AI assistant
AMP LIMITED — Interim / Quarterly Report 2016
Aug 17, 2016
64379_rns_2016-08-17_396adc48-4115-4af1-b4b5-807e0ef5444b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [540 x 100] intentionally omitted <==
18 August 2016
Manager Client and Market Services Team ASX Market Announcements NZX Limited Australian Securities Exchange Level 1, NZX Centre, 11 Cable Street Level 4, 20 Bridge Street PO Box 2959 Sydney NSW 2000 Wellington, New Zealand
Announcement No: 20/2016 AMP Limited (ASX/NZX: AMP)
Half Year Financial Results
RESULTS FOR ANNOUNCEMENT TO THE MARKET
Part One: Appendix 4D Appendix 3A.1 Part Two: AMP reports A$523 million net profit 1H 16
Part Three: Investor Presentation Part Four: Investor Report
Part Five: Directors‘ Report and Financial Report
==> picture [20 x 14] intentionally omitted <==
Public Affairs T 02 9257 6127 E [email protected] W AMP.com.au/media AMP_AU
AMP Limited 33 Alfred Street, Sydney NSW 2000 Australia ABN 49 079 354 519
AMP Limited ABN 49 079 354 519 Directors’ report for the half year ended 30 June 2016
AMP Limited DIRECTORS’ REPORT
for the half year ended 30 June 2016
Your directors present their report on the consolidated entity consisting of AMP Limited and the entities it controlled at the end of or during the half year ended 30 June 2016.
Directors’ details
The directors of AMP Limited during the half year ended 30 June 2016 and up to the date of this report are shown below. Directors were in office for this entire period except where stated otherwise:
Non-executive:
-
Catherine Brenner (Chairman) – BEc, LLB, MBA
-
Patricia Akopiantz – BA, MBA
-
Holly Kramer – BA, MBA
-
Trevor Matthews – MA
-
Geoff Roberts (appointed 1 July 2016) – BCom, MBA – Professor Peter Shergold AC – BA (Hons), MA, PhD
-
Vanessa Wallace (appointed 1 March 2016) – BCom, MBA
-
Simon McKeon AO (Chairman, retired 12 May 2016) – BCom, LLB
-
Brian Clark (retired 12 May 2016) – BSc, MSc, DSc
-
John Palmer ONZM (retired 23 June 2016) – BAgrSc, Hon DCom
Executive:
- Craig Meller (Chief Executive Officer and Managing Director) – BSc (Hons)
Operating and financial review
Principal activities
AMP is Australia and New Zealand’s leading independent wealth management company, with an expanding international investment management business and a growing retail banking business in Australia.
AMP provides retail customers in Australia and New Zealand with financial advice, superannuation, retirement income and investment products. AMP has over 5,400 employees, more than 800,000 shareholders and manages over $220 billion in assets.
AMP provides superannuation services for businesses, administration, banking and investment services for self-managed superannuation funds (SMSF), income protection, disability and life insurance, and selected banking products. These products and services are delivered directly from AMP and through a network of over 3,700 aligned and employed financial advisers in Australia and New Zealand and extensive relationships with independent financial advisers.
AMP Capital is a diversified investment manager with a growing international presence providing investment services for domestic and international customers.
Mitsubishi UFJ Trust and Banking Corporation holds a 15% ownership interest in AMP Capital. AMP Capital holds a 15% stake in the China Life AMP Asset Management Company Limited, a funds management company which offers retail and institutional investors in China access to leading investment solutions.
The AMP business reports its results against six key business areas: Australian wealth management, AMP Capital, Australian wealth protection, AMP Bank, New Zealand financial services and Australian mature.
The Australian wealth management business provides customers with superannuation, retirement income, investment, SMSF administration and financial advice services (through aligned and owned advice businesses).
AMP Limited DIRECTORS’ REPORT
for the half year ended 30 June 2016
AMP Capital is a diversified investment manager, managing investments across major asset classes including equities, fixed interest, infrastructure, property, diversified funds, multi-manager and multiasset funds.
Australian wealth protection comprises individual and group term life, disability and income protection insurance products. Products can be offered within superannuation or held independently.
AMP Bank is an Australian retail bank offering residential mortgages, deposits, transaction banking, and SMSF products with around 100,000 customers. It also has a small portfolio of practice finance loans. AMP Bank distributes through brokers, AMP advisers, and direct to retail customers via phone and internet banking.
New Zealand financial services provides tailored financial products and solutions to New Zealanders through a network of financial advisers. New Zealand financial services has a leading market position in both wealth protection and wealth management, in addition to being the market leader in advice and in providing support to advisers.
Australian mature is the largest closed life insurance business in Australia. Australian mature assets under management comprises capital guaranteed products (77%) and market linked products (23%). Australian mature products include whole of life, endowment, investment linked, investment account, Retirement Savings Account, Eligible Rollover Fund, annuities, insurance bonds, personal superannuation and guaranteed savings accounts.
Review of operations and results
We have delivered good performances in AMP Capital, AMP Bank and New Zealand and demonstrated resilience in our Australian wealth management business in challenging market conditions. These strong results have been overshadowed by the performance of our wealth protection business. We continue to control costs tightly, maintain a strong capital position and to focus on delivering better outcomes for customers and improved returns for shareholders over the long-term.
AMP's profit attributable to shareholders of AMP Limited for the half year ended 30 June 2016 was $523 million (1H 15: $507 million).
AMP’s underlying profit for the half year ended 30 June 2016 was $513 million (1H 15: $570 million) .
Underlying profit is AMP’s key measure of business profitability, as it normalises investment market volatility stemming from shareholder assets invested in investment markets and aims to reflect the trends in the underlying business performance of the AMP group. Underlying profit excludes the impact of market volatility, accounting mismatches and other items.
Basic earnings per share for the half year ended 30 June 2016 on a statutory basis were 17.9 cents per share (1H 15: 17.4 cents per share). On an underlying basis, earnings were 17.3 cents per share (1H 15: 19.3 cents per share).
AMP’s key performance measures were as follows:
-
1H 16 underlying profit of $513 million declined 10% from $570 million in 1H 15, driven by higher Australian wealth protection losses and challenging investment market conditions.
-
1H 16 AMP group cost to income ratio of 45.5% increased by 2.4 percentage points from 1H 15 as a result of lower income in 1H 16.
-
Australian wealth management 1H 16 net cashflows were $582 million, down from net cashflows of $1,152 million in 1H 15.
-
AMP’s retail and corporate super platform net cashflows were impacted by ongoing market volatility, superannuation legislative uncertainty and advisers adjusting to an enhanced regulatory environment.
AMP Limited DIRECTORS’ REPORT
for the half year ended 30 June 2016
-
AMP Capital external net cash outflows were $153 million in 1H 16, down from net cash inflows of $3,025 million in 1H 15. Challenging domestic market conditions offset strong flows into infrastructure and property asset classes.
-
- Underlying return on equity fell 1.6 percentage points to 11.9% in 1H 16 from 1H 15, largely reflecting the decline in underlying profit.
Capital management
Equity and reserves of the AMP group attributable to shareholders of AMP Limited increased to $8.6 billion at 30 June 2016 from $8.5 billion at 31 December 2015.
AMP remains well capitalised, with $1.9 billion in shareholder regulatory capital resources above minimum regulatory requirements at 30 June 2016 ($2.5 billion at 31 December 2015).
Dividends
AMP’s interim 2016 dividend is 14.0 cents per share, franked to 90%. This represents a first half 2016 dividend payout ratio of 81% of underlying profit. AMP will continue to offer the dividend reinvestment plan (DRP) to eligible shareholders. AMP intends to neutralise the impact of the DRP by acquiring shares on market to satisfy any entitlements under the DRP.
Rounding
In accordance with the Australian Securities and Investments Commission Class Order 2016/191, amounts in this directors’ report and the accompanying financial report have been rounded off to the nearest million Australian dollars, unless stated otherwise.
AMP Limited DIRECTORS’ REPORT for the half year ended 30 June 2016
Auditor’s independence declaration to the directors of AMP Limited
The directors have obtained an independence declaration from the company’s auditor, Ernst & Young, for the half year ended 30 June 2016.
==> picture [455 x 103] intentionally omitted <==
Auditor’s Independence Declaration to the Directors of AMP Limited
As lead auditor for the review of AMP Limited for the half-year ended 30 June 2016, I declare to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of AMP Limited and the entities it controlled during the financial period.
==> picture [110 x 56] intentionally omitted <==
Ernst & Young
==> picture [133 x 51] intentionally omitted <==
Tony Johnson Partner Sydney 18 August 2016
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
AMP Limited DIRECTORS’ REPORT
for the half year ended 30 June 2016
Signed in accordance with a resolution of the directors.
==> picture [132 x 54] intentionally omitted <==
==> picture [174 x 53] intentionally omitted <==
Catherine Brenner Chairman Sydney, 18 August 2016
Craig Meller Chief Executive Officer and Managing Director
AMP Limited ABN 49 079 354 519
Financial report for the half year ended 30 June 2016
AMP LIMITED ABN 49 079 354 519 HALF YEAR FINANCIAL REPORT
30 JUNE 2016
TABLE OF CONTENTS
| INCOME STATEMENT ............................................................................................................................................................................ 1 | INCOME STATEMENT ............................................................................................................................................................................ 1 |
|---|---|
| STATEMENT OF COMPREHENSIVE INCOME ....................................................................................................................................... 2 | |
| STATEMENT OF FINANCIAL POSITION ................................................................................................................................................. 3 | |
| STATEMENT OF CHANGES IN EQUITY ................................................................................................................................................. 4 | |
| STATEMENT OF CASH FLOWS ............................................................................................................................................................. 6 | |
| NOTES TO THE FINANCIAL STATEMENTS ........................................................................................................................................... 7 | |
| 1. | BASIS OF PREPARATION ........................................................................................................................................................ 7 |
| 2. | SEGMENT INFORMATION ....................................................................................................................................................... 8 |
| 3. | INCOME .................................................................................................................................................................................. 11 |
| 4. | INVESTMENT GAINS AND (LOSSES) .................................................................................................................................... 12 |
| 5. | EXPENSES ............................................................................................................................................................................. 13 |
| 6. | INCOME TAX .......................................................................................................................................................................... 14 |
| 7. | INVESTMENTS IN FINANCIAL ASSETS AND OTHER FINANCIAL LIABILITIES ................................................................... 16 |
| 8. | INTANGIBLES ......................................................................................................................................................................... 17 |
| 9. | BORROWINGS ....................................................................................................................................................................... 18 |
| 10. | SUBORDINATED DEBT .......................................................................................................................................................... 19 |
| 11. | DIVIDENDS ............................................................................................................................................................................. 20 |
| 12. | CONTRIBUTED EQUITY ......................................................................................................................................................... 21 |
| 13. | FAIR VALUE INFORMATION .................................................................................................................................................. 22 |
| 14. | CONTINGENT LIABILITIES ..................................................................................................................................................... 27 |
| 15. | EVENTS OCCURRING AFTER REPORTING DATE ............................................................................................................... 28 |
| DIRECTORS’ DECLARATION ............................................................................................................................................................... 29 | |
| INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AMP LIMITED .................................................................................... 30 |
Registered office: 33 Alfred Street Sydney NSW 2000 Australia
AMP Limited, a company limited by shares, is incorporated and domiciled in Australia.
AMP Limited financial report Income statement for the half year ended 30 June 2016
| Consolidated | Consolidated | ||
|---|---|---|---|
| 30 Jun | 30 Jun | ||
| N o te | 2016 | 2015 | |
| $m | $m | ||
| Income and expenses of shareholders, policyholders, external unitholders and | |||
| non-controlling interests1 | |||
| Life insurance premium and related revenue | 3 | 1,225 | 1,208 |
| Fee revenue | 3 | 1,506 | 1,546 |
| Other revenue | 3 | 37 | 64 |
| Investment gains and (losses) | 4 | 3,314 | 5,796 |
| Share of profit or (loss) of associates accounted for using the equity method | 14 | 10 | |
| Life insurance claims and related expenses | 5 | (1,101) | (1,063) |
| Operating expenses | 5 | (1,867) | (1,953) |
| Finance costs | 5 | (337) | (343) |
| Movement in external unitholder liabilities | (313) | (610) | |
| Change in policyholder liabilities | |||
| - life insurance contracts | (510) | (176) | |
| - investment contracts | (668) | (3,282) | |
| Income tax (expense) credit | 6 | (250) | (306) |
| Profit for theperiod | 1,050 | 891 | |
| Profit attributable to shareholders of AMP Limited | 523 | 507 | |
| Profit attributable to non-controlling interests | 527 | 384 | |
| Profit for the period | 1,050 | 891 | |
| 1 Income and expenses include amounts attributable to shareholders' interests, policyholders' | interests in the AMP life insurance | ||
| entities' statutory funds, external unitholders' interests and non-controlling interests. Amounts included in respect of | the AMP life | ||
| insurance entities' statutory funds have a substantial impact on most of the consolidated Income statement lines, especially | |||
| Investment gains and losses and Income tax (expense) credit. In general, policyholders' interests in the transactions for the period | |||
| are attributed to them in the lines Change in policyholder liabilities. | |||
| Consolidated | |||
| 30 Jun | 30 Jun | ||
| 2016 | 2015 | ||
| Earnings per share for profit attributable to ordinary shareholders of AMP Limited | cents | cents | |
| Basic | 17.9 | 17.4 | |
| Diluted | 17.8 | 17.3 |
1
AMP Limited financial report Statement of comprehensive income for the half year ended 30 June 2016
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| Profit for theperiod | 1,050 | 891 |
| Other comprehensive income | ||
| Items that may be reclassified subsequently to profit or loss | ||
| Available-for-sale financial assets | ||
| - gains and (losses) in fair value of available-for-sale financial | ||
| assets | - | - |
| - | - | |
| Cash flow hedges1 | ||
| - gains and (losses) in fair value of cash flow hedges | (10) | (7) |
| - income tax (expense) credit | 3 | 2 |
| - transferred to profit for the period | 9 | 8 |
| - transferred toprofit for theperiod - income tax(expense)credit | (3) | (2) |
| (1) | 1 | |
| Exchange difference on translation of foreign operations and revaluation of hedge of net investments | ||
| - gains (losses) | (20) | (70) |
| - income tax (expense) credit | - | - |
| - transferred toprofit for theperiod | - | - |
| (20) | (70) | |
| Items that will not be reclassified subsequently to profit or loss | ||
| Defined benefit plans2 | ||
| - actuarial gains and (losses) | (78) | 154 |
| - income tax(expense)credit | 23 | (46) |
| (55) | 108 | |
| Ow ner-occupied property revaluation | ||
| -gains (losses) in valuation of ow ner-occupied property | 1 | 17 |
| - income tax(expense)credit | - | (1) |
| 1 | 16 | |
| Other comprehensive income for the period | (75) | 55 |
| Total comprehensive income for the period | 975 | 946 |
| Total comprehensive income attributable to shareholders of AMP Limited | 483 | 562 |
| Total comprehensive income(loss)attributable to non-controllinginterests | 492 | 384 |
| Total comprehensive income for the period | 975 | 946 |
| 1 Cash flow hedge movements includes interest rate sw aps used to manage AMP Bank's interest rate risk on its mortgage | ||
| portfolio. | ||
| 2 Actuarial gains and (losses) are determined in accordance w ith AASB 119_Employee Benefits_. This is not the same as the | ||
| calculation methods used to determine the funding requirements for the plans. |
2
AMP Limited financial report Statement of financial position As at 30 June 2016
| Consolidated | Consolidated | ||
|---|---|---|---|
| 30 Jun | 31 Dec | ||
| N o te | 2016 | 2015 | |
| $m | $m | ||
| Assets | |||
| Cash and cash equivalents | 3,818 | 3,955 | |
| Receivables | 3,385 | 2,558 | |
| Current tax assets | - | 11 | |
| Inventories and other assets | 132 | 147 | |
| Investments in financial assets | 7 | 127,876 | 127,221 |
| Investment properties | 263 | 386 | |
| Investments in associates accounted for using the equity method | 501 | 467 | |
| Property, plant and equipment | 426 | 423 | |
| Deferred tax assets | 6 | 560 | 557 |
| Intangibles | 8 | 3,914 | 3,983 |
| Total assets of shareholders of AMP Limited, policyholders, | |||
| external unitholders and non-controlling interests | 140,875 | 139,708 | |
| Liabilities | |||
| Payables | 3,128 | 2,031 | |
| Current tax liabilities | 506 | 271 | |
| Provisions | 360 | 487 | |
| Other financial liabilities | 7 | 1,304 | 1,108 |
| Borrow ings | 9 | 16,960 | 15,760 |
| Subordinated debt | 10 | 1,089 | 1,692 |
| Deferred tax liabilities | 6 | 1,780 | 2,076 |
| External unitholder liabilities | 12,932 | 13,571 | |
| Life insurance contract liabilities | 24,139 | 23,871 | |
| Investment contract liabilities | 69,282 | 69,848 | |
| Defined benefitplan liabilities | 177 | 98 | |
| Total liabilities of shareholders of AMP Limited, policyholders, | |||
| external unitholders and non-controlling interests | 131,657 | 130,813 | |
| Net assets of shareholders of AMP Limited and non-controlling interests | 9,218 | 8,895 | |
| Equity1 | |||
| Contributed equity | 12 | 9,590 | 9,566 |
| Reserves | (1,860) | (1,866) | |
| Retained earnings | 883 | 819 | |
| Total equity of shareholders of AMP Limited | 8,613 | 8,519 | |
| Non-controllinginterests | 605 | 376 | |
| Total equity of shareholders of AMP Limited and non-controlling interests | 9,218 | 8,895 |
1 Further information on Equity is provided in the Statement of changes in equity on the follow ing page and note 12.
3
AMP Limited financial report
Statement of changes in equity
for the half year ended 30 June 2016
Consolidated
| Consolidated | Consolidated |
|---|---|
| F o reign currency Owner- Share- translatio n and o ccupied Equity based C apital D emerger C ash flo w hedge o f net pro perty T o tal N o n- C o ntributed co ntributio n payment pro fits lo ss hedge investments revaluatio n R etained shareho lder co ntro lling T o tal equity reserve 1 reserve 2 reserve 3 reserve 4 reserve 6 reserves 7, 8 reserve 9 earnings equity interest equity $ m $ m $ m $ m $ m $ m $ m $ m $ m $ m $ m $ m $ m A vailable- fo r-sale financial assets reserve 5 Equity attributable to shareho lders o f A M P Limited |
|
| 30 June 20 16 Balance at 1 January 2016 Profit (loss) Other comprehensive income |
9 ,5 66 1,019 9 3 32 9 (3,5 85 ) 8 12 13 6 12 2 819 8,519 37 6 8,8 95 - - - - - - - - - 52 3 52 3 52 7 1,0 50 - - - - - - (1) 15 1 (5 5) (4 0) (3 5) (75) |
| Total comprehensive income Share- based payment expense Share purchases Net sale/(purchase) of treasury shares Dividends paid10 Dividends paid on treasury shares10 Sales and acquisitions of non- controlling interests |
- - - - - - (1) 15 1 46 8 48 3 49 2 9 75 - - 17 - - - - - - - 17 1 18 - - (2 6) - - - - - - - (2 6) (2) (28 ) 24 - - - - - - - - 5 2 9 - 29 - - - - - - - - - (414) (414) (50 1) (915 ) - - - - - - - - - 5 5 - 5 - - - - - - - - - - - 23 9 2 39 |
| Ba lance a t 3 0 June 2 016 | 9,5 90 1,019 8 4 32 9 (3,5 85) 8 11 15 1 12 3 88 3 8,613 60 5 9,218 |
| 30 June 20 15 Balance at 1 January 2015 |
9 ,5 08 1,019 9 7 32 9 (3,5 85 ) 8 6 13 6 10 2 56 6 8,18 6 19 9 8,3 85 |
| Profit (loss) Other comprehensive income |
- - - - - - - - - 50 7 50 7 38 4 89 1 - - - - - - 1 (7 0) 16 10 8 5 5 - 55 |
| Total comprehensive income Share- based payment expense |
- - - - - - 1 (7 0) 16 615 56 2 38 4 9 46 - - 15 - - - - - - - 15 1 16 |
| Share purchases Net sale/(purchase) of treasury shares Dividends paid10 Dividends paid on treasury shares10 |
- - (3 7) - - - - - - - (3 7) (2) (39 ) (25 ) - - - - - - - - 10 (15) - (15 ) - - - - - - - - - (39 9) (39 9) (9) (4 08 ) - - - - - - - - - 6 6 - 6 |
| Sales and acquisitions of non- controlling interests |
- - - - - - - - - - - (5 2) (52) |
| Ba lance a t 3 0 June 2 015 | 9,4 83 1,019 7 5 32 9 (3,5 85) 8 7 6 6 118 79 8 8,318 52 1 8,8 39 |
4
AMP Limited financial report
Statement of changes in equity (continued) for the half year ended 30 June 2016
-
1 There has been no movement in the Equity contribution reserve established in 2003 to recognise the additional loss on the demerger of AMP’s UK operations in December 2003. This loss w as the difference betw een the pro-forma loss on demerger (based upon directors' valuation of the UK operations and the estimated net assets to be demerged) and the market-based fair value of the UK operations (based upon the share price of the restructured UK operations on listing and the actual net assets of the UK operations on demerger).
-
2 The Share-based payment reserve represents the cumulative expense recognised in relation to equity-settled share-based
-
payments less the cost of shares purchased and transferred to share-based payments recipients upon vesting.
-
3 The Capital profits reserve represents gains attributable to shareholders of AMP on the sale of minority interests in controlled entities to entities outside the AMP group.
-
4 There has been no movement in the Demerger loss reserve established in 2003 to recognise the transfer from shareholders’ retained earnings of the total loss on the demerger of AMP’s UK operations in December 2003.
-
5 Unrealised gains or losses on available-for-sale financial assets are recognised in Other comprehensive income and accumulated in a separate reserve w ithin equity. Upon impairment or disposal, the accumulated change in fair value w ithin the Available-for-sale financial assets reserve is recognised w ithin profit or loss in the Income statement.
-
6 The Cash flow hedge reserve represents the cumulative impact of changes in the fair value of derivatives designated as
-
cash flow hedges w hich are effective for hedge accounting. Hedge gains and losses are transferred to the Income statement w hen they are deemed ineffective or upon realisation of the cash flow .
-
7 Exchange differences arising on translation of foreign controlled entities and foreign investments accounted for using the equity
-
method are recognised in Foreign currency translation reserve. Exchange gains and losses are transferred to the Income statement upon realisation of the investment in the foreign controlled entity.
-
8 The Hedge of net investment reserve reflects gains and losses on effective hedges of net investments in foreign operations.
-
Hedge gains and losses are transferred to the Income statement w hen they are deemed ineffective or upon realisation of the investment in the foreign controlled entity.
-
9 The Ow ner-occupied property revaluation reserve represents cumulative valuation gains and losses on ow ner-occupied property required to be recognised in equity.
-
10 Dividends paid includes the dividends paid on treasury shares. Dividends paid on treasury shares are required to be excluded
-
from the consolidated financial statements by adjusting retained earnings.
5
AMP Limited financial report Statement of cash flows for the half year ended 30 June 2016
| Statement of cash flows for the half year ended 30 June 2016 |
||
|---|---|---|
| Consolidated | ||
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| Cash flows from operating activities1 | ||
| Cash receipts in the course of operations | 8,586 | 9,861 |
| Interest and other items of a similar nature received | 1,044 | 1,166 |
| Dividends and distributions received2 | 367 | 984 |
| Cash payments in the course of operations | (9,863) | (10,905) |
| Finance costs | (322) | (339) |
| Income tax refunded(paid) | (280) | (248) |
| Cash flows from(used in) operating activities | (468) | 519 |
| Cash flows from investing activities1 | ||
| Net proceeds from sale of (payments to acquire): | ||
| - investment property | 147 | - |
| - investments in financial assets3 | 2,409 | 508 |
| - operating and intangible assets | (66) | (50) |
| (Payments to acquire) proceeds from disposal of operating controlled entities and | ||
| investments in associates accounted for usingthe equitymethod | (28) | (322) |
| Cash flows from(used in) investing activities | 2,462 | 136 |
| Cash flows from financing activities | ||
| Net movement in deposits from customers | 1,112 | (346) |
| Proceeds from borrow ings - non-banking operations1 | 384 | 148 |
| Repayment of borrow ings - non-banking operations1 | (284) | (222) |
| Net movement in borrow ings - banking operations | (226) | 355 |
| Proceeds from issue of subordinated debt | - | 275 |
| Repayment of subordinated debt | (600) | - |
| Dividendspaid4 | (409) | (393) |
| Cash flows from(used in) financing activities | (23) | (183) |
| Net increase (decrease) in cash and cash equivalents | 1,971 | 472 |
| Cash and cash equivalents at the beginning of the half year | 6,601 | 11,232 |
| Effect of exchange rate changes on cash and cash equivalents | 2 | (15) |
| Cash and cash equivalents at the end of the halfyear1 | 8,574 | 11,689 |
1 Cash flow s and cash and cash equivalents include amounts attributable to shareholders' interests, policyholders' interests in AMP life insurance entities' statutory funds and controlled entities of those statutory funds, external unitholders' interests and non-controlling interests. Amounts included in respect of AMP life insurance entities' statutory funds and controlled entities of those statutory funds have a substantial impact on cash flow s from operating activities and investing activities and proceeds from and repayments of borrow ings - non-banking operations, and cash and cash equivalents balances.
2 Dividends and distributions received are amounts of cash received mainly from investments held by AMP life insurance entities' statutory funds and controlled entities of the statutory funds. Dividends and distributions reinvested have been treated as non-cash items.
3 Net proceeds from sale of (payments to acquire) investments in financial assets includes loans and advances made (net of payments) and purchases of financial assets (net of maturities) during the period by AMP Bank.
4 The Dividends paid amount is presented net of dividends on treasury shares. See Statement of changes in equity for further information.
6
AMP Limited financial report
Notes to the financial statements
for the half year ended 30 June 2016
1. Basis of preparation
The consolidated economic entity (the AMP group) comprises AMP Limited (the parent entity), a company limited by shares, and incorporated and domiciled in Australia, and all the entities it controlled during the period and at the reporting date.
(a) Basis of preparation
The consolidated entity prepares general purpose financial statements. These general purpose financial statements have been prepared in accordance with the Corporations Act 2001 and AASB134 Interim Financial Reporting . AMP group is a for-profit entity for the purposes of preparing financial statements.
These half year financial statements do not include all notes of the type normally included within the annual financial statements and therefore cannot be expected to provide as full an understanding of the financial position and financial performance of the AMP group as that given by the annual financial statements. As a result, these statements should be read in conjunction with the 2015 annual financial statements of the AMP group and any public announcements made in the period by the AMP group in accordance with the continuous disclosure requirements of the Corporations Act 2001 and the ASX Listing Rules.
The principal accounting policies and methods of computation adopted in the preparation of the 2016 half year financial statements are consistent with the accounting policies and methods of computation adopted in the preparation of the 2015 annual financial statements with the exception of the application of new standards and changes in estimates as set out below.
The AMP group is predominantly a wealth management business conducting operations through registered life insurance companies (AMP life insurance entities’ statutory funds) and other entities. Where permitted under accounting standards, the assets and liabilities associated with life insurance contracts and investment contracts are generally measured on a fair value basis and other assets and liabilities are generally measured on a historical cost basis.
Assets and liabilities have been presented on the face of the Statement of financial position in decreasing order of liquidity and do not distinguish between current and non-current items. The majority of the assets of the AMP group are investment assets held to back investment contract and life insurance contract liabilities.
Changes in accounting policy
A number of new accounting standards and amendments have been adopted effective 1 January 2016, but have not had any material effect on the financial position or performance of the AMP group.
Australian Accounting Standards issued but not yet effective
A number of new accounting standards and amendments have been issued but are not yet effective. The AMP group has not elected to early adopt any of these new standards or amendments in this financial report. These new standards and amendments, when applied in future periods, are not expected to have a material impact on the financial position or performance of the AMP group, other than as set out below.
-
AASB 9 Financial Instruments: This standard makes significant changes to the classification and measurement of financial instruments and introduces a new expected loss model when recognising expected credit losses on financial assets. It also introduces new general hedge accounting requirements. This standard is mandatory for adoption by the AMP group for the year ending 31 December 2018. The financial impact to the AMP group of adopting AASB 9 Financial Instruments has not yet been quantified.
-
AASB 15 Revenue from Contracts with Customers : This standard makes significant changes to revenue recognition requirements and also introduces new disclosure requirements. This standard is mandatory for adoption by the AMP group for the year ending 31 December 2018. The financial impact to the AMP group of adopting AASB 15 Revenue from Contracts with Customers has not yet been quantified.
7
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
2. Segment information
(a) Segments background
Operating segments have been identified based on separate financial information that is regularly reviewed by the chief operating decision maker (CODM). The term CODM refers to the function performed by the chief executive officer and his immediate team, as a team, in assessing performance and determining the allocation of resources. The operating segments are identified according to the nature of profit generated and services provided. Segment information in this note is reported separately for each operating segment. The AMP group evaluates the performance of segments on a post-tax operating earnings basis.
Segment information is not reported for activities of the AMP group office companies as it is not the function of these departments to earn revenue and any revenues earned are only incidental to the activities of the AMP group.
Asset segment information has not been disclosed because the balances are not provided to the CODM for the purposes of evaluating segment performance and deciding the allocation of resources to segments.
(b) Description of segments
AMP comprises the following business units:
-
Australian wealth management (WM ) – financial advice services (through aligned and owned advice businesses), platform administration (including SMSF), unit-linked superannuation, retirement income and managed investment products business. Superannuation products include personal and employer sponsored plans.
-
AMP Capital – a diversified investment manager with a growing international presence, providing investment services for domestic and international customers. AMP Capital manages investments across major asset classes including equities, fixed interest, property, infrastructure and multi-manager and multi-asset funds. AMP Capital also provides commercial, industrial and retail property management services.
AMP Capital and Mitsubishi UFJ Trust and Banking Corporation (MUTB) have a strategic business and capital alliance, with MUTB holding a 15% ownership interest in AMP Capital.
In November 2013, AMP Capital established a funds management company in China with China Life called China Life AMP Asset Management Company Limited (CLAMP). AMP Capital is a founding shareholder, holding a 15% stake, with the balance held by China Life Asset Management Company, a subsidiary of China Life.
-
Australian wealth protection (WP ) – includes individual and group term, disability and income protection insurance products. Products can be bundled with a superannuation product or held independently of superannuation.
-
AMP Bank – Australian retail bank offering residential mortgages, deposits, transaction banking and SMSF products. It also has a portfolio of practice finance loans. AMP Bank distributes through AMP’s aligned distribution network as well as third party brokers, and direct to retail customers via phone and online.
-
New Zealand financial services (NZFS) – a risk insurance, wealth management and mature book (traditional participating business), with growth in wealth management driven by KiwiSaver.
-
Australian mature (Mature) – a business comprising products which are largely closed to new business and are in run-off. Products within Australian mature include whole of life, endowment, investment-linked, investment account, Retirement Savings Account, Eligible Rollover Fund, annuities, insurance bonds, personal superannuation and guaranteed savings accounts.
8
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
2. Segment information (continued)
(c) Segment profit
| Total | |||||||
|---|---|---|---|---|---|---|---|
| AMP | AMP | operating | |||||
| WM | Capital2 | WP3 | Bank | NZFS3 | Mature3 | segments | |
| 30 June 2016 | $m | $m | $m | $m | $m | $m | $m |
| Segmentprofit after income tax1 | 195 | 83 | 47 | 59 | 62 | 69 | 515 |
| Other segment information4 | |||||||
| External customer revenue | 730 | 209 | 47 | 153 | 62 | 69 | 1,270 |
| Intersegment revenue5 | 59 | 114 | - | - | - | - | 173 |
| 30 June 2015 | |||||||
| Segmentprofit after income tax1 | 207 | 72 | 99 | 50 | 61 | 80 | 569 |
| Other segment information4 | |||||||
| External customer revenue | 777 | 162 | 99 | 134 | 61 | 80 | 1,313 |
| Intersegment revenue5 | 60 | 127 | - | - | - | - | 187 |
-
1 Segment profit after income tax differs from Profit attributable to shareholders of AMP Limited due to the exclusion of the follow ing items:
-
i) group office costs
-
ii) investment return on shareholder assets invested in income producing investment assets
iii) interest expense on corporate debt
-
iv) AMP AAPH integration costs, business efficiency program costs and other items (refer to note 2(d) for further details). These items do not reflect the underlying operating performance of the operating segments, and
-
v) accounting mismatches, market adjustments (annuity fair value and risk products) and amortisation of AMP AAPH acquired intangible assets.
-
2 AMP Capital segment revenue is reported net of external investment manager fees paid in respect of certain assets under management. AMP Capital segment profit is reported net of 15% attributable to MUTB. Other AMP Capital segment information is reported before deductions of minority interests.
-
3 Statutory reporting revenue for WP, NZFS and Mature includes premium and investment gains and losses. How ever, for segment reporting, external customer revenue is operating earnings w hich represents gross revenue less claims, expenses, movement in insurance contract liabilities and tax relating to those segments.
-
4 Other segment information excludes revenue, expenses and tax relating to assets backing policyholder liabilities.
-
5 Intersegment revenue represents operating revenue betw een segments priced on an arm’s-length basis.
9
AMP Limited financial report
Notes to the financial statements for the half year ended 30 June 2016
2 . Segment information (continued)
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| (d) Reconciliation of segment profit after tax | ||
| Australian w ealth management | 195 | 207 |
| AMP Capital | 83 | 72 |
| Australian w ealth protection | 47 | 99 |
| AMP Bank | 59 | 50 |
| New Zealand financial services | 62 | 61 |
| Australian mature | 69 | 80 |
| Business unit operating earnings | 515 | 569 |
| Groupoffice costs | (30) | (31) |
| Total operating earnings | 485 | 538 |
| Underlying investment income1 | 61 | 60 |
| Interest expense on corporate debt | (33) | (28) |
| Underlying profit | 513 | 570 |
| Other items2 | (6) | (2) |
| Business efficiency program costs | (12) | (33) |
| Amortisation of AMP AAPH acquired intangible assets | (39) | (42) |
| Profit before market adjustments and accounting mismatches | 456 | 493 |
| Market adjustment - investment income1 | 56 | 2 |
| Market adjustment - annuity fair value3 | (18) | 12 |
| Market adjustment - risk products4 | 25 | 10 |
| Accountingmismatches5 | 4 | (10) |
| Profit attributable to shareholders of AMP Limited | 523 | 507 |
| Profit attributable to non-controlling interests | 527 | 384 |
| Profit for the period | 1,050 | 891 |
-
1 Underlying investment income consists of investment income on shareholder assets invested in income producing investment assets (as opposed to income producing operating assets) normalised in order to bring greater clarity to the results by eliminating the impact of short-term market volatility on underlying performance. Underlying returns are set based on long-term expected returns for each asset class, except for a short-term return, equivalent to a one-year government bond, set annually for the implicit deferred acquisition costs (DAC) component of shareholder assets. Market adjustment - investment income is the excess (shortfall) betw een the underlying investment income and the actual return on shareholder assets invested in income producing investment assets.
-
2 Other items largely comprise the net of one-off and non-recurring revenues and costs, including the cost of implementing significant regulatory changes.
-
3 Market adjustment - annuity fair value relates to the net impact of investment markets on AMP's annuity portfolio.
-
4 Market adjustment - risk products relates to the net impact of changes in market economic assumptions (bond yields and CPI) on the valuation of risk insurance liabilities.
5 Under Australian Accounting Standards, some assets held on behalf of the policyholders (and related tax balances) are recognised in the financial statements at different values to the values used in the calculation of the liability to policyholders in respect of the same assets. Therefore, movements in these policyholder assets result in accounting mismatches w hich impact profit attributable to shareholders. These differences have no impact on the operating earnings of the AMP group.
10
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
3. Income
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| (a) Life insurance premium and related revenue | ||
| Life insurance contract premium revenue | 1,148 | 1,151 |
| Reinsurance recoveries | 77 | 57 |
| Total life insurancepremium and related revenue | 1,225 | 1,208 |
| (b) Fee revenue | ||
| Investment management and origination fees | 1,111 | 1,161 |
| Financial advisoryfees | 395 | 385 |
| Total fee revenue | 1,506 | 1,546 |
| (c) Other revenue | ||
| Investment entities controlled by the AMP life insurance entities' statutory funds1 | 3 | 35 |
| Other entities | 34 | 29 |
| Total other revenue | 37 | 64 |
1 Other revenue of investment entities controlled by the AMP life insurance entities' statutory funds w hich carry out business operations unrelated to the core operations of the AMP group.
11
AMP Limited financial report
Notes to the financial statements for the half year ended 30 June 2016
4. Investment gains and (losses)
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| Investment gains and (losses) | ||
| Interest1 | ||
| - other entities | 1,072 | 1,208 |
| Dividends and distributions | ||
| - associated entities not equity accounted | 287 | 207 |
| - other entities | 1,543 | 1,963 |
| Rental income | 22 | 24 |
| Net realised and unrealisedgains and(losses)2 | 390 | 2,394 |
| Total investmentgains and(losses)3 | 3,314 | 5,796 |
-
1 Interest includes interest income from financial assets designated at fair value through profit or loss upon initial recognition, w ith the exception of $375m (2015: $381m) interest income from held to maturity investments and loans and advances in banking operations, w hich are measured at amortised cost.
-
2 Net realised and unrealised gains and losses for the consolidated group predominantly consist of gains and losses on financial assets and financial liabilities designated at fair value through profit or loss upon initial recognition.
-
3 Investment gains and losses include amounts attributable to shareholders' interests, policyholders' interests in the AMP life insurance entities' statutory funds, external unitholders' interests and non-controlling interests.
12
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
5. Expenses
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| (a) Life insurance claims and related expenses | ||
| Life insurance contract claims and related expenses | (1,009) | (982) |
| Outw ards reinsurance expense | (92) | (81) |
| Total life insurance claims and related expenses | (1,101) | (1,063) |
| (b) Operating expenses1 | ||
| Commission and advisory fee-for-service expense | (627) | (620) |
| Investment management expenses | (198) | (231) |
| Fee and commission expenses | (825) | (851) |
| Wages and salaries | (432) | (408) |
| Contributions to defined contribution plans | (43) | (42) |
| Defined benefit fund expense | (4) | (1) |
| Share-based payments expense | (18) | (16) |
| Other staff costs | (27) | (32) |
| Staff and related expenses | (524) | (499) |
| Occupancy and other property related expenses | (53) | (52) |
| Direct property expenses2 | (2) | (6) |
| Information technology and communication | (112) | (121) |
| Professional and consulting fees | (37) | (44) |
| Advertising and marketing | (10) | (13) |
| Travel and entertainment | (15) | (17) |
| Impairment of intangibles | - | (1) |
| Amortisation of intangibles | (135) | (133) |
| Depreciation of property, plant and equipment | (10) | (16) |
| Other expenses | ||
| - investment entities controlled by the AMP life insurance entities' | ||
| statutory funds | (13) | (81) |
| - other entities | (131) | (119) |
| Other operating expenses | (518) | (603) |
| Total operating expenses | (1,867) | (1,953) |
| (c) Finance costs | ||
| Interest expense on borrow ings and subordinated debt | (302) | (306) |
| Other finance costs | (35) | (37) |
| Total finance costs | (337) | (343) |
| 1 Operating expenses includes certain trading expenses of investment entities controlled by the AMP | life insurance entities' | |
| statutory funds w hich carry out business operations unrelated to the core operations of the AMP group. | ||
| 2 Direct property expenses relate to investment properties w hich generate rental income. |
13
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
6. Income tax
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| (a) Analysis of income tax (expense) credit | ||
| Current tax (expense) credit | (417) | (441) |
| Increase (decrease) in deferred tax assets | 34 | (28) |
| (Increase) decrease in deferred tax liabilities | 106 | 162 |
| Over(under) provided inpreviousyears includingamounts attributable topolicyholders | 27 | 1 |
| Income tax(expense) credit | (250) | (306) |
(b) Relationship between income tax expense and accounting profit
The following table provides a reconciliation of differences between prima facie tax calculated as 30% of the profit before income tax for the period and the income tax expense recognised in the Income statement for the period. The income tax expense amount reflects the impact of both income tax attributable to shareholders as well as income tax attributable to policyholders. In respect of income tax expense attributable to shareholders, the tax rate which applies is 30% in Australia and 28% in New Zealand.
Income tax attributable to policyholders is based on investment income allocated to policyholders less expenses deductible against that investment income. The impact of the tax is charged against policyholder liabilities. A number of different tax rate regimes apply to policyholders. In Australia, certain classes of policyholder life insurance income and superannuation earnings are taxed at 15%, and certain classes of income on some annuity business are tax-exempt. The rate applicable to New Zealand life insurance business is 28%.
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 Jun | |
| 2016 | 2015 | |
| $m | $m | |
| Profit before income tax | 1,300 | 1,197 |
| Policyholder tax (expense) credit recognised as part of the change in policyholder liabilities in | ||
| determining profit before tax | (39) | (119) |
| Profit before income tax excluding tax charged topolicyholders | 1,261 | 1,078 |
| Tax at the Australian tax rate of 30% (2015: 30%) | (378) | (323) |
| Tax effect of differences betw een amounts of income and expenses recognised for accounting and | ||
| the amounts assessable/deductible in calculating taxable income: | ||
| - shareholder impact of life insurance tax treatment | (26) | (3) |
| - tax concessions including research and development and offshore banking unit | 4 | 6 |
| - non-deductible expenses | (11) | (6) |
| - non-taxable income | 4 | 11 |
| - other items | 1 | - |
| - non-controlling interests1 | 154 | 113 |
| Over (under) provided in previous years after excluding amounts attributable to policyholders | 5 | 13 |
| Utilisation of previously unrecognised tax losses | 31 | - |
| Differences in overseas tax rates | 5 | 2 |
| Income tax (expense) credit attributable to shareholders and non-controlling interest | (211) | (187) |
| Income tax(expense)credit attributable topolicyholders | (39) | (119) |
| Income tax(expense) creditper Income statement | (250) | (306) |
1 $513m (HY15: $377m) profit attributable to non-controlling interests in investment entities controlled by the AMP life insurance entities' statutory funds is not subject to tax.
14
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
6. Income tax (continued)
| Consolidated | ||
|---|---|---|
| 30 Jun | 31 Dec | |
| 2016 | 2015 | |
| $m | $m | |
| (c) Analysis of deferred tax assets | ||
| Expenses deductible and income recognisable in future years | 383 | 234 |
| Unrealised movements on borrow ings and derivatives | 17 | 24 |
| Unrealised investment losses | 28 | 29 |
| Losses available for offset against future taxable income | 50 | 175 |
| Other | 82 | 95 |
| Total deferred tax assets | 560 | 557 |
| (d) Analysis of deferred tax liabilities | ||
| Unrealised investment gains | 1,240 | 1,596 |
| Unrealised movements on borrow ings and derivatives | 29 | 17 |
| Other | 511 | 463 |
| Total deferred tax liabilities | 1,780 | 2,076 |
| (e) Amounts recognised directly in equity | ||
| Deferred income tax(expense)credit related to items taken directlyto equityduringthe currentperiod | 23 | (28) |
15
AMP Limited financial report
Notes to the financial statements
for the half year ended 30 June 2016
7. Investments in financial assets and other financial liabilities
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 31 Dec | |
| 2016 | 2015 | |
| $m | $m | |
| Investments in financial assets | ||
| Financial assets measured at fair value through profit or loss1 | ||
| Equity securities and listed managed investment schemes | 52,161 | 53,173 |
| Debt securities2 | 34,752 | 35,743 |
| Investments in unlisted managed investment schemes | 20,006 | 19,421 |
| Derivative financial assets | 2,671 | 1,790 |
| Other financial assets | 5 | 8 |
| Total financial assets measured at fair value through profit or loss | 109,595 | 110,135 |
| Available-for-sale financial assets | ||
| Equitysecurities and managed investment schemes | 66 | 66 |
| Total available-for-sale financial assets | 66 | 66 |
| Financial assets measured at amortised cost | ||
| Loans and advances | 16,088 | 15,281 |
| Debt securities - held to maturity | 2,127 | 1,739 |
| Total financial assets measured at amortised cost | 18,215 | 17,020 |
| Total investments in financial assets | 127,876 | 127,221 |
| Other financial liabilities | ||
| Derivative financial liabilities | 1,107 | 883 |
| Collateral deposits held3 | 197 | 225 |
| Total other financial liabilities | 1,304 | 1,108 |
1 Investments measured at fair value through profit or loss are mainly assets of the AMP life insurance entities' statutory funds and controlled entities of the AMP life insurance entities' statutory funds.
2 Included w ithin debt securities are assets held to back the liability for collateral deposits held in respect of debt security repurchase arrangements entered into by the AMP life insurance entities' statutory funds and the controlled entities of the AMP life insurance entities' statutory funds.
3 Collateral deposits held are mostly in respect of the obligation to repay collateral held in respect of debt security repurchase arrangements entered into by the AMP life insurance entities' statutory funds and the controlled entities of the AMP life insurance entities' statutory funds.
16
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
8. Intangibles
| Capital- | Value of | Distrib- | ||||
|---|---|---|---|---|---|---|
| ised | in-force | ution | Other | |||
| Goodwill1 | costs | business | networks | intangibles | Total | |
| 30 June 2016 - Consolidated | $m | $m | $m | $m | $m | $m |
| Intangibles | ||||||
| Gross carrying amount | 2,892 | 1,193 | 1,191 | 251 | 95 | 5,622 |
| Less: accumulated amortisation and/or impairment | ||||||
| losses | (108) | (819) | (539) | (148) | (94) | (1,708) |
| Intangibles at written down value | 2,784 | 374 | 652 | 103 | 1 | 3,914 |
| Movements in intangibles | ||||||
| Balance at 1 January 2016 | 2,782 | 374 | 703 | 123 | 1 | 3,983 |
| Additions (reductions) through acquisitions | ||||||
| (disposal) of controlled entities | 2 | 3 | - | - | - | 5 |
| Additions through separate acquisition | - | - | - | - | - | - |
| Additions through internal development | - | 61 | - | - | - | 61 |
| Transferred from inventories | - | - | - | - | - | - |
| Transferred to disposal groups | - | - | - | - | - | - |
| Amortisation expense2 | - | (64) | (51) | (20) | - | (135) |
| Impairment losses | - | - | - | - | - | - |
| Other movements | - | - | - | - | - | - |
| Balance at 30 June 2016 | 2,784 | 374 | 652 | 103 | 1 | 3,914 |
| 31 December 2015 - Consolidated | ||||||
| Intangibles | ||||||
| Gross carrying amount | 2,890 | 1,129 | 1,191 | 251 | 95 | 5,556 |
| Less: accumulated amortisation and/or impairment | ||||||
| losses | (108) | (755) | (488) | (128) | (94) | (1,573) |
| Intangibles at written down value | 2,782 | 374 | 703 | 123 | 1 | 3,983 |
| Movements in intangibles | ||||||
| Balance at 1 January 2015 | 2,717 | 378 | 806 | 136 | 5 | 4,042 |
| Additions (reductions) through acquisitions | ||||||
| (disposal) of controlled entities | 59 | 7 | - | 16 | - | 82 |
| Additions through separate acquisition | - | - | - | 2 | - | 2 |
| Additions through internal development | - | 114 | - | - | - | 114 |
| Transferred from inventories | - | - | - | 17 | - | 17 |
| Transferred to disposal groups | - | - | - | - | - | - |
| Amortisation expense2 | - | (117) | (103) | (37) | (4) | (261) |
| Impairment losses | - | (8) | - | (10) | - | (18) |
| Other movements | 6 | - | - | (1) | - | 5 |
| Balance at 31 December 2015 | 2,782 | 374 | 703 | 123 | 1 | 3,983 |
-
1 Total goodw ill comprises amounts attributable to shareholders of $2,769m (2015: $2,767m) and amounts attributable to policyholders of $15m (2015: $15m).
-
2 Amortisation expense for the period is included in Operating expenses in the Income statement.
17
AMP Limited financial report Notes to the financial statements
for the half year ended 30 June 2016
9. Borrowings
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 31 Dec | |
| 2016 | 2015 | |
| $m | $m | |
| Deposits1 | 7,850 | 6,772 |
| Borrow ings and interest bearing liabilities | ||
| - AMP Bank and securitisation vehicles | 6,600 | 6,774 |
| - Corporate borrow ings | 648 | 271 |
| - Investment entities controlled byAMP life insurance entities' statutoryfunds | 1,862 | 1,943 |
| Total borrowings2 | 16,960 | 15,760 |
-
1 Deposits mainly comprise at call retail cash on deposit and retail term deposits at variable interest rates w ithin the AMP Bank.
-
2 Total borrow ings comprise amounts to fund:
-
i) Corporate borrow ings of AMP group $648m (2015: $271m).
-
ii) AMP Bank and securitisation trusts borrow ings $14,355m (2015: $13,452m).
iii) AMP life insurance entities' statutory funds borrow ings and controlled entities of the AMP life insurance entities' statutory funds borrow ings $1,957m (2015: $2,037m).
18
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
10. Subordinated debt
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 31 Dec | |
| 2016 | 2015 | |
| $m | $m | |
| AMP Bank | ||
| - Floating Rate Subordinated Unsecured Notes (first call date 2017, maturity 2022)1 | 150 | 150 |
| Corporate subordinated debt2 | ||
| - 6.875% GBP Subordinated Guaranteed Bonds (maturity 2022) | 79 | 82 |
| - Floating Rate Subordinated Unsecured Notes (first call date 2016, maturity 2021)3 | - | 601 |
| - AMP Subordinated Notes 2 (first call date 2018, maturity 2023)4 | 322 | 321 |
| - AMP Wholesale Capital Notes5 | 275 | 276 |
| - AMP Capital Notes6 | 263 | 262 |
| Total subordinated debt | 1,089 | 1,692 |
-
1 Floating rate subordinated unsecured notes are to fund AMP Bank's capital requirements.
-
2 Subordinated debt amounts are to fund corporate activities of AMP group.
-
3 The subordinated debt w as redeemed on 29 March 2016.
-
4 AMP Subordinated Notes 2 w ere issued on 18 December 2013 and are listed on the ASX. In certain circumstances, AMP may be required to convert some or all of AMP Notes 2 into AMP ordinary shares.
-
5 AMP Wholesale Capital Notes w ere issued on 27 March 2015.They are perpetual notes w ith no maturity date. In certain circumstances, AMP may be required to convert some or all of AMP Wholesale Capital Notes into AMP ordinary shares.
-
6 AMP Capital Notes w ere issued on 30 November 2015 and are listed on the ASX. They are perpetual notes w ith no maturity date. In certain circumstances, AMP may be required to convert some or all of AMP Capital Notes into AMP ordinary shares.
19
AMP Limited financial report Notes to the financial statements
for the half year ended 30 June 2016
11. Dividends
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 30 June | |
| 2016 | 2015 | |
| $m | $m | |
| Final dividends paid | ||
| 2015 final dividend paid in 2016: 14.0 cents per ordinary share franked to 90% | ||
| (2014 final dividendpaid in 2015: 13.5 centsper ordinaryshare franked to 80%) | 414 | 399 |
| Total dividendspaid1,2 | 414 | 399 |
| Interim dividends proposed but not recognised | ||
| 2016: 14.0 centsper ordinaryshare franked to 90% | 414 | 414 |
1 Total dividends paid includes dividends paid on treasury shares $5m (HY15: $6m). See Statement of changes in equity for further information regarding the impact of treasury shares on dividends paid and retained earnings.
- 2 All dividends are franked at a tax rate of 30%.
20
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
12. Contributed equity
| Consolidated | Consolidated | |
|---|---|---|
| 30 Jun | 31 Dec | |
| 2016 | 2015 | |
| $m | $m | |
| Movements in issued capital | ||
| Balance at the beginning of the period | 9,747 | 9,747 |
| Balance at the end of theperiod | 9,747 | 9,747 |
| Total issued capital | ||
| 2,957,737,964(2015: 2,957,737,964)ordinaryshares fully paid | 9,747 | 9,747 |
| Movements in treasury shares | ||
| Balance at the beginning of the period | (181) | (239) |
| (Increase)decrease due topurchases less sales duringtheperiod | 24 | 58 |
| Balance at the end of theperiod | (157) | (181) |
| Total treasury shares | ||
| 28,922,281(2015: 33,390,553)treasuryshares | (157) | (181) |
| Total contributed equity | ||
| 2,928,815,683(2015: 2,924,347,411)ordinaryshares fully paid | 9,590 | 9,566 |
- 1 Holders of ordinary shares have the right to receive dividends as declared and, in the event of the w inding up of the company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Fully paid ordinary shares carry the right to one vote per share. Ordinary shares have no par value.
2 Mitsubishi UFJ Trust and Banking Corporation (MUTB) has an option to require AMP Limited to purchase MUTB's interest in AMP Capital Holdings Limited (AMPCH) in certain circumstances. As consideration for the acquisition of AMPCH shares, AMP w ould be required to issue ordinary shares in AMP Limited to MUTB (or its nominee).
21
AMP Limited financial report
Notes to the financial statements for the half year ended 30 June 2016
13. Fair value information
(a) Fair values
The following table summarises the carrying amounts and fair values of those financial assets and liabilities not presented on the Statement of financial position at fair value. Bid prices are used to estimate the fair value of assets, whereas offer prices are applied for liabilities.
| liabilities. | ||||
|---|---|---|---|---|
| Carrying | Aggregate | Carrying | Aggregate | |
| amount | fair value | amount | fair value | |
| 30 Jun | 30 Jun | 31 Dec | 31 Dec | |
| 2016 | 2016 | 2015 | 2015 | |
| $m | $m | $m | $m | |
| Financial assets | ||||
| Loans and advances | 16,088 | 16,081 | 15,281 | 15,281 |
| Debt securities - held to maturity | 2,127 | 2,131 | 1,739 | 1,745 |
| Total financial assets not measured at fair value | 18,215 | 18,212 | 17,020 | 17,026 |
| Financial liabilities | ||||
| Deposits | 7,850 | 7,850 | 6,772 | 6,892 |
| Borrow ings and interest bearing liabilities | ||||
| - AMP Bank and securitisation vehicles | 6,600 | 6,598 | 6,774 | 6,669 |
| - Corporate and other shareholder activities | 648 | 648 | 271 | 272 |
| - Investment entities controlled by AMP life | ||||
| insurance entities' statutory funds | 1,862 | 1,862 | 1,943 | 1,943 |
| Subordinated debt | 1,089 | 1,118 | 1,692 | 1,718 |
| Total financial liabilities not measured at fair value | 18,049 | 18,076 | 17,452 | 17,494 |
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The following table shows an analysis of the AMP group’s financial assets and liabilities not presented on the Statement of financial position at fair value by each level of the fair value hierarchy.
| Total fair | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | value | |
| 30 June 2016 | $m | $m | $m | $m |
| Financial assets | ||||
| Loans and advances | - | 16,081 | - | 16,081 |
| Debt securities - held to maturity | - | 2,131 | - | 2,131 |
| Total financial assets not measured at fair value | - | 18,212 | - | 18,212 |
| Financial liabilities | ||||
| Deposits | - | 7,850 | - | 7,850 |
| Borrow ings and interest bearing liabilities | ||||
| - AMP Bank and securitisation vehicles | - | 6,598 | - | 6,598 |
| - Corporate and other shareholder activities | - | 648 | - | 648 |
| - Investment entities controlled by AMP life | ||||
| insurance entities' statutory funds | - | 1,862 | - | 1,862 |
| Subordinated debt | 613 | 505 | - | 1,118 |
| Total financial liabilities not measured at fair value | 613 | 17,463 | - | 18,076 |
| Total fair | ||||
| Level 1 | Level 2 | Level 3 | value | |
| 31 December 2015 | $m | $m | $m | $m |
| Financial assets | ||||
| Loans and advances | - | 15,281 | - | 15,281 |
| Debt securities - held to maturity | - | 1,745 | - | 1,745 |
| Total financial assets not measured at fair value | - | 17,026 | - | 17,026 |
| Financial liabilities | ||||
| Deposits | - | 6,892 | - | 6,892 |
| Borrow ings and interest bearing liabilities | ||||
| - AMP Bank and securitisation vehicles | - | 6,669 | - | 6,669 |
| - Corporate and other shareholder activities | - | 272 | - | 272 |
| - Investment entities controlled by AMP life | ||||
| insurance entities' statutory funds | - | 1,943 | - | 1,943 |
| Subordinated debt | 609 | 1,109 | - | 1,718 |
| Total financial liabilities not measured at fair value | 609 | 16,885 | - | 17,494 |
22
AMP Limited financial report
Notes to the financial statements for the half year ended 30 June 2016
13. Fair value information (continued)
(i) Debt securities
The estimated fair value of loans and interest bearing securities represents the discounted amount of estimated future cash flows expected to be received, based on the maturity profile of the loans and interest bearing securities. As the loans are unlisted, the discount rates applied are based on the yield curve appropriate to the remaining term of the loans.
The loans may be measured at an amount in excess of fair value due to fluctuations on fixed rate loans. As the fluctuations in fair value do not represent a permanent diminution and the carrying amounts of the loans are recorded at recoverable amounts after assessing impairment, it is not appropriate to restate their carrying amount.
(ii) Borrowings
Borrowings comprise domestic commercial paper, drawn liquidity facilities and various floating-rate and medium-term notes. The fair values of borrowings are predominantly hedged by derivative instruments – mainly cross-currency and interest rate swaps. The estimated fair value of borrowings is determined with reference to quoted market prices. For borrowings where quoted market prices are not available, a discounted cash flow model is used, based on a current yield curve appropriate for the remaining term to maturity.
(iii) Subordinated debt
The fair value of subordinated debt is determined with reference to quoted market prices at the reporting date.
(b) Fair value measures
The AMP group's assets and liabilities measured at fair value are categorised under a three-level hierarchy, reflecting the availability of observable market inputs when estimating the fair value. If different levels of inputs are used to measure a financial instrument's fair value, the classification within the hierarchy is based on the lowest level input that is significant to the fair value measurement. The three levels are:
Level 1: valued by reference to quoted prices in active markets for identical assets or liabilities. These quoted prices represent actual and regularly occurring market transactions on an arm’s length basis.
Level 2: valued using inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices), including: quoted prices in active markets for similar assets or liabilities, quoted prices in markets in which there are few transactions for identical or similar assets or liabilities, and other inputs that are not quoted prices but are observable for the asset or liability, eg interest rate yield curves observable at commonly quoted intervals, currency rates, option volatilities, credit risks, and default rates.
Level 3: valued in whole or in part using valuation techniques or models that are based on unobservable inputs that are neither supported by prices from observable current market transactions in the same instrument nor based on available market data. Unobservable inputs are determined based on the best information available, which might include the AMP group's own data, reflecting the AMP group's own estimates about the assumptions that market participants would use in pricing the asset or liability.
Valuation techniques are used to the extent that observable inputs are not available, and include estimates about the timing of cash flows, discount rates, earnings multiples and other inputs.
23
AMP Limited financial report Notes to the financial statements for the half year ended 30 June 2016
13. Fair value information (continued)
The following table shows an analysis of the AMP group’s assets and liabilities measured at fair value by each level of the fair value hierarchy.
| hierarchy. | ||||
|---|---|---|---|---|
| Total fair | ||||
| Level 1 | Level 2 | Level 3 | value | |
| 30 June 2016 | $m | $m | $m | $m |
| Assets | ||||
| Measured at fair value on a recurring basis | ||||
| Equity securities and listed managed investment schemes1 | 48,315 | 3 | 3,909 | 52,227 |
| Debt securities | - | 33,424 | 1,328 | 34,752 |
| Investments in unlisted managed investment schemes | - | 18,874 | 1,132 | 20,006 |
| Derivative financial assets | 214 | 2,457 | - | 2,671 |
| Investment properties | - | - | 263 | 263 |
| Other financial assets | - | - | 5 | 5 |
| Total financial assets measured at fair value on a recurring basis | 48,529 | 54,758 | 6,637 | 109,924 |
| Other assets measured at fair value on a non-recurring basis | ||||
| Assets of disposalgroups | - | - | - | - |
| Total other assets measured at fair value on a non-recurring basis | - | - | - | - |
| Total assets measured at fair value | 48,529 | 54,758 | 6,637 | 109,924 |
| Liabilities | ||||
| Measured at fair value on a recurring basis | ||||
| Derivative financial liabilities | 111 | 996 | - | 1,107 |
| Collateral deposits held | 38 | 159 | - | 197 |
| Investment contract liabilities | - | 2,316 | 66,966 | 69,282 |
| Total financial liabilities measured at fair value on a recurring basis | 149 | 3,471 | 66,966 | 70,586 |
| Other liabilities measured at fair value on a non-recurring basis | ||||
| Liabilities of disposalgroups | - | - | - | - |
| Total other liabilities measured at fair value on a non-recurring basis | - | - | - | - |
| Total liabilities measured at fair value | 149 | 3,471 | 66,966 | 70,586 |
| 31 December 2015 | ||||
| Assets | ||||
| Measured at fair value on a recurring basis | ||||
| Equity securities and listed managed investment schemes1 | 49,811 | 18 | 3,410 | 53,239 |
| Debt securities | - | 34,209 | 1,534 | 35,743 |
| Investments in unlisted managed investment schemes | - | 18,291 | 1,130 | 19,421 |
| Derivative financial assets | 161 | 1,629 | - | 1,790 |
| Investment properties | - | - | 386 | 386 |
| Other financial assets | - | - | 8 | 8 |
| Total financial assets measured at fair value on a recurring basis | 49,972 | 54,147 | 6,468 | 110,587 |
| Other assets measured at fair value on a non-recurring basis | ||||
| Assets of disposalgroups | - | - | - | - |
| Total other assets measured at fair value on a non-recurring basis | - | - | - | - |
| Total assets measured at fair value | 49,972 | 54,147 | 6,468 | 110,587 |
| Liabilities | ||||
| Measured at fair value on a recurring basis | ||||
| Derivative financial liabilities | 117 | 766 | - | 883 |
| Collateral deposits held | 136 | 89 | - | 225 |
| Investment contract liabilities | - | 2,364 | 67,484 | 69,848 |
| Total financial liabilities measured at fair value on a recurring basis | 253 | 3,219 | 67,484 | 70,956 |
| Other liabilities measured at fair value on a non-recurring basis | ||||
| Liabilities of disposalgroups | - | - | - | - |
| Total other liabilities measured at fair value on a non-recurring basis | - | - | - | - |
| Total liabilities measured at fair value | 253 | 3,219 | 67,484 | 70,956 |
1 Equity securities and listed managed investment schemes include financial assets available for sale measured at fair value.
24
AMP Limited financial report
Notes to the financial statements
for the half year ended 30 June 2016
13. Fair value information (continued)
The following table shows movements in the fair value of financial instruments categorised as level 3:
| Total gains and | ||||||||
|---|---|---|---|---|---|---|---|---|
| losses on | ||||||||
| Balance at | Net | Balance at | assets and | |||||
| the beginning | FX gains | Total gains/ | Purchases/ | Sales/ | transfers | **the end of ** | liabilities held at | |
| of the period | or losses1 | losses1 | deposits | withdrawals | in/(out)2 | the period | reporting date | |
| 30 June 2016 | $m | $m | $m | $m | $m | $m | $m | $m |
| Assets classified as level 3 | ||||||||
| Equity securities and listed managed investment schemes | 3,410 | (188) | 463 | 514 | (290) | - | 3,909 | 464 |
| Debt securities | 1,534 | (150) | 182 | 6 | (244) | - | 1,328 | 182 |
| Investments in unlisted managed investment schemes | 1,130 | (2) | (9) | 28 | (15) | - | 1,132 | (9) |
| Other financial assets | 8 | - | (1) | - | (2) | - | 5 | (1) |
| Liabilities classified as level 3 | ||||||||
| Investment contract liabilities | 67,484 | 5 | 65 | 5,011 | (5,599) | - | 66,966 | 72 |
| 31 December 2015 | ||||||||
| Assets classified as level 3 | ||||||||
| Equity securities and listed managed investment schemes | 2,354 | 48 | 378 | 942 | (435) | 123 | 3,410 | 379 |
| Debt securities | 599 | 55 | 210 | 764 | (93) | (1) | 1,534 | 209 |
| Investments in unlisted managed investment schemes | 850 | - | 44 | 383 | (21) | (127) | 1,130 | 52 |
| Other financial assets | 9 | - | - | - | (1) | - | 8 | - |
| Liabilities classified as level 3 | ||||||||
| Investment contract liabilities | 64,448 | (5) | 3,100 | 11,743 | (11,802) | - | 67,484 | 2,755 |
1 Gains and losses are classified in investment gains and losses or change in policyholder liabilities in the Income statement.
2 The AMP group recognises transfers as at the end of the reporting period during w hich the transfer has occurred. Transfers are recognised w hen there are changes in the observability of the pricing of the relevant securities or w here the AMP group cease to consolidate a controlled entity.
25
AMP Limited financial report
Notes to the financial statements for the half year ended 30 June 2016
13. Fair value information (continued)
The following table shows the sensitivity of the fair value of level 3 instruments to changes in key assumptions:
| Effect of | |||||
|---|---|---|---|---|---|
| reasonably | possible | ||||
| alternative | |||||
| assumptions3 | |||||
| Carrying | |||||
| amount1 2 | (+) | (-) | |||
| 30 June 2016 | $m | $m | $m | Valuation technique | Key unobservable inputs |
| Assets | |||||
| Equity securities and listed managed | 3,909 | 237 | (235) | Discounted cash flow approach | Discount rate. |
| investment schemes | utilising cost of equity as the | Terminal value grow th rate. | |||
| discount rate. | Cash flow forecasts. | ||||
| Debt securities | 1,328 | - | - | Discounted cash flow approach. | Discount rate. |
| Cash flow forecasts. | |||||
| Investments in unlisted managed | 1,132 | - | - | Published redemption prices. | Valuation of the unlisted |
| investment schemes | managed investment | ||||
| schemes. | |||||
| Suspension of redemptions | |||||
| of the managed investment | |||||
| schemes. | |||||
| Liabilities | |||||
| Investment contract liabilities | 66,966 | 6 | (6) | Valuation model based on | Fair value of financial |
| published unit prices and the fair | instruments. | ||||
| value of backing assets. | Cash flow forecasts. | ||||
| Fixed retirement-income policies | Credit risk. | ||||
| - discounted cash flow . | |||||
| 31 December 2015 | |||||
| Assets | |||||
| Equity securities and listed | 3,410 | 206 | (206) | ||
| managed investment schemes | |||||
| Debt securities | 1,534 | - | - | ||
| Investments in unlisted managed | |||||
| investment schemes | 1,130 | - | - | ||
| Liabilities | |||||
| Investment contract liabilities | 67,484 | 8 | (7) |
-
1 The fair value of the asset or liability w ould increase/decrease if the discount rate decreases/increases. The fair value of the asset or liability w ould increase/decrease if the other inputs increase/decrease.
-
2 Each individual asset and industry profile w ill determine the appropriate valuation inputs to be utilised in each specific valuation and can vary from asset to asset.
-
3 Reasonably possible alternative assumptions have been calculated by changing one or more of significant unobservable inputs for individual assets to reasonably possible alternative assumptions. On financial assets this included adjusting the discount rate by
-
25bps - 100bps. On investment contract liabilities this included adjustments to credit risk by 50bps.
Financial asset valuation process
For financial assets categorised within level 3 of the fair value hierarchy, the valuation processes applied in valuing such assets is governed by the AMP Capital asset valuation policy. This policy outlines the asset valuation methodologies and processes applied to measure non-exchange traded assets which have no regular market price, including investment property, infrastructure, private equity, alternative assets, and illiquid debt securities. All significant level 3 assets are referred to the appropriate valuation committee who meet at least every six months, or more frequently if required.
26
AMP Limited financial report Notes to the financial statements
for the half year ended 30 June 2016
14. Contingent liabilities
As at the date of this report there have been no material changes in contingent liabilities since those reported in the 2015 annual financial report.
27
AMP Limited financial report Notes to the financial statements
for the half year ended 30 June 2016
15. Events occurring after reporting date
As at the date of this report, the directors are not aware of any matter or circumstance that has arisen since the reporting date that has significantly affected or may significantly affect the entity’s operations in future years; the results of those operations in future years; or the entity’s state of affairs in future years which is not already reflected in this report, other than the following:
- On 18 August 2016, AMP announced an interim dividend on ordinary shares of 14.0 cents per share. Details of the announced dividend and dividends paid and declared during the year are disclosed in note 11 of the financial report.
28
AMP Limited financial report Directors’ declaration for the half year ended 30 June 2016
In accordance with a resolution of the directors of AMP Limited, we state for the purposes of Section 303(4) of the Corporations Act 2001 that, in the opinion of the directors:
-
(a) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
-
(b) the financial statements and notes are in accordance with the Corporations Act 2001 , including Section 304 (compliance with accounting standards) and Section 305 (true and fair view).
==> picture [113 x 49] intentionally omitted <==
Catherine Brenner Chairman
==> picture [113 x 36] intentionally omitted <==
Craig Meller Chief Executive Officer and Managing Director
Sydney, 18 August 2016
29
! " # $ % : ) 1 & ' ' ( ) # % ) * ) ) @ 0 6 * + , ) + - * . & ' ' ' / $ 0 1 2 0 ) + A B ( 3 4 5 # 6 & 7 8 7 * + , ) + - * . & ' ' 9
7
9
&
=
&
8
?
?
?
<
;
7
9
&
=
&
8
=
=
?
?
<
;
C D 0 $
?
E F G H I J I J K I L M F N O P Q R S J S G I T a U V W X Y Z X [ Z \ V ] ^ _ ` b V ^ Y c d [ ^ [ e d ^ _ U V W X Y Z f I H g h I L I h S I i I T G H I g j j F J k g l m S l n H g o N p m I g L N S l g l j S g o L I k F L G F N O P Q R S J S G I T q i H S j H j F J k L S M I M G H I M G g G I J I l G F N N S l g l j S g o k F M S G S F l g M g G r s t u l I v s w x q S l j F J I M G g G I J I l G g l T M G g G I J I l G F N j F J k L I H I l M S h I S l j F J I q M G g G I J I l G F N j H g l n I M S l I y u S G m g l T M G g G I J I l G F N j g M H N o F i M N F L G H I H g o N p m I g L I l T I T F l G H g G T g G I q l F G I M j F J k L S M S l n g M u J J g L m F N M S n l S N S j g l G g j j F u l G S l n k F o S j S I M g l T F G H I L I z k o g l g G F L m S l N F L J g G S F l q g l T G H I T S L I j G F L M { T I j o g L g G S F l F N G H I j F l M F o S T g G I T I l G S G m j F J k L S M S l n G H I j F J k g l m g l T G H I I l G S G S I M S G j F l G L F o o I T g G G H I H g o N p m I g L I l T F L N L F J G S J I G F G S J I T u L S l n G H I H g o N p m I g L | } ~ ~ ~ ~ ~ ~ E H I T S L I j G F L M F N G H I j F J k g l m g L I L I M k F l M S K o I N F L G H I k L I k g L g G S F l F N G H I H g o N p m I g L N S l g l j S g o L I k F L G G H g G n S h I M g G L u I g l T N g S L h S I i S l g j j F L T g l j I i S G H O u M G L g o S g l O j j F u l G S l n G g l T g L T M g l T G H I ¡ g l T N F L M u j H S l G I L l g o j F l G L F o M g M G H I T S L I j G F L M T I G I L J S l I g L I l I j I M M g L m G F I l g K o I G H I k L I k g L g G S F l F N G H I H g o N p m I g L N S l g l j S g o L I k F L G G H g G S M N L I I N L F J J g G I L S g o J S M M G g G I J I l G q i H I G H I L T u I G F N L g u T F L I L L F L | ¢ £ ¤ ~ ~ ~ ~ ¥ u L L I M k F l M S K S o S G m S M G F I z k L I M M g j F l j o u M S F l F l G H I H g o N p m I g L N S l g l j S g o L I k F L G K g M I T F l F u L L I h S I i | f I j F l T u j G I T F u L L I h S I i S l g j j F L T g l j I i S G H O u T S G S l n G g l T g L T F l ¦ I h S I i § l n g n I J I l G M O ¦ § v ¨ w s © ª « ª ¬ ® ¯ © ª ° ª ± ª ² ³ ´ µ ª ¶ ² ª ª ² ª · ² µ ª ¸ ´ q S l F L T I L G F M G g G I i H I G H I L q F l G H I K g M S M F N G H I k L F j I T u L I M T I M j L S K I T q i I H g h I K I j F J I g i g L I F N g l m J g G G I L G H g G J g ¹ I M u M K I o S I h I G H g G G H I N S l g l j S g o L I k F L G S M l F G S l g j j F L T g l j I i S G H G H I ¡ S l j o u T S l n º n S h S l n g G L u I g l T N g S L h S I i F N G H I j F l M F o S T g G I T I l G S G m { M N S l g l j S g o k F M S G S F l g M g G r s t u l I v s w x g l T S G M k I L N F L J g l j I N F L G H I H g o N p m I g L I l T I T F l G H g G T g G I » g l T j F J k o m S l n i S G H O j j F u l G S l n G g l T g L T O O ¼ w r ¨ ¶ ª ± ® ¯ © ª ½ g l T G H I © ª ½ · ¯ ¡ | O M G H I g u T S G F L F N O P Q R S J S G I T g l T p G H I I l G S G S I M S G j F l G L F o o I T T u L S l n G H I H g o N m I g L q O ¦ § v ¨ w s L I y u S L I M G H g G i I j F J k o m i S G H G H I I G H S j g o L I y u S L I J I l G M L I o I h g l G G F G H I g u T S G F N G H I g l l u g o N S l g l j S g o L I k F L G | O L I h S I i F N g H g o N p m I g L N S l g l j S g o L I k F L G j F l M S M G M F N J g ¹ S l n I l y u S L S I M q k L S J g L S o m F N k I L M F l M L I M k F l M S K o I N F L N S l g l j S g o g l T g j j F u l G S l n J g G G I L M q g l T g k k o m S l n g l g o m G S j g o g l T F G H I L L I h S I i k L F j I T u L I M | O L I h S I i S M M u K M G g l G S g o o m o I M M S l M j F k I G H g l g l g u T S G j F l T u j G I T S l g j j F L T g l j I i S G H O u M G L g o S g l O u T S G S l n G g l T g L T M g l T j F l M I y u I l G o m T F I M l F G I l g K o I u M G F F K G g S l g M M u L g l j I G H g G i I i F u o T K I j F J I g i g L I F N g o o M S n l S N S j g l G J g G G I L M G H g G J S n H G K I S T I l G S N S I T S l g l g u T S G | O j j F L T S l n o m q i I T F l F G I z k L I M M g l g u T S G F k S l S F l | ¾ ¤ ¤ ¿ l j F l T u j G S l n F u L L I h S I i q i I H g h I j F J k o S I T i S G H G H I S l T I k I l T I l j I L I y u S L I J I l G M F N G H I ¡ | f I H g h I n S h I l G F G H I T S L I j G F L M F N G H I j F J k g l m g i L S G G I l O u T S G F L { M ¿ l T I k I l T I l j I À I j o g L g G S F l q g j F k m F N i H S j H S M S l j o u T I T S l G H I À S L I j G F L M { ¦ I k F L G | � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � � �
Á £ ~ ¼ g M I T F l F u L L I h S I i q i H S j H S M l F G g l g u T S G q i I H g h I l F G K I j F J I g i g L I F N g l m J g G G I L G H g G J g ¹ I M u M p K I o S I h I G H g G G H I H g o N m I g L N S l g l j S g o L I k F L G F N O P Q R S J S G I T S M l F G S l g j j F L T g l j I i S G H G H I ¡ q S l j o u T S l n º Â Ã n S h S l n g G L u I g l T N g S L h S I i F N G H I j F l M F o S T g G I T I l G S G m { M N S l g l j S g o k F M S G S F l g M g G r s t u l I v s w x g l T F N p S G M k I L N F L J g l j I N F L G H I H g o N m I g L I l T I T F l G H g G T g G I » g l T Ä Å j F J k o m S l n i S G H O j j F u l G S l n G g l T g L T O O ¼ w r ¨ ¶ ª ± ® ¯ © ª ½ g l T G H I © ª ½ · ¯ ¡ Æ
==> picture [172 x 89] intentionally omitted <==
==> picture [206 x 174] intentionally omitted <==
----- Start of picture text -----
§ L l M G Ç È F u l n
E F l m t F H l M F l
Q g L G l I L
m T l I m
w É O u n u M G v s w x
----- End of picture text -----
� � � � �
�
�
�
�
�
�
� �
� �
�
�
�
� �
�
�
�
�
�
�
�
�
�
�
�
�
�
� � �
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�