Annual Report • Feb 11, 2025
Annual Report
Open in ViewerOpens in native device viewer





Natan Hetz Chairman of the Board Shimon Abudraham Chief Executive Officer
Aviram Wertheim
Dorit Kadosh
Yarom Ariav
Yael Andorn
Moti Barzilai
keren Terner
Reuven Kaplan
Sarit Aharon
Deloitte Brightman Almagor Zohar & Co Independent Auditors
Jabotinsky Street 2, Ramat Gan 5250501 The Registered Office

Description of the Corporation's Business
Directors' Report on the State of the Corporation's Affairs
100 Appendixes

Consolidated Financial Statements as of December 31, 2024


Separate Financial Information as of December 31, 2024
Additional Details Regarding the Corporation
Appendixes
217



4 Periodic Report 2024 AMOT INVESTMENTS STRONG TOGETHER.





Amot Investments Ltd. (hereafter – the "Company" or "Amot") hereby submits the description of the corporation's business as of December 31, 2024 (hereafter – the "Report Date"), which reviews the description of the Company and the development of its business during the year ended December 31, 2024. The Company and its investees as presented on page 8, shall be named hereafter in this report - the "Company".


6 Periodic Report 2024 AMOT INVESTMENTS

Amot is a public company which is engaged, both directly and indirectly through corporations under its control, in renting out, management and maintenance of income-generating real estate in Israel as well as in the development of real estate for renting out purposes.
The Company was incorporated on December 27 1964 as an unlisted public company. Its principal shareholders were Hevrat Ovdim the General Cooperative Association of Jewish Laborers in Eretz Israel Ltd., the pension funds under its control and Bank Hapoalim Ltd.
On August 11 2005, Alony Hetz Properties and Investments Ltd. (hereafter – "Alony Hetz"), a public company whose securities are listed on the Tel Aviv Stock Exchange, acquired 100% of the Company's share capital and voting rights in consideration for NIS 956 million; as from the said date, Alony Hetz is the controlling shareholder of the Company.
In May 2006 Amot listed its shares on the Stock Exchange for the first time, as the term is defined in the Companies Law, 5759-1999 (hereinafter: the "Companies Law"). The Company's share is included in the Tel Aviv 35 Index and in the Tel Aviv – Real Estate Index, and on the EPRA indices. As of the Report Date, Alony Hetz – the Company's controlling shareholder – holds 51% of the Company's share capital.
The Company is engaged, directly and indirectly through corporations under its control, in the leasing, management and maintenance of revenue-generating properties in Israel, and in the initiation, development and construction of real estate for leasing purposes.
As of December 31, 2024 the Company's revenue-generating properties (owned or leased) included 112 properties covering a total area of 1.86 million square meters (the Company's share), of which 1.16 million square meters are aboveground leasing areas, and 0.7 million square meters are open storage and parking areas. The Company also has 5 projects in advanced stages of planning and construction, at a scope of 194 thousand square meters of aboveground areas (the Company's share), and 3 projects in planning and development stages at a scope of 56 thousand square meters of aboveground areas (the Company's share)
The fair value of the Company's investment properties as of December 31, 2024 amounted to over NIS 20.6 billion. The fair value of revenue-generating properties as of December 31, 2024 amounted to NIS 17.3 billion.
The Company also holds investment property under construction and rights to land designated for development with a fair value of NIS 3.3 billion. The occupancy rate at the Company's properties as of December 31, 2024 is 92.3% (1).
The Company owns office, logistical and industrial buildings, shopping malls and commercial centers, independent supermarkets, and more. Most of the Company's properties are located in large cities and in high demand areas. The properties are leased to 1,790 lessees of varying periods.

7 Periodic Report 2024 AMOT INVESTMENTS

Set forth below is a chart of the structure of the Company's holdings in investees (excluding inactive companies)

The company holds 99.9% of the companies' shares through direct holdings; Ayalot Property Investments Ltd. holds 0.1% through direct holdings.
Ayalot holds 2% of the Company's shares through direct holdings.

Investments in corporation's capital carried out during the reported periods:
| Date | Details | Par value in thousands |
Consideration in thousands of NIS |
Share price in NIS |
|---|---|---|---|---|
| Number of shares as of 31.12.2021 |
442,599 | |||
| January 2022 | Public offering | 11,598 | 301,029 | 25.96 |
| April 2022 | Exercise of options by CEO |
298 | 5,218 | 17.50 1 |
| May 2022 | Public offering | 13,374 | 297,708 3 | 22.26 3 |
| 2022 | Exercise of employee options |
1,971 | 35,559 | 18.04 2 |
| December 2023 | Exercise of options by CEO |
100 | 1,442 | 14.42 1 |
| 2023 | Exercise of employee options |
711 | 10,496 | 14.76 2 |
| March 2024 | Exercise of options by CEO |
200 | 2,786 | 13.93 1 |
| 2024 | Exercise of employee options |
679 | 9,591 | 14.13 2 |
| Total par value issued in the reported periods |
28,931 | |||
| Number of shares as of 31.12.2024 |
471,530 |
Exercise price in accordance with the Company CEO's compensation plan.
Exercise price in accordance with the option plan.
Without consideration with respect to the options Series 11 which expired on December 22, 2022, without being exercised into shares.


In February 2023 the Company Board of Directors decided that in 2023 the Company would distribute a minimum annual dividend of 1.08 NIS per share, paid in 4 quarterly payments of 0.27 NIS per share, subject to a specific decision by the Board of Directors at the end of each quarter. Pursuant to this policy, in February 2023 the Company announced that it would be distributing dividends to the sum of 1.08 NIS per share (508 million NIS). In addition, in February 2023 the Company announced that it would be distributing additional dividends for 2022 to the amount of 0.28 NIS per share (131 million NIS).
In February 2024 the Company Board of Directors decided that in 2024 the Company would distribute a minimum annual dividend of 1.08 NIS per share, paid in 4 quarterly payments of 0.27 NIS per share, subject to a specific decision by the Board of Directors at the end of each quarter. Pursuant to this policy, in February 2024 the Company announced that it would be distributing dividends to the sum of 1.08 NIS per share (508 million NIS). In addition, in February 2024 the Company announced that it would be distributing additional dividends for 2023 to the amount of 0.22 NIS per share (104 million NIS).
Since the date of its initial public offering in May 2006, the Company has distributed to its shareholders dividends in a cumulative scope of NIS 5.9 billion.
The Company's balance of earnings as of December 31, 2024 was NIS 3,633,927 thousand (prior to the dividend distribution which the Company announced on February 10, 2024).
In February 2025 the Company Board of Directors decided that in 2025 the Company would distribute a minimum annual dividend of 1.08 NIS per share, paid in 4 quarterly payments of 0.27 NIS per share, subject to a specific decision by the Board of Directors at the end of each quarter. Pursuant to this policy, in February 2025 the Company announced that it would be distributing dividends for the first quarter of 2025 to the amount of 0.27 NIS per share (127 million NIS), which will be paid over the course of March 2025. In addition, in February 2025 the Company declared additional dividends for 2024 to the amount of 0.23 NIS per share (108 million NIS), which will be paid over the course of March 2025.
| The year in respect of which the dividend was paid |
Current dividend NIS per share |
Additional dividend NIS per share |
Total dividend per share (NIS) |
Total dividend paid in respect of that year (NIS) |
|---|---|---|---|---|
| 2020 | 0.98 | - | 0.98 | 381 million |
| 2021 | 1.00 | 0.34 | 1.34 | 574 million |
| 2022 | 1.06 | 0.28 | 1.34 | 626 million |
| 2023 | 1.08 | 0.22 | 1.30 | 612 million |
| 2024 | 1.08 | 0.23 | 1.31 | 617 million |



Presented below are the Company's estimates regarding trends, events and developments in the Company's macro-economic environment, which, to the best of its knowledge and assessment, had, or could have had, an effect on its business results, or on the expected developments in its fields of activity. Any reference in this section below to the Company's estimates in connection with future developments in the Company's economic environment, and the external factors which affect its activity, constitutes forward looking information, as defined in section 32A of the Securities Law, 5728-1968 (hereinafter: the "Securities Law"), which is not under the Company's control, and which is uncertain, and is based on the information sources which were specified by the Company.
These central global trends were similar around the world, including in Israel. However, in the past two years the local economy experienced local events with earth-shaking, substantial effects. 2023 and 2024 were highly complex and challenging years for the Israeli economy – political strife over the government's attempts to advance a plan to make substantial changes in the Israeli judicial system (the "judicial reform"), which led to a deep rift in Israeli society and contributed to a substantial increase in uncertainty in the Israeli economy (with an emphasis on business operations and the hi-tech sector), continued with the events of the terrible and barbaric massacre by the terrorist organization Hamas on October 7th, 2023, and with the difficult war that followed and is still ongoing to this day. Recent events led to significant shock – both in the public and economic aspects – diverting attention from events which occurred in the state and in the economy before them. However, one should remember that even before the war broke out, the Israeli economy contended with rising inflation, high interest rates that peaked at 4.75%, a credit crisis and a slowdown in the real estate market and, particularly, in the hi-tech market, which serves as the engine of the economy's growth – all of which against the background of the judicial reform and the waves of social protest that followed.
The war quickly deteriorated to a multi-arena war against Hamas in the Gaza strip, Hezbollah in Lebanon, and other Iranian proxies. The general atmosphere among the public was that of great concern regarding deterioration in the Northern arena leading to substantial escalation and increased missile barrages on Israel, from all arenas. Additionally, it was assessed that damage to crucial infrastructures was possible. Intense warfare in the Gaza strip took place over the first few months of the year. However, starting July 2024, Israel began taking an active approach for contending with the fighting in the front, initiating military operations against Lebanon, Iran and Yemen – and even eliminating the heads of the organizations (Ismail Haniyeh, Yahya Sinwar and Hassan Nasrallah) and injuring many Hezbollah fighters in the "pager attack"; Israel attacked at Yemen and sent ground forces into Lebanon, and at the end of October 2024, Israel even made a significant attack Iran for the first time. Israel's active approach and proactive operations under the scope of the fighting in various arenas have strengthened its citizens' trust and sense of security, and starting at that point in time, one may notice a positive change in the local markets, which strengthened following the signing of cease-fire agreements with Hamas and Hezbollah – and in particular, with the recent (partially) agreed-upon outline with Hamas for returning the hostages held captive in the Gaza strip – which we all hope will, indeed, bring all the hostages home.

Even though between the beginning of 2024 and the end of July, trade in Tel Aviv was characterized by underperformance opposite central indices in the US market and similar performance to central indices in European stock exchanges, starting at August and following the assassinations of the terrorist organization heads and the military successes that came after – and particularly after the cease-fire agreements were signed – it appears that the market estimates that Israel had gained control over the multi-arena war that was forced upon it. In total, over the course of 2024, the TA-125 index rose by a rate of 27.2%, compared to a rise by a rate of 23% in the S&P 500 index. Additionally, trade in global capital markets in 2024 – including in Tel Aviv – was conducted against a background of inflationary moderation, enabling the central banks in Israel and worldwide to lower interest rates.
Macro-economic data which influenced trends in the Israeli market over the year:
The annual inflation rate decreased to about 3% by end-2023, as opposed to about 5.3% in 2022. Due to this, the Bank of Israel surprisingly reduced interest rates in the beginning of the year, for the first time since April 2020, by a quarter of a percent, to a rate of 4.5%. The Israeli inflation rate continued falling, reaching about 2.5% in February 2024 – but due to the continuing war contributing to the increase in defense expenditures and a wave of price increases, primarily in food, inflation began to gradually increase again, reaching about 2.9% by the end of the first half of the year, continued rising to about 3.5% in October and only became more moderate, at about 3.4%, in November. However, in light of the December 2024 CPI decreasing by 0.3% – exceeding expectations – annual inflation declined to a rate of 3.2%. In its aforementioned forecast, the Bank of Israel estimates that the inflation rate is expected to stand at 2.6% in 2025 and at 2.3% in 2026.
In light of this, as of the aforementioned lowering of the interest rate and to this day, the Bank of Israel left the interest rate as it is – at about 4.5% – in every interest rate decision. To note, per the Bank of Israel's forecasts, interest rates are expected to stand at 4% - 4.25% on average in Q4 2025
Growth rate – per the aforesaid forecast by the Bank of Israel, GDP is expected to grow at a rate of about 0.6% in 2024, and by rates of about 4% and about 4.5% in 2025 and 2026, respectively. The forecast is based on the assumption that the direct economic effect of the war will continue until the end of Q1 2025, and afterwards, the GDP would gradually converge towards its trend, but remain below it in the coming years. The Bank further assumes that in 2025, existing supply-side limitations would gradually decline, but at the same time, local demands will also recover at a slightly faster pace in light of the geopolitical situation that emerged following the cease-fire. However, the Bank of Israel estimates that investment in fixed assets will grow slower in 2025, due to the continued shortage of workers in the construction industry. The 2026 GDP growth forecast reflects the economy's continued recovery from the effects of the war. The Bank of Israel assesses that the shortage of workers in construction will only be resolved in 2026, but the bank already foresees a reduction in the number of individuals in active reserve service in 2025, reducing supply limitations in the labor market.
Budgetary Deficit – 2024 ended with a deficit of 6.9% of GDP following an increase in tax revenues. Per the Bank of Israel's forecasts, the deficit in the government's budget is expected to total at 4.7% of GDP and at 3.2% of GDP in 2025 and 2026, respectively. Concurrently, the unemployment rate decreased over the course of the year, and the demand for employees is increasing to a similar level to the situation before the war.
13 Periodic Report 2024 AMOT INVESTMENTS

However, the continuation of the war and its economic ramifications over the course of the years led to the downgrading of Israel's credit rating – for the first time in its history – by the three international agencies that rate it: the international credit rating agency Moody's was the first to announce a downgrade when on 9.2.24, it downgraded Israel's credit rating from "A1" with a "Stable" outlook to "A2" with a "Negative" outlook, and on 27.9.24 it surprisingly announced an additional rating downgrade by two levels, from "A2" to "Baa1", leaving the rating outlook at "Negative". The S&P credit rating agency also downgraded Israel's credit rating on 19.4.24, from "AA-" to "A+", with the outlook remaining "negative", and on 1.10.24 it announced a further downgrade from "A+" to "A", leaving the outlook "negative". The international credit rating agency Fitch also downgraded Israel's credit rating on 13.8.24 from "A+" to "A", leaving the outlook at "negative".
Uncertainty is still very high, and any development, such as an violation of the agreement for releasing the hostages by Hamas and/or the termination of the cease-fire agreement and the resumption of fighting in any of the fronts, may affect and change the forecasts existing at the time of this report. Additionally, one should take into account that the Bank of Israel's assessments are founded in the assumption that the direct effect of the war on the economy is decreasing, concurrently with an improvement in the geopolitical condition, and that over 2026, the economy's recovery from the effects of the war will continue. While the likelihood of return to highintensity warfare is currently lower, the probability still exists and, should it become realized, it will have effects on all macro-economic variables. Additionally, one cannot ignore the "judicial reform" procedures that the government is still conducting, and the waves of social protest that have yet to subside.
Assuming that the intense part of the war is behind us, it can be said today that the real estate industry was generally stable during the war. However, the industry still suffers from severe workforce shortages, and it is estimated that it will be some time before we will see Palestinian workers returning to construction sites – if they will return at all – and in any case, their return to the labor market will be subject to security arrangements. Additionally, the cost of wages substantially increased due to the absence of Palestinian workers.
In 2024, the Consumer Price Index increased at a rate of 3.43%, compared to the rate of 3.34% in 2023. The Company has CPI-linked bonds that bear an annual interest (which is also CPI-linked). Therefore, the CPI increase during the reported period led to an increase in the Company's financing costs. On the other hand, the Company's performing real estate, estimated at a value of approximately ILS 17 billion at the date of the report, is leased out with CPI-linked lease agreements, and economically, the Company considers this long-term protection against inflation. Consequently, the CPI increase led to an increase in the Company's revenues from leasing properties.
The building inputs index for commercial and office buildings rose by about 2% during the reported period. The increase in the building inputs index (to which the agreements that the Company engages in with performing contractors are linked), as well as the recent increases in the costs of raw materials and in the employment costs of construction workers due to the effects of the war, result in increased construction costs in the Company's entrepreneurial projects.
14 Periodic Report 2024

Since the war broke out, the Company continues its operations – including the continuing initiation, planning, construction, marketing, and management of its properties – and continues to present positive results including growth in operational parameters. The uncertainty in the performing real estate market in Israel, which was present even before the war broke out and was felt in moderating demands and prolonged negotiation stages for agreements – especially due to decreased investments in the local hi-tech industry and against the economic climate and political unrest – was intensified following the war. However, as of the second half of the year, gradual recovery was observed in demands in transactions, even on behalf of customers who were "sitting on the fence", and trust in the Israeli market in general and the Company's performance in particular is evident on behalf of international customers. An increase in investments in the local hi-tech industry was also noted over the year in comparison with 2023 – but very high centralization and increased dependency on the cybersecurity field are also notable.
Despite the challenges ahead of us, Israeli economy is dynamic and resilient, as it had shown through the crises we faced in the past few years. As of the end of 2024, the Israeli economy indicates vigorous activity, with moderating end data and inflation that is still high but approaching its goals.
We are entering 2025 with factors that generate uncertainty – primarily in regard to the end of the war and its outcomes – still present. Economic entities assess that 2025 may be a year of careful recovery, provided that we achieve stability on the security front and implement appropriate economic policy steps. However, uncertainty at present time is still high relative to the norm. The above-mentioned forecasts are founded in the assumption that the direct economic effect of the war will linger into the beginning of 2025 – though recent geopolitical developments, globally and in the region, may lead to more moderate probabilities of the occurrence of more severe scenarios.
As of the time of this report, and in light of the fact that the event in question is dynamic and characterized by a great deal of uncertainty – in the Company's assessment, a scenario of return to high- or moderate intensity warfare in the northern border front (or additional front) may negatively impact the recovery of the economy, deepen the impact on private consumption and consequently on businesses, including the Company's lessees – and as a result, lead to a decrease in redemptions and changes in additional economic parameters. Any change in the geopolitical situation, now and/or in the future, and in the scope and intensity of the war will, naturally, have a significant effect on actual economic developments.
The Company's management estimates that, provided the fighting continues with diminishing intensity over several more months, the effects of the war on the Company's business will remain insubstantial.
As the Company's management believes that Israeli performing real estate companies are a reflection of the Israeli Economy, should the abovementioned assessments become realized, in whole or in part, the Company's economic performance may also be negatively impacted.

| ISRAEL | |||
|---|---|---|---|
| For the Year Ending | 31.12.2024 | 31.12.2023 | 31.12.2022 |
| Economic variables | |||
| Gross Domestic Product (In Billions of \$) | 541 | 522 | 497 |
| \$Per capital GDP (PPP) | 54,446 | 53,810 | 52,000 |
| GDP growth rate (PPP) | 3.1% | 5.7% | 14.0% |
| Per capita GDP (PPP) growth rate | 1.2% | 3.5% | 11.8% |
| Inflation rate | 3.2% | 3.0% | 5.3% |
| Yield on long-term local government debt | 4.5% | 4.0% | 2.6% |
| Rating of long-term local government debt | A/Baa1 | AA-/A1 | AA-/A1 |
| Unemployment rate (3) | 2.60% | 3.10% | 4.10% |
In this table, unless otherwise stated, the data source is the IMF - World Economic Outlook Database from October 2024. Data for 2024 are estimated data.
Inflation data in Israel for the last day of each year from the website of the Central Bureau of Statistics CBS.GOV.IL.

based on extended consolidated financial statements
In this chapter, from this section onward, all of the data displayed in tables is based on data taken from the Company's expanded consolidated statements. Expanded consolidated financial statements of the Company are statements presented based on the IFRS rules, with the exception of the implementation of "IFRS11 Joint Arrangements", which has been implemented retroactively regarding reporting periods starting on January 1, 2013; i.e., investments in investee entities displayed based on the book value method, which, prior to the standard's implementation, were treated under the relative consolidation method (due to there being a contractual arrangement for joint control), neutralized and calculated by means of a relative consolidation of the investee companies.
| 2024 | 2023 | ||
|---|---|---|---|
| Cash and cash equivalents and short-term deposits |
303,142 | 534,154 | |
| Balance of current assets | 81,127 | 68,121 | |
| Assets held for sale | - | 177,825 | |
| Investment property | 17,294,792 | 16,730,765 | |
| Investment property under construction and additional building rights |
3,316,001 | 2,757,003 | |
| Balance of non-current assets | 179,843 | 164,241 | |
| Total assets | 21,174,905 | 20,432,109 | |
| Short-term credit and current maturities | 804,698 | 653,370 | |
| Bonds | 8,096,281 | 7,877,329 | |
| Loans from banks and others | 593,059 | 720,207 | |
| Deferred taxes | 1,955,163 | 1,811,617 | |
| Balance of other liabilities | 560,939 | 531,974 | |
| Total liabilities | 12,010,140 | 11,594,497 | |
| Total equity | 9,164,765 | 8,837,612 | |
| Total liabilities and equity | 21,174,905 | 20,432,109 |
17 Periodic Report 2024 AMOT INVESTMENTS

| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Total revenue from management fees and rent |
1,204,268 | 1,150,579 | 1,063,905 |
| Total cost of renting out and operating the properties |
161,555 | 146,173 | 132,909 |
| Net operating income from renting out and operating of properties |
1,042,713 | 1,004,406 | 930,996 |
| Adjustment of fair value of investment property |
570,485 | 254,637 | 1,019,088 |
| Amortization of transaction costs with respect to property purchases |
(23,053) | (3,300) | (18,248) |
| General, administrative and other expenses |
72,593 | 68,627 | 63,600 |
| Other expenses (income) | 246 | -191 | 181 |
| Operating income | 1,517,306 | 1,187,307 | 1,868,055 |
| Financing expenses – real interest | 129,122 | 117,062 | 115,350 |
| Financing expenses (income) – linkage | 285,863 | 272,559 | 371,461 |
| Income tax expenses | 183,319 | 115,079 | 210,098 |
| Net income for the year | 919,002 | 682,607 | 1,171,146 |
| NOI – Gain from renting out and operating of properties, net of depreciation |
1,042,713 | 1,004,406 | 930,996 |
| Same property NOI (1) | 986,549 | 954,715 | 900,192 |
| EBITDA – operating income net of revaluations and amortization |
56,164 | 49,691 | 30,804 |

| FFO for the year ended | ||||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2023 | 31.12.2022 | ||
| Net income for the period | 919,002 | 682,607 | 1,171,146 | |
| Depreciation and sundry | 2,850 | 3,664 | 3,441 | |
| Adjustment of fair value of | (570,485) | (254,637) | (1,019,088) | |
| investment property | ||||
| and properties under construction | ||||
| Acquisition costs recognized in profit | 23,053 | 3,300 | 18,248 | |
| and loss | ||||
| Deferred taxes, betterment tax and | 154,578 | 88,263 | 192,257 | |
| other | ||||
| FFO according to SEC approach (1) | 528,998 | 523,197 | 366,004 | |
| Amortization of warrants | 8,324 | 6,757 | 5,746 | |
| Add (deduct) - linkage expenses | 285,863 | 272,559 | 371,461 | |
| (income) in respect of principal of | ||||
| debt and exchange differences | ||||
| FFO-AFFO according to the | 823,185 | 802,513 | 743,211 | |
| management approach (2) | ||||
| Weighted number of shares | 471,304 | 470,076 | 463,438 | |
| Real FFO per share | 1.746 | 1.707 | 1.604 |
Includes an update of comparison numbers for the reduction of options following the authority's position paper on FFO.
It should be noted that the said index is the FFO index according to the approach of the company's management and it constitutes the real FFO for the purposes of calculation in accordance with the company's trust deed
Net income, net of gains and losses from sale of properties, changes in the fair value of properties recognized in comprehensive income, depreciation and amortization, deferred income expenses and income and other income or expenses that do not involve cash flows.

Set for below are the main parameters impacting the value of income-generating properties, the demand for such properties and their occupancy rates:
Property's location; amount of rent; transport links (including public transport); number of parking spaces, quality of construction; quality and stability of principal renters; business environment (including the other available properties of this type in the area); proximity to target market (very significant for companies that receive customers in their premises), to anchor entities (such as courts or medical centers) and to workforce sources.
The Company has large amount of assets, which have a competitive advantage over other assets. The main criteria for defining a property as a prime property are:
The area is a designated employment area or benefits from excellent transport links or from proximity to main business or cultural centers, and as such it will always benefit from higher demand even when there is a slowdown in the market.
The property is rented out in full to a renter, which is a leading entity in its area of activity with a long average duration. The property meets an increasing demand for a designated use.
The Company assesses all of its properties, among other things, based on all of the above criteria. Nevertheless, in view of the large scope of its properties and wishing to present an optimal breakdown of its portfolio of properties, the Company opted to present its properties by use.
As to another breakdown of Company's properties used as offices, see the Company's Directors' Report.


20 Periodic Report 2024 AMOT INVESTMENTS

Set forth below are data regarding the Company's above-ground income-generating spaces in square meters
| 2024 | of total area % | 2023 | of total area % | ||
|---|---|---|---|---|---|
| square meters | square meters | ||||
| Offices | 445,009 | 38% | 447,142 | 39% | |
| Logistics and industrial parks | 522,833 | 45% | 503,034 | 44% | |
| Retail centers | 131,104 | 11% | 130,012 | 11% | |
| Supermarkets | 37,694 | 3% | 37,694 | 3% | |
| Other | 23,553 | 2% | 23,553 | 2% | |
| Total above ground area | 1,160,193 | 100% | 1,141,435 | 100% | |
| Open storage | 96,870 | 96,870 | |||
| Parking lot | 602,330 | 606,360 | |||
| Total | 1,859,393 | 100% | 1,844,665 | 100% |
In 2023, the cancellation includes data for properties that were classified as held for sale, used by offices
The areas specified above include in 2024 and 2023, 44 thousand square meters, of companies under joint control which are presented according to the equity method in the financial statements.
Set forth below are data about the fair value of the Company's income-generating properties in Israel in thousands of NIS
| 2024 | of total area % | 2023 | of total area % | ||
|---|---|---|---|---|---|
| thousands of NIS | thousands of NIS | ||||
| Offices | 8,367,448 | 48% | 8,333,620 | 49% | |
| Logistics and industrial parks | 4,974,197 | 29% | 4,718,648 | 28% | |
| Retail centers | 2,834,774 | 17% | 2,785,325 | 17% | |
| Supermarkets | 853,394 | 5% | 805,650 | 5% | |
| Other | 264,979 | 1% | 265,347 | 1% | |
| Total | 17,294,792 | 100% | 16,908,590 | 100% |
In 2023, the above table includes the value of held properties for sale ,used by offices, which were sold in the beginning of 2024 in consideration of a total of ILS 178 million.
Out of the above, in the years 2024 and 2023, properties valued at ILS 584m and 575m, respectively, are owned by jointly-controlled companies, presented in the Financial Report by the book value method.

| 2024 | % of NOI | 2023 | % of NOI | 2022 | % of NOI | |
|---|---|---|---|---|---|---|
| thousands of NIS |
thousands of NIS |
thousands of NIS |
||||
| Offices | 503,297 | 48% | 493,863 | 49% | 449,221 | 48% |
| Logistics and industrial parks |
286,606 | 27% | 270,235 | 26% | 248,044 | 26% |
| Retail centers | 186,074 | 18% | 181,566 | 18% | 174,749 | 19% |
| Supermarkets | 51,378 | 5% | 49,271 | 5% | 47,070 | 5% |
| Other | 18,391 | 2% | 18,055 | 2% | 16,499 | 2% |
| Total | 1,045,746 | 100% | 1,012,990 | 99% | 935,583 | 99% |
During the year 2024, assets were sold for a total of approximately 200 million NIS (including assets that in 2023 were classified as held for sale and included in the table) for which there was a decrease in NOI in the amount of 10 million NIS in 2024 compared to 2023
Not including unattributable expenses in the amount of NIS 11 million in 2024, and NIS 9 and NIS 5 million in 2023 and 2022.
Out of the above, NOI in the amount of NIS 35 million and NIS 37 million in the years 2024 and 2023, respectively, belong to companies under joint control which are presented according to the equity method in the financial statements.
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| thousands of NIS | thousands of NIS | thousands of NIS | |
| Offices | 124,863 | 119,908 | 468,569 |
| Logistics and industrial parks | 130,455 | 100,431 | 279,935 |
| Retail centers | 41,626 | 9,261 | 72,827 |
| Supermarkets | 47,514 | 19,219 | 42,417 |
| Other | 292 | 7,454 | 19,615 |
| Transaction costs in respect of purchase of new properties |
(1,732) | (3,000) | - |
| Total (2) | 343,018 | 253,273 | 883,363 |
| Reconciliation of asset value in construction - Offices |
204,414 | (1,936) | 117,477 |
| Total | 547,432 | 251,337 | 1,000,840 |

| 2024 | 2023 | ||
|---|---|---|---|
| NIS per SQM | NIS per SQM | ||
| Offices | 103 | 100 | |
| Logistics and industrial parks | 45 | 44 | |
| Retail centers | 122 | 120 | |
| Supermarkets | 114 | 109 | |
| Other | 65 | 64 |
The table includes data for assets held for sale.
Calculated based on leasing revenue only, excluding parking and management fees.
Calculated based on the entire area of the properties, net of average vacant areas.
Calculated by standardizing average rent from properties acquired during the year.
The 2023 results include the impact of the reliefs granted due to the Iron Swords War, which have led to a loss of revenues amounting to approximately NIS 3 million.
Set forth below is an analysis of data regarding average occupancy rates in the Company's income-generating real estate assets (in percentages)
| 2024 | 2023 | ||
|---|---|---|---|
| % | % | ||
| Offices (1) | 82.3 | 85.3 | |
| Logistics and industrial parks | 99.0 | 99 | |
| Retail centers | 96.6 | 96.3 | |
| Supermarkets | 100 | 100 | |
| Other | 100 | 100 | |
| Total (1) | 92.3 | 93.4 |

| 2024 | 2023 | ||
|---|---|---|---|
| Offices | 41 | 43 | |
| Logistics and industrial parks | 20 | 19 | |
| Retail centers | 13 | 14 | |
| Supermarkets | 35 | 35 | |
| Other | 3 | 3 | |
| Total | 112 | 114 |
The table includes data for assets held for sale.
6 of these are revenue-generating properties which belong to companies under joint control, and which are accounted for using the equity method in the financial statements.
| 2024 | 2023 | |
|---|---|---|
| Offices | 6.4 | 6.3 |
| Logistics and industrial parks | 5.7 | 5.6 |
| Retail centers | 6.5 | 6.5 |
| Supermarkets | 6.0 | 6.1 |
| Other | 6.9 | 6.8 |
| Total | 6.2 | 6.1 |
The yield rates deriving from the NOI cash flow in practice are slanted downward due to vacant spaces that do not currently create an actual cash flow, as a result of actual cash flow that does not necessarily reflect the revised rental contracts and NOI for partially cash-generating properties during the period in question. This data differs from the Company's weighted capitalization rate presented on Page 89 due to the calculation method of the weighted capitalization rate that does not take the value of vacant space into account.
The capitalization rate used to discount the Company's properties is the "net" cap rate – meaning, in order to compare it to the cap rate of transactions with real estate properties with similar characteristics one must add between 0.25% and 0.5% to this cap rate, for transaction costs, in accordance with the type of the transaction and the discount fee level.
See Note 21 to the Consolidated Financial Statements on the rage of the capitalization rates of properties as of December 31 2024.

Information regarding the Company's projected revenues from rent in respect of signed rental agreements of Company's properties as of 31.12.24; breakdown is provided by the end date of the agreements
| Assuming the renters will not exercise option periods | |||
|---|---|---|---|
| Revenues (rent) fixed components |
Number of contracts ending |
Total areas of properties whose contract ends |
|
| Revenue recognition period |
In millions of NIS | In thousands of Sq. m | |
| First quarter 2025 | 249 | 124 | 23 |
| Second quarter 2025 | 242 | 93 | 26 |
| Third quarter 2025 | 229 | 148 | 61 |
| Fourth quarter 2025 | 222 | 83 | 26 |
| 2025 | 942 | 448 | 136 |
| 2026 | 752 | 488 | 240 |
| 2027 | 540 | 321 | 202 |
| 1018 | 370 | 219 | 169 |
| and thereafter 2029 | 1,052 | 315 | 411 |
| Total | 3,656 | 1,791 | 1,158 |
The data presented in the above table are subject to the following assumptions:
The information contained in the above tables is Forward-Looking Information within the meaning of Section 32A of the Securities Law (see a comment at the start of Chapter 2 hereinabove).The data relates to data existing and known to the Company on the date of publication of this report with regard to the expiry dates of the current rental agreements. The information may change due to reasons that are not under the control of the Company, such as termination of the rental agreements due to breach or due to financial difficulties of renters, which may cause breach or termination of the rental agreements.
The Company does not have a single renter the rent receivable therefrom constitutes at least 10% of total Company revenues from rent and management fees.

The Company has ownership/leasehold rights in several office buildings across the country (some of which are fullyowned by the Company and others are held in partnership with others). The buildings are mainly rented out to professionals, retail companies and high-tech companies.
Management of the office building is carried out by self-management or by condominium committees.
| Name of property | Location of property | Description of property |
|---|---|---|
| ToHa1 (Totseret Haaretz | Crossroad of Totseret | A prestigious and unique tower, built to the highest |
| Complex) | Haaretz St, Yigal Allon St | quality standards in Israel, and bearing the LEED |
| Company's share – 50% | and Dereh Hashalom St. | Platinum standard. |
| Amot Atrium Tower | Ramat Gan's City | A prestigious and unique tower built in accordance |
| complex, Jabotinsky St. | with the highest building standard in Israel. The | |
| tower has Platinum Certification - the highest | ||
| LEED® certification. | ||
| Holon Campus tower, the | Jerusalem corner of | The tower is one of the only projects that have |
| Company's share - 77.8% | HaMelacha St., Holon | received the American LEED Platinum |
| Industrial Area | certification. The tower is built on an area of 11 | |
| dunams. | ||
| As of the date of the statement's publication, the | ||
| property is rented out at a rate of approximately | ||
| 40%. | ||
| Amot Investments Tower, | Shaul HaMelech St, | Due to their proximity to the courts complex, the |
| Europe House | center of Tel Aviv, at the | buildings constitute prime properties and enjoy |
| Amot Mishpat Complex | heart of the city's courts' | excess demand on the part of free professionals |
| (Beit Amot Mishpat, Amot | complex | and government ministries wishing to rent areas |
| Hakirya and Dubnov 10) | located around the complex. | |
| The tower was certified LEED OEM. | ||
| The Amot Mishpat complex has improvement | ||
| potential by virtue of Plan TA/5000. | ||
| At this complex and in some of the Company's | ||
| properties falling under the plan's jurisdiction, the | ||
| Company is promoting a local urban construction | ||
| plan compatible with TA/5000. | ||
| Amot BDO Complex | Menachem Begin Road, | A complex that includes 3 office buildings, the |
| (Buildings A, B and C) | Tel Aviv | main tenant in the complex is the accounting firm |
| BDO and building C is fully leased to the Fatal hotel | ||
| chain. The complex benefits from high transport | ||
| accessibility, on the Menachem Begin axis in Tel | ||
| Aviv. | ||
| In this complex, the company is promoting a local | ||
| IBA under the Ta/5000 program. |

The Company owns and / or co-owns with others in a number of industrial and logistics parks. The parks are managed by management companies under Company ownership or under ownership of external management companies or by the renters.
| Name of property | Location of property | Description of property |
|---|---|---|
| Park Amot - Tzrifin | On the eastern side of Highway 44 (Ramle - Beit Dagan), near the moshav Nir Tzvi, and near Assaf Harofeh Hospital and Tzrifin Junction |
The complex covers around 274 dunams, on which 18 logistics buildings are built, with a total built area of around 113 thousand square meters. The complex has significant unused building rights |
| Si'im Park Netanya Poleg Park Netanya |
Poleg South Industrial Estate | The properties underwent comprehensive upgrading process and meet the increasing demand to combined uses, both for the high-tech and pharm industries and for purposes .of logistics and warehousing complex with an area of approximately 80 dunams. |
| Logistics center - Shoham |
Hevel Modiin Industrial Area in Shoham |
The entire property is leased to S.L.E. - Salomon Levin Elstein Ltd. (a subsidiary of Teva), and serves as a sophisticated logistics center for automatic storage of raw materials for the pharmaceutical industry, and for storage and distribution of drugs. |
| Logistics center - Kargal | Lod north Industrial Estate | A complex with an area of about 100 dunams and a built-up area of about 47,000 square meters, rented to 28 tenants. The complex has unused building rights to a significant extent |
| Rehovot Park | Rehovot Industrial Estate | Industrial park comprising a 3-wing building spread over 33,000 square meters, used by high-tech companies, logistic centers. |
| Logistic Centers Modi'in | Modi'in Industrial Estate | Properties renter out to high-quality renters for example to Shufersal, Fox, Novolog. |
| Shufersal online distribution center (the Company's share - 75%) |
Modi'in Industrial Estate | a property which is entirely leased to Shufersal Ltd., for its online activity. Complex with a total area of approximately 43 dunams |

The Company has rights in several malls and retail centers.
The malls and retail centers are managed by management companies under Company ownership or under joint ownership of the Company and its partners.
| Name of property | Location of property | Description of property |
|---|---|---|
| Kiryat Ono Mall | Center of town - Kiryat Ono |
The shopping mall is located in the city center, in an area featuring significant residential construction, and the population which the shopping mall is expected to serve is therefore expected to increase significantly. The shopping mall combines a commercial center with two office buildings. |
| Arim Mall Kfar Saba | City center – Kfar Saba |
The mall is partially open-air and partially enclosed. It is composed of two sections linked by overpasses. The mall is located at the city center and constitutes a part of its urban fabric. |
| B7 Retail Center | Beer Sheva | Shopping and entertainment center located at the retail area of the city. |
| Central Bus Station Mall, Jerusalem (Company's share - 50%) |
Central bus station Jerusalem |
A complex comprising the central bus station, retail center and an office building at the entrance to Jerusalem. |
The Company owns 35 properties across the country which are used as supermarkets; those properties are rented out to "Shufersal Ltd.", to "Carrefour Ltd.", to "Mega Retail Ltd.", to "Co-op Jerusalem", to "Victory Ltd." and to others. As of 31.12.2024, the occupancy rate is 100%.
The Company is active in the initiation and development, and the purchase of lands for the purpose of initiating, developing and constructing, yielding properties for rental purposes. For more information in this regard, see page 81 of the board's report on the state of the corporation's affairs.
28 Periodic Report 2024 AMOT INVESTMENTS

Set forth below are details relating to the Company's principal assets, whose fair value in the Company's consolidated financial statements as of 31.12.2024 constitutes at least 5% of total corporation's assets as of that date or that total corporation revenues attributed to the asset constitute at least 5% of the consolidated revenues of the corporation in the reported year.
| ToHa1 (Company's share - 50%) | ||||
|---|---|---|---|---|
| Region | Tel Aviv | |||
| Main use | Offices | |||
| Square meters (Company's share) | 28,500 | |||
| Parking lot | 16,000 | |||
| Original cost in NIS | 479,302 | |||
| Fair value evaluator | Rafael Conforti, the fair value evaluator is independent | |||
| Evaluati on technique | Discount ed cash flows - (DCF) | |||
| Liens on property | none 2024 | 2023 | 2022 | |
| Fair value as at year end (NIS thousands) | 1,001,150 | 971,257 | 944,820 | |
| Rent income for the period (NIS thousands) | 52,543 | 51,057 | 48,505 | |
| Actual NOI for the period (NIS thousands) | 52,533 | 51,608 | 48,019 | |
| NOI represents (NIS thousands) | 58,395 | 56,430 | 54,792 | |
| Actual rate of return % | 5.25% | 5.31% | 5.08% | |
| Adjusted rate of return (1) % | 5.75% | 5.75% | 5.75% | |
| Revaluation profits | 30,055 | 28,118 | 36,173 | |
| Occupa ncy rate for the end of the period % | 96.5% | 96.5% | 96.5% | |
| Actual average monthly rent income per sqm (NIS) (2) |
146 | 141 | 136 | |
| Explanation of representative NOI vs. Actual NOI |
The gap derives from added NOI for on spares and plus the impact of averaging revenues due to graces given tenants at the start of the rental period. |
Adjusted rate of return - Includes taking into account representative NOI, and therefore constitutes a reliable estimate of the discount rate which was used to estimate the property's value.
Actual rent / NOI per square meter / per value, after neutralizing revenue with respect to parking spaces, and after neutralizing vacant areas / value of vacant areas, as of December 31st, 2024.

Set forth below are details relating to the Company's principal assets, whose fair value in the Company's consolidated financial statements as of 31.12.2024 constitutes at least 5% of total corporation's assets as of that date or that total corporation revenues attributed to the asset constitute at least 5% of the consolidated revenues of the corporation in the reported year.
| Park Amot - Tzrifin | Kiryat Ono mall | ||||||
|---|---|---|---|---|---|---|---|
| Region | Tzrifin Industrial Estate | Kiryat Ono | |||||
| Main use | logistics and industrial | Retail \ Offices | |||||
| Square meters (Company's share) | 113,000 | 41,505 | |||||
| Parking lot | 14,000 | 70,000 | |||||
| Original cost in NIS | 1,268,181 | 1,053,710 | |||||
| Fair value evaluator | ENG. Joseph Sarnitzky ,the fair value evaluator is independent |
Oded Houshner and co ,the fair value 'evaluator is independent |
|||||
| Evaluati on technique | Discount ed cash flows - (DCF) + optimal use at the end of a lease term |
Discount ed cash flows - (DCF) | |||||
| Liens on property | none | none | |||||
| 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | ||
| Fair value as at year end (NIS thousands) (1) (6) |
1,604,400 | 1,596,900 | 1,578,900 | 1,126,400 | 1,105,700 | 1,095,900 | |
| Rent income for the period (NIS thousands) |
66,784 | 65,410 | 61,025 | 73,872 | 72,194 | 71,830 | |
| Actual NOI for the period (NIS thousands) (1) (2) |
65,389 | 63,771 | 56,896 | 73,775 | 71,880 | 72,762 | |
| NOI represents (NIS thousands) | N.R. | N.R. | N.R. | 74,978 | 74,278 | 70,829 | |
| Average revenue per sqm in NIS (3) |
- | - | - | 2,527 | 2,341 | 2,277 | |
| Actual rate of return % (8) | 4.82% | 4.74% | 4.28% | 6.55% | 6.50% | 6.64% | |
| Adjusted rate of return % (4) | 5.25% | 5.25% | 5% | 6.50% | 6.50% | 6.25% | |
| Revaluation profits | 6,203 | 17,254 | 59,746 | 8,544 | 9,115 | 38,127 | |
| Occupy ncy rate for the end of the period % (7) |
100% | 100% | 100% | 91.1% | 93.2% | 99.4% | |
| Average monthly rent per actual sqm (NIS) (5) |
50 | 48 | 45 | 152 | 148 | 138 | |
| Explanation of representative NOI vs. Actual NOI |
A combination of a future cash flow capitalization method and a comparison method for spaces with future development. Regarding the comparison approach, 10 transactions were reviewed with price ranges of 8-10 million NIS per 0.1 hectare. |
The gap between the representative NOI and the actual NOI derives from the expected occupation of vacant spaces and the impact of the Iron Swords war on the NOI in 2023. In 2022 one-time income of NIS 2 million. |
On September 30, 2021, the transaction involving the acquisition of Tzrifin logistics park, and it began generating revenue on October 1, 2021. The increase in NOI in the Tzrifin Logistics Park in 2023 compared to 2022, in addition to the increase in rents, is due to the termination of an obligation under the purchase agreement during 2022.
The figure pertains to commercial centers, to the best of the Company's knowledge, and was given based on information which was received from lessees, and the Company is unable to verify that the information is indeed correct.
This figure refers to the period when the commercial centers were open.
Adjusted rate of return - Includes taking into account representative NOI, and therefore constitutes a reliable estimate of the discount rate which was used to estimate the property's value.
Actual rent / NOI per square meter / per value, after neutralizing revenue with respect to parking spaces, and after neutralizing vacant areas / value of vacant areas, as of December 31, 2024. Including management fees in Tzrifin logistics park.

Set out below are principal data about properties under planning and development by uses (in thousands of NIS)- Company's share:
| Region and use | Parameters | For the year ended | |||
|---|---|---|---|---|---|
| 31.12.2024 | 31.12.2023 | 31.12.2022 | |||
| Offices Toha2 / Lehi) Complex Bnei Brak / Amot Shufersal Modiin / Compound K Jerusalem/ Park Afek/ Amot Givatayim until 31/12/2021/ (Campus Holon until 31/12/2021 |
Number of properties under construction at end of period |
4 | 5 | 5 | |
| Total upper areas under construction (planned) at end of period |
180,700 | 187,450 | 187,450 | ||
| Total area of underground parking lot | 54,000 | 62,198 | 62,198 | ||
| Total costs invested in current period | 364,369 | 331,943 | 214,510 | ||
| Value of assets as per financial statements (including portions considered as income generating) |
1,885,063 | 1,440,204 | 1,122,079 | ||
| Construction budget in the subsequent period (estimate) |
575,271 | 419,075 | 222,010 | ||
| Total construction budget (estimate) | 3,259,192 | 3,303,892 | 3,077,000 | ||
| Percentage of built area for which rental contracts were signed as of 31.12 |
18% | 8% | - | ||
| Projected average annual revenue from projects to be completed in the subsequent period and for 50% or more of their area contracts were signed (in millions of NIS) |
8 | 7 | - | ||
| ,Logistics (Beit Shemesh) |
Number of properties under construction as of end of period |
1 | 1 | 1 | |
| Total upper areas under construction (planned) as of end of period |
15,150 | 30,300 | 30,300 | ||
| Total costs invested in current period | 33,333 | 96,674 | 21,822 | ||
| Value of assets as per financial statements | 90,830 | 173,187 | 75,512 | ||
| Construction budget in the subsequent period (estimate) |
10,540 | 43,872 | 93,221 | ||
| Total construction budget (estimate) | 105,698 | 217,059 | 207,000 | ||
| Percentage of built area for which rental contracts were signed and/or in the final signing phases |
0% | 50% | 50% | ||
| Projected average annual revenue from projects to be completed in the subsequent period and for 50% or more of their area contracts were signed (in millions of NIS) |
- | 8.5 | 8.5 |
To clarify, the timing of the completion of ToHa2's construction and the beginning of the rental period constitute forward-looking information, as this term is defined in the Securities Law, 5728-1968.The information described above is based on the information available to the company as of this date regarding the progress status of the construction of the project.
The company's estimates and forecasts in this regard depend and are subject to the existence of actions and circumstances that are beyond control or the realization of any of the risk factors detailed in section 3.18 below
Set forth below is a summary of principal data regarding the land by uses (in thousands of NIS)
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Amount presented in financial statements |
Amount presented in financial statements |
Amount presented in financial statements |
|
| thousand in NIS | thousand in NIS | thousand in NIS | |
| Additional building rights | |||
| Offices | 395,664 | 324,872 | 317,943 |
| Industrial and logistics | 264,651 | 266,051 | 266,200 |
| Retail | 9,570 | 9,570 | 9,470 |
| Residence | 67,206 | 2,740 | 2,403 |
| Land (no building rights) | |||
| Offices | 307,590 | 107,396 | 107,372 |
| Industrial and logistics | 10,753 | 19,539 | 26,100 |
| Retail | 10,400 | 10,100 | 10,100 |
| Others (1) | 256,037 | 387,458 | 120,500 |
| Total | 1,321,871 | 1,127,726 | 860,088 |

Presented below are details regarding a significant property under construction of the Company, whose fair value in the Company's consolidated financial statements as of December 31, 2024 constitutes 5% or more of the corporation's total properties as of the present date.
| ToHa 2 (Company's share - 50%) | ||||
|---|---|---|---|---|
| Region | Tel Aviv | |||
| Primary use | Offices | |||
| Land purchase date | The land was purchased between the years 2010 and 2015, and | |||
| the building rights were purchased in 2021 | ||||
| Construction works commencement | Excavation and foundation works for the parking lot began in | |||
| date | 2019 | |||
| The Company's share in the area | 78,000 | |||
| (square meters) | ||||
| The Company's share in parking lot | 22,500 | |||
| area | ||||
| Valuer | Rafael Conforti | |||
| Charges on the property | None. | |||
| 2024 | 2023 | |||
| thousand in NIS | thousand in NIS | |||
| Cumulative cost at year-end | 705,000 | 512,110 | ||
| Fair value at year-end | 1,101,971 | 768,000 | ||
| Carrying value at year-end | 1,101,971 | 768,000 | ||
| Revaluation gains | 136,195 | 5,604 | ||
| Projected completion date | 2026 | 2026 | ||
| Total projected investment cost | 1,650,000 | 1,650,000 | ||
| Investment cost which has not yet | 945,000 | 1,137,890 | ||
| been invested | ||||
| The valuation model | DCF | The comparison approach | ||
| Capitalization Rate | 6.00%-6.25% | - | ||
| Expected annual NOI with full | 130,000 | - | ||
| occupancy (shell and core) | ||||
| Precent of property surfaces for | 38% | - | ||
| which binding rental agreements | ||||
| were signed at the end of the year |
Description of the Corporation's Business Other Information

Very Material Income-Generating Property

2 Jabotinsky Street, City Complex, Ramat Gan
100% direct holding in the property
Paneling: 2009 Commencement of construction: 2011
Recorded with the land registry office
Office (1) – 54,164 square meters Retail areas – 265 square meters Warehouses – 218 square meters
2007
Private ownership
Full consolidation


The valuation of the property does not reach a very substantial valuation in accordance with regulation 8B of the report regulations.
| For the year ended | ||||
|---|---|---|---|---|
| Parameters | 31.12.2024 | 31.12.2023 | 31.12.2022 | |
| Fair value at end of year (1) | 1,773,625 | 1,701,065 | 1,664,958 | |
| Revaluation profits or losses | 70,070 | 65,237 | 148,578 | |
| Occupancy rate (%) as of 31.12 | 100.0% | 100% | 100% | |
| Rented area (in square meters) in practice as of 31.12 |
54,429 | 54,429 | 54,429 | |
| Parking places | 495 | 495 | 495 | |
| Total revenues after averaging | 108,053 | 101,728 | 92,713 | |
| Average rent per square meter | 148 | 143 | 131 | |
| Average rent per square meter in contracts signed during the year |
155 | 150 | 188 | |
| NOI after averaging | 109,643 | 102,699 | 93,489 | |
| Adjusted rate of return | 6.18% | 6.04% | 5.68% | |
| Number of renters at end of period | 35 | 35 | 32 | |
| Accumulated cost at beginning of year (2) | 856,426 | 850,872 | 842,436 | |
| Current cost invested at beginning of year | 2,491 | 5,554 | 8,436 | |
| Total accumulative construction costs at end of year 858,917 | 856,426 | 850,872 |
The value does not include the value of the floor in which the Company's offices are located, presented under the fixed assets item. The value of the said floor in which Company's offices are located is NIS 63 million.
Total construction costs for the company's offices floor are NIS 40 million and presented under fixed assets section.
| For the year ended | |||
|---|---|---|---|
| Parameters | 31.12.2024 | 31.12.2023 | 31.12.2022 |
| Revenues: | |||
| From rent | 108,053 | 101,728 | 92,713 |
| Costs (income): | |||
| Management, maintenance and operating |
(1,590) | (971) | (776) |
| NOI | 109,643 | 102,699 | 93,489 |
| 2025 | 2026 | 2027 | 2028 | 2029 onwards | |
|---|---|---|---|---|---|
| Rent | 97,041 | 79,271 | 37,169 | 17,207 | 9,830 |
This section includes forward-looking information as per the meaning of this term in Section 32a of the Securities Law, 5728-1968. The information refers to the data that exists and is known to the company on the day this report is published in relation to the expiration dates of the current lease agreements. The information may change due to factors beyond the company's control, such as the termination of lease agreements due to a violation or due to financial difficulties of tenants that may cause a violation or termination of the lease agreements
35 Periodic Report 2024

The data presented below do not include the floor in which the Company's offices are located, which is presented under the fixed asset item in the financial statements.
| For the year ended | |||
|---|---|---|---|
| Parameters | 31.12.2024 | 31.12.2023 | 31.12.2022 |
| The value determined | 1,773,625 | 1,701,065 | 1,644,958 |
| Identity of appraiser | Conforti Raviv, Real Estate Appraiser |
Conforti Raviv, Real Estate Appraiser |
Conforti Raviv, Real Estate Appraiser |
| ?Is the appraiser independent | Yes | Yes | Yes |
| Is there an indemnification agreement ?in place |
Yes. Only indemnification regarding the incorrectness of documents or information provided by the Company |
Yes. Only indemnification regarding the incorrectness of documents or information provided by the Company |
Yes. Only indemnification regarding the incorrectness of documents or information provided by the Company |
| The appraisal is valid as of | 31.12.2024 | 31.12.2023 | 31.12.2022 |
| Appraisal model | Discounted cash flows |
Discounted cash flows |
Discounted cash flows |
| Rentable area (square meters) | 54,647 | 54,647 | 54,647 |
| Parking lot | 22,600 | 22,600 | 22,600 |
| (%) Occupancy rate | 1 | 1 | 1 |
| Average rent per square meter (NIS) | 148 | 143 | 131 |
| Representative NOI (NIS in thousands) |
106,759 | 101,957 | 98,242 |
| Discount rate | 6% | 6% | 6% |
| Sensitivity analysis | |||
| Average rent per square meter | |||
| NIS 155 per square meter NIS 150/ square meter in 2023 and NIS 137/ (square meter in 2022 |
1,853,791 | 1,779,221 | 1,720,925 |
| NIS 141 per square meter NIS 136/ square meter in 2023 and NIS 124/ (square meter in 2022 |
1,693,460 | 1,622,909 | 1,566,243 |
| Discount rate | |||
| increase 0.25% | 1,703,323 | 1,633,685 | 1,579,705 |
| decrease 0.25% | 1,770,620 | 1,774,282 | 1,715,875 |
36 Periodic Report 2024 AMOT INVESTMENTS STRONG TOGETHER.

Purchase and sale of rights in income-generating properties by main uses (in millions of NIS)
| Area | Parameters | For the year ended | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2023 | 31.12.2022 | ||
| Offices | Number of properties purchased in the period | 3 | - | - |
| Cost of properties purchased in the period | 190 | - | - | |
| Projected NOI of properties purchased in the period | 10.4 | - | - | |
| Area of properties purchased in the period (thousands of square meters) |
9 | - | - | |
| Retail | Number of properties purchased in the period | 1 | - | - |
| Cost of properties purchased in the period (1) | 10 | - | - | |
| Projected NOI of properties purchased in the period | 0.3 | - | - | |
| Area of properties purchased in the period (thousands of square meters) |
0.5 | - | - |
| Area | Parameters | For the year ended | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2023 | 31.12.2022 | ||
| Offices | Number of lands purchased in the period (2) | 1 | - | - |
| Cost of land purchased in the period | 159 | - | - | |
| (Area of lands purchased in the period (dunam) | 1.5 | - | - | |
| Logistic | Number of lands purchased in the period | 3 | - | - |
| Cost of land purchased in the period (1) | 267 | - | - | |
| Area of lands purchased in the period (dunam) | 7 | - | - |
Not including transaction costs.
50% of the land was sold to a partner in ToHa project.

In the chapter "Description of the Corporation's Business", the data displayed in tables is based on data taken from the Company's expanded consolidated statements. Expanded consolidated financial statements of the Company are statements presented based on the IFRS rules, with the exception of the implementation of "IFRS11 Joint Arrangements", which has been implemented retroactively regarding reporting periods starting on January 1, 2013; i.e., investments in investee entities displayed based on the book value method, which, prior to the standard's implementation, were treated under the relative consolidation method (due to there being a contractual arrangement for joint control), neutralized and calculated by means of a relative consolidation of the investee companies.
| Consolidated (in thousands of NIS) as of | |||
|---|---|---|---|
| 31.12.2024 | 31.12.2023 | ||
| statement of financial position – table 2 | Adjustment of fair value of investment property to values as per the | ||
| Presentation in directors' report on the state of the corporation's affairs |
Total investment property from income generating properties in Israel |
17,294,792 | 16,908,590 |
| Classification of income-generating properties owned by jointly controlled companies to investment on equity |
(584,617) | (575,116) | |
| basis Sorting properties held for sale |
0 | (177,825) | |
| Presentation in the statement of financial position |
Investment property" item in the" statement of financial position |
16,710,175 | 16,155,649 |
| the statement of comprehensive income – table 3 | Adjustment of NOI from income-generating properties to values as per | ||
| Presentation in directors' report on the state of the corporation's affairs |
Total NOI from income-generating properties |
1,045,746 | 1,012,989 |
| Adjustments | Operating expenses that cannot be directly allocated to a specific asset |
(10,684) | (13,468) |
| NOI in respect of properties classified to assets under construction and still generate income |
7,651 | 4,885 | |
| Classification of NOI in respect of income-generating properties owned by jointly controlled companies presented by the equity method (before equity |
(34,569) | (37,064) | |
| Presentation in the statement of comprehensive income |
earnings) The "Income from renting out and operating of properties" in the statement of comprehensive income |
1,008,379 | 967,342 |
| Adjustment of revaluation gains from income-generating properties to | |||
| values as per statement of comprehensive income – table 4 | |||
| Presentation in directors' report on the state of the corporation's affairs |
Total revaluation income from income generating properties |
547,432 | 251,337 |
| Classification of revaluation losses (gains) in respect of income-generating properties owned by jointly controlled companies presented by the equity method (before equity earnings) |
4,640 | (6,615) | |
| Presentation in the statement of financial position |
The "Adjustment of fair value of investment property and gain from disposal thereof" item in the statement of comprehensive income |
552,072 | 244,722 |

See page 85 on the board of directors report.
In 2021 the Company began Independently managing all of the relevant properties which it wholly owns, through a management company which it owns. In 2022, the Company began to expand the array of services offered to its customers. In some of the properties, management is performed on a fixed cost basis, while in others, based on a fixed margin (up to 15% + cost). Operational management includes, inter alia, preparation of activity budgets and following up on their implementation, operation of the building administration, security, cleaning, preventive maintenance, monitoring for malfunctions, insurance, municipal tax, and all other issues which are managed by the management company vis-àvis the various authorities. The activity also includes sending billing notices to customers, collection, preparing balance sheets, managing the set of accounts between the Company and its suppliers and customers, conducting tenders, legal affairs, public relations and advertising.
The Company has several assets with development potential – for more information on this subject, see page 84 of the directors' report on the state of the corporation's affairs.
The TA/5000 plan, a valid comprehensive local outline plan applicable to the entire municipal area of the city of Tel Aviv-Jaffa is designed to outline a long-term urban planning policy. A comprehensive plan determines how the city is developed, divided into zones with different land zoning, maximum building volumes, building height limits, conservation areas and areas for increased development. The plan recommends future levels of development matching the expected growth in population and the increase in the employment market by 2025. A comprehensive plan cannot be used as the basis of a permit application. A comprehensive plan establishes guidelines for preparing a local outline plan (specific urban zoning plan with local authority), by virtue of which building permit applications may be submitted. A comprehensive plan does not confer rights and does not create a liability for betterment surcharges. In some of the Company's properties which are located within the plan area the Company promotes a local urban zoning plan compatible with TA/5000.
39 Periodic Report 2024 AMOT INVESTMENTS




Area of activity's structure and changes there in
See section 2 above.
The Company's activity in the field of real estate is subject to the real property laws and to the laws concerned with planning and construction, the laws of competition, the laws of protection of privacy, licensing, land taxation, municipal taxation, the laws of safety at work, accessibility and environmental protection laws (see also Section 3.11 of the statement).
See section 2 above.
41 Periodic Report 2024 AMOT INVESTMENTS

The Company believes that the critical success factors in the field of income-generating real estate with a scope of activity similar to that of the Company are mainly as follows:
The Company believes that the critical success factors in the assessment of investment opportunities are a combination of the following relevant criteria:
The Company believes that the critical success factors in real estate development are mainly as follows:

In this area of activity there are no formal entry and exist barriers. However, as a general rule, this market is impacted from supply and demand during transition periods between excess supply or excess demand. In view of the special nature of this field of activity, market players should be financially stable and have access to funding sources. Furthermore, knowledge and experience in critical success factors of this area of activity are also required. Exiting this area of activity is not flexible and disposal of investments may take a long time since the ability to dispose of properties depends, among other things, on their location and physical condition and on the market conditions and the general economic and security environment See in this context what is mentioned in section 2 regarding the description of the economic environment and the influence of external factors on the company's activities.
See Section 3.3 below.
Marketing is performed through several major, regionally focused channels, including activity in various media: digital media, through segmental and effective management; written media in the press, including the use of public relations and content articles, billboards, use of the Company's properties for advertising purposes, etc. It should be noted that before using any marketing communication channel, an analysis of the activity's effectiveness and profitability is conducted. The marketing department also employs several marketing and property managers who are responsible for managing and marketing the Company's properties, while identifying new customers and/or deepening the activity vis-àvis existing customers who are interested in continuing to grow within the Company's properties. The Company also operates various agents, located throughout the country, as well as brokers operating vis-à-vis international corporations. The variety of different marketing channels give the Company robustness and independence of any single marketing channel, and the loss of any one of them would not adversely affect the Company's business activity.
43 Periodic Report 2024 AMOT INVESTMENTS

The Israeli cash-generating real estate market is characterized by a high level of competition stemming from a large number of companies engaged in the acquisition, initiation, development, renting out and betterment of real estate assets.
The Company is exposed to competition from a large number of Israeli companies engaged in the acquisition, initiation and development of rental real estate for offices, logistics and industry and commerce as well as companies engaged in renting out of real estate for offices, commerce, logistics and industry and other real estate owners in areas in which the Company's properties are located. Companies competing with Amot cannot be pointed out specifically, since competition in the field of real estate is characterized by specific competition according to the type of the property, each property's location and its occupancy level. In addition, competition focuses on areas of identifying real estate for initiation, development, construction and rental purposes and on the rental of real estate to potential customers.
Amot estimates that compared to other companies active in the field of cash-generating real estate in Israel, the scope of its activity is broad and varied. The Company is unable to estimate its market share.e advantages help the Company to deal with the intense competition in the Israeli cash-generating real estate market.
The Company believes that the main factors impacting the Company's competitive positioning are:
The Company's fixed assets include the area of Company's offices, furniture, office equipment, computers, vehicles and leasehold improvements, whose depreciated costs as of 31.12.2024 was NIS 46 million.

44 Periodic Report 2024 AMOT INVESTMENTS

As of the date of this report, the Company employs 179 employees, as follows:
| Department | Number of employees as of | Number of employees as of | ||
|---|---|---|---|---|
| Management and company headquarters |
31.12.2024 56 |
31.12.2023 52 |
||
| Project management and completion of final works |
41 | 26 | ||
| Management and operation in companies and malls |
82 | 72 | ||
| Total | 179 | 150 |
In addition, the Company receives management services from Alony Hetz according to a management agreement (for details regarding this matter see Note 20c (1) of the financial statements).
All Company office holders are employed under personal employment agreements or under agreements for provision of services against a tax invoice. All of the Company's severance pay liabilities are covered by provisions to managerial insurance policies and by a severance pay provision.
According to the terms of the agreements, some of the aforementioned office holders are entitled to bonuses in accordance with the Company's policy as set by the Board of Directors from time to time. The Company is not materially dependent on any specific employee.
For details regarding this issue, see Section 21.2.3 in Chapter D: Additional Details regarding the Corporation.
45 Periodic Report 2024 AMOT INVESTMENTS
Description of the Corporation's Business Company's Business

In its properties, the Company performs maintenance, renovation and adaption works for lessees, beyond the routine operation of the properties. The scope of capital expenditures (capex) required to maintain the status quo amounted to a total of NIS 26 million in 2024 (including upgrading the facing of public areas, and adaptations for lessees in properties which were occupied); a total of NIS 16 million in 2023; and a total of NIS 20 million in 2022.
In the initiation and development sector, the Company is affected by the cost of hiring the executing contractors for the projects which are initiated by the Company, and changes in the prices of raw materials (e.g., building metal, concrete and mortar), and by changes in workforce costs. The availability of foreign workers and the prices of concrete and mortar may have an effect on the Company's business affairs. Additionally, a shortage in raw materials and in workforce may delay the construction of projects and cause delays in the delivery of properties to lessees. The Company is not dependent on any particular suppliers or service providers.
For additional details on this matter beyond the above, see the provisions of section 2 for a description of the economic environment and the impact of external factors on the Company's operations.
As a general rule, the Company does not extend credit to its renters; rather, it collects rent in advance in respect of one to three months. Most renters provide, prior to signing the contract, collaterals in respect of the rent and in respect of compliance with the lease contract and the management agreement. Those collaterals include: bank guarantees, debt notes, deposits, etc. Payments in arrears are dealt with by the marketing department with the support of the Company's legal counsels.
According to its December 31 2024 Expanded Consolidated Financial Statements, the Company has a working capital deficit of 701 million NIS. As of the report's publication date, the Company has cash balances of 200 million NIS. In addition, the Company has unused credit frameworks from banks and financial institutions (see page 95) that can be withdrawn immediately, an extensive cluster of signed contracts for coming years and none of the Company's assets are encumbered. Company policy is to hold unused credit frameworks in lieu of cash and deposits. In the opinion of the Company Board of Directors, in light of the above, the existence of a working capital deficit does not indicate a liquidity problem.
The Company finances its activity using cash flows from operating activities, capital issuances and bonds which the Company has raised from the public within the framework of prospectuses and shelf offering reports, and bank credit. In 2024, the Company raised an amount of NIS 555 million by expanding series of exchange-traded bonds and bank loans. Concurrently, the Company paid an amount of NIS 647 million in bonds and bank loans.
In December 2024, the Company exchanged ILS 500 million nominal value of Bonds (Series D) (constituting 48% of total Bonds (Series D) in circulation) in consideration of ILS 574 million nominal value of bonds (Series I) by way of an exchange offer. The exchange rates of the Bonds (Series D) determined by tender is 1.148. The Bonds (Series I) bear effective index-linked interest at a rate of 3.5% and have an average of duration of approximately 8.8 years. Additionally, at the same time, the Company exchanged ILS 107 million nominal value of Bonds (series E) (constituting 25% of total Bonds (Series E) in circulation) in consideration of ILS 105 million nominal value of Bonds (Series J) by way of an exchange offer. The exchange rate of the Bonds (Series E) determined by tender is 0.976. The Bonds (Series J) bear an effective index-linked interest at a rate of 3.2% (following the effect of a hedging transaction) and have an average of duration of approximately 7.9 years.

46 Periodic Report 2024 AMOT INVESTMENTS

| Balance as of | Nominal interest as | Effective interest | |
|---|---|---|---|
| 31.12.2024 | of 31.12.2024 | 31.12.2024 | |
| In thousands of NIS % | % | ||
| Banking sources | |||
| Index-linked | 738,537 | 0.79 | 0.79 |
| Non Index-linked | 15,599 | p+1.2% | p+1.2% |
| Linked to the dollar | 8,440 | LIBOR + 2.80 | LIBOR + 2.80 |
| Total banking sources | 762,576 | 1.0 | 1.0 |
| Index-linked non-banking sources (1) | 9,097,927 | 1.5 | 2.0 |
| Non-banking sources – unlinked to the index – bonds bearing NIS interest |
61,355 | 2.9 | 2.9 |
| 9,921,858 | |||
| Balance of bonds premium and other | (427,820) | ||
| Total | 9,494,038 | 1.5 | 1.9 |
| Less – cash and cash equivalents | (303,142) | ||
| Net financial debt | 9,190,896 |
| Repayment year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 and | Total |
|---|---|---|---|---|---|---|---|
| thereafter | |||||||
| Balance of | 786,787 | 620,658 | 964,923 | 964,923 | 1,764,612 4,819,955 | 9,921,858 | |
| repayable principal |


The solvency of the Company and of the Company's bonds are rated Aa2, stable outlook by Midroog Ltd. (hereinafter: "Midroog"), and ilAA, stable outlook, by Maalot S&P the Israeli Securities Rating Co. Ltd. (hereinafter: "Maalot"). During the last three years, no changes were made to the ratings of the Company or of the Company's bonds by either of the rating companies, Midroog or Maalot.
For information about this issue, see Note 10 C(1) of the financial statements.
For information about this issue, see Note 13 B of the financial statements.
The Eng. Joseph Sarnitzky Ltd. appraisal firm is one of the leading and oldest appraisers in Israel and has over 60 years of cumulative experience in the fields of appraisal and valuation. The firms currently consists of a staff of 15 appraisers headed by Joseh Sarnitzky and Ron Sarnitzky.
The rate of properties appraised by the Sarnitzky firm constitutes, as of December 31 2024, 55% of the value of the investment property in the Company's balance sheet, and therefore meets the definition of a highly material appraiser in accordance with Legal Staff Resolution 105-30 of the Securities Authority as of July 22 2015. Mr. Sarnitzky's fees were not stipulated on the results of the valuations or on the Company's performance. The appraiser was given an indemnification commitment limited to the data provided by the Company. The Company chose to engage with Mr. Sarnitzky due to his extensive experience and professionalism in the field of cash-generating real estate in Israel, which grants him the skills he needs to determine the fair value of the Company's assets.
Joseph Sarnitzky, Engineer, with a scientific certification in construction engineering from the Technion in Haifa (1960), a construction engineering degree (1963), certified land appraiser (1970), certified mediator (2002), Chairman of the Academy for the Research and Implementation of Land Appraisal in Israel. Served as a member of the Appraisers' Council and Chairman of the of Israeli Land Appraisers Bureau (1983-1990). Founder of the Land Appraiser Certificate Studies Program at Tel Aviv University. Served as a lecturer and member of the Steering Committee. Since 2003 he has served as Chairman of the Israeli Real Estate Appraisal Research and Implementation Academy, Certificate no. 001.
Ron Sarnitzky has a B.A. and Master's in Law from England. Attorney's license no. 17882, Member of the Israeli Bar Association. Since 1998 certified Land Appraiser no. 696 and member of the Bureau of Israeli Land Appraisers. Since 1999 has been acting manager of the Eng. Joseph Sarnitzky Ltd. appraisal firm.
The Conforti Raviv & Goldenberg firm currently consists of a team of 9 appraisers. The firm was established in 2010.
The rate of properties appraised by the Conforti firm constitutes, as of December 31 2024, 26% of the value of the investment property in the Company's balance sheet, and therefore meets the definition of a highly material appraiser in accordance with Legal Staff Resolution 105-30 of the Securities Authority as of July 22 2015.
The Conforti firm's fees were not stipulated on the results of the valuations or on the Company's performance. The appraiser was given an indemnification commitment limited to the data provided by the Company.
Rafael Conforti, certified land appraiser since 1995, has a B.A. degree in economics, graduate of certificate studies at the Land Appraisal and Management Department.

As of December 31, 2024, the Company did not have any material loan agreement or material credit which constitutes reportable credit, as defined in legal position 104-15, dated October 30, 2011, aAs updated from time to time ("reportable credit position"), with the exception of the bonds (series 6), bonds (series 7) and bonds (series 8) which are material loans in accordance with the reportable credit position and with the exception of the bonds (series 4), bonds (series 5), bonds (series 9), bonds (series 10) and a loan from a bank in the amount of approximately 563 million NIS, which are loans with a substantial cross violation clause (as defined in the reportable credit position). For additional details, including the company's compliance with the grounds for immediate repayment of the company's negotiable bonds as well as the loan from the bank (which includes the same grounds), see Appendix D to the board of directors' report and note 14 in the company's consolidated financial statements.
For details about the company's loans and credit frameworks that do not constitute reportable credit, see section 3.8.1 of the chapter describing the corporation's business.
See section 3.11.


49 Periodic Report 2024 AMOT INVESTMENTS

3.9.1
For information about this issue, see Note 12 H of the financial statements.
For details regarding the tax assessment agreement of the Company's for the years 2016-2019, and of consolidated companies for the years 2019-2022, see Note 12H to the financial statements.
None.
50 Periodic Report 2024 AMOT INVESTMENTS

This section includes forward-looking information as per the meaning of this term in Section 32a of the Securities Law, 5728-1968. Such information includes, inter alia, forecasts, goals, evaluations and estimates pertaining to future events and/or matters, the realization thereof is uncertain and outside the Company's control, and is based solely on the Company management's subjective point of view and assessments, which are founded, inter alia, on the analysis of general information known to the Company management, including its competitors' market evaluations, statistical data published by various bodies and authorities, professional publications, public releases, the Company's activities, as well as developments in the general environment and external factors that affect the Company's activities, which are impossible to predict in advance and are outside the Company's control. Therefore, the Company's assessments may not be realized should any changes occur in the parameters and estimates that the Company based them on.

52 Periodic Report 2024 AMOT INVESTMENTS

As of the date of this report the Company is not a party to any material legal or administrative proceeding relating to the environment, to which the Company or any of its senior office holders is a party. Furthermore, in the opinion of the Company, as of the date of this report there is no event or matter relating to the Company's activity that caused or is expected to cause damage to the environment and therefore had or is expected to have an impact or material impact on the Company.
The Company's environmental risk management policy is conducted pursuant to its general risk management policy, and focuses on activities that mitigate any possible adverse effects on the Company's activity. Risk management is mainly conducted by Company's management, while regularly monitoring regulatory developments pertaining to the Company's activity, including in the field of environmental risks. In view of the fact that most of the Company's properties are rented out to office and/or retail businesses, (not in the food and/or industrial fields), Company's management does not predict material exposure to the Company in terms of environmental issues in respect of these properties.
As of the date of this report, no amounts were ruled and no provisions were recognized in the financial statements and there were no other environmental costs applicable to the Company.
For additional information, see page 67 in the report of the corporation's board of directors, Sustainability and Environment - ESG.

53 Periodic Report 2024 AMOT INVESTMENTS

The Company as such is subject to the provisions of the Companies Law, 1999, and to regulations promulgated thereunder. Since the Company is a "reporting corporation" it is also subject to the provisions of the Securities Law, 1968 and to regulations promulgated thereunder. The Company's activity in the field of real estate is also subject to the provisions of the land laws, laws relating to land taxation, municipal taxation, business licensing, planning and building laws, environmental laws, accessibility to people with disabilities, enforcement of labor laws, including in connection with employment of service contractors in the fields of security and cleaning, privacy protection laws, competition laws, work safety laws, etc.
The company's environmental risk management policy is conducted within the framework of its general risk management policy and focuses on actions to minimize possible negative effects on the company's activities. Risk management is mainly carried out by the company's management through regular monitoring of the regulatory developments concerning the company's activities, including also in the field of environmental risks. In light of the fact that most of the company's assets are leased to office and/or commercial businesses (not in the food and/or industry fields), the company's management does not foresee any significant exposure to the company in the field of environmental quality regarding these assets.
On December 11 2013, the Promotion of Competition and Reduction of Concentration Law, 2013 was published (in this section the "Concentration Law" or the "Law"), by virtue of which in December 2014 the Concentration Reduction Committee published for the first time a list of concentrated groups in Israel, a list of the significant non-financial corporations and a list of significant financial entities. In the Committee's latest publication on record of 23.2.2020, the Company and its subsidiaries were listed both in the list of concentration groups and in the list of significant nonfinancial corporation, since the Company is a subsidiary of Alony Hetz Properties and Investments Ltd.
Since November 26th, 2019 the Company's controlling shareholder, Alony Hetz, has been a company without a control core, and therefore, from that date onwards, the Company ceased being a "second tier company", as this term is defined in the Centralization Law.
54 Periodic Report 2024 AMOT INVESTMENTS

For information on this matter, see Note 6 of the financial statements.
For information on this matter, see Note 13 of the financial statements. For purposes of this Section 3.13, a legal proceeding is considered to be material, regardless of whether it was filed by the Company or against the Company, if the amount claimed, excluding interest and expenses, exceeds 10% of the Company's current assets on a consolidated basis, i.e., app. NIS 39 million as of December 31 2024. As of the date of this report, there are no substantive legal proceedings in the company.
See page 71 of the board of directors report below.
The Company will continue developing its business, identifying opportunities for the acquisition of revenue-generating properties for leasing purposes, with an emphasis on the logistics sector, and will continue its initiation, development and construction activities in Israel in the field of revenue-generating properties in Israel.Regarding the Company's intent to realize yielding properties as part of the process of optimizing the asset portfolio, see above.
The information provided above in this section constitutes forward looking information (see comment at the heading of this report above). The Company has control over any offers and new business initiatives which the Company may be offered to join.
55 Periodic Report 2024 AMOT INVESTMENTS

See chapter 2.2.8 on this report.
None.
The Company estimates that the Company is exposed to a number of primary risk factors deriving from the economic environment and from the Company's characteristics.
The information on the risk factors the Company is exposed to constitutes forward-looking information, as defined in the Securities Law. The Company's expectations in this regard are based, among other things, on past experience, the Company's familiarity with the markets in which it is active and its estimates regarding the economy's economic development in general and that of the Company in particular. The Company's estimates regarding the above risk factors including their impact on the Company's business constitutes forward-looking information, as this term is defined in the Securities Law, based on information existing at the Company as of the report date, and includes an assessment of the Company. The impact of the realization of a certain risk factor may vary from the Company's estimates, among other things due to factors not necessarily under its control. Furthermore, the Company may be exposed to additional risk factors in the future, and the impact of each such risk factor, if realized, may differ from the Company's estimates. Notwithstanding the above, it should be noted that the company's activity is characterized by a large number of tenants and geographical dispersion, characteristics that allow the company to reduce its exposure to changes in a certain area or to the activity of a specific tenant.
56 Periodic Report 2024 AMOT INVESTMENTS

For details on the possible impact of the economic environment and geopolitical events on the Company's activity, including the possible impact of the government's policy to advance a plan for making material changes to the legal system, see the Economic Environment Chapter above.
Security situation – For more information regarding the impact of the Iron Swords War on the Company's activity, see the chapter "Economic Environment" hereinabove, as well as the provision of the section "The Business Environment" in the board's report on the state of the corporation's business.changes and downturns in security and political conditions may influence the Company's activity and hurt its business results, as a result of harm to demand for rental spaces, shortage of personnel in the construction industry, increased costs and so on.
The company's business in the field of real estate in Israel is affected, among other things, by the growth rates in the Israeli economy and the per capita consumption rates, which affect the demand for the company's yielding real estate areas and the stability of its tenants and their ability to meet their obligations to it. In this context, see also what was said in the chapter "General Environment" in this report above. The worsening of the economic situation of the Israeli economy, among other things due to the continuation of the war, its escalation to additional fronts, the involvement of additional countries in it, and their possible effect on the financial markets and in addition possible global effects, may have a negative effect on the real estate market in Israel and therefore may affect the results of the company's activities.
Changes in interest rates in Israel and long-term increases in interest rates in the economy and in the terms of the financing bodies for providing credit may affect the Company's financing expenses and its existing liabilities. The Company's real estate activity requires large sources of financing and the ability to roll over debt from time to time. An increase in the cost of raising debt from banking and other sources (including the capital market) may lead to a deterioration in the cost of financing the Company's current activities and lead to a loss in its financial results. In addition, the value of the Company's assets may be affected by changes in interest rates, so that if interest rates increase, the required return on the assets will increase and the value of the asset may decrease and vice versa. Changes in the variable interest rate in Israel may affect the Company's results (profit and loss)/profitability.
57 Periodic Report 2024 AMOT INVESTMENTS

In its activities, the Company makes use of computer systems and computerized databases for ongoing management. Additionally, the Company's properties operate computerized operation and control system (hereinafter, collectively: "Technology Systems"). The computerized databases contain both confidential information and data on the Company's business operations, and personal information pertaining to the Company's employees and/or clients and/or visitors to its properties. Naturally, the Technology Systems may be exposed to information security events and cybernetic (cybersecurity) incidents including breach or disruption of the systems' functionality and proper use, data breach and the seizure, encryption, or disclosure etc. thereof of the purpose of unauthorized use of the information and/or for ransomware purposes, under the scope of targeted attacks, network-based and application-based distributed attacks, "malicious code" etc. Information security events, including attempted events, pertaining to the Technology Systems or the information stored therein, may cause direct and indirect damages to the Company. The main implications expected in such a scenario are disruption of the Company's ongoing activities and the provision of services within its properties, loss of data which may impact the management of engagements, collection, etc.; confidential data leaks; personal information leaks which may expose the Company to legal and/or regulatory procedures and to the payment of damages and/or fines, damage to the Company's reputation and monetary damages (including resources for handling information security events etc.)
In recent years, the Company has conducted a comprehensive procedure which included mapping the Company's Technology Systems and assessment of its degree of exposure to information security events and cybersecurity incidents, and the risks it may incur as a result of such events. Additionally, the Company prepared procedures outlining its manners of operation and handling such events. To conduct this procedure and for the purpose of regular updates to the procedures, including practice, the Company enlisted the aid of outside information security and privacy protection consultants. Additionally, the Company's internal auditor conducted audit works to examine cybersecurity risks and information security risks to which Company is exposed and the extents of its ability to contend with such risks. Over the past few months, the Company conducted a procedure to map out any deficiencies pertaining to the requirements of Amendment 13 of the Protection of Privacy Law 5741-1981, which will come into effect in August 2025.
Following the procedures conducted, the Company assesses that the degree of damage it may incur as a result of information security events and/or cyber attacks is not high. However, with the aid of its consultants in this area, the Company constructed a multi-annual, systemic work plan establishing a methodology for contending with cybersecurity risks and information security events, which the Company followed and continues to follow routinely, under the management of work routine management conducted at the end of the procedure to implement technological and organizational measures intended to prevent these risks, strengthen the security array and/or enable the company to contend with such risks with minimum impact. Additionally, the Company began to perform required adjustments to its procedures and in the Company's actions for processing personal information to ensure the Company's compliance with the provisions of the Protection of Privacy Law under Amendment 13. These processes and procedures are both on the level of implementation and integration of security measures in practice and on the level of the awareness of the entire organizational workforce, in order to ensure that the procedures and processes are performed, and also to attempt and prevent cybersecurity incidents resulting from the actions of the organization's employees (human error, etc.). These processes include, inter alia:



59 Periodic Report 2024 AMOT INVESTMENTS


Set forth below are the risk factors described above and their impact on the results of the Company's business, as estimated by Company's management:
| The extent of the risk factor's impact on the Company's activity | |||||
|---|---|---|---|---|---|
| Risk factors | Large | Medium | Low | ||
| Macroeconomic and financial risk factors: | |||||
| State of national security | X | ||||
| Interest risks | X | ||||
| Changes in inflation rates | X | ||||
| Cyber risks | X | ||||
| Sectoral risk factors: | |||||
| Changes in demand to rental properties | X | ||||
| Changes in rental prices | X | ||||
| Increase in debt raising costs | X | ||||
| Financial stability of principal renters | X | ||||
| Increase in construction inputs | X | ||||
| Approvals from authorities | X |

62 Periodic Report 2024 AMOT INVESTMENTS

20.6 Billion NIS
Total Investment Property
17.3 Billion NIS
Total income-generating
properties
3.3 Billion NIS
Real Estate Under Construction
Under construction and development. Company's share -250 sqm
Estimated construction cost of projects under construction and development. (company's share)
1,043
NOI (Million NIS)

Average Duration
AFFO (Million NIS)
1.9%
Index linked weighted debt interest
FFO per share (Agorot)
98%
Unplugged Assets
1.05 Billion NIS
Credit facilities which is unutilized as of the publication date of the report

Amot Investments Ltd.'s Board of Directors is pleased to submit the financial statements of the Company and its consolidated companies (hereafter – the "Company") for the period ended December 31, 2024 (hereafter – the "Reported Period").
Amot Investments is a public company which is engaged, both directly and indirectly through corporations under its control, in renting out, management and maintenance of income-generating real estate in Israel as well as in the development of real estate for renting out purposes. The Company's share is included in the Tel Aviv 35 Index and in the Tel Aviv – Real Estate Index and EPRA indices. The Company is a subsidiary of Alony Hetz Properties and Investments Ltd. (which holds 51% of the Company's share capital).
See the Description of the Corporation's business report - chapter A of the periodic report.


64 Periodic Report 2024 AMOT INVESTMENTS

During the reporting period, 474 new contracts were signed, including option realizations and contract renewals to the sum of 192,000 sqm for yearly rental fees of NIS 197 million (a 1% increase via weighted average). The change in the finishing levels between the contracts has implications on the rate of change for rental fees per square meter.
| Usage | 1-12.2024 | New areas leased - For the period | Change in new rent per sqm |
||
|---|---|---|---|---|---|
| Number of contracts |
Floor space above ground |
Average rent per sqm prior |
Average rent per sqm new |
||
| Square meters |
NIS | NIS | % | ||
| Offices | 252 | 96,182 | 90 | 89 | (1%) |
| Logistics and industrial |
42 | 49,815 | 44 | 47 | 6% |
| Retail | 173 | 37,173 | 117 | 118 | 1% |
| Supermarkets | 7 | 8,505 | 122 | 129 | 6% |
| Total | 474 | 191,675 | 1% |

The Company signs contracts at various finishing levels.
The table does not include new spaces, in the matter of a rental agreement with Google in the ToHa2 project see Page 85.

65 Periodic Report 2024 AMOT INVESTMENTS

As of December 31 2024, the Company's properties, owned and leased, include: 112 cash-generating properties spread out across Israel with a total area of 1.86 million sqm (Company's share), 1.16 sqm million of rental space and 0.7 million sqm of open storage and parking space (18,200 parking spaces). These properties are spread out across the country, with the majority of the Company's properties (90%) being located in the large cities in the center of the country and in high-demand areas. The properties are rented out to 1,790 tenants, via contracts of varying durations. In addition, the Company has 5 projects under construction to the scope of 194,000 sqm above-ground space (Company's share) (Regarding the property at Beit Shemesh and property at Modiin that became a performing property, see below under "Projects Under Construction") and 3 projects undergoing planning and initiation to the scope of 56,000 sqm aboveground space (Company's share). In 2024, properties were realized for consideration of ILS 200M.
The occupancy rate of all of the Company's properties as of December 31 2024 is 92.3%(1) and as of December 31 2023 was 93.4%. The occupancy rate represents spaces for which there are signed contracts, some of which are undergoing occupation.



20 logistics and industrial
35 Supermarkets 5%
The following is a breakdown of the uses of the Company's by built up area:

45%
20 logistics and industrial
35 Supermarkets 3%


The Company invests a great deal of resources in social and environmental issues pertaining to its areas of operation while promoting sustainability, social and environmental aspects that contribute to the Company and its employees, to the Company's customers, to the general public and to the environment in which we live. Additionally, the Company champions maintaining the values of transparency and proper corporate governance, gender diversity and protecting the rights of its employees as one of its pillars.
The Company publishes ESG reports starting from the 2021 operating year. In June 2024 the Company published the report for activity for 2022-2023. In addition, the Company plans to update the information and publish updated ESG reports, on a periodic basis, in accordance with its commitments in these areas and its commitment to transparency with its stakeholders.
The Company is aware of its responsibility for the environmental impacts that derive from its operations. The necessity of handling environmental impact correctly also generates a business advantage, the reduction of risks and the creation of a trust based relationship with the community, leads to the integration of environmental considerations in the Company's array of business and managerial decisions. In addition, the Company takes action to reduce the possible negative impacts of its operations, which derive regulatory development, including in the field of environment risks.
As part of these efforts, the Company invests a great deal of resources in the social and environmental issues which are involved in its areas of activity, while promoting environmental, social, and governance considerations, which contribute to the Company and its employees, to the Company's customers, to the general public, and to the environment. The social and environmental sustainability activities being promoted by the Company fall under several categories:
Amot is a leader in the development, construction and management of office towers and office complexes which have been certified LEED Platinum - the highest green construction certification in the world. Certification for the standard is given by the USGBC (U.S. Green Building Council), and it is a voluntary international standard for the certification of green buildings operating in accordance with principles of environmental and social responsibility. The standard evaluates various categories, such as energy savings, use of renewable energy, efficient water use, environmental protection inside the building, and more. The standard is based on a scale of 110 points, and the final grade is given on one of four levels - Platinum (the highest rating), Gold, Silver and Certified.
Amot's office buildings provide its customers with optimal work conditions, maximum enjoyment of landscape views and natural light, significant exchange of fresh air, and many other parameters which benefit their health and improve creative thinking and productivity - all while saving energy and protecting the environment. The vision was created with the intention of providing a healthy, innovative, energy efficient and green home for companies working to change the world for the better.
Amot is a pioneer in the field of green construction. As such, the Company has worked on the development, planning and construction of properties meeting green construction standards since 2010, particularly LEED Platinum certified office towers. Amot Atrium Tower was the first tower in Israel to receive LEED Platinum certification, and the ToHa Tower later also received LEED Platinum certification. These towers joined a very limited group of buildings around the world that have met the maximum rating.
In 2021 two additional buildings were LEED certified - Amot Holon Campus, which was certified LEED Platinum, and Amot Modiin, which was certified LEED Gold. In 2023, "Campus Amot Giv'atayim" was certified LEED Platinum.
67 Periodic Report 2024 AMOT INVESTMENTS

As part of its role as a pioneer in the field of green construction, and in order to maintain its leadership in the area, the Company decided to build the Beit HaVered project in Givatayim. The project has been completed and included renovating an old building and turning it into an innovative, green and zero-energy structure.
The Company is also currently building another zero energy office building, located near a logistics center which it built in partnership with Shufersal, located in Modiin Industrial Zone. The building was chosen by the Ministry of Energy as a case study for zero energy buildings.
Zero energy buildings are buildings which independently produce the energy that they consume. In other words, they do not consume energy from external sources, or the total energy that they produce is equal to the total energy that they require. The taller the building, the greater the challenge in making it zero energy
Amot recognizes the importance of reducing the impact caused by the Company's activity on the environment, and therefore is working, will continue working, on reducing those impacts, while meeting environmental standards and obtaining higher ratings than those usually seen in the sector. The Company promotes and introduces into Israel advanced construction technologies, such as:
"Double Skin Façade" type walls – this is a technology for the external cladding of buildings using a double glass wall with an overall thickness of more than 25 cm (which provides thermal and acoustic insulation) and an automatic shading system which tracks the sun's position and enables the maximal entry of natural light into a building without direct radiation (the system is controlled by an automatic controller).
Recycling of water from air-conditioning condensers – in the projects that are constructed by the Company, the condenser water is recycled and after treatment, they are used for irrigation systems and for filling rinsing containers.
The recycling of irrigation water and the collection of roof run-off water for irrigation – the Company promotes the execution of gardening systems, which are disconnected from the ground. These systems save irrigation water and prevent the seeping of fertilizers into the groundwater. Some of the disconnected platform systems are surplus water storage systems. The storage have increased capacity is support of the collection of part of the roof run off water.
The use of recycled materials – the Company is stringent about making use of materials with recycled content.
It is the Company's practice to routinely invest in its current properties, while placing a significant emphasis on protecting the environment in various ways, including replacing air conditioning systems with more energy-efficient and environmentally friendly alternatives (cooling gases); Replacing lighting systems with energy efficient LED lighting; Installing advanced fresh air treatment systems; Waste treatment - Amot provides cardboard recycling facilities in all of its properties, and in some relevant properties, also electronic waste collection facilities; Amot also limits the use of single-use products and the use of paper products at the Company's headquarters.
68 Periodic Report 2024 AMOT INVESTMENTS

As a pioneer in green construction, Amot places a major emphasis on sustainable transportation. This is expressed as early as the initiation stage, both in terms of selecting locations of projects near railroad and light rail stations and bus stops, and in terms of the design aspect of the various projects. Thus, for instance, Amot has been investing thought and resources in placing bicycle rooms in each new or renewed building, accessorized locker rooms, convenient access for bicycles and scooters and allocating parking places and charging stations for electrical vehicles. All of this is intended to create an envelope of services that is relevant to an optimal, high-quality and healthy work environment.
Encouraging the use of sustainable transportation is a significant and subject structured into Amot's activity, and is a top priority in the set of considerations taken into account when initiating and designing projects.
Amot has built a network of charging stations for electric cars in its properties across the country. In terms of Amot, this constitutes an important expansion to the basket of services it provides its thousands of customers and their workers, who will no benefit from high levels of accessibility to charging stations and attractive charging costs. Furthermore, based on the recognition of the importance of the subjects, the charging stations shall be available to the general public at a reduced cost, and not just for the towers' residents. As of the end of 2024, there are 210 charging stations at Amot's various properties. Amot undertakes to meet 100% of the future demand for installing charging stations for electrical vehicles.
Amot produces electricity through photovoltaic systems, and uses them to provide for the needs of its customers. Amot also buys electricity from companies which produce electricity through wind turbines and solar energy.
Amot has set the goal of improving the performance of electro-mechanical systems in its properties - from upgrading and replacing air conditioning systems, which are the main consumer of the elctricity in its properties, through shading the rooftops of properties to improve thermal insulation, to installing photovoltaic systems on the rooftops of its properties. All of these measures are implemented with the intention of increasing the use of renewable energy and allowing energy efficiency.
As part of Amot's vision and the creation of infrastructure for its customers, the Company facilitates energy efficiency through the methods by which it builds its properties, and the systems which are installed therein. The energetic intensity indicator evaluates the consumption of electricity in the property relative to total aboveground area in square meters.
The Company's donations policy corresponds to the main values which guides its activity. The Company views donations and assistance to the community in Israel as an important component to be included in all of its activities. Amot has therefore has in place an approved donations plan, continuously since 2006. The Company donates to the community in two ways - monetary donations, and volunteering for various projects. During the last two years, due to the coronavirus pandemic, the number of volunteering hours decreased significantly. However, the amount of money transferred each year to donations remained the same - NIS two million for the community. The Company has recently made a decision on increasing the monetary sum transferred to donations starting from 2024 to a total of 3.6 million NIS.
69 Periodic Report 2024 AMOT INVESTMENTS

The Company has nailed values of transparency and proper corporate governance, diversity from among the various segments of the population and safeguarding its employees' rights, to its mast, as its core values.
The Company's employees enjoy capital remuneration with the Company allocating non-marketable option warrants, without consideration, each year, which are exercisable into shares in the Company, under preferential terms.
Throughout the Corona crisis and throughout "Swords of Iron" war, as part of its social responsibility, the Company has seen fit to maintain the size of its workforce and has avoided placing employees on unpaid leave and or dismissing them.
The Company intends to continued working in accordance with the principles of sustainability and social and environmental responsibility, in order to benefit the Company and the environment in general, by continuing to manage the environmental and social impact of its business activity, including continuing to invest resources in the adoption of plans for implementing environmental and social responsibility, implementing processes for the measurement and control of its performance in terms of environment, society and governance, creating environmental collaborations, and more.

70 Periodic Report 2024
AMOT INVESTMENTS

The company's management is guided by the motto: "Performing real estate is a long-term business" and conducts itself and makes decisions accordingly.
The company's business strategy is to expand its activity in the field of performing real estate in Israel by initiating, developing, constructing and purchasing properties, while maintaining its financial strength by means of a significant equity and a long-term debt duration, holding credit limits (usually unutilized) and non-pledged assets. All these allow the company to exhibit maximum financial flexibility, including in times of crisis, enabling it to quickly take advantage of opportunities at significant financial scopes.
The company is working to improve its asset portfolio by investing in the initiation and development of new projects characterized by excellent locations in proximity to major transportation arteries, optimal planning and quality construction. At the same time, the company intends to realize income-producing assets at an annual rate of 2%-3% of the value of the company's income-producing real estate assets, also as part of the process of improving the asset portfolio by selling assets that are not core assets or that have become less suitable for the company's business focus.
As of the date of the report, the company's performing real estate designated for offices and employment is valued at approximately NIS 8.3 billion. The company is an active developer and enhancer of office properties and possesses 7 additional properties currently under construction and development and designated for use as offices, at a scope of 235 thousand sqm (the company's part) and at a total construction cost of approximately NIS 3.9 billion (the company's part).
As of the date of the report, the company's performing real estate designated for industry and logistics is valued at approximately NIS 5 billion. In keeping with the company's business strategy and expanding and developing the logistics field, in recent years the company has purchased 8 logistics properties including lands on which logistics buildings have been and/or are to be constructed, at a total investment of NIS 2.9 billion.
To implement its business strategy, the company's management adheres to the following guidelines:

In millions of NIS

Offices
Logistics and industry
Commerce (4)
Supermarkets
Other
The NOI figures do not include unattributable expenses, the total NOI, including non-allocable spending in 2024 is NIS 1,043.
In 2023 impact of one-time expense including the influence of Iron Swords war relief, have led to the loss of income to the sum of 6 million NIS.
During 2024, performing properties were sold in consideration of a total of ILS 200 million, a deduction of ILS 10 million from the NOI in 2024 vs. 2023
2020 and 2021 figures include effects due to covid-19 relief for a total of 84 million NIS which have been given to tenants, mainly in the shopping centers.
The part of essential trade is about 33% of the total trade.

In millions of NIS

Offices
Logistics and industry
Commerce
Supermarkets
Other


Extended Consolidated Financial Statements
| % Change2023/24 |
2024 | 2023 | 2022 | |
|---|---|---|---|---|
| NOI | 4% | 1,043 | 1,004 | 931 |
| Net income | 35% | 919 | 683 | 1,171 |
| FFO according to SEC aproach | 1% | 529 | 523 | 366 |
| FFO according to the management approach |
2% | 823 | 803 | 743 |
| FFO per share (Agorot) | 2% | 174.6 | 170.7 | 160.4 |
| Weighted shares quantity Par value (thousand) |
0% | 471,304 | 470,076 | 463,438 |
| Increase in CPI | 3.4% | 3.3% | 5.3% |
The increase in NOI compared to the corresponding period last year is a result of an increase in income from same properties.
the increase in FFO compared to the corresponding period last year is largely a result of the increase in NOI, which was offset from the increase in real interest expenditures
The increase in net profit compared to the corresponding period last year is a result of fair value adjustment, net compared to the corresponding period last year, and increase in NOI .
74 Periodic Report 2024 AMOT INVESTMENTS

Extended Consolidated Financial Statements
Fair value adjustment is influenced by changes in the representative NOI, including the impact of the CPI on the representative NOI and changes in capitalization rates. See the cross-sectioning of the fair value in 2024 by value of properties below, divided into properties that had dropped, properties that have risen below the CPI and properties that have risen above the CPI.
| December 31 2024 |
Value 2024 Adjustment |
Rate of Change % in |
|
|---|---|---|---|
| In Millions of NIS |
In Millions of NIS |
% | |
| Value of assets with a decrease in fair value (1) | 2,483 | (98) | (3.9%) |
| Value of assets with an increase in fair value – an increase below the increase in CPI (2) |
9,568 | 203 | 2.1% |
| Value of assets with an increase in fair value – an increase above the increase in CPI (3) |
5,338 | 245 | 4.6% |
| Other value adjustments | (94) | ||
| Total value of cash-generating property | 17,295 | 350 | 2.0% |
The decrease is a result of an increase in the discount rate/decrease in the representative noi
The increase in the representative NOI which is partially offset by an increase in the discount rate
The increase is as a result of an increase in NOI which represents a transition to an increase in the consumer interest index
75 Periodic Report 2024 AMOT INVESTMENTS

Segmented by Uses
| Uses | Above-ground area as of 31.12.24 |
NOI for the period 1-12/24 |
Fair value of income generating real estate as of 31.12.24 |
Occupancy rate as of 31.12.24 |
Fair value of real estate under construction Including building rights as of 31.12.24 |
|---|---|---|---|---|---|
| Sqm | NIS in thousands NIS in thousands % | NIS in thousands | |||
| Office (*) | 445,009 | 503,297 | 8,367,448 | 82.3% (1) | 2,611,794 |
| Logistics and industrial (**) | 522,833 | 286,606 | 4,974,197 | 99.0% | 427,386 |
| Retail centers | 131,104 | 186,074 | 2,834,774 | 96% | 9,570 |
| Supermarkets | 37,694 | 51,378 | 853,394 | 100% | - |
| Other | 23,553 | 18,391 | 264,979 | 100% | 267,251 |
| Allocable and other expenses |
(3,033) | ||||
| Total Above-ground (4) | 1,160,193 | 1,042,713 (3) | 17,294,792 | 92.3% (2) | 3,316,001 |
| Total open storage space | 96,870 | ||||
| Total parking spaces | 602,330 | ||||
| Total spaces | 1,859,393 |
* During 2024, properties were realized in consideration of a total of about ILS 200m.
** In 2024, a Beit Shemesh logistics property and a property in Modi'in were classified from real estate under construction to income- producing real estate, see below under the Projects under Construction section.
1. The occupancy rate for office use, neutralizing a property classified as properties under construction, is 83.6%
2. The occupancy rate after neutralizing a property classified as properties under construction 92.8%

In Millions of NIS

Greater Tel Aviv
Gush Dan Cities (1)
Other Regions (1) (2)
This region is the core of Israel's business environment, and as such enjoys both a population featuring a high socioeconomic level, maximum accessibility, well developed transportation, cultural and entertainment centers, and the core of business activity in Israel, all in a very populated city with the highest population density in the country. We consider Greater Tel Aviv (Tel Aviv, Ramat Gan and Givatayim) as cities having characteristics of the first circle of demand. The Company has many properties in this circle, including ToHa Tower in Tel Aviv, Atrium Tower in City Complex of Ramat Gan, Amot Investments Tower, Europe Tower, Amot Tower, Beit Amot Mishpat Complex, Amot Insurance House Complex, Century Tower, Campus Amot Givatayim.
During 2024, properties were realized in consideration of a total of about ILS 200m.
At the end of the first quarter of 2024, the Beit Shemesh logistics property was reclassified from real estate under construction to income-producing real estate, see below under projects under construction.


The company deals directly and indirectly through corporations under its control in the management, rental, maintenance, initiation and development of income-producing properties in Israel. The company owns 112 properties, with a total area of 1.86 million square meters, approximately 1.16 million square meters of rental space and approximately 0.7 million square meters of open storage and parking space. 48% of the value of the yielding properties are offices, 29% logistics and industry, 16% Commerce, 5% supermarkets, and 2% others. These assets are scattered throughout the country, with most of the company's assets (90%) located in the large cities in the center of the country and the demand areas. The properties include office and high-tech buildings, logistics parks and industrial centers, shopping malls, shopping centers, supermarkets and major bus stations. In total, the company owns assets with a total value of approximately NIS 20.6 billion. The properties are rented to 1,790 tenants, with an occupancy rate of about 92.3% (excluding a property that was sold in 2024 from properties under construction, the occupancy rate is 92.8%). Most of the company's assets are located in the centers of major cities in the center of the Israel and in areas of demand.
| Tel Aviv | ||||||||
|---|---|---|---|---|---|---|---|---|
| Ramat Gan | ||||||||
| Givatayim |
| Netanya |
|---|
| Herzliya |
| Kfar Saba |
| Ra'anana |
| Rosh Ha'Ayin |
| Petah Tikva |
| Kiryat Ono |
| Holon |
| Rishon LeZiyon |
| Bat Yam |
| Lod |
| Beit Dagan |
| Tzrifin |
| Hadera |
|---|
| Caesarea |
| Or Akiva |
| Rehovot |
| Jerusalem |
| Modi'in |
| Shoham |
| Ashdod |
| Rosh Pina |
| Zefat |
| Kibbutz Alonym |
| Maalot |
| Nahariya |
| Karmiel |
| Akko |
| Krayot |
| Haifa |
| Ashkelon |
| Dimona |
| Beer Sheva |
| Beit Shemesh |
| Hafetz Haim |
AMOT INVESTMENTS

The company has real estate properties in premium locations in the city of Tel Aviv, on four of them: Migdal HaMaa, Amot Mishpat complex, Beit Europa and Beit Amot Insurance, the company promotes a number of local city construction plans that comply with cell / 5000 plan (see below). This is a comprehensive local outline plan which is currently in effect, and which applies to the entire municipal area of Tel Aviv-Yafo. Its purpose is to establish a long term city planning policy. The comprehensive plan determines the city's development path, division into areas with different land designations, maximum construction volumes, limits on construction height, areas designated for preservation, and areas designated for increased development. The plan recommends future scopes of development which correspond to the forecasted population increase and the growth of the employment market until 2025. Permit applications cannot be submitted by virtue of a comprehensive plan. A comprehensive plan determines guidelines for the preparation of local outline plans (specific outline plans subject to local jurisdiction), by virtue of which building permit applications can be submitted. A comprehensive plan does not confer any rights, and does not create any liability for betterment fees.
In millions of NIS

Greater Tel Aviv
Gush Dan Cities
Other Regions

Segmented by Uses and Geographical Regions
| Geographical region |
Above ground area as of 31.12.24 |
NOI for 1-12.24 | Fair value of income generating real estate as of 31.12.24 |
Proportion of total properties |
Average monthly rent during 1-12.24 |
|---|---|---|---|---|---|
| Square meters | NIS in thousands |
NIS in thousands |
In percent | NIS per square meter |
|
| Greater Tel Aviv | 199,604 | 331,987 | 5,325,707 | 64% | 130 |
| Gush Dan Cities | 194,582 | 137,010 | 2,471,118 | 30% | 79 |
| Other Regions | 50,823 | 34,300 | 570,623 | 7% | 66 |
| Total | 445,009 | 503,297 | 8,367,448 | 100% |
| Geographic area | Above-ground area as of 31.12.23 |
NOI for 1-12.23 | Fair value of income generating real estate as of 31.12.23 |
Proportion of total properties |
Average monthly rent during 1-12.23 |
|---|---|---|---|---|---|
| Square meters | NIS in thousands |
NIS in thousands |
Percentage | NIS per square meter |
|
| Greater Tel Aviv | 200,595 | 319,103 | 5,182,741 | 62% | 124 |
| Gush Dan cities | 198,275 | 139,131 | 2,567,035 | 31% | 78 |
| Other areas | 48,272 | 35,629 | 583,844 | 7% | 65 |
| Total | 447,142 | 493,863 | 8,333,620 | 100% |

As of 31.12.2024
| Property name | Location | Primary use |
Estimated completion date for Projects under construction |
Square meter for marketing above ground 100% |
Holding rate |
Square meter for marketing above ground |
Cumulativ e Cost |
Project's book value |
Estimated construction cost |
Projected NOI upon occupation of the project |
Expected yield |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Projects under construction (1) | |||||||||||
| Company's share in million of NIS | |||||||||||
| Halehi complex (6) | Bnei Brak | Offices | 2025 | 100,000 | 50% | 50,000 | 604 | 604 | 750-780 | 57-61 | 7.7% |
| K complex Jerusalem (3) |
Jerusalem | Offices | 2028 | 93,000 | 50% | 46,500 | 152 | 152 | 750-800 | 49-53 | 6.6% |
| Logistic center Beit Shemesh - lower logistics center |
Beit Shemesh |
Logistics | 2025 | 25,400 | 60% | 15,240 | 91 | 91 | 104-106 | 7 | 6.7% |
| Park Afek | Rosh HaAyin |
Offices | 2025 | 8,400 | 50% | 4,200 | 28 | 28 | 35-45 | 3 | 7.5% |
| ToHa2 | Tel Aviv | Offices | 2026 | 156,000 | 50% | 78,000 | 705 | 1,102 | 1,600-1,700 | 150-165 | 9.5% |
| Total | 382,800 | 193,940 | 1,580 | 1,977 | 3,239-3,431 | 266-289 | 8.3% | ||||
| Projects in Planning (2) | |||||||||||
| 1000 Complex in Rishon Letzion |
Rishon Letzion |
Offices | 19,000 | 100% | 19,000 | 36 | 260-280 | ||||
| Platinum Stage B (4) Petah Tikva | Offices | 20,000 | 100% | 20,000 | 40 | 210-230 | |||||
| Amot Shaul Stage A | kfar Saba | Offices | 35,000 | 50% | 17,500 | 61 | 160-180 | ||||
| Total | 74,000 | 56,500 | 137 | 630-690 | |||||||
| Total under construction and planing |
456,800 | 250,440 | 2,114 | 3,939-4,201 |
The information contained above in this section regarding the estimated completion of projects under construction is forward-looking information. This information is based on existing data known to the Company on the date this report is published and on the Company's estimates. This information may change, even substantially, as a result of factors related to environmental requirements, changes in urban building schemes subject to approval by planning and construction authorities, obtaining agreements from the owners of bordering properties that are not guaranteed to be obtained, and risk factors affecting the Company's operations as specified in Chapter A of the Periodic Report, and other such data that are out of the Company's control, and therefore, there is no guarantee that these projects will be carried out.

| Property name | Location | Primary use | Holding rate | Additional surface area for marketing - the company's share in sqm |
Estimated construction cost |
|---|---|---|---|---|---|
| Projects in planing and licensing processes | |||||
| Tzrifin logistic center | Tzrifin | Logistics | 100% | 200,000 | 250 |
| Land at Ha'Solelim St., Tel Aviv | Tel Aviv | Offices | 100% | 80,000 | 210 |
| ToHa3/ToHa4 | Tel Aviv | Offices | 50% | 100,000 | 174 |
| Lot 300, Hashalom Rd. | Tel Aviv | Residential/Offices | 50% | 47 residential units | 134 |
| Others | 434 | ||||
| Total projects in development and others | 1,202 | ||||
| Total | 3,316 |
| Property name | Location | Primary use | Holding rate | Additional surface area for marketing - the company's share in sqm |
|---|---|---|---|---|
| Detail of main projects under other projects | ||||
| Amot Mishpat (Valid outline plans subject) |
Tel-Aviv | Offices | 73% | 20,000 |
| Amot Mishpat (Valid outline plans subject) |
Tel-Aviv | Residential | 73% | 115 residential units |
| Amot BDO | Tel-Aviv | Offices | 86% | 60,200 |
| Century Tower- Ibn Gabirol | Tel-Aviv | Offices | 46% | 27,600 |
| Europe Tower | Tel-Aviv | Offices | 100% | 32,000 |
| Azor Land | Azor | Residential | 33% | 190 residential units |
Subject to the completion of the purchase of additional building rights. The value of the project is NIS 250 million, including future stages.
Subject to completion of additional rights
The information contained above in this section regarding the estimated completion of projects under construction is forward-looking information. This information is based on existing data known to the Company on the date this report is published and on the Company's estimates. This information may change, even substantially, as a result of factors related to environmental requirements, changes in urban building schemes subject to approval by planning and construction authorities, obtaining agreements from the owners of bordering properties that are not guaranteed to be obtained, and risk factors affecting the Company's operations as specified in Chapter A of the Periodic Report, and other such data that are out of the Company's control, and therefore, there is no guarantee that these projects will be carried out.



In Millions of NIS

83 Periodic Report 2024 AMOT INVESTMENTS

The office building at a scope of 9,000 sqm (Company's share is 75%) established as part of the Shufersal Online. At the end of 2024, the property was classified as investment property.
The lot is situated at Bnei Brak's northern business complex, adjacent to Park Ha'Yarkon and the Ramat Ha'Hayal Complex, and near Ayalon Mall. The parties are operating jointly to plan, establish and construct an office and residential project that will encompass 100,000 sqm above ground, including 45 floors of offices above 3 commercial floors. The investment in the project's establishment (including the land component and underground parking) is evaluated by the parties at a total of about ILS 1,530 million (Company's share is 50%). As of the date publication of the report, the project is in advanced stages of systems and finishing works, the commercial floors were delivered to renters for the purpose of adjustment works, and several stores were opened to the public. The Company has signed contracts at a scope of about 8,500 sqm (the Company's share is 50%), which are expected to generate about ILS 14 million in annual rent (the Company's share is 50%).
On June 14th, 2020, the Company, jointly with Allied Real Estate Ltd., was awarded a tender to lease a lot with an area of about 4.5 dunam (the K-Complex) within the City Gates complex to be constructed at the entrance to Jerusalem. The project has a scope of about 79,000 m2 above ground per the urban building scheme in effect and about 93,000 m2 above ground per the urban building scheme deposited, along with the right to assign 200 parking spaces built within a public underground parking lot attached to the complex (the Company's share is 50%). This project is a mixed-use project including occupational, hospitality, and special residential uses. The investment in the project's establishment, including the land component, is evaluated by the parties at a total of about ILS 1,660 million (the Company's share is 50%). As of the date of the report, the project is in the final stages of foundation works.
In June 2021, the Company purchased 60% of a 40-dunam lot in Beit Shemesh from Y.D.E. Menivim Ltd. for establishing a Logistics Center. Within this compound, the partnership established an advanced logistics center at a scope of about 50,000 sqm, at a total cost of about ILS 360 million, with the Company's share being ILS 216 million. As of the date of the report, the project is in the midst of finishing works for the Lower Logistics Center, while the Upper Logistics Center was already delivered to the customer and is generating income.
The Upper Logistics Center, at an area of about 24,000 sqm (Company's share is 60%) has begun generating income. The annual scope of rent is about ILS 14 million (Company's share is 60%). In light of the above, the Company reclassified that part of the Logistics Center from "Investment property under construction"" to "Investment property".
In March 2024, the Company acquired land in Ha'Solelim St. at Tel Aviv, with an area of about 5.6 dunams, from the Tel Aviv-Yafo Municipality for the purpose of constructing an office tower, for a consideration at a total of ILS 210 million (not including transaction costs). The land is situated at a central and highly accessible location. The land is on lease from the Tel Aviv-Yafo Municipality until 2059. The Company promotes the planning of the perimeter together with the owners of bordering lands. National Outline Plan 70 (reinforcing construction rights near mass transit stations) is being advanced in the location.

84 Periodic Report 2024 AMOT INVESTMENTS

Amot Denisra - Park Afek
Joint project of the Company and of Denisra International Ltd. (50% share for each party) for the construction of a fourth office building above an existing commercial floor in Amot Park Afek Complex in Rosh Ha'ayin. The entire complex is jointly owned by the parties.
The building will include 6 floors above the ground floor, with a total area of 9,400 square meters. The building rights for the construction of the building were received within the framework of a zoning plan which the parties promoted, and which entered into effect in 2020. The total investment in the construction of the project is estimated at a total of NIS 80 million (the Company's share: 50%). The building permit was received during the month of January 2023 and the project is in the finishing and aluminum works stage. We expect to receive Form 4 at the first quarter of 2025.
Under the scope of the joint transaction by the Company and the Gav Yam Land Corporation Ltd., whom, jointly and in equal shares, own the rights in the land at the junction of Totzeret HaAretz, Yigal Allon and Derech HaShalom streets, where the ToHa2 Tower ("ToHa2") is currently being constructed on a surface area of about 156 thousand m2. On June 25, 2024, the Partners engaged in a rental agreement with Google Israel Ltd. ("Google").
Per this agreement, Google will rent about 60 thousand m2 of non-partitioned office space in the top part of the ToHa2 tower from the Partners, as well as a few hundreds of parking spaces, for a rental period of 10 years (with a one-time right of exit after 5 years), commencing in Q1 2027, upon the completion of ToHa2's construction, in exchange for a total rental fee of about ILS 115 million per year (shell and core), linked to the May 2024 Index (Company's share – 50%).
As per standard practice in transactions of this nature, in addition to the Rental Agreement, Establishment and Management agreements were signed, with mutual guarantees being provided for the upholding of the parties' undertakings.
The construction of the ToHa2 tower is ongoing, and currently, about 40% of the building skeleton works were completed per the planned schedule. ToHa2's building shell and systems works are also progressing according to plan, and we anticipate that construction will be completed and Form 4 will be received by end-2026.
To clarify, the timing of completion of ToHa2's construction and the commencement of the rental period constitutes forward looking information, as this term is defined in the Securities Law, 5728-1968. The information described above is based on the information held by the Company at this time in relation to the status of project's construction progress. The Company's estimates and forecasts on this matter are dependent upon and subject to actions and circumstances outside the Company's control, or upon the realization of any risk factors listed in the Description of the Corporation's Business chapter of the Company's Periodical Report for 2024.
In February 2024, the Company engaged with Gav-Yam Land Company Ltd., its partner in the ToHa project at Tel Aviv, to sell half of Amot's rights in a land parcel with an area of about 3 dunams (Lot 300) adjacent to the ToHa project. Per the terms of the transaction, 50% of the consideration for the transaction was received during Q1 2024, and the remaining was received during Q3 2024. Per the approved Urban Building Scheme, a project with an area of about 5,000 m2 for employment purposes and about 90 residential units may be constructed on the land. The consideration for the sale stands at a total of ILS 155 million, in the addition of the lawful Value Added Tax. Over the past two years, the partnership completed its acquisitions of properties bordering on the ToHa complex with the purpose of developing and empowering construction rights in the complex in accordance with Urban and National Outline Plans. The scope of acquisitions so far totals at about ILS 696 million (including Lot 300). The Company's share is 50%.
After the date of the report on the financial situation, the company entered into an agreement with an unrelated third party to purchase half of a land division in an area of about a dunam near the ToHa project, on which it will be possible to build about 2,000 square meters of employment and about 33 residential units, in exchange for a payment of NIS 41.5 million, plus VAT as required by law (the company's share).

Company policy is to maintain an efficient leverage rate by raising debt with a long-term life span duration. The Company's gross financial debt as of December 31, 2024 amounts to 9.5 billion NIS. The debt's total life span is 5.1 years and the weighted effective interest rate is 1.9% CPI-linked. The Company's full assets (98%) are unencumbered.
As of the publication date of the report, the Company has cash balances at a scope of approximately NIS 200 million, and unused credit facilities in the amount of NIS 1,050 million.
In March 2024, by private assignment and by means of expanding an existing series, the Company issued bonds at a scope of ILS 155 million (nominal value), in consideration of a net total of ILS 151 million, at an index-linked effective interest rate of 3.1% and an average of duration of about 6 years. Additionally, in March, 2024, the Company issued two new bond series –Series I bonds and Series J bonds – at a scope of ILS 408 million (nominal value) in consideration of a net total of ILS 404 million. The bonds bear an index-linked effective interest rate of 3.3% and have an average of duration of 9 years (including the effects of a hedging transaction).
In December 2024, the Company exchanged Bonds, for more details see chapter 3.8 of the company business description report:
2025 2026 2027 2028 2029 2030 2031 2032 2033 onwards 1,117 1,228 1,228 1,247 1,765 965 965 621 787 2.0% 1.9% 1.7% 1.7% 1.7% 1.7% 1.7% 1.7% 3.4% Effective rate of interest Index linked
In Millions of NIS
86 Periodic Report 2024 AMOT INVESTMENTS


Weighted discount rate
Weighted debt interest CPI linked
Marginal raising cost - 2.64%

The cost of raising debt is based on Amot bonds (series H), according to the market price for February 10 2025.


Set forth below is data regarding the Company's NOI in Israel (income from renting out and operation of properties, net of depreciation and amortization):
In the opinion of Company's management, NOI is one of the most important parameters in the valuation of incomegenerating real estate, since dividing this data by the generally acceptable cap rate in the geographic area in which the property is located constitutes one of the indications for determining the value of the property (in addition to other indications such as the market value of similar properties in that area, sale prices per built square meter, which are derived from transactions entered into recently, etc.).
In addition, NOI is used to measure the free and available cash flow for the service of financial debt undertaken for the purpose of funding the purchase of the property, It is hereby emphasized that the NOI:
In Thousands of NIS
| Fourth quarter 2024 |
Third quarter 2024 |
Second quarter 2024 |
First quarter 2024 |
Fourth quarter 2023 |
|
|---|---|---|---|---|---|
| Same Property NOI | 262,477 | 261,119 | 255,476 | 254,332 | 247,198 |
| New assets/ classified to investment property under construction |
2,557 | 2,933 | 2,960 | 627 | - |
| Properties realized | 0 | 4 | 71 | 157 | 2,478 |
| NOI - Total | 265,034 | 264,056 | 258,507 | 255,116 | 249,676 |
NOI in Q4 2024 totaled at about ILS 265 million, compared to about ILS 265 million in the corresponding quarter last year – constituting growth of 6%. Said increase is after the effects of a one-time expenditure and the effects of reliefs due to the "Swords of Iron" war, which led to a loss of income at a total of approx. ILS 6 million in Q4 2023.
Same Property NOI in the current quarter totaled at about ILS 262 million, compared to ILS 247 million in the corresponding quarter last year – constituting growth of 6%.
88 Periodic Report 2024 AMOT INVESTMENTS

Set forth below is a calculation of the weighted rate of return (cap rate) derived out of all of the Company's incomegenerating real estate as of December 31, 2024.
| Million of NIS | |
|---|---|
| Investment property as per extended consolidated financial statements as of December 31, 2024 |
17,295 |
| Less – value attributed to unoccupied spaces | (853) |
| Projected investments, discount rate, and others | 257 |
| Investment property attributed to rented spaces as of December 31, 2024 | 16,699 |
| NOI – fourth quarter 2024 | 265 |
| Annual NOI based on the NOI for the fourth of 2024 | 1,060 |
| The expected NOI in respect of cash flows from rental fees in accordance with signed rental contracts and accumulated linkage differentials |
12 |
| Total expected annual NOI standardised (1) | 1,072 |
| Weighted rate of return derived from income-generating investment property (Cap Rate) |
6.42% |
The following is a sensitivity analysis for the investment property at a discount rate (Cap Rate) based on the amended NOI (including companies in joint arrangements): based on an NOI of 1,072 million, the impact of any change of 0.25% in the discount rate (Cap Rate) on the adjustment of the fair value is NIS 635 million (approximately NIS 489 million after deducting deferred taxes at a rate of 23%).
89 Periodic Report 2024
AMOT INVESTMENTS

FFO is a metric commonly used in the USA, Canada and Europe to provide additional information on the results of the operations of income-generating real estate companies. This metric provides a proper basis for comparison between income-generating real estate companies and it is not required in accordance with accounting principles. FFO reflects net reported income, net of income (or losses) from sale of properties, plus depreciation and amortization (in respect of real estate) and net of deferred taxes and expenses not involving cash flows.
The Company believes that analysts, investors and shareholders may obtain information providing added value from the measurement of the Company's results of operations on an FFO basis. FFO data is used, among other things, by analysts in order to assess the rate of dividend distribution out of results of operations on an FFO basis of real estate companies. It should be emphasized that the FFO:
Real FFO is a measure calculated according to the approach of the company's management.
In Thousands of NIS
| Change % | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Net profit for the period | 919,002 | 682,607 | 1,171,146 | |
| Depreciation and miscellaneous | 2,850 | 3,664 | 3,441 | |
| Fair value adjustment | (570,485) | (254,637) | (1,019,088) | |
| Amortization of transaction costs with respect to property purchases |
23,053 | 3,300 | 18,248 | |
| Deferred taxes, land appreciation tax and others | 154,578 | 88,263 | 192,257 | |
| FFO according to SEC approach (1) | 528,998 | 523,197 | 366,004 | |
| Reduction of option warrants | 8,324 | 6,757 | 5,746 | |
| linkage differences on principal of debt and exchange differences |
285,863 | 272,559 | 371,461 | |
| FFO-AFFO according to management approach | 3% | 823,185 | 802,513 | 743,211 |
| Weighted number of shares | 0% | 471,304 | 470,076 | 463,438 |
| Per share FFO (in Agorot) | 2% | 174.6 | 170.7 | 160.4 |
| Change in index in the period (2) | 3.4% | 3.3% | 5.3% |
The change in AFFO reported period compared to the corresponding period last year is mostly explained by the increase in NOI offset from the increase in real interest expenditures .


The EPRA index is an index that includes European public companies engaged in income-generating real estate. the company is included in the EPRA index as of 23 March 2020.
The Company decided to adopt the position paper published by EPRA, whose objective is to increase transparency, uniformity and comparability of financial information reported by the real estate companies included in the index. Set forth below is a report about three financial metrics that were calculated in accordance with this position paper.
It should be emphasized that the metrics set out below do not include the component relating to the projected profit from projects under construction, which has not yet been recorded in the financial statements. These data do not constitute an appraisal of the Company's value; they are not audited by the Company's independent auditors and do not substitute the financial statement data.
The EPRA NRV indicator reflects the net realizable value of the Company's net assets over the long term, assuming continued future activity and non-realization of real estate properties, therefore requiring certain adjustments, such as cancellation of deferred taxes due to the revaluation of investment property.
| 31/12/2024 | 31/12/2023 | ||
|---|---|---|---|
| Equity attributed to Company's shareholders in the financial statements |
9,164,829 | 8,837,669 | |
| Plus – deferred tax in respect of revaluation of investment property to its fair value |
1,955,163 | 1,811,617 | |
| EPRA NRV | 11,119,992 | 10,649,286 | |
| EPRA NRV per share (Agorot) | 2,358 | 2,263 | |
| Number of shares at end of period (in thousands of NIS par value) | 471,530 | 470,651 |

In Thousands of NIS
The EPRA NTA indicator reflects the net value of the Company's tangible assets. The assumption underlying the indicator is that entities buy and sell assets, and therefore only part of the deferred taxes due to the revaluation of investment property are neutralized.
| 31/12/2024 | 31/12/2023 | |
|---|---|---|
| Shareholders equity according to the company Financial statements |
9,164,829 | 8,837,669 |
| Plus – 50% of the deferred tax in respect of revaluation of investment property to its fair value |
977,582 | 905,809 |
| EPRA NTA | 10,142,411 | 9,743,478 |
| EPRA NTA per share (Agorot) | 2,151 | 2,070 |
| Number of shares at end of period (in thousands of NIS par value) | 471,530 | 470,651 |
The EPRA NDV indicator reflects the net settlement value of the Company's assets in case of the sale of assets and the repayment of liabilities. The calculation of the indicator includes taking into account all deferred taxes with respect to the appreciation of the assets which will apply upon the sale of the assets, and a fair value adjustment of financial liabilities is performed. It is noted that this indicator should not be interpreted as constituting the value of the Company's assets upon liquidation, since in many cases fair value does not represent asset value in case of liquidation.
| 31/12/2024 | 31/12/2023 | |
|---|---|---|
| Shareholders equity according to the company Financial statements |
9,164,829 | 8,837,669 |
| Adjustment of the value of financial liabilities to fair value | 452,337 | 581,915 |
| EPRA NDV | 9,617,166 | 9,419,584 |
| EPRA NDV per share (Agorot) | 2,040 | 2,001 |
| Number of shares at end of period (in thousands of NIS par value) | 471,530 | 470,651 |
92 Periodic Report 2024 AMOT INVESTMENTS

As part of the Company's 2025 business plan, including properties purchased during the Reported Period, renters and rental agreements, the operating expenses of all properties, while striving to achieve optimal utilization of the resources available to us. The business plan was drawn up bearing in mind the macroeconomic data of 2025. The plan sets challenging targets to Company's management and employees.
Set forth below is the Company's projection as to its principal operating results in 2025, based on the following work assumptions:
| Forecast 2025 | Actual 2024 | Update Forecast 2024 |
|
|---|---|---|---|
| NOI (in millions of NIS) | 1,040-1,080 | 1,043 | 1,020-1,040 |
| AFFO (in millions of NIS) | 800-830 | 823 | 800-820 |
| AFFO per share (Agorot) | 170-176 | 175 | 170-174 |


In Millions of NIS
| For the period | Comments and explanations | |||
|---|---|---|---|---|
| 1-12.2024 | 1-12.2023 | |||
| Revenue from leasing and management of properties, net of property leasing costs (NOI) |
1,008 | 967 | The increase derives from an increase in revenues in identical properties |
|
| Fair value adjustment of investment property and profit from its realization |
575 | 248 | The change is primarily the result of the increase in the CPI over the period, and the evaluation of a substantial property under construction. |
|
| Amortization of transaction costs with respect to property purchases |
(23) | (3) | In 2024, the transaction costs were primarily due to the purchase of land in HaSolelim, Tel Aviv, and land in Totzeret HaAretz street. |
|
| General and administrative expenses |
66 | 62 | from many factors | |
| Net financing expenses after neutralizing one-time financing expenses |
405 | 379 | The decrease derives from a change in linkage differences, a 3.43% increase in the reported period compared to a 3.34% increase in the corresponding period last year. |
|
| Tax on income expenses | 181 | 110 | ||
| Net profit | 919 | 683 |
In Millions of NIS
| For the data | Comments and explanations | |||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2023 | |||
| Total revenue-generating investment property |
16,710 | 16,156 | The increase is primarily due to fair value adjustments, additional investments, and the reclassification of a property in Beit Shemesh from "Under Construction" to "Performing". |
|
| Working capital | (541) | (136) | As of the publication date of the report, the Company has unused credit facilities in the amount of NIS 1,050 million. |
|
| Financial debt, net | 9,006 | 8,534 | ||
| Equity | 9,165 | 8,838 | The increase is due to the total profit for the period, offsetting dividend distributions |

94 Periodic Report 2024 AMOT INVESTMENTS

The positive cash flows arising to the Company from operating activities in the reporting period amount to NIS 843 million compared with NIS 790 million in corresponding period last year.
As of the publication date of the report, the Company has five approved credit facilities, in the amount of NIS 1,080 million.
for the date of the report and the date of publication of the report the unused credit facilities amounted to a total of NIS 1,050 million.
In order to use the above referenced credit facilities, the Company is required to meet the following conditions:
Current to December 31, 2024, the company has a working capital deficit at a scope of about ILS 541 million. At the time this report is published, the Company has cash balances at a scope of about ILS 200 million. Additionally, the company has unused credit frame works from banks and financial institutions at a total of ILS 1.1 billion, which may be immediately withdrawn. The Company has an aggregate of signed contracts at an extensive scope for the coming years and the entirety of the Company's assets are not unencumbered, totaling about ILS 19.9 billion. The Company's policy is to maintain unused credit frameworks as an alternative to cash and deposits.
In the opinion of the Company's board of directors, the presence of a working capital deficit does not indicate a liquidity problem.
95 Periodic Report 2024
AMOT INVESTMENTS

The Company has financial liabilities amounting to app. NIS 9.5 billion, of which NIS 9.3 billion are linked to the CPI. The Company's income-generating real estate amounting to app. NIS 17 billion is mostly rented out under CPI-linked rental agreements and the Company views this linkage as a long-term inflation hedge.
As of 31.12.24, Company's equity amounted to NIS 9.16 billion (per share equity of NIS 19.44). As of 31.12.23, Company's equity amounted to NIS 8.84 billion (per share equity of NIS 18.78).


96 Periodic Report 2024 AMOT INVESTMENTS

In February 2024, the Company's Board of Directors determined that in 2024, the Company intends to distribute a minimum annual dividend at a total of 108 Agorot per share, to be paid in 4 equal quarterly payments, subject to a specific decision by the Board of Directors at each quarter.
Pursuant to this policy, in February May ,August and November 2024 the Company declared the distribution of the dividend for Q1 ,Q2 ,Q3 and Q4 2024, at a total of 108 Agorot per share (ILS 509 million). In addition, in February 2024, the Company declared the distribution of an additional dividend for 2023, at a total of 22 Agorot per share (ILS 104 million) paid in February 2024. A total sum of ILS 613 million was paid during the reported period.
In February 2025, the Company declared the distribution of a dividend for Q1 2025, at a total of 27 Agorot per share (ILS 127 million), to be paid in March 2025. In addition, in February 2025, the Company declared the distribution of an additional dividend for 2024, at a total of 23 Agorot per share (ILS 108 million) paid in March 2025.

97 Periodic Report 2024 AMOT INVESTMENTS

DIVIDEND


Current dividend
Additional dividend
In Millions of NIS

Current dividend per share
Additional dividend per share


The Company operates in accordance with a long term strategy which is intended to expand and improve its portfolio of owned properties, while ensuring to build high-quality properties which benefit both people and the environment, and providing a full array of services to its customers. The realization of this strategy is achieved by developing and building new properties, buying properties, developing a property management company, and customer service. The Company frequent considers expansion through entry into additional fields of activity that overlap significantly with revenuegenerating real estate. The Company incorporates debt raising and capital issuances in order to serve its needs, while making sure to maintain a balanced debt structure.
The Company's Board of Directors would like to thank the holders of the Company's securities for their confidence in the Company.
As always, we would like to thank our shareholders for their support, our service providers for their tireless efforts, our lessees who have chosen Amot properties as a home of their businesses, and our dedicated employees, who work night and day to advance the Company's business.
NATHAN HETZ Chairman of the Board of Directors SHIMON ABUDRAHAM CEO
FEBRUARY 10, 2025 Signed on the date

99 Periodic Report 2024 AMOT INVESTMENTS

100 Periodic Report 2024 AMOT INVESTMENTS STRONG TOGETHER.

Appendix A EXTENDED CONSOLIDATED FINANCIAL STATEMENTS
106

Appendix B CORPORATE GOVERNANCE ASPECTS
Appendix C DISCLOSURE PROVISIONS IN CONNECTION WITH THE CORPORATION'S FINANCIAL REPORTING
115
Appendix D SPECIAL DISCLOSURE TO BOND HOLDERS

Appendix E LINKAGE BASES REPORT

120

Appendix F SEPARATE FINANCIAL INFORMATION





Expanded consolidated statements of the Company are statements of the Company presented in accordance with the IFRS rules, with the exception of the implementation of IFRS 11 "Joint Arrangements", which has been implemented retroactively regarding annual reporting periods starting on January 1, 2013; i.e., investments in investees displayed based on equity, which, prior to the standard's implementation, were treated under the relative consolidation method (due to there being a contractual arrangement for joint control), neutralized and calculated by means of a relative consolidation of the investee companies.
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| In thousands NIS | In thousands NIS | |
| Current assets | ||
| Cash and cash equivalents and short-term deposits | 303,142 | 534,154 |
| Trade receivable | 22,285 | 36,347 |
| Current tax assets, net | 5,607 | 1,617 |
| Receivables and debit balances | 53,235 | 30,157 |
| Assets held for sale | - | 177,825 |
| 384,269 | 780,100 | |
| Non-current assets | ||
| Investment property | 17,294,792 | 16,730,765 |
| Investment property under construction and land rights | 3,316,001 | 2,757,003 |
| 20,610,793 | 19,487,768 | |
| Long-term receivables | 133,431 | 116,576 |
| Fixed assets, net | 46,412 | 47,665 |
| Total non-current assets | 20,790,636 | 19,652,009 |
| Total assets | 21,174,905 | 20,432,109 |
| Current liabilities | ||
| Credit from banks and current maturities | 804,698 | 653,370 |
| Trade payable | 34,914 | 29,488 |
| Current tax liabilities, net | 36,314 | 36,885 |
| Other payables | 151,658 | 161,033 |
| Payables in respect of investment property | 57,935 | 45,796 |
| Total current liabilities | 1,085,519 | 926,572 |
| Non-current liabilities | ||
| Bonds | 8,096,281 | 7,877,329 |
| Loans from banks and others | 593,059 | 720,207 |
| Provisions | 16,483 | 16,483 |
| Other | 263,635 | 242,289 |
| Deferred taxes, net | 1,955,163 | 1,811,617 |
| Total non-current liabilities | 10,924,621 | 10,667,925 |
| Equity | ||
| Equity attributed to Company's shareholders | 9,164,829 | 8,837,669 |
| Non-controlling interest | (64) | (57) |
| Total equity | 9,164,765 | 8,837,612 |
| Total liabilities and equity | 21,174,905 | 20,432,109 |
103 Periodic Report 2024
AMOT INVESTMENTS

| For the year ended December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| In thousands NIS | In thousands NIS | In thousands NIS | |
| Revenue from rent and management of investment property |
1,204,268 | 1,150,579 | 1,063,905 |
| Cost or renting out and operating the properties |
161,555 | 146,173 | 132,909 |
| Gain from renting out and operating the properties |
1,042,713 | 1,004,406 | 930,996 |
| Adjustment of fair value of investment property, net and capital gain from realization |
570,485 | 254,637 | 1,019,088 |
| Transaction cost reduction due to properties purchase |
(23,053) | (3,300) | (18,248) |
| 1,590,145 | 1,255,743 | 1,931,836 | |
| General and administrative expenses and donations |
72,593 | 68,627 | 63,600 |
| Other expenses (income), net | 246 | (191) | 181 |
| Profit from ordinary activities | 1,517,306 | 1,187,307 | 1,868,055 |
| Linkage differential expenses and others | (285,863) | (272,559) | (371,461) |
| Real interest expenses | (129,122) | (117,062) | (115,350) |
| Income before taxes on income | 1,102,321 | 797,686 | 1,381,244 |
| Taxes on income | (183,319) | (115,079) | (210,098) |
| Net income for the period | 919,002 | 682,607 | 1,171,146 |
| Attributed to: | |||
| Parent company shareholders | 919,007 | 682,611 | 1,171,150 |
| Non-controlling interest | (5) | (4) | (4) |
| 919,002 | 682,607 | 1,171,146 |

the Company's liabilities (extended consolidated) repayable after December 31, 2024 (in thousands NIS)
| Bonds | Bank loans | Bank loans – consolidated companies |
Total | |
|---|---|---|---|---|
| Current maturities | 617,271 | - | 169,516 | 786,787 |
| Second year | 617,271 | - | 3,387 | 620,658 |
| Third year | 963,526 | - | 1,397 | 964,923 |
| Fourth year | 963,526 | - | 1,397 | 964,923 |
| Fifth year and thereafter | 5,997,689 | 562,609 | 24,269 | 6,584,567 |
| Total repayments | 9,159,283 | 562,609 | 199,966 | 9,921,858 |
| Balance of bond premium and other |
(427,820) | |||
| Total extended consolidated financial debt |
9,494,038 |
105 Periodic Report 2024 AMOT INVESTMENTS





During the reported period, on August 31st, 2024, the esteemed Nira Dror and Gad Pnini concluded their tenure as outside directors in the Company.
On August 15th, 2024, the Company's general assembly approved the appointment of the esteemed Sarit Aharon and Reuven Kaplan as outside directors in the Company as of September 1st, 2024.
At 31.12.2024 and at the time of the publication of this report, the Company Board of Directors includes 9 Directors, all with an accounting and financial expertise. 6 of the members of the Board of Directors (including 3 Outside Directors) are considered Independent Directors as per the meaning of this term in the Companies Law, 5759-1999 (hereinafter: the "Companies Law") (1).
Per the provisions of Section 92(a)(12) of the Companies Law, the Company Board of Directors determined that the minimum number of Directors with accounting and financial expertise appropriate for the Company is two directors. This number was determined while considering the nature of accounting and financial issues arising during the preparation of the Company's financial statements, the Company's type, size, the scope and complexity of its activities, the areas of its activities, the overall composition of the Company's board of Directors – including people with business, management, professional and accounting experience that enables them to contend with Company management tasks – and the close accounting accompaniment provided by the Company's accountants.
Following an assessment of the education, experience, and skills of the Members of the Board of Directors, at the time of the report, all members of the Board of Directors were approved by the Company Board of Directors as having accounting and financial expertise.
The following changes occurred in the Company Board of Directors over the course of the year 2024:
· On August 31, 2024, Messrs. Nira Dror and Gad Penini concluded their tenure as Outside Directors in the Company.
· On September 1, 2024, Messrs. Sarit Aharon and Reuven Kaplan began their tenure as Outside Directors in the Company. The Company Board of Directors had determined that Messrs. Sarit Aharon and Reuven Kaplan are considered directors with accounting and financial expertise, and that both meet the terms of eligibility for being Outside Directors.
For details regarding the education and experience of serving directors, based on which the Company considers them to have accounting and financial expertise, see Regulation 26 in the "Additional Details on the Corporation" Chapter 4 of the periodic report for 2024.
During the reporting period, the Board of Directors held ten meetings and the Financial Statements Review Committee held four meetings.


DIRECTORS POSSESSING ACCOUNTING AND FINANCIAL EXPERTISE AND INDEPENDENT DIRECTORS
Over the reported year, the Company Board of Directors held a discission concerning the management of the corporation's business by the CEO and his subordinate officers, in absentia.
The following are the participation rates of the members of the Board of Directors in the meetings of the Board of Directors and its committees over the course of the year:
| Director's Name | Rate of participation in the meetings of the Board of Directors and its committees: | |||
|---|---|---|---|---|
| Board of Directors |
Audit Committee |
Compensation Committee |
Financial Report Review Committee |
|
| Natan Hetz | 100% | - | - | - |
| Aviram Wertheim | 90% | - | - | - |
| Moti Barzilay | 90%[1] | - | - | - |
| Yael Andron Karni | 90% | - | 100During the reporting period, the Board of Directors held ten meetings and the Financial Statements Review Committee held four meetings.% |
100% |
| Dorit Kadosh | 100% | 100% | - | 100% |
| Keren Terner | 100% | 80% | 100% | - |
| Yarom Ariav | 100% | 100% | 100% | 100% |
| Reuven Kaplan[1] | 100% | 100% | Not Applicable | 100% |
| Sarit Aharon[2] | 100% | 100% | Not Applicable | 100% |
| Nira Dror[3] | 100% | 100% | 100% | 100% |
| Gad Penini[4] | 100% | 100% | 100% | 100% |
Mr. Moti Barzilay was absent from some of the Board of Directors' meetings due to active reserve duty service in the "Swords of Iron" war.

| Name of internal auditor | Ofer Alkalay, CPA |
|---|---|
| Qualifications of internal auditor |
Certified Public Accountant, Economist and Jurist B.A. in Economics and Accounting, LL.B. and LL.M. in Law, Certified Internal Auditor (CIA) of the International Institute of Internal Auditors (IIA). Until recently, he was a partner in Alkalay Monarov & Co. accountancy firm, And as of January 2021 - the owner of Alkalay & Co., which specialize in business consulting, control and risk management. |
| Date tenure commenced / concluded |
Commenced tenure in November 2019. |
| Fulfillment of conditions prescribed in the Internal Audit Law and the Companies Law |
To the best of the Company's knowledge, and as it was informed by the internal auditor, the internal auditor fulfills the provisions and conditions prescribed in sections 3(a) and 8 of the Internal Audit Law, 1992, and the conditions specified in section 146(b) of the Companies Law, as well as the international professional standards of the IIA. |
| Exclusivity of activity | He is not an employee of the corporation, does not perform any other role in the corporation beyond his position as the internal auditor and the performance of test evaluations as part of the ISOX process. To the best of the Company's knowledge, and as it was informed by the internal auditor, he does not fulfill any position outside of the corporation which creates or may create any conflict of interest with his position as the corporation's internal auditor. In performing the internal audit work, the internal auditor is assisted by a professional staff of employees from his firm. |
| Holding of the corporation's securities |
According to his announcement, he does not hold securities of the corporation or of any entity affiliated with the corporation, as this term is defined in the Fourth Addendum to the Securities Regulations (Periodic and Immediate Reports), 1970. |
| Personal interest | He is not an interested party of the corporation, is not an officer in the corporation, and is not a relative of any of the above, nor does he serve as the auditor, or any other party on their behalf, and is not a service provider external to the corporation, except for internal audit services and test evaluations conducted as part of the ISOX process. |
| Business / significant ties to the corporation |
The internal auditor does not have any business ties or other material ties to the corporation, or to any entity affiliated with the corporation, as this term is defined in the Fourth Addendum to the Securities Regulations (Periodic and Immediate Reports), 1970. Excluding the accompaniment of the process of drafting policies for all of the Company's work processes. |
| Appointment of the internal auditor |
His appointment was approved by the Company's Audit Committee in its meeting on September 26, 2019, and by the Company's Board of Directors in its meeting on November 3, 2019, based on his extensive and rich experience and his expertise in the field of internal auditing, including in public companies and government entities, and in light of the interface between him and the retiring internal auditor, Mr. Avner Eliav, following the integration of the activities of Avner Eliav,, into the accountancy auditor office. |
| External auditor | The auditor provides internal audit services, as an external entity, through the accountancy firm "Alkalay Monarov - Business Consulting, Control and Risk Management" until December 31, 2020 and from that date through "Alkalay & Co.". |
| Professional standards | In accordance with his announcement, he conducts the audit work in accordance with the professional standards specified in section 4(b) of the Internal Audit Law, 1996. |
| Scope of employment | The internal auditor was employed in an internal audit in 2023 amounting to approximately 620 hours |
109 Periodic Report 2024

The audit plan is an annual plan, derived from a multi-annual audit plan. The multi-annual and annual planning of the audit tasks, the determination of the priorities and the frequency of the audit are impacted from the following factors:
The exposure to risk of Company operations and actions determined, among other things, on the basis of a risk survey conducted by the internal auditor over the course of 2023, the probability of the existence of administrative and executive faults, findings from previous audits, cases in which audits are required by administrating bodies, legally mandated subjects, according to internal or external procedural directives and the need to maintain business cycles.
The setting of the work plan of the internal audit function in the Corporation is done jointly by the Company's CEO, the Internal Auditor and the Corporation's consultants and senior management. The internal audit work plan is approved by the Company's Audit Committee at the beginning of each year in relation to the current year.
In 2024 to the reports publication date, 3 internal audit reports were submitted to the Company and the Audit Committee:
| Name and subject of report | Date of the Audit Committee's discussion regarding the report |
|---|---|
| Audit report on: Fraud risk survey | March 31, 2024 |
| Audit report on: Procurement and Operations | July 31, 2024 |
| Audit report on: Compliance Risk Management and Internal Enforcement and the Work of the Board of Directors (Part I) |
December 22, 2024 |
According to the internal auditor, he conducts the internal audit in according with generally accepted professional standards, as set out in Section 4(b) of the Internal Audit Law, 1996.
The Company's CEO.
To the best of the Company Board of Directors' knowledge, the nature and continuity of the internal auditor's activity and work plan are reasonable under the circumstances and can achieve the goals of the corporation's internal audit.
110 Periodic Report 2024 AMOT INVESTMENTS

The internal auditor is given free access to the corporation as stated in Section 9 of the Internal Audit Law, 1992, including uninterrupted and direct access to the corporation's data systems, including financial data.
The internal auditor submits the audit reports on a current basis over the course of the reported year; those reports are submitted to the Chairman of the Board of Directors, the CEO and the Chairman and members of the Audit Committee. The Audit Committee discusses the said reports on a regular basis.
The Internal Auditor's fees in respect of the internal auditing have been set at an amount in shekels that is equivalent to NIS 323 per hour of work (index-linked), with the addition of VAT. The remuneration for the audit work is in accordance with the budgeted number of hours for the Internal Auditor's work.
In 2023, an amount of approximately NIS 200 thousand was paid to the Internal Auditor for the internal audit work. There is no concern that this remuneration, which is a product of the actual budgeted hours of the Internal Auditor's work, may influence the exercise of the Auditor's professional judgment.
On May 9th, 2021, the Company readopted an up-to-date enforcement plan that is in line with the latest standards and changes that have occurred in the law in all the relevant issues which the enforcement plan covers. The plan establishes procedures aimed at, inter alia, regulating key issues such as the manner of publishing immediate reports, locating, approving and reporting transactions that raise concerns about the personal interest of office bearers or controlling shareholders, prohibiting the use of insider information, prevention of fraud and manipulation, upholding monitoring, reporting and control mechanisms, as well as establishing rules of activity and behavior in conjunction with work processes that aim to create controls on key processes on issues regulated within the framework thereof, ways of handling and learning lessons.
The Company's Board of Directors appointed the Company's Legal Counsel and Secretary - Adv. Osnat Hochman-Gerhard – as the officer in charge of internal control in the field of securities. Her role includes, among other things, ensuring the implementation of the plan among Company's employees, ensuring the efficient and effective application of the plan, including by way of holding training sessions and monitoring and updating the plan from time to time.
The company is currently working to conduct an up-to-date compliance survey and update the internal enforcement plan.
111 Periodic Report 2024 AMOT INVESTMENTS

It should be noted that Ziv Haft Consulting and Management Ltd., which provides professional services as the independent auditor of subsidiaries of the Company, leases a real estate asset owned by the Company and uses it as its head office. The parties have in place a long-term and long-standing rental agreement, which is renewed from time to time, for many years.
The fees for the Company's auditing accountants is discussed by the Financial Statements Examination Committee and is submitted to the Company Board of Directors for approval. The fee is set based, among other things, on market conditions and in the opinion of Company Management is reasonable and acceptable in accordance with the nature of the Company and the scope of its activity. Fees are set globally.
This engagement between the parties was entered into in accordance with all the provisions and conditions set out in the resolution published by the Securities Authority – "Resolution on Pre-Ruling Application regarding the Auditor's Independence" (see Securities Authority's Resolution no. 105-7), and it complies therewith.
Set forth below are the fees of the independent auditor of the Company and material consolidated companies of the Group (in thousands of NIS):
| Company's name | Auditor's name | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Audit services and tax |
Other services | Audit services and tax |
Other services | ||
| Amot Investments .Ltd |
Brightman Almagor Zohar & Co. (in thousands of NIS) |
763 | 77 | 763 | 389 |
| Ayalot Companies Group (In 2022, including an audit of management companies) |
Ziv Haft CPAs (in thousands of NIS) |
673 | 115 | 634 | 43 |
The Company views donating and supporting the community in Israel as an important component that should be integrated into its activities. In 2024, the Company donated NIS 3.6 million to different charities and organizations that aim to work for the community, promote educational causes and support disadvantaged populations.
112 Periodic Report 2024 AMOT INVESTMENTS


113 Periodic Report 2024 AMOT INVESTMENTS

When drawing up its financial statements, Company's management is required to use estimates or assessments as to transactions or matters, the final impact of which on the financial statements cannot be accurately determined at the time of preparation thereof. The main basis for determining the value of such estimates are the assumptions which Company's management decides to adopt, taking into account the circumstances which are the subject matter of the estimate and the best information available to the Company when preparing the financial statements.
By nature, since those estimates and assessments are a result of the Company's exercising judgment in an environment of uncertainty (sometimes highly significant uncertainty), any changes in the underlying assumptions as a result of changes that are not necessarily under management's control, may trigger changes in the value of the estimate and as a consequence impact the financial position of the Company and its results of operations. Therefore, despite the fact that those estimates or assessments are used to the best of management's judgment, the final impact of transactions or matters that require estimates can only be clarified when those transactions or matters are concluded. In some cases, the final results of the estimate may be very significantly different from the amount set to that estimate when it was used.
Set forth below are accounting estimates made by the Company in the preparation of the consolidated financial statements, which may have a very significant impact on the Company's financial position and results of operations:
The Company determines the fair value of income-generating real estate assets in accordance with the provisions of IAS 40 and IFRS 13. When determining the fair value in the annual financial statements, Company's management relies on appraisals of independent and external appraisers. In its semi-annual financial statements, the Company relies on external appraisers' review of all of Company's assets. Quarterly changes (in the first and third quarters) are mainly appraised by an internal appraiser and by Company's management and during those quarters, the income-generating real estate assets are revalued only if there is a material change in the fair value of any of the Company's assets.
When determining the fair value, the Company used, among other things, the discount rates used to discount the future cash flows, the rental period, the financial stability of the lessees, the scope of unoccupied spaces in the property, the terms of the rental agreements, the time it will take to rent out the buildings once they are vacated, the scope of vacant properties and the vacancy period thereof, the adjustment of the rent in over-rented properties or in under-rented properties, implications of investments required to develop and/or retain the existing condition of the properties and deduction of uncovered operating costs in cases where the properties are run by management companies with a deficit.
Changes in assumptions used by the above-mentioned external experts, in combination with changes in management's estimates, which are based on its past experience, may trigger changes in the amount of fair value carried to the statement of profit or loss, thereby impacting the Company's financial position and results of operations. Pursuant to IFRS 13 and to Accounting Enforcement Resolution 18-1 of the Securities Authority, the Company carried transaction costs incurred upon acquiring new properties to the statement of profit or loss.
114 Periodic Report 2024 AMOT INVESTMENTS


115 Periodic Report 2024 AMOT INVESTMENTS

| (In thousands) | Bonds (Series D) |
Bonds (Series E) |
Bonds (Series F) |
Bonds (Series G) |
Bonds (Series H) |
Bonds (Series I) |
Bonds (Series J) |
Total |
|---|---|---|---|---|---|---|---|---|
| Issuance date | 31.7.14 | 31.3.16 | 30.6.19 | 6.2.20 | 18.2.21 | 21.3.24 | 21.3.24 | |
| Linkage method | Index linked |
shekel | Index linked | shekel | Index linked |
Index linked |
shekel | |
| Trustee's information |
.Reznik Paz Nevo Trusts Ltd | |||||||
| Right to early redemption |
In the event of the exchange's board resolving to halt trade due to a decrease in the value of the series in accordance with the exchange's directives or at the Company's initiative upon the occurrence of certain incidents as set forth in Section 6(2) of the .deed of trust |
|||||||
| Payment date of principal and interest |
July 2 | January 4 | October 3 | January 5 | January 5 | January 5 | January 5 | |
| Significant | Yes | No | Yes | Yes | Yes | Yes | Yes | |
| Par value at issuance date |
241,941 | 276,074 | 423,287 | 465,000 | 450,000 | 245,000 | 162,669 | |
| Par value as of 31.12.24 |
552,134 | 326,759 | 2,362,983 | 1,215,338 | 2,586,713 | 819,000 | 267,419 | 8,130,346 |
| Linked par value as of 31.12.24 |
634,912 | 326,759 | 2,682,661 | 1,215,338 | 2,986,608 | 844,642 | 267,419 | 8,958,339 |
| Value in financial statements as of 31.12.24 |
648,169 | 327,596 | 2,654,028 | 1,161,194 | 2,847,092 | 827,749 | 266,867 | 8,732,695 |
| Value on the stock exchange as of 31.12.24 |
654,279 | 323,393 | 2,563,837 | 1,065,730 | 2,689,923 | 841,277 | 275,977 | 8,414,416 |
| Interest accrued as of 31.12.24 |
10,149 | 10,954 | 7,457 | 29,270 | 27,162 | 21,102 | 12,090 | 118,184 |
| Rate of fixed interest for the year |
3.20% | 3.39% | 1.14% | 2.44% | 0.92% | 3.20% | 5.79% |
The debentures include certain restrictions on the distribution of dividends:
These restrictions do not apply as of the report date.

For an up-to-date Midroog rating report see the immediate report published by the Company on April 4 2024 ref. no. 2024-02-038856.
For an up-to-date Ma'alot the Israeli Securities Rating Company Ltd. rating report see the immediate report published by the Company on January 5, 2025 ref. no. 2025-01-001236.
| The bonds include conditions for immediate repayment thereof upon the occurrence of certain events, including, among other things, the following events: |
|||||
|---|---|---|---|---|---|
| The covenant | The ratio as of date of financial statements |
Status of compliance as of date of report |
|||
| The Company's equity is higher than NIS 1-2.8 billion (depends on the bond series); |
9.2 | Compliant | |||
| Net financial debt (net of value of investment property under construction) to annual normalized NOI ratio exceeds 14 during two consecutive quarters; (net financial debt: The Company's aggregate debt to banks, other financial institutions and bond holders, net of cash and cash equivalents, monetary reserves, marketable collaterals as recorded in the Company's consolidated balance sheet). |
6.1 | Compliant | |||
| The rating of bonds is BBB- (BBB minus) for two consecutive quarters; |
Aa2/Stable | Compliant | |||
| Equity plus net deferred tax liability shall not be less than 22.5% of total balance sheet net of cash and cash equivalents and net of marketable collaterals during two consecutive quarters; |
53% | Compliant | |||
| The value of the Company's unpledged assets shall not be less than the higher of NIS 1 billion or 125% of the outstanding balance of Series bonds during two consecutive quarters. (not including Series I,J). |
The value of Company's unpledged assets is app. NIS 20 billion – higher than the outstanding balance |
Compliant | |||
| Unremoved demand for immediate repayment of material loan(1) or a bond listed on the Tel Aviv Stock Exchange. |
There is no such demand | Compliant | |||
| Instructions pertaining to dividend distribution limit under certain circumstances; |
There are no such circumstances |
Complaint |





In Thousands of NIS
| Linked to the CPI | Unlinked | Non-financial assets (liabilities) |
Total | ||
|---|---|---|---|---|---|
| NIS in thousands | NIS in thousands | NIS in thousands | NIS in thousands | ||
| Current assets | |||||
| Cash and cash equivalents | - | 288,358 | - | 288,358 | |
| Trade receivable | - | 21,327 | - | 21,327 | |
| Current tax assets, net | - | - | 5,230 | 5,230 | |
| Other receivables | - | 34,775 | 18,685 | 53,460 | |
| - | 344,460 | 23,915 | 368,375 | ||
| Investments in companies accounted for by the equity method |
15,195 | 41,269 | 373,398 | 429,862 | |
| Long-term receivables | - | 97,536 | 15,329 | 112,865 | |
| Total financial assets | 15,195 | 483,265 | 412,642 | 911,102 | |
| Investment property | - | - | 19,937,309 | 19,937,309 | |
| Fixed assets, net | - | - | 46,376 | 46,376 | |
| Total non-financial assets | - | - | 19,983,685 | 19,983,685 | |
| Total assets | 15,195 | 483,265 | 20,396,327 | 20,894,787 | |
| Current liabilities | |||||
| Credit from banks and current maturities |
617,271 | 17,910 | - | 635,181 | |
| Trade payable | - | 33,636 | - | 33,636 | |
| Current tax liabilities | - | - | 35,484 | 35,484 | |
| Other payables | 78,629 | 32,499 | 39,965 | 151,093 | |
| Payables in respect of investment property |
- | 54,164 | - | 54,164 | |
| Total current liabilities | 695,900 | 138,209 | 75,449 | 909,558 | |
| Non-current liabilities | |||||
| Bonds | 8,034,926 | 61,355 | - | 8,096,281 | |
| Loans from bank corporations | 562,609 | - | - | 562,609 | |
| 8,597,535 | 61,355 | - | 8,658,890 | ||
| Total financial liabilities | 9,293,435 | 199,564 | 75,449 | 9,568,448 | |
| Deferred taxes | - | - | 1,895,028 | 1,895,028 | |
| Provisions | - | - | 16,483 | 16,483 | |
| Other | 222,157 | - | 33,932 | 256,089 | |
| Total non-financial liabilities | 222,157 | - | 1,945,443 | 2,167,600 | |
| Total liabilities | 9,515,592 | 199,564 | 2,020,892 | 11,736,048 | |
| Excess of financial liabilities over financial assets |
(9,278,240) | 283,701 | 337,193 | (8,657,346) |





AS OF 31.12.2024
121 Periodic Report 2024
AMOT INVESTMENTS STRONG TOGETHER.
Consolidated Financial Statements
For the Year 2024
| Page | |
|---|---|
| Auditors' Report Regarding the Effectiveness of the Internal Control | 124 |
| Auditors' Report | 126 |
| Financial Statements | |
| Consolidated Statements of Financial Position | 127 |
| Consolidated Statements of Profit or Loss | 128 |
| Consolidated Statements of Comprehensive Income | 129 |
| Consolidated Statement of Changes in Equity | 130-132 |
| Consolidated Statements of Cash Flows | 133-134 |
| Notes to the Consolidated Financial Statements | 135-221 |
We have audited components of internal control over financial reporting of Amot Investments Ltd. and subsidiaries (hereafter together - "the Company") as of December 31, 2024. Those components of control were determined as explained in the following paragraph. The Board of directors and management of the Company are responsible for maintaining effective internal control over financial reporting and for their evaluation of the effectiveness of the components of internal control over financial reporting attached to the periodic report as of the above date. Our responsibility is to express an opinion on the Company's components of internal control over financial reporting, based on our audit.
The components of internal control over financial reporting that were audited were determined pursuant to Audit Standard (Israel) 911 of the Institute of Certified Public Accountants in Israel "Audit of Components of Internal Control over Financial Reporting" thereto (hereafter – "Audit Standard (Israel) 911"). These Components are: (1) Organization level control, including control over the financial closing and reporting process and information technology general controls; (2) control over investment property; and (3) controls over rental and management fees from investment property; (all together referred to hereafter as "the Audited Components of Control").
We conducted our audit in accordance with Audit Standard (Israel) 911. That Standard requires that we plan and perform the audit with the purpose of identifying the Audited Components of Control, and obtain reasonable assurance as to whether those components of control were maintained effectively in all material respects. Our audit included obtaining an understanding regarding internal control over financial reporting, identification of the Audited Components of Control, evaluation of the risk that a material weakness exists in the Audited Components of Control, and examination and evaluation of the effectiveness of the planning and operation of such components of control, based on the estimated risk. Our audit regarding such components of control also included the performance of other such procedures that we considered necessary under the circumstances. Our audit only referred to the Audited Components of Control, as opposed to internal control over all of the material processes in connection with the financial reporting, and therefore our opinion refers only to the Audited Components of Control. In addition, our audit did not refer to the mutual effects between the Audited Components of Control and those that are not audited, and therefore, our opinion does not take into consideration such possible effects. We believe that our audit provides a reasonable basis for our opinion in the context described above.
Because of inherent limitations, internal control over financial reporting in general and components thereof in particular, may not prevent or detect misstatements. Also, projections based on the present evaluation of effectiveness are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company effectively maintained the Audited Components of Control in all material respects, as of December 31, 2024.
We also have audited, in accordance with generally accepted auditing standards in Israel, the consolidated financial statements of the Company as of December 31, 2024 and 2023, and for each of the three years in the period ending on December 31, 2022, and our report as of February 10, 2025, expressed an unqualified opinion on those financial statements based on our audit.
Brightman Almagor Zohar & Co. Certified Public Accountants A Firm in the Deloitte Global Network
Tel Aviv, February 10, 2025
This financial statements are a translation from Hebrew of the original financial statements; in any case of difference between the two versions, the Hebrew version shall govern
We have audited the accompanying consolidated statements of financial position of Amot Investments Ltd. (hereafter – "the Company") as of December 31, 2024 and 2023, and the consolidated statements of comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2024. These financial statements are the responsibility of the Company's board of directors and management. Our responsibility is to express an opinion on these financial statements based on our audit.
We did not audit the financial statements of subsidiary companies and joint ventures whose assets included in the consolidation comprise approximately 22% of total consolidated assets as of December 31, 2024 and 2023, and whose revenues included in the consolidation comprise approximately 28%, approximately 30% and approximately 30% of the total consolidated revenues for the years ended December 31, 2024, 2023 and 2022, respectively. Furthermore, we did not audit the financial statements of some of the companies that included under the equity method the investment in which as at December 31, 2024 and 2023 amounted to NIS 292,464 thousand and NIS 280,529 thousand respectively, and the share of whose profits (losses) for the years ended December 31, 2024, 2023 and 2022 amounted to NIS 13,604 thousand, NIS 20,223 thousand and NIS 19,750 thousand, respectively. The financial statements of these companies were audited by other auditors, whose reports were furnished to us, and our opinion, to the extent that it relates to the amounts included for those subsidiaries, is based on the reports of the other auditors.
We conducted our audits in accordance with Generally Accepted Auditing Standards in Israel, including standards prescribed by the Auditors' Regulations (Auditor's Mode of Performance) – 1973. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the board of directors and management, as well as evaluating the overall financial statements presentation. We believe that our audit provide a reasonable basis for our opinion.
In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the financial position of the Company and its consolidated companies as of December 31, 2024 and 2023, and the results of their operations, changes in equity and their cash flows for each of the three years in the period ended in December 31, 2024, in conformity with International Financial Reporting Standards (IFRS) and with the provisions of the Securities Regulations (Annual Financial Statements) – 2010.
We have also audited, in accordance with Auditing Standard (Israel) 911 of the Institute of Certified Public Accountants in Israel, "An Audit of Components of Internal Control over Financial Reporting", the Company's components of internal control over financial reporting as of December 31, 2024 and our report dated February 10, 2025, included an unqualified opinion on the effective maintenance of those components.
Key audit matters communicated below are those matters that were communicated or required to be communicated to the company's board of directors and that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters include, among others, any matter that: (1) relates, or may relate, to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon. The communication of those matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the key audit matter below, providing a separate opinion on the key audit matter or on the accounts or disclosures to which it relates.
Below are matters that we determined as key matters in the audit of the company's consolidated financial statements for 2024.
As mentioned in notes 2C, 6 and 21, to the consolidated financial statements, as of December 31, 2024, the company has investment properties, which are presented at their fair values for that date following the accounting policy described in note 2. The fair value of all the investment property of the company (yielding and under construction) as of December 31, 2024, amounts to a total of NIS 19,937 million, and in 2024 the company recorded an increase in fair value in the amount of NIS 552 million.
As mentioned in note 2C to the consolidated financial statements, the determination of the fair value of investment property is a critical estimate, involving uncertainties and based on valuations, which include assumptions, some of which are subjective considering the circumstances and the best information as of December 31, 2024, and which were conducted with the assistance of external real estate appraisers. These assumptions mainly include the most appropriate rate of return, the projected net operating income (NOI) of the assets and market prices for relevant comparison units. These basic assumptions, as well as the determination of the fair value estimate as a whole of the company's investment property, including the selection of the most appropriate valuation approach, are the result of subjective conclusions in an environment of uncertainty, sometimes particularly significant, and changes in the aforementioned basic assumptions may bring about changes in the fair value of the investment propertysubstantially, and therefore also affect the company's financial position as of December 31, 2024 and the results of its operations for that year, as detailed in Note 6.
Due to the above, and in particular that the fair value of investment property is a critical estimate, involving uncertainties and based on valuations, which include assumptions, some of which are subjective, we determined, according to our professional judgment, that the examination of the fair value of Investment property, with an emphasis on the reasonableness of the rates of return used in its estimation, is a key matter in the audit.
In response to the uncertainties involved in determining the fair value of the company's investment property, we mainly performed the following procedures, with an emphasis on examining the reasonableness of the rates of return determined in the valuations of the assets: 1. Understanding the internal control environment regarding the determination of the fair value of the investment property and auditing the effectiveness of the relevant internal controls for determining fair value; 2. Examination and analysis of fair value presentations, mainly valuations, conducted by the company and appraisers on its behalf, based on models that incorporate quantitative and qualitative considerations; 3. Examining the base assumptions applied in the valuations, selected on a sample basis, with an emphasis on examining the rates of return, as well as predicted NOI, market prices/comparison prices per square meter rental unit/land unit and the valuation approach taken; 4. Reviewing valuations, on a sample basis , by an expert appraiser on our behalf with an emphasis on rates of return; 5. Communication with the appraisers on behalf of the company; 6. Involvement of the senior staff of the engagement team, and holding consultations.
Brightman Almagor Zohar & Co. Certified Public Accountants A Firm in the Deloitte Global Network
Tel Aviv February 10 ,2025.
| erusalem Kiryat Ha'Mada ar Hotzvim Tower erusalem, 914510 . BOX 45396 |
Haifa 5 Ma'aleh Hashichrur P.O.B. 5648 Haifa, 3105502 |
Eilat The City Center P.O.B. 583 Eilat, 8810402 |
|---|---|---|
| 1000 107 121 101 0000 | Tal: 1072 14\ 960 7222 | Tal· 1070/01627 |
126
| As of December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Note | NIS thousands | |||
| Current assets | ||||
| Cash and cash equivalents | 4 | 288,358 | 521,212 | |
| Trade receivables | 21,327 | 34,994 | ||
| Current tax assets, net | 12 | 5,230 | 1,383 | |
| Other receivables | 53,460 | 32,896 | ||
| Assets held for sale | 6 | - | 177,825 | |
| Total current assets | 368,375 | 768,310 | ||
| Non-current assets | ||||
| Investment property | 6 | 16,710,175 | 16,155,649 | |
| Investment property under construction and building rights | 6 | 3,227,134 | 2,672,553 | |
| 19,937,309 | 18,828,202 | |||
| Investment in companies treated at equity | 7 | 429,863 | 419,816 | |
| Long-term receivables | 5 | 112,865 | 96,231 | |
| Fixed assets, net | 46,376 | 47,629 | ||
| Total non-current assets | 20,526,413 | 19,391,878 | ||
| Total assets | 20,894,788 | 20,160,188 | ||
| Current liabilities | ||||
| Credit from banking corporations and others | ||||
| and current maturities | 635,181 | 634,223 | ||
| Trade payables | 33,636 | 28,493 | ||
| Current tax liabilities, net | 12 | 35,484 | 36,574 | |
| Other payables | 8 | 151,092 | 160,868 | |
| Payables for investment property | 8 | 54,164 | 44,013 | |
| Total current liabilities | 909,557 | 904,172 | ||
| Non-current liabilities | ||||
| Bonds | 9 | 8,096,281 | 7,877,329 | |
| Loans from banking corporations | 10 | 562,609 | 543,977 | |
| Provisions | 13 | 16,483 | 16,483 | |
| Others | 11 | 256,089 | 234,949 | |
| Deferred tax liabilities | 12 | 1,889,004 | 1,745,667 | |
| Total non-current liabilities | 10,820,466 | 10,418,405 | ||
| Equity | 14 | |||
| Equity attributed to shareholders in the Company | 9,164,828 | 8,837,670 | ||
| Non-controlling interests | (63) | (58) | ||
| Total equity | 9,164,765 | 8,837,612 | ||
| Total liabilities and equity | 20,894,788 | 20,160,188 |
The notes that are attached to the financial statements form an integral part thereof.
February 10, 2025
| Approval Date of the | Nathan Hetz | Shimon Abudraham | Judith Zynger |
|---|---|---|---|
| Financial Statements | Chairman of the Board | Chief Executive Officer | Deputy CEO and CFO |
| For the year ended December 31 |
|||||
|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||
| Note | NIS thousands | ||||
| Revenues from rental fees and investment property management | 15 | 1,166,416 | 1,110,874 | 1,028,138 | |
| Costs of the rental and operation of properties | 16 | 158,037 | 143,532 | 129,599 | |
| Profit from the rental and operation of properties | 1,008,379 | 967,342 | 898,539 | ||
| Adjustment of the fair value - investment property and capital gain from its realization |
575,125 | 248,022 | 1,002,533 | ||
| Adjustment of the fair value - reducing transaction costs |
(23,053) | (3,300) | (18,248) | ||
| 1,560,451 | 1,212,064 | 1,882,824 | |||
| Administrative and general expenses | 17 | 65,765 | 62,470 | 58,330 | |
| Donations | 3,618 | 2,575 | 2,019 | ||
| Other expenses (income) | 160 | (5) | 193 | ||
| Operating income | 1,490,908 | 1,147,024 | 1,822,282 | ||
| Financing income | 18 | 26,897 | 22,200 | 10,374 | |
| Financing expenses | 18 | (432,065) | (400,827) | (480,067) | |
| Financing expenses, net | (405,168) | (378,627) | (469,693) | ||
| The Company's share of the profits of investee companies, net of tax | 7 | 14,513 | 24,177 | 24,208 | |
| Income before taxes on income | 1,100,253 | 792,574 | 1,376,797 | ||
| Tax expenses on income | 12 | (181,251) | (109,967) | (205,651) | |
| Net income for the year | 919,002 | 682,607 | 1,171,146 | ||
| Attributed to: | |||||
| Shareholders in the parent company | 919,007 | 682,612 | 1,171,150 | ||
| Non-controlling interests | (5) | (5) | (4) | ||
| 919,002 | 682,607 | 1,171,146 | |||
| Earnings per share attributed to the shareholders in the Company (in NIS) (see Note 19): |
|||||
| Basic | |||||
| Total | 1.95 | 1.45 | 2.53 | ||
| At full dilution | |||||
| Total | 1.95 | 1.45 | 2.52 | ||
| Weighted average share capital used in the calculation of the earnings per share (in thousands of shares |
|||||
| Basic | 471,306 | 470,076 | 463,438 | ||
| At full dilution | 471,337 | 470,271 | 464,078 |
The notes that are attached to the financial statements form an integral part thereof.
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS thousands | ||||
| Net income for the year | 919,002 | 682,607 | 1,171,146 | |
| Amounts that will be reclassified to profit and loss in the future, net of tax: Adjustments deriving from the translation of the financial statements of |
||||
| foreign operations | - | - | - | |
| Total comprehensive income for the year | 919,002 | 682,607 | 1,171,146 | |
| Attributed to: | ||||
| Shareholders in the parent company | 919,007 | 682,612 | 1,171,150 | |
| Non-controlling interests | (5) | (5) | (4) | |
| 919,002 | 682,607 | 1,171,146 | ||
The notes that are attached to the financial statements form an integral part thereof.
| Capital | |||||||
|---|---|---|---|---|---|---|---|
| reserve with | Total | ||||||
| respect to | attributable | ||||||
| share-based | to | ||||||
| payment | shareholders | Non | |||||
| Share | Premium | transactions | Retained | of the | controlling | Total | |
| capital | on shares | and others | earnings | company | interests | equity | |
| Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
|
| Balance As of January 1 2024 | 511,163 | 4,987,677 | 11,360 | 3,327,470 | 8,837,670 | (58) | 8,837,612 |
| Net income for the year | - | - | - | 919,007 | 919,007 | (5) | 919,002 |
| Total comprehensive income for the year | - | - | - | 919,007 | 919,007 | (5) | 919,002 |
| Exercise of share options for employees and officer | 879 | 14,367 | (2,869) | - | 12,377 | - | 12,377 |
| Crediting of benefit with respect to share options for employees and officer |
- | - | 7,908 | - | 7,908 | - | 7,908 |
| Crediting of benefit with respect to share options for | |||||||
| directors | - | - | 416 | - | 416 | - | 416 |
| Dividend announced and paid | - | - | - | (612,550) | (612,550) | - | (612,550) |
| Balance As of December 31 2024 | 512,042 | 5,002,044 | 16,815 | 3,633,927 | 9,164,828 | (63) | 9,164,765 |
The accompanying notes to the condensed consolidated interim financial statements are an integral part thereof.
| Capital | |||||||
|---|---|---|---|---|---|---|---|
| reserve with | Total | ||||||
| respect to | attributable | ||||||
| share-based | to | ||||||
| payment | shareholders | Non | |||||
| Share | Premium | transactions | Retained | of the | controlling | Total | |
| capital | on shares | and others | earnings | company | interests | equity | |
| Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
|
| Balance As of January 1 2023 | 510,352 | 4,968,254 | 12,900 | 3,284,085 | 8,775,591 | (53) | 8,775,538 |
| Net income for the period | - | - | - | 682,612 | 682,612 | (5) | 682,607 |
| Total comprehensive income for the period | - | - | - | 682,612 | 682,612 | (5) | 682,607 |
| Exercise of share options for employees and officer |
811 | 19,423 | (8,296) | - | 11,938 | - | 11,938 |
| Crediting of benefit with respect to share options for employees and officer |
- | - | 5,952 | - | 5,952 | - | 5,952 |
| Crediting of benefit with respect to share options for directors |
- | - | 804 | - | 804 | - | 804 |
| Dividend announced and paid | - | - | - | (639,227) | (639,227) | - | (639,227) |
| Balance As of December 31 2023 | 511,163 | 4,987,677 | 11,360 | 3,327,470 | 8,837,670 | (58) | 8,837,612 |
The notes that are attached to the financial statements for an integral part thereof.
| Capital | ||||||||
|---|---|---|---|---|---|---|---|---|
| reserve with | ||||||||
| respect to | Total | |||||||
| Receipts | share-based | attributed | ||||||
| Share | Premium | on account | payment transactions |
Retained | shareholders in the |
Non controlling |
Total shareholders |
|
| capital | on shares | options | and others | earnings | company | interests | equity | |
| Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
Thousands of NIS |
|
| Balance As of January 1 2022 | 483,112 | 4,332,426 | 12,331 | 10,991 | 2,761,728 | 7,600,588 | (49) | 7,600,539 |
| Net income for the period | - | - | - | - | 1,171,150 | 1,171,150 | (4) | 1,171,146 |
| Total comprehensive income for the period for the year | - | - | - | - | 1,171,150 | 1,171,150 | (4) | 1,171,146 |
| Issue of share capital and share options | 25,270 | 578,685 | 6,790 | - | - | 610,745 | - | 610,745 |
| Exercise of share options for employees and officer Crediting of benefit with respect to share options for |
1,970 | 38,022 | - | (4,433) | - | 35,559 | - | 35,559 |
| employees and officer | - | - | - | 5,660 | - | 5,660 | - | 5,660 |
| Crediting of benefit with respect to share options for directors |
- | - | - | 682 | - | 682 | - | 682 |
| Options expiration of series 11 | - | 19,121 | (19,121) | - | - | - | - | - |
| Dividend announced and paid | - | - | - | - | (648,793) | (648,793) | - | (648,793) |
| Balance As of December 31 2022 | 510,352 | 4,968,254 | (0) | 12,900 | 3,284,085 | 8,775,591 | (53) | 8,775,538 |
The notes that are attached to the financial statements for an integral part thereof.
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS thousands | ||||
| Cash flows from operating activities | ||||
| Net income for the year | 919,002 | 682,607 | 1,171,146 | |
| Adjustments required to present cash flows from operating activities | ||||
| (Appendix A) | (76,290) | 107,215 | (581,509) | |
| Net cash generated by operating activities | 842,712 | 789,822 | 589,637 | |
| Cash flows from investment activities | ||||
| Investments in investment property including VAT , investment property | ||||
| under construction and building rights | (697,331) | (525,816) | (876,485) | |
| Proceeds from the realization of investment property | 350,312 | - | - | |
| Appreciation tax for the realization of assets | (16,742) | - | - | |
| A loan given for investments purposes | (28,167) | (65,254) | - | |
| Repayment of loans from companies treated at equity | 4,000 | 3,950 | 112,886 | |
| Realization (investment) in short-term deposits | - | 400,000 | (400,000) | |
| Investment in fixed assets and others | (1,151) | (3,715) | (4,349) | |
| Net cash absorbed by investment activities | (389,079) | (190,835) | (1,167,948) | |
| Cash flows from financing activities | ||||
| Dividend paid | (612,550) | (639,227) | (648,793) | |
| Issuance of share capital and share options less issuance expenses | - | - | 610,745 | |
| Issuance of bonds, net | 555,078 | 496,896 | 1,384,357 | |
| Exercise of warrants for employees, directors and officers | 12,377 | 10,681 | 35,559 | |
| Repayment of long-term bonds | (635,915) | (618,958) | (557,822) | |
| Issuance of negotiable securities | - | 100,000 | - | |
| Repayment of negotiable securities | - | (100,000) | - | |
| Short-term credit from banking corporations, net, and others | (5,477) | (7,902) | 8,602 | |
| Net cash generated by financing activities | (686,487) | (758,510) | 832,648 | |
| Increase (decrease) in cash and cash equivalents | (232,854) | (159,523) | 254,337 | |
| Balance of cash and cash equivalents at the beginning of the year | 521,212 | 680,735 | 426,398 | |
| Balance of cash and cash equivalents at the end of the year | 288,358 | 521,212 | 680,735 |
The notes that are attached to the financial statements for an integral part thereof.
| For the year ended December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Adjustments required to present cash flows from operating | |||
| activities Expenses (income) not involving cash flows: |
|||
| Fair value adjustment of investment property and capital gain from | |||
| its realization, net | (575,125) | (248,022) | (1,002,533) |
| Fair value adjustment - Reducing transaction costs |
23,053 | 3,300 | 18,248 |
| Company's share in (earnings) losses of equity-accounted | |||
| investees, net | (14,513) | (24,177) | (24,208) |
| Revaluation of loans from equity-accounted companies | (762) | (750) | (2,565) |
| Dividends received from equity-accounted companies | 1,500 | 4,500 | 4,750 |
| Revaluation of bonds and amortization of premium | 305,765 | 268,112 | 381,526 |
| Crediting of benefit regarding share-based payments | 8,324 | 6,756 | 6,342 |
| Deferred taxes, praise tax and previous years taxes | 154,004 | 84,614 | 188,583 |
| Depreciation and others | (1,908) | 6,654 | 6,317 |
| (99,662) | 100,987 | (423,540) | |
| Changes in assets and liabilities: | |||
| Decrease (increase) in trade receivables | 13,667 | (10,240) | 132 |
| Decrease (increase) in other receivables and debit balances | 3,131 | (1,779) | 8,632 |
| Decrease (increase) in long term other receivables and debit balances | 1,616 | 2,502 | (411) |
| Increase in trade payables | 3,820 | 2,514 | 9,540 |
| Increase (decrease) in liabilities in respect of the termination of | |||
| employee-employer relationships | 39 | (44) | 1,505 |
| Increase (decrease) in other payables | 1,099 23,372 |
13,275 6,228 |
(177,367) (157,969) |
| (76,290) | 107,215 | (581,509) | |
| Activities not involving cash flows | |||
| Investments in investment property against other payables and credit | 13,871 | 16,878 | 8,727 |
| balances | |||
| Exercise of options for employees against receivables | - | 1,257 | - |
| Proceeds from asset realization | 8,250 | - | - |
| Early redemption of bonds through bond exchange (see note 9t) | 709,006 | - | - |
| Additional information | |||
| Interest paid (**) | 143,141 | 154,307 | 179,085 |
| Interest received (***) | 36,865 | 24,591 | 21,627 |
| Taxes paid (*) | 52,378 | 17,219 | 174,822 |
| Taxes received | 8,006 | 4,765 | 2,831 |
| Dividend received | 1,500 | 4,500 | 4,750 |
(*) Taxes paid in 2022 include taxes paid in respect of an assessment agreement in the company (for more details, see Note 12H1 in the company's consolidated annual financial statements for 2024. Taxes paid in 2024 include betterment tax for the sale of properties.
The Group is engaged, directly and indirectly, though corporations under its control, in the rental, management and maintenance of income-generating properties in Israel, and also in the initiation and development of land for rental purposes for self-use. The Group owns property, directly and indirectly, which includes offices, commercial centers, department stores, central bus stations, industrial parks and industrial and logistical buildings.
The Company is held by Alony-Hetz Properties and Investments Ltd. at a rate of approx. 51%. The Company's securities are listed for trading on the Tel Aviv Stock Exchange.
| The Company | Amot Investments Ltd. - |
|---|---|
| The parent company |
- Alony-Hetz Properties and Investments Ltd., a public company, whose securities are listed for trading on the Tel-Aviv Stock Exchange |
| The Group | - The Company and its consolidated companies, as defined below. A list of the group companies is presented in an appendix to the financial statements. |
| Consolidated companies |
- Companies in which the Company has control (as defined in IFRS 10), directly or indirectly, whose financial statements are fully consolidated, with the Company's financial statements. |
| Joint arrangements |
- Companies that are held by a number of parties, between which a contractual arrangement exists for the exercise of joint control. |
| Investee companies |
- Consolidated companies and proportionately consolidated companies. See Notes 7 and 25 for a list of the consolidated companies and proportionately consolidated companies. |
| Company or corporation |
- For the purposes of the above definitions – including a partnership. |
| Related parties | - As defined in IAS 24 |
| Interested party | - As defined in the Securities Law – 1968, and the regulations promulgated thereunder. |
| Controlling interest |
- As defined in the Securities Regulations (Annual Financial Statements) – 2010. |
| Index | - The Consumer Prices Index, as published by the Central Bureau of Statistics. |
| Dollar | - The US Dollar |
For the past year and four months the State of Israel has been in the midst of a war on several fronts, which broke out on October 7 2023, following the unprecedented and murderous surprise attach by the Hamas terrorist organization against the State of Israel. The brutal attack by Hamas and the war that has been taking place since then at varying levels of intensity, has already cost the lives of over 2,000 civilians and soldiers murdered or killed, with thousands of wounded and some 90 civilians and soldiers who are still imprisoned and held hostage in the Gaza Strip (some of whom, unfortunately, are no longer alive), and intensive negotiations are currently underway with Hamas to release them in stages and we all pray that they will be freed soon.
As war was declared, large numbers of reserve soldiers were called up and an attack was launched against the Gaza Strip, which later expanded to an extensive ground campaign throughout the Strip and a multi-theater war against Hamas in the Gaza Strip, the terrorist organization Hezbollah and its affiliates in Lebanon and Syria and against Iran and all of its proxies including the Houthis in Yemen.
In the first two months, the direct impact of the war on the Israeli economy and on capital market activity was very significant and led to reduced activity in Israel and decreased economic activity as well as massive fluctuations in financial markets and in the exchange rate of the NIS vs. foreign currencies, as a result of an increase in the risk and uncertainty levels. However, toward the midpoint of the fourth quarter of 2023 the Israeli economy began entering a routine in the shadow of the fighting and restrictions on activities were lifted, except for areas near the northern border. At the same time, the construction and agricultural sectors has seen significant harm to their offering of works, due to restrictions on the entrance of workers from Judea and Samaria, a full halt of the employment of workers from Gaza and the departure of foreign workers. Starting July 2024 Israel began employing an active approach in dealing with fighting in the north ad started initiating military activity against Lebanon, Iran and Yemen, in which leaders of the organizations (Ismail Haniyya, Yehia Sinwar and Hassan Nasrallah) were killed and many Hezbollah fighters were casualties of the "beeper attack"; Israel attacked in Yemen and launched a ground invasion against Lebanon and in late October 2024 it conducted its first major attack against Iran.
At the same time, the continuation of fighting and its economic implications over the course of the year led to a drop in Israel's credit rating, for the first time in its history, by the three international agencies rating it.
In recent months there has been a positive change evident in the domestic market which has continue to grow stronger following the signing of the ceasefire agreements with Hamas and Hezbollah and in particularly after recently reaching a (partial) agreed-upon outline agreement with Hamas to return the hostages and prisoners in the Gaza Strip, which we all hope will indeed lead to all of the hostages returning home.
Assuming that the intense portion of the war is behind us, Israeli economic elements estimate that 2025 may be a year of careful recovery, assuming that we reach security stability and implement adjusted economic policy steps. The general assumption is that the direct economic impact of the war will continue through the beginning of 2025, although the recent geopolitical developments in the region and around the world may lead to a moderation in the probability of the realization of more extreme scenarios. At the same time, the current state of uncertainty is still higher than usual and all developments, such as violation of the agreement to return the hostages by Hamas and/or violation of the cease fire agreements and returning to fighting in any of the sectors, may have an impact and materially change existing forecasts.
Due to the "Iron Swords" war as described extensively above, the impact on the Company's financial results as of the report date is negligible.
The following are the principal accounting policies pursuant to the IFRS Standards, which have been implemented in the preparations of the consolidated financial statements:
The Group's consolidated financial statements were prepared in accordance with International Financial Reporting Standards (hereinafter: "IFRS") and interpretations thereof which have been published by the International Accounting Standards Board (IASB). The significant accounting policies specified below were applied consistently for all periods presented in these consolidated financial statements. For details regarding newly published standards and interpretations, and amendments to standards, see Note 3.
The Company's financial statements are prepared on a cost basis, except for investment property, derivatives measured at fair value, share-based payment, certain financial instruments, deferred tax assets, deferred tax liabilities, and provisions which are measured based on estimates and assumptions.
The statement of cash flows from operating activities is presented according to the indirect approach; Interest which has been paid and received by the Group is classified in the statement of cash flows under operating activities, except for borrowing costs, which are capitalized to qualifying assets, while the investment therein, and the construction thereof, are classified as investing activities; Cash flows arising from taxes on income and indirect taxes are classified under operating activities, unless they are specifically identifiable with investing activities or financing activities; Dividends which have been paid are included under financing activities; Dividends received from investee companies and others are included under operating activities.
The financial statements were prepared in accordance with the Securities Regulations (Annual Financial Statements), 5770-2010 (hereinafter: "Financial Statements Regulations").
The period of the Group's operating cycle does not exceed 12 months.
When preparing the financial statements, management is required to make use of estimates, approximations and assumptions, which affect the implementation of the accounting policy and the reported amounts of assets, liabilities, income and expenses. The estimates, and their underlying assumptions, are reviewed on a regular basis. Changes in accounting estimates are carried in the period when the change in estimate was made.
Presented below are the main assumptions used in the financial statements concerning the uncertainty as of the date of the statement of financial position, and the critical estimates which were calculated by the Group, where a material change to the estimates and assumptions could change the values of the assets and liabilities in these financial statements, or in the following reporting year:
The Group's investment property is presented at fair value, while changes in their fair value are carried to the statement of income as income or expenses.
For the purpose of determining the fair value of investment property, Company management mostly relies on valuations which are prepared by external independent real estate valuers with the appropriate knowledge, experience and expertise. It is the practice of Company management to determine the fair value according to standard methods for the valuation of real estate properties, mostly cash flow discounting and comparing the sale prices of similar properties, and the Group's properties in the nearby area. When using the discounted cash flow method, the interest rate used to discount the net cash flows expected from a property is known to have a significant effect on its fair value.
In determining fair value, the following were taken into consideration, inter alia: comparable transactions in the market, capitalization rates used to discount future cash flows, duration of the rental period, tenant robustness, scope of vacant areas in the property, the duration of the properties' rent agreements, and the duration of time required to rent out the properties once they are vacated (Vacancy), the duration and scope of areas that are either vacant or rented out at prices below market prices, adjustment of rental fees in properties where the rental fees are above market prices, due to investments required for development and/or retention (Over-rented), and discounting of operational costs that are not covered, on the occasion the properties are managed by deficient management companies (Under-rented). A change in the value of any or all of these components may significantly affect the fair value of the property, as assessed by the Company management. In accordance with IFRS 13, the Company carried to the statement of income transaction costs which materialized upon the acquisition of new properties. The Group strives to determine fair value as objectively as possible, although the process of estimating the fair value of investment property also includes subjective elements which originate, inter alia, from the past experience of Company management, and its expectations regarding future trends in the investment property market on the date when the fair value was determined.
The fair value of rights in land for real estate for investment under construction is calculated per one of the following two methods, as applicable:
In light of this, and in light of the said in the previous paragraph, determining the fair value of the Group's real estate for investment necessitates consideration. Changes to the assumptions used to determine the fair value may have a substantial effect on the Group's financial condition and the outcomes of its activities.
The Group strives to determine fair value as objectively as possible – however, the process of assessing the fair value of real estate for investment under construction also includes subjective elements – which stem, among other things, from the Company management's past experience and its understanding of expected occurrences in the real estate for investment market at the time the fair value estimate is determined.
In light of this, determining the fair value of the Group's real estate for investment necessitates consideration. Changes to the assumptions used to determine the fair value may have a substantial effect on the Group's financial condition and the outcomes of its activities.
A "joint arrangement" is a contractual agreement under which the Group and other parties perform economic activity which is subject to joint control. Joint control exists when the contractual arrangement includes a requirement that resolutions pertaining to the venture's financial and operational strategy must be reached unanimously by the parties which jointly control the joint venture. Two types of joint arrangements exist. The type of the arrangement depends on the rights and obligations of the parties to the arrangement:
A "joint venture" is a joint arrangement in which the parties have rights to the net assets attributed to the arrangement, in joint arrangements which constitute a joint venture, the Group recognizes the joint venture as an investment, and accounts for it using the equity method.
A "joint operation" is a joint arrangement in which the parties have rights to the assets, and obligations with respect to the liabilities, which are attributed to the arrangement. In joint arrangements which constitute joint operations, the Group recognizes, in the Group's statement of financial position, its proportional share in the assets and liabilities of the joint operation, including jointly held assets and materialized liabilities. The statement of income includes the Group's proportional share in the joint operation's income and expenses, including jointly produced income and incurred expenses.
Transactions the Group's member companies and joint operations which are held by the Company are recognized only in the amount of the other parties' share in the joint operation
Borrowing costs which are directly attributable to the construction of investment properties, where the preparation thereof for their intended use or sale requires a significant period of time, are capitalized to the cost of those assets, until the date when those properties are mostly ready for their intended use as investment properties. The borrowing costs were calculated by multiplying the Company's average interest rate by the actually invested cost of the asset. All
other borrowing costs are recognized under profit and loss on the date of their materialization.
The bonds are initially recognized at fair value less transaction costs. In periods following initial measurement the bonds are measured, insofar as the results of that measurement are material, according to their amortized cost, with the financing costs generally carried to the statement of income using the effective interest method. The effective interest rate is determined as the real rate plus linkage differentials, in accordance with the actual changes in the CPI until the end of the reporting period. Regarding interest in the exchange of bond series, see note 9i.
The Company has revenue from the rental and management of investment property which is carried to the statement of income as accumulated over the rental period, in a straight line. The Company recognizes revenue with respect to the provision of property management services (maintenance, cleaning, etc.) on a gross basis, since it serves as the primary supplier with respect to those services.
Expenses (income) in respect of income taxes include the total of current taxes, as well as the total change in deferred tax balances, except for deferred taxes in respect of transactions which are carried directly to equity.
The Group's member companies create deferred taxes with respect to temporary differences between the values for tax purposes of assets and liabilities, and their values in the financial statements. Deferred tax balances (asset or liability) are calculated according to the tax rates which are expected to apply upon their realization. One of the significant temporary differences in the Company is due to the measurement of real estate at fair value in the financial statements, while their value for tax purposes is the CPI-linked amortized cost.
The Company has two bond series in NIS (Series E and Series G). The Company converted those series into CPI-linked transactions through hedging transactions, see Note 9 and Note 23 below. The hedge is a fair value hedge, a conversion between fixed and variable principal and interest cash flows, depending on changes in the CPI. Changes in the value of financial instruments designated to hedge fair value risk are immediately recognized in the statement of income in parallel changes in the fair value of the hedged item, which are attributed to the hedged risk (the change in the consumer price index).
The Group applies the hedge accounting model of IFRS 9.
The following are data on the exchange rate of the Dollar and on the index:
| The index in Israel | ||||
|---|---|---|---|---|
| Representati ve exchange rate of the dollar |
The known | The index for the month in |
||
| index in | ||||
| points | points | |||
| As of the date of the financial statements: | ||||
| As of December 31 2024 | 3.647 | 152.984 | 152.562 | |
| As of December 31 2023 | 3.627 | 147.918 | 147.777 | |
| Rates of change: | % | % | % | |
| For the year ended December 31, 2024 | 0.55 | 3.43 | 3.24 | |
| For the year ended December 31, 2023 | 3.07 | 3.34 | 2.96 | |
| For the year ended December 31, 2022 | 13.15 | 5.28 | 5.26 |
International Financial Reporting Standard 18 "Presentation and Disclosure in Financial Statements" ("IFRS 18") – On 9 April 2024, IFRS 18 was published, superseding International Accounting Standard 1 "Presentation of Financial Statements" ("IAS 1"). The purpose of this standard is to improve the manner in which data is relayed by entities to the users of their financial statements.
The standard focuses on the following areas:
Structure of the Profit or Loss Statement – presentation of pre-defined subtotals and division of the Profit or Loss statement into categories.
Requirements for improving aggregation and disaggregation of information in financial statements and notes.
Presentation of information regarding management-defined performance measures ("MPMs") that are not based on accounting standards (NON-GAAP) in the notes for the financial statements.
Additionally, upon the implementation of IFRS 18, amendments to other IFRS standards will also enter into effect, including International Accounting Standard 7 "Statement of Cash Flows", intended to improve comparison between entities. The changes mainly include: using a subtotal of operating profit as the sole starting point in implementing the indirect method of reporting cash flows from ongoing activities, as well as revoking alternatives for choice of accounting policies regarding the presentation of interest and dividends. As such, with the exception of certain cases, interest and dividends received will be included under cash flows from investment activities, and on the other hand, interest and dividends paid will be included under financing activities.
The standard will enter into effect for the annual reporting periods starting 1 January 2027 or later. The standard is implemented retroactively, with specific instructions for transition. Early adoption is possible. However, per the decision of the Israel Securities Authority, early adoption will only be made possible beginning with the period starting 1 January 2025 (Q1 2025 financial statements).
The Company is examining the impact of IFRS 18, including the impact of the amendments to other IFRS standards as a result of its implementation, on the financial statements.
| Interest rate |
As of December 31 | |||
|---|---|---|---|---|
| As of December 31 |
2024 | 2023 | ||
| 2024 | NIS thousands | |||
| % | ||||
| In Israeli currency: | ||||
| Cash in hand and balances in banks | 79,854 | 64,460 | ||
| Short-term deposits | 4.20-4.24 | 208,504 | 456,752 | |
| 521,212 | ||||
| 288,358 |
| As of December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| NIS thousands | ||||
| Long term revenues receivable | 15,518 | 17,134 | ||
| Partners' balance and others | 97,347 | 79,097 | ||
| 112,865 | 96,231 |
| Investment | property under construction and building |
|||
|---|---|---|---|---|
| property | rights | Total | ||
| NIS thousands | ||||
| Balance As of January 1 2023 | 15,955,522 | 2,266,008 | 18,221,530 | |
| Additions deriving from acquisitions | 49,494 | 5,491 | 54,985 | |
| Transfer to held for sale | (177,825) | - | -177,825 | |
| Investments and others | 81,925 | 363,217 | 445,142 | |
| Capitalized credit costs | - | 39,648 | 39,648 | |
| Gain on the adjustment of fair value, net | 246,534 | (1,811) | 244,722 | |
| Balance As of December 31 2023 | 16,155,649 | 2,672,553 | 18,828,202 | |
| Additions deriving from acquisitions | 3,200 | 287,788 | 290,988 | |
| Realization of assets | (21,750) | (158,987) | (180,737) | |
| Transfer from investment property under construction to | ||||
| investment property | 180,378 | (180,378) | - | |
| Investments and others | 51,706 | 342,144 | 393,850 | |
| Capitalized credit costs | - | 52,934 | 52,934 | |
| Gain on the adjustment of fair value, net | 340,992 | 211,080 | 552,072 | |
| Balance As of December 31 2024 | 16,710,175 | 3,227,134 | 19,937,309 |
B. See Note 15 for information regarding revenues from rental fees that are sourced in investment property.
See Note 21B3.
Over the course of the reported period four cash-generating properties were sold in return for a total of 200 million NIS, some of the properties were classified as held for sale in the 2023 Statements.
Subsequent to the balance sheet date, the Company entered into an agreement with an unrelated third party to purchase a half of land with an area of 1 donam near the ToHa Project, on which 2,000 sqm of employment space and 33 residential housing units can be built, in return for a payment of 41.5 million NIS, plus VAT are required by law.
The office building with an area of 9,000 sqm (Company's share 75%), built as part of the Shufersal Online. At the end of 2024, the property was classified as investment property.
The lot is located in the Bnei Brak's Northern Industrial Zone, adjacent to Yarkon Park and the Ramat Hachayal Compound and near the Bnei Brak railroad station and the Green Line station. The Company, along with Allied Real Estate Ltd., are working together to plan and build an office and commercial project, which will feature 100,000 m² of above-ground space, featuring 45 office stories above 3 commercial stories. The total investment in the project (including the land component and underground parking levels) is estimated by the parties at 1,530 million NIS (Company's share 50%). As of the publication of the report the project is in advanced stages of implementation of finishing and systems work, the commercial levels were delivered to the tenants for adjustment works and a number of shops have been opened to the public The Company has signed contracts totaling 8,500 m² (Company's share 50%), which are expected to generate yearly rental fees of 14 million NIS (Company's share 50%).
On June 14 2020 the Company, along with Allied Real Estate Ltd., won a tender to lease a lot with an area of 0.45 hectares (K Compound) in the "Sha'ar Ha'ir" compound that will be constructed at the entrance to the city of Jerusalem. The project has an above-ground area of 79,000 m² according to the valid Town Plan and 93,000 m² according to the deposited Town Plan, as well as the right to attach 200 built-up parking spaces in an underground parking garage adjacent to the compound, in addition to parking existing in the compound (Company's share – 50%). The project is mixed-use and includes employment, hotels and special residential units. The total investment in the project, including the land component, is estimated by the parties at 1,440 million NIS (Company's share 50%). As of the report date the project is approaching the conclusion of its foundation works.
In June 2021 the Company purchased from Y.D.E. Menivim Ltd. 60% of a lot with an area of 4 hectares in Beit Shemesh for the construction of a logistical center. The partners built a logistical center in the compound 50,000 sqm in size, for a total cost of 360 million NIS, with the Company's share being 216 million NIS. As of the report date, the project was in the middle of finishing works for the lower logistical center while the upper logistical center has been handed over to the customer.
The upper logistical center with an area of 24,000 sqm (Company's share – 60%) has begun generating income. The yearly scope of rental fees is 14 million NIS (Company's share – 60%). In light of the above, the Company has reclassified the logistics centers section from investment property under construction to investment property.
In March 2024 the Company purchased land on Hasolelim Street in Tel Aviv with ana rea of 0.56 hectares from the City of Tel Aviv-Yafo to build an office tower, in return for a total of 210 million NIS (not including transaction costs), with the land being centrally located and highly accessible. The land is leased from the City of Tel Aviv-Yafo until 2059. The Company is promoting a compound design with bordering landowners, National Outline Plan 70 is being advanced for the location (increasing construction rights near mass transit stations).
A joint project for the Company and Denishra International Ltd. (each party's share being 50%) to build a fourth office structure above an existing commercial floor in the Amot Park Afek compound in Rosh Ha'ayin. The entire compound is jointly owned by the parties.
The structure shall feature 6 floors above the ground floor with a total area of 9,400 m². The construction rights for the construction of the structure were received within the framework of a Town Plan promoted by the parties and which was validated in 2020. The total investment in the project's construction is estimated at 80 million NIS (the Company's share – 50%). A building permit was received over the course of January 2023 and the project is in the final stages of finishing works. A Form 4 is expected to be received over the course of the first quarter of 2025.
Within the framework of the joint transaction between the Company and the Gav Yam Land Corporation Ltd., who hold the rights, jointly and in equal shares, to land at the intersection of Totzeret Haaretz Steet, Yigal Alon Steet and Hashalom Road in Tel Aviv, on which the ToHa2 tower is being built with an aboveground area of some 156,000 m² ("ToHa2"). In June 25 2024 the partners entered into a rental agreement with Google Israel Ltd. ("Google").
According to the agreement, Google shall rent some 60,000 sqm from the partners at the envelope level in the upper portion of the ToHa2 tower as well as several hundred parking spaces, for a rental period of 10 years (with a one-time exit option after 5 years), which will begin in the first quarter of 2027, with the completion of the constriction of ToHa2, in return for rental fees for a total of 115 million NIS per year, linked to the May 2024 CPI (Company's share – 50%).
As is accepted in this type of transactions, in addition to the rental agreement, construction and management agreements were signed, while providing mutual guarantees for the parties' commitments.
In February 2024 the Company entered into an agreement with Gav-Yam Land Ltd., the partner in the ToHa Project in Tel Aviv, to sell one half of Amot's right to a parcel of land with an area of 0.3 hectares (Lot 300) near the ToHa Project, according to the terms of the agreement 50% of the proceeds of the transaction was received in the first quarter of 2024 and the remaining 50% were received over the course of the third quarter of 2024. According to the approved Town Plan, a project may be built on the land with 5,000 m² of employment space and 90 housing units, the proceeds of the sale amount to a total of 155 million NIS, plus VAT as required by law. Over the course of the past two years the partnership completed the purchase of properties bordering with the ToHa compound, in order to develop and empower construction rights in the compound in accordance with the municipal and national outline planes. The total scope of purchases to date amounts to a total of
some 613 million NIS (including Lot 300), with the Company's share being 50%.
See Note 13B for information regarding liens.
The following is a sensitivity analysis for the value of investment property on the discount rate (Cap Rate) on an amended NOI basis (including companies in joint arrangements):
Based on an NOI of approximately NIS 1,072 million the impact of any change of 0.25% in the discount rate (Cap Rate) will lead to a change in the fair value of approximately NIS 652 million, less deferred taxes at a rate of 23% - approximately NIS 502 million (Average change of increase and decrease in the discount rate).
| The name of the consolidated company | Country of incorp- |
capital rights in the consolidated company |
investment in the investee company (*) |
||
|---|---|---|---|---|---|
| oration | |||||
| As of December 31 | As of December 31 | ||||
| 2024 | 2023 | 2024 | 2023 | ||
| % | % | NIS thousands | |||
| Fully consolidated | |||||
| Ayalot Investments in Properties Ltd. Ayalot Investments in Properties (Kfar Saba) 1992 |
Israel | 90% | 90% | (573) | (527) |
| Ltd. | Israel | 100% | 100% | 119,085 | 110,089 |
| Ayalot Investments (T.M.R.) 1994 Ltd. Ayalot Investments in Properties (Netanya) 1993 |
Israel | 100% | 100% | 192,793 | 175,756 |
| Ltd. | Israel | 100% | 100% | 577,709 | 638,383 |
| Ayalot Investments in Properties (Herzliya) Ltd. | Israel | 100% | 100% | 72,026 | 67,630 |
| Ayalot Investments in Properties (AB"G) 1992 Ltd. | Israel | 100% | 100% | 149,812 | 128,996 |
| Ayalot Investments (Patir) 1996 Ltd. Ayalot Investments in Properties (Rehovot West) |
Israel | 100% | 100% | 106,299 | 106,178 |
| 1992 Ltd. | Israel | 100% | 100% | 404,633 | 352,428 |
| Ayalot Investments (Ramat Vered) 1994 Ltd. | Israel | 100% | 100% | 678,232 | 611,994 |
| Ayalot Investments in Properties (Har Hotzvim) | |||||
| 1994 Ltd. | Israel | 100% | 100% | 146,613 | 147,115 |
| Hakirya Center (Ashdod 1995) Ltd. | Israel | 100% | 100% | (2,623) | (2,272) |
| Nes-Pan Ltd. | Israel | 100% | 100% | 656,368 | 602,502 |
| Amot Investments Construction Ltd | Israel | 100% | 100% | (68) | (58) |
| Amot Real Estate initiation and Development Ltd. | Israel | 100% | 100% | (2,396) | (930) |
| Joint Operations | |||||
| The Central Station in Jerusalem (Management) 1996 Ltd. |
Israel | 50% | 50% | (3,795) | (3,795) |
| Kochav Or Industry and Commerce Ltd. | Israel | 50% | 50% | 17,117 | 14,536 |
| Amot – Clal Joint Venture | Israel | 50% | 50% | - | - |
| Ashtrom Properties Ltd – Amot Investments Ltd. | |||||
| (Joint Venture) | Israel | 50% | 50% | - | - |
| Ayalot HaYarkon Joint Venture | Israel | 50% | 50% | - | - |
| Century Tower parking Ltd | Israel | 50% | 50% | - | - |
| Merkazit Jerusalem Joint Venture for Rental | Israel | 50% | 50% | - | - |
| Amot Investments and Gabriels Hotzot Karmiel | Israel | 50% | 50% | - | - |
| Amot Ronimore Asset Management Ltd | Israel | 50% | 50% | - | - |
| Merkazim 2001 | Israel | 50% | 50% | - | - |
| Gev Yam Amot Tozeret Haaretz Joint Venture | Israel | 50% | 50% | ||
| Ellied Amot Jerusalem entrance gate Joint | |||||
| Venture | Israel | 50% | 50% | - | - |
| Ellied Amot Halechi Bnei Brak Joint Venture | Israel | 50% | 50% | - | - |
| Joint Ventures | |||||
|---|---|---|---|---|---|
| Izdrechet Investments Company Ltd. | Israel | 50% | 50% | 33,825 | 32,693 |
| Hotzot Alonym Ltd. (**) | Israel | 49% | 49% | 27,807 | 26,059 |
| Amot Shaul Ltd. (***) | Israel | 50% | 50% | 26,308 | 34,924 |
| Amot Danisra Park Afek Ltd. | Israel | 50% | 50% | 70,661 | 63,681 |
| Ziviel Investments Ltd. (**) | Israel | 49% | 49% | 85,320 | 82,521 |
| Roni Dan Investments Ltd. | Israel | 50% | 50% | 83,149 | 80,206 |
| Hefetz Haim Warehouses AGSH Ltd. | Israel | 50% | 50% | 46,328 | 41,066 |
| Interest | Balance of the loan As of December 31 |
|||
|---|---|---|---|---|
| rate | ||||
| 2024 | 2024 | 2023 | ||
| Details of the company to which the loan has been Fully consolidated |
Linkage terms | % | NIS thousands | |
| Ayalot Investments in Properties (Herzliya) Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 4,500 | 70,200 |
| Ayalot Investments in Properties (Herzliya) Ltd. | Unlinked (see 1) | - | 58,000 | - |
| Ayalot Investments in Properties (AB"G) Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 21,100 | 28,800 |
| Ayalot Investments in Properties (Kfar Saba) Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 34,050 | 121,000 |
| Ayalot Investments in Properties (Kfar Saba) Ltd. | Unlinked (see 1) | - | 66,000 | - |
| Ayalot Investments in Properties (Rehovot West) Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 428,650 | 792,100 |
| Ayalot Investments in Properties (Rehovot West) Ltd. | Unlinked (see 1) | - | 332,000 | - |
| Ayalot Investments in Properties (Har Hotzvim) Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 133,500 | 333,200 |
| Ayalot Investments in Properties (Har Hotzvim) Ltd. | Unlinked (see 1) | - | 95,000 | - |
| Ayalot Investments (T.M.R.) 1994 Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 61,600 | 66,600 |
| Ayalot Investments (Ramat Vered) 1994 Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 362,700 | 406,000 |
| Ayalot Investments (Patir) 1996 Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 4,350 | 11,500 |
| Nes-Pan Ltd. | Linked to the Consumer Prices Index (see 2) | 3.00 | 85,950 | 127,600 |
| Joint Ventures | ||||
| Hotzot Alonym Ltd. | Unlinked | 5.18 | 8,393 | 9,372 |
| Amot Shaul Ltd. | Unlinked | 4.00 | 27,967 | 26,888 |
| Amot Shaul Ltd. | Linked to the Consumer Prices Index | - | 21,210 | 20,507 |
| Amot Danisra Park Afek Ltd. | Unlinked | - | 2,688 | 2,599 |
| Amot Danisra Park Afek Ltd. | Linked to the Consumer Prices Index | 2.62 | (6,014) | (5,672) |
(1) Capital note.
(2) Starting from January 1, 2023, the principal of the debt bears index-linked, annual interest at a rate of 3% the interest rate, including linkage differentials on the principal part, will not fall below the interest rate prescribed regarding Section 3J of the Income Tax Ordinance.
1,743,865 2,015,665
Hefetz Haim Warehouses AGSH Ltd. Unlinked (see 1) - 2,221 4,971
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| NIS thousands | ||
| 83,938 | 87,645 | |
| 83,938 | 87,645 |
In 2024, dividends in the amount of NIS 1,500 thousand were obtained from joint transactions.
| As of December 31 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| A. Other payables | NIS thousands | ||
| Interest payable for long-term liabilities | 78,629 | 82,639 | |
| Liabilities to partners | 1,532 | 1,511 | |
| Revenues in advance | 35,128 | 30,152 | |
| Institutions | 4,838 | 4,502 | |
| Employees and institutions for salaries | 16,951 | 17,326 | |
| Liabilities payable | 13,689 | 23,491 | |
| Others | 325 | 1,247 | |
| 151,092 | 160,868 |
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| B. Payables for investment property: | NIS thousands | |
| Liabilities payable to sellers of investment property Liabilities to authorities and payables for investment property |
784 | 784 |
| transactions | 53,380 | 43,229 |
| 54,164 | 44,013 |
| Interest rate | ||||
|---|---|---|---|---|
| As of | ||||
| December 31 | As of December 31 | |||
| 2024 | 2024 | 2023 | ||
| Composition | % | NIS thousands | ||
| Bonds (Series D) – B below |
3.20 | 648,169 | 1,598,325 | |
| Less – current maturities |
158,728 | 389,935 | ||
| 489,441 | 1,208,390 | |||
| Bonds (Series E) – C below |
3.39 | 323,557 | 648,392 | |
| Less – current maturities |
190,277 | 238,560 | ||
| 133,280 | 409,832 | |||
| Bonds (Series F) – D below |
1.14 | 2,654,028 | 2,557,750 | |
| Less – current maturities |
268,266 | - | ||
| 2,385,762 | 2,557,750 | |||
| Bonds (Series G) – E below Less – current maturities |
2.44 | 1,145,094 - |
1,121,518 - |
|
| 1,145,094 | 1,121,518 | |||
| Bonds (Series H) – F below Less – current maturities |
0.92 | 2,847,092 - |
2,579,838 - |
|
| 2,847,092 | 2,579,838 | |||
| Bonds (Series I) – G below Less – current maturities |
3.20 | 827,749 - |
- - |
|
| 827,749 | - | |||
| Bonds (Series J) – H below Less – current maturities |
5.79 | 267,864 - |
- - |
|
| 267,864 | - | |||
| 8,096,281 | 7,877,329 |
From July 2014 to December 2022, the Company issued NIS 1,754 million par value of CPI-linked bonds (Series D) (with respect to July 2014) , bear annual interest at an annual rate of 3.2%, and are repayable in six (6) unequal annual payments, which will be paid on July 2 of each of the years 2023 to 2028 (inclusive), as follows: (A) two payments at a rate of 20% of the par value of the principal of the bonds will be paid on July 2 of each of the years 2023 and 2024, inclusive. (B) Four payments at a rate of 15% of the par value of the principal of the bonds, each, will be paid on July 2 of each of the years 2025-2028, inclusive. The interest payments will be paid on July 2 of each of the years 2015 to 2028 (inclusive). The effective interest rate on the bonds is 2.09%.
In December 2024, the Company performed a swap of 500 NIS NV bonds (Series D) (constituting 48% of the total outstanding bonds (Series D) in return for 574 million NIS NV bonds (Series I), by way of a swap purchase offer. The swap ratio of the bonds (series D) set in the tender is 1.148. The notational value sum as of the swap date is 552 million NV, for further details on the swap, see Note 9i below.
The bonds include a commitment not to create floating leans on the Company's property (a negative pledge) in support of any third party whatsoever as collateral for any debt or liability whatsoever, except subject to the creation of such a floating lien ranking pari passu in support of The holders of the bonds. This commitment will not apply if certain conditions are met, as detailed in the trust deed for the bonds.
Furthermore, the bonds include conditions for making them repayable immediately upon the occurrence of certain events, which include, inter alia, the following events:
• In addition, the bonds include additional, generally accepted conditions for making the loans repayable immediately, in relation to the following events: (1) a structural change and merger; (2) liquidation, receivership and proceedings for the realization of assets and debt collection proceedings; (3) a change in control; (4) a cessation in trading; (5) cross default and etcetera.
As of the reporting date, the Company is in compliance with all of the financial covenants.
As from March 2016 and up to December 2018, the Company issued NIS 1,085 million par value of bonds (Series E). The bonds (Series E) are repayable in six (6) annual payments: two payments at a rate of 10% of the principal, each, on January 4 in each of the years 2021 and 2022, inclusive and four payments at a rate of 20% of the principal, each, on January 4 in each of the years in each of the years 2023 – 2026 (inclusive). The interest on the bonds (Series E) is at a rate of 3.39% a year, which is payable in annual payments on January 4 in each of the years in each of the years 2017 – 2026 (inclusive). The principal of and the interest on the bonds (Series E) are not linked to any index or currency whatsoever.
In December 2024, the Company performed a swap of 107 NIS NV bonds (Series E) (constituting 25% of the total outstanding bonds (Series E) in return for 105 million NIS NV bonds (Series J), by way of a swap purchase offer. The swap ratio of the bonds (series E) set in the tender is 0.976. The notational value sum as of the swap date is 163.4 million NV, for further details on the swap, see Note 9i below.
The bonds (Series E) include conditions for making them repayable immediately upon the occurrence of certain events, which are similar in their substance to the conditions for being made repayable immediately that are determined for the Company's bonds that are traded and are in circulation of Series B and D, which include, inter alia, events that are connected to the transfer of control in special circumstances; compliance with financial covenants including the maintenance of shareholders' equity, which will not be less than an amount equal to NIS 1.2 million.
Further to the issuance of the bonds (Series E), the Company has executed hedging transactions opposite financial institutions in Israel, which converted the Shekel interest at a rate of 3.39% a year into principal that is index linked and bears interest at a rate of between 2.125% and 2.49% a year, for an overall principal amount of NIS 875 million. As of today, the principal balance is 327 million NIS.
As of the reporting date, the Company is in compliance with all of the financial covenants.
From June 2019 to May 2022 the Company issued to the public bonds (Series F) at a scope of NIS 2,363 million par value. The total net consideration which was received by the Company with respect to the issuance amounted to a total of approximately NIS 2,324 million. The bonds (Series F) bear a CPI-linked effective interest rate of 1.6%.
The bonds (Series F) are CPI-linked (with respect to May 2019), and bear stated annual interest at a rate of 1.14%. The bonds are payable in 5 annual payments: two payments at a rate of 10% each, which will be paid on October 3, 2025 and October 3, 2026; two payments at a rate of 30% each, which will be paid on October 3, 2027 and October 3, 2028, and a fifth and last payment, at a rate of 20%, which will be paid on October 3, 2029. The interest payments will be paid on October 3 of each of the years 2019 to 2029 (inclusive).
The bonds include terms for their provision for immediate repayment upon the occurrence of certain events, which include, inter alia, the following:
In addition, the bonds include additional customary terms for their provision for immediate repayment, including with respect to the following events: (1) Restructuring and merger; (2) Liquidation, receivership and proceedings for the realization of assets and execution; (3) Trade halt; (4) Cross default and so forth.
As of the date of the statement, the Company meets all the financial covenants.
From February 2020 to December 2023, the Company issued to the public, by way of an issuance and by way of exercising bonds, options (see information below regarding the issuance of options Series 10), bonds (Series G) at a scope of NIS 1,215 million par value. The total net consideration which was received by the Company with respect to the issuance amounted to a total of approximately NIS 1,148 million.
Further to the issuance of the bonds (Series G), the Company performed hedging transaction visà-vis financial institutions in Israel, which converted an annual NIS interest rate of 2.44% to CPIlinked principal and linked interest at a rate of 0.09%-1.365%, with total principal of NIS 1,156 million.
The principal of the bonds (Series G) will be repayable in four annual payments, each representing of 25% of the principal, on January 5 of each of the years 2029 to 2032 (inclusive).
The interest rate applicable to the bonds (Series G) is 2.44% per year, due in annual payments on January 5 of each of the years 2021 to 2032 (inclusive). The principal and interest of the bonds (Series G) are not linked to the CPI or to any currency.
The bonds include terms for their provision for immediate repayment upon the occurrence of certain events, including, inter alia, the following:
In addition, the bonds include additional customary terms for their provision for immediate repayment, including with respect to the following events: (1) Restructuring and merger; (2) Liquidation, receivership and proceedings for the realization of assets and execution; (3) Trade halt; (4) Cross default and so forth.
As of the date of the statement, the Company meets all the financial covenants.
From February 2021 to March 2024, the Company issued to the public bonds (Series H) at a scope of NIS 2,587 million par value. The total net consideration which was received by the Company with respect to the issuance amounted to a total of approximately NIS 2,592 million. The bonds (Series H) reflect a CPI-linked effective interest rate of around 1.81%.
The bonds (Series H) are CPI-linked (with respect to January 2021), and bear stated annual interest at a rate of 0.92% per year. The bonds (Series H) are payable (principal) in 4 equal annual payments, on January 5th of each of the years 2029 to 2032 (inclusive), in a manner whereby each of the payments will constitute 25% of the total par value principal of the bonds (Series H). The interest payments will be paid on January 5th of each of the years 2022 to 2032 (inclusive).
The bonds include conditions for demanding immediate repayment upon the occurrence of certain events, including, inter alia, the following events:
The bonds also include other standard conditions for demanding their immediate repayment, including due to the following events: (1) structural change or merger; (2) liquidation, receivership, and asset sale and enforcement proceedings; (3) suspension of trading; (4) cross default, etc.
As of the reporting date, the Company is in compliance with all of the financial covenants.
In March 2024, the Company issued bonds (Series I) to the public via a Shelf Registration dated 19 March 2024 – a new series of Bonds (Series I) at a scope of ILS 245 million (nominal value). The net total consideration the company received for the issuance totals at ILS 242 million. The bonds (Series I) gross up an effective index-linked interest rate of 3.3% and have an average of duration of about 9 years.
In December 2024, the Company performed a swap of 500 NIS NV bonds (Series D) (constituting 48% of the total outstanding bonds (Series D) in return for 574 million NIS NV bonds (Series I), by way of a swap purchase offer. The swap ratio of the bonds (series D) set in the tender is 1.148. The bonds (Series I) bear an effective CPI-linked interest rate of 3.5% and have an expected life span of 8.8 years.
After the swap in question, the notational value of the bonds (Series I) is 819 million NIS NV. The total net proceeds received by the Company for the offering and swap amount to a total of 822 million NIS. The bonds (Series I) include a weighted CPI-linked effective interest rate of 3.4% and have an expected life span of 9 years.
The principal of the bonds (Series I) will be payable in five annual payments at a rate of 20% of the principal, each on January 5 of each year between 2033 and 2037 (inclusive). The interest rate for the bonds (Series I), 3.2% a year, will be paid in annual payments on January 5 of each year between 2025 and 2037 (inclusive).
Furthermore, the bonds include conditions for making them repayable immediately upon the occurrence of certain events, which include, inter alia, the following events:
In addition, the bonds include additional, generally accepted conditions for making the loans repayable immediately, in relation to the following events: (1) a structural change and merger; (2) liquidation, receivership and proceedings for the realization of assets and debt collection proceedings; (3) a cessation in trading; (4) cross default and etcetera.
As of the reporting date, the Company is in compliance with all of the financial covenants.
In March 2024, the Company issued bonds (Series J) to the public via a Shelf Registration dated 19 March 2024 - a new series of Bonds (Series J) at a scope of ILS 162 million (nominal value). The net total consideration the company received for the issuance totals at ILS 161 million. The bonds (Series J) gross up an effective index-linked interest rate of 3.3% (including hedging transactions) and have an average of duration of about 9 years.
In December 2024, the Company performed a swap of 107 NIS NV bonds (Series E) (constituting 25% of the total outstanding bonds (Series E) in return for 105 million NIS NV bonds (Series J), by way of a swap purchase offer. The swap ratio of the bonds (series E) set in the tender is 0.976. The bonds (Series J) bear an effective CPI-linked interest rate of 3.2% (after the impact of the hedging transaction) and have an expected life span of 7.9 years.
After the swap in question, the notational value of the bonds (Series J) is 267 million NIS NV. The total net proceeds received by the Company for the offering and swap amount to a total of 267 million NIS. The bonds (Series J) include a weighted CPI-linked effective interest rate of 3.3% (including hedging transactions) and have an expected life span of 8 years.
The principal of the bonds (Series J) will be payable in five annual payments at a rate of 20% of the principal, each on January 5 of each year between 2033 and 2037 (inclusive). The interest rate for the bonds (Series J), 5.79% a year, will be paid in annual payments on January 5 of each year between 2025 and 2037 (inclusive). The principal and the interest for the bonds (Series J) are not linked to any index or currency.
Pursuant to the issuance of the bonds (Series J), the Company conducted hedging transactions with financial institutions in Israel, which converted an annual ILS interest at a rate of 5.79% to an index-linked principal and a linked interest rate of 3.23%, at a total principal scope of ILS 160 million.
Furthermore, the bonds include conditions for making them repayable immediately upon the occurrence of certain events, which include, inter alia, the following events:
In addition, the bonds include additional, generally accepted conditions for making the loans repayable immediately, in relation to the following events: (1) a structural change and merger; (2) liquidation, receivership and proceedings for the realization of assets and debt collection proceedings; (3) a cessation in trading; (4) cross default and etcetera.
As of the reporting date, the Company is in compliance with all of the financial covenants.
In December 2024, the Company performed a swap of 500 NIS NV bonds (Series D) (constituting 48% of the total outstanding bonds (Series D) in return for 574 million NIS NV bonds (Series I), by way of a swap purchase offer. The swap ratio of the bonds (series D) set in the tender is 1.148. The bonds (Series I) bear an effective CPI-linked interest rate of 3.5% and have an expected life span of 8.8 years. In addition, on that date the Company performed a swap of 107 NIS NV bonds (Series E) (constituting 25% of the total outstanding bonds (Series D) in return for 105 million NIS NV bonds (Series J), by way of a swap purchase offer. The swap ratio of the bonds (series E) set in the tender is 0.976. The bonds (Series J) bear an effective CPI-linked interest rate of 3.2% (after the impact of the hedging transaction) and have an expected life span of 7.9 years.
The Company has examined whether swapping the bonds constitutes a material change in conditions in accordance with the terms of IFRS 9 and found that it was a material quantitative change and therefore the change in conditions is treated as the issue of a new debt through which the balance of the bonds swapped as of the date of the change was redeemed. The difference between the book value of the book balance prior to the change, and the fair value of the bonds was recognized as a profit within the framework of the financing expenses in gain/loss.
J. The balance (including current maturities) As of December 31, 2024 is repayable in the years after the date of the statement of financial position, as follows:
| NIS thousands | |
|---|---|
| In the first year – 2025 |
617,271 |
| In the second year – 2026 |
617,271 |
| In the third year – 2027 |
963,526 |
| In the fourth year – 2028 |
963,526 |
| In the fifth year – 209 |
1,622,565 |
| In the six year and thereafter | 4,357,214 |
| Debenture discount balance and others | (427,821) |
| 8,713,552 |
The bonds include certain restrictions on the distribution of dividends in an amount exceeding the permitted amount at a time when the company's equity, including as a result of the dividend distribution, will be less than NIS 2.4 billion (the "permitted amount" means FFO The calendar cumulative) or on the distribution of a dividend as a result of which the equity will be reduced to less than NIS 2.2 billion or as a result of which the financial ratio "debt ratio to NOI" and "capital ratio" will be violated. As of the date of this report, these limitations are not met.
The company undertakes not to create a current lien on all its property and all its rights, existing and future (negative pledge lien) in favor of any third party, unless it notifies the trustee in writing prior to the creation of the lien and will simultaneously create a lien in favor of the third party. In the same degree, the bonds of the bonds have been used to secure the full amount of the debt towards them in accordance with the ratio of the debts towards the third party and towards the holders of the bonds.
| As of | |||
|---|---|---|---|
| December 31 | As of December 31 | ||
| 2024 | 2024 | 2023 | |
| % | NIS thousands | ||
| Composition | |||
| In Shekels – index linked |
0.6 | 562,609 | 543,977 |
| 562,609 | 543,977 | ||
| Less – current maturities |
- | - | |
| 562,609 | 543,977 |
In October 2021, the Company signed an agreement with a banking institution, according to which the bank provided to the Company a loan in the amount of approximately NIS 500 million, with an average lifetime of 8.5 years. The loan, which is not secured by any pledges, is CPI-linked and bears annual interest of 0.6%. The loan principal will be repaid by the Company in four equal annual installments, over the years 2029 to 2032. Under the loan agreement, the Company undertook to fulfill financial covenants which are similar to the financial covenants specified in the Company's series of bonds (Series H), which are listed on the Tel Aviv Stock Exchange. The average lifetime and principal repayment dates of the loan correspond to those of the bonds. For additional details regarding the financial covenants, see Note 9F.
In order to utilize this credit facility, the Company must comply with the following conditions:
In addition, the Company has undertaken to maintain additional financial covenants, of which the main ones are: a change in control in the Company in certain conditions; minimal shareholders' equity in the Company - NIS 1.2 billion; various cash flows and operational financial ratios; "cross default"; a liability by the Company not to create any general floating charge on any of its assets in support of a third party (except for a floating lien that is ancillary to a fixed lien).
The agreement includes generally accepted grounds for making the credit repayable immediately, such as significant legal proceedings (liquidation, receivership, merger and etcetera).
As of December 31, 2024, the Company has unexploited credit facilities of NIS 1,050 million. In addition, the Company is in compliance with all of the financial covenants.
D. Liens – see Note 13B.
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| NIS thousands | ||
| Liabilities in respect of the termination of employee-employer relationship | 2,704 | 2,665 |
| 2,704 | 2,665 | |
| Revenues in advance and deposits from tenants in buildings | 30,733 | 29,766 |
| Derivative financial instruments, which are designated as hedging items (see Note 9) | 222,157 | 201,980 |
| Other long-term liabilities | 495 | 538 |
| 256,089 | 234,949 |
A. The following is the composition of the deferred tax balances that are presented in the statement of financial position As of December 31, 2024 and 2023 and the movements therein in the years ended on those dates:
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance As of January 1 2024 NIS thousands |
Recognized in profit or loss NIS thousands |
Balance As of December 31 |
Balance As of January 1 |
Recognized in profit or loss NIS thousands |
Balance As of December 31 2023 NIS thousands |
|||
| 2024 NIS thousands |
2023 NIS thousands |
|||||||
| Investment property Tax losses carried |
1,829,555 | 126,754 | 1,956,309 | - | 1,760,471 | 69,084 | 1,829,555 | |
| forward Social benefits and |
(81,025) | 16,804 | (64,221) | - | (96,737) | 15,712 | (81,025) | |
| doubtful debts | (2,863) | (221) | (3,084) | - | (2,681) | (182) | (2,863) | |
| 1,745,667 | 143,337 | 1,889,004 | - | 1,661,053 | 84,614 | 1,745,667 |
| As of December 31 | |
|---|---|
| 2024 | 2023 |
| NIS thousands | |
| 1,889,004 | 1,745,667 |
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| NIS thousands | ||
| Losses for tax purposes for which deferred taxed have not been recognized (1) |
5,771 | 5,753 |
(1) Tax benefits as of December 31, 2024 and 2023, for which net deferred tax assets receivable were not recorded, due to the assessment of Group management that their realization in the foreseeable future is unexpected. These tax benefits were due to tax losses of consolidated companies.
| As of December 31 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Consolidated companies | 690,400 | 649,368 | |
| Entities under joint control | 70,394 | 65,665 | |
| 760,795 | 715,033 |
The Group has not recognized deferred tax liabilities in respect of consolidated companies and companies that are treated at equity, since the Group intends to hold and to develop the investments and since dividends from consolidated companies are not chargeable with taxation.
| December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS thousands | ||||
| Current taxes | ||||
| Current tax expenses | 26,847 | 25,168 | 16,967 | |
| Capital gains tax expenses for the sale of assets. | 10,667 | - | - | |
| Tax expenses for previous years, net (see note 12H) | 399 | 185 | 101 | |
| Total current taxes | 37,914 | 25,353 | 17,068 | |
| Total deferred taxes | 143,337 | 84,614 | 188,583 | |
| Total tax expenses recognized in profit or loss | 181,251 | 109,967 | 205,651 |
| 2024 NIS |
2023 NIS |
2022 NIS |
|
|---|---|---|---|
| thousands | thousands | thousands | |
| Income before taxes on income | 1,100,253 | 792,574 | 1,376,797 |
| Less profits of investee companies | (14,513) | (24,177) | (24,208) |
| 1,085,740 | 768,397 | 1,352,589 | |
| Statutory tax rate | 23.0% | 23.0% | 23.0% |
| Tax expenses at the statutory tax rate | 249,720 | 176,731 | 311,095 |
| Increase (decrease) in taxes on income deriving | |||
| from the following factors: | |||
| Differences connected to investment property | (69,288) | (69,118) | (108,283) |
| Disallowed expenses (tax exempt income), net | 3,494 | 2,448 | 2,326 |
| Previous years taxes and others | (2,675) | (94) | 513 |
| Total taxes on income as presented in profit or | |||
| loss | 181,251 | 109,967 | 205,651 |
| The effective tax rate | 17% | 14% | 15% |
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| NIS thousands | ||
| 5,230 | 1,383 | |
| 35,484 | 36,574 |
The following is the composition of the balance of the provisions and the movement therein as of December 31, 2024 and 2023 and for the years ended on such dates:
| As of December 31 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Balance of the provisions at the end of the year | 16,483 | 16,483 |
As of the date of the report and the date of certification of the financial statements, the Group and other parties have pending against them 13 lawsuits, tax proceedings and demands for municipal rates, fee and levy charges in connection with investment property in a total monetary amount of approximately NIS 44 million, and the Group's part as a defendant therefor amounts to a sum of approximately NIS 41 million.
For the lawsuits being conducted against the Group and for exposures to tax levies, provisions in a total amount of approximately NIS 17 million as of December 31, 2024, and December 31, 2023 (under the section on provisions and accrued expenses). In the opinion of the Group management, which relies on an opinion by legal and professional consultants, such provisions are appropriate under the circumstances of each matter.
As of the date of this report, there are no material legal proceedings in the company.
Some of the charging agreements entered into by the Company (as well as the loan agreements) contain customary terms for the provision of credit for immediate repayment, including, inter alia: restructuring and merger; liquidation, receivership and proceedings for the realization of properties and execution; change of control; cross default; down ranking; halt of operation and halt of trade of the Company's securities.
As of December 31, 2024 and 2023, there were contingent liabilities for guarantees, as follows:
| As of December 31 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Guarantees provided by the Group (1) | 29,950 | 21,414 |
(1) Primarily, guarantees that have been provided to local authorities in connection with investments in properties and in connections with guarantees for tenders. See Note 7 (3) for details regarding guarantees that have been provided to companies treated at equity.
| Registered | paid-up | |
|---|---|---|
| Number of shares | ||
| Balance As of January 1, 2024 | 1,000,000,000 | 470,651,069 |
| Exercise of options for employees officers and directors (see F |
||
| below) | - | 878,687 |
| Balance As of December 31, 2024 | 1,000,000,000 | 471,529,756 |
| Balance As of January 1, 2023 | 1,000,000,000 | 469,839,877 |
| Exercise of options for employees officers and directors (see F below) |
- | 811,192 |
| Balance As of December 31, 2023 | 1,000,000,000 | 470,651,069 |
| Balance As of January 1, 2022 Exercise of options for employees officers and directors (see F |
1,000,000,000 | 442,599,195 |
| below) | - | 1,970,365 |
| Issuance of shares to the public (see D below) | - | 25,270,317 |
| Balance As of December 31, 2022 | 1,000,000,000 | 469,839,877 |
The ordinary shares, of NIS 1 nominal value, grant their holders the right to receive invitations to the Company's general meetings, to participate and vote thereat, and the right to participate in the distribution of the Company's profits. Each ordinary share entitles its holder, who is present at a meeting and participates in a vote, to one vote for each ordinary share held by them. In the event of the Company's liquidation, the Company's assets distributable among its shareholders will be used, in proportion to the rate of the amount paid up, or deemed to be paid up, by the shareholder regarding each share out of the amount they are required to pay.
On May 18, 2022, the Company published a shelf prospectus dated May 18, 2022, for the issuance of securities, in which the period for offering securities thereunder is until May 17, 2025. The issuance of securities in accordance with the prospectus depends, inter alia, on capital market conditions, and is subject to the publication of a shelf offering report.
In May 2022, the Company issued to the public 13,672,200 ordinary shares in the Company, with a par value of NIS 1 each, and 13,672,200 options (Series 11) which are exercisable into ordinary shares until December 22, 2022 (inclusive), against the payment of an exercise price (adjusted for dividends, benefits and rights) in the amount of NIS 27 (unlinked to any index or currency) per option. The total gross immediate consideration which was received with respect to the issuance amounted to a total of approximately NIS 317 million. The options (Series 11) expired on December 22, 2022, without being exercised into shares.
In January 2022, the Company issued, through a material non-extraordinary private offer, 11,598,117 ordinary shares of the Company, with a par value of NIS 1 each, for a total gross consideration of approximately NIS 301 million, to a number of institutional investors, three of which are members of the reporting groups Clal Insurance Enterprises Holdings Ltd., Harel Insurance Investments and Financial Services Ltd. and Migdal Insurance and Financial Holdings Ltd., which are stakeholders in the Company by virtue of their holdings in the Company's shares prior to the private allocation.
In January 2007, the Company's Board of Directors adopted a dividend policy according to which, during the first quarter of each calendar year, the Company will announce the minimum dividend distribution amount for that year. The dividend will be distributed at the end of each quarter (the proportional part) subject to a resolution of the Company's board of directors, so long as the dividend distribution does not adversely affect the Company's cash flow, while taking into account the Company's future plans regarding investments, as they stand from time to time, and subject to any applicable law. As part of its above resolution, the Company's board of directors determined that it will be entitled, at any time, in light of business considerations and in accordance with the provisions of any applicable law, to change the aforementioned dividend policy, and to changes the amounts for distribution as dividends, or to decide not to distribute dividends at all. In accordance with that resolution, the Company announces, each year, the minimum dividend to be paid in that year.
In accordance with resolutions of the Company's board of directors with respect to the years 2022- 2024, the Company distributed to its shareholders in 2022, current dividends in the amount of 106 agorot per share (approximately NIS 494 million) and a special dividend with respect to 2022 in the amount of 28 agorot per share (approximately NIS 131 million), which was paid in 2023, in 2023, current dividends in the amount of 108 agorot per share (approximately NIS 508 million) and a special dividend with respect to 2023 in the amount of 22 agorot per share (approximately NIS 104 million), which was paid in 2024, in 2024, current dividends in the amount of 108 agorot per share (approximately NIS 508 million).
In February 2025, the Company's board of directors determined that the Company intends, in 2025, to distribute minimum annual dividends in the amount of 108 agorot per share, to be paid in 4 quarterly payments in the amount of 27 agorot per share, subject to a specific resolution of the board of directors at the end of each quarter. Further to this policy, in February 2025 the Company announced a dividend distribution for the first quarter of 2025 in the amount of 27 agorot per share (NIS 127 million), which will be paid in February 2025. Additionally, in February 2025, the Company announced on special dividend distribution with respect to 2024, in the amount of 23 agorot per share (NIS 108 million), to be paid in February 2025.
Pursuant to the remuneration policy, on November 13, 2013, (following the approval of the Remuneration Committee), the Company's Board of Directors approved the adoption of a framework plan ("Framework Plan") for a private offering of up to 20,000,000 warrants not listed for trading and which are exercisable into shares in the Company, which may be executed from time to time, for employees and officers of the Company and/or of related companies. On March 9, 2016, the Company's Board of Directors approved the increasing of the pool of options included in the Framework Plan by an additional 20,000,000 warrants, not listed for trading.
The Board of Directors/ Remuneration Committee will have the exclusive authority and absolute discretion to decide from time to time in relation to the granting of warrants that have not yet been granted, including regarding the quantity of warrants to be offered to offerees pursuant to the framework plan and regarding the offerees to be included in the issuance. The warrants will be allocated on a capital track for income tax purposes.
On 25 December 2023, the Company's Board of Directors had decided (following approval by the Compensation Committee) to adopt a new Options plan, valid for 10 years, based on the principles of the Company's previous option framework plan (hereinafter: the "New Plan"). The New plan does not include restrictions on the amount of options that the Company can grant under it, and allows the qualified company organs the flexibility to exercise their judgment when options are assigned, inter alia, to determine commercial terms – subject to the provisions of the Compensation Policy which the Company has adopted in regards to officers. Warrants assigned under the New Plan will be treated as capital gain for income tax purposes.
The cost of the overall benefit grossed up in each of the warrants that were in effect As of December 31, 2024, based on the fair value at the time of their granting, is estimated at an overall amount of approximately NIS 24 million, of which an amount of approximately NIS 13 million has been amortized As of December 31, 2024. This amount is being amortized in the statement of profit or loss over the length of the vesting period.
The fair value of the warrants that have been granted, as aforesaid, has been estimated by implementing the Black &Scholes method. The parameters that have been used in the implementation of the model are as follows:
| March 2022 (*) |
March 2023 (*) |
February 2024 (*) |
February 2025 (*) |
|
|---|---|---|---|---|
| Share –price (in NIS) | 24.95 | 19.81 | 18.73 | 21.64 |
| Exercise Price (in NIS) | 25.95 | 20.71 | 19.48 | 22.51 |
| Weighted expected fluctuations (**) | 30.05% | 29.75% | 27.38% | 28.81% |
| Lifetime of the warrants in years (***) | 2.83 | 2.83 | 2.83 | 2.83 |
| Risk free interest rate | 1.01% | 3.95% | 3.74% | 4.16% |
| Overall benefit (NIS thousands) | 6,160 | 8,053 | 8,012 | 7,628 |
| In 2024 | 2,182 | 2,395 | 2,400 | - |
| In 2023 | 2,176 | 2,300 | - | - |
| In 2022 | 1,783 | - | - | - |
| December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS thousands | ||||
| Rental fees (see B below) | 1,034,847 | 995,340 | 923,047 | |
| Property management | 131,569 | 115,534 | 105,091 | |
| 1,166,416 | 1,110,874 | 1,028,138 |
The cumulative amount of the minimal future rental fees, based on signed rental agreement As of December 31, 2024, which are non-cancellable, are as follows:
| As of December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| NIS thousands | ||||
| In the first year | 917,657 | 872,228 | ||
| In the second year | 733,142 | 701,514 | ||
| In the third year | 524,122 | 533,367 | ||
| In the fourth year | 358,687 | 361,534 | ||
| In the fifth year | 265,140 | 233,688 | ||
| In the six year and thereafter | 756,951 | 695,549 | ||
| 3,555,699 | 3,397,880 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Property maintenance and management expenses | 117,682 | 104,497 | 98,721 |
| Salaries and social benefits | 26,774 | 25,276 | 21,587 |
| Taxes and levies | 11,530 | 11,470 | 6,603 |
| Professional services | 869 | 822 | 689 |
| Others | 1,182 | 1,467 | 1,999 |
| 158,037 | 143,532 | 129,599 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Management fees to the parent company (see Note 20C(1)) | 11,429 | 11,086 | 10,629 |
| Salaries and social benefits | 21,331 | 22,923 | 21,909 |
| Benefits relating to warrants | 8,323 | 6,757 | 5,746 |
| Directors fees | 1,133 | 1,047 | 1,051 |
| Professional services | 7,173 | 8,097 | 6,969 |
| Bad and doubtful debts | 4,160 | 1,120 | 573 |
| Marketing expenses | 3,596 | 3,379 | 3,593 |
| Depreciation and amortization | 2,845 | 3,658 | 3,237 |
| Other | 5,776 | 4,404 | 4,623 |
| 65,765 | 62,470 | 58,330 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Interest in short-term credit and others | 5,972 | 5,928 | 5,711 |
| Interest on long-term loans from banks | 3,329 | 3,243 | 3,105 |
| Interest on bonds | 161,894 | 140,939 | 121,827 |
| Total interest expenses | 171,195 | 150,110 | 130,643 |
| Linkage differentials on long-term loans from banks and | |||
| others | 19,564 | 20,492 | 30,247 |
| Linkage differentials on bonds and others |
294,241 | 269,874 | 374,227 |
| Total linkage differentials | 313,805 | 290,366 | 404,474 |
| 484,999 | 440,476 | 535,118 | |
| Less – financing expenses capitalized to investment property |
|||
| under construction | (52,934) | (39,648) | (55,049) |
| 432,065 | 400,827 | 480,068 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Interest on deposits in banks | 18,509 | 19,273 | 3,906 |
| Interest on loans to companies treated at equity and others | 8,388 | 2,927 | 6,468 |
| 26,897 | 22,200 | 10,374 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| From ongoing activity | |||
| Profit used for the purpose of the calculation of the basic and diluted earnings per share from continuing operations |
919,007 | 682,612 | 1,171,150 |
| Thousand shares | |||
| Weighted average number of regular shares used for the purpose of the calculation of the basic earnings per share from continuing operations |
471,306 | 470,076 | 463,438 |
| Adjustments for warrants | 30 | 195 | 640 |
| Weighted average number of regular shares used for the purpose of the calculation of the diluted earnings per share from continuing operations |
471,337 | 470,271 | 464,078 |
| Weighted average number of securities that have not been included in the calculation of the diluted earnings per share because their impact is anti-dilutionary |
5,264 | 3,419 | 1,565 |
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Management fees to the parent company (See C below) |
11,429 | 11,086 | 10,629 |
| Revenue from related parties (See Note C(6) below) |
5,181 | 4,186 | 3,989 |
| Directors fees (6 recipients) | 1,133 | 1,047 | 1,051 |
| Directors and officers' insurance expenses (see C(4) below) |
367 | 388 | 412 |
| Fair value of share-based payments | 416 | 804 | 682 |
| Number of directors | 9 | 9 | 9 |
| Presented under other receivables | 3,654 | 6,186 | 2,967 |
Regarding further Transactions see note 20C below.
| December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS thousands | |||
| Short-term benefits (1 recipient) | 4,315 | 3,496 | 3,373 |
| Fair value of share-based payment (1 recipient) | 1,110 | 835 | 784 |
| 5,425 | 4,331 | 4,157 |
In its meeting on April 12, 2022, the Company's general meeting approved the extension of the management agreement between the parent company, Alony Hetz, and the Company, regarding the provision of management services by Alony Hetz to the Company (hereinafter: the "Management Agreement") for an additional 3 year period, from January 1, 2022 to December 31, 2024, while setting the annual management fees at a fixed total of NIS 10.3 million per year (linked to the CPI for December 2021), whereby insofar as the Company's annual FFO yield is less than 6%, the management fees with respect to that year will be reduced in the amount of NIS 600 thousand. The management fees will be linked to the consumer price index for December 2021, but no less than the base index, and will be paid in four quarterly payments.
Under the management agreement, Alony Hetz provides management services to the Company through officers and employees of Alony Hetz, and through the fulfillment of the role of Amot's Chairman of the Board by Mr. Nathan Hetz, the CEO of Alony Hetz, and other Board members on behalf of Alony Hetz (without directors' compensation). The scope of services provided to the Company will be determined in accordance with the Company's changing needs, from time to time, and with no limit on the number of hours (minimum or maximum). In this regard, it is noted that the parent company undertakes to provide the Company with all of the resources which may be required for the purpose of providing the management services, in accordance with the Company's demand.
Insofar as there is a significant decrease in the scope of employment of Alony Hetz's officers during the period of the management agreement, at a rate which cumulatively exceeds 25% per year of activity (relative to the estimated scope of employment invested by those officers in the provision of management services prior to the approval of the management agreement), as evaluated by the Audit Committee once per year, the Company will have the right to terminate the management agreement. A resolution regarding the termination of the agreement will be passed by the Company's Audit Committee and Board of Directors.
Additionally, in accordance with the management agreement, Alony Hetz will be entitled to terminate the agreement at any time, subject to the provision of written notice to the Company 120 days in advance. Additionally, as was the case until now, each party is entitled to terminate the agreement by giving written notice to the other party 60 days in advance, in case Alony Hetz ceases to be the Company's controlling shareholder.
It is noted that in the years 2022, 2023 and 2024, the Company recorded management fees to the parent company in its financial statements in the amount of approximately NIS 10.6 million in 2022, approximately NIS 11.1 million in 2023, and approximately NIS 11.4 million in 2024.
In their meetings held on January 19 2025 and February 10 2025, the Audit Committee and the Board of Directors approved and recommended to the General Meeting to extend the validation of the Management Agreement with the Parent Company by an additional 3-year period starting January 1 2025 and ending December 31 2027, while reducing the level of yearly management fees and setting them at a total of 11 million NIS per year (linked to the CPI for the month of November 2024), and inasmuch as the Company's yearly FFO yield is lower than 6% the management fees shall be decreased for that year to the sum of 600,000 NIS.
The management fees shall be linked to the Consumer Peirce Index for November 2024 but shall be no lower than the base CPI and shall be paid in four quarterly installments. The remaining terms of the management agreement shall remain unchanged (hereinafter: "the Revised Management Agreement"). In addition, providing the services in accordance with the updated management agreement shall come under all of the conditions detailed extensively above, which apply to the parties within the framework of the existing management agreement.
The engagement is subject to the ratification of the Company's General Meeting, which is expected to convene over the course of March 2025.
See c.(5) and c.(6) below on additional engagements with the Parent Company.
Mr. Shimon Abuderham serves as the CEO of the company as of September 1, 2020.
Mr. Abudraham has been employed in the Company for over 14 years, as the Company's VP Engineering since January 2008, and since January 2016 as CEO of the subsidiary Amot Real Estate Initiation and Development Ltd. (which coordinated the Company's initiation, development and construction activities).
On December 15, 2020, the Company's general meeting approved (after the approval and recommendation of the Compensation Committee and the Board of Directors were received, in their meetings on September 24, 2020 and November 8, 2020, respectively) an update to the Company's compensation policy, and also approved Mr. Abudraham's terms of tenure and employment as the Company's CEO, beginning on January 1, 2021, and for a period of 3 years, i.e., until December 31, 2023, as specified below.
On December 25, 2023, the Company's Compensation Committee and Board of Directors approved, in accordance with the provisions of Regulation 1B2(B) of the Companies Regulations (Expedients Regarding Interested Party Transactions), 5760-2000, the extension of the existing agreement with the CEO, including the CEO's current employment terms, with no change, for an undetermined period.
On September 17 2024 the Company General Meeting approved (after receiving the approval and recommendation of the Remuneration Committee and Board of Directors in their meetings on July 16 2024 and August 5 2024, respectively), a revised remuneration policy for Company officers for a three-year period starting January 1 2024 and ending December 31 2026 and which will be hereinafter be referred to in this Section C below as "the Revised Remuneration Policy."
In addition, during the meeting in question the General Meeting approved revised terms of service and employment of Mr. Abudarham as Company CEO retroactively from January 1 2024 and for a period of 3 years, meaning to December 31 2026. The agreement shall be extended automatically on a yearly basis unless agreed otherwise. The CEO's current terms of service and employment are compatible with the Company's updated remuneration policy.
The following are the CEO's terms of service and employment as they were in effect until December 31 2023 and for the period starting January 1 2024:
| The Remuneration Component |
CEO's terms of employment until December 31 2023. (All of the sums have been linked to the CPI for December 2020 and until the CPI for May 2024): |
CEO's current terms of employment starting January 1 2024 (All of the sums are linked to the CPI for May 2024): |
|
|---|---|---|---|
| Fixed Monthly Remuneration Benefits and Payments |
Monthly base salary cost – 170,000 NIS. Including benefits and mandatory payments as accepted at the Company.1 |
Monthly base salary cost – 217,000 NIS. Including benefits and mandatory 2 payments as accepted at the Company. |
|
| Scope of Employment |
Full time | ||
| Variable Remuneration |
Comprehensive bonus ceiling of 2.3 million NIS bonus calculated according to four measurable components: |
Total bonus ceiling of 2 million NIS: The bonus is calculated by meeting three Company goals/indices: • NOI goal – an operational parameter based on meeting the NOI goal set in |
1 Benefits and mandatory payments as accepted at the Company, including company vehicle including full maintenance costs; mobile phone; expenses reimbursements; education fund and so on.
2 "Employer cost" or "salary cost" means: the cost of the transaction for the Company in practice, including associated conditions and mandatory payments as per Section 5.2 to the revised remuneration policy, but with the exception of associated conditions at nonmaterial scopes, which also touch upon performing work (such as communications expenses, insurance, membership fees in professional associations, medical tests, welfare, reimbursements against receipts) and with the exception of accounting provisions for updates of provisions and reserves as a result of salary updates, whether the officer receives a pay slip or whether they work in return for an invoice.
| • Rate of sum of bonus for the yield |
the Company's yearly work plan. In |
|---|---|
| on capital rate – 114,000-680,000 | order to calculate compliance with |
| NIS; | the goal, the NOI goal shall be |
| • Rate of sum of bonus for the FFO |
adapted to the CPI in practice |
| per share yield – 114,000-680,000 | inasmuch as the difference between |
| NIS; | the projected CPI (meaning the CPI |
| • Rate of sum of bonus for |
used as the basis for the yearly work |
| compliance with FFO budget – | plan) and the CPI in practice exceeds |
| 114,000-680,000 NIS; | 0.5% (whether ascending or |
| • Range of sum of bonus for TSR 0- |
descending). In addition, when |
| 340,000 NIS. | calculating compliance with this |
| Board of Directors discretionary bonus: | goal, purchases or sales of properties |
| Inasmuch as the total bonus calculated | not included in the Company's |
| by the measurable components as noted | yearly work plan targets will not be |
| above is less than 1.5 million NIS, the | taken into account. Rate of sum of |
| Company Board of Directors shall be | bonus for compliance with FFO |
| entitled to increase the sum of the bons | budget – 600,000-900,000 NIS; its |
| by a sum of up to three months of | weight in the bonus shall be 45%. |
| salary costs and subject to a total | • FFO goal – an operational |
| ceiling of 2.3 million NIS per year. | parameter based on meeting the FFO |
| (TSR – examination of the performance | goal set in the Company's yearly |
| of Company stock over a period of | work plan. In order to calculate |
| three years compared to its peer group | compliance with the goal no interest |
| of similar companies). | rate adjustment shall be made |
| regarding issuing and/or deposit | |
| costs and so on, but the FFO goal | |
| shall be adapted to the CPI in | |
| practice inasmuch as the difference | |
| between the projected CPI (meaning the CPI used as the basis for the |
|
| yearly work plan) and the CPI in | |
| practice exceeds 0.5% (whether |
|
| ascending or descending). In |
|
| addition, when calculating |
|
| compliance with the goal, purchases | |
| or sales of properties not included in | |
| the Company's yearly work plan | |
| targets will not be taken into |
|
| account. Rate of sum of bonus for | |
| compliance with FFO budget – | |
| 400,000-700,000 NIS; its weight in | |
| the bonus shall be 35%. | |
| • Implementation goals – a balance |
|
| sheet parameter based on meeting | |
| implementation goals (including |
|
| constructing properties under |
|
| development and selling properties) | |
| set in the Company's yearly work | |
| plan. Rate of sum of bonus for |
|
| compliance with implementation |
|
| goals: 100,000-400,000 NIS. Their | |
| weight in the bonus shall be 20%. | |
| In addition, a mechanism exists that | |
| allows the granting of a bonus attributed | |
| to performing a surplus in a specific |
| index (in linear calculation) (hereinafter: | |||
|---|---|---|---|
| "the Additional Sum"), in whole or in | |||
| part, to a partial bonus due to partial | |||
| performance in a different index, so long | |||
| as the additional sum does not exceed | |||
| the total of three months of salary costs | |||
| and subject to the total ceiling of 2 | |||
| million NIS per year. | |||
| The CEO is entitled to convert the yearly bonus to cash, in whole or in part, in a | |||
| capital remuneration by allocating options to the value of the yearly bonus, in | |||
| whole or in part, within the framework of the Company's capital remuneration | |||
| plan. | |||
| Advance Notice | |||
| for End of | 4 months mutual advance notice except under special circumstances. | ||
| Engagement | |||
| A yearly option allocation, as part of a | A yearly option allocation, as part of a | ||
| capital gains plans in accordance with | capital gains plans in accordance with | ||
| Section 102 of the Income Tax | Section 102 of the Income Tax | ||
| Ordinance, worth 50% of the yearly | Ordinance, worth 2 million NIS per | ||
| salary cost (fair value of 1,023,000 NIS | year. The terms of the allocation shall be | ||
| as of the May 2024 CPI). Their price is | determined according to the terms of the | ||
| set in accordance with the remuneration | remuneration policy, as they are from | ||
| policy. Alternately, the Company shall | time to time. Alternately, the Company | ||
| be entitled to grant him capital | shall be entitled to grant him capital | ||
| remuneration using mechanisms similar | remuneration using mechanisms similar | ||
| to the allocation of securities under the | to the allocation of securities under the | ||
| Capital | terms detailed in this section. | terms detailed in this section. | |
| Remuneration | The exercise price shall not be linked to any index or currency. The exercise price | ||
| and/or the number of exercise shares shall be adapted in the event of dividend | |||
| distribution, the distribution of bonus shares, issuing by way of rights or in the case | |||
| of changes in the Company's structure or capital, in accordance with the | |||
| instructions of the Company's options plan as exists from time to time. In the event | |||
| of the end of his employment, the CEO shall be entitled to exercise the options | |||
| granted him in accordance with the terms of the option plan by virtue of which he | |||
| was granted the options. At the same time, the Company Board of Directors shall | |||
| be entitled, without requiring further ratification by the Meeting, to act in | |||
| accordance with the antiquity granted it in the options plan to accelerate the vesting | |||
| of options allocated and which have yet to vest as of the end of employment date, | |||
| and they may be exercisable by the end of the exercise period. | |||
| Exemption, | The CEO shall be entitled to letters of exemption and indemnification as accepted | ||
| Indemnification | at the Company. In addition, the CEO shall be entitled to ne included under the | ||
| and Insurance | generally accepted insurance arrangements for Company officers. | ||
| The CEO shall be entitled to compensation for severance or service to a sum equal | |||
| to a multiple of his years of employment or service by their last salary. In the event | |||
| that a CEO departs the Company over the course of a calendar year – due to loss of | |||
| work ability of death, resignation or termination, except in circumstances in which | |||
| that stated in Sections 16 and 17 of the Severance Pay Law, 1963, applies, the CEO | |||
| Retirement | (or their survivors/legal heirs) shall be entitled to a relative portion of the yearly | ||
| Benefits | bonus in cash for a period of service that ended over the course of a calendar year, | ||
| so long as over the course of the period they served in practice they met the goals | |||
| set for them within the framework of the yearly bonus plan (on the basis of | |||
| quarterly data near the date of the end of the work relationship and if no such data | |||
| exists, then on the basis of data for the year). The bonus shall be calculated on the | |||
| basis of the relative share of the ceiling of the CEO's yearly bonus sum, which will | |||
| be determined according to the relative share of the term in service from the year in |
| which they departed, and shall be paid after the publication of the Company's | |||||
|---|---|---|---|---|---|
| Financial Statements for the year in which the service period was concluded. | |||||
| Inasmuch as it turns out that the CEO was paid on the basis of data that turned out | |||||
| to be mistaken and was restated in the Company's Financial Statements, he shall be | |||||
| required to repay the Company, within a reasonable period of time, the difference | |||||
| between the sum he received and the sum he would have received according to the | |||||
| Repayment | revised monetary data restated in the Company's Financial Statements. In | ||||
| accordance with the revised remuneration policy, the CEO shall not be required to | |||||
| repay the Company funds paid for periods prior to 3 years from the request date, | |||||
| and the repayment date and conditions shall be set by the Company Board of | |||||
| Directors. | |||||
| The Board of Directors has the right to reduce the above remuneration at its full | |||||
| General | and exclusive discretion if it finds the circumstances to justify such a reduction; all | ||||
| of the CEO's remuneration is subject to the provisions of the remuneration policy. |
On February 10, 2025, the Company Board of Directors, after receiving the approval and recommendations of the Remuneration Committee, decided to approve a bonus for the CEO for 2024 to the total sum of 1,700 thousand NIS and this for meeting the measurable goals set for him for the year 2024, as follows:
A total of NIS 819 thousand for meeting the NOI target, which is half of the range of the original NOI forecast published by the company for 2024.
A total of NIS 682 thousand for meeting the FFO target, which is half the range of the original FFO forecast published by the company for 2024.
The rest of the grant amount is for meeting other performance goals set for him.
The full amount of the grant will be paid in cash. In the company's financial statements there is a full provision for the grant.
On March 7, 2022, the Company's Board of Directors resolved, after receiving approval and recommendation from the Compensation Committee, to approve a grant to the CEO of 184,990 Company options, exercisable into ordinary shares at an exercise price of NIS 25.95 (unlinked, subject to adjustments). The options will be allocated in accordance with the conditions described above.
On February 21, 2023, the Company's Board of Directors resolved, after receiving approval and recommendation from the Compensation Committee, to approve a grant to the CEO of 194,274 Company options, exercisable into ordinary shares at an exercise price of NIS 20.71 (unlinked, subject to adjustments). The options allocated in accordance with the conditions described above. On February 7, 2024, the Company's Board of Directors resolved, after receiving approval and recommendation from the Compensation Committee, to approve a grant to the CEO of 245,409 Company options, exercisable into ordinary shares at an exercise price of NIS 19.48 (unlinked, subject to adjustments). The options will be allocated in accordance with the conditions described above.
On August 5 2024 the Company Board of Directors, after receiving the approval and recommendation of the Remuneration Committee, decided to approve the issue of 301,791 Company options exercisable as regular shares at an exercise price of 15.92 NIS to the CEO.
(Unlinked, subject to adjustments) The allocation was approved by the Company General Meeting in its September 17 2024 resolution, within the framework of the approval of an up-to-date remuneration package for the CEO in effect from January 1 2024. The options were issued according to the above terms.
On February 10, 2025, the Company Board of Directors, after receiving the approval and recommendation of the Remuneration Committee, decided to approve the issue of 400,802 Company options exercisable as regular shares at an exercise price of 22.51 NIS (unlinked, subject to adjustments) to the CEO. The options shall be issued according to the above terms.
The total benefit cost represented in the options which have been allocated and will be allocated, as stated above, respectively, at fair value according to the Black-Scholes model on the grant date in accordance with the guidelines specified in IFRS 2, Share-Based Payment, amounted to a total of NIS 2,000 thousand.
In accordance with the compensation policy for Company officers directors in the Company are entitled to the following compensation:
A. Annual compensation and compensation for participation in meetings of the Board of Directors and Board committees ("compensation for participation")
All of the Company's directors, including outside directors (but excluding directors who are controlling shareholders and/or who are employed or serve as officers in the parent company) (hereinafter: the "Eligible Directors"), will be entitled to annual compensation and to compensation for participation in meetings, which will be determined in accordance with resolutions of the Compensation Committee and Board of Directors from time to time, based on the following principles of the compensation policy:
On August 18, 2015, the Company's general meeting approved a framework resolution to grant equity compensation to the eligible directors, as defined above, through an annual grant of (non-marketable) options, worth 50% of the annual compensation which is paid to the directors (excluding compensation for participation in meetings of the Board of Directors and Board committees). The options will be granted in accordance with the Company's options plan which is in effect as of the actual grant date (hereinafter: the "Framework Decision" and the "Options Plan", respectively), through the capital gains track pursuant to section 102 of the Income Tax Ordinance (New Version), 5721-1961. Options will be granted each calendar year, on the approval date of the Company's periodic report, to eligible directors who hold office at that time. The grant terms and the exercise price of the options will be determined in accordance with the terms of the compensation policy and the options plan, as they stand from time to time.
The exercise price and/or the number of exercise shares will be adjusted in case of a dividend distribution, distribution of bonus shares, issuance by way of rights or in case of changes to the Company's structure or capital, all in accordance with the provisions of the Company's options plan which is in effect as of the grant date. The ratio between the variable compensation, as defined in section C(3)B, and the fixed component, as defined in section C(3)A above, will not exceed 0.5. The granting of options to outside directors will be done under identical conditions as the terms of the options which will be granted to the Company's other directors, and in accordance with the provisions of the Compensation Regulations.
The compensation policy also determines that an eligible director who has concluded their tenure in the Company, in circumstances not involving a breach of fiduciary duty, harm to the Company's interests, or action taken in a conflict of interest situation, will be entitled to all of the options that have been granted to them, even insofar as their eligibility to exercise them had not yet materialized on the date of termination of the engagement. In the foregoing case, the options which have not vested by the conclusion date of their tenure will vest upon the conclusion of their tenure, and will not expire, and the director will be entitled to exercise them for up to one year after the conclusion date of their tenure.
By virtue of the authority which is conferred upon them in accordance with the compensation policy, the Company's Compensation Committee and Board of Directors resolved that the eligible directors, as this term is defined in section C(3)A above, will be entitled to annual compensation according to the maximum amount specified in the Compensation Regulations, and to compensation for participation in meetings of the Board of Directors and Board committees, according to the fixed amount specified in the Compensation Regulations, in accordance with the Company's grade, as specified in the second and third addenda to the Compensation Regulations. The Company's grade in accordance with the Compensation Regulations, according to its equity in accordance with its financial statements as of December 31, 2023, and December 31, 2024, is grade E. The Company's grade in accordance with the Compensation Regulations, according to its equity
As of the publication date of this report, the maximum amount of annual compensation, in consideration of the Company's grade, is NIS 123,680, and the compensation for participation in a meeting is around NIS 3,721 (these amounts are updated from time to time, in accordance with the index-linked update mechanism currently prescribed in the Compensation Regulations). The total sum of payments which were received by the eligible directors in 2024 amounted to a total of approximately NIS 1,133 (see Note 20A).
In accordance with the framework decision and the principles of the compensation policy, as specified in section C(3)B above, options were granted to eligible directors during the years 2022- 2025 in accordance with the terms of the options plan, as follows:
| Date of the Board of Directors' resolution |
Offeree directors (Eligible directors holding office on the date of the grant decision) |
Number of recipients |
Total number of options granted (Represents 50% value of the annual compensation which is paid to each of the foregoing directors) (excluding compensation for participation) |
Exercise price per option on the grant date in NIS (unlinked, subject to adjustments) |
Total benefit cost represented in the options which were allocated, based on their fair value according to the Black Scholes model on the grant date, in accordance with the provisions of IFRS 2, Share-Based Payment, in NIS |
|---|---|---|---|---|---|
| Board of Directors' resolution on March 7, 2022 |
Messrs. Amir Amar, Yechiel Gutman, Eyal Gabai, Nira Dror, Gad Pnini and Yael Endorn |
6 | 68,994 | 25.95 | 336,000 |
| Board of Directors' resolution on February 21, 2023 |
Messrs.: Yarom Ariav, Nira Dror, Gad Pnini, Yael Endorn, Dorit Kadosh and Keren Turner |
6 | 82,254 | 20.71 | 336,853 |
| Board of Directors' resolution on February 7, 2024 |
Messrs.: Yarom Ariav, Nira Dror, Gad Pnini, Yael Endorn, Dorit Kadosh and Keren Turner |
6 | 91,603 | 19.48 | 360,000 |
| Board of Directors' resolution on February 10, 2025 |
Messrs.: Yarom Ariav, Yael Endorn , Dorit Kadosh, Keren Turner, Sarit Aharon and Reuven Kaplan. |
6 | 76,860 | 22.51 | 372,000 |
• Following the departure of 2 outside directors on August 31 2024 (Mr. Gad Panini and Ms. Nira Dror) and in accordance with the terms of the remuneration policy, the vesting of the options granted them in 2023 and 2024 has been accelerated and they have yet to vest as of the date of their departure and they must exercise all of the options granted them in the years in question within one year of their departure, meaning by August 31 2025.
In its meeting dated 2 May 2018 (hereinafter: "May 2018 Meeting"), the Company's General Meeting had approved (regarding officers and directors whom are not control holders or their relatives) (following approval by the Company's Board of Directors and approvals by the Compensation Committee and the Audit Committee) the Company joining the framework arrangement for directors' and officers' insurance that was adopted by the Alony Hetz Properties & Investments Ltd. Group ("Alony Hetz"), which was terminated on 30.6.2024.
The framework arrangement was for a period of six years, from 1.7.2018 to 30.6.2024, and was an umbrella arrangement, by means of an officers' insurance umbrella policy purchased annually by Alony Hetz, providing insurance coverage for serving directors and officers in the Company, in Alony Hetz, in Energix Renewable Energies Ltd. ("Energix") (also a company under the control of Alony Hetz) and in any other public Alony Hetz subsidiary, should any exist during the arrangement period. (Hereinafter: the "Framework Arrangement" and the "Group Policy" or "Umbrella Policy"). The Meeting had also approved the insurance coverage provided by virtue of the said Framework Arrangement to directors and officers serving in the Company, and to those who may serve in it from time to time. The Framework Arrangement was also approved, as required by law, by all of the Group's companies, according and subject to the following principles:
The Company's Board of Directors, in its meeting on March 11, 2018 (after approval was received from the Compensation Committee) approved that the application of the foregoing resolutions regarding the Company's joining of the framework arrangement, and regarding the provision of insurance coverage by virtue of the insurance policies which will be purchased thereunder, also to directors and officers who are controlling shareholders or their relatives, complies with the conditions prescribed in regulation 1B(A)(5) of the Companies Regulations (Expedients Regarding Interested Party Transactions), 5760-2000 (hereinafter: the "Expedient Regulations"), and in respect of the Company's CEO, that it complies with the conditions prescribed in regulation 1A1 of the Expedient Regulations. Accordingly, so long as the framework transaction complies with the conditions of the foregoing Expedient Regulations, approval is not required from the general meeting for the purpose of applying the framework transaction to directors and officers who are the controlling shareholders or their relatives, or to the Company's CEO, who hold office from time to time. The resolutions of the Compensation Committee and the Board of Directors relied on the fact that the policies which will be purchased will apply under the same conditions, and without any distinction, both to officers who are not controlling shareholders or relatives of the controlling shareholders, and to officers who are controlling shareholders or relatives of the controlling shareholders, who serve now, and who may serve from time to time in the future, such that the terms of the engagement with the insurance companies in respect of all of the officers are identical.
The Compensation Committee and Board of Directors further determined that the transaction involving the engagement with the insurance company is under market conditions, and is not expected to significantly affect the Company's profitability, assets or liabilities, and authorized the Company's current management to evaluate and determine whether the terms of the umbrella insurance policy, which will be purchased each year (as well as the additional insurance policy, insofar as it will be purchased), comply with the conditions of regulations 1A1 (in respect of the CEO) and 1B(A)(5) (in respect of controlling shareholders and their relatives) of the Expedient Regulations.
In light of the significant changes which have occurred in the global officers and directors insurance market in recent years, as reflected in a significant increase of insurance premiums, in increased policy deductibles, in reduced scopes of coverage in the policies, and in the reduction of the number of international insurers operating in the field, which affects the ability of those companies to maintain the scope of insurance coverage for officers and directors, the Company's general meeting resolved, in its meeting on December 15, 2020 (after approval and recommendation were received from the Company's Board of Directors, in its meeting on August 9, 2020, and after the Compensation Committee's approval was received in its meeting on August 2, 2020), to approve as follows:
provided that the premiums for the directors and officers insurance policies which will be purchased in the coming years by Alony Hetz Group, within the framework of the Group's umbrella insurance policy (both the collective policy and the additional policy, as defined above), will be determined in negotiations between the Group and the insurance companies and reinsurers (which are not related parties), and that its cost is immaterial for the Company at that time, that the maximum premium amounts which were determined in the resolution of the May 2018 meeting will not apply to those insurance policies.
In consideration of the fact that all of the Group's member companies benefit equally from insurance coverage, since the engagement in the framework transaction leads to savings for each of the Group's member companies, and in consideration of the changes in the companies' market value, and the resulting exposures, and in accordance with the recommendation of the group's insurance advisor, and following negotiations between the management boards of the Group's member companies, the Company's Audit Committee and Board of Directors approved (in their meetings on August 2 and 9, 2020, respectively) that the payment of the new premium, and of any premium which will be paid in the future for the purpose of purchasing a policy by virtue of the framework transaction in accordance with the framework arrangement, will be divided equally between the Group's three member companies (and between any additional public subsidiaries of Alony Hetz, if any exist during the period of the framework transaction), and that an additional competitive process during the period of the framework transaction had become unnecessary.
It was further decided that in case, upon the renewal of the policy at the end of the insurance period, the premiums have increased due to the filing of a claim or a notice to the insurer regarding one of the Group's member companies, then the division of the premium payment liability between the Company and the foregoing companies will be adjusted, in a manner whereby the Company's share in the amount of the submitted claim or notice will be increased accordingly.
In consideration of the fact that the insurance for the Company's CEO was obtained under the policy for the other directors and officers, under the same conditions, the Compensation Committee and the Board of Directors resolved, in the foregoing meetings, to apply the current framework,
In its meeting dated 17 June 2024 (hereinafter: "June 2024 Meeting"), the Company's General Meeting had approved (regarding officers and directors whom are not control holders or their relatives) (following approval by the Company's Board of Directors and approvals by the Compensation Committee and the Audit Committee in their meetings dated 31.3.2024 and 8.5.2024, respectively) the Company joining a new framework arrangement for directors' and officers' insurance that was adopted by the Alony Hetz group (superseding the insurance arrangement that was in effect until 30 June 2024). The new framework arrangement, as with the previous one, is an umbrella arrangement which covers directors and officers in the Company, in Alony Hetz, and in Energix, as well as those in any other public Alony Hetz subsidiary, should any exist during the arrangement period. (Hereinafter: the "New Framework Arrangement" or the "New Arrangement"). The Meeting had also approved the insurance coverage provided by virtue of the said insurances to directors and officers serving in the Company, and to those who may serve in it from time to time.
The principles of the New Arrangement are identical to those underlying the existing Framework Arrangement, with the exception of the following changes:
Considering the fact that the Company CEO's insurance was made under the scope of the policy for the remaining directors and officers and under the same terms, the Compensation Committee and the Board of Directors have decided, in their above-mentioned meetings, to apply the existing Framework Arrangement and its amendments to the Company CEO under Regulation 1a1 of the Reliefs Regulations. Accordingly, so long as the policies purchased under the New Arrangement will be compliant with the terms of the said Reliefs Regulations (as examined and determined by the Company's active management in accordance with qualification by the Compensation Committee and the Company's Board of Directors), no approval by the General Meeting is required to apply the new arrangement to the Company CEO.
Additionally, in its meeting dated 8.5.2024, the Company Board of Directors had re-confirmed, per the recommendations of the Company's Audit Committee in its meeting dated 31.3.2024, that the premium for each policy purchased under the New Arrangement, as said above, will be paid in equal parts between the Company, Alony Hetz and Energix (and any other public subsidiary of Alony Hetz, should any exist during the period of the New Framework Arrangement).
In case an insurance event(s) occurs in one or more of the Company's groups, which would result in a need to reinstate the previous total of insurance during the insurance period and/or in case the premium is raised when the insurance is due to be renewed as a result of the event(s) in question, the policyholders (Alony Hetz, Amot, Energix and any other public company owned by Alony Hetz, should any exist) shall act to identify the resultant addition to the premium and the entity to incur it. Should the parties not reach an agreement, an agreed-upon person would decide on this matter.
On May 2, 2018, the general meeting approved (after approval was received from the Board of Directors in its meeting on March 11, 2018, and from the Compensation Committee in its meeting on March 5, 2018) the adoption of the new letter of indemnity, which will replace the letter of indemnity which was practiced in the Company until that time, and which will become the Company's standard letter of indemnity beginning on May 2, 2018. The new letter of indemnity will be granted by the Company to officers serving in the Company and to officers who will be appointed from time to time, including to officers serving in subsidiaries and in companies in which the Company has holdings but are not wholly owned or held by the Company, including to officers who serve and/or will serve in the Company in the future, who are and/or whose relatives are controlling shareholders of the Company and/or who may be controlling shareholders of the Company from time to time (including to Mr. Nathan Hetz, the Company's Chairman of the Board, who was also the Company's controlling shareholder at that time).
The new letter of indemnity is considered to be valid from the beginning of the term of office of the officers in the company and the general meeting in its above decision approved the replacement of the letters of indemnity granted by the company until that time, for the office holders in office in the company it goes to the date of the adoption of the above decision, except in relation to office holders who have completed their term and have not served Even at the time of the adoption of the new indemnity letters (May 2018).
The indemnity letter is adapted to the changes that have taken place in the legislation and especially to the amendments to the Economic Competition Law, 5578-1988 and also includes expansions of the list of events that are grounds for indemnity. According to the indemnity letter, the maximum amount of indemnity shall not exceed 25% of the company's equity as it would be according to financial statements (consolidated) latest published by the company before the day of payment according to the indemnity letter, and all in addition to the amounts that will be received, if received, from the insurance company.
The general meeting also approved, in the foregoing meeting on May 2, 2018 (after approval was received from the Board of Directors in its meeting), the following:
A. To amend section 143 of the Company's articles of association, regarding the release of officers, such that, beginning from the date of the general meeting's approval of the resolution (in other words, beginning from May 2, 2018), the letters of release which will be granted by the Company will not apply to resolutions and/or transactions in which the controlling shareholder or any officer of the Company (including any officer other than the officer to whom the letter of release was granted) has a personal interest, provided that the letters of release which were granted by the Company prior to the date of the meeting's approval, and which are still in effect, will remain in effect in their entirety and without changes, in respect of all events covered thereunder, which occurred prior to the date of the meeting's approval.
B. To approve the provision of letters of release to directors and officers in the Company, including to directors and officers in the Company who are controlling shareholders of the Company or their relatives, and including to the Company's CEO, who currently hold office, or who may hold office in the Company from time to time, whereby the letters of release which will be granted by the Company will not apply to resolutions and/or transactions in which the controlling shareholder or any officer of the Company (including any officer other than the officer to whom the letter of release was granted) has a personal interest, provided that the letters of release which were provided by the Company prior to the date of the meeting's approval, and which are still in effect, will remain in effect in their entirety and without changes, in respect of all events covered thereunder, which occurred prior to the date of the meeting's approval, and that the release which was provided by the Company to directors and officers who are controlling shareholders or their relatives (in other words, to the Chairman of the Board, Mr. Nathan Hetz, who wAs of that time also a controlling shareholder of the Company), will remain in effect, in its entirety, and unchanged, in respect of all grounds covered thereunder, which occurred until November 22, 2011.
The Company's Board of Directors determined that the transactions which will be considered insignificant for the purpose of regulations 22(A) and 37A(6) of the Securities Regulations (Periodic and Immediate Reports), 5730-1970, and for the purpose of regulation 41(A)(6) of the Securities Regulations (Annual Financial Statements), 5770-2010, are transactions which meet all of the following conditions:
During 2024 and until the publication date of the report, the Company engaged in the following transactions, which constitute insignificant transactions:
During the reported period, the Company was a party to rent agreements under which the Company, per market conditions and under the scope of its regular business, rents out to its parent company (Alony Hets Properties and Investments Ltd.) and to Energix (a company owned by the parent company) (under separate rental agreements) offices with an area of about 772 sqm (to Alony Hetz) and about 1,056 sqm (to Energix), on the 40th floor of the "Amot Atrium Tower" in Ramat Gan (the "Building"), as well as parking spaces in the Building's parking lot. The rent is under the Company's standard rental terms in relation to tenants in the building, and after a period of 5 years, Alony Hetz and Energix realized their option to extend the period by an additional 5 years. The Board of Directors' approval of the said engagements was issued on 13 August 2015 and on 10 May 2020, after the Audit Committee classified the engagement in the said rent agreements as transactions not constituting an "abnormal transaction" as this term is defined in the Companies Law, 5759-1999 ("Companies Law"). The engagement was also lawfully approved by Alony Hetz and Energix's certified organs.
The Company's annual revenues from to the said rent agreements and from the management component total at about ILS 1,930K from the parent company and about ILS 2,347K from Energix. On 25 December 2023, the Company's Board of Directors had approved (after the Audit Committee had classified the engagement as a negligible transaction, certainly not one that constitutes an "abnormal transaction") the Company's engagement in an rent agreement with Energix for an additional approx. 840 m2 gross on the 18th floor of the "Amot Holon Campus", as well as parking spaces in the building's parking lot, for a period of 10 years (with a right of exit following 7.5 years in exchange for an agreed-upon compensation). On 16 December 2024, the Company Board of Directors had approved (after the Audit Committee had classified the engagement as a negligible transaction, certainly not one that constitutes an "abnormal transaction") the Company's engagement in an addendum to the rent agreement with Energix to increase the area rented out to it at "Amot Holon Campus" by 230 m2 , under the same terms as the original rent. The Rent is under the Company's standard rental terms in relation to tenants in the building. The Company's annual revenue from the rental agreement in Holon and from the management component is at about ILS 1,050K. The engagement was also lawfully approved by Energix's certified organs.
For the purpose of measuring the fair value of assets and liabilities, the Company classifies them in accordance with a hierarchy that contains the following three levels:
The classification of the assets that are measured at fair value is done based on the lowest level of which significant use is made for the purpose of measuring the fair value of the asset as a whole.
The following are details of the Company's assets, which are measured at their fair values in the Company's statements of financial position As of December 31, 2024 and 2023, in accordance with their measurement levels.
| Level 3 | ||||
|---|---|---|---|---|
| As of December 31, 2024 | NIS thousands | |||
| Fair value of items that are measured at Fair value on a timing basis |
Investment property |
Property under construction |
||
| Offices | 8,020,094 | 2,522,926 | ||
| Industrial parks and logistics | 4,893,998 | 427,386 | ||
| Retail centres | 2,754,585 | 9,570 | ||
| Supermarkets | 814,128 | - | ||
| Others | 227,370 | 267,251 | ||
| Total investment property in Israel | 16,710,175 | 3,227,134 |
| Level 3 | ||||
|---|---|---|---|---|
| As of December 31, 2023 | NIS thousands | |||
| Fair value of items that are measured at Fair value on a timing basis |
Investment property |
Property under construction |
||
| Offices | 7,816,136 | 1,743,759 | ||
| Industrial parks and logistics | 4,641,152 | 518,925 | ||
| Retail centres | 2,703,629 | 9,570 | ||
| Supermarkets | 767,816 | - | ||
| Others | 226,916 | 400,298 | ||
| Total investment property in Israel | 16,155,649 | 2,672,553 |
| Level 2 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Fair value of items that are measured at fair value on a timing basis | |||
| Assets held for sale | - | 177,825 | |
| Derivative financial instruments, which are designated as hedging items (see Note 9) |
(222,157) | (201,980) |
| Investment property in Israel | |||||||
|---|---|---|---|---|---|---|---|
| Offices | Retail centers | Super markets |
Industrial parks and logistics |
Others | Investment property under construction |
Total | |
| NIS thousands | |||||||
| Balance as of January 1, 2023 | 7,798,706 | 2,683,074 | 734,733 | 4,518,446 | 220,563 | 2,266,008 | 18,221,530 |
| Additions deriving from acquisitions | 38,494 | 1,000 | 10,000 | - | - | 5,491 | 54,985 |
| Transfer to held for sale | (177,825) | - | - | - | - | - | (177,825) |
| Investments and other | 42,275 | 9,826 | 5,309 | 24,795 | (281) | 402,865 | 484,790 |
| Gain on adjustment to fair value, net | 114,486 | 9,729 | 17,773 | 97,912 | 6,634 | (1,811) | 244,722 |
| Balance as of December 31, 2023 | 7,816,136 | 2,703,629 | 767,816 | 4,641,152 | 226,916 | 2,672,553 | 18,828,202 |
| Additions deriving from acquisitions Assets sold during the period |
3,200 (21,750) |
- - |
- - |
- - |
- - |
287,788 (158,987) |
290,988 (180,737) |
| Transfer from property under development to investment property. |
60,419 | - | - | 119,959 | - | (180,378) | - |
| Investments and others. | 47,710 | 6,204 | (311) | (1,896) | 0 | 395,079 | 446,785 |
| Gain on adjustment to fair value, net | 114,379 | 44,752 | 46,623 | 134,784 | 454 | 211,080 | 552,072 |
| Balance as of December 31, 2024 | 8,020,094 | 2,754,585 | 814,128 | 4,893,999 | 227,370 | 3,227,134 | 19,937,309 |
| Adjustment of the fair value of investment property | Level 3 | ||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Gains from realized investment property | 36,834 | 22,395 | |
| Gains from unrealized investment property | 515,238 | 222,327 | |
| Gains from total investment property | 552,072 | 244,722 |
| Investments in investment property in |
Fair value as of December 31, 2024 |
Evaluation technique |
Description of unobserved data |
Weighted average |
Area (Sq. m.) |
|---|---|---|---|---|---|
| Israel | (NIS thousands) | ||||
| Rentals per Sq. m. | 104 | ||||
| Offices | 8,020,094 | Discounted cash flows – (DCF) |
Discount rate | 5.75%-7.00% | 421,478 |
| Occupancy rate | 82.3% | ||||
| Industrial | Rentals per Sq. m. | 45 | |||
| parks and | Discounted cash 4,893,998 flows – (DCF) |
Discount rate | 5.25%-7.00% | 513,610 | |
| logistics | Occupancy rate | 99% | |||
| Rentals per Sq. m. | 123 | ||||
| Retail centres | 2,754,585 | Discounted cash flows – (DCF) |
Discount rate | 6.25%-7.25% | 125,172 |
| Occupancy rate | 97.1% | ||||
| Rentals per Sq. m. | 117 | ||||
| Supermarkets | 814,128 | Discounted cash flows – (DCF) |
Discount rate | 6.25%-6.75% | 35,038 |
| Occupancy rate | 100% | ||||
| Others 227,370 |
Discounted cash flows – (DCF) |
Rentals per Sq. m. | 65 | ||
| Discount rate | 6.25%-7.00% | 20,988 | |||
| Occupancy rate | 100% | ||||
| Real estate under construction and building |
3,227,134 | Comparison, costs discounted cash flows – |
|||
| rights | (DCF) | - | - | - |
Description of the evaluation techniques for investment property measured at fair value to 31.12.2023
| Investments in investment property |
Fair value as of December 31, 2023 |
Evaluation | Description of | Area | |
|---|---|---|---|---|---|
| in Israel | (NIS thousands) | technique | unobserved data | Weighted average | (Sq. m.) |
| Rentals per Sq. m. | 100 | ||||
| Offices | 7,816,136 | Discounted cash flows – (DCF) |
Discount rate | 5.75%-7.00% | 423,611 |
| Occupancy rate | 84.8% | ||||
| Rentals per Sq. m. | 44 | ||||
| Industrial parks and logistics |
4,641,152 | Discounted cash flows – (DCF) |
Discount rate | 5.25%-7.00% | 493,811 |
| Occupancy rate | 99% | ||||
| Rentals per Sq. m. | 121 | ||||
| Retail centres | 2,703,629 | Discounted cash flows – (DCF) |
Discount rate | 6.25%-7.25% | 124,080 |
| Occupancy rate | 96.5% | ||||
| Rentals per Sq. m. | 112 | ||||
| Supermarkets | 767,816 | Discounted cash flows – (DCF) |
Discount rate | 6.25%-6.75% | 35,038 |
| Occupancy rate | 100% | ||||
| Rentals per Sq. m. | 63 | ||||
| Others | 226,916 | Discounted cash | Discount rate | 6.25%-7.00% | 20,988 |
| flows – (DCF) | Occupancy rate | 100% | |||
| Real estate and construction |
2,266,008 | Comparison, costs discounted cash flows – (DCF) |
- | - | - |
See Note 6G.
The body in the Company who is responsible for the fair measurement process for items that are classified at level 3 is the Company's senior management. The Company's management report to the Financial Statements Committee on the fair value findings in respect of investment property and they examine the fairness of the data and the evaluation methodology that have been used in the determination of the fair value. The Company's evaluations are tested once a quarter and if necessary, adjustments are made in order to estimate the fair value as accurately as possible in the Company's opinion.
The fair value is measured based on evaluation techniques, such as: the market approach – an approach that uses prices and relevant information that has been created by comparable transactions in the market to which adjustments are made, such as: the comparison method. The revenues methoda method that converts future amounts (for example – future cash flows) into present values (discounted) such as: The discounted cash flows method (DCF).
In determining fair value, the following were taken into consideration, inter alia: comparable transactions in the market, capitalization rates used to discount future cashflows, duration of the rental period, tenant robustness, scope of vacant areas in the property, the duration of the properties' rent agreements, and the duration of time required to rent out the properties once they are vacated (Vacancy), the duration and scope of areas that are either vacant or rented out at prices below market prices, adjustment of rental fees in properties where the rental fees are above market prices, due to investments required for development and/or retention (Overrented), and discounting of operational costs that are not covered, on the occasion the properties are managed by deficient management companies (Under-rented).
Regarding investment property under construction, its fair value is assessed by estimating the fair value of the investment property after the completion of its construction and less the present value of the estimate of the construction costs that are expected to be incurred for the purpose of its completion and less an entrepreneurial profit, where relevant, whilst taking a yield rate that has been adjusted for relevant risks that are relevant to and typify the investment property into account.
The Group's financial instruments include primarily cash and cash equivalents, trade and other receivables, shares held as a financial asset available for sale, short-term credit from banking corporations, trade payables, other payables, payables for investment property and long-term financial liabilities.
The fair value of financial instruments that are traded on an active market (such as bonds (Series D – H) – Level 1. A derivative financial instrument designated as a gender item - classified at level
(1) Financial instruments that are recorded under current assets – (cash and cash equivalents, trade receivables, other receivables and long-term receivables) – the balances in the statements of financial position As of December 31, 2024 and 2023, approximate to their fair values.
Loan from a banking corporation - The fair value as of December 31, 2024 and 2023 was determined according to the present value of the future cash flows, discounted by an interest rate which reflects, in the opinion of management, the change in the credit margins which occurred during the period, and their inherent level of risk.
C. The following table details the carrying value in the accounting records and the fair value of groups of financial instruments, which are presented other than at fair value in the financial statements:
| value in the accounting |
value in the accounting |
||||
|---|---|---|---|---|---|
| records | Fair value | records | Fair value | ||
| As of December 31, 2024 | As of December 31, 2023 | ||||
| NIS thousands | NIS thousands | ||||
| Financial liabilities | |||||
| Long-term loans bearing fixed rate interest (including current maturities and Interest payable) |
|||||
| 563,329 | 488,038 | 543,977 | 450,556 | ||
| Bonds (including current maturities,hedging transactions and Interest payable) |
9,013,618 | 8,636,572 | 8,815,508 | 8,327,014 | |
| 9,576,947 | 9,124,610 | 9,359,485 | 8,777,570 |
| As of December 31, 2024 | |||
|---|---|---|---|
| NIS index | |||
| linked | unlinked | Total | |
| Current assets: | |||
| Cash and cash equivalents | - | 288,358 | 288,358 |
| Trade and other receivables and long-term receivables | - | 153,638 | 153,638 |
| Non-current assets | |||
| Loans to companies treated at equity | 15,195 | 41,269 | 56,465 |
| 15,195 | 483,266 | 498,461 | |
| Current liabilities: | |||
| Other liabilities at amortized cost | 695,900 | 138,209 | 834,109 |
| Non-current liabilities | |||
| Other liabilities at fair value | 222,157 | - | 222,157 |
| Other liabilities at amortized cost | 8,597,535 | 796 | 8,598,331 |
| 9,515,591 | 139,005 | 9,654,597 |
| As of December 31, 2023 | |||
|---|---|---|---|
| NIS index | |||
| linked | unlinked | Total | |
| Current assets: | |||
| Cash and cash equivalents | - | 521,212 | 521,212 |
| Trade and other receivables and long-term receivables | - | 150,955 | 150,955 |
| Non-current assets | - | - | - |
| Loans to companies treated at equity | 14,836 | 43,829 | 58,665 |
| 14,836 | 715,997 | 730,832 | |
| Current liabilities: | |||
| Other liabilities at amortized cost | 711,135 | 121,807 | 832,942 |
| Non-current liabilities | |||
| Other liabilities at fair value | 201,980 | - | 201,980 |
| Other liabilities at amortized cost | 8,227,157 | 194,150 | 8,421,307 |
| 9,140,271 | 315,957 | 9,456,228 |
The Group manages its equity in order to ensure that the Companies in the Group will be able to continue to operate as a going concern, while maximizing the yield for the shareholders, with an emphasis on the optimization of the Company's debt and shareholders' equity.
The Company's equity structure includes debt instruments (primarily bonds and loans), financial instruments (primarily cash and cash equivalents) and the shareholders' equity attributed to the majority shareholders in the Company. The Company's CEO monitors the Company's equity structure routinely and at least once every half a year. This monitoring includes, inter alia, the examination of the cost of capital and the examination of the risks that are connected to each of the components of the equity. Based on recommendations by the Company's Board of Directors, the Group manages its equity structure by way of payments of a dividend, the issuance of equity, the recruitment of debt and repayments of debt.
The Company's equity management policy, as described above, is consistent with the policy that was implemented in the previous year.
See Note 10C regarding the Company's credit facilities.
The main points of the accounting policy and the methods that have been adopted in connection with financial assets and liabilities and the components of the shareholders' equity, including criteria for the recognition thereof, the measurement basis and the basis for reflection in the statement of profit or loss, are presented in Note 2.
| As of December 31, 2022 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| NIS thousands | |||
| Financial assets | |||
| Cash and cash equivalents | 288,358 | 521,212 | |
| Trade receivables, deposits, other long-term receivables | 153,638 | 150,955 | |
| Loans to companies presented at equity | 56,465 | 58,665 | |
| 498,461 | 730,832 | ||
| Financial liabilities | |||
| Financial liabilities at amortized cost | 9,432,440 | 9,254,248 | |
| Financial liabilities at fair value through profit or loss - Hedging |
|||
| instruments | 222,157 | 201,980 | |
| 9,654,597 | 9,456,228 |
The Group's operations expose it risks that are connected to various financial instruments, such as market risk (including currency risk, fair value risk in respect of the interest rate and price risk), credit risk, liquidity risk, cash flow risk in respect of the interest rate and risk in respect of changes in the Consumer Prices Index. The Group's risks management program focuses on activity the objective of which is to reduce the possible adverse impacts on the Group's financial performance to a minimum.
The management of the risks is performed primarily by the Company's CEO, who, together with the Chairman of the Board of Directors, routinely monitors developments in the various markets. Where there are exceptional developments in the markets, the Company's management convenes in order to examine the need for the making of appropriate decisions in response to the various events. The Company' Board of Directors repots on the developments in this field once a quarter.
The following is information regarding risks that are connected to the financial instruments:
The Group does not have a significant concentration of credit risk. Cash and cash equivalents are held in short-term deposits, which in the Company's management's opinion, have a high level of financial stability.
The Group has policy that insures that the revenues from rental and management fees from properties are received after commitments with customers who have an appropriate payments history, whilst furnishing appropriate collateral for the future payments. In some cases, rental fees are received in advance.
A loan for a partner in the Beit Shemesh project (see investment in the Beit Shemesh Logistics Center in note 7H), presented in the Long-term Debtors section, at a total of approx. ILS 95m – to secure Amot's rights under the loan agreement, the partner placed, to the benefit of Amot, firstlien pledges, both current and permanent, on all its rights in the land, in the project and in the shared transaction, as well as on properties and rights related to the project – along with an undertaking to place, to the benefit of Amot, a sum-unrestricted first-lien mortgage on all of the partner's rights in relation to the land and the project in the ledgers of the Israel Land Authority.
Credit risk relates to the risk that the counter-party will not meet its contractual commitments and will cause a financial loss to the Group. The Group does not have a significant exposure to credit risk relating to a particular customer or group of customers with similar characteristic. The Group defines customers as having similar characteristics if they are related entities. The concentration of credit risk is limited because the customer base is large and unrelated. No change has occurred in the estimation technique or in the significant assumptions made in the current reporting period. The Group writes off customers' debts where information exists indicating that the customer is in serious financial difficulty and there is no real chance of collecting the debt, for example where the customer is in liquidation or bankruptcy proceedings.
Further to the issuance of the bonds (Series G), the Company executed hedging transactions opposite financial institutions in Israel, which converted an annual NIS interest rate of 2.44% to CPI-linked principal and linked interest at a rate of 0.09% - 1.365%, with total principal of NIS 1,156 million. The hedged bonds are presented as CPI-linked bonds.
Pursuant to the issuance of the Bonds (Series J), the Company conducted hedging transactions with financial institutions in Israel, who converted an annual ILS-based interest rate of 5.79% to an index-linked fund and linked interest at a rate between 3.23%-3.25%, at a total fund scope of ILS 260 million. The hedged bonds are presented as index-linked bonds.
The following table details the interest rate swap transactions that have been designated as hedging instruments, which are extant at the end of the reporting period:
| Contract: | Average interest rate – | accounting records of | ||||
|---|---|---|---|---|---|---|
| Pay variable interest | fixed pursuant to a | Amount of the principal | the hedging instruments |
|||
| Receive fixed interest | contract | that is denoted | assets/ (liabilities) | |||
| As of December 31 | As of December 31 | As of December 31 | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| % | NIS thousands | NIS thousands | ||||
| Hedging transactions | 3.25%- 0.09% |
2.49%- 0.09% |
1,742,936 | 1,666,860 | (222,157) | (201,980) |
The responsibility for the management of liquidity risks rests with the Company's management, which maintains a program for managing short-term, intermediate-term and long-term financing and liquidity risks in accordance with the Company's needs. The Company manages the liquidity risk by maintaining suitable cash surpluses, preparing financial forecasts which kept up to date by comparing the future yields from the financial assets and liabilities.
As of the reporting date and at the time of the approval of the financial statements, the Company has credit facilities from banking corporations and financial institutions amounting to approximately NIS 1,080 million. As of December 31, 2024, NIS 1,050 million in unutilized facilities.
As stated in Note 14E, the Company has a policy of distribution dividends on a quarterly basis. Before the Company's Board of Directors decides on the distribution of a quarterly dividend, the Company examines its ability to settle its liabilities.
The following table presents the flow of financial liabilities as of December 31st, 2024 and 2023, which are exposed to fair value risk and/or cash flow risk in respect of interest rates, in accordance with the contractual repayment dates or interest rate re-establishment dates, whichever is earlier. The table includes cash flows in respect of both interest and principal:
| Interest | than 5 | ||||||
|---|---|---|---|---|---|---|---|
| rate (*) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | years | |
| % | NIS thousands | ||||||
| NIS linked fixed-rate shekel loans NIS denoted index linked bonds bearing |
0.60 | 3,374 | 3,376 | 3,376 | 3,378 | 143,393 | 425,129 |
| fixed rate interest | 2.01 | 757,701 | 748,886 | 1,082,648 | 1,068,394 | 1,713,178 | 4,683,072 |
| Trade payables | 33,636 | - | - | - | - | - | |
| Other payables | 115,964 | - | - | - | - | - | |
| 910,675 | 752,261 | 1,086,023 | 1,071,771 | 1,856,571 | 5,108,201 |
(*) The weighted interest rate As of the date of the statement of financial position.
| Interest | than 5 | ||||||
|---|---|---|---|---|---|---|---|
| rate (*) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | years | |
| % | NIS thousands | ||||||
| NIS linked fixed-rate shekel loans NIS denoted index linked bonds bearing |
0.60 | 3,266 | 3,257 | 3,264 | 3,264 | 3,270 | 551,326 |
| fixed rate interest | 1.79 | 763,107 | 910,548 | 892,270 | 1,154,188 | 1,135,959 | 4,656,875 |
| Trade payables | 28,493 | - | - | - | - | - | |
| Other payables | 130,716 | - | - | - | - | - | |
| 925,582 | 913,805 | 895,534 | 1,157,452 | 1,139,229 | 5,208,201 |
(*) The weighted interest rate As of the date of the statement of financial position.
In view of the fact that the vast majority of the financial obligations taken by the company are linked to the consumer price index and so are its revenues, an increase in inflation will cause an increase in the company's financing expenses and the scope of its liabilities, but on the other hand there will be an increase in its revenues which can lead to a positive revaluation of the company's assets in a way that will reduce the negative impact on the company's results.
| Balance As of January 1,2024 |
Cash flows from financing activities |
Other change |
Change in fair value |
Balance As of December 31 2023 |
|||
|---|---|---|---|---|---|---|---|
| NIS thousands | |||||||
| Credit from banking corporations and other providers of credit Bonds |
5,728 8,505,824 |
(5,476) (80,837) |
17,658 308,742 |
- (20,177) |
17,910 8,713,552 |
||
| Loans from banking corporations | 543,977 | - | 18,632 | - | 562,609 | ||
| 9,055,529 | (86,313) | 345,032 | (20,177) | 9,294,071 |
| Balance As of January 1,2023 |
Cash flows from financing activities |
Other change NIS thousands |
Change in fair value |
Balance As of December 31 2023 |
|
|---|---|---|---|---|---|
| Credit from banking corporations and other providers of credit |
13,630 | (7,902) | - | - | 5,728 |
| Bonds | 8,364,462 | (122,062) | 274,120 | (10,696) | 8,505,824 |
| Loans from banking corporations | 526,379 | - | 17,598 | - | 543,977 |
| 8,904,471 | (129,964) | 291,718 | (10,696) | 9,055,529 |
• Other changes mainly include linkage to the index and reduction of discount by neutralizing linkage differences from capitalization and non-cash activity
| As of December 31, 2024 | |||
|---|---|---|---|
| Holding | Voting and appointment of |
||
| rate | directors | ||
| % | % | ||
| Consolidated companies | |||
| Ayalot Investments in Properties (Herzliya) Ltd. | 100 | 100 | |
| Ayalot Investments in Properties (AB"G) 1992 Ltd. | 100 | 100 | |
| Ayalot Investments in Properties (Kfar Saba) 1992 Ltd. | 100 | 100 | |
| Ayalot Investments in Properties (Rehovot West) 1992 Ltd. | 100 | 100 | |
| Ayalot Investments in Properties (Netanya) 1993 Ltd. Ayalot Investments in Properties (Har Hotzvim) 1994 Ltd. |
100 100 |
100 100 |
|
| Ayalot Investments (T.M.R.) 1994 Ltd. | 100 | 100 | |
| Ayalot Investments (Ramat Vered) 1994 Ltd. | 100 | 100 | |
| Ayalot Investments (Patir) 1996 Ltd. Ayalot Investments in Properties Ltd. |
100 90 |
100 90 |
|
| Nes-Pan Ltd. | 100 | 100 | |
| Hakirya Center (Ashdod 1995) Ltd. | 100 | 100 | |
| Kiryat Ono Mall Management Company Joint Venture Ltd. | 100 | 100 | |
| Ha'Nasi Mall Or Akiva Management (Limited Partnership) | 100 | 100 | |
| Amot Real Estate initiation and Development Ltd. | 100 | 100 | |
| Amot Atrium Management Ltd. | 100 | 100 | |
| Amot Platinum Management Ltd. | 100 | 100 | |
| Amot Campus Holon Management Ltd. | 100 | 100 | |
| Amot Har Hotzvim, Management Ltd. | 100 | 100 | |
| Amot Beit Dagan, Management Ltd. | 100 | 100 | |
| Amot Mevaseret, Management Ltd. | 100 | 100 | |
| Amot Habarzel 30, Management Ltd. | 100 | 100 | |
| Amot Maccabi Netanya, Management Ltd. | 100 | 100 | |
| Amot Kiryat HaMada, Management Ltd. | 100 | 100 | |
| Amot Park Rehovot, Management Ltd. | 100 | 100 | |
| Amot Hayezira Management Ltd. | 100 | 100 | |
| Amot Haifa, Management Ltd. | 100 | 100 | |
| Amot Investments Construction Ltd. | 100 | 100 | |
| Beit Amot Insurance, Management Ltd. | 100 | 100 | |
| "A" Tower Tel Aviv, Management Ltd. | 100 | 100 | |
| Amot Investments Energy Ltd. | 100 | 100 | |
| Migdal Amot Investment, Management Ltd. | 100 | 100 | |
| Amot Beit Europe, Management Ltd. | 100 | 100 | |
| Amot Givataym, Management Ltd. | 100 | 100 | |
| Amot Park Afek , Management Ltd. | 100 | 100 | |
| Amot Century Tower, Management Ltd. | 100 | 100 | |
| Amot Park Ha Yarkon, Management Ltd. | 100 | 100 | |
| Joint operations | |||
| The Central Station in Jerusalem (Management) 1996 Ltd. | 50 | 50 | |
| Amot – Clal Joint Venture | 50 | 50 | |
| Ashtrom Properties Ltd – Amot Investments Ltd. (Joint Venture) | 50 | 50 | |
| Ayalot HaYarkon Joint Venture | 50 | 50 | |
| Century Tower parking Ltd | 50 | 50 | |
| Merkazit Jerusalem Joint Venture for Rental | 50 | 50 | |
| Amot Investments and Gabriels Hotzot Karmiel | 50 | 50 | |
| Amot Ronimore Asset Management Ltd | 50 | 50 | |
| Merkazim 2001 | 50 | 50 | |
| Gev Yam Amot Tozeret Haaretz Joint Venture | 50 | 50 | |
| Ellied Amot Jerusalem entrance gate Joint Venture | 50 | 50 | |
| Ellied Amot Halechi Bnei Brak Joint Venture | 50 | 50 |
| As of December 31, 2024 | ||
|---|---|---|
| Holding | Voting and appointment of directors % |
|
| 50 | ||
| 49 | ||
| 50 | ||
| 50 | ||
| 49 | ||
| 50 | ||
| 50 | ||
| 50 | 50 | |
| rate % 50 49 50 50 49 50 50 |
(*) Some of the shares are held in trust for the company.

AS OF 31.12.2024
201 Periodic Report 2024
AMOT INVESTMENTS STRONG TOGETHER.
Separate Financial Statements
For the Year 2024
| Page | |
|---|---|
| Auditors' Report | 204 |
| Statements of Financial Position | 205 |
| Statements of Profit or Loss | 206 |
| Statements of Comprehensive Income | 207 |
| Statement of Cash Flows | 208-209 |
| Notes and Additional Information to the Financial Data | 210-215 |

This financial statements are a translation from Hebrew of the original financial statements; in any case of difference between the two versions, the Hebrew version shall govern
To The Shareholders of Amot Investments Ltd. Jabotinsky Street 2, Ramat Gan
Dear Sir/Madam,
We have audited the separate financial information that was prepared in accordance with regulation 9-C of the Securities Regulations (Periodic and Immediate reports), 1970 of Amot Investments Ltd. ("the Company") as of 31 December 2024 and 2023 and for each of the three years in the period ended December 31, 2024. The board of directors and management are responsible for the separate financial information .Our responsibility is to express an opinion on this separate financial information based on our audit.
We did not audit the separate financial information of investee companies the investment in which amounted to NIS 2,452,094 thousand and NIS 2,341,478 thousand as at December 31, 2024 and 2023, respectively, and the profit from these investee companies amounted to NIS 220,102 thousand, NIS 202,719 thousand and NIS 297,710 thousand for the years ended December 31, 2024, 2023 and 2022, respectively. The financial information of these companies were audited by other auditors, whose reports have been furnished to us, and our opinion, to the extent that it relates to the amounts recorded for those companies, is based on the reports of the other auditors.
We conducted our audit in accordance with Generally Accepted Auditing Standards in Israel. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the separate financial information is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the separate financial information. An audit also includes assessing the accounting principles used in the preparation of the separate financial information and significant estimates made by the board of directors and management, as well as evaluating the overall separate financial information presentation. We believe that our audit and the reports of other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audit and the reports of other auditors, the separate financial information is prepared, in all material respects, in accordance with the requirements of regulation 9-C of the Securities Regulations (Periodic and Immediate reports), 1970.
Brightman Almagor Zohar & Co. Certified Public Accountants A Firm in the Deloitte Global Network
Tel Aviv, February 10, 2025.
| As of December 31 | |||
|---|---|---|---|
| 2024 | 2023 | ||
| Note | NIS thousands | NIS thousands | |
| Current assets | |||
| Cash and cash equivalents | 2 | 216,198 | 440,478 |
| Trade receivables | 7,627 | 10,314 | |
| Other receivables | 81,206 | 102,186 | |
| Assets held for sale | - | 77,700 | |
| Total current assets | 305,031 | 630,678 | |
| Non-current assets | |||
| Investment property | 11,220,153 | 10,814,646 | |
| Investment property under construction and building rights | 3,270,000 | 2,644,814 | |
| 14,490,153 | 13,459,460 | ||
| Loans, bonds and capital notes to investee companies | 1,798,696 | 2,067,599 | |
| Investment in investee companies | 4 | 3,502,360 | 3,325,751 |
| Long-term receivables | 109,856 | 92,006 | |
| Fixed assets, net | 45,448 | 46,803 | |
| Total non-current assets | 19,946,512 | 18,991,619 | |
| Total assets | 20,251,543 | 19,622,297 | |
| Current liabilities | |||
| Credit from banking corporations and others | |||
| and current maturities | 3 | 635,181 | 634,223 |
| Trade payables | 7,964 | 7,700 | |
| Current tax liabilities, net | 22,686 | 15,416 | |
| Other payables | 175,028 | 262,320 | |
| Payables for investment property | 50,902 | 43,068 | |
| Total current liabilities | 891,761 | 962,727 | |
| Non-current liabilities | |||
| Bonds | 3 | 8,096,281 | 7,877,329 |
| Loans from banking corporations and others | 3 | 562,609 | 543,977 |
| Provisions | 16,483 | 16,483 | |
| Investments in investee companies | 12,444 | 10,104 | |
| Others | 242,799 | 222,003 | |
| Deferred tax liabilities | 5 | 1,264,339 | 1,152,004 |
| Total non-current liabilities | 10,194,955 | 9,821,900 | |
| Equity | 9,164,828 | 8,837,670 | |
| Total liabilities and equity | 20,251,543 | 19,622,297 | |
February 10, 2025 Approval Date of the Financial Statements
Nathan Hetz Chairman of the Board
Shimon Abudraham Chief Executive Officer
Judith Zynger Deputy CEO and CFO
| נוסף מידע |
For the year ended December 31 | |||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS | NIS | NIS | ||
| thousands | thousands | thousands | ||
| Revenues from rental fees and investment property management |
696,182 | 661,361 | 605,697 | |
| Costs of the rental and operation of properties | 38,721 | 44,319 | 37,643 | |
| Profit from the rental and operation of properties | 657,461 | 617,042 | 568,054 | |
| Adjustment of the fair value - investment property and |
||||
| capital gain from its realization | 503,590 | 166,927 | 812,514 | |
| Adjustment of the fair value - reducing transaction costs | (22,721) | (3,300) | (18,248) | |
| 1,138,329 | 780,669 | 1,362,320 | ||
| Administrative and general expenses | 51,895 | 50,832 | 47,391 | |
| Donations | 3,600 | 2,556 | 2,000 | |
| Other income, net | (1,281) | (1,368) | (1,160) | |
| Operating income | 1,084,115 | 728,649 | 1,314,089 | |
| Financing income (see note 5(3)) | 136,854 | 158,768 | 143,565 | |
| Financing expenses | (464,414) | (414,143) | (482,744) | |
| Operating income after financing | 756,555 | 473,274 | 974,910 | |
| The Company's share of the profits of investee companies, net | ||||
| of tax | 4 | 282,361 | 266,825 | 340,175 |
| Income before taxes on income | 1,038,916 | 740,099 | 1,315,085 | |
| Tax expenses on income | 5 | 119,909 | 57,487 | 143,935 |
| Net income for the year | 919,007 | 682,612 | 1,171,150 |
| For the year ended December 31 | |||
|---|---|---|---|
| 2024 NIS thousands |
2023 NIS thousands |
2022 NIS thousands |
|
| Net income for the year | 919,007 | 682,612 | 1,171,150 |
| Amounts that will be reclassified to profit and loss in the future, net of tax Adjustments deriving from the translation of the financial statements of foreign operations |
- | - | - |
| Total comprehensive income | 919,007 | 682,612 | 1,171,150 |
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| NIS thousands |
NIS thousands |
NIS thousands |
||
| Cash flows from operating activities | ||||
| Net income for the year | 919,007 | 682,612 | 1,171,150 | |
| Adjustments required to present cash flows from operating activities (Appendix A) |
(258,886) | (187,087) | (875,720) | |
| Net cash generated by operating activities | 660,121 | 495,525 | 295,430 | |
| Cash flows from investment activities | ||||
| Investments in investment property including VAT , investment property under construction and building rights |
(675,613) | (492,257) | (709,435) | |
| Collection of loans from investees, net | 264,183 | 272,626 | 194,311 | |
| Proceeds from the realization of investment property | 250,187 | - | - | |
| A loan given for investments purposes | (28,167) | (65,254) | - | |
| Appreciation tax for the realization of assets | (7,541) | - | - | |
| Realization (investment) in short-term deposits | - | 400,000 | (400,000) | |
| Investment in fixed assets and others | (965) | (3,650) | (4,326) | |
| Net cash absorbed by investment activities | (197,916) | 111,465 | (919,450) | |
| Cash flows from financing activities | ||||
| Dividend paid | (612,550) | (639,227) | (648,793) | |
| Issuance of share capital and share options to share capital less issuance expenses |
- | - | 610,745 | |
| Issuance of bonds, net | 555,078 | 496,896 | 1,384,357 | |
| Exercise of warrants for employees, directors and officers | 12,377 | 10,681 | 35,559 | |
| Repayment of long-term bonds | (635,915) | (618,958) | (557,822) | |
| Issuance of negotiable securities | - | 100,000 | - | |
| Repayment of negotiable securities | - | (100,000) | - | |
| Short-term credit from banking corporations, net, and others | (5,475) | (7,902) | 8,602 | |
| Net cash generated by financing activities | (686,485) | (758,510) | 832,648 | |
| Increase (decrease) in cash and cash equivalents | (224,280) | (151,520) | 208,629 | |
| Balance of cash and cash equivalents at the beginning of the year | 440,478 | 591,998 | 383,369 | |
| Balance of cash and cash equivalents at the end of the year | 216,198 | 440,478 | 591,998 |
| For the year ended December 31 | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| NIS | NIS | NIS | |
| Adjustments required to present cash flows from operating activities | thousands | thousands | thousands |
| Expenses (income) not involving cash flows: | |||
| Fair value adjustment of investment property, net | (503,589) | (166,927) | (812,514) |
| Fair value adjustment - Reducing transaction costs | 22,721 | 3,300 | 18,248 |
| Company's share of the profits of investee companies | (282,361) | (266,825) | (340,175) |
| Dividends received from equity-accounted companies | 107,500 | 4,500 | 4,750 |
| Revaluation of bonds and amortization of premium | 254,186 | 194,904 | 267,109 |
| Crediting of benefit regarding share-based payments | 8,324 | 6,756 | 6,343 |
| Deferred taxes and previous years taxes | 119,875 | 57,487 | 143,876 |
| Depreciation and others | (2,001) | 6,561 | 6,082 |
| (275,345) | (160,244) | (706,281) | |
| Changes in assets and liabilities: | |||
| Decrease (increase) in trade receivables | 5,187 | (4,780) | 4,061 |
| Decrease (increase) in other receivables and debit balances | 5,557 | (11,357) | 1,376 |
| Decrease (increase) in long term other receivables and debit balances | 407 | 1,566 | 2,720 |
| Increase in trade payables | (1,059) | 2,140 | 2,180 |
| Increase (decrease) in liabilities in respect of the termination of employee employer relationships |
- | - | 1,400 |
| Increase (decrease) in other payables | 6,367 | (14,412) | (181,177) |
| 16,459 | (26,843) | (169,440) | |
| (258,886) | (187,087) | (875,720) | |
| Activities not involving cash flows | |||
| Investments in investment property against other payables and credit balances | 11,273 | 16,878 | 3,773 |
| Exercise of options for employees against receivables | 8,250 | - | - |
| Proceeds from asset realization. | - | 1,257 | - |
| Early redemption of bonds through bond exchange (see note 9t). | 709,006 | - | - |
| Additional information | |||
| Interest paid (**) | 142,811 | 154,307 | 179,085 |
| Interest received (***) | 36,865 | 23,789 | 21,627 |
| Taxes paid (*) | 7,541 | - | 158,616 |
| Taxes received | 7,334 | - | - |
| Dividend received | 107,500 | 4,500 | 4,750 |
(*) Taxes paid in 2022 include taxes paid in respect of an assessment agreement in the company (for more details, see Note 12H1 in the company's consolidated annual financial statements for 2024). Taxes paid in 2024 include taxes paid in respect of realization assets.
(**) Interest paid in 2022 including interest related to tax assessment. Interest paid in 2023 includes interest derived from the expansion of bond series in 2022. Interest paid in 2024 includes interest derived from the expansion of bond series in 2023.
(***) Interest received in 2022 ,2023 and 2024 includes interest derived from the expansion of bond series.
The Company's separate financial statements have been prepared pursuant to the provisions of Regulation 9C and the Tenth Addition to the Securities Regulations (Periodic and Immediate Reports), 5730 - 1970.
| The Company | - | Amot Investments Ltd. |
|---|---|---|
| Investee Company | - | As defined in Note 1B to the Company's consolidated financial statements as at December 31, 2024. |
The Company's separate financial information has been prepared in accordance with the accounting policies that are detailed in Note 2 to the Company's consolidated financial statements, except for the amounts of the liabilities, the assets, the revenues, the expenses and the cash flows in respect of investee companies, as detailed below:
| Interest rate |
As of December 31 | ||
|---|---|---|---|
| As of | 2024 | 2023 | |
| December | |||
| 31 | NIS thousands | ||
| 2024 | |||
| In Israeli currency: | % | ||
| Cash in hand and balances in banks | 36,334 | 26,738 | |
| Short-term deposits | 4.20-4.24 | 179,864 | 413,740 |
| 216,198 | 440,478 |
| For the year ended December 31 | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| In NIS - | In NIS - | In NIS - | In NIS - | ||
| Index-linked | Unlinked | Index linked |
Unlinked | ||
| NIS thousands |
NIS thousands |
NIS thousands |
NIS thousands |
||
| Current assets | |||||
| Cash and cash equivalents | - | 216,198 | - | 440,478 | |
| Trade and other receivables | - | 75,247 | - | 102,237 | |
| Non-current assets | |||||
| Long-term receivables | - | 109,856 | - | 92,006 | |
| Bonds, capital notes and loans extended | 1,698,453 | 100,243 | 1,967,356 | 100,243 | |
| 1,698,453 | 501,543 | 1,967,356 | 734,964 | ||
| Current liabilities | |||||
| Other liabilities at amortized cost | 713,810 | 138,633 | 711,134 | 220,482 | |
| Non-current liabilities | |||||
| Other liabilities at amortized cost | 8,597,535 | 61,355 | 8,227,156 | 194,150 | |
| Other liabilities at fair value | 222,157 | - | 201,980 | - | |
| 9,533,501 | 199,989 | 9,140,270 | 414,632 |
The responsibility for the management of the liquidity risk is placed upon the Company's management, which maintains a management program for the financing risks and the short-term, medium-term and long-term liquidity risks, in accordance with the Company's needs. The Company manages the liquidity risk by maintaining appropriate cash surpluses, the preparation of financial forecasts that are perpetually updated and by comparing the future yields on the financial assets and liabilities.
As at the reporting date and at the time of the approval of the financial statements, the Company has credit facilities from banking corporations and financial institutions amounting to approximately NIS 1,080 million. As of December 31, 2024, NIS 1,050 million in unutilized facilities. As stated in Note 14E, the Company has a policy of distribution dividends on a quarterly basis. Before the Company's Board of Directors decides on the distribution of a quarterly dividend, the Company examines its ability to settle its liabilities.
The following tables details the Company's remaining contractual repayment times for financial liabilities, which do not constitute derive financial instruments. The tables have been prepared based on the undiscounted cash flows of the financial liabilities based on the earliest times at which the Company may be required to repay them, the tables include cash flows for both interest and for principal.
| Effective average interest rate |
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Up to Year 5 |
|
|---|---|---|---|---|---|---|---|
| % | NIS thousands | ||||||
| 2024 | |||||||
| NIS linked fixed-rate shekel loans |
0.60 | 3,374 | 3,376 | 3,376 | 3,378 | 143,393 | 425,129 |
| NIS denoted index-linked bonds bearing fixed rate interest |
2.01 | 757,701 | 748,886 | 1,082,648 | 1,068,394 | 1,713,178 | 4,683,072 |
| Trade payables | 7,964 | - | - | - | - | - | |
| Other payables | 156,896 | - | - | - | - | - | |
| 925,935 | 752,262 | 1,086,024 | 1,071,772 | 1,856,571 | 5,108,201 | ||
| 2023 NIS linked fixed-rate shekel |
|||||||
| loans NIS denoted index-linked bonds bearing fixed rate |
0.60 | 3,266 | 3,257 | 3,264 | 3,264 | 3,270 | 551,326 |
| interest | 1.79 | 763,107 | 910,548 | 892,270 | 1,154,188 | 1,135,959 | 4,656,875 |
| Trade payables | 7,700 | - | - | - | - | - | |
| Other payables | 246,625 | - | - | - | - | - | |
| 1,020,698 | 913,805 | 895,534 | 1,157,452 | 1,139,229 | 5,208,201 |
See Note 7 to the consolidated financial statements for information regarding investments in investee companies.
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Balance As of January 1 2024 NIS thousands |
Recognized in other comprehensive income NIS thousands |
Balance As of December 31 2024 NIS thousands |
Balance As of January 1 2023 NIS thousands |
Recognized in other comprehensive income NIS thousands |
Balance As of December 31 2023 NIS thousands |
|
| Investment property | 1,203,821 | 104,828 | 1,308,649 | 1,162,998 | 40,823 | 1,203,821 |
| On tax losses carried forward |
(48,939) | 7,712 | (41,227) | (65,800) | 16,861 | (48,939) |
| Provisions for employee's rights |
(2,878) | (206) | (3,084) | (2,681) | (197) | (2,878) |
| 1,152,004 | 112,334 | 1,264,338 | 1,094,517 | 57,487 | 1,152,004 | |
| As of December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| NIS thousands | ||
| 1,264,339 | 1,152,004 | |
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2024 | 2023 NIS thousands 57,487 |
2022 NIS thousands 143,876 |
||
| NIS thousands |
||||
| Current taxes | 112,334 | |||
| Appreciation tax for the sale of assets | 7,541 | - | - | |
| Taxes in respect of prior years, net | 34 | - | 59 | |
| 119,909 | 57,487 | 143,935 |
| As of December 31 | |
|---|---|
| 2024 | |
| NIS thousands |
|
| 22,686 | |
In accordance with the financing arrangement reached by the company with its subsidiaries (regarding bonds previously issued to the company by the subsidiaries and subsequently converted to equity bonds), As of January 2021, all equity bonds were converted into CPI-linked bonds at a rate of 1% (which shall not be less than the 3J interest rate) renewed annually. As of January 2023, the interest rate that the bonds bear has been updated to a rate of 3% (and which will not be less than the 3J interest rate). In accordance with the addendum to the 2024 agreement, some of the bonds were converted into equity bonds. The capital bonds do not bear interest, are not index-linked and do not mature before January 2029.
In January 2011, the Company made a commitment under a management agreement with its subsidiary companies. The level of the management fees was set after a thorough examination of the nature of the subsidiary companies' assets, the inputs of time that are invested by Amot's head office in providing services to the subsidiary companies and other parameters. In January 2014, further to the agreement for the provision of services, the management fees that are charged by the Company were updated. In February 2015, the Company signed on an agreement with the Income Tax Authority regarding the issue of the management fees.
See Note 20C (1) to the consolidated financial statements for information regarding the management agreement with the parent company.
In October 2021, the Company signed an agreement with a banking institution, according to which the bank provided to the Company a loan in the amount of approximately NIS 500 million, with an average lifetime of 8.5 years. The loan, which is not secured by any pledges, is CPI-linked and bears annual interest of 0.6%. The loan principal will be repaid by the Company in four equal annual installments, over the years 2029 to 2032. Under the loan agreement, the Company undertook to fulfill financial covenants which are similar to the financial covenants specified in the Company's series of bonds (Series H), which are listed on the Tel Aviv Stock Exchange. The average lifetime and principal repayment dates of the loan correspond to those of the bonds. For additional details regarding the financial covenants, See Note 9F to the consolidated financial statements.
As to issuance of the Company's share capital in January 2022 and May 2022, see Note 14D to the Company's consolidated financial statements.
As to issuance of the Company's bonds, see Note 9 to the Company's consolidated financial statements.
(7) Transactions during the reporting date and after regarding investment property, investment property under construction and investment property under development:
Regarding transactions in the reporting year and after that relates to investment investment property, investment property under construction and investment property under development, see Note 6D to the Company's consolidated financial statements.

See Hebrew report
216 Periodic Report 2024 AMOT INVESTMENTS STRONG TOGETHER.

217 Periodic Report 2024
AMOT INVESTMENTS STRONG TOGETHER.

English Translation solely for the convenience of the readers of the Hebrew language review report and Hebrew language financial statements. In any case of difference between the two versions, the Hebrew version shall govern
Date: February 10, 2025
To
The Board of Directors of Amot Investments Ltd. ("the company")
Dear Sir/Madam,
We hereby advise you that we agree to the inclusion (including by a way of reference) of our statements detailed below in connection with the May 2022 shelf prospectus.
Respectfully,
Brightman Almagor Zohar & Co . Certified Public Accountants A Firm in the Deloitte Global Network
Tel Aviv, February 10, 2025

Management, under the supervision of the Board of Directors of Amot Investments Ltd. (hereinafter: "the Corporation"), is responsible for establishing and maintaining adequate internal controls over financial reporting and disclosure in the Corporation.
Internal control over financial reporting and disclosure includes controls and procedures existing in the Corporation, which have been designed by the CEO and the senior executive in finance or under their supervision, or by those who actually perform these functions, under the supervision of the Corporation's Board of Directors, which are intended to provide reasonable assurance as to the reliability of the financial reporting and preparation of the reports in accordance with the provisions of the law, and to ensure that information the Corporation is required to disclose in its reports according to the provisions of the law has been collected, processed, summarized and reported in a timely manner and according to the format prescribed by law.
Internal control includes, among other things, controls and procedures designed to ensure that information the Corporation is required to disclose has been accumulated and passed on to the Corporation's management, including the CEO and the senior executive in finance or whoever actually performs these functions, in order to allow decisions to be made in a timely manner, taking the disclosure requirement into consideration. Due to its structural limitations, internal control over financial reporting and disclosure is not intended to provide absolute certainty that misrepresentation or omission of information in the statements will be avoided or discovered.
Management, under the supervision of the Board of Directors, conducted an examination and assessment of the internal control over financial reporting and disclosure in the corporation and its effectiveness. The assessment of the effectiveness of the internal control over financial reporting and disclosure conducted by management under the supervision of the Board of Directors was carried out with the implementation of the guidelines published by the Securities Authority in November 2010 in connection with the implementation of the evaluation of the effectiveness of internal control over financial reporting and disclosure by the Board of Directors and management, in accordance with Regulation 9b of the Securities Regulations (Periodic and Immediate Reports), 1970.
Management's assessment of the effectiveness of internal control over financial reporting and disclosure under the supervision of the Board of Directors: A process based on the Corporation's assessment of risks pertaining to the financial reporting and disclosure. The Company's management, under the supervision of the Board of Directors, examined the potential risks of material misstatement in the financial statements, based on its knowledge of the Corporation, its operations, organizational structure and its various processes, and based on its understanding of the Corporation's reporting and disclosure risks. The Company's management focused on the financial reporting items and on disclosure items which may be more likely to include a material error. The Company's management, under the supervision of the Board of Directors, has also examined the planning and operational effectiveness of the controls and the procedures that adequately address these risks.
The Company's assessment of the effectiveness of the internal control was based on the following four components:
The effectiveness assessment included, among other things :
Based on the evaluation of the effectiveness performed by the management under the supervision of the Board of Directors as detailed above and based on the evaluation of the effectiveness performed by the management, under the supervision of the Board of Directors, the Company Board of Directors and management arrived at the conclusion that the internal control over financial reporting and disclosure in the Corporation as of December 31, 2024, is effective.

(a)Statement of the CEO in accordance with Regulation 9B(d)(1) of the Securities Regulations (Periodic and Immediate Reports), 1970
I, Shimon Abudraham, do hereby state that:
The above does not detract from my responsibility or the responsibility of any other person according to the law.
_______________ ___________ February 10, 2025 Signature
Shimon Abudraham, CEO

(b) Statement of the Most Senior Finance Officer in accordance with Regulation 9B(d)(2) of the Securities Regulations (Periodic and Immediate Reports), 1970.
I, Judith Zynger, do hereby state that:
The above does not detract from my responsibility or the responsibility of any other person according to the law.
_______________ ______________
February 10, 2025 Signature
Judith Zynger, Deputy CEO and Chief Financial Officer


ATRIUM TOWER, JABOTINSKY STREET 2 , RAMAT GAN 5252007 PHONE 035760503, FAX 03-5760501 WWW.AMOT.CO.IL
Periodic Report 2024 AMOT INVESTMENTS
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.