Investor Presentation • Jan 28, 2008
Investor Presentation
Open in ViewerOpens in native device viewer
Arthur R. SpectorDeputy Chairman of the Management Board
Certain statements in this presentation constitute forward-looking statements, including statements regarding the company's financial position, business strategy, plans and objectives of management for future operations. These statements, which contain the words "believe," "expect," "anticipate," "intends,""estimate," "forecast," "project," "will," "may," "should" and similar expressions, reflect the beliefs and expectations of the directors of AMG Advanced Metallurgical Group N.V. (the "Company") and are subject to risks and uncertainties that may cause actual results to differ materially. These risks and uncertainties include, among other factors, the achievement of the anticipated levels of profitability, growth, cost and synergy of the Company's recent acquisitions, the timely development and acceptance of new products, the impact of competitive pricing, the ability to obtain necessary regulatory approvals, and the impact of general business and global economic conditions. These and other factors could adversely affect the outcome andfinancial effects of the plans and events described herein.
Neither the Company, nor any of its respective agents, employees or advisors intend or have any duty orobligation to supplement, amend, update or revise any of the forward-looking statements contained in this presentation.
The information and opinions contained in this document are provided as at the date of this presentation and are subject to change without notice.
This document has not been approved by any competent regulatory or supervisory authority.
Preeminent global specialty metals company organised in two business units
Advanced Materials: develops and produces a number of different niche and complex specialty metals
Engineering Systems: designs and produces advanced vacuum furnace systems
Market leadership in both segments based on superior technologies
Customers include world leading metals producers and consumers in high growth end-markets
Global presence with operations in 12 countries on 5 continents
LTM(1) revenue of \$1,011m and EBITDA of \$90m with attractive growth potential
(1) As per 30 June 2007
(1) As per 30 June 2007
| Pr du t o c |
Ap l ica io t p n |
Co i ive Po i io & Gr h Po ia l t t t t te t m p e s n ow n |
Se lec d Cu te to s m er s |
|---|---|---|---|
| Fe d ium rro va na • |
H ig h p for er ma nc e • l loy ing in l t tee a ag en s |
La du f fer d ium in No h Am ica ly ing t p t rg es ro ce r o rov an a r er su p p • ha f No h Am ica ire 2 5 % t t ts mo re n o r er n r eq u me n |
|
| Im l s h tee tre t p rov es s ng • ig h io to t ra t we |
De d dr ive by ing l p du ion d inc ing tee t ma n n g row s ro c an rea s • d ium in l ten t tee va na co n s |
||
| Pr i l is ing da ia ls – l ing f s i l t ter t o oc es s u se co n ry raw m a rec y c o p en • f ine ly d p lan i du ta ts t re re ry ca s an ow er p s es |
|||
| Ex ion lan in dr ive by ke tro t p an s p s p rog res s n s ng m ar • fun da ls ta me n |
|||
| S i l ico l ta n m e |
Re lar i l ico l: ta g s n m e u • |
nd 2 lar in de de du f s i l ico l in No h Am ica t t p ta t g es p en n ro ce r o n m e r er • |
|
| inc lu d ing lar so de g ra |
C he ica ls ( lu br ica ) ts m n – |
So lar de i l ico l p du ion ta t g ra s n m e ro c • |
|
| A lum in ium ( l loy ing ) t a ag en – E lec ics tro n – |
fro Pr du ion d o he du le in De be 2 0 0 7 t o c co mm en ce n s c ce m r m – he 's fac i l i t ty co mp an y ne w |
||
| ( ico du ) tor se m n c s |
Lo ie du ion hn log ( d ing ) t p tar t tec ten t p w- co s rop r y p ro c o y p a en – |
||
| H ig h p i i l ico ty ur s n: • |
Fo lon ig d for lar de ia l ( ter tra ts ter to ur g- m co n c s ne so g ra m a up – |
||
| En ( lar l ls ) erg y so ce – |
l o f ive ) 2 6, 4 0 0 ton to ta t ne s ve r n ex y ea rs |
||
| Sp ia l l loy ty ec a s fo i ium d t ta r n an |
Im h a d tre t p rov es s ng n • fun ion l i f m ls t ty ta c a o e |
On f few i f ie d p du lo ba l ly for in t ta e o ce r ro ce rs g ce r ae ros p ac e • l loy a s |
|
| l loy su p er a s |
Inc fue l e f f ic ien rea se s cy • |
S la ion h ip du l ia b i l i is i ica l tro tom t t re ty t ng cu s er re s as p ro c cr • |
|
| Co for he ts t mp on en • d ae ros p ac e, en erg y an ive in du ies tom t tr au o s |
So l i d m ke fun da ls dr ive by de d fro t ta ar me n n ma n m ae ros p ac e • d e tor an ne rg y se c s |
| Pr du t o c |
Ap l ica io t p n |
Co i ive Po i io & Gr h Po ia l t t t t te t m p e s n ow n |
Se Cu lec d te to s m er s |
|---|---|---|---|
| Re l ing t te me sy s ms • |
Re f ine s r aw • |
(1) Es im d m ke ha f a t te t s 5 5 % a ar re o p p rox • |
|
| ia ls, ter ma rem ov es im i ies d t |
Gr h dr ive by de lop f i ium in du t tro t o t tan try ow n s ng ve me n s : • |
||
| p ur an inc rea se s |
Inc in ts rea se ae ros p ac e c om p on en – |
||
| ho isa ion t mo g en |
Inc in l ig h d m fue l e f f ic ien ter tro t rea se s ng er an ore – , ion ia ls d c tra ta t ter ts ns p or m a an om p on en |
||
| Inc in ing ke d in fra t e tru tur rea se em erg m ar ne rg an s c e y – de d ma n |
|||
| So lar i l ico s n • |
So lar fer w a • |
(1) Es im d m ke ha f a 2 5 % t te t s a ar re o p p rox • |
|
| l ing d t me an l l isa ion ta t s |
du ion t p ro c |
G lo ba l lea de in de ig f s lar i l ico fur tem r s n o o s n na ce sy s s • |
|
| cry fu te rn ac e s y s ms |
S ig i f ica inc in de d for lar f lec d in fas t te t n n rea se ma n so en erg y re • ing de ba k log g row or r c |
||
| Va he t cu um a • ice tre tm t s a en er v s |
He f t tre tm t o a a en • ive tom t au o g ea rs |
Ou ing by O E Ms f n iv i ies du ing i l c tso t t ta ts urc o on -co re ac re c ca p os • G d be f i ing fro A M 's fur ise t t an ne m va cu um na ce ex p er |
|
| ( "O Op ") & te wn er a |
d fue l in j tor an ec s inc to tre rea se s ss ler lev ls to an ce e |
Gr h dr ive by inc ing de d fro ion for t tra ta t tor ow n rea s ma n m ns p or se c • h ig h p for in h ig h-s l ica ion ts tre t er ma nc e c om p on en ss ap p s |
|
(1) 2006 market share estimate
AMG Advanced Metallurgical Group N.V.
Note: This chart is a simplified depiction of AMG's organisational structure
(1) Timminco Limited is listed on the Toronto stock exchange (TIM CN / TIM.TO)
Worldwide infrastructure projects continue to create significant demand for high strength vanadiumbearing steel
Source: Xstrata investor presentation
•
•Vanadium pricing has remained stable and strong
Source: Ryan's Notes
• Production of vanadium from 100% secondarysources of raw materials, incl. spent catalysts fromthe oil industry
Source: Allegheny Technologies investor presentation
Second largest independent producer in North America
Outstanding reputation for technological and service excellence in vacuum furnace systems
Market leadership through technology leadership
| En ine ing Sy te g er s ms |
En ine ing Sy te g er s ms |
Fe d ium d Fe ic ke l rro va na an rro n |
|---|---|---|
| Le d ing lar i l ico l ing d c l l isa ion t ta t a so s n m e an ry s • |
Ow Op ion & te n era ex p an s • |
Mo ly b de nu m |
| fur lar ba k log ( Be l in ) na ce s – g e c r Su ly ing ig i f ica ion f g lo ba l i ium in du t p t t tan try p p s n n or o s • |
Cu ba k log for 2 0 0 8– 2 0 0 9 w h ic h t rre n c • ds 2 0 1 0 ten to ex |
Inc ing i inc i de i h ty to t rea s ca p ac co w • f ine ion in A l be i l s ds ta re ry ex p an s r o an |
| fur lar ba k log na ce s – g e c Ow Op ion & te n era ex p an s • |
S in ing fur for lea ter na ce s nu c r • l ica ion t ap p s |
E lec ic fur ion 2 0 1 1– tr arc na ce ex p an s • 2 0 1 2 |
| So lar Gr de S i l ico Me l ta a n Co ly ig d for 2 6, 4 0 0 tra ts t to ton n c rec en s ne up ne s o ve r • |
So lar Gr de S i l ico Me l ta a n |
Do b le fer d ium du ion t rov an a p ro c u • i ty ca p ac |
| 5 y t ne ea rs x Ne fac i l i d be fu l l c i by d o f ty te to t ty w ex p ec a ap ac en • Q 1 2 0 0 8 - du ion d in De 2 0 0 7 t ro c co mm en ce c |
Co inu ion f c for 2 6, 4 0 0 t t tra ts to n a o on c up • 5 y ton t ne s o ve r n ex ea rs |
So Gr S lar de i l ico Me l ta a n Fu he ion t r r e xp an s • |
| p -- Sp ia l A l loy fo T i ium d Su l loy ty ta ec s r n an p er a s |
Ca i ion fun de d by ty p ac ex p an s • T im inc 's i i l ra is in ta m |
P las Co ing t ma a |
| Fo d o in du 's d for ig h try t cu se n a ero sp ac e s ne e w e • du ion im fue l e f f ic ien |
ing ty o eq u ca p s 2 0 0 7 |
Fu he ion t r r e xp an s • |
| t to re c p rov e cy Ca i ion ty ac ex an s • |
Co ing Ma ia ls t te a r |
|
| p p C hr ium Me l ta om |
Ne du for h in f i lm lar ke ts t t p ro c so m ar w • |
|
| Re ly ig h la d inu d s t s t tne te to t tro ce n up p ss re co n e ng • , de d, ha le d ice inc inc to 2 1 % 3 0 ma n s a p r rea se s e Se 2 0 0 7 p |
P las ing t ma co a s • Fe d ium d Fe ic ke l rro va na an rro n Mo ly b de nu m |
|
| C h ina ins i d e No l ing in t tu te t tax 1 2 0 0 6 r t xp or on v es u • (1) 4 7 % ice ia ion inc 1 Ja 2 0 0 7 t a p r ap p rec s e n |
Ca i ion in 2 0 0 9– 2 0 1 0 ty p ac ex p an s • |
|
| Ta lum ta n |
||
| S Fa b le ly / de d dy ics U t vo ura su p p ma n na m p os • kp i le le t s toc g ov ern me n sa |
||
| Ex ion do b le l m in ing i to ty p an s u an nu a ca p ac • |
||
| Ex ion f hy dro lec ic lan tr t p an s o -e p ow er p • |
||
| N T e a r- e r m ( 2 0 0 8 ) |
M i d- T e r m ( 2 0 0 9– 2 0 0 ) 1 |
L -T o n g e r m ( 2 0 0+ ) 1 |
(1) As per 4 January 2008
| Pr du t o c |
Am t ou n |
Pu rp os e |
T im ing |
|---|---|---|---|
| Fe d ium rro va na |
\$ 3 0m |
F irs ha f e ion b le do b l ing f c i in l ine i h m j l ier 's t p to ty t se o xp an s en a u o ap ac w a or su p p Ca d ian i l s ds ion na o an ex p an s |
2 0 0 7– 2 0 0 9 |
| (1) S i l ico n |
\$ 2 2m |
Ex ion f T im inc 's h ig h p i i l ico l fac i l i ty ta ty p an s o m o ur s n m e |
2 0 0 7– 2 0 0 8 |
| Sp ia l l loy for ty ec a s i ium d s l loy t tan a n up era s |
\$ 5m |
Ne fur for du ion ion t w na ce p ro c ex p an s |
2 0 0 8 |
| Ow & Op te n era |
\$ 1 5m |
Ne fac i l i in Me ico ty w x |
2 0 0 7– 2 0 0 8 |
| Ta lum ta n |
\$ 7m |
Ex ion f l i ine d hy dr lec ic lan in Br i l tan ta te tr t p an s o m a n o- e p ow er p az |
2 0 0 7– 2 0 0 8 |
| P las ing t ma co a s |
\$ 4m |
Ex ion in ing du to t ts p an s ne w co a p ro c |
2 0 0 8 |
| Ma in te na nc e ca p ex |
\$ \$ 8– 1 0m |
Ma in f fac i l i ies d e ip te t t na nc e o a n q u me n |
An l ba is nu a s |
| Ins ert |
Pi Ins Pi ctu ert ctu re re |
Ins Pi ert ctu re |
Ins Pi ert ctu re |
|---|---|---|---|
| He in z Ar hu t Sc h im l bu h m e sc De ty pu C E O a nd C ha irm f t he an o f t he Ma o na Ma Bo d t na g em en ar |
Er ic Ja ks c on Sp to r ec r Pre ide Ad nt s van ce C ha irm an Ma ia ls a nd Me mb ter er Bo d t g em en ar he Ma Bo t t na g em en |
Re in ha d W l te r a r d Pre ide En ine ing nt s g er f Sy d Me mb ste o ms an er d f t he Ma Bo d t ar o na g em en ar |
W i l l iam J. Le vy C F O a nd Me mb er f t he Ma Bo d t o na g em en ar |
| Fo de d Sa feg rd Fo de d Sa un ua un • • Int ion l as M ing at Int ion at ern a an ag ern Pa in 19 97 Pa in rtn rtn er er Cu ly C ha irm f Cu ly nt nt rre an o rre • • Tim mi d Dir f Tim mi ect nco an or o nco No rils k N ic ke l Fo C ha rm er • Fo C ha irm f Sy Ne rm er an o ow are • Me llg llsc ha ft a nd Na ion l B ta t es e a Me ha Co ion d t t d Ab ha ne x rp ora an an ra Dir f M M C ( Fe de l Sa ect or o no w ra Inm Min ing ) et |
feg rd ua C O O f M llur eta o g • l as M ing a an ag inc 20 02 s e 19 97 Se nio r V ice -Pr ide nt es • Vic C ha irm f e an o Me llur 's No h d ta rt g an So h Am ica ut er n o p era irm C E O f an or o inc e 1 99 8 s Sta ste te ms , k o f M lan d an ary Lin ln m co vin Ba nk g s |
C ha irm f A LD inc Ju ly an o s e • 20 04 j ine d 2 00 1 ; o De C ha irm d C F O uty p an an f • o f V BH Ho ld ing A G fro o m 199 7 t o 2 00 1 ion t s |
Vic Pre ide d C F O nt e s an o • Me llur inc No mb ta g s e ve er 20 05 Fo C F O f P Q rm er o • Co ion t rp ora Wi h I ia l C he mic ls t mp er a • C Ind rie PL in t he U K ust s d U S fro 19 84 19 96 to an m Ce ifie d p b lic rt tan u ac co un • |
| Pe dr Pa b lo o- Ku k i cz y ns C ha irm an |
Pri M inis f P ( ) 20 05 & 20 06 ter me o eru • Pe 's Min iste f E d Fin ( 20 01 –2 00 2 & 20 04 –2 00 5 ) ru r o co no my an an ce • Pe 's Min iste f E d Min ( 2) d De D ire Ge l o f t he Pe ian Re Ba nk late 198 0-1 98 uty cto -19 60 ru r o ne rg y an es an p r ne ra ruv se rve s • , Fo de d t he La in A rica n E rise Fu nd riva ity firm in 19 92 C ha irm f F irst Bo n I ion l, 19 82 –1 99 2 t nte te sto nte t un me rp , a p eq u ; an o rna a • , Se Gr nio dv iso he Ro ha r to t ty r a n ou p • |
|
|---|---|---|
| An dr i e Bo ug ro v D ire tor c |
Bo d m be f In ion l B k f Re ion d De lop he Int ion l D lop As iat ion d t he ter t nst t nt, t at nt ar em r o na a an or co ruc an ve me ern a ev e me so c an • Int ion l F ina Co ion ( be 2) at t twe 19 93 –2 00 ern a nce rp ora en Ad vis he Eu n B k f Re ion d De lop in t he U K ( be 19 91 -19 93 ) d a dv ise he D ire to t nst t nt twe r to t cto rat er rop ea an or co ruc an ve me en an n a e • for In ion l E mic Or isa ion Min istr for Fo ig n A ffa irs Th So vie Un ion ( be ) ter t t t twe 19 79 -19 82 na a co no g an s, y re e en , Dir f I / S T E ity Pa No rils k N ic ke l a nd Ro ba nk ect rtn or o q u ers s • , |
|
| W ley es C lar k D ire tor c |
Un ite d Sta Ar nke d a fo l; Su All ie d Co de Eu f N AT O ( 19 97 –2 00 0 ) tes sta my , ra ur- r g en era p rem e mm an r, rop e, o • Ca nd ida for he De ic n ina ion fo he Pr ide f t he Un ite d Sta te t t t r t nt tes mo cra om es o • C ha irm f R dm & Re ha inv ba nk est nt an o o an ns w me • |
|
| Ja k L. c Me ss m an D ire tor c |
C O Fo Pre ide d E f N ll In nt rm er s an o ov e c. • Fo C E O f U nio n P ific Re Co rm er o ac so urc es mp an y • Dir f U nio n P ific Co ion Wa r A Ca b le Co ica ion Inc nd MT V N ks, In ect t t etw or o ac rp ora rne me x mm un s, . a or c. • , Me mb f t he bo d o f d ire f Sa feg rd Sc ien ific Inc Ra d io S ha k Co ion d Tim mi Li mit d cto t t er o ar rs o ua s c rp ora an nco e • ., |
|
| No be t r r Qu in ke t r D ire tor c |
C ha irm f M la Gm b H ( 19 95 ) oto an o ro • Vic ide f Ce l E ion for G E M d ica l Sy Ce l E nd Pr ide f Ge l E lec ic De hla nd nt ntr t ste ntr nt tr uts e-p res o a uro p ea n o p era s e ms a uro p e a es o ne ra c • Me mb f t he iso bo d o f P FW Ae nd M la Gm b H b h b d in Ge oto ot er o su p erv ry ar ros p ac e a ro as e rm an y. • Me mb f t he dv iso il o f D dn Kle inw Be Fra nkf ort urt er o a ry co un c res er nso n, • |
|
| Gu y Se De l l ier s D ire tor c |
C ha irm f H B A dv iso fin dv iso firm fo d o ls a nd mi nin ind te eta ust an o rs, a co rp ora an ce a ry cu se n m g ry • Fo Bo d Me mb d C ha irm f R be Fle mi Co . L im ite d, Ea Eu rt & ste rm er ar er an an o o ng rn rop e • Dir f So lva S. A., No rils k N ic ke l a nd l ot he r R ian ies ect or o y, se ve ra uss co mp an • |
| 30- JU NE -07 |
30- JU NE -07 PF |
||
|---|---|---|---|
| Ca sh |
\$ 77 |
(1) \$ 178 |
|
| Cu rs' dep osi sto ts me |
( ) 134 |
( ) 134 |
\$ i l l i f l i i d i ( l 1 4 4 t m o n o q u y r e v o v e r |
| Av aila ble sh ca |
( 57) |
44 | i l b i l i l h- h d ) t a v a a y p u s c a s o n- a n |
| Sh deb ort -te t rm |
73 | 26 | |
| Lon m d ebt ter g- |
216 | 107 | |
| To tal de bt |
\$ 289 |
\$ 134 |
|
| Ne t d eb t |
\$ 346 |
\$ 90 |
( 2) N D b f l 1. 0 L T M E B I T D A t t e e o o n y x |
| Sh hol de rs' ity are equ |
4 | 256 | |
| To tal ital isa tion cap |
\$ 294 |
\$ 389 |
| L is ing Eu Am da t t t te a ron ex s r m |
A M G ha ice hro h 2 3. 0 1. 2 0 0 8 t s re p r ug |
|
|---|---|---|
| I S I N |
N L 0 0 0 0 8 8 8 6 9 1 |
|
| I P O |
Ju ly h, E U R 1 1 t 2 0 0 7 a t 2 4. 0 0 |
|
| S ha d ing ts ta res o u n |
2 6, 7 9 9, 5 0 4 |
|
| Ma ke i l iza ion ( E U R ) t c ta t 3 8, 2 0 r ap |
E U R 1, 0 2 3, 7 4 1, 0 5 2 |
|
| Av l iq i d i ty era g e u |
ha 1 4 9, 1 2 2 s res |
|
| Ma j S ha ho l de or re rs |
||
| Sa feg d In ion l Fu d L P te t ua r rna a n |
2 6, 5 6 % |
|
| Lu Ma L L C t xo r na g em en |
5, 4 5 % |
|
| C Gr i de l Inv L d ta tm t t es en ou p |
5, 1 8 % |
|
| F i de l i Fu d ty n |
5. 0 8 % |
|
| Ca i l Re h a d Ma Co ta t p se arc n na g em en mp an y |
5, 0 1 % |
|
| O Z Ma L P t na g em en |
4, 0 2 % |
Thank you very much for your attention!
AMG Advanced Metallurgical Group N.V. Investor Relations+49 89 122858 46+49 173 9090902www.amg-nv.com
| PR O DU C T |
FU NC TIO NA LIT Y |
AP PL IC AT IO NS |
EN D-M AR KE TS |
20 0 6 RE VE NU E |
|---|---|---|---|---|
| Fe d ium rro va na |
Im h t str t • p rov es en g o ig ht io a nd rat we du ility f s l ct tee o |
Hig h s h s l, r ba tre t tee • ng e r d p ip ing an |
Inf tru ctu • ras re, en erg y d t ion ort at an ran sp |
\$ 67 m |
| Fe nic ke l rro ly b de mo nu m |
Co ion ista • rro s re s nce |
Sta inle l ste • ss e |
Ae • ros p ac e |
\$ 20 m |
| S ilic l eta on m inc lu d ing lar de so g ra |
Im • p rov es nd ivit uct co y Pro vid ion • es co rro s ista res nce Inc ha rdn • rea ses ess |
Se mic du fib ic cto t • on rs, re op b les lar lls, lan ts, ca , so ce se a lu br ica ics nts et , co sm |
Ele ics ctr • on , lar ho lta ic, tov so -p o he mic l a nd c a lum iniu a m |
\$ 90 m |
| Alu mi niu ste m ma r llo d s / te a co mp ac y llo ing du cts a y p ro |
rfa Im • p rov es su ce ap p ea ran ce , h a nd du ility str t ct en g f a lum iniu o m |
Alu mi niu b ille ts, • m ion he fo il, ext et, rus s, s lec ica l ca b les d tr e an be ve rag e c an s |
Tra ion ort at • nsp , ion nst t co ruc , nd ae ros p ac e a kag ing p ac |
\$ 139 m |
| C hro mi l eta um m |
Im hig h • p rov es tem tur p era e, we ar d c ion an orr os ista f s res nce o up er lloy a s |
Je ine b ine t e tur • ng s, g as s, nd ip d in pu mp s a p es use he mic l re fin ies etr p oc a er |
Ae • ros p ac e, en erg y d t ion ort at an ran sp |
\$ 36 m |
| Ma ium tru ion g ne s ex s s d fa br ica d te an du cts p ro |
Co ion ion rot ect • rro s p , ig ht du ion ct we re |
Wa he de hot ter ate • r a no s, p o ing ion nst t en g rav , co ruc ls a nd ing ds too ort sp g oo |
Du b le g ds • ra oo , ion rint ing nst t co ruc , p d le isu ds an re g oo |
\$ 65 m |
| PR O DU C T |
FU NC TIO NA LIT Y |
AP PL IC AT IO NS |
EN D-M AR KE TS |
20 0 6 RE VE NU E |
|---|---|---|---|---|
| Sp ia lty llo for ita niu d t ec a y s m an llo su p era y s |
Im h tre t • p rov e s ng d fun ion lity ct an a f m ls eta o |
Tu rb ine • ts co mp on en |
Ae • ros p ac e, d en erg y an ive tom ot au |
\$ 54 m |
| Co ing ria ls at ate m |
Im • p rov e w ea r ista i nt res nce , a fle ing ct re ing ide at co s, p rov s d tra nt nsp are an nd ive la uct co y ers |
To ls, t • o co mp on en de ive art rat p s, co , ics t op , ho lta ics tov p o |
Inf tru ctu • ras re, lec nic nd tro e s a en erg y |
\$ 29 m |
| Ta lum d n io b ium ide nta an ox s |
Im • p rov e nd ivit uct co y, ista he to at res nce d c ion in an orr os nic ke l a nd ba lt co ba d s lloy se up era s |
Ele ic ctr • on ito ca p ac rs |
Ele ics d ctr • on an ion nst t co ruc |
\$ 10 m |
| An im iox ide t tr on y |
Fla da tar nt • me re |
Ca b le ho ing • us s, las ics iles t tex t p , |
Ele ics ctr • on , bu ild ing ria ls ate m d t ion ort at an ran sp |
\$ 60 m |
| Me ls- ba d p de ta se ow rs |
Im • p rov e b ioc ib ility at om p , im lloy ing p rov e a , im du ivit ct p rov e c on y |
Me d ica l im lan ts, • p ints net p a , m ag s |
Me d ica l • |
\$ 59 m |
| FU RN AC E T YP E |
SP EC IFI C P RO DU CT |
AP PL ICA TIO NS |
EN D-M AR KE TS |
20 06 RE VE NU E |
|---|---|---|---|---|
| Re ltin me g |
Va elt ing fu • cu um ar c r em rna ce s Ele lag ltin fur ctr • o s re me g na ces |
To ol els tita niu ing d ste ots • m an , lloy s in ots su p era g |
Ae he mic al, • ros p ace , c en erg y, atio nd dic al tra ort nsp n a me |
\$ 66 m |
| So lar si lic elt ing on m d c llis ati sta an ry on |
Sil ico elt ing d c llis atio sta • n m an ry n fur na ce s |
Hig h p urit lar sili n in ots • y so co g d i he rod ion f w fer n t uct use p o a s |
En (so lar hot ltai c) • erg y p ovo |
\$ 19 m |
| Va in du cti cu um on ltin me g |
Va in du ctio n d ing d • cu um eg ass an rin fur p ou g na ce s |
Su lloy nd ialt allo • p era s a sp ec s y y for ols to Ste el a nd rod • s |
Ae atio nd tra ort • ros p ace nsp n a , ch ica l em |
\$ 17 m |
| Va he at tre atm t cu um en wi th hig h p res su re g as hin q ue nc g |
Va in ha rde nin • cu um ca se g fur na ce s Pla arb uri sin fur • sm a c g na ce s |
Ge die l fu el inj d ect • ars se ors an , ls too |
Tra ati d ort • nsp on , a ero sp ace an ling too |
\$ 16 m |
| Va isi cu um p rec on sti ca ng |
Pre cis ion stin fur fo • ca g na ces r S/ S C uia ing d D ast eq x c an stin ca g |
Co for ts • mp on en ae ros p ace ine nd ind ria l g ust en g s a as bin ol f c lub nd dic al tur es , g s a me imp lan ts |
Ae ed ica l an d • ros p ace , e ne rgy , m leis ure |
\$ 10 m |
| Tu rbi bl ad tin ne e c oa g |
Ele be hy sic al v ctr • on am p ap ou r de itio n f p os urn ace s |
Co ati for rbi bla de tu • ng s ne for ts co mp on en ae ros p ace ine nd ind ria l g ust en g s a as bin tur es |
Ae d e • ros p ace an ne rgy |
\$ 9m |
| Sin ing ter |
Va si rin fur nte • cu um g na ces Hig h p sin ing fu ter • res su re rna ce s |
To ols nd cle fue ls net • , m ag s a nu ar |
To olin lea nd • g, nuc r e ne rgy , a tal me s |
\$ 8m |
| Ow n & O te p era |
Va rbu rizi lica tio • cu um ca ng ap p ns |
Ge d i nj ect • ars an ors |
Tra ati d ort • nsp on , a ero sp ace an ls too |
\$ 22 m |
| (\$ in tho nds ) usa |
YEA R E ND ED 31 |
DE CE MB ER |
SIX MO NT HS EN |
DE D 3 0 J UN E |
|---|---|---|---|---|
| FY 200 5 |
FY 200 6 |
1H 20 06 |
1H 20 07 |
|
| Co nti ing tio nu op era ns |
||||
| Re ven ue |
906 ,71 1 |
927 ,80 8 |
460 ,92 1 |
543 ,85 3 |
| Cos t of les sa |
728 ,83 4 |
777 ,20 3 |
385 ,74 2 |
445 ,67 2 |
| Gro fit ss pro |
177 877 , |
150 605 , |
75, 179 |
98, 181 |
| Sel ling al a nd adm inis iv e trat , ge ner ex pen ses |
100 ,09 5 |
97, 236 |
47, 294 |
53, 406 |
| Re ring d a t im irm stru ctu ent an sse pa ex pen se |
20, 961 |
19, 341 |
4,1 83 |
30 |
| Env iron l Ex nta me pen ses |
199 | 11, 044 |
5,8 82 |
202 |
| Oth er e xpe nse s |
2,9 88 |
1,3 24 |
– | – |
| Pen sio n C ilm Ga in urta ent |
– | ( ) 15, 159 |
– | – |
| Oth er i nco me |
( 6,4 13) |
( 1,2 64) |
( 565 ) |
( 1,1 82) |
| Op tin rof it era g p |
60, 047 |
38, 083 |
18, 385 |
45, 725 |
| Los xtin ish f deb nt o t s o n e gu me |
10, 234 |
– | – | – |
| Inte t ex res pen se |
33, 207 |
36, 559 |
– | – |
| Inte t In res com e |
( 68) 3,9 |
( 44) 3,5 |
– | – |
| Ne t fi ts nan ce cos |
39, 473 |
33, 015 |
14, 323 |
14, 367 |
| Sha f p rof f a it o cia tes re o sso |
447 | ( 2,3 72) |
( 1,2 87) |
( 1,0 85) |
| Pro fit bef in tax ore co me |
21, 021 |
2, 696 |
2, 775 |
30, 273 |
| Inc e ta om x e xpe nse |
16, 332 |
8,3 83 |
3,7 76 |
11, 639 |
| Pro fit for th e y ear |
689 4, |
( 687 ) 5, |
( 001 ) 1, |
18, 634 |
| Att rib uta ble to : |
||||
| Sha reh old of the Co ers mp any |
16, 874 |
4,5 07 |
( 15) |
19, 158 |
| Min orit inte ts y res |
( 12, 185 ) |
( 10, 194 ) |
( 986 ) |
( 524 ) |
| (\$ in thou sand s) |
YEA R E NDE D 3 1 D ECE |
MB ER |
SEC ON D Q UAR TER |
|
|---|---|---|---|---|
| FY 200 5 |
FY 200 6 |
30 J UNE 200 7 |
||
| Ass ets |
||||
| Pro lant and ipm pert ent y, p equ |
105 ,792 |
101 ,256 |
– | |
| Inta ngib le a ts sse |
42,3 67 |
44, 898 |
– | |
| Inve stm ents in a ciat sso es |
11,7 34 |
13, 303 |
– | |
| Def d ta sets erre x as |
16,6 39 |
21, 731 |
– | |
| Oth ts er a sse |
4,59 6 |
4,9 81 |
– | |
| Tot al n rent ets on- cur ass |
181 ,128 |
186 ,169 |
212 ,303 |
|
| Inve ntor ies |
153 ,332 |
159 ,651 |
168 ,617 |
|
| Tra de a nd o ther eiva bles rec |
128 ,010 |
140 ,976 |
182 ,450 |
|
| Der ivat ive fina ncia l ins trum ents |
1,89 6 |
2,4 48 |
– | |
| Oth nt a ts er c urre sse |
– | – | 45, 531 |
|
| Pre ts pay men |
31,2 21 |
26, 784 |
– | |
| Cas h an d ca sh e quiv alen ts |
50,3 17 |
54, 610 |
178 ,075 |
|
| Tot al c nt a ts urre sse |
364 ,776 |
384 ,469 |
574 ,673 |
|
| Tot al a ts sse |
,904 545 |
570 ,638 |
786 ,976 |
|
| Equ ity |
||||
| Issu ed c apit al |
– | 59 | – | |
| Sha ium re p rem |
129 ,131 |
129 ,986 |
– | |
| Oth er r ese rves |
(3,5 93) |
(15 ) ,313 |
– | |
| Ret aine d ea rnin gs |
(153 ,347 ) |
(14 8,84 0) |
– | |
| Equ ity a ttrib utab le to sha reh old of t he C ers om pan y |
(27, 809 ) |
(34, 108 ) |
225 ,284 |
|
| Min orit y in tere sts |
18,9 84 |
10,3 67 |
30,4 34 |
|
| Tot al e qui ty |
(8,8 25) |
(23, 741 ) |
255 ,718 |
|
| Liab ilitie s |
||||
| Loa nd b win ns a orro gs |
199 ,280 |
185 ,386 |
107 ,173 |
|
| Rela ted y de bt part |
3,88 1 |
721 | – | |
| Emp loye e be nefi ts |
105 ,485 |
94, 245 |
– | |
| Pro visi ons |
14,4 91 |
5,8 35 |
– | |
| Oth er li abil ities |
8,03 1 |
9,5 79 |
136 ,423 |
|
| Def d ta x lia bilit ies erre |
10,5 62 |
12, 989 |
– | |
| Tot al n liab ilitie rent on- cur s |
341 ,730 |
308 ,755 |
243 ,596 |
|
| Loa nd b win ns a orro gs |
7,77 9 |
22, 659 |
26, 481 |
|
| Sho rt-te rm b ank deb t |
41,7 49 |
53, 180 |
– | |
| Rela ted y de bt part |
5,45 7 |
14, 815 |
– | |
| Tra de a nd o ther able pay s |
78,4 14 |
93, 841 |
122 ,197 |
|
| Oth er li abil ities |
40,0 95 |
44, 417 |
71, 764 |
|
| Der ivat ive fina ncia l ins trum ents |
1,95 0 |
1,3 03 |
– | |
| Adv nts anc e pa yme |
18,9 52 |
29, 739 |
67, 220 |
|
| Cur ble rent tax es p aya |
7,71 6 |
13, 126 |
– | |
| Pro visi ons |
10,8 87 |
12, 544 |
– | |
| Tot al c nt l iabi litie urre s |
212 ,999 |
285 ,624 |
287 ,662 |
|
| Tot al li abi litie s |
554 ,729 |
594 ,379 |
531 ,258 |
|
| Tot al e qui nd liab ilitie ty a s |
545 ,904 |
570 ,638 |
786 ,976 |
Note: 30 June 2007 Balance Sheet is pro forma for the IPO and debt refinancing
| (\$ in tho nds ) usa |
YE AR EN DE D 3 1 D EC EM BE R |
SIX MO NT HS EN DE D 3 0 J UN E |
||
|---|---|---|---|---|
| FY 200 5 |
FY 200 6 |
1H 200 6 |
1H 200 7 |
|
| Cas h fl s fr ting tivi ties ow om op era ac |
||||
| Pro fit f he iod or t per |
4, 689 |
( ) 5, 687 |
( ) 1, 001 |
18, 634 |
| Adj for: ust nts me |
||||
| Dep iatio nd orti ion zat rec n a am |
18, 272 |
18, 529 |
8, 461 |
9, 278 |
| Pen sio ilme ain urta nt g n c |
– | ( 15, 159 ) |
– | – |
| Res turi nd imp airm los truc ent ng exp ens e a ses |
20, 961 |
19, 341 |
– | – |
| Env iron l ex nta me pen se |
151 | 11, 844 |
– | – |
| Net fin ost anc e c s |
29, 239 |
33, 015 |
– | – |
| Sha f lo fit) of a (pro ciat re o ss sso es |
( 447 ) |
2, 372 |
– | – |
| Los ale or d ispo sal of p lant d e ipm erty ent s o n s rop , p an qu |
692 | 2, 617 |
– | – |
| Equ ity-s ettl ed sha re-b d p ctio ent tra ase aym nsa ns |
282 | 386 | – | – |
| Inco tax me ex pen se |
16, 332 |
8, 383 |
– | – |
| Cha in rkin ital nge wo g c ap |
1, 418 |
( 16, 255 ) |
( 28, 334 ) |
4 |
| Oth er |
( 4, 276 ) |
( 1, 644 ) |
135 | ( 1, 865 ) |
| Inte id t pa res |
( 22, 012 ) |
( 28, 650 ) |
||
| Inco id tax me pa |
( ) 6, 692 |
( ) 5, 799 |
( ) 15, 131 |
( ) 21, 522 |
| Cas h p aid for div ide nds |
– | |||
| Non sh -ca exp ens es |
– | – – |
30, 283 |
27, 113 |
| Net sh flow s fr ting tivi ties ca om op era ac |
58, 609 |
23, 353 |
( ) 5, 587 |
31, 642 |
| Cas h fl sed in inv est ing tivi ties ow s u ac |
||||
| Pro ds from le o f pr lant d e ipm rty, ent cee sa ope p an qu |
191 | 420 | – | – |
| Cas h re ceiv ed for ceiv abl not e re e |
1, 353 |
– | – | – |
| Acq uisi tion of oci ate ass s |
( 382 ) |
( 4, 003 ) |
– | – |
| Acq uisi tion of lant d e ipm ty, ent pro per p an qu |
( ) 13, 659 |
( ) 24, 292 |
( ) 10, 458 |
( ) 18, 174 |
| Acq uisi tion f ca sh et o s, n |
– | – | ||
| Rel d p loa ate arty ns |
( ) 14, 312 |
( ) 11, 046 |
– | – |
| Oth er |
( 4, 282 ) |
( 112 ) |
||
| Net sh flow sed in inv ing tivi ties est ca s u ac |
( 26, 809 ) |
( 38, 921 ) |
( 14, 740 ) |
( 18, 286 ) |
| Cas h fl s fr (us ed in) fina nci ivit ies act ow om ng |
||||
| from of d Pro ds iss ebt cee uan ce |
209 893 , |
26, 619 |
4, 893 |
( 18, 590 ) |
| Pay f tra ctio nt o ost me nsa n c s |
( 13, 487 ) |
( 207 ) |
– | – |
| Rep of bor ing ent aym row s |
( ) 219 883 , |
( ) 11, 878 |
– | – |
| Issu f Sh anc e o are s |
– | 59 | – | – |
| Ca ital infu sio p n |
– | – | – | 26, 599 |
| Oth er |
( 4) |
( 121 ) |
135 | – |
| Net sh flow s fr (us ed in) fina nci ivit ies act ca om ng |
( 23, 481 ) |
14, 472 |
4, 763 |
8, 009 |
| Net de in h a nd h e iva len ts cre ase cas cas qu |
8, 319 |
( 1, 096 ) |
( 15, 564 ) |
21, 365 |
| Cas h a nd h e ival Jan ent t 1 cas qu s a uar y |
45, 827 |
50, 317 |
50, 317 |
54, 610 |
| Effe f ex cha e fl ion ash he ld ct o rat uct uat nge s o n c |
( 3, 829 ) |
5, 389 |
2, 646 |
1, 402 |
| Cas h a nd h e iva len t 31 De ber ts a cas qu cem |
50, 317 |
54, 610 |
37, 399 |
77, 377 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.