period; without apprentices) |
- | 7,546 | 7,226 | +4.4% | 7,546 | 7,226 | +4.4% | 7,324 |
METALS
| Unit | Q1-Q3 2016 |
Q1-Q3 2015 |
+/- | Q3 2016 | Q3 2015 | +/- | 2015 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 1,179.5 | 953.8 | +23.7% | 410.8 | 358.4 | +14.6% | 1,438.6 |
| Order backlog | ||||||||
| (as of end of period) | MEUR | 1,484.4 | 1,326.9 | +11.9% | 1,484.4 | 1,326.9 | +11.9% | 1,332.5 |
| Sales | MEUR | 1,110.3 | 1,239.8 | -10.4% | 406.7 | 443.7 | -8.3% | 1,718.1 |
| EBITDA | MEUR | 87.5 | 58.2 | +50.3% | 34.4 | -2.2 | +1,663.6% | 104.8 |
| EBITDA margin | % | 7.9 | 4.7 | - | 8.5 | -0.5 | - | 6.1 |
| EBITA | MEUR | 64.8 | 38.3 | +69.2% | 26.0 | -8.9 | +392.1% | 70.5 |
| EBITA margin | % | 5.8 | 3.1 | - | 6.4 | -2.0 | - | 4.1 |
| Employees (as of end of period; without apprentices) |
- | 7,605 | 6,272 | +21.3% | 7,605 | 6,272 | +21.3% | 6,160 |
SEPARATION
| Unit | Q1-Q3 2016 |
Q1-Q3 2015 |
+/- | Q3 2016 | Q3 2015 | +/- | 2015 | |
|---|---|---|---|---|---|---|---|---|
| Order intake | MEUR | 445.1 | 436.1 | +2.1% | 154.8 | 155.1 | -0.2% | 596.5 |
| Order backlog | ||||||||
| (as of end of period) | MEUR | 375.1 | 369.5 | +1.5% | 375.1 | 369.5 | +1.5% | 352.2 |
| Sales | MEUR | 415.3 | 453.3 | -8.4% | 145.4 | 154.0 | -5.6% | 628.0 |
| EBITDA | MEUR | 19.4 | 22.4 | -13.4% | 5.1 | 7.4 | -31.1% | 31.5 |
| EBITDA margin | % | 4.7 | 4.9 | - | 3.5 | 4.8 | - | 5.0 |
| EBITA | MEUR | 12.8 | 15.6 | -17.9% | 2.8 | 5.8 | -51.7% | 22.3 |
| EBITA margin | % | 3.1 | 3.4 | - | 1.9 | 3.8 | - | 3.6 |
| Employees (as of end of period; without apprentices) |
- | 2,770 | 2,797 | -1.0% | 2,770 | 2,797 | -1.0% | 2,794 |
MANAGEMENT REPORT
GENERAL ECONOMIC CONDITIONS
In the third quarter of 2016, the world's most important economic regions continued to show unchanged, low growth. The Organization for Economic Co-operation and Development (OECD) once again revised its growth forecast for the global economy and now expects 2.9% (previously 3.0%) and 3.2% (previously 3.3%) economic growth for 2016 and 2017, respectively. The main reason for this is the weak world trade situation, which will show the lowest growth (+1.7% compared to 2.8% previously) in 2016 since the financial crisis, according to estimates by the World Trade Organization (WTO). This is mainly due to the economic slowdown in China and Brazil as well as the weakening of economic growth in North America compared to the preceding years.
Economic performance in the euro zone noted a moderate upswing in the reporting period, however many economic experts have revised their economic forecasts for the euro zone as a result of the UK's vote to leave the EU. The euro zone's gross domestic product (GDP) is expected to increase by 1.5% (previously 1.6%) in 2016 and by 1.4% (previously 1.7%) in 2017. The European Central Bank (ECB) announced that it would leave the key interest rate in the euro zone unchanged at its record low of 0.0%. The ECB's quantitative easing program, which foresees monthly purchases of government and corporate bonds with a total amount of approximately 80 billion euros, will be continued unchanged into 2017. The cheap money should stimulate the economy in the euro zone and lift the continuing low rate of inflation again towards the ECB's target of just under 2.0%.
In the USA, economic growth continued to be moderate. Private consumption, which accounts for around 70% of overall economic performance in the USA, saw somewhat weaker development than expected in the past few months. The OECD's growth forecast for the current year was lowered substantially from 1.8% to 1.4%. The unemployment rate was around 5%. The labor market continued to recover, but at a slightly slower pace. The US Federal Reserve (FED) announced that it would leave the key interest rate within a range of 0.25-0.5% for the time being.
Growth in the main emerging economies remained unchanged at a moderate level during the reporting period. The economy in China saw slightly more growth again in the past few months; in particular, the demand for cars increased substantially. For this year, China is targeting an economic growth of 6.5-7%. However, the Bank for International Settlements (BIS) warned of a credit bubble in China in September because the extremely strong credit growth is already more than three times higher than the level indicating a dangerous development. Debt is concentrated on sectors suffering from overcapacities (particularly real estate and construction); in addition, many companies that are heavily in debt are state-owned.
Brazil is still going through an economic recession and has announced extensive reforms and an austerity program. There are plans to fight the recession with the aid of a privatization program. The Russian economy is slowly improving after two years of recession, but economic experts do not expect a fast recovery.
Sources: research reports by various banks, OECD
MARKET DEVELOPMENT
HYDRO
Global investment and project activity for electromechanical equipment for hydropower plants remained at a subdued level during the third quarter of 2016 – some medium-sized projects were awarded selectively in Europe and Asia. Due to the unchanged difficult market conditions impacted by low electricity and energy prices, many modernization and refurbishment projects were postponed until further notice, especially in Europe. In the emerging markets, particularly in Africa and South America, some new hydropower projects are in the planning phase; however, these projects are expected to be awarded only in the medium term. Satisfactory project activity was noted both for small-scale hydropower plants and pumps.
PULP & PAPER
The international pulp market showed mixed development, depending on the pulp grade, in the third quarter of 2016. While the price for NBSK (Northern Bleached Softwood Kraft) long-fiber pulp remained at a stable level of around 810 USD per ton, the price for short-fiber pulp (eucalyptus) decreased slightly again, falling from around 680 USD per ton at the end of June 2016 to approximately 660 USD per ton at the end of September 2016. The typical weak demand during the summer months and the expectation of new pulp production capacities coming on stream in the coming quarters were the main reasons for the slight decrease in prices.
Overall, the market for pulping equipment showed satisfactory project activity during the reporting period, particularly for modernization of existing pulp mills. No contracts were awarded for greenfield pulp mills, however there are some projects in the planning phase which are expected to be awarded in the medium term.
METALS
In the metal forming sector for the automotive and automotive supplying industries (market segment of Schuler), the third quarter of 2016 showed satisfactory project and investment activity overall; some important orders were awarded by international car manufacturers and their suppliers. Project activity for equipment for the production and processing of stainless and carbon steel strips remained at an unchanged low level. Selective projects mainly targeted modernization and improvement of productivity and energy efficiency at existing plants, while only a few investments in new plants were realized in view of the continuing low capacity utilization rates. Project and investment activity in the aluminum sector was below the favorable level of the previous year.
SEPARATION
The global markets for solid/liquid separation equipment showed unchanged mixed development in the third quarter of 2016. While investment and project activity in the environment, chemicals, and mining sectors was satisfactory, demand from the food industry was low. In the animal feed industry, project activity for conventional and special feed remained solid. There was also good project activity in the biomass pelleting sector.
BUSINESS DEVELOPMENT
Notes
- All figures according to IFRS
- Due to the utilization of automatic calculation programs, differences can arise in the addition of rounded totals and percentages.
- MEUR = million euros, TEUR = thousand euros
Sales
Sales of the ANDRITZ GROUP amounted to 1,478.1 MEUR in the third quarter of 2016 and were thus 6.7% below the high reference figure for the previous year (Q3 2015: 1,583.5 MEUR). This decline is mainly attributable to the HYDRO business area, which noticed a significant project-related decline in sales to 372.4 MEUR (-16.0% versus Q3 2015: 443.3 MEUR). While sales in the PULP & PAPER business area increased slightly (+2.0%) compared to the previous year, sales in METALS (-8.3%) and SEPARATION (-5.6%) business areas declined.
In the first three quarters of 2016, sales of the Group amounted to 4,239.3 MEUR, thus decreasing by 7.6% compared to the reference figure of the previous year (Q1-Q3 2015: 4,589.1 MEUR). The business areas' sales development at a glance:
| Unit | Q1-Q3 2016 | Q1-Q3 2015 | +/- | |
|---|---|---|---|---|
| HYDRO | MEUR | 1,179.7 | 1,309.6 | -9.9% |
| PULP & PAPER | MEUR | 1,534.0 | 1,586.4 | -3.3% |
| METALS | MEUR | 1,110.3 | 1,239.8 | -10.4% |
| SEPARATION | MEUR | 415.3 | 453.3 | -8.4% |
Share of service sales of Group and business area sales in %
| Q1-Q3 2016 | Q1-Q3 2015 | Q3 2016 | Q3 2015 | |
|---|---|---|---|---|
| ANDRITZ GROUP | 32 | 29 | 32 | 30 |
| HYDRO | 27 | 25 | 28 | 25 |
| PULP & PAPER | 40 | 36 | 37 | 37 |
| METALS | 22 | 19 | 23 | 19 |
| SEPARATION | 48 | 44 | 47 | 45 |
Order intake
The order intake of the Group amounted to 1,470.1 MEUR in the third quarter of 2016, thus increasing by 23.8% compared to the low reference figure for the previous year (Q3 2015: 1,187.6 MEUR). It was also significantly higher than the figures for the two preceding quarters (+11.5% versus Q2 2016: 1,319.0 MEUR; +17.9% versus Q1 2016: 1,247.4 MEUR). The business areas' development in detail for the third quarter of 2016:
- HYDRO: The order intake, at 469.5 MEUR, reached a very favorable level in view of the continuing difficult market environment and was well above the level for the previous year's reference period (+43.4% versus Q3 2015: 327.3 MEUR). This significant increase is mainly due to several medium-sized order awards in Europe and Asia.
- PULP & PAPER: Order intake amounted to 435.0 MEUR and improved significantly compared to the previous year's reference period (+25.4% versus Q3 2015: 346.8 MEUR).
- METALS: At 410.8 MEUR, order intake also developed very favorably (+14.6% versus Q3 2015: 358.4 MEUR). The metal forming sector for the automotive and the automotive supplying industries (Schuler) received several large orders from Europe, the USA, and China.
- SEPARATION: Order intake amounted to 154.8 MEUR and was thus practically at the same level as for the previous year's reference period (-0.2% versus Q3 2015: 155.1 MEUR).
In the first three quarters of 2016, the Group's order intake of 4,036.5 MEUR was 7.1% higher than in the previous year's reference period (Q1-Q3 2015: 3,767.6 MEUR). While order intake increased compared to the previous year in the PULP & PAPER (+7.6% versus Q1-Q3 2015: 1,255.7 MEUR), METALS (+23.7% versus Q1- Q3 2015: 953.8 MEUR), and SEPARATION (+2.1% versus Q1-Q3 2015: 436.1 MEUR) business areas, order intake in the HYDRO business area was 5.4% below the figure for the previous year's reference period (Q1-Q3 2015: 1,122.0 MEUR).
Order backlog
As of September 30, 2016, the order backlog of the ANDRITZ GROUP amounted to 7,043.6 MEUR (-3.8% versus December 31, 2015: 7,324.2 MEUR).
Earnings
Despite of a decline in sales, the EBITA of the Group in the third quarter of 2016 amounted to 109.1 MEUR and was thus practically at the same level as the reference figure for the previous year (-0.9% versus Q3 2015: 110.1 MEUR). Thus, the EBITA margin increased to a solid level of 7.4% (Q3 2015: 7.0%).
Profitability in the business areas developed as follows in the second quarter of 2016:
- The EBITA margin in the HYDRO business area decreased to 7.1% (Q3 2015: 7.6%), which is primarily due to lower sales.
- In the PULP & PAPER business area, profitability amounted to 9.7% and thus reached a very favorable level, but was still below the very high level of the previous year's reference period (Q3 2015: 14.7%), which included project-related one-off improvements of around 30 MEUR.
- The EBITA margin in the METALS business area reached 6.4% and was thus significant above the previous year's reference figure (Q3 2015: -2.0%), which included financial provisions of approximately 55 MEUR for optimization of the value chain at Schuler.
- In the SEPARATION business area, the EBITA margin amounted to 1.9%, thus remaining at an unsatisfactory level (Q3 2015: 3.8%).
In the first three quarters of 2016, the Group's EBITA amounted to 292.1 MEUR and was thus only slightly below the previous year's reference figure (-1.0% vs. Q1-Q3 2015: 295.0 MEUR) in spite of a decline in sales. Profitability (EBITA margin) increased to 6.9% (Q1-Q3 2015: 6.4%).
The financial result increased to 15.7 MEUR (Q1-Q3 2015: 4.0 MEUR). This increase mainly results from a significant improvement of the other financial result, which increased substantially compared to the previous year's reference period as a result of the valuation of intercompany loans and bank balances in foreign currencies (FX) on balance sheet date.
Net income (without non-controlling interests) reached 194.2 MEUR and was thus higher than the reference figure for the previous year (Q1-Q3 2015: 181.3 MEUR).
Net worth position and capital structure
The net worth position and capital structure as of September 30, 2016 remained solid. Total assets amounted to 6,010.5 MEUR (December 31, 2015: 5,778.0 MEUR). The equity ratio reached 20.4% (December 31, 2015: 21.0%).
Liquid funds (cash and cash equivalents plus marketable securities plus loans against borrowers' notes) amounted to 1,494.9 MEUR (December 31, 2015: 1,449.4 MEUR), net liquidity (liquid funds plus fair value of interest rate swaps minus financial liabilities) amounted to 974.0 MEUR (December 31, 2015: 984.0 MEUR).
In addition to the high net liquidity, the ANDRITZ GROUP also has the following credit and surety lines for performance of contracts, down payments, guarantees, etc., at its disposal:
- Credit lines: 254 MEUR, thereof 144 MEUR utilized
- Surety and guarantee lines: 6,299 MEUR, thereof 2,921 MEUR utilized
| Assets | ||||
|---|---|---|---|---|
| 1,905.4 MEUR |
2,710.2 MEUR |
1,394.9 MEUR |
||
| Long-term assets: 32% |
Short-term assets: 45% |
Cash and cash equivalents and marketable securities: 23% |
||
| Shareholders' equity and liabilities | ||||
| 1,228.9 MEUR |
538.6 MEUR |
912.8 MEUR |
3,330.2 MEUR |
|
| Shareholders' equity incl. minority interests: 20% |
Financial liabilities: 9% |
Other long-term liabilities: 15% |
Other short-term liabilities: 56% |
Employees
As of September 30, 2016, the number of ANDRITZ GROUP employees amounted to 25,547 (December 31, 2015: 24,508 employees). This increase is mainly due to the first-time consolidation of AWEBA Werkzeugbau GmbH Aue, Germany, including group companies, and Yangzhou Metal Forming Machine Tool Co., Ltd. (Yadon). Total number of staff of both companies amounts to 1,583 employees, thereof AWEBA: 568 and Yadon: 1,015 employees.
Major risks during the remaining months of the financial year
General risks
The ANDRITZ GROUP is a company operating globally and serving a variety of industrial markets and customers. As such, the Group is subject to certain general and industry-specific risks. ANDRITZ has a Group-wide control and steering system whose main task is to identify nascent risks at an early stage and – if possible – to take countermeasures. This is an important element of active risk management within the Group. However, there is no guarantee that these monitoring and risk control systems are effective enough.
For further information on possible corporate risks and the internal controlling and risk management system, please refer to the ANDRITZ annual financial report 2015.
Current risks
The unchanged challenging overall economic development (particularly in Europe and in individual emerging markets) constitutes a serious risk for the ANDRITZ GROUP's financial development. The economic impact of the UK's exit from the European Union cannot be estimated at this point in time; however it could impact economic growth in Europe and globally according to economic experts. If economic growth in Europe declines significantly as a result of the UK leaving the EU, this could have a negative impact on the business development of the ANDRITZ GROUP because Europe is the most important economic region for the Group, accounting for an average of 35-40% of its total sales. The ANDRITZ GROUP's direct business volume with the UK is very small. Ongoing weak economic development in Brazil, China, and Russia could also have a negative impact on individual business areas and, as a consequence, on the business development of the ANDRITZ GROUP.
ANDRITZ HYDRO S.A., Brazil, faces tax and labor claims based on allegations of joint and several liability with the Inepar Group arising out of the previous minority holding of Inepar. With regard to the labor claims, ANDRITZ is vigorously contesting them in numerous labor lawsuits in Brazil. The tax claims, which were also contested, have been suspended in the meantime as a result of Inepar's participation in a governmental tax refinancing program (REFIS). Certain appeals by ANDRITZ however relating to these claims are still active. If Inepar does not comply with its obligations under the REFIS program or if Inepar's participation in the REFIS program is not confirmed, the tax proceedings against ANDRITZ HYDRO S.A may be resumed.
Impact of exchange rate fluctuations
Fluctuations in exchange rates in connection with execution of the order backlog are largely hedged by forward exchange contracts and swaps. Net currency exposure of orders in foreign currencies is hedged by forward contracts. Exchange rate risks resulting from the recognition of equity are not hedged.
Depreciation of the euro against many other currencies could also have a positive impact on the shareholders' equity as well as on the sales and earnings development of the ANDRITZ GROUP (translation effect). The impact of the recent depreciation of the pound sterling against the euro following the Brexit referendum is not considered significant for the ANDRITZ GROUP.
Information pursuant to Article 87 (4) of the (Austrian) Stock Exchange Act
No major business transactions were conducted with related persons and companies during the reporting period.
Important events after the balance sheet date
There were no important events after the balance sheet date.
OUTLOOK
Economic experts do not expect any significant changes in the general economic environment in the coming months. While the US economy should continue to recover slightly, unchanged subdued development of the already very low economic growth is expected in Europe. Furthermore, the countries in the emerging markets that play a major role in the development of the global economy are not expected to generate any sustained growth impulses on the demand side. While Brazil remains in an economic recession, the economy in Russia is gradually gaining momentum, but will probably only see moderate growth as well in the coming year. In China, government and infrastructure investments in addition to private consumer demand continue to be the most important growth driver, while the export industry is suffering from the general weakness of the global economy.
The prospects for the ANDRITZ business areas are largely unchanged compared to the previous quarter. A continuing difficult environment is anticipated in the HYDRO business area as a result of the unchanged low electricity and energy prices. Many modernization projects are still postponed or stopped temporarily. Some larger, new hydropower projects are currently in the planning, but award of these projects is expected only in the medium to long term. In the PULP & PAPER business area, good project activity is expected to continue, however below the extraordinarily high level of the previous year. Investment activity in the metal forming sector (Schuler, METALS business area) is expected to see somewhat better project and investment activity compared to the previous year. In the stainless steel/steel strip production segment, low investment activity is expected to continue. Unchanged moderate project activity is also expected for the SEPARATION business area.
Based on the current business results, ANDRITZ expects a decrease in Group sales for the 2016 business year compared to 2015, but profitability should continue to show solid development.
However, if global economic growth suffers any severe setbacks in the coming months, this could have a negative impact on ANDRITZ's business development. This may lead to organizational and capacity adjustments and, as a result, to financial provisions that could have a negative effect on the ANDRITZ GROUP's earnings.
HYDRO
IMPORTANT EVENTS
The bulb turbines delivered for the Santo Antônio hydropower plant, Brazil, were successfully commissioned. Santo Antônio is one of the largest hydropower plants in the world, with 3,568 megawatts of total installed capacity. The bulb turbine units supplied by ANDRITZ HYDRO are among the largest of their kind, with an output of 71.6 megawatts each and featuring a huge diameter of 8,410 millimeters.
In Costa Rica, the Reventazón hydropower plant, which is the largest in Central America, was officially commissioned. ANDRITZ HYDRO supplied four 74-megawatt Francis turbines, generators, shut-off valves, and the electrical equipment.
IMPORTANT ORDERS
ANDRITZ HYDRO received an order from the Spanish energy utility Iberdrola S.A. to supply the electrical and hydromechanical equipment for the new pumped storage hydropower plant Gouvães in Portugal. The scope of supply includes four 220-megawatt pump turbines, spherical valves, four motor-generators, as well as penstocks weighing a total of 12,000 tons.
Phonesack Group Co. Ltd selected ANDRITZ HYDRO to supply and commission the electromechanical equipment, including three Francis units, for the Nam Theun 1 670-megawatt hydropower plant in the Lao People's Democratic Republic.
The business area will supply the entire electromechanical equipment, including three 186-megawatt units, for Yusufeli hydropower station, Turkey, for an order from DSI.
Société en Commandite Hydroélectrique Mar, Canada, is upgrading the McCormick hydropower station. The ANDRITZ HYDRO scope of supply includes refurbishing and rehabilitation work on the turbines and generators for the two 47-megawatt units #1 and #2.
For the city of Zurich, Switzerland, ANDRITZ HYDRO will modernize the electromechanical turbine and generator equipment for the three units (total output: 25 megawatts) at the Wettingen hydropower station.
ANDRITZ HYDRO received an order from Ontario Power Generation, Canada, for refurbishment, supply, and commissioning of eight excitation systems for the Chat Falls hydropower plant.
The business area will supply the complete hydromechanical and electromechanical equipment for the Upper Nam Htum small-scale hydropower plant, Myanmar, for the Ministry of Electric Power (MOEP).
The business area received an order to supply three double-suction submersible motor pumps for a large drinking water supply project in Atlanta, USA.
178 pump sets and nine agitators will be supplied for a pulp mill in Huanggang, China. The plant is the largest of its kind in China for the production of dissolved pulp.
PULP & PAPER
IMPORTANT EVENTS
Guangdong Shaoneng Group, China, started up a new PrimeLineCOMPACT II tissue machine with steel Yankee. ANDRITZ also supplied the stock preparation systems, automation, and motor drives.
St. Croix Tissue, USA, started up its second PrimeLineTM tissue machine delivered by ANDRITZ this year.
Zellstoff Rosenthal, Germany, started up a lime kiln after ANDRITZ upgraded the lime mud drying subsystem with new LimeFlash technology.
Smurfit Kappa, Sweden, started up the evaporator plant at its Piteå mill after ANDRITZ provided several new units for a capacity increase.
Vinda Paper, China, started up a new stock preparation line at its Sanjiang mill. Also in China, Nine Dragons started up cleaner systems for five paper machines; Sun Paper started up an Old Corrugated Containers (OCC) processing line, reject handling systems, stock preparation, machine approach, and a new pulper.
The first installation of the Hydraulic Commander refiner control system for BHW Beeskow Holzwerkstoffe, Germany, on a competitor's M-Series refiner started up successfully.
In the panelboard sector, a pressurized refining system was started up for Shanghai SongRui Enterprise Development, China.
With pilot testing successfully completed, ANDRITZ launched a new bark press technology (HQ-Press) which reduces the moisture content of bark biomass, thus increasing its value as a fuel.
IMPORTANT ORDERS
Heinzel Group, Austria, selected the business area to convert an existing paper machine to be able to produce packaging grades at its Laakirchen mill. The scope of supply includes a new headbox, consistency profiling system, gap former, film press, post-dryer section, and a ropeless tail threading system. The business area will also rebuild the OCC line, approach system, sludge system, and rejects handling system.
In the USA, ANDRITZ received an order from Sappi North America for the supply of a high-capacity debarking line and woodyard equipment, including a new debarking drum, extra-large HHQ Chipper, and a chipper EKG condition monitoring system for its Somerset Mill in Skowhegan, Maine.
JSC Volga, Russia, selected ANDRITZ to deliver a state-of-the-art Advanced Thermo-Mechanical Pulp (ATMP) line for the production of softwood pulp. Also in Russia, Naberezhnye Chelny is continuing the upgrade of its paper machine in order to increase production capacity. ANDRITZ will deliver a new size press, pope reeler, machine drive, and two under-machine pulpers.
UPM, Finland, ordered equipment for the upgrade of the hardwood fiberline, evaporation plant, and white liquor plant at its Kymi mill. Also in Finland, Stora Enso selected ANDRITZ to deliver equipment to modernize the fiberline, including a new Drum Displacer (DD) washer for brownstock washing and systems to convert the bleaching plant from single-stage to two-stage oxygen delignification at its Kemi mill. The order is part of a program to reduce mill effluents and improve both cost and energy efficiency.
In Brazil, Suzano Papel e Celulose ordered new fiberline equipment and the retrofit of an evaporation plant, including the addition of a Mechanical Vapor Recompression (MVR) pre-evaporator to increase production capacity for its Mucuri mill. Also in Brazil, Eldorado Celulose selected the business area to supply the Optimization of Process Performance (OPP) service for process optimization at its Três Lagoas mill. Finally, Fibria ordered duct stripper technology for two evaporation plants at the Jacereí mill. It is the first in Brazil for a lamella evaporation plant and the first in the world for a tube-type evaporation plant.
Smurfit Kappa, Sweden, selected the business area to optimize the operational performance at its Piteå mill (OPP service). This is the first OPP contract in Sweden.
Bashundhara Paper Mills Limited, Bangladesh, selected the business area to supply a turnkey tissue production line, including complete stock preparation, a PrimeLineCOMPACT VI tissue machine, automation, and electrification.
ANDRITZ received an order from Caima Indústria de Celulose, Portugal, to rebuild a pulp cutter and baling line.
Sappi Southern Africa selected ANDRITZ for a rebuild of the economizer section of a SulfitePower boiler installed at the Sappi Saiccor mill.
Shandong Bohui Paper, China, selected the business area to upgrade its BCTMP processing line with the addition of a low consistency (LC) refiner and LC screening system.
Metsä Tissue, Germany, ordered a new FibreFlow drum pulping system for processing recycled fiber at the Kreuzau mill.
In the panelboard sector, the business area received an order from Dieffenbacher for a chip washing and pressurized refining system to be delivered to Placas do Brasil.
METALS
IMPORTANT EVENTS
Schuler opened the first technical center for metalforming plants in Tianjin, China. The Servo TechCenter offers car manufacturers, their suppliers, and other metalworking companies the opportunity to see a latest-generation servo press in action. Customers can run their own tests on the TwinServo press. In addition, they can improve the efficiency of their production processes and use the option of alternate production. Tianjin also offers handson training for employees.
Following successful start-up four weeks ahead of schedule, the business area received the acceptance certificate for the single-stand S6-high cold rolling mill at Baosteel, China. This is the first cold rolling mill for high-strength steel grades in China.
ANDRITZ METALS received the acceptance certificate from Arinox, Italy, for the world's first 62-inch wide, 20 high precision rolling mill in 4-column design, which can produce final thicknesses of up to 70 microns.
Taigang Group International Trade Co., China, confirmed the final acceptance test for the mixed acid regeneration plant, which was built by the business area for Taiyuan Iron & Steel Co., China.
ANDRITZ METALS received the acceptance certificate from ThyssenKrupp, Rasselstein, Germany, for refurbishment of the electrical and mechanical equipment at the continuous annealing furnace #4.
IMPORTANT ORDERS
A Chinese car manufacturer awarded Schuler a large order to supply two servo-press lines and two servo tryout presses. Schuler's ServoDirect technology results in a high output and greater flexibility in production.
Schuler received several orders to supply hot-stamping lines. Customers include car manufacturers and their suppliers with locations in China, Mexico, the USA, and Turkey. In hot stamping, sheet steel is heated to 930 degrees Celsius, and then cooled and thus hardened in the subsequent metal forming process. This makes it possible to produce particularly light, high-strength vehicle parts.
A car manufacturer in the USA ordered a cutting line from Schuler with external coil preparation for the production of blanks. The line will be used for the manufacture of an electric vehicle.
A Chinese automotive industry supplier ordered a tie-rod press with a pressing force of 27,000 kilonewtons. In addition, tie-rod and monoblock presses were ordered by various automotive suppliers in Germany and Austria.
SEPARATION
IMPORTANT EVENTS
The business area has developed a new generation of decanter centrifuges that can be used for solids in the feed – from thin blend to streams with heavy solids load – and can process all kinds of slurries (from food to abrasive minerals, from sticky to dusty, and from light to heavy).
ANDRITZ SEPARATION has launched a new product for the pharmaceuticals industry. The PUREVO pharma peeler centrifuge ensures highest product purity, yield, and flexibility.
ANDRITZ and CONQORD OIL, a global player in the production of lubricating oils and emulsions and active in the metalworking industry, signed a strategic partnership agreement for the supply of separators for the treatment of coolants, washing fluids, and industrial oils. For the treatment of all industrial oils, ANDRITZ will supply skid-mounted and plug-and-play separators in a concentrator version for coolants and washing fluid management, and also separators in purifier and clarifier versions. The partnership is a step forward for ANDRITZ in entering and further developing the Italian metalworking market.
IMPORTANT ORDERS
ANDRITZ sold three large side-bar filter presses to a sugar producer in Switzerland and four side-bar chamber filter presses for the production of pectin to a customer in Brazil. A repeat order for an olive oil decanter was received in Italy.
Several orders for separators for the dairy industry were received from customers in India and Brazil.
A customer in Serbia ordered a baby food drum drying line for the production of cereal-based baby food.
To optimize sludge treatment a customer in the UK selected the business area to supply eight PowerDrum thickeners.
The business area received an order from one of China's leading companies for oil and gas exploration to supply three solid bowl centrifuges and one fluid bed dryer process plant package for a new high-density polyethylene plant (HDPE) in Yanan, China. The scope of supply also includes engineering, procurement, commissioning, training, and start-up.
A major petrochemicals company in Saudi Arabia ordered an A10 decanter. Several orders for screw presses were received in the USA and Canada. Additionally, a Russian customer ordered the new heavy-duty belt press CPF3000SMX, which can dewater approximately 30 tons of dry solids.
For a customer in India, ANDRITZ will supply two KMPT helix dryers. Also in India, a KMPT vacuum drum filter for fine chemicals was sold due to its sophisticated technology. Three KMPT siphon peeler HZ centrifuges were sold to a starch client in Thailand, and three KMPT pusher centrifuges were sold to customers in China and Taiwan.
Several orders for animal feed and aqua feed processing lines as well as for pelleting and extrusion equipment were received from customers in Europe, Asia, North America, and South America. In the biomass pelleting sector, orders were received from customers in Asia.
CONSOLIDATED INCOME STATEMENT
For the first three quarters of 2016 (unaudited)
| (in TEUR) | Q1-Q3 2016 | Q1-Q3 2015 | Q3 2016 | Q3 2015 |
|---|---|---|---|---|
| Sales | 4,239,295 | 4,589,053 | 1,478,106 | 1,583,474 |
| Changes in inventories of finished goods and work in | ||||
| progress | 85,189 | 59,862 | 38,256 | 5,432 |
| Capitalized cost of self-constructed assets | 3,145 | 7,265 | 1,245 | 2,268 |
| 4,327,629 | 4,656,180 | 1,517,607 | 1,591,174 | |
| Other operating income | 137,961 | 103,370 | 32,215 | 23,118 |
| Cost of materials | -2,207,936 | -2,457,251 | -801,211 | -825,311 |
| Personnel expenses | -1,236,584 | -1,289,055 | -407,740 | -440,847 |
| Other operating expenses | -657,545 | -649,183 | -206,982 | -215,016 |
| Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
363,525 | 364,061 | 133,889 | 133,118 |
| Depreciation, amortization, and impairment of intangible assets and of property, plant, and equipment |
-101,760 | -102,998 | -35,097 | -33,639 |
| Impairment of goodwill | 0 | -1,955 | 0 | -2 |
| Earnings Before Interest and Taxes (EBIT) | 261,765 | 259,108 | 98,792 | 99,477 |
| Result from associated companies | 61 | -89 | 72 | -69 |
| Interest income | 31,291 | 33,467 | 12,643 | 6,790 |
| Interest expenses | -22,217 | -23,828 | -7,260 | -9,020 |
| Other financial result | 6,561 | -5,557 | 1,381 | -455 |
| Financial result | 15,696 | 3,993 | 6,836 | -2,754 |
| Earnings Before Taxes (EBT) | 277,461 | 263,101 | 105,628 | 96,723 |
| Income taxes | -83,210 | -79,633 | -31,715 | -29,134 |
| NET INCOME | 194,251 | 183,468 | 73,913 | 67,589 |
| Thereof attributable to: | ||||
| Shareholders of the parent | 194,181 | 181,267 | 73,932 | 67,401 |
| Non-controlling interests | 70 | 2,201 | -19 | 188 |
| Weighted average number of no-par value shares | 102,112,228 | 103,173,835 | 102,095,346 | 103,086,647 |
| Basic earnings per no-par value share (in EUR) | 1.90 | 1.76 | 0.72 | 0.66 |
| Effect of potential dilution of share options | 0 | 589,603 | 0 | 389,256 |
| Weighted average number of no-par value shares and share options |
102,112,228 | 103,763,438 | 102,095,346 | 103,475,903 |
| Diluted earnings per no-par value share (in EUR) | 1.90 | 1.75 | 0.72 | 0.65 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the first three quarters of 2016 (condensed, unaudited)
| (in TEUR) | Q1-Q3 2016 | Q1-Q3 2015* | Q3 2016 | Q3 2015* |
|---|---|---|---|---|
| NET INCOME | 194,251 | 183,468 | 73,913 | 67,589 |
| Items that may be reclassified to profit or loss: | ||||
| Currency translation adjustments | -3,984 | 9,137 | -4,583 | -24,268 |
| Available-for-sale financial assets, net of tax | -1,285 | 2,053 | 1,388 | 2,081 |
| Cash flow hedges, net of tax | 3,746 | 395 | 576 | 2,385 |
| Items that will not be reclassified to profit or loss: | ||||
| Actuarial gains/losses, net of tax | -33,810 | 0 | -7,517 | 0 |
| OTHER COMPREHENSIVE INCOME | -35,333 | 11,585 | -10,136 | -19,802 |
| TOTAL COMPREHENSIVE INCOME | 158,918 | 195,053 | 63,777 | 47,787 |
| Thereof attributable to: | ||||
| Shareholders of the parent | 159,222 | 193,665 | 63,958 | 48,260 |
| Non-controlling interests | -304 | 1,388 | -181 | -473 |
* Restated, refer to chapter "C) Restatement of prior years" in the Notes to the consolidated financial statements 2015.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As of September 30, 2016 (unaudited)
| (in TEUR) | September 30, 2016 | December 31, 2015 |
|---|---|---|
| ASSETS | ||
| Intangible assets | 200,908 | 203,397 |
| Goodwill | 576,449 | 528,515 |
| Property, plant, and equipment | 787,340 | 715,394 |
| Shares in associated companies | 2,686 | 0 |
| Other investments | 84,957 | 140,585 |
| Trade accounts receivable | 18,886 | 11,450 |
| Other receivables and assets | 51,501 | 62,105 |
| Deferred tax assets | 182,691 | 183,284 |
| Non-current assets | 1,905,418 | 1,844,730 |
| Inventories | 816,313 | 665,419 |
| Advance payments made | 117,635 | 126,664 |
| Trade accounts receivable | 701,257 | 735,375 |
| Cost and earnings of projects under construction in excess of billings | 621,975 | 711,062 |
| Other receivables and assets | 453,034 | 335,415 |
| Marketable securities | 90,780 | 103,618 |
| Cash and cash equivalents | 1,304,099 | 1,255,746 |
| Current assets | 4,105,093 | 3,933,299 |
| TOTAL ASSETS | 6,010,511 | 5,778,029 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||
| Share capital | 104,000 | 104,000 |
| Capital reserves | 36,476 | 36,476 |
| Retained earnings | 1,071,755 | 1,057,557 |
| Equity attributable to shareholders of the parent | 1,212,231 | 1,198,033 |
| Non-controlling interests | 16,639 | 17,543 |
| Total shareholders' equity | 1,228,870 | 1,215,576 |
| Bonds | 361,787 | 364,984 |
| Bank loans and other financial liabilities | 102,865 | 74,785 |
| Obligations under finance leases | 16,106 | 15,018 |
| Provisions | 640,880 | 606,262 |
| Other liabilities | 111,268 | 62,414 |
| Deferred tax liabilities | 160,679 | 159,168 |
| Non-current liabilities | 1,393,585 | 1,282,631 |
| Bank loans and other financial liabilities | 56,851 | 27,633 |
| Obligations under finance leases | 989 | 868 |
| Trade accounts payable | 484,368 | 478,464 |
| Billings in excess of cost and earnings of projects under construction | 1,134,629 | 1,044,976 |
| Advance payments received | 296,493 | 268,756 |
| Provisions | 499,875 | 524,134 |
| Liabilities for current taxes | 28,577 | 24,926 |
| Other liabilities | 886,274 | 910,065 |
| Current liabilities | 3,388,056 | 3,279,822 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 6,010,511 | 5,778,029 |
CONSOLIDATED STATEMENT OF CASH FLOWS
For the first three quarters of 2016 (unaudited)
| (in TEUR) | Q1-Q3 2016 | Q1-Q3 2015 |
|---|---|---|
| Earnings Before Taxes (EBT) | 277,461 | 263,101 |
| Interest result | -9,074 | -9,639 |
| Depreciation, amortization, write-ups, and impairment of fixed assets | 101,760 | 104,953 |
| Expense from associated companies | -61 | 89 |
| Changes in provisions | -45,839 | 10,461 |
| Losses/gains from the disposal of fixed and financial assets | -1,539 | -644 |
| Other non-cash income/expenses | 8,914 | -7,356 |
| Gross cash flow | 331,622 | 360,965 |
| Changes in inventories | -97,820 | -52,326 |
| Changes in advance payments made | 10,058 | -8,726 |
| Changes in receivables | 63,196 | 117,310 |
| Changes in cost and earnings of projects under construction in excess of billings |
97,668 | -95,940 |
| Changes in advance payments received | 709 | 9,294 |
| Changes in liabilities | -85,457 | -77,076 |
| Changes in billings in excess of cost and earnings of projects under construction |
81,574 | -43,497 |
| Change in net working capital | 69,928 | -150,961 |
| Interest received | 27,749 | 23,156 |
| Interest paid | -17,371 | -18,048 |
| Dividends received | 2,076 | 8 |
| Taxes paid | -68,307 | -82,275 |
| CASH FLOW FROM OPERATING ACTIVITIES | 345,697 | 132,845 |
| Payments received for asset disposals (including financial assets) | 13,806 | 2,972 |
| Payments made for property, plant, and equipment, and for intangible assets | -78,667 | -61,317 |
| Payments made for non-current financial assets | -8,902 | -49,307 |
| Net cash flow from company acquisitions | -98,717 | -10,061 |
| Payments received for securities and other current financial assets | 107,275 | 168,787 |
| Payments made for securities and other current financial assets | -106,133 | -63,892 |
| CASH FLOW FROM INVESTING ACTIVITIES | -171,338 | -12,818 |
| Payments made for the redemption of bonds | 0 | -150,000 |
| Repurchase of own corporate bonds | -2,947 | -2,032 |
| Cash receipts from other financial liabilities | 42,347 | 20,475 |
| Repayments of other financial liabilities | -33,690 | -54,214 |
| Dividends paid by ANDRITZ AG | -137,802 | -103,240 |
| Purchase of non-controlling interests | 0 | -17,935 |
| Dividends paid to non-controlling and former interest holders | -2,458 | -734 |
| Proceeds from re-issuance of treasury shares | 0 | 1,530 |
| Purchase of treasury shares | -10,723 | -26,954 |
| CASH FLOW FROM FINANCING ACTIVITIES | -145,273 | -333,104 |
| CHANGES IN CASH AND CASH EQUIVALENTS | 29,086 | -213,077 |
| Changes in cash and cash equivalents resulting from exchange rate fluctuation | 19,267 | -35,751 |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 1,255,746 | 1,457,335 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 1,304,099 | 1,208,507 |
* Change in presentation compared to prior year.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the first three quarters of 2016 (unaudited)
| No tro l n-c on |
To tal sh are ho lde rs' |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in T EUR ) |
Ca p Sh ita l res erv are ca p |
ita l es |
Ot he r ret ain ed rni ea ng s |
IAS 39 res erv e |
Ac ria l tua / ins ga los ses |
Att rib ble uta to Cu rre ncy tra lat ion ns ad jus tm ts en |
sh ho lde are rs Tre as ury sh are s |
of the t pa ren To tal |
lin int sts g ere |
uit eq y |
| ST AT US AS O F J AN UA RY 1, 20 15* |
104 000 , |
36 47 6 , |
992 48 2 , |
17, 964 |
-83 00 1 , |
-13 41 9 , |
-32 94 7 , |
1, 02 1, 555 |
16, 72 1 |
1, 038 276 , |
| Ne t in com e |
181 ,26 7 |
181 ,26 7 |
2,2 01 |
183 ,46 8 |
||||||
| Oth hen siv e in e* er com pre com |
2,4 34 |
9,9 64 |
12, 39 8 |
-81 3 |
11, 585 |
|||||
| Tot al reh siv e i e* co mp en nc om |
181 26 7 , |
2, 434 |
9, 964 |
193 665 , |
1, 388 |
195 053 , |
||||
| Div ide nds |
-10 3,2 40 |
-10 3,2 40 |
-73 4 |
-10 3,9 74 |
||||||
| Ch in t har ang es rea sur y s es |
-1, 039 |
-23 ,77 8 |
-24 ,81 7 |
-24 ,81 7 |
||||||
| Oth cha er nge s |
2,3 93 |
-98 1 |
12 1,4 |
-46 6 |
94 6 |
|||||
| ST US AS O F S AT EP TE MB ER 30 20 15* , |
104 000 , |
36 47 6 , |
1, 07 1, 863 |
20 398 , |
-83 00 1 , |
-4, 43 6 |
-56 725 , |
1, 088 575 , |
16, 909 |
1, 105 484 , |
| ST AT US AS O F J AN UA RY 1, 20 16 |
104 000 , |
36 47 6 , |
1, 144 88 0 , |
48 932 , |
-70 534 , |
2, 85 2 |
-68 573 , |
1, 198 033 , |
17, 543 |
1, 215 576 , |
| Ne t in com e |
194 ,18 1 |
194 ,18 1 |
70 | 194 ,25 1 |
||||||
| Oth hen siv e in er com pre com e |
2,3 35 |
-33 ,81 0 |
-3, 484 |
-34 ,95 9 |
-37 4 |
-35 ,33 3 |
||||
| Tot al reh siv e i co mp en nc om e |
194 181 , |
2, 335 |
-33 81 0 , |
-3, 484 |
159 222 , |
-30 4 |
158 918 , |
|||
| Div ide nds |
-13 7,8 02 |
-13 7,8 02 |
-60 1 |
-13 8,4 03 |
||||||
| Ch fro isit ion ang es m a cqu s |
1 | 1 | ||||||||
| Ch in t har ang es rea sur y s es |
153 | -9, 89 7 |
-9, 744 |
-9, 744 |
||||||
| Ch nin har tio ang es con cer g s e o p n p rog ram s |
2,4 02 |
2,4 02 |
2,4 02 |
|||||||
| Ch in c olid atio n ty ang es ons pe |
120 | 120 | 120 | |||||||
| ST US AS O F S AT EP TE MB ER 30 20 16 , |
104 000 , |
36 47 6 , |
1, 203 934 , |
51 26 7 , |
-10 4, 344 |
-63 2 |
-78 47 0 , |
1, 212 23 1 , |
16, 639 |
1, 228 87 0 , |
* Restated, refer to chapter "C) Restatement of prior years" in the Notes to the consolidated financial statements 2015.
DECLARATION PURSUANT TO ARTICLE 87 (1) OF THE (AUSTRIAN) STOCK EXCHANGE ACT
We hereby confirm that, to the best of our knowledge, the condensed interim financial statements of the ANDRITZ GROUP drawn up in compliance with the applicable accounting standards provide a true and fair view of the asset, financial, and earnings positions of the ANDRITZ GROUP, and that the management report provides a true and fair view of the asset, financial, and earnings positions of the ANDRITZ GROUP with regard to the important events of the first nine months of the financial year and their impact on the condensed interim financial statements of the ANDRITZ GROUP, and with regard to the major risks and uncertainties during the remaining three months of the financial year, and also with regard to the major business transactions subject to disclosure and concluded with related persons and companies.
Graz, November 2016
The Executive Board of ANDRITZ AG
President and CEO PULP & PAPER
(Service & Units),
SEPARATION
PULP & PAPER
(Capital Systems), METALS
Wolfgang Leitner Humbert Köfler Joachim Schönbeck Wolfgang Semper
HYDRO
SHARE
Relative price performance of the ANDRITZ share compared to the ATX (October 1, 2015-September 30, 2016)
Source: Vienna Stock Exchange
Share price development
During the reporting period, the development of the international financial markets was characterized by the continuing uncertainty with regard to the development of the global economy, rising oil prices, the economic slowdown in China, and the UK's vote to leave the European Union. In this environment, the ANDRITZ share price increased by 7.6% in the first three quarters and by 14.1% in the third quarter of 2016. The ATX, the leading share index on the Vienna Stock Exchange, increased by 0.3% and by 14.8%, respectively, in the same periods. The highest closing price of the ANDRITZ share was 49.70 EUR (April 20, 2016) and the lowest was 38.69 EUR (February 11, 2016).
Trading volume
The average daily trading volume of the ANDRITZ share (double count, as published by the Vienna Stock Exchange) was 349,642 shares in the first three quarters of 2016 (Q1-Q3 2015: 361,542 shares). The highest daily trading volume was noted on June 17, 2016 (1,298,738 shares) and the lowest trading volume on July 22, 2016 (112,560 shares).
Investor Relations
During the third quarter of 2016, meetings with institutional investors and financial analysts were held in Frankfurt, London, Melbourne, Munich, New York, Sydney, and Toronto.
Key figures of the ANDRITZ share
| Unit | Q1-Q3 2016 |
Q1-Q3 2015 |
Q3 2016 | Q3 2015 | 2015 | |
|---|---|---|---|---|---|---|
| Highest closing price | EUR | 49.70 | 57.49 | 49.01 | 53.69 | 57.49 |
| Lowest closing price | EUR | 38.69 | 38.14 | 41.98 | 38.14 | 38.14 |
| Closing price (as of end of period) | EUR | 48.46 | 40.24 | 48.46 | 40.24 | 45.05 |
| Market capitalization (as of end of period) |
MEUR | 5,039.3 | 4,185.0 | 5,039.3 | 4,185.0 | 4,685.2 |
| Performance | % | +7.6 | -12.5 | +14.1 | -23.3 | -2.1 |
| ATX weighting (as of end of period) | % | 9.9711 | 9.2950 | 9.9711 | 9.2950 | 9.5854 |
| Average daily number of shares traded | Share unit | 349,642 | 361,542 | 251,648 | 388,371 | 355,821 |
Source: Vienna Stock Exchange
Basic data of the ANDRITZ share
| ISIN code | AT0000730007 | |
|---|---|---|
| First listing day | June 25, 2001 | |
| Types of shares | no-par value shares, bearer shares | |
| Total number of shares | 104 million | |
| Authorized capital | none | |
| Free float | < 70% | |
| Stock exchange | Vienna (Prime Market) | |
| Ticker symbols | Reuters: ANDR.VI; Bloomberg: ANDR, AV | |
| Stock exchange indices | ATX, ATX five, ATX Global Players, ATX Prime, WBI |
Financial calendar 2016 and 2017
| November 4, 2016 | Results for the first three quarters of 2016 |
|---|---|
| March 3, 2017 | Results for the 2016 business year |
| March 28, 2017 | Annual General Meeting |
| March 30, 2017 | Ex-dividend |
| March 31, 2017 | Record date dividend |
| April 3, 2017 | Dividend payment |
| May 4, 2017 | Results for the first quarter of 2017 |
| August 4, 2017 | Results for the first half of 2017 |
| November 3, 2017 | Results for the first three quarters of 2017 |
The financial calendar with updates, as well as information on the ANDRITZ share, can be found on the Investor Relations page at the ANDRITZ web site: www.andritz.com/share.
Disclaimer:
Certain statements contained in this report constitute 'forward-looking statements.' These statements, which contain the words "believe", "intend", "expect", and words of a similar meaning, reflect the Executive Board's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forwardlooking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.