Investor Presentation • Sep 4, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

4 SEPTEMBER 2025



Martin Rasmussen
CEO

Bjarne Martinsen CFO



NATURAL OPTIMAL WATER TEMPERATURES
OXYGEN-RICH AND CLEAN ARCTIC SEAWATER
LOW ENERGY COSTS. NO LIFTING, HEATING OR COOLING


1
2

NO PROBLEMS WITH SALMON LICE AND POISONOUS ALGAE 1
NATURAL ESCAPE PREVENTION 2
COLLECTION AND RECYCLING BIOWASTE = COMMERCIAL VALUE 3


SALMON'S FLOW-THROUGH SYSTEM


1.05
LOW FEED CONVERSION RATE


Industry average = 1.27**
Extra growth compared to Skretting's growth table
Energy use per kilo produced salmon

Industry average = 83.3%*
Source: *Fish Health Report 2023 ** 2023 industry average

Industry average = 85.1%**





Q2 2025
RAISED FUNDS OF NOK 1.15 BN
NOK 400 million private placement of shares plus NOK 750 million bond issue for investments and working capital for Kvalnes expansion
SALE-LEASEBACK
Completed sale and leaseback of Kvalnes harbour area, with gross proceeds of NOK 400 million

WATERWAYS COMPLETED
Successful and safe breakthrough to Andfjorden from both inlet and outlet tunnel, completion of waterways workstream

KVALNES PHASE 1 BUILD-OUT ON TRACK
Pool K1 completed primo september and pool K0 connected to Kvalnes area infrastructure

SUCCESSFUL BREAKTHROUGH TO ANDFJORDEN
Successful and safe breakthrough from waterways to Andfjorden, filling tunnels with seawater
Testing of tunnel functions and infrastructure ongoing

PREPARATIONS FOR SMOLT RELEASE
Preparations underway to initiate smolt release ultimo September




| o | The regulations removes confusion about which aquaculture facilities are defined as being "on land" or "at sea", irrespective of the fish's life stage. |
|
|---|---|---|
| o | Reequirement for the disinfection of intake water for land-based aquaculture facilities in order to reduce the risk of spreading infectious agents via water. |
|
| o | The purification requirement for freshwater only applies to facilities sourcing freshwater from areas with migrating anadromous fish or other activities that may pose an infection risk. |
|
| o | The temporary suspension of processing applications for permits for the aquaculture of food fish such as salmon, trout, and rainbow trout is lifted. |
o Andfjord Salmon's locations at Andøya (Kvalnes, Breivik and Fiskenes) are all set on solid ground, which is defined as "on land" in the regulations.
o Existing facilities that have already been granted permission for land-based aquaculture will not be subject to the proposed purification requirements, unless significant modifications are made. What constitutes a "significant modification" will be specified in a guidance document prepared by the Norwegian Food Safety Authority (Mattilsynet).
o (Not applicable as Andfjord Salmon sources seawater from the ocean)
o Means that Andfjord Salmon can progress the work to apply for salmon farming licenses at Breivik and Fiskenes, Andøya.









ALL TECHNICAL INFRA-STRUCUTRE INSTALLED AND TESTING ONGOING












~1,100,000 smolt in total to be released this autumn





NEW FEEDING SOLUTION DEVELOPED:
INVESTED IN OPTOSCALE SYSTEM THAT MONITORS:
AIMING TO IMPROVE FEED CONVERSION RATION (FCR) OF 1.05 FROM FIRST PRODUCTION CYCLE






| Phase, Kvalnes | Capex1 (NOK, est.) |
Added production (HOG, est.) |
Accumulated production (HOG, est.) |
|
|---|---|---|---|---|
| Pilot | ~ 450m | +1,200t | 1,200t | |
| 1 | ~1,850m | +9,800t | 11,000t | |
| 2a | ~1,270m | +6,000t | 17,000t | |
| 2b | ~ 500m | +6,700t | 23,700t | |
| 3 (license expansion) | ~ 0m | +5,100t | 28,800t | |
| 4 | ~ 360m | +5,400t | 34,200t | |
| 5 | ~ 1,100m | +13,900t | 48,100t |

• Revised capex plan presented for Kvalnes phases 1 and 2A, 2B and 4
• NOK 400 million private placement completed at NOK 36.80 per share
• Jerónimo Martins (the Company's largest shareholder) was allocated shares equal to an amount of NOK 300 million
• Three other shareholders was allocated the remaining NOK 100 million
• Successful bond issue of NOK 750 million, which will be applied towards investments and associated working capital related to Kvalnes expansion
• Successful completion of sale of the harbour area at Kvalnes with receipt of NOK 400 million in gross transaction proceeds.


All amounts in 1,000 NOK
| Statement of comprehensive income |
Q2 2025 | Q2 2024 | HY 2025 | HY 2024 | 2024 |
|---|---|---|---|---|---|
| 1.4 – 30.6 Unaudited |
1.4 – 30.6 Unaudited |
1.1 – 30.6 Unaudited |
1.1 – 30.6 Unaudited |
1.1 – 31.12 |
|
| Operating income and expenses |
|||||
| Revenue from contracts with customers | 884 | 78 | 884 | 135 | 190 |
| Other operating income | 43 | - | 43 | - | 134 |
| Total operating income |
927 | 78 | 927 | 135 | 324 |
| Cost of materials | -1 340 | -112 | -1 340 | -210 | -375 |
| Employee benefit expenses | -4 184 | -5 636 | -8 326 | -10 446 | -21 683 |
| Depreciation and amortisation expenses |
-6 319 | -6 220 | -12 270 | -12 412 | -24 756 |
| Other operating expenses |
-17 464 | -7 249 | -26 443 | -13 233 | -25 450 |
| Total operating expenses |
-29 307 | -19 216 | -48 379 | -36 301 | -72 264 |
| Operating profit/loss | -28 380 | -19 138 | -47 452 | -36 166 | -71 940 |
| Financial income and expenses |
|||||
| Financial income |
1 811 | 572 | 3 061 | 2 100 | 4 914 |
| Net financial costs | -222 | -217 | -433 | -421 | -837 |
| Net financial result |
1 589 | 355 | 2 629 | 1 679 | 4 077 |
| Profit/loss for the period |
-26 791 | -18 783 | -44 823 | -34 487 | -67 862 |


| Assets | 30.06.2025 - Unaudited |
31.12.2024 | 30.06.2024 - Unaudited |
|---|---|---|---|
| Intangible assets |
16 384 | 16 420 | 16 445 |
| Property, plant & equipment |
3 349 786 | 2 230 854 | 1 443 058 |
| Right-of-use assets |
14 848 | 13 060 | 15 376 |
| Other non-current assets |
1 129 | 139 | 35 |
| Total non-current assets |
3 382 146 | 2 260 473 | 1 474 914 |
| Biological assets |
- | - | - |
| Other inventories |
- | 1 340 | 1 487 |
| Trade and other receivables | 156 | 44 | 30 |
| Other current assets |
129 506 | 76 443 | 82 831 |
| Cash and cash equivalents |
964 812 | 59 196 | 228 038 |
| Total current assets |
1 094 474 | 137 023 | 312 385 |
| Total assets |
4 476 621 | 2 397 496 | 1 787 299 |
All amounts in 1,000 NOK
Figures do not include undrawn construction loan of NOK 440 million in total and an undrawn credit facility of NOK 20 million


| Equity and liabilities | 30.06.2025 - Unaudited |
31.12.2024 | 30.06.2024 - Unaudited |
|---|---|---|---|
| Total equity | 2 177 761 | 1 254 355 | 1 287 142 |
| Borrowings | 1 537 725 | 832 309 | 218 324 |
| Lease liabilities | 6 641 | 6 163 | 7 869 |
| Total non-current liabilities |
1 544 366 | 838 472 | 226 193 |
| Borrowings | - | - | 7 666 |
| Lease liabilities | 6 154 | 4 276 | 4 304 |
| Trade payables | 572 784 | 295 506 | 254 529 |
| Other current liabilities |
175 556 | 4 887 | 7 465 |
| Total current liabilities |
754 495 | 304 669 | 273 964 |
| Total liabilities | 2 298 860 | 1 143 141 | 500 157 |
| Total equity and liabilities |
4 476 621 | 2 397 496 | 1 787 299 |
All amounts in 1,000 NOK


| Statement of cash flows |
Q2 2025 | Q2 2024 | HY 2025 | HY 2024 | 2024 |
|---|---|---|---|---|---|
| 1.4-30.6 Unaudited |
1.4-30.6 Unaudited |
1.1 – 30.6 Unaudited |
1.1 – 30.6 Unaudited |
1.1 – 31.12 |
|
| Net cash flow from operating activities |
-39 621 | -11 141 | -58 140 | -31 730 | -69 945 |
| Net cash flow from investing activities |
-262 101 | -287 481 | -709 132 | -462 075 | -1 208 411 |
| Net cash flow from financing activities |
1 087 644 | 475 234 | 1 672 888 | 471 811 | 1 087 519 |
| Net change in cash and cash equivalents |
785 922 | 176 612 | 905 616 | -21 995 | -190 836 |





NOK 400 million private placement of shares, NOK 750 million bond issue for investments and working capital for Kvalnes expansion, and NOK 400 million sale and leaseback
Breakthrough to Andfjorden from both inlet and outlet tunnel
Pool K0 connected to waterways
Completion of waterways workstream

Pool K0 ready for smolt release ultimo September, K1 in October
Aiming for leading feed conversion ratio (FCR) through new feeding solution, new monitoring system and further enhanced own feed

SUCCESSFUL BREAKTHROUGH TO ANDFJORDEN
Successful and safe breakthrough from waterways to Andfjorden, filling tunnels with seawater
Testing of tunnel functions and infrastructure ongoing

Approximately 1.1 million smolt to be released in September/October
Following the initial release, Andfjord Salmon expects to continuously introduce new batches to maintain consistent salmon production





For more information on this presentation and its contents, please contact:
Bjarne Martinsen, CFO Andfjord Salmon [email protected].

Have a question? We'll get back to you promptly.