AI assistant
Amundi — Interim / Quarterly Report 2017
Jan 22, 2018
1109_ir_2018-01-22_1885d0e4-0618-40c7-bd54-300e38d6b6c9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2016 REGISTRATION DOCUMENT HALF-YEAR FINANCIAL REPORT 1 ST HALF 2017
NOTE
Amundi, a French limited liability company with its registered offi ce located at 91-93, boulevard Pasteur, 75015 Paris, France, and registered with the Paris Trade and Companies Register under number 314 222 902, is referred to as the "Company" in this fi nancial report. The terms "Group" or "Amundi Group" are used to refer to the Company and its subsidiaries, branches and equity investments.
Financial and other information
This report includes Amundi's consolidated fi nancial statements for the fi nancial year ended 31 December 2016 and the six-month periods ending on 30 June 2016 and 2017, on which the statutory auditors
Forward-looking Statements
This report may include projections concerning the fi nancial position and results of Amundi's businesses and business lines. The fi gures given do not constitute a "forecast" as defi ned in Article 2.10 of Commission Regulation (EC) No. 809/2004 of 29 April 2004.
These projections and forecasts are based on opinions and current assumptions regarding future events. No guarantee can be given regarding the achievement of these projections and forecasts, which are subject to inherent risks, uncertainties and assumptions related to Amundi, its subsidiaries and its investments, the development of its activities, sectoral trends, future investments and acquisitions, changes in the economic environment or in Amundi's major local markets, competition and regulations. Given the uncertainty over whether these events will come to pass, their outcome may prove different than currently predicted, which is likely to signifi cantly affect expected results. The readers should On 30 June 2017, the Company's share capital amounted to €503,776,405, divided into 201,510,562 shares, which are all of the same class and are fully subscribed and paid up through cash contributions. They all grant the same voting rights.
have prepared a report. The consolidated annual fi nancial statements were prepared under IFRS and the half-year reports were prepared under IAS 34.
take these risks and uncertainties into consideration before forming their own opinion. Management does not under any circumstances undertake to update or revise any of these projections or forecasts. No information in this fi nancial report should be taken as an earnings forecast.
The information contained in this report, to the extent that it relates to parties other than Amundi or comes from external sources, has not been independently verifi ed, and no representation or warranty has been expressed as to, nor should any reliance be placed on, the fairness, accuracy, correctness or completeness of the information or opinions contained herein. Neither Amundi nor its representatives can be held liable for any negligence or loss that may result from the use of this report or its contents, or anything related to them, or any document or information to which the report may refer.
Risk factors
You are strongly encouraged to closely examine the risk factors described in the Registration Document fi led with the French Financial Markets Authority on 13 March 2017 (approval no. R.17-006).
The occurrence of all or any of these risks could have a negative impact on Amundi Group's businesses, fi nancial position and results. Furthermore, other risks that the Group has not yet identifi ed or considers to be insignifi cant at the time of this report, could have the same negative impact on the Amundi Group, its business, fi nancial position, operating results, growth prospects and the price of its shares listed on Euronext Paris (ISIN: FR0004125920).
All of this information is available on the Company's website (about. amundi-com/Shareholders) and on the AMF's website (www.amf-france.org).
01 OPERATING AND FINANCIAL REVIEW
| FOR THE FIRST HALF OF 2017 5 | ||
|---|---|---|
| 1.1 Scope of preparation of Amundi's consolidated fi nancial statements 6 |
||
| 1.2 Economic and fi nancial environment 6 | ||
| 1.3 Amundi operations and consolidated results 8 | ||
| 1.4 Solvency and capital adequacy 14 | ||
| 1.5 Related party transactions 15 | ||
| 1.6 Outlook and recent trends 16 | ||
| 1.7 Risk factors 16 |
| 02 | INTERI STATEI |
|
|---|---|---|
| 2.1 G |
02 INTERIM CONDENSED CONSOLIDATED FINANCIAL
| STATEMENTS AT 30 JUNE 2017 17 | ||
|---|---|---|
| 2.1 General framework 18 | ||
| 2.2 Consolidated fi nancial statements 18 | ||
| 2.3 Notes to the consolidated fi nancial statements 25 | ||
| 03 STATUTORY AUDITORS' REVIEW REPORT | ||
| ON THE HALF-YEAR FINANCIAL INFORMATION 51 | ||
| 3.1 Statutory auditors' review report on the half-year fi nancial | ||
| information 52 | ||
| 04 PERSON RESPONSIBLE | ||
| FOR THE HALF-YEAR FINANCIAL REPORT 53 | ||
4.1 Responsibility statement ......................................................................... 54
Operating and financial review for the first half of 2017 01
| 1.1 SCOPE OF PREPARATION OF AMUNDI'S CONSOLIDATED FINANCIAL STATEMENTS 6 1.1.1 Changes in accounting principles and methods 6 1.1.2 Changes in the consolidation scope 6 1.2 ECONOMIC AND FINANCIAL ENVIRONMENT 6 |
|
|---|---|
- 1.2.1 Financial market trends ..................... 6
- 1.2.2 The asset management market ...... 7
| 1.3 AMUNDI OPERATIONS |
|---|
| AND CONSOLIDATED RESULTS 8 | |||||||
|---|---|---|---|---|---|---|---|
| 1.3.1 Assets under management and net inflows 8 |
|||||||
| 1.3.2 Consolidated income statement 10 | |||||||
| 1.3.3 Net revenues 11 | |||||||
| 1.3.4 Operating expenses 13 |
- 1.3.5 Gross operating income
- and cost-income ratio ..................... 13 1.3.6 Share of net income
- of equity-accounted entities and other items ................................. 13
| 1.4 SOLVENCY AND CAPITAL ADEQUACY 14 | |
|---|---|
| 1.4.1 Solvency ratio 14 | |
| 1.4.2 Net financial debt 15 | |
| 1.5 RELATED PARTY TRANSACTIONS 15 | |
| 1.6 OUTLOOK AND RECENT TRENDS 16 | |
| 1.6.1 Outlook 16 | |
| 1.6.2 Recent trends 16 | |
| 1.7 RISK FACTORS 16 |
1.1 SCOPE OF PREPARATION OF AMUNDI'S CONSOLIDATED FINANCIAL STATEMENTS
1.1.1 Changes in accounting principles and methods
Changes in accounting principles and policies are described in note 1.3 to the consolidated fi nancial statements as of 30 June 2017.
1.1.2 Changes in the consolidation scope
Changes in the scope of consolidation are described in note 5.3 to the consolidated fi nancial statements as of 30 June 2017.
1.2 ECONOMIC AND FINANCIAL ENVIRONMENT
1.2.1 Financial market trends
The global economic recovery continued into the fi rst half of 2017, although still at a modest pace. A marked improvement was observed in the Euro zone due to stronger growth, which was better geographically distributed (growth in Italy and Portugal) and of higher quality (upturn in investment). In the United States, certain fi gures were somewhat disappointing but the strength of the labour market, the main driver of the recovery, did not falter. In emerging countries, the overall situation improved, particularly due to the stability of the Chinese economic climate, the end of recession in Brazil and Russia and the fact that oil prices remained higher than the previous year. The European political risk, perceived as being high during the French presidential campaign, subsequently fell sharply. In the United States and the United Kingdom, on the other hand, major uncertainties persisted, due to the lack of visibility with regard to Donald Trump's ability to keep his campaign promises and due to Brexit conditions.
FIXED-INCOME MARKETS
Although the Fed raised key interest rates twice in H1 2017, in March and in June, US long-term rates fell sharply due to disappointment with regard to the expectations that had led to Donald Trump's election. Consequently, the US yield curve continued to fl atten. US ten-year yields fell from around 2.45% to 2.30%. On the other hand, German rates were up over the half-year with encouraging signals from the ECB and an improved economic outlook. German ten-year yields were up from around 0.10% to around 0.45% over the quarter. Sovereign spreads widened considerably early on in the period before contracting after the fi rst round of the French presidential election. UK long-term rates were down considerably over the half-year, mainly due to the slowdown in the British economy. Lastly, the Japanese 10-year yield remained at around 0%, particularly due to Bank of Japan yield curve control.
EQUITY MARKETS
Buoyed by the expansion of the global economic recovery, strong performances and continued low interest rates, the equity markets rose sharply in the fi rst half of 2017, with the MSCI World AC Index up, on a dividend reinvestment basis, by 11.8% in dollars. This growth was relatively linear, up 7.0% at 31 March and up 11.8% at 30 June. After continuing to rise right the way through until mid-March (+7.5%), there was then a pause in the market until mid-April to absorb the Fed's new rate rise and Trump's fi rst legislative failings. It then recovered due to excellent quarterly results and the dissipation of fears of disinfl ation with the upturn in oil prices. Geographically speaking, this equity market growth extended across a wide front, with the biggest rises in the emerging markets (the MSCI EM in \$ up 18.6%) – with fears of increased protectionism following the US election diminishing – followed by the United States (the S&P 500 and the Dow Jones in \$ up 9.3%) and the Euro zone (the MSCI EMU in local currency up 9.2%) and then Japan (the Nikkei in Yen up 5.8%). Currency fl uctuations do, however, make comparisons diffi cult. Expressed in \$, the ranking is easier to see with the emerging markets still in front (+18.6%), followed very closely this time by the Euro zone (+18.0%) where the political risk lessened, then by Japan (+10.1%), which outperformed the United States (+9.3%).
1.2.2 The asset management market
FRENCH MARKET (1)
Assets under management by open-ended funds governed by French law reached €915 billion at the end of June 2017, the highest fi gure since 2008. Growth of 6.4% over the half-year can be broken down into infl ows and performance, both of which were positive at 4.0% and 2.4% respectively.
Net infl ows over the period stood at €34 billion.
Bond funds brought in €14 billion, mainly in short-term and very shortterm products and, to a lesser extent, variable-rate or term products in dollars.
78% of the €9 billion in infl ows from equity funds was via ETFs, mainly on developed (Euro zone, Europe, Japan, North America) and emerging markets. Nearly €3 billion was on small and mid-cap equities and over €1 billion on sector and themed equities (technologies, water, environment).
Multi-asset and absolute return funds were subscribed in the amount of €7 billion, the most fl exible and most prudent solutions continuing to fi nd favour with investors.
Real estate, via retail OPCI, continued to grow (+€2 billion) and, for the fi rst time, exceeded €10 billion in assets. On the other hand, guaranteed and structured funds recorded redemptions of €1 billion, their market share being further eroded by the growth in EMTNs.
Finally, money market funds put on another €4 billion during the course of the half-year, despite institutional investor outfl ows of €23 billion in June.
EUROPEAN MARKET (2)
European open-ended funds exceeded the threshold of €10 tr illion AUM for the fi rst time – more precisely, €10,196 billion at the end of May 2017, up 6.2% over the fi rst fi ve months of the year.
Two thirds of this growth was due to a record €373 billion in inflows between January and May, compared with annual average infl ows of €411 billion a year over the last three years.
Bond funds brought in more than one third of these fl ows: €135 billion. Investors favoured products offering geographical diversifi cation (world and emerging countries), fl oating rate notes and loans so as to take advantage of the upturn in rates, with credit and fl exible products offering an unrestricted and opportunist approach in respect of the various bond segments, all to the detriment of euro-denominated bonds.
Multi-asset and absolute return funds brought in €82 and €26 billion respectively. Budget risk management and regular income distribution were some of the characteristics of the funds sought in the early part of this year.
Equity funds returned to profi t, racking up €50 billion, nearly 80% of which under passive management where investors focused on a "core portfolio" of international and emerging equities and, to a lesser extent, on smart beta. Considerable success was achieved with active management, in particular in relation to portfolios primarily concentrated on themes such as robotics or on the ESG approach.
Lastly, money market funds brought in €73 billion: most of the infl ows were in pound sterling and euro (including long-term treasury).
ASIAN MARKETS (3)
In Asia, assets under management in open-ended funds were up 5.3%, ending the fi rst quarter at €3,386 billion. Infl ows amounted to nearly €67 billion over the period.
As with Europe, bond funds (€47 billion, including €31 billion in China) and multi-asset funds (€13 billion) were the preferred asset classes for Asian investors, with positive fl ows in most countries; in particular, the popularity of fl exible income solutions in Hong Kong and Singapore did not wane.
Equity funds only found takers in Japan (€24 billion – still driven by the Bank of Japan ETF purchasing programme) and recorded redemptions of €10 billion almost everywhere else.
As for money market funds, these recorded outfl ows of -€8 billion, due to massive outfl ows in China (-€36 billion).
AMERICAN MARKET (4)
The open-ended funds market in the United States totalled €18.1 billion at the end of May 2017, up 1.2% on the beginning of the year.
Net inflows amounted to €255 billion and primarily broke down into equities managed passively (€206 billion – United States, world and emerging countries), bonds (€164 billion) and pension/lifecycle funds (€37 billion); equities managed actively and money market funds were still in the red (-€79 and -€64 billion respectively).
(4) Source Broadridge Financial Solutions – May 2017, scope covers open-ended funds domiciled in the United States.
(1) Source SIX Financial Information NMO –June 2017, the scope covers open-ended funds domiciled in France, not including real estate products/OPCI (data at end-May).
(2) Source: Broadridge Financial Solutions – May 2017, the scope covers open-ended funds domiciled in Europe and cross-border funds that are also sold on the European market.
(3) Source Broadridge Financial Solutions – March 2017, scope covers open-ended funds domiciled in Asia and cross-border funds also sold on the Asian market.
1.3 AMUNDI OPERATIONS AND CONSOLIDATED RESULTS
1.3.1 Assets under management and net infl ows
| In € billions | Total excl. Joint Ventures |
Changes half-year (in %) |
Joint Ventures |
Changes half year (in %) |
Total (including Joint Ventures) |
Changes half-year (in %) |
|---|---|---|---|---|---|---|
| Assets under management at 31 December 2015 | 912.1 | +1.2% | 72.9 | +1.4% | 985.0 | +3.2% |
| Net infl ows/(outfl ows) | 6.6 | 10.2 | 16.8 | |||
| Market effect | 3.0 | (1.0) | 2.0 | |||
| Assets under management at 30 June 2016 | 921.7 | +1.1% | 82.1 | +12.6% | 1,003.8 | +1.9% |
| Net infl ows/(outfl ows) | 30.8 | 14.6 | 45.4 | |||
| Scope effect (1) | 13.6 | 13.6 | ||||
| Market effect | 17.3 | 2.5 | 19.8 | |||
| Assets under management at 31 December 2016 | 983.5 | +6.7% | 99.2 | +20.8% | 1,082.7 | +7.9% |
| Net infl ows/(outfl ows) | 21.5 | 7.3 | 28.8 | |||
| Market effect | 11.7 | (2.2) | 9.5 | |||
| ASSETS UNDER MANAGEMENT AT 30 JUNE 2017 | 1,016.7 | +3.4% | 104.3 | +5.1% | 1,121.0 | +3.5% |
(1) Acquisition of KBI GI (global equities) and the consolidation of CAI Investors (real estate management).
Amundi's assets rose by 3.5% over the first half of 2017 and by 11.7% year-on-year compared with 30 June 2016, with assets under management reaching €1,121 billion. This growth was primarily organic with infl ows averaging the targets set when the shares were listed for own businesses and exceeding expectations for joint-ventures in Asia. In fact, over a rolling 12-month period, net infl ows amounted to nearly €75 billion, €29 billion of which in the fi rst half of 2017 in an improving market environment.
Assets under management also benefi ted from a positive market effect, growing by €29 billion over a rolling 12-month period and by €9.5 billion in the fi rst half of 2017.
As shown in detail in the paragraphs below, in the fi rst half of 2017, net infl ows were robust in both client segments. Infl ows were particularly high in retail in medium-to-long-term assets in all distribution channels.
1.3.1.1 ASSETS UNDER MANAGEMENT AND INFLOWS BY CLIENT SEGMENT
| Assets under management | Var. | Net infl ows | ||||
|---|---|---|---|---|---|---|
| In € billions | 30/06/2017 | 31/12/2016 | 30/06/2016 | 30/06/2017- 30/06/2016 |
H1 2017 | H1 2016 |
| Retail excl. Joint Ventures | 225 | 207 | 186 | +21.0% | 15.6 | (0.1) |
| Joint Ventures | 105 | 99 | 82 | +27.9% | 7.3 | 10.2 |
| Retail | 330 | 306 | 268 | +23.1% | 22.9 | 10.1 |
| Sovereign, Corporate, ESR and Other Institutional (1) | 377 | 372 | 327 | +15.3% | 3.2 | 3.3 |
| CA and SG insurers | 414 | 405 | 409 | +1.3% | 2.7 | 3.4 |
| Institutional investor | 791 | 777 | 736 | +7.5% | 5.9 | 6.7 |
| TOTAL (EXCLUDING JOINT VENTURES) | 1,016 | 983 | 922 | +10.2% | 21.5 | 6.6 |
| TOTAL (INCLUDING JOINT VENTURES) | 1,121 | 1,083 | 1,004 | +11.7% | 28.8 | 16.8 |
(1) Including funds of funds.
In the fi rst half of 2017, Amundi experienced a high level of business in the retail segment with sales growth continuing across all distribution channels and in the institutional segment with a high level of net infl ows despite extraordinary negative items.
Assets under management in the Retail segment stood at €330 billion at the end of June 2017, up 23% on the end of June 2016.
Meanwhile, assets under management in the Institutional segment rose by 7.3% compared with 30 June 2016, climbing from €736 billion to €791 billion.
Analysis of Retail assets under management and net inflows
| Assets under management | Var. | Net infl ows | ||||
|---|---|---|---|---|---|---|
| In € billions | 30/06/2017 | 31/12/2016 | 30/06/2016 | 30/06/2017- 30/06/2016 |
H1 2017 | H1 2016 |
| French networks | 103 | 100 | 95 | +7.9% | 1.0 | (4.0) |
| International networks | 29 | 23 | 22 | +32.5% | 4.7 | 0.2 |
| Joint-Ventures | 105 | 99 | 82 | +27.9% | 7.3 | 10.2 |
| Third-party Distributors | 93 | 84 | 69 | +35.6% | 9.9 | 3.7 |
| RETAIL TOTAL | 330 | 306 | 268 | +23.1% | 22.9 | 10.1 |
| TOTAL RETAIL EXCL. JOINT VENTURES | 225 | 207 | 186 | +21.0% | 15.6 | (0.1) |
The Retail segment accounted for the majority (80%) of infl ows in the fi rst half of 2017, at +€22.9 billion. These infl ows were mainly driven by third-party distributors (+€9.9 billion) with, in particular, strong growth in Europe, and by joint-ventures (+€7.3 billion). International network business (+€4.7 billion, particularly in Italy) benefi ted from signifi cant infl ows from UniCredit networks (+€3.5 billion) already considered as partner networks. These infl ows show that the distribution agreement is off to a fl ying start. Infl ows from French networks in MLT assets remained positive (+€2.4 billion), continuing the positive trend observed since the 2nd half of 2016.
Analysis of Institutional assets under management and net inflows
| Assets under management | Var. | Net infl ows | ||||
|---|---|---|---|---|---|---|
| In € billions | 30/06/2017 | 31/12/2016 | 30/06/2016 | 30/06/2017- 30/06/2016 |
H1 2017 | H1 2016 |
| Sovereign & Other Institutionals (1) | 277 | 270 | 243 | +13.8% | 6.4 | 4.7 |
| Corporate | 46 | 49 | 34 | +34.1% | (4.9) | (3.3) |
| Employee Savings and Retirement | 55 | 52 | 50 | +9.9% | 1.7 | 2.0 |
| Total Institutionals, excluding CA and SG Insurers | 377 | 372 | 327 | +15.3% | 3.2 | 3.4 |
| CA and SG insurers | 414 | 405 | 409 | +1.3% | 2.7 | 3.4 |
| TOTAL INSTITUTIONALS | 791 | 777 | 736 | +7.5% | 5.9 | 6.7 |
(1) Including funds of funds.
The Institutionals segment recorded a high level of net infl ows (+€5.9 billion in the fi rst half of 2017), despite some extraordinary negative items, notably, the return to in-sourcing of an ECB mandate in the fi rst half of 2017 for -€6.9 billion as well as the seasonal effects of liquidity solutions (treasury). Sovereigns and other Institutionals, as well as mandates from CA and SG insurers made a positive contribution to infl ows. Net infl ows from Corporates were negative (-€4.9 billion), just as in the fi rst half of 2016.
1.3.1.2 ASSETS UNDER MANAGEMENT AND NET INFLOWS BY ASSET CLASS
| Assets under management | Var. | Net infl ows | Market /scope effect* | |||||
|---|---|---|---|---|---|---|---|---|
| In € billions | 30/06/2017 | 31/12/2016 | 30/06/2016 | 30/06/2017- 30/06/2016 |
H1 2017 | H1 2016 | H1 2017 | H1 2016 |
| Bonds (1) | 547 | 544 | 526 | +3.9% | 6.3 | 6.3 | (3.9) | 21.8 |
| Multi-asset | 135 | 126 | 118 | +14.1% | 7.2 | 2.7 | +1.0 | (1.8) |
| Equity | 165 | 151 | 125 | +31.4% | 5.2 | 5.7 | +8.7 | (5.1) |
| Real, Alternative and Structured | 74 | 75 | 66 | +3.4% | (6.0) | 2.5 | +4.2 | (0.9) |
| TOTAL MLT ASSETS | 920 | 897 | 835 | +10.1% | 12.7 | 17.2 | +10.1 | 14.0 |
| Treasury | 201 | 186 | 168 | +19.6% | 16.1 | (0.4) | (0.6) | (12.0) |
| TOTAL AUM (INCL. JV) | 1,121 | 1,083 | 1,004 | +11.7% | 28.8 | 16.8 | 9.5 | 2.0 |
(1) The change in assets under management includes a fund reclassifi cation from treasuryto bond funds (€14 billion of assets under management).
At the end of June 2017, medium-to-long-term assets (MLT) stood at €920 billion, up 10.1% on June 2016 (€835 billion).
Net infl ows were driven by all asset classes, with medium-to-long-term assets accounting for an increase of €12.7 billion. The commercial attraction of new management expertise continued, with sustained net infl ows, particularly in real estate (+€2.2 billion) and ETFs (+€7.7 billion) representing new centres of growth. Please note that for Real, Alternative and Structured assets, net infl ows were negative due to the return to in-sourcing of an ABS management mandate (1) for the ECB (-€6.9 billion). Excluding this one-off effect, net infl ows for this asset class were positive.
Liquidity solutions (treasury) were up 20% with signifi cant variations in the half-year. This asset class represented 18% of total assets at 30 June 2017.
1.3.1.3 ASSETS UNDER MANAGEMENT AND NET INFLOWS BY GEOGRAPHIC AREAS
| Assets under management | Var. | Net infl ows | ||||
|---|---|---|---|---|---|---|
| In € billions | 30/06/2017 | 31/12/2016 | 30/06/2016 | 30/06/2017- 30/06/2016 |
H1 2017 | H1 2016 |
| Europe excluding France | 142 | 131 | 105 | +35.0% | 10.7 | 4.0 |
| Asia | 155 | 150 | 130 | +18.9% | 7.5 | 11.9 |
| Rest of World | 30 | 29 | 26 | +18.6% | 1.3 | (0.7) |
| International | 327 | 310 | 261 | +25.4% | 19.4 | 15.2 |
| Percentage of total AUM (incl.) Joint Ventures) | 29% | 29% | 26% | +3.2 pts | 67.4% | 90.5% |
| Percentage of total AUM (incl.) Joint-Ventures) excluding France CA and SG Insurers |
45% | 46% | 43% | +2,5pp | 74% | 107.0% |
| France | 794 | 773 | 743 | +6.9% | 9.4 | 1.6 |
| TOTAL AUM (INCL. JV) | 1,121 | 1,083 | 1,004 | +11.7% | 28.8 | 16.8 |
| TOTAL AUM (EXCL. JV) | 1,016 | 983 | 922 | +10.2% | 21.5 | 6.6 |
Net infl ows were still primarily from international sources (67% of total infl ows) which accounted for an increase of €19.4 billion, up 27% on the fi rst half of 2016. Business was robust, particularly in Europe (notably in Italy and in Germany) and in Joint Ventures in Asia. Over one year, international AUM were up 25%, accounting for 29% of Amundi's total.
1.3.2 Consolidated income statement
| In € millions | H1 2017 | H1 2017* adjusted |
H1 2016 | H1 2017*/ H1 2016 |
|---|---|---|---|---|
| Net asset management revenues | 863.7 | 863.7 | 813.3 | +8.6% |
| Net fi nancial income | 55.9 | 55.9 | 34.9 | +60.3% |
| Other net income | (9.7) | (9.7) | (10.2) | (4.6%) |
| Net revenues | 909.9 | 909.9 | 838.0 | +8.6% |
| Operating expenses | (486.0) | (454.3) | (435.2) | +4.4% |
| Gross operating income | 423.9 | 455.6 | 402.8 | +13.1% |
| Cost of risk | (3.2) | (3.2) | 0.2 | ns |
| Share of net income of equity-accounted entities | 15.7 | 15.7 | 12.7 | +23.0% |
| Net gains (losses) on other assets | (1.1) | (1.1) | - | ns |
| Pre-tax income | 435.2 | 466.9 | 415.7 | +12.3% |
| Income tax charge | (147.9) | (158.8) | (137.2) | +15.7% |
| Net income for the year | 287.4 | 308.1 | 278.4 | +10.9% |
| Non-controlling interests | 0.3 | 0.3 | (0.4) | ns |
| Net income Group share | 287.6 | 308.4 | 278.0 | +10.9% |
| Cost-income ratio | 53.4% | 49.9% | 51.9% | (2.0 pp) |
| Per share data (in € per one share): | ||||
| Earnings per share | 1.51 | 1.68 | 1.66 | +1.2% |
* 2017 adjusted: excluding costs associated with the integration of Pioneer Investments amounting to€32 million in H1 2017 (€21 million after tax).
The net income Group share for the fi rst half totalled €308 (2) million, up by 10.9% compared to the same period in 2016.
(1) Asset Backed Securities.
(2) Excluding costs associated with the integration ofPioneer Investments amounting to€32 million in H1 2017 ( €21 million after tax) .
This sound performance was driven by robust income growth (€910 million) of 8.6%, in conjunction with increased AUM over 12 months, and fi rm control over operating expenses, excluding Pioneer consolidation costs (€454 million) up 4.4%.
Gross operating income (1) was up 13.1% at €424 million. The costincome ratio fell below the 50% threshold, at 49.9%, a two-point improvement on June 2016.
Income from equity-accounted entities rose by 23% and stood at €16 million for the half-year, in line with the business growth of our Asian joint ventures.
1.3.3 Net revenues
| In € millions | H1 2017 | H1 2016 | H1 2017/ H1 2016 |
|---|---|---|---|
| Net asset management revenues | 863.7 | 813.3 | +6.2% |
| Net fi nancial income | 55.9 | 34.9 | +60.3% |
| Other net income | (9.7) | (10.2) | (4.6%) |
| NET REVENUES | 909.9 | 838.0 | +8.6% |
Net revenue totalled €910 million in the fi rst half, an increase of +8.6% compared with the fi rst half of 2016. This increase was mainly due to growth in net asset management revenues as well as to a rise in fi nancial income (€56 million, up 60% on the fi rst half of 2016) due to the disposal of fi nancial assets in order to fund the acquisition of Pioneer.
1.3.3.1 NET ASSET MANAGEMENT REVENUES
| In € millions | H1 2017 | H1 2016 | H1 2017/ H1 2016 |
|---|---|---|---|
| Net fee and commission income | 799.4 | 759.9 | +5.2% |
| Performance fees | 64.3 | 53.4 | +20.5% |
| NET ASSET MANAGEMENT REVENUES | 863.7 | 813.3 | +6.2% |
Net management revenues wereup 6.2% on the fi rst half of 2016 at €864 million. This growth was due both to a rise in net fee and commission income and to robust performance fees at €64 million for the fi rst half.
(1) Excluding costs associated with the integration ofPioneer Investments amounting to€32 million in H1 2017 ( €21 million after tax) .
1.3.3.2 NET FEE AND COMMISSION INCOME BY CLIENT SEGMENT
| In € millions | H1 2017 | H1 2016 | H1 2017/ H1 2016 |
|---|---|---|---|
| Retail | |||
| Net fee and commission income | 516 | 513 | +0.5% |
| Average AUM excl. JVs (in € billions) | 216.1 | 185.7 | +16.4% |
| Margin (in basis points – bp) | 47.8 bp | 55.3 bp | (7.5 bp) |
| Institutional excluding CAand SG insurers | |||
| Net fee and commission income | 211 | 178 | +18.9% |
| Average AUM (in € billions) | 392.1 | 329.9 | +18.9% |
| Margin (in basis points – bp) | 10.8 bp | 10.8 bp | +0.0 bp |
| CA and SG insurers | |||
| Net fee and commission income | 72 | 69 | +4.5% |
| Average AUM (in € billions) | 409.3 | 402.9 | +1.6% |
| Margin (in basis points – bp) | 3.5 bp | 3.4 bp | +0.1 bp |
| TOTAL NET FEE AND COMMISSION INCOME | 799 | 760 | +5.2% |
| Average AUM excl. JVs (in € billions) | 1,017.5 | 918.5 | +10.8% |
| Margin (in basis points – bp) | 15.7 bp | 16.5 bp | (0.8 bp) |
| Margin excl. CA and SG Insurers (in basis points – bp) | 23.9 bp | 26.8 bp | (2.9 bp) |
Net fee and commission income for the Retail segment (€516 million) represented 65% of total net fee and commission income. Growth (+0.5%) was lower than the increase in AUM, 2015 and 2016 having benefi ted from a high volume of guarantee fees. Net fee and commission income on other segments was in line with business growth.
Margins are therefore experiencing contrasting trends:
p the Retail segment, excluding JVs, saw its average margin fall, returning to levels of between 45 and 50 basis points and standing at 47.8 basis
1.3.3.3 PERFORMANCE FEES BY ASSET CLASS
| 1.3.3.3 | PERFORMANCE FEES BY ASSET CLASS | |||
|---|---|---|---|---|
| Performance fees | ||||
| In € millions | H1 2017 | H1 2016 | H1 2017/ H1 2016 |
|
| Fixed Income (including treasury) | 54 | 41 | +31.6% |
Other asset classes 10 12 (18.6%) TOTAL 64 53 +20.0%
In the fi rst half of the year, performance fees amounted to €64 million, up 20% compared to the fi rst half of 2016. The resilience of these fees was mainly due to the increase in performance fees on fi xed-income products.
Over the fi rst half of 2017, these fees represented close to 7.5% of net asset management revenue, up on the fi rst half of 2016.
points over the fi rst half against a backdrop of persistent risk aversion from retail clients which was not advantageous to the product mix; p the Institutional segment, excluding CA and SG insurers, remained highly competitive, with an average margin of 10.8 basis points over the six-month period, virtually unchanged from the fi rst half of 2016; p the margin for the CA and SG insurers segment is almost stable at 3.5
All segments combined, the average margin was down slightly over the
basis points for the fi rst half of the year.
half year at 15.7 basis points.
1.3.4 Operating expenses
| In € millions | H1 2017 | H1 2017 adjusted (1) |
H1 2016 | H1 2017 (1)/ H1 2016 |
|---|---|---|---|---|
| Employee expenses | (298.4) | (298.4) | (275.5) | +8.3% |
| Other operating expenses | (187.6) | (155.9) | (159.7) | (2.4%) |
| OPERATING EXPENSES | (486.0) | (454.3) | (435.2) | +4.4% |
In the fi rst half of 2017, operating expenses, excluding the cost associated with the integration ofPioneer , totalled €454 million, up 4.4% on the fi rst half of 2016. This growth, excluding the scope effect (Credit Agricole Immobilier and KBI) can be reduced to 1.8%, which refl ects Amundi's continuing productivity gains over the period.
Operating expenses thus represented 8.9 basis points of average assets under management excluding JVs in the fi rst half of 2017, versus 9.5 basis points in the fi rst half of 2016.
Gross costs associated with the integrationof Pioneer (€31.7 million in the fi rst half, before tax) mainly comprised IT-related expenses and fees for external services.
1.3.5 Gross operating income and cost-income ratio
| In € millions | H1 2017 | H1 2017 adjusted (1) |
H1 2016 | H1 2017 (1)/ H1 2016 |
|---|---|---|---|---|
| Net revenue (a) | 909.9 | 909.9 | 838.0 | +8.6% |
| Operating expenses (b) | (486.0) | (454.3) | (435.2) | +4.4% |
| GROSS OPERATING INCOME | 423.9 | 455.6 | 402.8 | +13.1% |
| Cost/income ratio (b)/(a) (in %) | 53.4% | 49.9% | 51.9% | (2.0 pp) |
Gross operating income was up 13.1% between the fi rst half of 2017 adjusted (1), and the fi rst half of 2016. It stood at €456 million.
Including Pioneer integration -related costs, GOI stood at €424 million, up 5.2% on the fi rst half of 2016.
1.3.6 Share of net income of equity-accounted entities and other items
The share of net income of equity-accounted entities rose by 23% to €15.7 million in the fi rst half.
After taking into account non-controlling interests and tax charges which totalled €159 million in the fi rst half of 2017, excluding Pioneer integration -related costs, the net income Group share stood at €308 million, up 10.9% on the fi rst half of 2016.
Including Pioneer consolidation-related costs, the net income Group share stood at €288 million, up 3.5%.
(1) Excluding costs associated with the integration ofPioneer Investments amounting to€32 million in H1 2017 ( €21 million after tax) .
1.4 SOLVENCY AND CAPITAL ADEQUACY
At 30 June 2017, the Basel 3 CET1 solvency ratio was 60% as detailed below. This high level was mainly due to the €1.4 billion capital increase in April 2017 to fund the acquisition of Pioneer.
Pro forma of this acquisition, Amundi will retain a full Basel 3 CET1 solvency ratio in excess of 10% and so within the regulatory requirements applicable under credit institution regulations.
1.4.1 Solvency ratio
At 30 June 2017, as shown in the table below, Amundi's total solvency ratio was 64.2% versus 37.6% in december 2016. On this basis, Amundi complies with the regulatory requirements and has a particularly robust fi nancial structure.
| In € millions | 30/06/2017 Basel III |
31/12/2016 Basel III |
|---|---|---|
| Common Equity Tier 1 capital (CET 1) | 4,272 | 2,790 |
| Tier 1 capital (CET 1 + AT1) | 4,272 | 2,790 |
| Tier 2 capital | 300 | 0 |
| Total regulatory capital | 4,572 | 2,790 |
| Total risk-weighted assets | 7,121 | 7,424 |
| o/w credit risk (exc. threshold allowances and CVA) | 3,611 | 3,947 |
| o/w effect of threshold allowances | 912 | 932 |
| o/w credit value adjustment (CVA) effect | 455 | 453 |
| o/w operational risk | 2,143 | 2,092 |
| Overall capital ratio | 64.2% | 37.6% |
| CET 1 solvency ratio | 60.0% | 37.6% |
Related party transactions
1.4.2 Net fi nancial debt
As it did on 31 December 2016, at 30 June 2017 Amundi had a net lending position, as shown in the table below:
| In € millions | 30/06/2017 |
|---|---|
| a. Net cash | 4,228 |
| b. Voluntary short-term investments (excl. seed money) in money market funds and short-term bank deposits | 308 |
| c. Voluntary short-term investments (excl. seed money) in fi xed income funds | 280 |
| d. Liquidity (A+B+C) | 4,815 |
| e. Position net of margin calls on derivatives (1) | (241) |
| Debited to balance sheet | 819 |
| Credited to balance sheet | 1,060 |
| f. Short-term liabilities to credit institutions | 107 |
| g. Current portion (<1 year) of medium and long-term debt to credit institutions | 49 |
| h. Current (<1 year) fi nancial liabilities to credit institutions (F+G) | 157 |
| i. Long-term portion (>1 year) of medium and long-term debt to credit institutions | 645 |
| j. Non-current fi nancial liabilities to credit institutions | 645 |
| K. NET FINANCIAL DEBT (H+J-D-E) | (3,773) |
(1) The main factor in the changes to the Group's cash position is margin calls on collateralised derivatives. This amount changes depending on the market value of the underlying derivatives.
(a) Net cash means asset and liability balances of current accounts with credit institutions, as well as cash and central bank accounts.
(h) and (i) Liabilities to credit institutions carry no guarantees or surety.
In addition, on 23 October 2015, the Group signed a syndicated multicurrency revolving credit agreement of €1,750 million with an international syndicate of lenders, with an initial maturity of fi ve years from the date of the agreement and renewed in October 2016 for a period of one year. The purpose of the agreement is to increase the Group's liquidity in all currencies in use and to secure access to that liquidity particularly if needed to face outfl ows in some mutual funds managed by the Group. It included two covenants, for which the requirements were met at 30 June 2017: a minimum level of tangible shareholders' equity and a gearing ratio, being the ratio of net debt to tangible shareholders' equity.
It is worth noting that on 30 June 2017, Amundi's LCR (liquidity coverage ratio allowing it to survive a signifi cant stress scenario lasting one month) was 150%.
Proforma of the Pioneer acquisition on 30 June 2017, Amundi's fi nancial position will continue to be a net lending position.
1.5 RELATED PARTY TRANSACTIONS
The main related party transactions are described in note 5.2.3 "Related party transactions", of the interim condensed consolidated fi nancial statements at 30 June 2017.
1.6 OUTLOOK AND RECENT TRENDS
1.6.1 Outlook
In the United States, the recovery which has lasted for more than eight years is likely to continue, mainly driven by household consumption. The US economy is, however, approaching full employment and so job creation will no longer be able to support business activity as it has in the past. Maintaining growth at a rate of around 2% will largely depend on fi scal policy, which is currently very uncertain. In the Euro zone the recovery is now fi rmly established and, only having begun in 2013, still has a great deal of potential. Tangible signs of improvement can be observed in Italy where recovery came much later. In addition, political risks have more or less disappeared with the French elections. The German elections (24 September 2017) do not pose any threat. Any residual risk lies mainly in Italy (elections in May 2018 at the latest). In the United Kingdom, the total lack of visibility of Brexit conditions will drag the economy down, but Euro zone economies will barely be affected. In China, growth will slow, with a possible shift in money market policy at the end of the year to contain credit. Generally speaking, despite contrasting situations, emerging country fundamentals taken as a whole (external defi cits, foreign exchange reserves, etc.) improved considerably.
With infl ation remaining under control in most countries, the main central banks will seek to lower the level of monetary accommodation without in any way tightening credit conditions. The ECB is, therefore, expected to announce in September that it is planning to reduce the monthly volume of its securities purchases from early 2018. In that same month, the Fed is likely to say when it will begin to reduce its balance sheet and then in December it is likely to raise its key interest rates. Long-term interest rates are, therefore, likely to rise slightly in the United States and in Europe.
In the main, these changes are favourable for equity and credit markets. Valuations and the profi ts cycle give Euro zone and Japanese equities a clear advantage over US equities. The steepening of the yield curve is likely to continue to benefi t fi nancial securities, particularly in Europe. Lastly, emerging countries continue to offer great opportunities both in terms of equities and debt securities.
In this climate, Amundi intends to continue to implement its growth strategy for both its Retail and Institutional businesses, in France and internationally.
The integrationof Pioneer Investments which was actually acquired on 3 July 2017, was an important step in implementing Amundi's development strategy and will create signifi cant value.
1.6.2 Recent trends
Recent events subsequent to the balance sheet date are described in note 6 to the interim condensed consolidated fi nancial statements at 30 June 2017.
Following elements are particularly detailed : overall description of the transaction, list of Pioneer Investments group entities acquired, fair value of consideration transferred (fair value of net assets acquired and goodwill) as well as the income statement for the combined entity (Amundi + Pioneer Investments); thesetables differ from the proforma information included in Amundi's 2016 R egistration Document.
1.7 RISK FACTORS
The main risk factors of the Group are detailed in Chapter 05 "Risk management and capital adequacy" of Amundi's Registration Document (document de référence) fi led with the AMF (French Financial Markets Authority) on 13 March 2017 (approval No. R.17-006).
This detailed description remains valid, no new signifi cant risk factor having been identifi ed by the Group during the fi rst half of the year or that could have a material impact for the 2017 fi nancial year. In particular, the consolidation of Pioneer Investments does not affect this description.
2.1 GENERAL FRAMEWORK .............................. 18 2.2 CONSOLIDATED FINANCIAL
| STATEMENTS 18 |
|---|
| 2.2.1 Income statement 18 |
| 2.2.2 Net income and gains and losses recognised directly in equity 19 |
| 2.2.3 Balance sheet assets 20 |
| 2.2.4 Balance sheet liabilities & equity 21 |
| 2.2.5 Statement of changes in equity 23 |
| 2.2.6 Cash flow statement 24 |
The consolidated fi nancial statements consist of the general framework, the consolidated fi nancial statements and the notes to the fi nancial statements.
2.1 GENERAL FRAMEWORK
Amundi Group ("Amundi") is a group of companies whose primary business is managing assets on behalf of third parties.
Amundi is the consolidating entity of the Amundi Group of companies. It is a Limited Liability Company with a Board of Directors registered under number 314 222 902 in the Trade and Companies Register of Paris, France, with share capital of €503,776,405 comprising 201,510,562 shares with a par value of €2.50 each. The Company's registered offi ce is located at 91-93 boulevard Pasteur, 75015 Paris.
Amundi shares are traded on Euronext Paris. Amundi is governed by the stock market regulations in effect, notably with respect to its obligation to inform the public.
Amundi is a credit institution with approval from the Autorité de contrôle prudentiel et de résolution (ACPR) under number 19530. Group companies that perform asset management activities have obtained the necessary approvals from the supervisory authorities they report to in France and other countries.
At 30 June 2017, Amundi was owned 68.29% by Crédit Agricole S.A. and 1.71% by other Crédit Agricole group companies. Amundi is fully consolidated in the fi nancial statements of Crédit Agricole S.A. and the Crédit Agricole group.
2.2 CONSOLIDATED FINANCIAL STATEMENTS
2.2.1 Income statement
| In € thousands | H1 2017 | 2016 | H1 2016 | |
|---|---|---|---|---|
| Revenue from commissions and other income from customer activities | a | 1,400,755 | 2,618,094 | 1,291,055 |
| Commissions and other customer activity expenses | b | (558,301) | (1,021,235) | (491,761) |
| Net gains or losses on fi nancial instruments at fair value through profi t and loss on customer activities |
c | 21,300 | 28,276 | 14,014 |
| Interest and similar income | d | 3,995 | 7,097 | 3,390 |
| Interest and similar expenses | e | (7,599) | (10,742) | (5,865) |
| Net gains or losses on fi nancial instruments at fair value through profi t and loss | f | 7,501 | 11,996 | 14,425 |
| Net gains and losses on available-for-sale fi nancial assets | g | 51,969 | 63,479 | 22,911 |
| Income from other activities | h | 4,175 | 8,266 | 4,274 |
| Expenses from other activities | i | (13,879) | (27,865) | (14,459) |
| Net revenue from commissions and other customer activities (a)+(b)+(c) | 2.1 | 863,755 | 1,625,134 | 813,307 |
| Net fi nancial income (d)+(e)+(f)+(g) | 2.2 | 55,866 | 71,829 | 34,861 |
| Other net income (h)+(i) | 2.3 | (9,703) | (19,599) | (10,185) |
| Net revenue | 909,917 | 1,677,364 | 837,983 | |
| Operating expenses | 2.4 | (485,981) | (877,816) | (435,206) |
| Gross operating income | 423,936 | 799,549 | 402,777 | |
| Cost of risk | 2.5 | (3,226) | (557) | 158 |
| Share of net income of equity-accounted entities | 15,670 | 28,490 | 12,744 | |
| Net gains (losses) on other assets | 2.6 | (1,147) | 22 | 14 |
| Change in value of goodwill | - | - | - | |
| Pre-tax income | 435,232 | 827,503 | 415,694 | |
| Income tax charge | 2.7 | (147,873) | (258,356) | (137,248) |
| Net income for the period | 287,359 | 569,148 | 278,445 | |
| Non-controlling interests | 268 | (883) | (400) | |
| NET INCOME – GROUP SHARE | 287,628 | 568,265 | 278,046 |
Consolidated fi nancial statements
2.2.2 Net income and gains and losses recognised directly in equity
| In € thousands | Notes | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|---|
| Net income | 287,359 | 569,148 | 278,445 | |
| Actuarial gains and losses on post-employment benefi ts | 69 | (3,258) | (3,694) | |
| Gains and losses on non-current assets held for sale | - | - | - | |
| Pre-tax gains and losses recognised directly in non-recyclable equity, excluding equity-accounted entities |
69 | (3,258) | (3,694) | |
| Pre-tax gains and losses recognised directly in non-recyclable equity of equity-accounted entities |
- | - | - | |
| Taxes on gains and losses recognised directly in non-recyclable equity, excluding equity-accounted entities |
(21) | 1,066 | 1,274 | |
| Taxes on gains and losses recognised directly in non-recyclable equity of equity-accounted entities |
- | - | - | |
| Net gains and losses recognised directly in equity and not recyclable at a later date to profi t and loss |
48 | (2,193) | (2,419) | |
| Translation gains and losses (a) | (9,820) | 6,426 | 15,466 | |
| Gains and losses on available-for-sale assets (b) | 3.5.2 | (35,900) | 24,696 | (62,011) |
| Gains and losses on hedging derivative instruments (c) | - | - | - | |
| Gains and losses on non-current assets held for sale (d) | - | - | - | |
| Pre-tax gains and losses recognised directly in recyclable equity, excluding equity-accounted entities (a)+(b)+(c)+(d) |
(45,721) | 31,122 | (46,546) | |
| Taxes on gains and losses recognised directly in recyclable equity, excluding equity-accounted entities |
13,261 | 4,097 | (3,640) | |
| Pre-tax gains and losses recognised directly in recyclable equity of equity-accounted entities |
(4,246) | (122) | 2,032 | |
| Taxes on gains and losses recognised directly in recyclable equity of equity-accounted entities |
- | - | - | |
| Net gains and losses recognised directly in equity and recyclable at a later date to profi t and loss |
(36,705) | 35,097 | (48,154) | |
| Net gains and losses recognised directly in equity | (36,658) | 32,904 | (50,573) | |
| TOTAL NET INCOME INCLUDING NET GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY |
250,702 | 602,052 | 227,873 | |
| of which Group share | 250,970 | 601,110 | 227,410 | |
| of which non-controlling interests | (268) | 942 | 462 |
2.2.3 Balance sheet assets
| In € thousands | Notes | 30/06/2017 | 31/12/2016 |
|---|---|---|---|
| Cash and central banks | 3.1 | 26 | 24 |
| Financial assets at fair value through profi t and loss | 3.2 | 6,330,144 | 6,246,976 |
| Available-for-sale fi nancial assets | 3.5 | 745,196 | 1,922,746 |
| Loans and receivables due from credit institutions | 3.6 | 4,322,030 | 513,016 |
| Current and deferred tax assets | 3.9 | 166,924 | 110,540 |
| Accruals, prepayments and sundry assets | 3.10 | 1,583,704 | 1,644,866 |
| Investments in equity-accounted entities | 168,051 | 169,215 | |
| Tangible assets | 3.11 | 38,441 | 41,164 |
| Intangible assets | 3.11 | 103,637 | 107,888 |
| Goodwill | 3.12 | 3,157,998 | 3,161,540 |
| TOTAL ASSETS | 16,616,152 | 13,917,975 |
Consolidated fi nancial statements
2.2.4 Balance sheet liabilities & equity
| In € thousands | Notes | 30/06/2017 | 31/12/2016 |
|---|---|---|---|
| Financial liabilities designated at fairvalue through profi t and loss | 3.3 | 5,478,596 | 5,226,262 |
| Due to credit institutions | 3.7 | 509,978 | 94,982 |
| Current and deferred tax liabilities | 3.9 | 149,124 | 87,096 |
| Accruals, deferred income and sundry liabilities | 3.10 | 2,232,446 | 1,792,198 |
| Provisions | 74,723 | 72,754 | |
| Subordinated debt | 3.8 | 300,916 | - |
| Total debt | 8,745,784 | 7,273,292 | |
| Equity, Group share | 7,870,309 | 6,644,355 | |
| Share capital and reserves | 3.13.1 | 2,986,081 | 1,569,838 |
| Consolidated reserves | 4,558,748 | 4,431,743 | |
| Share capital and reserves recognised directly | 37,852 | 74,510 | |
| Net income/(loss) for period | 287,628 | 568,265 | |
| Non-controlling interests | 60 | 328 | |
| Total equity | 7,870,369 | 6,644,683 | |
| TOTAL LIABILITIES | 16,616,152 | 13,917,975 |
2.2.5 Statement of changes in equity
| Share capital and reserves Share capital and reserves recognised directly Share premiums and consolidated Total Will not be May be |
|
|---|---|
| reserves Elimination capital and reclassifi ed reclassifi ed Share related of treasury consolidated to profi t to profi t In € thousands capital to capital shares reserves and loss and loss |
|
| Equity as of 31 December 2015 418,114 5,428,358 - 5,846,471 (9,498) 51,158 |
|
| Appropriation of restated 2015 net income 518,630 518,630 |
|
| Equity as of 1 January 2016 418,114 5,946,988 - 6,365,101 (9,498) 51,158 |
|
| Capital increase | |
| Changes in treasury shares (4,350) (4,350) |
|
| Dividends paid in fi rst half 2016 (342,754) (342,754) |
|
| Impact of acquisitions and disposals | |
| on non-controlling interests 235 235 |
|
| Changes related to share-based payments 1,036 1,036 |
|
| Changes related to transactions with shareholders - (341,483) (4,350) (345,833) - - |
|
| Changes in gain and losses recognised directly in equity - (2,481) (44,514) |
|
| Share of changes in equity of equity-accounted entities - (3,640) |
|
| Net income for fi rst half 2016 - |
|
| O ther comprehensive income fi rst half 2016 - - - - (2,481) (48,154) |
|
| Other changes 3 3 |
|
| Equity as of30 June 2016 418,114 5,605,508 (4,350) 6,019,272 (11,979) 3,004 |
|
| Capital increase 1,700 27,550 29,250 |
|
| Changes in treasury shares 2,149 2,149 |
|
| Dividends paid in second half 2016 - |
|
| Impact of acquisitions and disposals | |
| on non-controlling interests (51,949) (51,949) |
|
| Changes related to share-based payments 2,410 2,410 |
|
| Changes related to transactions with shareholders 1,700 (21,989) 2,149 (18,140) - - |
|
| Changes in gain and losses recognised directly in equity - 229 79,733 |
|
| Share of changes in equity of equity-accounted entities - 3,518 |
|
| Net income for second half 2016 - |
|
| O ther comprehensive income second half 2016 - - - - 229 83,251 |
|
| Other changes 450 450 2 3 |
|
| Equity as of 31 December 2016 419,814 5,583,969 (2,201) 6,001,581 (11,748) 86,258 |
|
| Appropriation of 2016 net income 568,265 568,265 |
|
| EQUITY AS OF 1 JANUARY 2017 419,814 6,152,234 (2,201) 6,569,846 (11,748) 86,258 |
|
| Capital increase 83,962 1,329,702 1,413,664 |
|
| Changes in treasury shares 2,578 2,578 |
|
| Dividends paid in fi rst half 2017 (443,305) (443,305) |
|
| Impact of acquisitions and disposals | |
| on non-controlling interests - |
|
| Changes related to share-based payments 2,041 2,041 |
|
| Changes related to transactions with shareholders 83,962 888,438 2,578 974,978 - - |
|
| Changes in gain and losses recognised directly in equity - 48 (32,459) |
|
| Share of changes in equity of equity-accounted entities - (4,246) |
|
| Net income for fi rst half 2017 - |
|
| O ther comprehensive income fi rst half 2017 - 48 (36,705) |
|
| Other changes - 4 4 |
|
| EQUITY AS OF30 JUNE 2017 503,776 7,040,676 377 7,544,829 (11,700) 49,553 |
Consolidated fi nancial statements
Non-controlling interests
| Share capital and reserves recognised directly |
||||||
|---|---|---|---|---|---|---|
| Net income | Equity Group share |
Consolidated capital reserves and income |
Will not be reclassifi ed to profi t and loss |
May be reclassifi ed to profi t and loss |
Non-controlling interests |
Total equity |
| 518,630 | 6,406,761 | 6,667 | (86) | - | 6,582 | 6,413,344 |
| (518,630) | - | - | ||||
| - | 6,406,761 | 6,667 | (86) | - | 6,582 | 6,413,344 |
| - | - | - | ||||
| (4,350) | - | (4,350) | ||||
| (342,754) | (1,327) | (1,327) | (344,081) | |||
| 235 | (734) | (734) | (499) | |||
| 1,036 | - | 1,036 | ||||
| - | (345,833) | (2,061) | - | - | (2,061) | (347,894) |
| (46,995) (3,640) |
62 | 62 - |
(46,933) (3,640) |
|||
| 278,046 | 278,046 | 400 | 400 | 278,445 | ||
| 278,046 | 227,410 | 400 | 62 | - | 462 | 227,873 |
| 3 | - | 3 | ||||
| 278,046 | 6,288,343 | 5,006 | (24) | - | 4,983 | 6,293,326 |
| 29,250 | - | 29,250 | ||||
| 2,149 | - | 2,149 | ||||
| - | 38 | 38 | 38 | |||
| (51,949) | (5,173) | (5,173) | (57,122) | |||
| 2,410 | - | 2,410 | ||||
| - | (18,140) | (5,135) | - | - | (2,986) | (23,275) |
| 79,962 | (3) | (3) | 79,959 | |||
| 3,518 | - | 3,518 | ||||
| 290,219 | 290,219 | 483 | 483 | 290,702 | ||
| 290,219 | 373,699 | 483 | (3) | - | 480 | 374,179 |
| 455 | - | 455 | ||||
| 568,265 | 6,644,355 | 354 | (27) | - | 328 | 6,644,683 |
| (568,265) | - | - | - | |||
| - | 6,644,355 | 354 | (27) | - | 328 | 6,644,683 |
| 1,413,664 | 1,413,664 | |||||
| 2,578 | - | 2,578 | ||||
| (443,305) | - | (443,305) | ||||
| - 2,041 |
- | - 2,041 |
||||
| - | 974,978 | - | 974,978 | |||
| (32,412) | - | (32,412) | ||||
| (4,246) | - | (4,246) | ||||
| 287,628 | 287,628 | (268) | (268) | 287,360 | ||
| 287,628 | 250,970 | (268) | (268) | 250,702 | ||
| 4 | 1 | 1 | 5 | |||
| 287,628 | 7,870,309 | 87 | (27) | - | 60 | 7,870,369 |
2.2.6 Cash fl ow statement
The Group's cash fl ow statement is presented below using the indirect method. Cash fl ows are shown by type: operating activities, investment activities and fi nancing activities.
Operating activities are activities carried out on behalf of third parties and which mainly produce fee and commission cash fl ows, and activities on its own behalf (investments and related fi nancing, intermediation of swaps between funds and markets, etc.). Tax infl ows and outfl ows are included in full within operating activities.
Investing activities include acquisitions and disposals of investments in consolidated and non-consolidated companies, along with purchases of tangibleand intangible assets. Non-consolidated equity investments included in this item are accounted for as "Available-for-sale assets".
Financing activities cover all transactions relating to equity (issues and buybacks of shares and other equity instruments, dividend payments, etc.).
Net cash includes cash, debit and credit balances with central banks, debit and credit demand balances in ordinary bank accounts, and overnight accounts and loans.
| In € thousands Notes |
H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Pre-tax income | 435,232 | 827,503 | 415,694 |
| Net depreciation and amortisation and provisions in relation to tangible and intangible assets 2.4 |
7,536 | 14,705 | 7,236 |
| Goodwill impairment | - | - | - |
| Net write-downs and provisions | 2,614 | (11,424) | 876 |
| Share of income of equity-accounted entities | (15,670) | (28,490) | (12,744) |
| Net income from investment activities 2.6 |
1,228 | (27,370) | 62 |
| Net income from fi nancing activities | 916 | - | - |
| Other movements | (71,114) | 502 | (68,812) |
| Total non-monetary items included in net income before taxes and other adjustments | (74,489) | (52,077) | (73,383) |
| Changes in interbank items | 72,280 | (287,602) | (342,245) |
| Changes in fi nancial assets and liabilities (1) | 1,380,090 | 379,412 | 276,324 |
| Changes in non-fi nancial assets and liabilities (2) | 537,806 | (199,372) | 122,334 |
| Dividends from equity-accounted affi liates | 13,013 | 15,554 | 9,619 |
| Tax paid | (129,223) | (248,036) | (106,730) |
| Net decrease (increase) in assets and liabilities from operating activities | 1,873,968 | (340,043) | (40,698) |
| Net cash fl ows from operating activities (A) | 2,234,711 | 435,383 | 301,612 |
| Change in equity investments | (23,726) | (213,889) | (16,068) |
| Change in property, plant and equipment and intangible assets | (10,558) | (23,668) | (12,430) |
| Net cash fl ows from investing activities (B) | (34,284) | (237,557) | (28,498) |
| Cash fl ow from or intended for shareholders | 972,937 | (346,248) | (348,431) |
| Other net cash fl ows from fi nancing activities | 645,000 | - | - |
| Net cash fl ows from fi nancing operations (3) (C) | 1,617,937 | (346,248) | (348,431) |
| Impact of exchange rate changes and other changes on cash (D) | (7,697) | 2,161 | 10,217 |
| CHANGE IN NET CASH (A + B + C + D) | 3,810,668 | (146,261) | (65,100) |
| Cash at beginning of the period | 424,350 | 570,610 | 570,610 |
|---|---|---|---|
| Net cash balance and central banks | 24 | 25 | 25 |
| Net balance of accounts, demand loans and borrowings with credit institutions | 424,326 | 570,585 | 570,585 |
| Cash at end of the period | 4,235,018 | 424,350 | 505,510 |
| Net cash balance and central banks | 26 | 24 | 20 |
| Net balance of accounts, demand loans and borrowings with credit institutions | 4,234,991 | 424,326 | 505,490 |
| CHANGE IN NET CASH | 3,810,668 | (146,261) | (65,100) |
(1) Operating fl ows impacting fi nancial assets and liabilities include investments and disinvestments in the investment portfolio net of transfers. At 30 June 2017, fl ows are related to disinvestments (to fund the acquisition of Pioneer Investments).
(2) The fl ow of non-fi nancial assets and liabilities includes margin calls on collateralised derivatives. These amounts fl uctuate depending on the fair value of the underlying derivatives.
(3) Financing operation fl ows include the impact of the capital increase as well as the subordinated and senior loans taken out in order to acquire Pioneer Investments.
Notes to the consolidated fi nancial statements
2.3 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DETAILED SUMMARY OF THE NOTES
PERIOD HIGHLIGHTS26
| NOTE 1 | PRINCIPLES AND METHODS | 26 |
|---|---|---|
| 1.1 | Applicable standards and comparability | 26 |
| 1.2 | Presentation format of the fi nancial statements | 28 |
| 1.3 | Accounting principles and methods | 28 |
| NOTE 2 | NOTES ON NET INCOME AND GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY |
29 |
| 2.1 | Net asset management revenues | 29 |
| 2.2 | Net fi nancial income | 29 |
| 2.3 | Other net income | 29 |
| 2.4 | Operating expenses | 30 |
| 2.5 | Cost of risk | 31 |
| 2.6 | Net gains (losses) on other assets | 31 |
| 2.7 | Income t axes | 31 |
| 2.8 | Changes in gain and losses recognised directly in equity | 32 |
| NOTE 3 | NOTES ON THE BALANCE SHEET | 34 |
| 3.1 | Cash and central banks | 34 |
| 3.2 | Financial assets at fair value through profi t and loss | 34 |
| 3.3 | Financial liabilities designated at fait value through profi t and loss |
34 |
| 3.4 | Information on the netting of fi nancial assets and liabilities 35 | |
| 3.5 | Available-for-sale fi nancial assets | 36 |
| 3.6 | Assets – loans and receivables due from credit institutions |
37 |
| 3.7 | Liabilities – due to credit institutions | 37 |
|---|---|---|
| 3.8 | Subordinated debt | 37 |
| 3.9 | Current and deferred tax assets and liabilities | 38 |
| 3.10 | Accruals, prepayments and sundry assets and liabilities 38 | |
| 3.11 | Tangibleand intangible assets | 38 |
| 3.12 | Goodwill | 39 |
| 3.13 | Equity | 39 |
| NOTE 4 | FAIR VALUE OF FINANCIAL INSTRUMENTS | 40 |
| 4.1 | Derivatives | 40 |
| 4.2 | Other fi nancial assets and liabilities | 40 |
| 4.3 | Financial assets at fair value on the balance sheet | 40 |
| 4.4 | Financial liabilities at fair value on the balance sheet | 41 |
| 4.5 | Fair value of fi nancial assets and liabilities measured at cost |
42 |
| NOTE 5 | OTHER INFORMATION | 42 |
| 5.1 | Segment information | 42 |
| 5.2 | Related parties | 43 |
| 5.3 | Scope of consolidation | 44 |
| 5.4 | Off-balance sheet commitments | 46 |
| NOTE 6 | SUBSEQUENT EVENTS | 46 |
| 6.1 | Description of the transaction | 46 |
| 6.2 | Pioneer Investments group entities acquired | 47 |
| 6.3 | Fair value of the consideration transferred | 48 |
| 6.4 | Income statement for the combined entity | 49 |
PERIOD HIGHLIGHTS
The consolidation scope and changes thereto as of 30 June 2017 are presented in detail in note 5.3.
Here are the highlights of the period.
Capital increase
In the fi rst half of 2017, the capital increase (with preferential subscription rights) launched by Amundi on 14 March 2017 by means of a press release, was fi nalised.
At the end of the subscription period (from 17 March 2017 to 31 March 2017), this capital increase led to the issue of 33,585,093 shares at a price of €42.50 per share (par value of €2.50 and share premium of €40.00).
This capital increase had been presented, in principle, on 12 December 2016, when Amundi announced its plans to acquire Pioneer Investments.
NOTE 1 PRINCIPLES AND METHODS
1.1 APPLICABLE STANDARDS AND COMPARABILITY
These interim condensed consolidated fi nancial statements at 30 June 2017 were prepared in accordance with IAS/IFRS standards and IFRIC interpretations applicable as of 30 June 2017, as adopted by the European Union. The standards are available from the European Commission website.
The interim condensed consolidated fi nancial statements at 30 June 2017 were prepared in accordance with IAS 34 on interim fi nancial reporting, which provides for the presentation of selected notes to the fi nancial statements. As such, the interim consolidated fi nancial statements do not include all of the notes and information required by IFRS standards for annual fi nancial statements and must be read in conjunction with the consolidated fi nancial statements for 2016, taking into account concerns specifi c to the preparation of interim fi nancial statements.
Acquisition of Pioneer Investments
On 3 July 2017, Amundi acquired companies belonging to the Pioneer Investments group from UniCredit.
This transaction, for which a final agreement had been signed in December 2016, remained, until then, subject to the usual closing conditions, in particular, approval from the relevant regulatory authorities (regulators and antitrust).
Given the actual completion date, this acquisition is not recognised in Amundi's consolidated fi nancial statements. In fact, at 30 June 2017, Amundi did not have control, only protective rights prohibiting infl uence over the variability of Pioneer Investments' risks and returns.
Details of the impacts of this transaction are, however, provided in note 6 (subsequent events).
1.1.1 Standards applied on 30/06/2017
The accounting principles and methods chosen by Amundi Group to prepare its consolidated fi nancial statements at 30 June 2017 are identical to those used for the preparation of the consolidated statements for the period ending on 31 December 2016.
1.1.2 Standards adopted by the EU and applicable in advance
In addition, Amundi did not choose to apply the standards and interpretations adopted by the European Union early, when fi rst required application is for fi scal periods opening after 30 June 2017:
| Standards, amendments and interpretations | Date of publication by the European Union |
Application dates for fi scal periods starting from |
|---|---|---|
| IFRS 9 "Financial instruments" | 22 November 2016 (EU 2016/2067) |
1 January 2018 |
| IFRS 15 "Revenue from contracts with customers" | 22 September 2016 (EU 2016/1905) |
1 January 2018 |
IFRS 9 "Financial instruments"
This standard, adopted by the European Union on 22 November 2016 and published in the Offi cial Journal of the European Union on 29 November 2016, is intended to replace IAS 39 "Financial Instruments".
IFRS 9 will come into force on a mandatory basis for fi scal years beginning on or after 1 January 2018.
It sets new principles governing the classifi cation and measurement of fi nancial instruments, impairment of credit risk and hedge accounting, excluding macro-hedging transactions.
The main changes made by the standard
CLASSIFICATION AND MEASUREMENT OF FINANCIAL ASSETS
Under IFRS 9, classifi cation and measurement criteria are dependent on the nature of the fi nancial asset, whether they are classed as debt instruments (i.e. loans, advances, credits, bonds, fund units) or equity instruments (i.e. shares).
As regards debt instruments (loans and fi xed or determinable-income securities), IFRS 9, on the one hand, uses a management model (pure hold to collect model, mixed model or pure hold to sell model) and, on the other, an analysis of contractual cash fl ow characteristics ("Solely Payments of Principal & Interests" test or "SPPI" test), to classify and measure fi nancial assets.
As regards equity instruments (equity-type investments), these must, by default, be recognised at fair value through profi t or loss, apart from an irrevocable option of classifi cation at fair value in non-recyclable equity (provided that such instruments are not held for trading purposes).
WRITE-DOWN
IFRS 9 introduces a new impairment model which requires Expected Credit Losses or ECL to be recognised on debt instruments measured at amortised cost or at fair value in recyclable equity and on fi nancial guarantee contracts which are not recognised at fair value.
This new ECL approach aims to allow expected credit losses to be recognised as early as possible, whilst in the IAS 39 impairment model, this is conditional on the establishment of an objective incurred loss event.
ECL is defi ned as the probability-weighted estimate of discounted credit loss (principal and interest). It is the actual value of the difference between contractual cash fl ows and expected cash fl ows (principal and interest).
The new credit risk provisioning model distinguishes between three different stages:
- p Stage 1: right from the initial recognition of the instrument (loan, debt security, guarantee, etc.), the entity recognises credit losses expected over 12 months;
- p Stage 2: secondly, if the credit quality deteriorates signifi cantly for a given transaction or portfolio, the entity recognises the losses expected over its lifetime;
- p Stage 3: thirdly, from the moment that one or more default events occur in respect of the transaction or the counterparty and have a damaging effect on estimated future cash fl ows, the entity recognises objective evidence of impairment.
HEDGE ACCOUNTING
As regards hedge accounting (not including fair value macro-hedging), IFRS 9 makes limited changes to IAS 39. The standard's provisions apply to the following scope:
- p all micro-hedges; and
- p macro cash fl ow hedging only.
1.1.3 IFRS not yet adopted by the European Union
Fair value macro-hedging of interest rate risk is not included and may still be covered by IAS 39 (optional).
When IFRS 9 is fi rst adopted, the standard offers two options:
- p to apply the IFRS 9 section on "hedging"; or
- p to continue to apply IAS 39 until IFRS 9 is adopted for all hedging relationships (at the latest, when the fair value macro-hedging of interest rates text is adopted by the European Union).
In accordance with the Group's decision, Amundi will not apply this section of the standard.
At this stage, and after analysing the impact on the fi nancial statements at 31 December 2016, Amundi does not anticipate any signifi cant impact in relation to the implementation of this new standard.
IFRS 15 "Revenue from Contracts with Customers"
This standard will apply to fi nancial years starting on or after 1 January 2018 (in accordance with Regulation EU 2016/1905). The amendment "Clarifi cation of IFRS 15", which adds further detail, is in the process of being adopted by the European Union and should take effect at that same date.
IFRS 15 will replace IAS 11 "Construction Contracts" and IAS 18 "Revenue", as well as all related interpretations, IFRIC 13 "Customer Loyalty Programs", IFRIC 15 "Agreements For The Construction Of Real Estate", IFRIC 18 "Transfers Of Assets From Customers" and SIC 31 "Barter Transactions Involving Advertising Services".
IFRS 15 brings into a single norm the principles for recognising revenue for long-term sales contracts, the sale of property and services rendered that do not fall within the scope of standards concerning fi nancial instruments (IAS 39), insurance contracts (IFRS 4) and leases (IAS 17). It introduces new concepts that could change the way certain items of net banking income are recognised.
At this point, and based on the impact studies carried out, Amundi does not anticipate any signifi cant impacts in relation to the application of this new standard.
In addition, the standards and interpretations published by the IASB but not yet adopted by the European Union will not become compulsory until they are adopted and were therefore not applied by the Group on 30 June 2017. The standards cover the following, in particular:
| Standards, amendments and interpretations | Date of publication by the IASB |
Application dates for fi scal periods starting from |
|---|---|---|
| IFRS improvements (2014-2016 cycle): Amendments to IFRS 12 "Disclosure of interests in other entities" |
8 December 2016 | 1 January 2017 |
| IFRS 16 "Leases" | 13 January 2016 | 1 January 2019 |
IFRS 16 "Leases" will replace IAS 17 and related interpretations (IFRIC 4 "Determining Whether an Arrangement Contains a Lease", SIC 15 "Operating Leases – Incentives" and SIC 27 "Evaluating the Substance of Transactions in the Legal Form of a Lease"). It will apply to reporting periods beginning 1 January 2019.
The main change made by IFRS 16 has to do with accounting for lessees. IFRS 16 will call for a model in respect of lessees that recognises all leases on the balance sheet, with a lease liability on the liability side representing commitments over the life of the lease, and on the asset side, an amortisable right-to-use.
1.2 PRESENTATION FORMAT OF THE FINANCIAL STATEMENTS
Amundi presents its balance sheet in decreasing liquidity order. The assets and liabilities balance sheet is presented in notes 2.2.3 and 2.2.4.
The income statement is presented by nature in note 2.2.1.
The main income statement aggregates are:
- p net income, including net revenue from commissions and other customer activities (note 2.1) and net fi nancial income (note 2.2);
- p operating expenses (note 2.4);
- p cost of risk (note 2.5);
- p the share of net income from equity-accounted entities;
- p net gains (losses) on other assets (note 2.6).
1.3 ACCOUNTING PRINCIPLES AND METHODS
The accounting principles and methods used by the Group are described in detail in the 2016 consolidated fi nancial statements.
1.3.1 Use of assumptions and estimates for the preparation of the half-year fi nancial statements
In order to prepare the interim condensed consolidated financial statements in accordance with IFRS accounting standards, the Group carries out a number of estimates and retains certain assumptions it deems realistic and reasonable. The estimates relate to the identifi cation of income and expenses and the valuation of assets and liabilities as well as the information in the notes to the fi nancial statements.
The exercise assumes that Management applies its judgement based on the information available at the time the statements are prepared. Due to the uncertainties inherent in any valuation process, the Group revises its estimates based on information updated on a regular basis. It is therefore possible that the future results of the operations in question differ from the estimates.
Future results can be impacted by a number of different factors, notably (but not exclusively):
- p national and international market activity;
- p interest rate, currency, stock and credit spread fl uctuations;
- p the economic and political environment in certain business sectors and countries;
- p changes in regulations and legislation.
The signifi cant estimates made by the Group to prepare the fi nancial statements relate primarily to:
- p assessment of the recoverable amount of goodwill;
- p appreciation of the concept of control;
-
p the fair value measurement of fi nancial instruments;
-
p the valuation of provisions for guarantees granted to structured funds, retirement obligations and legal and regulatory risks;
- p write-downs of available-for-sale securities.
No major changes occurred in these areas in the fi rst half of 2017.
1.3.2 Accounting principles applicable on the interim closing date
Seasonal nature of the business
Since the Group's business is not seasonal or cyclical in nature, its fi rsthalf results are not infl uenced by such factors.
However, fees and commissions payable or receivable that are contingent upon meeting a performance target are recognised at an interim date only if all the following conditions are met:
- p the amount of fees and commissions can be reliably estimated;
- p it is probable that the future economic benefi ts resulting from the services rendered will fl ow to the Company;
- p the stage of completion of the service can be reliably estimated; and the costs incurred for the service and the costs to complete it can be reliably estimated.
Performance fees are therefore recognised in the income statement at the end of the calculation period, except for moneymarket funds, for which they are recognised on an ongoing basis at each interim accounts closing date.
Taxes
As part of preparing the interim fi nancial statements, the (current and deferred) tax charge was estimated using the estimated average annual rate.
Retirement obligations
Pension costs for the interim period are calculated based on actuarial valuations made for the previous fi nancial year, as the Group does not conduct actuarial valuations during the year. However, these year-end actuarial valuations are adjusted to take into account non-recurring events during the fi rst half that are likely to have an impact on the Group's obligations. Furthermore, the amounts recognised as defi ned-benefi t plans are adjusted if necessary in order to take into account any major changes that may have affected the yield on bonds issued by leading businesses in the area involved (standard used to determine the discount rate) and the real return on hedging assets.
On 30 June 2017, Amundi did not adjust the discount rate used in the fi nancial statements at 31 December 2016 due to the fact that iBoxx rates were more or less unchanged.
Notes to the consolidated fi nancial statements
NOTE 2 NOTES ON NET INCOME AND GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY
2.1 NET ASSET MANAGEMENT REVENUES
Commissions and fees break down as follows:
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Net fee and commission income | 799,452 | 1,510,236 | 759,943 |
| Performance fees | 64,302 | 114,898 | 53,364 |
| TOTAL NET ASSET MANAGEMENT REVENUES | 863,755 | 1,625,134 | 813,307 |
The analysis of net asset management revenue by customer segment is presented in note 5.1.
2.2 NET FINANCIAL INCOME
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Interest income | 3,995 | 7,097 | 3,390 |
| Interest expense | (7,599) | (10,742) | (5,865) |
| Net interest income | (3,604) | (3,645) | (2,475) |
| Unrealised or realised gains or losses on assets/liabilities at fair value through profi t and loss by nature |
(378) | (208) | (646) |
| Unrealised or realised gains or losses on assets/liabilities designated at fair value through profi t and loss |
7,794 | (3,971) | (3,092) |
| Net gains/(losses) on currency and similar fi nancial instrument transactions | 85 | 16,175 | 18,162 |
| Net gains or losses on fi nancial instruments at fair value through profi t and loss | 7,501 | 11,996 | 14,425 |
| Dividends received | 4,022 | 18,544 | 5,510 |
| Gains or losses on sales of available-for-sale fi nancial assets | 48,433 | 45,995 | 17,853 |
| Losses on securities durably impaired (equity securities) | (487) | (1,060) | (452) |
| Gains or losses on disposals on loans and receivables | - | - | - |
| Net gains and losses on available-for-sale fi nancial assets | 51,969 | 63,479 | 22,911 |
| TOTAL NET FINANCIAL INCOME | 55,866 | 71,829 | 34,861 |
2.3 OTHER NET INCOME
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Other net income (expenses) from banking operations | (13,849) | (27,559) | (13,365) |
| Other net income (expenses) from non-banking operations | 4,145 | 7,960 | 3,180 |
| TOTAL OTHER NET INCOME | (9,703) | (19,599) | (10,185) |
Other net income includes revenue from non-Group entities generated by the Amundi subsidiary that provides IT services primarily to other members of the Group, along with the amortisation of intangible assets related to distribution agreements acquired in business combinations.
2.4 OPERATING EXPENSES
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Employee expenses (including seconded and temporary personnel) | (298,396) | (557,439) | (275,462) |
| Other operating expenses | (187,585) | (320,376) | (159,744) |
| Of which external services related to personnel and similar expenses | (1,221) | (3,076) | (2,693) |
| TOTAL OPERATING EXPENSES | (485,981) | (877,816) | (435,206) |
An analysis of employee expenses is presented below:
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Salaries | (200,262) | (378,302) | (189,137) |
| Retirement fund contributions | (15,968) | (24,713) | (15,551) |
| Social charges and taxes | (66,140) | (125,323) | (60,917) |
| Other | (16,026) | (29,100) | (9,856) |
| TOTAL EMPLOYEE EXPENSES | (298,396) | (557,439) | (275,462) |
An expense of €2,041 thousand for share-based payments was recognised at 30 June 2017 in respect of the performance share allocation plan for Group employees.
This allocation plan is briefl y described below:
Performance share plan
| Date of general meeting authorising share plan | 30/09/2015 | 30/09/2015 |
|---|---|---|
| Date of Board meeting | 11/02/2016 | 09/02/2017 |
| Date of allocation of share | 11/02/2016 | 09/02/2017 |
| Number of shares granted (1) | 235,160 | 139,930 |
| Methods of payment | Amundi shares | Amundi shares |
| Vesting period | 11/02/2016 11/02/2019 |
09/02/2017 09/02/2020 |
| Performance conditions (2) | yes | yes |
| Continued employment condition | yes | yes |
| Shares remaining at 30 June 2017 | 235,160 | 139,930 |
| Fair value of one share (1) | €26.25 | €43.41 |
(1) Simultaneous adjustment of the quantity and fair value of shares following the capital increase in the fi rst half of 2017 (preservation of rights and interests of benefi ciaries).
(2) Performance conditions are based on net income Group share (NIGS), amount of new assets and the Group's cost-to-income ratio.
Amundi measures the shares awarded and recognises an expense determined on the grant date based on the market value of the options on that date. The assumptions that may be revised during the vesting period giving rise to an adjustment to the expense are those relating to the benefi ciaries (options forfeited on dismissal or resignation).
Notes to the consolidated fi nancial statements
2.5 COST OF RISK
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Provisions and write-downs | (1,873) | (2,615) | (1,840) |
| Loans and receivables | - | - | - |
| Other assets | (125) | (112) | (502) |
| Commitments made | (1,405) | (1,900) | (838) |
| Risks and charges | (343) | (603) | (500) |
| Reversal of provisions and write-downs | 547 | 4,017 | 2,381 |
| Loans and receivables | - | - | - |
| Other assets | 291 | 836 | 894 |
| Commitments made | 32 | 13 | 19 |
| Risks and charges | 224 | 3,168 | 1,468 |
| Net changes in provisions | (1,326) | 1,402 | 541 |
| Other net gains (losses) | (1,900) | (1,959) | (383) |
| TOTAL COST OF RISK | (3,226) | (557) | 158 |
2.6 NET GAINS (LOSSES) ON OTHER ASSETS
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Gains on disposals of tangible and intangible assets | 26 | 48 | 14 |
| Losses on disposals of tangible and intangible assets | (1,173) | (27) | - |
| Income from sales of securities from consolidated holdings | - | - | - |
| Net income from business combination operations | - | - | - |
| TOTAL NET GAINS (LOSSES) ON OTHER ASSETS | (1,147) | 22 | 14 |
2.7 INCOME T AXES
| In € thousands | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Current tax charge | (130,489) | (257,165) | (126,685) |
| Deferred tax income (charge) | (17,384) | (1,191) | (10,563) |
| TOTAL TAX EXPENSE FOR THE PERIOD | (147,873) | (258,356) | (137,248) |
2.8 CHANGES IN GAIN AND LOSSES RECOGNISED DIRECTLY IN EQUITY
Net gains and losses recognised directly in equity for the fi rst half of 2017 are detailed below:
| Recyclable gains and losses (in € thousands) | H1 2017 | 2016 | H1 2016 | |
|---|---|---|---|---|
| Translation gains and losses | (9,820) | 6,426 | 15,466 | |
| Revaluation adjustment for the period | (9,820) | 6,426 | 15,466 | |
| Reclassifi ed to profi t and loss | - | - | - | |
| Other reclassifi cations | - | - | - | |
| Gains and losses on available-for-sale assets | (35,900) | 24,696 | (62,011) | |
| Revaluation adjustment for the period | 12,046 | 69,613 | (44,614) | |
| Reclassifi ed to profi t and loss | (47,945) | (44,929) | (17,401) | |
| Other reclassifi cations | (2) | 11 | 3 | |
| Gains and losses on hedging derivative instruments | - | - | - | |
| Revaluation adjustment for the period | - | - | - | |
| Reclassifi ed to profi t and loss | - | - | - | |
| Other reclassifi cations | - | - | - | |
| Gains and losses on non-current assets held for sale | - | - | - | |
| Revaluation adjustment for the period | - | - | - | |
| Reclassifi ed to profi t and loss | - | - | - | |
| Other reclassifi cations | - | - | - | |
| Pre-tax gains and losses recognised directly in equity-accounted entities that may be reclassifi ed to profi t and loss |
(4,246) | (122) | (3,640) | |
| Income tax related to items that may be reclassifi ed to profi t and loss excluding | ||||
| equity-accounted entities | 13,261 | 4,097 | 2,032 | |
| Income tax related to items that may be reclassifi ed to profi t and loss of equity-accounted entities |
- | - | - | |
| TOTAL GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY AND RECYCLABLE AT A LATER DATE |
(36,705) | 35,097 | (48,154) | |
| Non-recyclable gains and losses (in € thousands) | H1 2017 | 2016 | H1 2016 | |
| Actuarial gains and losses on post-employment benefi ts | 69 | (3,258) | (3,694) | |
| Pre-tax gains and losses recognised directly in equity of equity-accounted entities that will not be reclassifi ed to profi t and loss |
- | - | - | |
| Income tax related to items that will not be reclassifi ed | ||||
| excluding equity-accounted entities | (21) | 1,066 | 1,274 | |
| Income tax on gains and losses recognised directly in equity of equity-accounted entities that will not be reclassifi ed to profi t and loss |
- | - | - | |
| TOTAL GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY | ||||
| AND NOT RECYCLABLE AT A LATER DATE | 48 | (2,193) | (2,419) | |
| TOTAL NET GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY | (36,658) | 32,904 | (50,573) | |
| Of which Group share | (36,658) | 32,845 | (50,635) | |
| Of which non-controlling interests | (0) | 59 | 62 |
Details of the tax effect on gains and losses recognised directly in equity are shown below:
| 31/12/2016 H1 2017 change |
30/06/2017 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € thousands | Gross | Tax | Net of tax |
Net, of which Group share |
Gross | Tax | Net of tax |
Net, of which Group share |
Gross | Tax | Net of tax |
Net, of which Group share |
| RECYCLABLE GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY | ||||||||||||
| Translation gains and losses | 16,897 | - | 16,897 | 16,897 | (9,820) | (9,820) | (9,820) | 7,076 | 7,076 | 7,076 | ||
| Gains and losses on available-for-sale assets |
81,702 | (17,168) | 64,535 | 64,535 | (35,900) | 13,261 | (22,639) | (22,639) | 45,802 | (3,906) | 41,895 | 41,895 |
| Gains and losses on hedging derivative instruments |
- | - | - | - | ||||||||
| Gains and losses on non-current assets held for sale |
- | - | - | - | ||||||||
| Net recyclable gains and losses recognised directly in equity excluding equity associates |
98,599 (17,168) | 81,432 | 81,432 (45,721) | 13,261 (32,459) (32,459) | 52,877 | (3,906) | 48,971 | 48,972 | ||||
| Net recyclable gains and losses recognised directly in equity of equity-accounted entities |
4,825 | - | 4,825 | 4,827 | (4,246) | (4,246) | (4,246) | 578 | 578 | 580 | ||
| Recyclable gains and losses recognised directly in equity |
103,424 (17,168) | 86,257 | 86,259 (49,966) | 13,261 (36,705) (36,705) | 53,455 | (3,906) | 49,549 | 49,552 | ||||
| NON-RECYCLABLE GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY | ||||||||||||
| Actuarial gains and losses on post-employment benefi ts |
(17,708) | 5,932 | (11,777) | (11,750) | 69 | (21) | 48 | 48 | (17,639) | 5,910 | (11,729) | (11,702) |
| Gains and losses on non-current assets held for sale |
||||||||||||
| Non-recyclable gains and losses recognised directly in equity excluding equity-accounted entities |
(17,708) | 5,932 (11,777) (11,750) | 69 | (21) | 48 | 48 (17,639) | 5,910 (11,729) (11,702) | |||||
| Non-recyclable gains and losses recognised directly in equity-accounted entities |
- | - | - | - | ||||||||
| Non-recyclable gains and losses recognised directly in equity |
(17,708) | 5,932 (11,777) (11,750) | 69 | (21) | 48 | 48 (17,639) | 5,910 (11,729) (11,702) | |||||
| TOTAL GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY |
85,716 | (11,236) | 74,480 | 74,510 | (49,898) | 13,240 | (36,658) | (36,658) | 35,816 | 2,004 | 37,820 | 37,850 |
NOTE 3 NOTES ON THE BALANCE SHEET
3.1 CASH AND CENTRAL BANKS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Cash | 26 | 24 |
| TOTAL CASH, CENTRAL BANKS | 26 | 24 |
3.2 FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Financial assets held for trading | 2,206,355 | 2,191,908 |
| Financial assets designated at fair value through profi t and loss | 4,123,789 | 4,055,068 |
| TOTAL FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS | 6,330,144 | 6,246,976 |
3.2.1 Financial assets held for trading
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Derivative trading instruments | 2,206,355 | 2,191,908 |
| of which, interest rate swaps | 148,107 | 160,982 |
| of which, stock and index swaps | 2,047,655 | 2,018,706 |
| TOTAL FINANCIAL ASSETS HELD FOR TRADING | 2,206,355 | 2,191,908 |
This section includes the fair value of derivatives contracted by Amundi as part of its intermediation business: derivatives contracted with funds and returned with market counterparties.
3.2.2 Financial assets designated at fair value through profi t and loss
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Funds | 777,214 | 991,111 |
| Bonds and other fi xed-income securities | 1,936,249 | 1,402,168 |
| Shares and other variable-income securities | 380,543 | 347,795 |
| Loans and receivables due from credit institutions | 1,029,783 | 1,313,994 |
| Treasury bills and similar securities | - | - |
| TOTAL FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS | 4,123,789 | 4,055,068 |
This section includes the fair value of seed money, short-term cash investments and hedging assets for EMTN issues.
3.3 FINANCIAL LIABILITIES DESIGNATED AT FAIRVALUE THROUGH PROFIT AND LOSS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Financial liabilities held-for-trading | 2,139,818 | 2,091,618 |
| Financial liabilities designated at fair value through profi t and loss | 3,338,778 | 3,134,644 |
| Total financial liabilities at fair value through profit and loss | 5,478,596 | 5,226,262 |
3.3.1 Financial liabilities held-for-trading
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Derivative trading instruments | 2,139,818 | 2,091,618 |
| of which, interest rate swaps | 104,609 | 99,305 |
| of which, stock and index swaps | 2,019,662 | 1,975,215 |
| TOTAL FINANCIAL LIABILITIES HELD FOR TRADING | 2,139,818 | 2,091,618 |
This section includes the fair value of derivatives contracted by Amundi as part of its intermediation business: derivatives contracted with funds and returned with market counterparties.
3.3.2 Financial liabilities designated at fair value through profi t and loss
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Debt securities | 3,338,778 | 3,134,644 |
| TOTAL FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | 3,338,778 | 3,134,644 |
This section records the securities issued by EMTN issuance vehicles for customers. The nominal value of the issues was €3,233,071 thousand on 30 June 2017 and €3,008,225 thousand on 31 December 2016.
3.4 INFORMATION ON THE NETTING OF FINANCIAL ASSETS AND LIABILITIES
3.4.1 Netting – Financial assets
Effects of netting on fi nancial assets under the master netting agreement and other similar agreements
| Other amounts that can be netted under given conditions |
||||||
|---|---|---|---|---|---|---|
| In € thousands | Gross amount of assets recognised before netting |
Gross amount of liabilities actually netted out |
Net amount of fi nancial assets shown in the condensed statements |
Gross amount of fi nancial liabilities covered by master netting agreement |
Amounts of other fi nancial instruments received as collateral, including security deposits |
Net amount after all netting effects |
| Type of transaction | (a) | (b) | (c) = (a) - (b) | (d) | (e) = (c) - (d) | |
| 30/06/2017 | ||||||
| Derivatives | 2,195,762 | - | 2,195,762 | 933,033 | 901,666 | 361,063 |
| TOTAL FINANCIAL ASSETS SUBJECT TO NETTING |
2,195,762 | - | 2,195,762 | 933,033 | 901,666 | 361,063 |
| 31/12/2016 | ||||||
| Derivatives | 2,179,688 | - | 2,179,688 | 883,542 | 686,382 | 609,764 |
| TOTAL FINANCIAL ASSETS SUBJECT TO NETTING |
2,179,688 | - | 2,179,688 | 883,542 | 686,382 | 609,764 |
The gross amounts of the derivatives presented in the statements exclude adjustments for counterparty risks, credit valuation adjustment (CVA) and debit valuation adjustment (DVA).
3.4.2 Netting – Financial liabilities
Effects of netting on fi nancial liabilities under the master netting agreement and other similar agreements
| Other amounts that can be netted under given conditions |
||||||
|---|---|---|---|---|---|---|
| In € thousands | Gross amount of liabilities recognised before netting |
Gross amount of assets actually netted out |
Net amount of fi nancial liabilities shown in the condensed statements |
Gross amount of fi nancial assets covered by master netting agreement |
Amounts of other fi nancial instruments given as collateral, including security deposits |
Net amount after all netting effects |
| Type of transaction | (a) | (b) | (c) = (a) - (b) | (d) | (e) = (c) - (d) | |
| 30/06/2017 | ||||||
| Derivatives | 2,124,271 | - | 2,124,271 | 933,033 | 777,298 | 413,940 |
| TOTAL FINANCIAL LIABILITIES SUBJECT TO NETTING |
2,124,271 | - | 2,124,271 | 933,033 | 777,298 | 413,940 |
| 31/12/2016 | ||||||
| Derivatives | 2,074,520 | - | 2,074,520 | 883,542 | 835,847 | 355,131 |
| TOTAL FINANCIAL LIABILITIES SUBJECT TO NETTING |
2,074,520 | - | 2,074,520 | 883,542 | 835,847 | 355,131 |
The gross amounts of the derivatives presented in the statements exclude adjustments for counterparty risks, credit valuation adjustment (CVA) and debit valuation adjustment (DVA).
3.5 AVAILABLE-FOR-SALE FINANCIAL ASSETS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Treasury bills and similar securities | 75,508 | - |
| Funds | 268,620 | 1,560,274 |
| Shares and other variable-income securities | 12,862 | 11,619 |
| Non-consolidated equity holdings | 388,206 | 350,853 |
| Available-for-sale securities | 745,196 | 1,922,746 |
| Available-for-sale receivables | - | - |
| Accrued interest | - | - |
| TOTAL AVAILABLE-FOR-SALE FINANCIAL ASSETS | 745,196 | 1,922,746 |
3.5.1 Change in available-for-sale securities
In € thousands
| SECURITIES AVAILABLE-FOR-SALE ON 31/12/2016 | 1,922,746 |
|---|---|
| Change in scope | - |
| Increases | 771,231 |
| Decreases | (1,912,912) |
| Translation adjustments | (131) |
| Fair value in equity | (35,900) |
| Durable write-downs | (487) |
| Other movements | 650 |
| SECURITIES AVAILABLE-FOR-SALE ON 30/06/2017 | 745,196 |
3.5.2 Unrealised gains and losses on available-for-sale fi nancial assets
| 30/06/2017 | 31/12/2016 | |||||
|---|---|---|---|---|---|---|
| In € thousands | Carrying amount |
Unrealised gains |
Unrealised losses |
Carrying amount |
Unrealised gains |
Unrealised losses |
| Treasury bills and similar securities | 75,508 | 779 | - | - | - | |
| Funds | 268,620 | 9,210 | (49) | 1,560,274 | 60,166 | (196) |
| Shares and other variable-income securities | 12,862 | 757 | (278) | 11,619 | 758 | (1,441) |
| Non-consolidated equity holdings | 388,206 | 35,485 | (102) | 350,853 | 22,612 | (197) |
| Available-for-sale receivables | - | - | - | - | - | - |
| Available-for-sale fi nancial assets (1) | 745,196 | 46,231 | (429) | 1,922,746 | 83,536 | (1,834) |
| Income t axes | n.a. | (3,898) | (8) | n.a. | (17,221) | 53 |
| GAINS AND LOSSES RECOGNISED DIRECTLY IN EQUITY ON AVAILABLE-FOR-SALE FINANCIAL ASSETS NET OF CORPORATE INCOME TAX |
N.A. | 42,333 | (438) | N.A. | 66,316 | (1,781) |
(1) The change in unrealised net gains and losses was -€35,900 thousand in the fi rst half of 2017.
3.6 ASSETS – LOANS AND RECEIVABLES DUE FROM CREDIT INSTITUTIONS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Current accounts and overnight loans | 4,236,811 | 425,009 |
| Accounts and term deposits | 83,856 | 87,860 |
| Accrued interest | 1,363 | 147 |
| TOTAL LOANS AND RECEIVABLES DUE FROM CREDIT INSTITUTIONS (NET VALUE) | 4,322,030 | 513,016 |
"Loans and receivables due from credit institutions" were primarily granted to Crédit Agricole group. At 30 June 2017, this item included sums arising from the partial disposal of Amundi's investment portfolio, from the capital increase, as well as from senior and subordinated loans taken out with Crédit Agricole group and intended for the acquisition of Pioneer Investments for around €3.5 billion.
3.7 LIABILITIES – DUE TO CREDIT INSTITUTIONS
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Accounts and term deposits | 505,940 | 93,926 |
| Accrued interest | 2,218 | 374 |
| Current accounts | 1,820 | 683 |
| TOTAL DUE TO CREDIT INSTITUTIONS | 509,978 | 94,983 |
The main counterparty of "Total due to credit institutions" is the Crédit Agricole group.
At 30 June 2017, this item included the €345 million senior loan taken out with Crédit Agricole group to fund the acquisition of Pioneer Investments.
3.8 SUBORDINATED DEBT
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Fixed-term subordinated debt | 300,916 | - |
| Perpetual subordinated debt | - | - |
| TOTAL SUBORDINATED DEBT | 300,916 | - |
At 30 June 2017, this item corresponded to the 10-year subordinated loan taken out with the Crédit Agricole group to fund the acquisition of Pioneer Investments.
Accrued interest included in this item amounted to €916 thousand at 30 June 2017.
3.9 CURRENT AND DEFERRED TAX ASSETS AND LIABILITIES
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Current tax receivables | 102,702 | 27,583 |
| Deferred tax assets | 64,222 | 82,957 |
| TOTAL CURRENT AND DEFERRED TAX ASSETS | 166,924 | 110,540 |
| Current tax debt | 106,257 | 41,805 |
|---|---|---|
| Deferred tax liabilities | 42,867 | 45,291 |
| TOTAL CURRENT AND DEFERRED TAX LIABILITIES | 149,124 | 87,096 |
3.10 ACCRUALS, PREPAYMENTS AND SUNDRY ASSETS AND LIABILITIES
3.10.1 Accruals, prepayments and sundry assets
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Miscellaneous debtors | 1,026,106 | 1,131,122 |
| Accrued income | 522,495 | 495,992 |
| Prepaid expenses | 35,104 | 17,752 |
| ASSETS – ACCRUALS, PREPAYMENTS AND SUNDRY ASSETS | 1,583,704 | 1,644,866 |
Accruals, prepayments and sundry assets include management and performance fees due and the collateral paid for derivatives contracts. The collateral was recorded in the assets balance in the amount of €818,950 thousand on 30 June 2017 and €949,446 thousand on 31 December 2016.
3.10.2 Accruals, deferred income and sundry liabilities
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Miscellaneous creditors | 392,728 | 291,460 |
| Accrued expenses | 661,281 | 669,271 |
| Unearned income | 31,717 | 5,920 |
| Other accruals | 1,146,720 | 825,547 |
| LIABILITIES – ACCRUALS, DEFERRED INCOME AND SUNDRY LIABILITIES | 2,232,446 | 1,792,198 |
Accruals, deferred income and sundry liabilities include bonus debt, retrocessions payable to distributors and collateral received for derivatives contracts. Collateral amounting to €1,059,587 thousand was recorded
in balance sheet liabilities at 30 June 2017 and €741,655 thousand at 31 December 2016.
3.11 TANGIBLEAND INTANGIBLE ASSETS
3.11.1 Tangibleassets used in operations
| In € thousands | 01/01/2017 | Change in scope |
Increase | Decrease | Translation adjustments |
Other movements |
30/06/2017 |
|---|---|---|---|---|---|---|---|
| Gross value | 110,506 | - | 3,284 | (1,386) | (518) | - | 111,886 |
| Depreciation, amortisation and provisions | (69,342) | - | (4,788) | 217 | 469 | - | (73,444) |
| TANGIBLE ASSETS - NET | 41,164 | - | (1,505) | (1,169) | (49) | - | 38,441 |
Notes to the consolidated fi nancial statements
| In € thousands | 01/01/2016 | Changes in scope |
Increase | Decrease | Translation adjustments |
Other movements |
31/12/2016 |
|---|---|---|---|---|---|---|---|
| Gross value | 114,568 | 4,313 | 5,274 | (13,701) | 51 | - | 110,506 |
| Depreciation, amortisation and provisions | (70,212) | (2,196) | (10,188) | 13,271 | (17) | - | (69,342) |
| TANGIBLEASSETS – NET | 44,356 | 2,117 | (4,914) | (430) | 35 | - | 41,164 |
3.11.2 Intangible assets from operations
| In € thousands | 01/01/2017 | Changes in scope |
Increase | Decrease | Translation adjustments |
Other movements |
30/06/2017 |
|---|---|---|---|---|---|---|---|
| Gross value | 378,672 | - | 7,340 | (7,701) | 89 | (1) | 378,398 |
| Depreciation, amortisation and provisions | (270,783) | - | (11,552) | 7,656 | (82) | - | (274,761) |
| INTANGIBLE ASSETS – NET | 107,888 | - | (4,212) | (44) | 7 | (1) | 103,637 |
| In € thousands | 01/01/2016 | Changes in scope |
Increase | Decrease | Translation adjustments |
Other movements |
31/12/2016 |
|---|---|---|---|---|---|---|---|
| Gross value | 369,971 | 1,481 | 18,847 | (11,669) | 42 | - | 378,672 |
| Depreciation, amortisation and provisions | (258,761) | (1,069) | (22,600) | 11,666 | (19) | - | (270,783) |
| INTANGIBLE ASSETS – NET | 111,210 | 412 | (3,753) | (3) | 23 | - | 107,888 |
Intangible assets consist primarily of:
p distribution contracts with partner networks acquired through business combinations and amortised over a maximum period of ten years;
p software acquired or developed in-house.
3.12 GOODWILL
Goodwill was €3,158.0 million on 30 June 2017 compared to €3,161.5 million on 31 December 2016. This change was entirely due to exchange rate movements.
As there was no indication of any loss of value, the Group did not estimate the recoverable amount of goodwill and no impairment charge was recognised.
3.13 EQUITY
3.13.1 Composition of the share capital
As of 30 June 2017, the allocation of share capital and voting rights was as follows:
| Shareholders | Number of shares % of share capital | % of voting rights | |
|---|---|---|---|
| Crédit Agricole SA | 137,606,739 | 68.29% | 68.29% |
| Other Crédit Agricole group companies | 3,450,660 | 1.71% | 1.71% |
| Employees | 447,829 | 0.22% | 0.22% |
| Treasury shares | 15,900 | 0.01% | - |
| Float | 59,989,434 | 29.77% | 29.77% |
| TOTAL | 201,510,562 | 100.00% | 100.00% |
3.13.2 Dividends allocated in the fi rst half of 2017
In respect of the 2016 fi nancial year and in accordance with the decision made during the ordinary general shareholders' meeting of 18 May 2017, Amundi paid its shareholders a dividend of €2.20 per share, for a total amount of €443,323 thousand.
| In € | For fi scal year 2016 | For fi scal year 2015 |
|---|---|---|
| Ordinary dividend per share | 2.20 | 2.05 |
NOTE 4 FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial instruments measured at fair value on the balance sheet are valued on the basis of listed prices or valuation techniques that maximise the use of observable data.
4.1 DERIVATIVES
The valuation of derivatives includes:
- p an adjustment for the quality of the counterparty (credit value adjustment or CVA) intended to include the credit risk associated with the counterparty in the valuation of derivative instruments (risk of nonpayment of the amount due in the event of default). The adjustment is calculated on an aggregate basis by counterparty according to the future exposure profi le of the transactions after deducting any collateral. This adjustment is always negative and is deducted from the fair value of the fi nancial assets;
- p a value adjustment for the credit risk for our Company (debt value adjustment – DVA) intended to integrate the risk associated with our counterparties in the valuation of derivative instruments. The adjustment is calculated on an aggregate basis by counterparty based on the future exposure profi le of the transactions. This adjustment is always positive and is deducted from the fair value of the fi nancial liabilities.
4.2 OTHER FINANCIAL ASSETS AND LIABILITIES
Other fi nancial assets
Listed u nconsolidated equity securities (primarily Resona Holding), listed bonds and fund units with a liquidation value available at least twice a month are classifi ed as Level 1. All other assets and liabilities valued at fair value are classifi ed as Level 2 with the exception of Private Equity funds which are classifi ed as Level 3.
Other fi nancial liabilities
Liabilities at fair value through profi t or loss result from the consolidation of EMTN issue vehicles. These liabilities are classifi ed as Level 2.
4.3 FINANCIAL ASSETS AT FAIR VALUE ON THE BALANCE SHEET
The tables below show the balance sheet fi nancial assets and liabilities valued at fair value and classifi ed by fair value level:
| Quoted prices in active markets for identical instruments |
Valuation based on observable data |
Valuation based on non observable data |
||
|---|---|---|---|---|
| In € thousands | Total 30/06/2017 |
Level 1 | Level 2 | Level 3 |
| Financial assets held for trading | 2,206,355 | - | 2,206,355 | - |
| Loans and receivables due from credit institutions | - | - | - | - |
| Securities received under repurchase agreements | - | - | - | - |
| Securities held for trading | - | - | - | - |
| Treasury bills and similar securities | - | - | - | - |
| Bonds and other fi xed-income securities | - | - | - | - |
| Shares and other variable-income securities | - | - | - | - |
| Derivative instruments | 2,206,355 | - | 2,206,355 | - |
| Financial assets designated at fair value through profi t and loss | 4,123,789 | 2,713,463 | 1,410,326 | - |
| Assets backing unit-linked contracts | - | - | - | - |
| Securities designated at fair value through profi t and loss | 3,094,006 | 2,713,463 | 380,543 | - |
| Treasury bills and similar securities | - | - | - | - |
| Funds | 777,214 | 777,214 | ||
| Bonds and other fi xed-income securities | 1,936,249 | 1,936,249 | - | - |
| Shares and other variable-income securities | 380,543 | - | 380,543 | - |
| Loans and receivables due from credit institutions | 1,029,783 | - | 1,029,783 | - |
| Available-for-sale fi nancial assets | 745,196 | 610,069 | 129,978 | 5,149 |
| Treasury bills and similar securities | 75,508 | 75,508 | - | - |
| Funds | 268,620 | 261,665 | 1,806 | 5,149 |
| Shares, other variable-income securities, and non-consolidated equity holdings |
401,068 | 272,896 | 128,172 | - |
| Available-for-sale receivables | - | - | - | - |
| TOTAL FINANCIAL ASSETS AT FAIR VALUE | 7,075,340 | 3,323,532 | 3,746,659 | 5,149 |
Notes to the consolidated fi nancial statements
| Prices listed on active markets for identical instruments |
Valuation based on observable data |
Valuation based on non observable data |
||
|---|---|---|---|---|
| In € thousands | Total 31/12/2016 |
Level 1 | Level 2 | Level 3 |
| Financial assets held for trading | 2,191,908 | - | 2,191,908 | - |
| Loans and receivables due from credit institutions | - | - | - | - |
| Securities received under repurchase agreements | - | - | - | - |
| Securities held for trading | - | - | - | - |
| Treasury bills and similar securities | - | - | - | - |
| Bonds and other fi xed-income securities | - | - | - | - |
| Shares and other variable-income securities | - | - | - | - |
| Derivative instruments | 2,191,908 | - | 2,191,908 | - |
| Financial assets at fair value through profi t and loss | 4,055,068 | 2,393,279 | 1,661,789 | - |
| Assets backing unit-linked contracts | - | - | - | - |
| Securities designated at fair value through profi t and loss | 2,741,074 | 2,393,279 | 347,795 | - |
| Treasury bills and similar securities | - | - | - | - |
| Funds | 991,111 | 991,111 | - | - |
| Bonds and other fi xed-income securities | 1,402,168 | 1,402,168 | - | - |
| Shares and other variable-income securities | 347,795 | - | 347,795 | - |
| Loans and receivables due from credit institutions | 1,313,994 | - | 1,313,994 | - |
| Available-for-sale fi nancial assets | 1,922,746 | 1,772,665 | 144,982 | 5,098 |
| Treasury bills and similar securities | - | - | - | - |
| Funds | 1,560,274 | 1,553,214 | 1,962 | 5,098 |
| Shares, other variable-income securities, and non-consolidated equity holdings |
362,471 | 219,451 | 143,020 | - |
| Available-for-sale receivables | - | - | - | - |
| TOTAL FINANCIAL ASSETS AT FAIR VALUE | 8,169,721 | 4,165,944 | 3,998,679 | 5,098 |
4.4 FINANCIAL LIABILITIES AT FAIR VALUE ON THE BALANCE SHEET
| Quoted prices in active markets for identical instruments |
Valuation based on observable data |
Valuation based on non observable data |
||
|---|---|---|---|---|
| In € thousands | Total 30/06/2017 |
Level 1 | Level 2 | Level 3 |
| Financial liabilities held-for-trading | 2,139,818 | - | 2,139,818 | - |
| Due to credit institutions | - | - | - | - |
| Derivative instruments | 2,139,818 | - | 2,139,818 | - |
| Financial liabilities designated at fair value through profi t and loss | 3,338,778 | - | 3,338,778 | - |
| TOTAL FINANCIAL LIABILITIES AT FAIR VALUE | 5,478,596 | - | 5,478,596 | - |
| Prices listed on active markets for identical instruments |
Valuation based on observable data |
Valuation based on non observable data |
||
|---|---|---|---|---|
| Total 31/12/2016 |
Level 1 | Level 2 | Level 3 | |
| Financial liabilities held-for-trading | 2,091,618 | - | 2,091,618 | - |
| Due to credit institutions | - | - | - | - |
| Derivative instruments | 2,091,618 | - | 2,091,618 | - |
| Financial liabilities designated at fair value through profi t and loss | 3,134,644 | - | 3,134,644 | - |
| TOTAL FINANCIAL LIABILITIES AT FAIR VALUE | 5,226,262 | - | 5,226,262 | - |
and borrowings);
4.5 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES MEASURED AT COST
Financial assets and liabilities valued at cost primarily include loans and receivables to credit institutions and the collateral paid and received for derivatives contracts.
With respect to daily margin calls, Amundi Group considers that the collateral posted and received is recognised at its fair value under "Accruals, prepayments and sundry assets" and "Accruals, deferred income and sundry liabilities".
primarily of: p variable-rate assets and liabilities for which interest rate changes do not have a signifi cant impact on fair value, since the rates of return of these instruments frequently adjust themselves to market rates (loans
Amundi Group considers that the amortised cost of loans and receivables to credit institutions is a good approximation of fair value. This consists
p short-term assets and liabilities where the redemption value is close to the market value.
NOTE 5 OTHER INFORMATION
5.1 SEGMENT INFORMATION
Amundi's business is solely focused on managing assets for third parties. It therefore has only one operating segment within the meaning of IFRS 8.
The Group's operational performance is not tracked more closely than the Group overall. The items reviewed in more detail are limited, on a monthly basis, to information about the Group's volume of activity (infl ows, assets) and, periodically, to information about net commission income by customer segment (retail, institutional). The Group believes that this information corresponds better to monitoring of commercial activity than to measurement of operational performance for the purposes of decisionmaking for resource allocation. Operating expenses are not allocated to client segments (retail and institutional).
However, the Group believes that it is helpful to publish the information about commercial activity which is shown below as information complementary to that required by IFRS 8:
| In € millions | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| Retail | 516 | 981 | 513 |
| Institutional investor | 283 | 529 | 246 |
| Institutional, Corporate and employee savings and retirement | 211 | 388 | 178 |
| Insurers (1) | 72 | 142 | 69 |
| Net fees and commissions subtotal | 799 | 1,510 | 760 |
| Performance fees | 64 | 115 | 53 |
| Net asset management revenues | 864 | 1,625 | 813 |
| Net fi nancial income | 56 | 72 | 35 |
| Other net income | (10) | (20) | (10) |
| TOTAL NET REVENUES | 910 | 1,677 | 838 |
(1) CA and SG insurers .
In addition, the allocation of net income is broken down by geographical area as follows:
| In € millions | H1 2017 | 2016 | H1 2016 |
|---|---|---|---|
| France | 654 | 1,246 | 648 |
| Abroad | 256 | 432 | 190 |
| NET REVENUES | 910 | 1,677 | 838 |
The net revenue break-down is based on the location at which the accounting information is recorded.
5.2 RELATED PARTIES
5.2.1 Scope of related parties
Related parties are companies which directly or indirectly control or are controlled by, or which are under joint control with the Company presenting the fi nancial statements.
Amundi's related parties are (i) the consolidated companies, including equity-accounted companies, (ii) the companies of Crédit Agricole Group, that is, the Regional Banks, Crédit Agricole S.A., its subsidiaries, associates and joint ventures. No provisions for write-downs were made for these relationships.
In addition, the funds in which Crédit Agricole group has invested are not considered to be related parties.
A list of the Amundi Group's consolidated companies is presented in note 5.3. The transactions carried out and the assets under management at the end of the period between the fully consolidated companies of the Group are entirely eliminated on consolidation.
5.2.2 Nature of the transactions with related parties
Amundi has commercial relationships with companies in the Crédit Agricole group.
Crédit Agricole group is a distributor of Amundi's fi nancial products, a lender and borrower, a derivative counterparty and also a depositary and calculation agent. In addition, Crédit Agricole group makes certain resources available to Amundi and manages Amundi's end-of-career allowance insurance.
Amundi handles asset management and certain mandates for the Crédit Agricole group and also provides account-keeping services for the Crédit Agricole group's employee savings plans.
5.2.3 Related party transactions
The following tables present the transactions undertaken with the Crédit Agricole group and with the equity-accounted entities of the Amundi Group.
Amundi's transactions with its key executives consist solely of the compensation paid under employment contracts and directors' fees.
| Crédit Agricole group | |||||
|---|---|---|---|---|---|
| In € thousands | H1 2017 | 2016 | H1 2016 | ||
| INCOME STATEMENT | |||||
| Net interest and similar income | (3,284) | (1,784) | (1,215) | ||
| Net fee and commission income | (153,939) | (230,834) | (107,531) | ||
| Other net income | (4,433) | (9,726) | (4,960) | ||
| Operating expenses | (4,441) | (8,124) | (3,320) | ||
| BALANCE SHEET | 30/06/2017 | 31/12/2016 | 30/06/2016 | ||
| Assets | |||||
| Loans and receivables due from credit institutions | 4,056,651 | 266,092 | 432,938 | ||
| Accruals, prepayments and sundry assets | 52,882 | 56,161 | 72,398 | ||
| Financial assets at fair value through profi t and loss | 3,035,509 | 2,790,693 | 2,437,543 | ||
| Equity and liabilities | |||||
| Subordinated debt | 300,916 | - | - | ||
| Due to credit institutions | 501,548 | 86,069 | 131,147 | ||
| Accruals, deferred income and sundry liabilities | 209,329 | 162,586 | 158,613 | ||
| Financial liabilities designated at fair value through profi t and loss | 95,867 | 91,947 | 89,411 | ||
| Off-balance sheet items | |||||
| Guarantees given | 811,256 | 1,172,846 | 686,126 | ||
| Guarantees received | - | - | - |
| Associates and joint ventures | |||||
|---|---|---|---|---|---|
| In € thousands | H1 2017 | 2016 | H1 2016 | ||
| INCOME STATEMENT | |||||
| Net interest and similar income | - | - | - | ||
| Net fee and commission income | (1,968) | (5,325) | (3,034) | ||
| Operating expenses | (703) | - | - | ||
| BALANCE SHEET | 30/06/2017 | 31/12/2016 | 30/06/2016 | ||
| Assets | |||||
| Loans and receivables due from credit institutions | - | - | - | ||
| Accruals, prepayments and sundry assets | 599 | 509 | 673 | ||
| Financial assets at fair value through profi t and loss | - | - | - | ||
| Equity and liabilities | |||||
| Due to credit institutions | - | - | - | ||
| Accruals, deferred income and sundry liabilities | 1,159 | 858 | 1,087 | ||
| Off-balance sheet items | |||||
| Guarantees given | - | - | - | ||
| Guarantees received | - | - | - |
5.3 SCOPE OF CONSOLIDATION
5.3.1 Scope on 30 June 2017 and change over the period
| 30/06/2017 | 31/12/2016 | Principal | ||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated companies | Notes | Change in scope |
Method | % control % interest | % control % interest | place of business |
||
| FRENCH COMPANIES | ||||||||
| AMUNDI | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI ASSET MANAGEMENT | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI FINANCE | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI FINANCE EMISSIONS | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI IMMOBILIER | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI INDIA HOLDING | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI INTERMÉDIATION | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI ISSUANCE | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI IT SERVICES | Full | 95.4 | 95.4 | 95.4 | 95.4 | France | ||
| AMUNDI PRIVATE EQUITY FUND | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI TENUE DE COMPTES | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI VENTURES | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| BFT INVESTMENT MANAGERS | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| CPR AM | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| ÉTOILE GESTION | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| LCL EMISSIONS | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| SOCIÉTÉ GÉNÉRALE GESTION | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| TOBAM HOLDING COMPANY | Equity-accounted | 25.6 | 25.6 | 25.6 | 25.6 | France | ||
| TOBAM | Equity-accounted | 4.1 | 20.0 | 4.1 | 20.0 | France | ||
| FUNDS AND OPCI | ||||||||
| ACACIA | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| ACAJOU | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| AMUNDI HK – GREEN PLANET FUND | (2) | Exit | Full | - | - | 99.4 | 99.4 | Hong Kong |
| AMUNDI PERFORMANCE ABSOLUE ÉQUILIBRE |
(2) | Exit | Full | - | - | 100.0 | 100.0 | France |
| 30/06/2017 | 31/12/2016 | Principal | ||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated companies | Notes | Change in scope |
Method | % control % interest | % control % interest | place of business |
||
| CEDAR | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| CHORIAL ALLOCATION | Full | 99.7 | 99.7 | 99.7 | 99.7 | France | ||
| GENAVENT | Full | 52.3 | 52.3 | 52.3 | 52.3 | France | ||
| LONDRES CROISSANCE 16 | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| OPCI IMMANENS | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| OPCI IMMO EMISSIONS | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| PEG – PORTFOLIO EONIA GARANTI | Full | 96.9 | 96.9 | 96.4 | 96.4 | France | ||
| RED CEDAR | Full | 100.0 | 100.0 | 100.0 | 100.0 | France | ||
| FOREIGN COMPANIES | ||||||||
| AMUNDI ASSET MANAGEMENT | ||||||||
| DEUTSCHLAND | (1) | Full | 100.0 | 100.0 | 100.0 | 100.0 | Germany | |
| AMUNDI AUSTRIA | Full | 100.0 | 100.0 | 100.0 | 100.0 | Austria | ||
| AMUNDI ASSET MANAGEMENT BELGIUM | (1) | Full | 100.0 | 100.0 | 100.0 | 100.0 | Belgium | |
| AMUNDI IBERIA SGIIC SA | Full | 100.0 | 100.0 | 100.0 | 100.0 | Spain | ||
| AMUNDI HELLAS | Full | 100.0 | 100.0 | 100.0 | 100.0 | Greece | ||
| KBI GLOBAL INVESTORS LTD | Full | 87.5 | 100.0 | 87.5 | 100.0 | Ireland | ||
| KBI FUND MANAGERS LTD | Full | 87.5 | 100.0 | 87.5 | 100.0 | Ireland | ||
| KBI GLOBAL INVESTORS (NORTH AMERICA) LTD |
Full | 87.5 | 100.0 | 87.5 | 100.0 | Ireland | ||
| AMUNDI REAL ESTATE ITALIA SGR SPA | Full | 100.0 | 100.0 | 100.0 | 100.0 | Italy | ||
| AMUNDI SGR SPA | Full | 100.0 | 100.0 | 100.0 | 100.0 | Italy | ||
| AMUNDI GLOBAL SERVICING | Full | 100.0 | 100.0 | 100.0 | 100.0 | Luxembourg | ||
| AMUNDI LUXEMBOURG | Full | 100.0 | 100.0 | 100.0 | 100.0 | Luxembourg | ||
| FUND CHANNEL | Equity-accounted | 50.0 | 50.0 | 50.0 | 50.0 | Luxembourg | ||
| AMUNDI ASSET MANAGEMENT | ||||||||
| NEDERLAND | (1) | Full | 100.0 | 100.0 | 100.0 | 100.0 | Netherlands | |
| AMUNDI POLSKA | Full | 100.0 | 100.0 | 100.0 | 100.0 | Poland | ||
| INVESTICNI KAPITALOVA SPOLECNOST | Czech | |||||||
| KB, A.S. | Full | 100.0 | 100.0 | 100.0 | 100.0 | Republic | ||
| AMUNDI ASSET MANAGEMENT | United | |||||||
| LONDON BRANCH | (1) | Full | 100.0 | 100.0 | 100.0 | 100.0 | K ingdom | |
| AMUNDI LTD | Full | 100.0 | 100.0 | 100.0 | 100.0 | United K ingdom |
||
| AMUNDI SUISSE | Full | 100.0 | 100.0 | 100.0 | 100.0 | Switzerland | ||
| ABC-CA FUND MANAGEMENT CO. LTD | Equity-accounted | 33.3 | 33.3 | 33.3 | 33.3 | China | ||
| NH-AMUNDI ASSET MANAGEMENT | Equity-accounted | 30.0 | 30.0 | 30.0 | 30.0 | Korea | ||
| AMUNDI ASSET MANAGEMENT DUBAI | United Arab | |||||||
| BRANCH | (1) (3) | Entry | Full | 100.0 | 100.0 | - | - | Emirates |
| AMUNDI ASSET MANAGEMENT HONG | ||||||||
| KONG BRANCH | (1) | Full | 100.0 | 100.0 | 100.0 | 100.0 | Hong Kong | |
| AMUNDI HONG KONG LTD | Full | 100.0 | 100.0 | 100.0 | 100.0 | Hong Kong | ||
| SBI FUNDS MANAGEMENT PRIVATE | ||||||||
| LIMITED | Equity-accounted | 37.0 | 37.0 | 37.0 | 37.0 | India | ||
| AMUNDI JAPAN | Full | 100.0 | 100.0 | 100.0 | 100.0 | Japan | ||
| AMUNDI JAPAN HOLDING | Full | 100.0 | 100.0 | 100.0 | 100.0 | Japan | ||
| WAFA GESTION | Equity-accounted | 34.0 | 34.0 | 34.0 | 34.0 | Morocco | ||
| AMUNDI MALAYSIA SDN BHD | Full | 100.0 | 100.0 | 100.0 | 100.0 | Malaysia | ||
| AMUNDI SINGAPORE LTD | Full | 100.0 | 100.0 | 100.0 | 100.0 | Singapore | ||
| AMUNDI DISTRIBUTORS USA LLC | Full | 100.0 | 100.0 | 100.0 | 100.0 | US | ||
| AMUNDI SMITH BREEDEN | Full | 100.0 | 100.0 | 100.0 | 100.0 | US | ||
| AMUNDI USA INC | Full | 100.0 | 100.0 | 100.0 | 100.0 | US |
(1) Amundi Asset Management branches.
(2) Exit from the scope of consolidation.
(3) Inclusion in the scope of consolidation.
5.3.2 Signifi cant changes in the scope during the year
No signifi cant change was made to the scope over the fi rst half of 2017.
5.4 OFF-BALANCE SHEET COMMITMENTS
Off-balance sheet commitments include:
p fund guarantee commitments;
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Guarantee commitments given | 17,661,941 | 17,487,286 |
p the fi nancial commitments for the Revolving Credit Facility granted to Amundi for €1,750 million;
p the notional value of the derivatives contracted with funds and market counterparties whose fair values are presented in notes 4.3 and 4.4.
| In € thousands | 30/06/2017 | 31/12/2016 |
|---|---|---|
| Interest-rate instruments | 2,421,212 | 2,160,968 |
| Other instruments | 41,499,910 | 40,037,867 |
| NOTIONAL TOTAL | 43,921,122 | 42,198,835 |
NOTE 6 SUBSEQUENT EVENTS
ACQUISITION OF PIONEER INVESTMENTS GROUP ENTITIES
6.1 DESCRIPTION OF THE TRANSACTION
On 3 July 2017, Amundi acquired (Share Purchase Agreement) Pioneer Investments group companies from Pioneer Global Asset Management S.p.A. ("PGAM") a subsidiary of UniCredit, thus sealing the agreement entered into in December 2016.
Tracing its history to 1928, Pioneer Investments is an international asset management company operating in 27 countries. The Pioneer Investments group operates mainly in Milan, Boston, Dublin and London and has a signifi cant presence in Germany, Austria, Eastern Europe . It has approximately 1,800 employees and its assets under management amounted to almost €221 billion at 30 June 2017.
This transaction resulted in the creation of the 8th largest operator worldwide with nearly €1,342 billion in assets under management at 30 June 2017. The combined entity will serve all client segments with a diversifi ed offer of products and solutions together with a fi rst-rate quality of service and commitment.
Notes to the consolidated fi nancial statements
6.2 PIONEER INVESTMENTS GROUP ENTITIES ACQUIRED
| 03/07/2017 | ||||
|---|---|---|---|---|
| Pioneer Investments group entities acquired | Method | % of control | % interest | Principal place of business |
| SUBSIDIARIES | ||||
| Pioneer Investment Management Sgr p.A. | Full | 100% | 100% | Italy |
| Pioneer Investments Kapitalanlage GmbH | Full | 100% | 100% | Germany |
| Pioneer Investments Austria GmbH | Full | 100% | 100% | Austria |
| Pioneer Global Investments Ltd | Full | 100% | 100% | Ireland |
| Pioneer Investment Management Limited | Full | 100% | 100% | Ireland |
| Pioneer Asset Management S.A. | Full | 100% | 100% | Luxembourg |
| Pioneer Investment Management USA Inc | Full | 100% | 100% | United States |
| Pioneer Asset Management A.S. | Full | 100% | 100% | Czech Republic |
| Pioneer Investment Company A.S. | Full | 100% | 100% | Czech Republic |
| Pioneer Investment Management Inc | Full | 100% | 100% | United States |
| Pioneer Funds Distributor Inc | Full | 100% | 100% | United States |
| Pioneer Institutional Asset Management Inc | Full | 100% | 100% | United States |
| Vanderbilt Capital Advisors LLC | Full | 100% | 100% | United States |
| Pioneer Global Investments (Australia) Pty Limited | Full | 100% | 100% | Australia |
| Pioneer Global Investments (Taiwan) Ltd | Full | 100% | 100% | Taiwan |
| Pioneer Investment Fund Management Limited | Full | 100% | 100% | Hungary |
| Pioneer Asset Management S.A.I. SA | Full | 100% | 100% | Romania (4) |
| Pioneer Investments (Schweiz) GmbH | Full | 100% | 100% | Switzerland |
| BRANCHES | ||||
| Pioneer Global Investments LTD Madrid Branch (1) | Full | 100% | 100% | Spain |
| Pioneer Global Investments LTD Paris Branch (1) | Full | 100% | 100% | France |
| Pioneer Global Investments LTD London Branch (1) | Full | 100% | 100% | United Kingdom |
| Pioneer Global Investments LTD Buenos Aires Branch (1) | Full | 100% | 100% | Argentina |
| Pioneer Global Investments LTD Tokyo Branch (1) | Full | 100% | 100% | Japan |
| Pioneer Global Investments LTD Santiago Branch (1) | Full | 100% | 100% | Chile |
| Pioneer Global Investments LTD Mexico city Branch (1) | Full | 100% | 100% | Mexico |
| Pioneer Global Investments LTD Jelling Branch (1) | Full | 100% | 100% | Denmark |
| Pioneer Investment Management Limited Singapore Branch (2) | Full | 100% | 100% | Singapore |
| Pioneer Investment Management Limited London Branch (2) | Full | 100% | 100% | United Kingdom |
| Pioneer Asset Management A.S. Bratislava Branch (3) | Full | 100% | 100% | Slovakia |
| Pioneer Asset Management A.S. Sofi a (3) | Full | 100% | 100% | Bulgaria |
(1) Branch of Pioneer Global Investments Ltd.
(2) Branch of Pioneer Investment Management Limited.
(3) Branch of Pioneer Asset Management A.S.
(4) On the date on which these consolidated fi nancial statements were prepared, the acquisition of the Romanian entity, Pioneer Asset Management S.A.I. SA, was still awaiting the removal of conditions precedent (approval from the local regulator). This acquisition was, in addition, the subject of a fi rm commitment to acquire and should take place relatively soon. To simplify matters, and in light of their non- signifi cance, data relating to this entity is included in information on "net assets acquired" and "fair value of the consideration transferred".
6.3 FAIR VALUE OF THE CONSIDERATION TRANSFERRED
The initial recognition of this business combination not having been completed by the date on which these financial statements were prepared, no acquisition costs were allocated.
Net assets acquired (before acquisition cost allocation)
In addition, in accordance with IFRS 3 Revised (Business Combinations), the Amundi Group has a period of one year from the date of acquisition to fi nalise the allocation of the acquisition price to the identifi able assets and liabilities of Pioneer Investments.
| In € thousands | 03/07/2017 |
|---|---|
| Total assets acquired | 1,241,381 |
| Cash and central banks | 20 |
| Financial assets at fair value through profi t and loss | 68,116 |
| Available-for-sale fi nancial assets | 58,050 |
| Loans and receivables due from credit institutions | 587,001 |
| Current and deferred tax assets | 73,822 |
| Accruals, prepayments and sundry assets | 435,149 |
| Property, plant and equipment | 3,899 |
| Intangible assets | 15,324 |
| Total liabilities taken over | 594,460 |
| Due to credit institutions | 157 |
| Current and deferred tax liabilities | 41,423 |
| Accruals, deferred income and sundry liabilities | 507,536 |
| Provisions | 45,344 |
| NET ASSETS 100% ACQUIRED | 646,921 |
The acquired assets and liabilities shown here are those recorded in Pioneer Investments' fi nancial statements on the acquisition date. They do not, therefore, include identifi able assets whose measurement has not yet been fi nalised.
At this point, there would be two types of potentially amortisable assets separable from goodwill:
- p distribution contracts entered into with partner networks (primarily in Italy, Germany and Austria);
- p valuation of the "Pioneer" brand.
Fair value of the consideration transferred
| In € thousands | 03/07/2017 |
|---|---|
| Net assets 100% acquired | 646,921 |
| Net assets to the holders of a non-controlling interest | - |
| Goodwill on the share acquired (before allocation) (1) | 2,892,136 |
| PROVISIONAL ACQUISITION PRICE (FAIR VALUE OF CONSIDERATION TRANSFERRED TO SELLER) (2) (3) | 3,539,057 |
(1) After identifying all separable assets, residual goodwill in relation to this business combination corresponds to the expected future economic advantages of the effects of synergies, the value of human capital and the capacity of the new combined entity to grow its business.
(2) €1,481 million of the purchase price was funded by Amundi's surplus capital, €1,413 million (less expenses) by a capital increase with preferential subscription rights, and the balance of €645 million by senior and subordinated debt.
(3) Pioneer Investments' Indian entities, which were not acquired, are not included in the acquisition price shown here.
Acquisition costs
In accordance with revised IFRS 3, the acquisition costs associated with this transaction were recognised under expenses.
6.4 INCOME STATEMENT FOR THE COMBINED ENTITY
In accordance with revised IFRS 3, in this section the Amundi Group presents the combined entity's result at 30 June 2017 as if the acquisition date had been 1 January 2017.
These fi nancial statements have not been the subject of any pro forma restatement and so correspond to the fi nancial statements prepared on 30 June 2017 by the two entities (1).
| In € millions | Amundi | Pioneer Investments |
Combined entity |
|---|---|---|---|
| Net asset management revenues | 863.8 | 422.5 | 1,286.3 |
| Net fi nancial income | 55.9 | 2.8 | 58.6 |
| Other net income | (9.7) | 0.0 | (9.7) |
| Net revenue | 909.9 | 425.3 | 1,335.2 |
| Operating expenses | (486.0) | (273.1) | (759.1) |
| Gross operating income | 423.9 | 152.2 | 576.1 |
| Pre-tax income | 435.2 | 152.7 | 587.9 |
| Income tax charge | (147.9) | (25.7) | (173.6) |
| Net income for the period | 287.4 | 127.0 | 414.4 |
| NET INCOME – GROUP SHARE | 287.6 | 127.0 | 414.7 |
(1) This information differs from the pro forma fi nancial information included in Amundi's 2016 Registration Document (in accordance with AMF recommendation No. 2013-08).
3.1 STATUTORY AUDITORS' REVIEW REPORT ON THE HALF-YEAR FINANCIAL INFORMATION ................................................................................................................................. 52
3.1 STATUTORY AUDITORS' REVIEW REPORT ON THE HALF-YEAR FINANCIAL INFORMATION
This is a free translation into English of the statutory auditors' review report on the half-yearly fi nancial information issued in French and is provided solely for the convenience of English-speaking users. This report includes information relating to the specifi c verifi cation of information given in the group's half-yearly management report. This report should be read in conjunction with, and construed in accordance with, French law and professional standards applicable in France.
For the period from January 1 to June 30, 2017
To the Shareholders,
In compliance with the assignment entrusted to us by your Annual General Meetings and in accordance with the requirements of article L.451-1-2 III of the French monetary and fi nancial code (Code monétaire et fi nancier), we hereby report to you on:
- p the review of the accompanying condensed half-yearly consolidated fi nancial statements of Amundi, for the period from January 1 to June 30, 2017,
- p the verifi cation of the information presented in the half-yearly management report.
These condensed half-yearly consolidated fi nancial statements are the responsibility of the Board of Directors. Our role is to express a conclusion on these fi nancial statements based on our review.
I. CONCLUSION ON THE FINANCIAL STATEMENTS
We conducted our review in accordance with professional standards applicable in France. A review of interim fi nancial information consists of making inquiries, primarily of persons responsible for fi nancial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France and consequently does not enable us to obtain assurance that we would become aware of all signifi cant matters that might be identifi ed in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed half-yearly consolidated fi nancial statements are not prepared, in all material respects, in accordance with IAS 34 – standard of the IFRSs as adopted by the European Union applicable to interim fi nancial information.
II. SPECIFIC VERIFICATION
We have also verifi ed the information presented in the half-yearly management report on the condensed half-yearly consolidated fi nancial statements subject to our review.
We have no matters to report as to its fair presentation and consistency with the condensed half-yearly consolidated fi nancial statements.
Neuilly-sur-Seine and Paris-La Défense, September 4, 2017
The Statutory Auditors French original signed by
PricewaterhouseCoopers Audit ERNST & YOUNG et Autres
Emmanuel Benoist Olivier Durand Claire Rochas
4.1 RESPONSIBILITY STATEMENT
Responsibility statement (freely translated from French into English.)
I declare, after taking all reasonable measures for this purpose and to the best of my knowledge, that the information contained in this fi nancial report is in accordance with the facts and that it contains no omission likely to affect its import.
I declare that, to my knowledge, the interim condensed consolidated fi nancial statements were prepared in accordance with the applicable accounting standards and provide a true and fair view of the fi nancial position and results of the Company and of all entities included in the consolidated group, and that the operating and fi nancial review for the fi rst-half mentioned in Chapter 01 of this report provides a true and fair view of the signifi cant events over the fi rst six months of this fi nancial year, of their impact on the fi nancial statements and of major transactions with related parties, together with a description of the main risks and uncertainties for the remaining six months of the year.
The report on the interim condensed consolidated fi nancial statements for the six month period ending on 30 June 2017 is presented above in Chapter 03.
8 September 2017 Yves Perrier Chief Executive Offi cer of the Company
Amundi
A French limited company with share capital of € 503,776,405 Trade and Company Registry No. 314 222 902 R.C.S PARIS 91-93 boulevard Pasteur, 75015 PARIS - FRANCE
Internet site: www.amundi.com
Photo and illustration credit: Yannick Labrousse, Bérengère Lomont, Alexandre Guirkinger, Stanislav Erman, Augustin Detienne/CAPA Pictures
amundi.com