Investor Presentation • Aug 31, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
1 st September 2023
**Leverage ratio as (Net financial debt / EBITDA ) – pre IFRS16
Organic growth and non-organic adjustments resulting in a more efficient portfolio.
* Margin excl. Russia
Half-year revenues amounted to EUR 1,169.9 million, up 18.9% compared to the same period of 2022. EBITDA amounted to EUR 172.0 million, up 15.4% compared to H1'22. Operating profit (EBIT) amounted to EUR 51.2 million, up 23.1%.
* EBIT (Operating profit), margin excl. Russia
Business dynamics continue to demonstrate the value of the continuous advances made in technology and digitalization.
Data excluding Russia
*12mth trailing average sale per equity store calculated as 12 months (quarterly basis) restaurant sales divided by average number of equity restaurants at the end of each quarter taken for sales purposes
10
Source: European Commission (May 2023 forecast)
The successful implementation of value-added initiatives is enabling to limit the impact of costs on customers and to continue to maintain an attractive price-value proposition compatible with the recovery of margins.
Additionally, during the second quarter of 2023, a slight reduction in the enormous cost pressure suffered during the last quarters has started to be seen.
*excl. KFC RU
AmRest strong sales momentum continues. AmRest Group's quarterly revenue reached EUR 606.7 million, which is an all-time high consolidated revenues for a second quarter.
*excl. Russia
Thanks to cost control, efficiency gains and the generation of more value-added transactions EBITDA increased to EUR 101.4m in Q2'23.
*excl. Russia
| Reporting period | H1'23 | H1'22* |
|---|---|---|
| Restaurants | 2,123 | 2,164 |
| Equity openings Franchise openings |
1,723 400 |
1,691 473 |
| Revenue | 1,169.9 | 983.7 |
| EBITDA margin |
172.0 14.7% |
149.0 15.1% |
| Adjusted EBITDA margin |
174.0 14.9% |
150.4 15.3% |
| EBIT margin |
51.2 4.4% |
41.6 4.2% |
| Net profit | 26.8 | -33.0 |
| margin | 2.3% | (3.4%) |
| Profit/loss for the period from continuing operations |
20.3 | 10.0 |
| margin | 1.7% | 1.0% |
| Profit/loss for the period from discontinued operation |
6.5 | -43.0 |
| margin | 0.6% | (4.4%) |
| Net profit** | 23.6 | -35.5 |
| margin | 2.0% | (3.6%) |
| Net Operating CF | 169.1 | 154.4 |
| Net Investment CF | (12.9) | (47.8) |
| Net Financing CF | (127.1) | (79.7) |
*H1'22 re-presented – excluding Russia business (excl. CF).
** Net profit attributable to the Parent
Net Operating cash flow generated during H1´23 up +9,5% vs the same period of last year.
| Cash (EURm) | 254.8 |
|---|---|
| Leaverage ratio | 1.9 |
| Interest Coverage ratio | 6.5 |
(*) Leverage ratio defined as Net financial debt / EBITDA. Net financial debt and EBITDA (pre-IFRS16).
New bilateral unsecured loans were granted by two leading European banks totaling EUR 56.5 million during H123.
* Financial debt excluding IFRS16
Business is distributed between four different segments for analysis purposes. Breakdown of Sales, EBITDA and unit count by segment:
CEE including Poland, Czechia, Hungary, Romania, Bulgaria, Serbia, Croatia, Slovakia, Austria, Slovenia; WE including Spain, France, Germany, Portugal, Belgium, Switzerland, Luxembourg, UK, UAE, Saudi Arabia
Revenues amounted to EUR 334.4 million, representing 55.1% of the Group sales and a YoY growth of 19.7%.
The reopening of the economy and increased mobility have allowed AmRest to regain the growth path of its operations in the country. Revenues generated during the second quarter of the year stood at EUR 26.7 million, 88.0% higher than in Q2'22.
Europe + ME
China
Data as of 30 June 2023
Store count by country
| Country | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Poland | 340 | 143 | 46 | 69 | - | - | - | 598 |
| - | 15 | - | - | - | - | - | 15 | |
| Czechia | 119 | 16 | 33 | 52 | - | - | - | 220 |
| - | - | - | - | - | - | - | - | |
| Hungary | 89 | 26 | - | 37 | - | - | - | 152 |
| - | - | - | - | - | - | - | - | |
| Romania | - | - | 10 | 55 | - | - | - | 65 |
| - | - | - | - | - | - | - | - | |
| Spain | 109 | - | - | - | 71 | 5 | - | 185 |
| - | - | - | - | 157 | - | - | 160 | |
| Germany | 25 | - | - | 126 | - | - | - | 151 |
| - | - | - | 26 | - | - | - | 26 | |
| France | 73 | 1 | - | - | - | 101 | - | 175 |
| - | 126 | - | - | - | 39 | - | 165 | |
| China | - | - | - | - | - | - | 76 | 76 |
| - | - | - | - | - | - | 11 | 11 | |
| Other* | 34 | 3 | 10 | 31 | 4 | 19 | - | 101 |
| - | - | - | - | - | 23 | - | 23 | |
| Total | 789 | 189 | 99 | 370 | 75 | 125 | 76 | 1723 |
| - | 141 | - | 26 | 157 | 62 | 11 | 400 |
* Austria, Belgium, Bulgaria, Croatia, Luxembourg, Portugal, Saudi Arabia, Serbia, Slovakia, Slovenia, Switzerland, UAE, UK,
| Assets | Q2'23 | Q4'22 | Diff | Equity and liabilities | Q2'23 | Q4'22 | Diff |
|---|---|---|---|---|---|---|---|
| Property, plant and equipment | 484.8 | 501.5 | -16.7 | Total equity | 383.2 | 331.2 | 52.0 |
| Right-of-use assets | 784.3 | 813.3 | (29.0) | ||||
| Goodwill | 282.0 | 283.2 | (1.2) | Interest-bearing loans and borrowings | 542.2 | 551.5 | (9.3) |
| Intangible assets | 233.4 | 236.4 | (3.0) | Lease liabilities | 675.7 | 705.6 | (29.9) |
| Investment properties | 1.2 | 4.7 | (3.5) | Provisions | 17.4 | 18.7 | (1.3) |
| Other non-current assets | 22.8 | 24.0 | (1.2) | Deferred tax liability | 39.7 | 43.0 | (3.3) |
| Deferred tax assets | 47.5 | 44.5 | 3.0 | Other non-current liabilities and employee benefits | 6.0 | 3.8 | 2.2 |
| Total non-current assets | 1 856.0 | 1 907.6 | (51.6) | Total non-current liabilities | 1 281.0 | 1 322.6 | (41.6) |
| Inventories | 39.0 | 37.5 | 1.5 | Interest-bearing loans and borrowings | 92.1 | 102.2 | (10.1) |
| Trade and other receivables | 82.3 | 89.1 | (6.8) | Lease liabilities | 165.5 | 173.1 | (7.6) |
| Income tax receivables | 3.6 | 3.3 | 0.3 | Provisions | 4.8 | 4.4 | 0.4 |
| Other current assets | 13.7 | 13.1 | 0.6 | Trade payables and other liabilities | 311.9 | 340.0 | (28.1) |
| Cash and cash equivalents | 254.8 | 229.6 | 25.2 | Income tax liabilities | 10.9 | 6.7 | 4.2 |
| Total current assets | 393.4 | 372.6 | 20.8 | Total current liabilities | 585.2 | 626.4 | (41.2) |
| Total liabilities | 1 866.2 | 1 949.0 | (82.8) | ||||
| TOTAL Assets | 2 249.4 | 2 280.2 | (30.8) | TOTAL Equity and Liabilities | 2 249.4 | 2 280.2 | (30.8) |
| Total liabilities | 1 866.2 | 1 949.0 | (82.8) |
|---|---|---|---|
| 3 MONTHS ENDED | 3 MONTHS ENDED | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 30 June 2023 | 30 June 2022 Restated* | 30 June 2023 | 30 June 2022 Restated* | ||||||
| Amount | % of sales | Amount | % of sales | Amount | % of sales | Amount | % of sales | ||
| Revenue | 606.7 | 100.0% | 520.3 | 100.0% | Adjusted EBITDA | 102.6 | 16.9% | 81.8 | 15.7% |
| Poland | 165.2 | 27.2% | 144.0 | 27.7% | Poland | 31.7 | 19.1% | 27.9 | 19.4% |
| Czechia | 81.9 | 13.5% | 70.3 | 13.5% | Czechia | 19.6 | 24.0% | 16.8 | 23.9% |
| Hungary | 51.0 | 8.4% | 36.0 | 6.9% | Hungary | 10.3 | 20.3% | 6.5 | 18.0% |
| Other CEE | 36.3 | 6.0% | 28.9 | 5.5% | Other CEE | 7.4 | 20.3% | 6.9 | 24.1% |
| Total CEE | 334.4 | 55.1% | 279.2 | 53.7% | Total CEE | 69.0 | 20.6% | 58.1 | 20.8% |
| Spain | 81.6 | 13.5% | 74.0 | 14.2% | Spain | 16.3 | 20.0% | 16.1 | 21.7% |
| Germany | 53.6 | 8.8% | 44.0 | 8.5% | Germany | 10.9 | 20.5% | 7.1 | 16.2% |
| France | 80.9 | 13.3% | 75.8 | 14.6% | France | 3.8 | 4.7% | 3.2 | 4.3% |
| Other WE | 8.8 | 1.5% | 11.0 | 2.1% | Other WE | 1.0 | 10.9% | 1.4 | 12.8% |
| Western Europe (WE) | 224.9 | 37.1% | 204.8 | 39.4% | Western Europe (WE) | 32.0 | 14.2% | 27.8 | 13.6% |
| China | 26.6 | 4.4% | 14.2 | 2.7% | China | 5.8 | 21.8% | 0.7 | 5.0% |
| Other | 20.8 | 3.4% | 22.2 | 4.3% | Other | (4.2) | $(20.4)\%$ | (4.8) | $(21.5)\%$ |
| EBITDA | 101.4 | 16.7% | 80.9 | 15.5% | EBIT | 36.8 | 6.1% | 28.9 | 5.6% |
| Poland | 31.4 | 19.0% | 27.6 | 19.2% | Poland | 14.4 | 8.7% | 17.0 | 11.8% |
| Czechia | 19.6 | 23.9% | 16.7 | 23.7% | Czechia | 12.5 | 15.4% | 9.9 | 14.2% |
| Hungary | 10.2 | 20.0% | 6.4 | 17.8% | Hungary | 6.8 | 13.3% | 3.1 | 8.6% |
| Other CEE | 7.3 | 20.2% | 6.8 | 23.7% | Other CEE | 2.7 | 7.3% | 3.1 | 10.7% |
| Total CEE | 68.5 | 20.5% | 57.5 | 20.6% | Total CEE | 36.4 | 10.9% | 33.1 | 11.9% |
| Spain | 15.8 | 19.4% | 15.8 | 21.3% | Spain | 3.2 | 3.9% | 8.7 | 11.7% |
| Germany | 11.0 | 20.4% | 7.1 | 16.0% | Germany | 5.3 | 9.9% | 0.8 | 1.9% |
| France | 3.8 | 4.7% | 3.2 | 4.3% | France | (3.5) | $(4.3)\%$ | (3.9) | (5.2)% |
| Other WE | 1.0 | 10.9% | 1.4 | 12.8% | Other WE | (0.9) | $(10.3)\%$ | (0.3) | (2.2)% |
| Western Europe (WE) | 31.6 | 14.0% | 27.5 | 13.4% | Western Europe (WE) | 4.1 | 1.8% | 5.3 | 2.6% |
| China | 5.5 | 21.0% | 0.7 | 4.6% | China | 0.9 | 3.4% | (4.5) | $(31.6)\%$ |
| Other | (4.2) | $(20.4)\%$ | (4.8) | $(21.5)\%$ | Other | (4.6) | $(22.1)\%$ | (5.0) | $(22.6)\%$ |
EBITDA bridge
| 3 MONTHS ENDED | ||||||
|---|---|---|---|---|---|---|
| 30 June 2023 | 30 June 2022 Re-presented** |
|||||
| Amount | % of sales | Amount | % of sales | |||
| Profit/(loss) for the period | 18.8 | 3.1% | 9.0 | 1.7% | ||
| + Finance costs | 17.1 | 2.8% | 13.1 | 2.5% | ||
| - Finance income | (4.9) | (0.8)% | (0.3) | (0.1)% | ||
| +/- Income tax expense | 5.8 | 0.9% | 7.2 | 1.4% | ||
| + Depreciation and Amortisation | 58.7 | 9.7% | 55.2 | 10.6% | ||
| + Impairment losses | 5.9 | 1.0% | (3.4) | (0.6)% | ||
| EBITDA | 101.4 | 16.7% | 80.8 | 15.5% | ||
| + Start-up expenses* | 1.2 | 0.2% | 0.9 | 0.2% | ||
| +/- Effect of SOP exercise method modification | $\overline{\phantom{a}}$ | ۰ | - | $\overline{\phantom{a}}$ | ||
| Adjusted EBITDA | 102.6 | 16.9% | 81.7 | 15.7% |
P&L
| 6 MONTHS ENDED | |||
|---|---|---|---|
| Note | 30 June 2023 | 30 June 2022 | |
| Re-presented | |||
| Continuing operations | |||
| Restaurant sales | 1089.9 | 916.7 | |
| Franchise and other sales | 80.0 | 67.0 | |
| Total revenue | 5 | 1 169.9 | 983.7 |
| Restaurant expenses: | |||
| Food and merchandise | 6 | (317.4) | (259.6) |
| Payroll and other employee benefits | 6 | (269.3) | (237.0) |
| Royalties | 6 | (53.6) | (44.1) |
| Occupancy, depreciation and other operating expenses | 6 | (335.5) | (292.7) |
| Franchise and other expenses | 6 | (62.1) | (50.6) |
| Gross Profit | 132.0 | 99.7 | |
| General and administrative expenses | 6 | (78.5) | (70.5) |
| Net impairment losses on financial assets | (1.2) | (1.0) | |
| Net impairment losses on other assets | 13 | (5.1) | 4.1 |
| Other operating income/expenses | 6 | 4.0 | 9.3 |
* FCapital Dutch S.L. is the subsidiary of Finaccess Capital, S.A. de C.V. Grupo Finaccess SAPI de CV is the direct majority shareholder of Finaccess Capital, S.A. de C.V. and a subsidiary of Grupo Far-Luca, S.A. de C.V. The direct majority shareholder of Grupo Far-Luca, S.A. de C.V., Mr. Carlos Fernández González, is a honorary chairman of AmRest (non-Board member). ** last update as of 30 June 2023
This Presentation regarding AMREST HOLDINGS, SE ("AmRest" or the "Company") has been prepared for information purposes only and it is not regulated information or information which has been subject to prior registration or control by the Spanish Securities Market Commission. "Presentation" means this document, its contents or any part of it, as well as any oral presentation, any question or answer session and any written or oral material discussed or distributed during meetings carried out in connection with this document.
This Presentation may not be reproduced in any form, used or further distributed to any other person or published, in whole or in part, for any purpose without the express and prior written consent of AmRest. Failure to comply with this obligation may constitute a violation of applicable securities laws and/or may result in civil, administrative or criminal penalties.
Neither AmRest nor any of its employees, officers, directors, advisers, representatives, agents or affiliates shall have any liability whatsoever (in negligence or otherwise, whether direct or indirect, in contract, tort or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with this Presentation.
Neither this Presentation nor any part of it constitutes a contract, nor may it be used for incorporation into or construction of any contract or agreement.
This Presentation may include forward-looking statements about AmRest's industry, business strategy, goals and expectations concerning its market position, future operations, margins, profitability, capital expenditures, capital resources and other financial and operating information. The words "believe", "expect", "expectations", "anticipate", "intends", "estimate", "forecast", "project", "will", "may", "should" and similar expressions may identify forward-looking statements. Other forward-looking statements can be identified from the context in which they are made. These forward-looking statements are based on numerous assumptions regarding the present and future business strategies of AmRest and the environment in which AmRest expects to operate in the future and do not represent, by their own nature, any guarantee of future fulfilment. These forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of AmRest, or industry results, to be materially different from those expressed or implied by these forward-looking statements. Forward-looking statements should not be taken as forecasts or promises and they should not be taken as implying any indication, assurance or guarantee that the assumptions on which such forward-looking statements have been prepared are correct or exhaustive or, in the case of the assumptions, fully stated in the Presentation. As a result, you should not place undue reliance on these forward-looking statements as a prediction of actual results or otherwise. These forward-looking statements are only valid on the date on which they were made. AmRest does not assume any obligation to publicly update or review the forward-looking statements to adapt them to events or circumstances taking place after the date hereof, including changes in AmRest's business, changes in its business development strategy or any other circumstances under or out AmRest's control.
The information in this Presentation, which does not purport to be comprehensive, has not been independently verified, applies only as of the date of this Presentation and is not intended to give any assurances as to future results. AmRest expressly disclaims any obligation or undertaking to disseminate any updates or revisions to the information, including any financial data and any forward-looking statements contained in this Presentation, and will not publicly release any revisions that may affect the information contained in this Presentation and that may result from any change in its expectations, or any change in events, conditions or circumstances on which these forwardlooking statements are based or any change in whichever other events or circumstances arising on or after the date of this Presentation.
In addition, this Presentation may contain information derived from publicly-available sources and AmRest accepts no responsibility whatsoever and makes no representation or warranty expressed or implied for the fairness, accuracy, completeness or verification of such information and it assumes no obligation to keep such information updated, correct it in the case that any deficiency, error or omission is detected. Moreover, in reproducing these contents, AmRest may introduce any changes it deems suitable, may omit partially or completely any of the elements of this document, and in case of any deviation between such a version and this one, AmRest assumes no liability for any discrepancy.
Certain financial and statistical information contained in this Presentation is subject to rounding adjustments. Accordingly, any discrepancies between the totals and the sums of the amounts listed are due to rounding. Certain management financial and operating measures included in this Presentation have not been subject to a financial audit or have been independently verified by a third party. In addition, certain figures contained in this Presentation, which have also not been subject to financial audit, may be combined and pro forma figures. The financial information contained herein may also include items which are not defined under the International Financial Reporting Standards as adopted by the European Union (IFRS-EU) and which are considered to be "alternative performance measures". Other companies may calculate such financial information differently or may use such measures for different purposes, limiting the usefulness of such measures as comparative measures. Such financial information must be considered only in addition to, and not as a substitute for or superior to, financial information prepared in accordance with IFRS-EU.
IMPORTANT INFORMATION: This Presentation does not constitute or form part of any purchase, sales or exchange offer, nor is it an invitation to draw up a purchase, sales or exchange offer, or advice on any stock issued by AmRest. In particular, this Presentation and the information contained herein do not form part of or constitute (i) an offer to acquire or subscribe shares, in accordance with the Spanish Securities Market Act and its implementing regulation or (ii) an offer to purchase, sell or exchange securities, a solicitation of any offer to purchase, sell or exchange securities or a solicitation of any kind of voting rights in any other jurisdiction.
The information contained in this Presentation does not constitute investment, legal, accounting, regulatory, taxation or other advice and the information does not take into account your investment objectives or legal, accounting, regulatory, taxation or financial situation or particular needs. You are solely responsible for forming your own opinion and conclusions on such matters and for making your own independent assessment of the information included in this Presentation. You are solely responsible for seeking independent professional advice and for any action taken on the basis of the information contained herein. No responsibility or liability is accepted by any person for any of the information or for any action taken by you or any of your officers, employees, agents or associates on the basis of the information included in this Presentation.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.