AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

AMG Critical Materials N.V.

Investor Presentation Jan 28, 2008

3810_ip_2008-01-28_e50504a1-a33e-4f66-bf44-d2eae1fbace7.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

HSBC SRI 2008 Conference - Frankfurt

Arthur R. SpectorDeputy Chairman of the Management Board

Disclaimer

Certain statements in this presentation constitute forward-looking statements, including statements regarding the company's financial position, business strategy, plans and objectives of management for future operations. These statements, which contain the words "believe," "expect," "anticipate," "intends,""estimate," "forecast," "project," "will," "may," "should" and similar expressions, reflect the beliefs and expectations of the directors of AMG Advanced Metallurgical Group N.V. (the "Company") and are subject to risks and uncertainties that may cause actual results to differ materially. These risks and uncertainties include, among other factors, the achievement of the anticipated levels of profitability, growth, cost and synergy of the Company's recent acquisitions, the timely development and acceptance of new products, the impact of competitive pricing, the ability to obtain necessary regulatory approvals, and the impact of general business and global economic conditions. These and other factors could adversely affect the outcome andfinancial effects of the plans and events described herein.

Neither the Company, nor any of its respective agents, employees or advisors intend or have any duty orobligation to supplement, amend, update or revise any of the forward-looking statements contained in this presentation.

The information and opinions contained in this document are provided as at the date of this presentation and are subject to change without notice.

This document has not been approved by any competent regulatory or supervisory authority.

AMG at a Glance

Preeminent global specialty metals company organised in two business units

Advanced Materials: develops and produces a number of different niche and complex specialty metals

Engineering Systems: designs and produces advanced vacuum furnace systems

Market leadership in both segments based on superior technologies

Customers include world leading metals producers and consumers in high growth end-markets

Global presence with operations in 12 countries on 5 continents

LTM(1) revenue of \$1,011m and EBITDA of \$90m with attractive growth potential

(1) As per 30 June 2007

Complementary Business Units

(1) As per 30 June 2007

Advanced Materials Unit – Selected Products

Pr
du
t
o
c
Ap
l
ica
io
t
p
n
Co
i
ive
Po
i
io
&
Gr
h
Po
ia
l
t
t
t
t
te
t
m
p
e
s
n
ow
n
Se
lec
d
Cu
te
to
s
m
er
s
Fe
d
ium
rro
va
na
H
ig
h p
for
er
ma
nc
e

l
loy
ing
in
l
t
tee
a
ag
en
s
La
du
f
fer
d
ium
in
No
h
Am
ica
ly
ing
t p
t
rg
es
ro
ce
r o
rov
an
a
r
er
su
p
p

ha
f
No
h
Am
ica
ire
2
5
%
t
t
ts
mo
re
n
o
r
er
n r
eq
u
me
n
Im
l s
h
tee
tre
t
p
rov
es
s
ng

ig
h
io
to
t ra
t
we
De
d
dr
ive
by
ing
l p
du
ion
d
inc
ing
tee
t
ma
n
n
g
row
s
ro
c
an
rea
s

d
ium
in
l
ten
t
tee
va
na
co
n
s
Pr
i
l
is
ing
da
ia
ls –
l
ing
f s
i
l
t
ter
t o
oc
es
s u
se
co
n
ry
raw
m
a
rec
y
c
o
p
en

f
ine
ly
d p
lan
i
du
ta
ts
t re
re
ry
ca
s
an
ow
er
p
s
es
Ex
ion
lan
in
dr
ive
by
ke
tro
t
p
an
s
p
s
p
rog
res
s
n
s
ng
m
ar

fun
da
ls
ta
me
n
S
i
l
ico
l
ta
n m
e
Re
lar
i
l
ico
l:
ta
g
s
n m
e
u
nd
2
lar
in
de
de
du
f s
i
l
ico
l
in
No
h
Am
ica
t
t p
ta
t
g
es
p
en
n
ro
ce
r o
n m
e
r
er
inc
lu
d
ing
lar
so
de
g
ra
C
he
ica
ls
(
lu
br
ica
)
ts
m
n
So
lar
de
i
l
ico
l p
du
ion
ta
t
g
ra
s
n m
e
ro
c
A
lum
in
ium
(
l
loy
ing
)
t
a
ag
en

E
lec
ics
tro
n
fro
Pr
du
ion
d o
he
du
le
in
De
be
2
0
0
7
t
o
c
co
mm
en
ce
n s
c
ce
m
r
m

he
's
fac
i
l
i
t
ty
co
mp
an
y
ne
w
(
ico
du
)
tor
se
m
n
c
s
Lo
ie
du
ion
hn
log
(
d
ing
)
t p
tar
t
tec
ten
t p
w-
co
s
rop
r
y
p
ro
c
o
y
p
a
en
H
ig
h p
i
i
l
ico
ty
ur
s
n:
Fo
lon
ig
d
for
lar
de
ia
l
(
ter
tra
ts
ter
to
ur
g-
m
co
n
c
s
ne
so
g
ra
m
a
up
En
(
lar
l
ls
)
erg
y
so
ce
l o
f
ive
)
2
6,
4
0
0
ton
to
ta
t
ne
s
ve
r n
ex
y
ea
rs
Sp
ia
l
l
loy
ty
ec
a
s
fo
i
ium
d
t
ta
r
n
an
Im
h a
d
tre
t
p
rov
es
s
ng
n

fun
ion
l
i
f m
ls
t
ty
ta
c
a
o
e
On
f
few
i
f
ie
d p
du
lo
ba
l
ly
for
in
t
ta
e o
ce
r
ro
ce
rs
g
ce
r
ae
ros
p
ac
e

l
loy
a
s
l
loy
su
p
er
a
s
Inc
fue
l e
f
f
ic
ien
rea
se
s
cy
S
la
ion
h
ip
du
l
ia
b
i
l
i
is
i
ica
l
tro
tom
t
t re
ty
t
ng
cu
s
er
re
s
as
p
ro
c
cr
Co
for
he
ts
t
mp
on
en

d
ae
ros
p
ac
e,
en
erg
y
an
ive
in
du
ies
tom
t
tr
au
o
s
So
l
i
d m
ke
fun
da
ls
dr
ive
by
de
d
fro
t
ta
ar
me
n
n
ma
n
m
ae
ros
p
ac
e

d e
tor
an
ne
rg
y
se
c
s

Engineering Systems Unit – Selected Products

Pr
du
t
o
c
Ap
l
ica
io
t
p
n
Co
i
ive
Po
i
io
&
Gr
h
Po
ia
l
t
t
t
t
te
t
m
p
e
s
n
ow
n
Se
Cu
lec
d
te
to
s
m
er
s
Re
l
ing
t
te
me
sy
s
ms
Re
f
ine
s r
aw
(1)
Es
im
d m
ke
ha
f a
t
te
t s
5
5
%
a
ar
re
o
p
p
rox
ia
ls,
ter
ma
rem
ov
es
im
i
ies
d
t
Gr
h
dr
ive
by
de
lop
f
i
ium
in
du
t
tro
t o
t
tan
try
ow
n
s
ng
ve
me
n
s
:
p
ur
an
inc
rea
se
s
Inc
in
ts
rea
se
ae
ros
p
ac
e c
om
p
on
en
ho
isa
ion
t
mo
g
en
Inc
in
l
ig
h
d m
fue
l e
f
f
ic
ien
ter
tro
t
rea
se
s
ng
er
an
ore

,
ion
ia
ls
d c
tra
ta
t
ter
ts
ns
p
or
m
a
an
om
p
on
en
Inc
in
ing
ke
d
in
fra
t e
tru
tur
rea
se
em
erg
m
ar
ne
rg
an
s
c
e
y

de
d
ma
n
So
lar
i
l
ico
s
n
So
lar
fer
w
a
(1)
Es
im
d m
ke
ha
f a
2
5
%
t
te
t s
a
ar
re
o
p
p
rox
l
ing
d
t
me
an
l
l
isa
ion
ta
t
s
du
ion
t
p
ro
c
G
lo
ba
l
lea
de
in
de
ig
f s
lar
i
l
ico
fur
tem
r
s
n o
o
s
n
na
ce
sy
s
s
cry
fu
te
rn
ac
e s
y
s
ms
S
ig
i
f
ica
inc
in
de
d
for
lar
f
lec
d
in
fas
t
te
t
n
n
rea
se
ma
n
so
en
erg
y
re

ing
de
ba
k
log
g
row
or
r
c
Va
he
t
cu
um
a

ice
tre
tm
t s
a
en
er
v
s
He
f
t
tre
tm
t o
a
a
en

ive
tom
t
au
o
g
ea
rs
Ou
ing
by
O
E
Ms
f n
iv
i
ies
du
ing
i
l c
tso
t
t
ta
ts
urc
o
on
-co
re
ac
re
c
ca
p
os

G
d
be
f
i
ing
fro
A
M
's
fur
ise
t
t
an
ne
m
va
cu
um
na
ce
ex
p
er
(
"O
Op
")
&
te
wn
er
a
d
fue
l
in
j
tor
an
ec
s
inc
to
tre
rea
se
s
ss

ler
lev
ls
to
an
ce
e
Gr
h
dr
ive
by
inc
ing
de
d
fro
ion
for
t
tra
ta
t
tor
ow
n
rea
s
ma
n
m
ns
p
or
se
c

h
ig
h p
for
in
h
ig
h-s
l
ica
ion
ts
tre
t
er
ma
nc
e c
om
p
on
en
ss
ap
p
s

(1) 2006 market share estimate

Global Operations

AMG Advanced Metallurgical Group N.V.

Note: This chart is a simplified depiction of AMG's organisational structure

(1) Timminco Limited is listed on the Toronto stock exchange (TIM CN / TIM.TO)

Focus on High Growth Markets – Solar

  • • Timminco's development remains on-track
  • 3,600 tonnes per year at full capacity, expected by end of Q1 2008 (production from new facility started on schedule in Dec 2007)
  • Up to 26,400 tonnes sold over next 5 years through initial three contracts
  • Effectively books out and exceeds capacity for initial plant expansion
  • • Key demand drivers:
  • Rising conventional energy prices
  • Concerns over global warming
  • Energy security
  • • Demand for silicon used in solar PV still growing explosively
  • Most new polysilicon capacity expansions backstopped with long-term contracts
  • 5–10 year contracts being signed at approx. \$60/kg
  • • China is a growing consumer of polysilicon – solar cell capacity of ~3GW by year-end, more than triple year-end 2006 capacity

Focus on High Growth Markets - Infrastructure

Worldwide infrastructure projects continue to create significant demand for high strength vanadiumbearing steel

Source: Xstrata investor presentation

  • • Cambridge (Ohio) vanadium expansion project completed on-time and on-budget
  • Successful restart completed in August
  • Incremental throughput from 4.0 million lbs to 4.5 million lbs

•Vanadium pricing has remained stable and strong

Source: Ryan's Notes

• Production of vanadium from 100% secondarysources of raw materials, incl. spent catalysts fromthe oil industry

Focus on High Growth Markets – Aerospace

  • • Airbus and Boeing production rates will increase through at least 2010 based on existing backlog
  • • Up-cycle driven largely by low-cost, Asian and Middle Eastern carriers as well as new model introductions
  • • Titanium demand has surged
  • Higher production rates
  • Requirements for increased fuel efficiency
  • Significant further growth as titanium-rich 787 goes into production

Source: Allegheny Technologies investor presentation

Leadership in Specialty Metals andVacuum Furnace Markets

Leadership in Specialty Materials

Ferrovanadium

  • Largest producer in North America
  • World's largest producer from secondary sources

Silicon metal

Second largest independent producer in North America

  • Specialty alloys for titanium and superalloys
  • Largest global producer

Leadership in Vacuum Furnace Systems

  • •Largest global producer
  • Integral in production of metal alloys for high-intensity applications including jet engines and airframes

Turbine blade coating systems

  • •Largest global producer
  • •Used in production of jet turbines

Induction melting systems

  • One of the largest global producers
  • Developed the largest vacuum induction melting furnace

Technological leadership

Outstanding reputation for technological and service excellence in vacuum furnace systems

Market leadership through technology leadership

Converting Strategy into Sustainable Growth

En
ine
ing
Sy
te
g
er
s
ms
En
ine
ing
Sy
te
g
er
s
ms
Fe
d
ium
d
Fe
ic
ke
l
rro
va
na
an
rro
n
Le
d
ing
lar
i
l
ico
l
ing
d c
l
l
isa
ion
t
ta
t
a
so
s
n m
e
an
ry
s
Ow
Op
ion
&
te
n
era
ex
p
an
s
Mo
ly
b
de
nu
m
fur
lar
ba
k
log
(
Be
l
in
)
na
ce
s –
g
e
c
r
Su
ly
ing
ig
i
f
ica
ion
f g
lo
ba
l
i
ium
in
du
t p
t
t
tan
try
p
p
s
n
n
or
o
s
Cu
ba
k
log
for
2
0
0
8–
2
0
0
9 w
h
ic
h
t
rre
n
c

ds
2
0
1
0
ten
to
ex
Inc
ing
i
inc
i
de
i
h
ty
to
t
rea
s
ca
p
ac
co
w

f
ine
ion
in
A
l
be
i
l s
ds
ta
re
ry
ex
p
an
s
r
o
an
fur
lar
ba
k
log
na
ce
s –
g
e
c
Ow
Op
ion
&
te
n
era
ex
p
an
s
S
in
ing
fur
for
lea
ter
na
ce
s
nu
c
r

l
ica
ion
t
ap
p
s
E
lec
ic
fur
ion
2
0
1
1–
tr
arc
na
ce
ex
p
an
s

2
0
1
2
So
lar
Gr
de
S
i
l
ico
Me
l
ta
a
n
Co
ly
ig
d
for
2
6,
4
0
0
tra
ts
t
to
ton
n
c
rec
en
s
ne
up
ne
s o
ve
r
So
lar
Gr
de
S
i
l
ico
Me
l
ta
a
n
Do
b
le
fer
d
ium
du
ion
t
rov
an
a
p
ro
c
u

i
ty
ca
p
ac
5 y
t
ne
ea
rs
x
Ne
fac
i
l
i
d
be
fu
l
l c
i
by
d o
f
ty
te
to
t
ty
w
ex
p
ec
a
ap
ac
en

Q
1
2
0
0
8 -
du
ion
d
in
De
2
0
0
7
t
ro
c
co
mm
en
ce
c
Co
inu
ion
f c
for
2
6,
4
0
0
t
t
tra
ts
to
n
a
o
on
c
up

5 y
ton
t
ne
s o
ve
r n
ex
ea
rs
So
Gr
S
lar
de
i
l
ico
Me
l
ta
a
n
Fu
he
ion
t
r
r e
xp
an
s
p
--
Sp
ia
l
A
l
loy
fo
T
i
ium
d
Su
l
loy
ty
ta
ec
s
r
n
an
p
er
a
s
Ca
i
ion
fun
de
d
by
ty
p
ac
ex
p
an
s

T
im
inc
's
i
i
l ra
is
in
ta
m
P
las
Co
ing
t
ma
a
Fo
d o
in
du
's
d
for
ig
h
try
t
cu
se
n a
ero
sp
ac
e
s
ne
e
w
e

du
ion
im
fue
l e
f
f
ic
ien
ing
ty
o
eq
u
ca
p
s
2
0
0
7
Fu
he
ion
t
r
r e
xp
an
s
t
to
re
c
p
rov
e
cy
Ca
i
ion
ty
ac
ex
an
s
Co
ing
Ma
ia
ls
t
te
a
r
p
p
C
hr
ium
Me
l
ta
om
Ne
du
for
h
in
f
i
lm
lar
ke
ts
t
t
p
ro
c
so
m
ar
w
Re
ly
ig
h
la
d
inu
d s
t s
t
tne
te
to
t
tro
ce
n
up
p
ss
re
co
n
e
ng

,
de
d,
ha
le
d
ice
inc
inc
to
2
1
%
3
0
ma
n
s
a
p
r
rea
se
s
e
Se
2
0
0
7
p
P
las
ing
t
ma
co
a
s

Fe
d
ium
d
Fe
ic
ke
l
rro
va
na
an
rro
n
Mo
ly
b
de
nu
m
C
h
ina
ins
i
d e
No
l
ing
in
t
tu
te
t
tax
1
2
0
0
6 r
t
xp
or
on
v
es
u

(1)
4
7
%
ice
ia
ion
inc
1
Ja
2
0
0
7
t
a
p
r
ap
p
rec
s
e
n
Ca
i
ion
in
2
0
0
9–
2
0
1
0
ty
p
ac
ex
p
an
s
Ta
lum
ta
n
S
Fa
b
le
ly
/
de
d
dy
ics
U
t
vo
ura
su
p
p
ma
n
na
m
p
os

kp
i
le
le
t s
toc
g
ov
ern
me
n
sa
Ex
ion
do
b
le
l m
in
ing
i
to
ty
p
an
s
u
an
nu
a
ca
p
ac
Ex
ion
f
hy
dro
lec
ic
lan
tr
t
p
an
s
o
-e
p
ow
er
p
N
T
e
a
r-
e
r
m
(
2
0
0
8
)
M
i
d-
T
e
r
m
(
2
0
0
9–
2
0
0
)
1
L
-T
o
n
g
e
r
m
(
2
0
0+
)
1

(1) As per 4 January 2008

Growth-Oriented Capital Programme

Pr
du
t
o
c
Am
t
ou
n
Pu
rp
os
e
T
im
ing
Fe
d
ium
rro
va
na
\$
3
0m
F
irs
ha
f e
ion
b
le
do
b
l
ing
f c
i
in
l
ine
i
h m
j
l
ier
's
t p
to
ty
t
se
o
xp
an
s
en
a
u
o
ap
ac
w
a
or
su
p
p
Ca
d
ian
i
l s
ds
ion
na
o
an
ex
p
an
s
2
0
0
7–
2
0
0
9
(1)
S
i
l
ico
n
\$
2
2m
Ex
ion
f
T
im
inc
's
h
ig
h p
i
i
l
ico
l
fac
i
l
i
ty
ta
ty
p
an
s
o
m
o
ur
s
n m
e
2
0
0
7–
2
0
0
8
Sp
ia
l
l
loy
for
ty
ec
a
s
i
ium
d s
l
loy
t
tan
a
n
up
era
s
\$
5m
Ne
fur
for
du
ion
ion
t
w
na
ce
p
ro
c
ex
p
an
s
2
0
0
8
Ow
&
Op
te
n
era
\$
1
5m
Ne
fac
i
l
i
in
Me
ico
ty
w
x
2
0
0
7–
2
0
0
8
Ta
lum
ta
n
\$
7m
Ex
ion
f
l
i
ine
d
hy
dr
lec
ic
lan
in
Br
i
l
tan
ta
te
tr
t
p
an
s
o
m
a
n
o-
e
p
ow
er
p
az
2
0
0
7–
2
0
0
8
P
las
ing
t
ma
co
a
s
\$
4m
Ex
ion
in
ing
du
to
t
ts
p
an
s
ne
w
co
a
p
ro
c
2
0
0
8
Ma
in
te
na
nc
e
ca
p
ex
\$
\$
8–
1
0m
Ma
in
f
fac
i
l
i
ies
d e
ip
te
t
t
na
nc
e o
a
n
q
u
me
n
An
l
ba
is
nu
a
s

Experienced Growth-OrientedManagement Team

Ins
ert
Pi
Ins
Pi
ctu
ert
ctu
re
re
Ins
Pi
ert
ctu
re
Ins
Pi
ert
ctu
re
He
in
z
Ar
hu
t
Sc
h
im
l
bu
h
m
e
sc
De
ty
pu
C
E
O a
nd
C
ha
irm
f t
he
an
o
f t
he
Ma
o
na
Ma
Bo
d
t
na
g
em
en
ar
Er
ic
Ja
ks
c
on
Sp
to
r
ec
r
Pre
ide
Ad
nt
s
van
ce
C
ha
irm
an
Ma
ia
ls a
nd
Me
mb
ter
er
Bo
d
t
g
em
en
ar
he
Ma
Bo
t
t
na
g
em
en
Re
in
ha
d
W
l
te
r
a
r
d
Pre
ide
En
ine
ing
nt
s
g
er
f
Sy
d
Me
mb
ste
o
ms
an
er
d
f t
he
Ma
Bo
d
t
ar
o
na
g
em
en
ar
W
i
l
l
iam
J.
Le
vy
C
F
O a
nd
Me
mb
er
f t
he
Ma
Bo
d
t
o
na
g
em
en
ar
Fo
de
d
Sa
feg
rd
Fo
de
d
Sa
un
ua
un


Int
ion
l as
M
ing
at
Int
ion
at
ern
a
an
ag
ern
Pa
in
19
97
Pa
in
rtn
rtn
er
er
Cu
ly
C
ha
irm
f
Cu
ly
nt
nt
rre
an
o
rre


Tim
mi
d
Dir
f
Tim
mi
ect
nco
an
or
o
nco
No
rils
k N
ic
ke
l
Fo
C
ha
rm
er

Fo
C
ha
irm
f
Sy
Ne
rm
er
an
o
ow
are

Me
llg
llsc
ha
ft a
nd
Na
ion
l B
ta
t
es
e
a
Me
ha
Co
ion
d
t
t
d
Ab
ha
ne
x
rp
ora
an
an
ra
Dir
f M
M
C
(
Fe
de
l
Sa
ect
or
o
no
w
ra
Inm
Min
ing
)
et
feg
rd
ua
C
O
O
f M
llur
eta
o
g

l as
M
ing
a
an
ag
inc
20
02
s
e
19
97
Se
nio
r V
ice
-Pr
ide
nt
es

Vic
C
ha
irm
f
e
an
o
Me
llur
's
No
h
d
ta
rt
g
an
So
h
Am
ica
ut
er
n o
p
era
irm
C
E
O
f
an
or
o
inc
e 1
99
8
s
Sta
ste
te
ms
,
k o
f M
lan
d
an
ary
Lin
ln
m
co
vin
Ba
nk
g
s
C
ha
irm
f A
LD
inc
Ju
ly
an
o
s
e

20
04
j
ine
d 2
00
1
;
o
De
C
ha
irm
d
C
F
O
uty
p
an
an
f

o
f V
BH
Ho
ld
ing
A
G
fro
o
m
199
7 t
o 2
00
1
ion
t
s
Vic
Pre
ide
d
C
F
O
nt
e
s
an
o

Me
llur
inc
No
mb
ta
g
s
e
ve
er
20
05
Fo
C
F
O
f P
Q
rm
er
o

Co
ion
t
rp
ora
Wi
h I
ia
l
C
he
mic
ls
t
mp
er
a

C
Ind
rie
PL
in t
he
U
K
ust
s
d
U
S
fro
19
84
19
96
to
an
m
Ce
ifie
d p
b
lic
rt
tan
u
ac
co
un

Strong Supervisory Board

Pe
dr
Pa
b
lo
o-
Ku
k
i
cz
y
ns
C
ha
irm
an
Pri
M
inis
f P
(
)
20
05
&
20
06
ter
me
o
eru

Pe
's
Min
iste
f E
d
Fin
(
20
01
–2
00
2 &
20
04
–2
00
5
)
ru
r o
co
no
my
an
an
ce

Pe
's
Min
iste
f E
d
Min
(
2)
d
De
D
ire
Ge
l o
f t
he
Pe
ian
Re
Ba
nk
late
198
0-1
98
uty
cto
-19
60
ru
r o
ne
rg
y
an
es
an
p
r
ne
ra
ruv
se
rve
s

,
Fo
de
d t
he
La
in A
rica
n E
rise
Fu
nd
riva
ity
firm
in
19
92
C
ha
irm
f F
irst
Bo
n I
ion
l,
19
82
–1
99
2
t
nte
te
sto
nte
t
un
me
rp
, a
p
eq
u
;
an
o
rna
a

,
Se
Gr
nio
dv
iso
he
Ro
ha
r to
t
ty
r a
n
ou
p
An
dr
i
e
Bo
ug
ro
v
D
ire
tor
c
Bo
d m
be
f In
ion
l B
k f
Re
ion
d
De
lop
he
Int
ion
l D
lop
As
iat
ion
d t
he
ter
t
nst
t
nt,
t
at
nt
ar
em
r o
na
a
an
or
co
ruc
an
ve
me
ern
a
ev
e
me
so
c
an

Int
ion
l F
ina
Co
ion
(
be
2)
at
t
twe
19
93
–2
00
ern
a
nce
rp
ora
en
Ad
vis
he
Eu
n B
k f
Re
ion
d
De
lop
in t
he
U
K (
be
19
91
-19
93
)
d a
dv
ise
he
D
ire
to
t
nst
t
nt
twe
r to
t
cto
rat
er
rop
ea
an
or
co
ruc
an
ve
me
en
an
n a
e

for
In
ion
l E
mic
Or
isa
ion
Min
istr
for
Fo
ig
n A
ffa
irs
Th
So
vie
Un
ion
(
be
)
ter
t
t
t
twe
19
79
-19
82
na
a
co
no
g
an
s,
y
re
e
en
,
Dir
f I
/
S
T E
ity
Pa
No
rils
k N
ic
ke
l a
nd
Ro
ba
nk
ect
rtn
or
o
q
u
ers
s

,
W
ley
es
C
lar
k
D
ire
tor
c
Un
ite
d
Sta
Ar
nke
d a
fo
l;
Su
All
ie
d
Co
de
Eu
f N
AT
O
(
19
97
–2
00
0
)
tes
sta
my
, ra
ur-
r g
en
era
p
rem
e
mm
an
r,
rop
e,
o

Ca
nd
ida
for
he
De
ic n
ina
ion
fo
he
Pr
ide
f t
he
Un
ite
d
Sta
te
t
t
t
r t
nt
tes
mo
cra
om
es
o

C
ha
irm
f R
dm
&
Re
ha
inv
ba
nk
est
nt
an
o
o
an
ns
w
me
Ja
k
L.
c
Me
ss
m
an
D
ire
tor
c
C
O
Fo
Pre
ide
d
E
f N
ll In
nt
rm
er
s
an
o
ov
e
c.

Fo
C
E
O
f U
nio
n P
ific
Re
Co
rm
er
o
ac
so
urc
es
mp
an
y

Dir
f U
nio
n P
ific
Co
ion
Wa
r A
Ca
b
le
Co
ica
ion
Inc
nd
MT
V N
ks,
In
ect
t
t
etw
or
o
ac
rp
ora
rne
me
x
mm
un
s,
. a
or
c.

,
Me
mb
f t
he
bo
d o
f d
ire
f
Sa
feg
rd
Sc
ien
ific
Inc
Ra
d
io
S
ha
k
Co
ion
d
Tim
mi
Li
mit
d
cto
t
t
er
o
ar
rs
o
ua
s
c
rp
ora
an
nco
e

.,
No
be
t
r
r
Qu
in
ke
t
r
D
ire
tor
c
C
ha
irm
f M
la
Gm
b
H (
19
95
)
oto
an
o
ro

Vic
ide
f
Ce
l E
ion
for
G
E M
d
ica
l
Sy
Ce
l E
nd
Pr
ide
f
Ge
l E
lec
ic
De
hla
nd
nt
ntr
t
ste
ntr
nt
tr
uts
e-p
res
o
a
uro
p
ea
n o
p
era
s
e
ms
a
uro
p
e a
es
o
ne
ra
c

Me
mb
f t
he
iso
bo
d o
f P
FW
Ae
nd
M
la
Gm
b
H b
h b
d
in
Ge
oto
ot
er
o
su
p
erv
ry
ar
ros
p
ac
e a
ro
as
e
rm
an
y.

Me
mb
f t
he
dv
iso
il o
f D
dn
Kle
inw
Be
Fra
nkf
ort
urt
er
o
a
ry
co
un
c
res
er
nso
n,
Gu
y
Se
De
l
l
ier
s
D
ire
tor
c
C
ha
irm
f H
B A
dv
iso
fin
dv
iso
firm
fo
d o
ls a
nd
mi
nin
ind
te
eta
ust
an
o
rs,
a
co
rp
ora
an
ce
a
ry
cu
se
n m
g
ry

Fo
Bo
d
Me
mb
d
C
ha
irm
f R
be
Fle
mi
Co
. L
im
ite
d,
Ea
Eu
rt
&
ste
rm
er
ar
er
an
an
o
o
ng
rn
rop
e

Dir
f
So
lva
S.
A.,
No
rils
k N
ic
ke
l a
nd
l ot
he
r R
ian
ies
ect
or
o
y,
se
ve
ra
uss
co
mp
an

Top-Line Revenue Growth Accelerating and Good Revenue Visibility

Improved Profitability

Capital Structure Will Facilitate Growth

  • • Net IPO proceeds of \$275m together with new \$175m credit facility used to repay substantially all outstanding debt
  • • Revolving credit facility will support working capital requirements and facilitate quick reaction to opportunities
  • •Debt-related interest expense will be down significantly
  • •Earnings will be retained to finance growth – dividend policy to be reviewed from time to time
30-
JU
NE
-07
30-
JU
NE
-07
PF
Ca
sh
\$
77
(1)
\$
178
Cu
rs'
dep
osi
sto
ts
me
(
)
134
(
)
134
\$
i
l
l
i
f
l
i
i
d
i
(
l
1
4
4
t
m
o
n
o
q
u
y
r
e
v
o
v
e
r
Av
aila
ble
sh
ca
(
57)
44 i
l
b
i
l
i
l
h-
h
d
)
t
a
v
a
a
y
p
u
s
c
a
s
o
n-
a
n
Sh
deb
ort
-te
t
rm
73 26
Lon
m d
ebt
ter
g-
216 107
To
tal
de
bt
\$
289
\$
134
Ne
t d
eb
t
\$
346
\$
90
(
2)
N
D
b
f
l
1.
0
L
T
M
E
B
I
T
D
A
t
t
e
e
o
o
n
y
x
Sh
hol
de
rs'
ity
are
equ
4 256
To
tal
ital
isa
tion
cap
\$
294
\$
389

AMG Investor Summary

L
is
ing
Eu
Am
da
t
t
t
te
a
ron
ex
s
r
m
A
M
G
ha
ice
hro
h
2
3.
0
1.
2
0
0
8
t
s
re
p
r
ug
I
S
I
N
N
L
0
0
0
0
8
8
8
6
9
1
I
P
O
Ju
ly
h,
E
U
R
1
1
t
2
0
0
7 a
t
2
4.
0
0
S
ha
d
ing
ts
ta
res
o
u
n
2
6,
7
9
9,
5
0
4
Ma
ke
i
l
iza
ion
(
E
U
R
)
t c
ta
t
3
8,
2
0
r
ap
E
U
R
1,
0
2
3,
7
4
1,
0
5
2
Av
l
iq
i
d
i
ty
era
g
e
u
ha
1
4
9,
1
2
2 s
res
Ma
j
S
ha
ho
l
de
or
re
rs
Sa
feg
d
In
ion
l
Fu
d
L
P
te
t
ua
r
rna
a
n
2
6,
5
6
%
Lu
Ma
L
L
C
t
xo
r
na
g
em
en
5,
4
5
%
C
Gr
i
de
l
Inv
L
d
ta
tm
t
t
es
en
ou
p
5,
1
8
%
F
i
de
l
i
Fu
d
ty
n
5.
0
8
%
Ca
i
l
Re
h a
d
Ma
Co
ta
t
p
se
arc
n
na
g
em
en
mp
an
y
5,
0
1
%
O
Z
Ma
L
P
t
na
g
em
en
4,
0
2
%

AMG Advanced Metallurgical Group N.V.

Thank you very much for your attention!

AMG Advanced Metallurgical Group N.V. Investor Relations+49 89 122858 46+49 173 9090902www.amg-nv.com

Advanced Materials UnitNiche Specialty Metals Overview

PR
O
DU
C
T
FU
NC
TIO
NA
LIT
Y
AP
PL
IC
AT
IO
NS
EN
D-M
AR
KE
TS
20
0
6
RE
VE
NU
E
Fe
d
ium
rro
va
na
Im
h t
str
t

p
rov
es
en
g
o
ig
ht
io a
nd
rat
we
du
ility
f s
l
ct
tee
o
Hig
h s
h s
l, r
ba
tre
t
tee

ng
e
r
d p
ip
ing
an
Inf
tru
ctu

ras
re,
en
erg
y
d t
ion
ort
at
an
ran
sp
\$
67
m
Fe
nic
ke
l
rro
ly
b
de
mo
nu
m
Co
ion
ista

rro
s
re
s
nce
Sta
inle
l
ste

ss
e
Ae

ros
p
ac
e
\$
20
m
S
ilic
l
eta
on
m
inc
lu
d
ing
lar
de
so
g
ra
Im

p
rov
es
nd
ivit
uct
co
y
Pro
vid
ion

es
co
rro
s
ista
res
nce
Inc
ha
rdn

rea
ses
ess
Se
mic
du
fib
ic
cto
t

on
rs,
re
op
b
les
lar
lls,
lan
ts,
ca
, so
ce
se
a
lu
br
ica
ics
nts
et
, co
sm
Ele
ics
ctr

on
,
lar
ho
lta
ic,
tov
so
-p
o
he
mic
l a
nd
c
a
lum
iniu
a
m
\$
90
m
Alu
mi
niu
ste
m
ma
r
llo
d
s /
te
a
co
mp
ac
y
llo
ing
du
cts
a
y
p
ro
rfa
Im

p
rov
es
su
ce
ap
p
ea
ran
ce
,
h a
nd
du
ility
str
t
ct
en
g
f a
lum
iniu
o
m
Alu
mi
niu
b
ille
ts,

m
ion
he
fo
il,
ext
et,
rus
s,
s
lec
ica
l ca
b
les
d
tr
e
an
be
ve
rag
e c
an
s
Tra
ion
ort
at

nsp
,
ion
nst
t
co
ruc
,
nd
ae
ros
p
ac
e a
kag
ing
p
ac
\$
139
m
C
hro
mi
l
eta
um
m
Im
hig
h

p
rov
es
tem
tur
p
era
e,
we
ar
d c
ion
an
orr
os
ista
f s
res
nce
o
up
er
lloy
a
s
Je
ine
b
ine
t e
tur

ng
s,
g
as
s,
nd
ip
d
in
pu
mp
s a
p
es
use
he
mic
l re
fin
ies
etr
p
oc
a
er
Ae

ros
p
ac
e,
en
erg
y
d t
ion
ort
at
an
ran
sp
\$
36
m
Ma
ium
tru
ion
g
ne
s
ex
s
s
d
fa
br
ica
d
te
an
du
cts
p
ro
Co
ion
ion
rot
ect

rro
s
p
,
ig
ht
du
ion
ct
we
re
Wa
he
de
hot
ter
ate

r a
no
s,
p
o
ing
ion
nst
t
en
g
rav
, co
ruc
ls a
nd
ing
ds
too
ort
sp
g
oo
Du
b
le g
ds

ra
oo
,
ion
rint
ing
nst
t
co
ruc
, p
d
le
isu
ds
an
re
g
oo
\$
65
m

Advanced Material UnitComplex Metals Products Overview

PR
O
DU
C
T
FU
NC
TIO
NA
LIT
Y
AP
PL
IC
AT
IO
NS
EN
D-M
AR
KE
TS
20
0
6
RE
VE
NU
E
Sp
ia
lty
llo
for
ita
niu
d
t
ec
a
y
s
m
an
llo
su
p
era
y
s
Im
h
tre
t

p
rov
e s
ng
d
fun
ion
lity
ct
an
a
f m
ls
eta
o
Tu
rb
ine

ts
co
mp
on
en
Ae

ros
p
ac
e,
d
en
erg
y
an
ive
tom
ot
au
\$
54
m
Co
ing
ria
ls
at
ate
m
Im

p
rov
e w
ea
r
ista
i
nt
res
nce
, a
fle
ing
ct
re
ing
ide
at
co
s,
p
rov
s
d
tra
nt
nsp
are
an
nd
ive
la
uct
co
y
ers
To
ls,
t

o
co
mp
on
en
de
ive
art
rat
p
s,
co
,
ics
t
op
,
ho
lta
ics
tov
p
o
Inf
tru
ctu

ras
re,
lec
nic
nd
tro
e
s a
en
erg
y
\$
29
m
Ta
lum
d n
io
b
ium
ide
nta
an
ox
s
Im

p
rov
e
nd
ivit
uct
co
y,
ista
he
to
at
res
nce
d c
ion
in
an
orr
os
nic
ke
l a
nd
ba
lt
co
ba
d s
lloy
se
up
era
s
Ele
ic
ctr

on
ito
ca
p
ac
rs
Ele
ics
d
ctr

on
an
ion
nst
t
co
ruc
\$
10
m
An
im
iox
ide
t
tr
on
y
Fla
da
tar
nt

me
re
Ca
b
le
ho
ing

us
s,
las
ics
iles
t
tex
t
p
,
Ele
ics
ctr

on
,
bu
ild
ing
ria
ls
ate
m
d t
ion
ort
at
an
ran
sp
\$
60
m
Me
ls-
ba
d p
de
ta
se
ow
rs
Im

p
rov
e
b
ioc
ib
ility
at
om
p
,
im
lloy
ing
p
rov
e a
,
im
du
ivit
ct
p
rov
e c
on
y
Me
d
ica
l im
lan
ts,

p
ints
net
p
a
, m
ag
s
Me
d
ica
l
\$
59
m

Engineering Systems UnitProducts Overview

FU
RN
AC
E T
YP
E
SP
EC
IFI
C P
RO
DU
CT
AP
PL
ICA
TIO
NS
EN
D-M
AR
KE
TS
20
06
RE
VE
NU
E
Re
ltin
me
g
Va
elt
ing
fu

cu
um
ar
c r
em
rna
ce
s
Ele
lag
ltin
fur
ctr

o s
re
me
g
na
ces
To
ol
els
tita
niu
ing
d
ste
ots

m
an
,
lloy
s in
ots
su
p
era
g
Ae
he
mic
al,

ros
p
ace
, c
en
erg
y,
atio
nd
dic
al
tra
ort
nsp
n a
me
\$
66
m
So
lar
si
lic
elt
ing
on
m
d c
llis
ati
sta
an
ry
on
Sil
ico
elt
ing
d c
llis
atio
sta

n m
an
ry
n
fur
na
ce
s
Hig
h p
urit
lar
sili
n in
ots

y
so
co
g
d i
he
rod
ion
f w
fer
n t
uct
use
p
o
a
s
En
(so
lar
hot
ltai
c)

erg
y
p
ovo
\$
19
m
Va
in
du
cti
cu
um
on
ltin
me
g
Va
in
du
ctio
n d
ing
d

cu
um
eg
ass
an
rin
fur
p
ou
g
na
ce
s
Su
lloy
nd
ialt
allo

p
era
s a
sp
ec
s
y
y
for
ols
to
Ste
el a
nd
rod

s
Ae
atio
nd
tra
ort

ros
p
ace
nsp
n a
,
ch
ica
l
em
\$
17
m
Va
he
at
tre
atm
t
cu
um
en
wi
th
hig
h p
res
su
re
g
as
hin
q
ue
nc
g
Va
in
ha
rde
nin

cu
um
ca
se
g
fur
na
ce
s
Pla
arb
uri
sin
fur

sm
a c
g
na
ce
s
Ge
die
l fu
el
inj
d
ect

ars
se
ors
an
,
ls
too
Tra
ati
d
ort

nsp
on
, a
ero
sp
ace
an
ling
too
\$
16
m
Va
isi
cu
um
p
rec
on
sti
ca
ng
Pre
cis
ion
stin
fur
fo

ca
g
na
ces
r
S/
S
C
uia
ing
d D
ast
eq
x c
an
stin
ca
g
Co
for
ts

mp
on
en
ae
ros
p
ace
ine
nd
ind
ria
l g
ust
en
g
s a
as
bin
ol
f c
lub
nd
dic
al
tur
es
, g
s a
me
imp
lan
ts
Ae
ed
ica
l an
d

ros
p
ace
, e
ne
rgy
, m
leis
ure
\$
10
m
Tu
rbi
bl
ad
tin
ne
e c
oa
g
Ele
be
hy
sic
al v
ctr

on
am
p
ap
ou
r
de
itio
n f
p
os
urn
ace
s
Co
ati
for
rbi
bla
de
tu

ng
s
ne
for
ts
co
mp
on
en
ae
ros
p
ace
ine
nd
ind
ria
l g
ust
en
g
s a
as
bin
tur
es
Ae
d e

ros
p
ace
an
ne
rgy
\$
9m
Sin
ing
ter
Va
si
rin
fur
nte

cu
um
g
na
ces
Hig
h p
sin
ing
fu
ter

res
su
re
rna
ce
s
To
ols
nd
cle
fue
ls
net

, m
ag
s a
nu
ar
To
olin
lea
nd

g,
nuc
r e
ne
rgy
, a
tal
me
s
\$
8m
Ow
n &
O
te
p
era
Va
rbu
rizi
lica
tio

cu
um
ca
ng
ap
p
ns
Ge
d i
nj
ect

ars
an
ors
Tra
ati
d
ort

nsp
on
, a
ero
sp
ace
an
ls
too
\$
22
m

Combined Income Statement

(\$ in
tho
nds
)
usa
YEA
R E
ND
ED
31
DE
CE
MB
ER
SIX
MO
NT
HS
EN
DE
D 3
0 J
UN
E
FY
200
5
FY
200
6
1H
20
06
1H
20
07
Co
nti
ing
tio
nu
op
era
ns
Re
ven
ue
906
,71
1
927
,80
8
460
,92
1
543
,85
3
Cos
t of
les
sa
728
,83
4
777
,20
3
385
,74
2
445
,67
2
Gro
fit
ss
pro
177
877
,
150
605
,
75,
179
98,
181
Sel
ling
al a
nd
adm
inis
iv e
trat
, ge
ner
ex
pen
ses
100
,09
5
97,
236
47,
294
53,
406
Re
ring
d a
t im
irm
stru
ctu
ent
an
sse
pa
ex
pen
se
20,
961
19,
341
4,1
83
30
Env
iron
l Ex
nta
me
pen
ses
199 11,
044
5,8
82
202
Oth
er e
xpe
nse
s
2,9
88
1,3
24
Pen
sio
n C
ilm
Ga
in
urta
ent
(
)
15,
159
Oth
er i
nco
me
(
6,4
13)
(
1,2
64)
(
565
)
(
1,1
82)
Op
tin
rof
it
era
g p
60,
047
38,
083
18,
385
45,
725
Los
xtin
ish
f
deb
nt o
t
s o
n e
gu
me
10,
234
Inte
t ex
res
pen
se
33,
207
36,
559
Inte
t In
res
com
e
(
68)
3,9
(
44)
3,5
Ne
t fi
ts
nan
ce
cos
39,
473
33,
015
14,
323
14,
367
Sha
f p
rof
f a
it o
cia
tes
re o
sso
447 (
2,3
72)
(
1,2
87)
(
1,0
85)
Pro
fit
bef
in
tax
ore
co
me
21,
021
2,
696
2,
775
30,
273
Inc
e ta
om
x e
xpe
nse
16,
332
8,3
83
3,7
76
11,
639
Pro
fit
for
th
e y
ear
689
4,
(
687
)
5,
(
001
)
1,
18,
634
Att
rib
uta
ble
to
:
Sha
reh
old
of
the
Co
ers
mp
any
16,
874
4,5
07
(
15)
19,
158
Min
orit
inte
ts
y
res
(
12,
185
)
(
10,
194
)
(
986
)
(
524
)

Combined Balance Sheet

(\$ in
thou
sand
s)
YEA
R E
NDE
D 3
1 D
ECE
MB
ER
SEC
ON
D Q
UAR
TER
FY
200
5
FY
200
6
30 J
UNE
200
7
Ass
ets
Pro
lant
and
ipm
pert
ent
y, p
equ
105
,792
101
,256
Inta
ngib
le a
ts
sse
42,3
67
44,
898
Inve
stm
ents
in a
ciat
sso
es
11,7
34
13,
303
Def
d ta
sets
erre
x as
16,6
39
21,
731
Oth
ts
er a
sse
4,59
6
4,9
81
Tot
al n
rent
ets
on-
cur
ass
181
,128
186
,169
212
,303
Inve
ntor
ies
153
,332
159
,651
168
,617
Tra
de a
nd o
ther
eiva
bles
rec
128
,010
140
,976
182
,450
Der
ivat
ive
fina
ncia
l ins
trum
ents
1,89
6
2,4
48
Oth
nt a
ts
er c
urre
sse
45,
531
Pre
ts
pay
men
31,2
21
26,
784
Cas
h an
d ca
sh e
quiv
alen
ts
50,3
17
54,
610
178
,075
Tot
al c
nt a
ts
urre
sse
364
,776
384
,469
574
,673
Tot
al a
ts
sse
,904
545
570
,638
786
,976
Equ
ity
Issu
ed c
apit
al
59
Sha
ium
re p
rem
129
,131
129
,986
Oth
er r
ese
rves
(3,5
93)
(15
)
,313
Ret
aine
d ea
rnin
gs
(153
,347
)
(14
8,84
0)
Equ
ity a
ttrib
utab
le to
sha
reh
old
of t
he C
ers
om
pan
y
(27,
809
)
(34,
108
)
225
,284
Min
orit
y in
tere
sts
18,9
84
10,3
67
30,4
34
Tot
al e
qui
ty
(8,8
25)
(23,
741
)
255
,718
Liab
ilitie
s
Loa
nd b
win
ns a
orro
gs
199
,280
185
,386
107
,173
Rela
ted
y de
bt
part
3,88
1
721
Emp
loye
e be
nefi
ts
105
,485
94,
245
Pro
visi
ons
14,4
91
5,8
35
Oth
er li
abil
ities
8,03
1
9,5
79
136
,423
Def
d ta
x lia
bilit
ies
erre
10,5
62
12,
989
Tot
al n
liab
ilitie
rent
on-
cur
s
341
,730
308
,755
243
,596
Loa
nd b
win
ns a
orro
gs
7,77
9
22,
659
26,
481
Sho
rt-te
rm b
ank
deb
t
41,7
49
53,
180
Rela
ted
y de
bt
part
5,45
7
14,
815
Tra
de a
nd o
ther
able
pay
s
78,4
14
93,
841
122
,197
Oth
er li
abil
ities
40,0
95
44,
417
71,
764
Der
ivat
ive
fina
ncia
l ins
trum
ents
1,95
0
1,3
03
Adv
nts
anc
e pa
yme
18,9
52
29,
739
67,
220
Cur
ble
rent
tax
es p
aya
7,71
6
13,
126
Pro
visi
ons
10,8
87
12,
544
Tot
al c
nt l
iabi
litie
urre
s
212
,999
285
,624
287
,662
Tot
al li
abi
litie
s
554
,729
594
,379
531
,258
Tot
al e
qui
nd
liab
ilitie
ty a
s
545
,904
570
,638
786
,976

Note: 30 June 2007 Balance Sheet is pro forma for the IPO and debt refinancing

Combined Cash Flow Statement

(\$ in
tho
nds
)
usa
YE
AR
EN
DE
D 3
1 D
EC
EM
BE
R
SIX
MO
NT
HS
EN
DE
D 3
0 J
UN
E
FY
200
5
FY
200
6
1H
200
6
1H
200
7
Cas
h fl
s fr
ting
tivi
ties
ow
om
op
era
ac
Pro
fit f
he
iod
or t
per
4,
689
(
)
5,
687
(
)
1,
001
18,
634
Adj
for:
ust
nts
me
Dep
iatio
nd
orti
ion
zat
rec
n a
am
18,
272
18,
529
8,
461
9,
278
Pen
sio
ilme
ain
urta
nt g
n c
(
15,
159
)
Res
turi
nd
imp
airm
los
truc
ent
ng
exp
ens
e a
ses
20,
961
19,
341
Env
iron
l ex
nta
me
pen
se
151 11,
844
Net
fin
ost
anc
e c
s
29,
239
33,
015
Sha
f lo
fit)
of a
(pro
ciat
re o
ss
sso
es
(
447
)
2,
372
Los
ale
or d
ispo
sal
of p
lant
d e
ipm
erty
ent
s o
n s
rop
, p
an
qu
692 2,
617
Equ
ity-s
ettl
ed
sha
re-b
d p
ctio
ent
tra
ase
aym
nsa
ns
282 386
Inco
tax
me
ex
pen
se
16,
332
8,
383
Cha
in
rkin
ital
nge
wo
g c
ap
1,
418
(
16,
255
)
(
28,
334
)
4
Oth
er
(
4,
276
)
(
1,
644
)
135 (
1,
865
)
Inte
id
t pa
res
(
22,
012
)
(
28,
650
)
Inco
id
tax
me
pa
(
)
6,
692
(
)
5,
799
(
)
15,
131
(
)
21,
522
Cas
h p
aid
for
div
ide
nds
Non
sh
-ca
exp
ens
es

30,
283
27,
113
Net
sh
flow
s fr
ting
tivi
ties
ca
om
op
era
ac
58,
609
23,
353
(
)
5,
587
31,
642
Cas
h fl
sed
in
inv
est
ing
tivi
ties
ow
s u
ac
Pro
ds
from
le o
f pr
lant
d e
ipm
rty,
ent
cee
sa
ope
p
an
qu
191 420
Cas
h re
ceiv
ed
for
ceiv
abl
not
e re
e
1,
353
Acq
uisi
tion
of
oci
ate
ass
s
(
382
)
(
4,
003
)
Acq
uisi
tion
of
lant
d e
ipm
ty,
ent
pro
per
p
an
qu
(
)
13,
659
(
)
24,
292
(
)
10,
458
(
)
18,
174
Acq
uisi
tion
f ca
sh
et o
s, n
Rel
d p
loa
ate
arty
ns
(
)
14,
312
(
)
11,
046
Oth
er
(
4,
282
)
(
112
)
Net
sh
flow
sed
in
inv
ing
tivi
ties
est
ca
s u
ac
(
26,
809
)
(
38,
921
)
(
14,
740
)
(
18,
286
)
Cas
h fl
s fr
(us
ed
in)
fina
nci
ivit
ies
act
ow
om
ng
from
of d
Pro
ds
iss
ebt
cee
uan
ce
209
893
,
26,
619
4,
893
(
18,
590
)
Pay
f tra
ctio
nt o
ost
me
nsa
n c
s
(
13,
487
)
(
207
)
Rep
of
bor
ing
ent
aym
row
s
(
)
219
883
,
(
)
11,
878
Issu
f Sh
anc
e o
are
s
59
Ca
ital
infu
sio
p
n
26,
599
Oth
er
(
4)
(
121
)
135
Net
sh
flow
s fr
(us
ed
in)
fina
nci
ivit
ies
act
ca
om
ng
(
23,
481
)
14,
472
4,
763
8,
009
Net
de
in
h a
nd
h e
iva
len
ts
cre
ase
cas
cas
qu
8,
319
(
1,
096
)
(
15,
564
)
21,
365
Cas
h a
nd
h e
ival
Jan
ent
t 1
cas
qu
s a
uar
y
45,
827
50,
317
50,
317
54,
610
Effe
f ex
cha
e fl
ion
ash
he
ld
ct o
rat
uct
uat
nge
s o
n c
(
3,
829
)
5,
389
2,
646
1,
402
Cas
h a
nd
h e
iva
len
t 31
De
ber
ts a
cas
qu
cem
50,
317
54,
610
37,
399
77,
377

Talk to a Data Expert

Have a question? We'll get back to you promptly.