AI assistant
AMCIL LIMITED — Annual Report 2015
Jul 20, 2015
64375_rns_2015-07-20_d2c29278-ad73-42e1-ad44-104ca25da5ab.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [252 x 97] intentionally omitted <==
AMCIL LIMITED
ABN 57 073 990 735
APPENDIX 4E STATEMENT FOR THE YEAR ENDED 30 JUNE 2015
CONTENTS
Results for announcement to the market
Media Release
Appendix 4E Accounts
Independent Audit Report
These documents comprise the preliminary final report given to ASX under Listing Rule 4.3A
1
RESULTS FOR ANNOUNCEMENT TO THE MARKET
The reporting period is the year ended 30 June 2015 with the previous corresponding period being the year ended 30 June 2014.
This report is based on audited financial statements. A copy of the audit report can be found on page 33.
Results for announcement to the market
-
Net Profit attributable to members was $7.0 million, up 11.2% from the previous corresponding period. This includes $0.9m of demerger dividend from the BHP Billiton demerger of South32.
-
Revenue from ordinary activities (excluding capital gains) was $8.3 million, up 8.0% from the previous corresponding period.
-
Net tangible assets at 30 June 2015 were 91 cents per share, down from 95 cents at the end of the previous corresponding period, in both cases before allowing for any final or special dividend.
-
No interim dividend was paid to shareholders in respect of the half year ended 31 December 2014.
-
AMCIL’s policy is to maximise the distribution of available franking credits. In accordance with this policy, a final dividend of 4.0 cents per share, fully-franked, will be paid on 25 August 2015 to ordinary shareholders on the register on 13 August 2015. Last year’s final dividend was 2.5 cents plus a special dividend of 4.0 cents. Shares are expected to trade ex-dividend from 11 August 2015. There is no conduit foreign income component of the dividend.
-
1.5 cents of the 4.0 cent final dividend is sourced from capital gains, on which the Company will pay tax. The amount of the pre-tax attributable gain, known as an “LIC capital gain”, is therefore 2.1 cents. This enables some shareholders to claim a tax deduction in their tax return. Further details will be on the dividend statements.
-
The Company’s Dividend Reinvestment Plan (DRP) is in operation for the final dividend, the price for which will be set at a 2.5% discount to the Volume Weighted Average Price of the Company’s shares traded on the ASX and Chi-X automated trading systems over the five trading days after the shares trade ex-dividend. The last date for receipt of an election notice for participation in the plan is 14 August 2015. All shares issued under the DRP will rank equally with existing shares.
-
The 2015 AGM will be held at the RACV City Club, Melbourne, at 1.30 PM on Wednesday 7 October.
2
==> picture [152 x 59] intentionally omitted <==
MEDIA RELEASE – FULL YEAR RESULT TO 30 JUNE 2015
AMCIL Limited is a listed investment company with a focused portfolio currently comprising 54 stocks and cash. The investment approach seeks to have a diversified portfolio where small companies by market size can have an equally important impact on portfolio returns as larger companies in the Australian market.
As a medium to long term investor, the last financial year has been challenging. Energy and resource holdings have been severely impacted by falling commodity prices, whilst higher yielding companies have generally been trading at high valuations. AMCIL has chosen to have a high level of cash for the majority of the year although more recently has been able to deploy some of this into the market with the major focus of this activity in small and mid-sized companies, including selected IPOs.
Portfolio Performance and Activity
AMCIL’s portfolio, including the full value of franking credits distributed with the dividend, returned 5.1% over the year whereas the S&P/ASX 200 Accumulation Index return on the same basis was up 6.8%. The 10 year return of the portfolio was 14.3% per annum compared to the Index return of 8.5% per annum on an equivalent basis (see attached performance table). Over recent years, after-tax realised gains from the portfolio have added to the generation of franking credits for dividends.
The largest positive contributors to the portfolio over the 1 year period included Transurban, TPG Telecom, Lifestyle Communities, Telstra and Incitec Pivot. Holdings with the largest negative performance were Oil Search, Santos, BHP Billiton, Senex Energy, Tox Free Solutions and ALS.
A number of new holdings were added to the portfolio. These included Sonic Healthcare, Asciano, Sims Metal Management, iSelect, Veda Group, CSG and Federation Centres.
Sales included positions in small energy companies and those with business exposure to the resources sector as well as a lightening of positions in some larger companies such as Transurban, Coca-Cola Amatil and Westpac.
Profit and Dividend
Profit for the year was $7.0 million, up on last year’s result of $6.3 million. The profit figure this year includes a non-cash dividend of $0.9 million received as a result of the demerger of South32 from BHP Billiton.
The Company’s dividend policy is to maximise the distribution of available franking credits each year. Accordingly, AMCIL will pay a final dividend of 4.0 cents per share fully franked.
Please direct any enquiries to: Ross Barker Geoff Driver Managing Director General Manager (03) 9225 2101 (03) 9225 2102
21 July 2015
3
MAJOR TRANSACTIONS IN THE INVESTMENT PORTFOLIO
| Acquisitions (above $2 million) | Cost |
|---|---|
| $’000 | |
| Sonic Healthcare | 3,594 |
| Asciano | 3,017 |
| Sims Metal Management | 2,952 |
| iSelect | 2,549 |
| Veda Group | 2,537 |
| CSG | 2,405 |
| Federation Centres | 2,378 |
| Capitol Health | 2,244 |
| CSL | 2,121 |
| Energy Developments | 2,088 |
| Cover-More Group | 2,008 |
| Disposals (above $2 million) | Proceeds |
|---|---|
| $’000 | |
| Equity Trustees | 6,481 |
| Transurban Group | 5,066 |
| Tox Free Solutions | 3,382 |
| SAI Global | 2,820 |
| Coca-Cola Amatil | 2,588 |
| Westpac Banking Corporation | 2,584 |
| AWE | 2,074 |
4
TOP INVESTMENTS AS AT 30 JUNE 2015
Includes investments held in both the Investment and Trading Portfolios
Valued at closing prices at 30 June 2015
| 1 * Commonwealth Bank of Australia 2 *Oil Search 3 * BHP Billiton 4 *Telstra Corporation 5 Brambles 6 * Westpac Banking Corporation 7 National Australia Bank 8 CSL 9 QBE Insurance Group 10 Incitec Pivot 11 Transurban Group 12 Lifestyle Communities 13 Qube Holdings 14 TPG Telecom 15 AMP 16 Santos 17 *ResMed 18 Japara Healthcare 19 Brickworks 20 James Hardie Industries As % of Total Portfolio (excludes Cash) |
Total Value $ '000 15,232 7.3% 13,133 6.3% 10,260 4.9% 10,015 4.8% 9,222 4.4% 7,669 3.7% 7,661 3.7% 6,658 3.2% 6,605 3.2% 6,576 3.2% 6,185 3.0% 6,100 2.9% 5,939 2.9% 5,875 2.8% 5,779 2.8% 5,397 2.6% 4,718 2.3% 4,134 2.0% 3,726 1.8% 3,464 1.7% 144,349 69.4% % of Portfolio |
|---|---|
*** Indicates that options were outstanding against part of the holding. Cash position at 30 June 2015 - $13.0 million**
5
==> picture [152 x 59] intentionally omitted <==
PORTFOLIO PERFORMANCE TO 30 JUNE 2015
| ANNUALISEDRETURNS | ANNUALISEDRETURNS | ANNUALISEDRETURNS | ANNUALISEDRETURNS | |
|---|---|---|---|---|
| PERFORMANCEMEASURES | 1 YEAR | 3 YEARS | 5 YEARS | 10 YEARS |
| AMCIL PORTFOLIO RETURN- NETASSET BACKING INCLUDING DIVIDENDS REINVESTED |
2.2% | 12.4% | 10.9% | 12.1% |
| S&P/ASX 200 ACCUMULATIONINDEX | 5.7% | 15.1% | 9.7% | 7.1% |
| AMCIL PORTFOLIO GROSS RETURN INCLUDING DIVIDENDS REINVESTED* |
5.1% | 15.3% | 13.3% | 14.3% |
| *S&P/ASX 200 GROSSACCUMULATIONINDEX ** | 6.8% | 16.7% | 11.3% | 8.5% |
Note: AMCIL’s net asset per share growth plus dividend series is calculated after management fees, income tax and capital gains tax on realised sales of investments and does not reflect the value of franking credits or LIC credits attached to the dividends. It should also be noted that Index returns for the market do not include the impact of management expenses and tax on their performance.
*Incorporates the benefit of franking credits for those who can fully utilise them.
6
AMCIL Ltd Annual Financial Statements
==> picture [129 x 15] intentionally omitted <==
30 June 2015
7
Financial statements
Income Statement for the Year Ended 30 June 2015
| 2015 | 2014 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Dividends and distributions | A3 | 7,883 | 6,946 |
| Revenue from deposits and bank bills | 425 | 758 | |
| Other revenue | 23 | 10 | |
| Total revenue | 8,331 | 7,714 | |
| Net gains on trading portfolio | 134 | 142 | |
| Income from options written portfolio | 440 | - | |
| Income from operating activities | 8,905 | 7,856 | |
| Finance Costs | (65) | (73) | |
| Administration expenses | B1 | (1,485) | (1,369) |
| Profit before income tax expense | 7,355 | 6,414 | |
| Income tax expense | B2, E2 | (375) | (135) |
| Profit for the year | 6,980 | 6,279 | |
| Cents | Cents | ||
| Basic earnings per share | A5 | 2.93 | 2.81 |
This Income Statement should be read in conjunction with the accompanying notes.
8
Statement of Comprehensive Income for the Year Ended 30 June 2015
| Year to 30 | June 2015 | Year to 30 | June 2014 | |||
|---|---|---|---|---|---|---|
| Revenue1 | Capital1 | Total | Revenue | Capital | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Profit for the year | 6,980 | - | 6,980 | 6,279 | - | 6,279 |
| Other Comprehensive Income | ||||||
| Gains/(losses) for the period | - | (289) | (289) | - | 26,153 | 26,153 |
| Deferred tax expense on above | - | (210) | (210) | - | (7,859) | (7,859) |
| Total Other Comprehensive | - | (499) | (499) | - | 18,294 | 18,294 |
| Income | ||||||
| Total Comprehensive Income | 6,980 | (499) | 6,481 | 6,279 | 18,294 | 24,573 |
1 ‘Capital’ includes realised or unrealised gains or losses (and the tax on those) on securities in the investment portfolio. Income in the form of distributions and dividends is recorded as ‘Revenue’. All other items, including expenses, are included in Profit for the Year, which is categorised under ‘Revenue’.
None of the items included in other comprehensive income will be recycled through the Income Statement.
This Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
9
Balance Sheet as at 30 June 2015
| Balance Sheet as at 30 June 2015 | |||
|---|---|---|---|
| 2015 | 2014 | ||
| Note | $’000 | $’000 | |
| Current assets | |||
| Cash | D1 | 12,973 | 20,014 |
| Receivables | 955 | 1,055 | |
| Trading portfolio | 547 | - | |
| Total current assets | 14,475 | 21,069 | |
| Non-current assets | |||
| Investment portfolio | A2 | 207,642 | 200,159 |
| Deferred tax assets | E2 | - | 57 |
| Total non-current assets | 207,642 | 200,216 | |
| Total assets | 222,117 | 221,285 | |
| Current liabilities | |||
| Payables | 1,037 | 359 | |
| Tax payable | 1,684 | 4,424 | |
| Borrowings – bank debt | D2 | - | - |
| Options Sold | A2 | 186 | - |
| Total current liabilities | 2,907 | 4,783 | |
| Non-current liabilities | |||
| Deferred tax liabilities | E2 | 7 | - |
| Deferred tax liabilities – investment portfolio | B2 | 13,533 | 14,770 |
| Total non-current liabilities | 13,540 | 14,770 | |
| Total liabilities | 16,447 | 19,553 | |
| Net Assets | 205,670 | 201,732 | |
| Shareholders' equity | |||
| Share capital | A1, D6 | 157,880 | 145,598 |
| Revaluation reserve | A1, D3 | 22,661 | 28,296 |
| Realised capital gains reserve | A1, D4 | 7,064 | 12,810 |
| Retained profits | A1, D5 | 18,065 | 15,028 |
| Total shareholders' equity | 205,670 | 201,732 |
This Balance Sheet should be read in conjunction with the accompanying notes.
10
Statement of Changes in Equity for the Year Ended 30 June 2015
Year Ended 30 June 2015
| Realised | ||||||
|---|---|---|---|---|---|---|
| Share | Revaluation | Capital | Retained | |||
| Note | Capital | Reserve | Gains | Profits | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Total equity at the beginning of | 145,598 | 28,296 | 12,810 | 15,028 | 201,732 | |
| the year | ||||||
| Dividends paid | A4 | - | - | (9,123) | (5,702) | (14,825) |
| Shares issued under Dividend | D6 | 5,531 | - | - | - | 5,531 |
| Reinvestment Plan | ||||||
| Shares issued under Share | D6 | 6,805 | - | - | - | 6,805 |
| Purchase Plan | ||||||
| Other share capital adjustments | (54) | - | - | - | (54) | |
| Total transactions with | 12,282 | - | (9,123) | (5,702) | (2,543) | |
| shareholders | ||||||
| Profit for the year | - | - | - | 6,980 | 6,980 | |
| Other Comprehensive Income (net | ||||||
| of tax) | ||||||
| Net loss for the period on | - | (499) | - | - | (499) | |
| investments | ||||||
| Other Comprehensive Income for the | - | (499) | - | - | (499) | |
| year | ||||||
| Transfer to Retained Profits of cumulative non-taxable gains on |
- | (1,759) | - | 1,759 | - | |
| investments sold | ||||||
| Transfer to Realised Capital Gains | - | (3,377) | 3,377 | - | - | |
| Reserve of cumulative taxable gains | ||||||
| on investments sold | ||||||
| Total equity at the end of the year | 157,880 | 22,661 | 7,064 | 18,065 | 205,670 |
This Statement of Changes in Equity should be read in conjunction with the accompanying notes.
11
Statement of Changes in Equity for the Year Ended 30 June 2015 (continued)
Year Ended 30 June 2014
| Realised | ||||||
|---|---|---|---|---|---|---|
| Share | Revaluation | Capital | Retained | |||
| Note | Capital | Reserve | Gains | Profits | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Total equity at the beginning of the | 129,377 | 21,446 | 13,430 | 13,412 | 177,665 | |
| year | ||||||
| Dividends paid | A4 | - | - | (10,454) | (6,273) | (16,727) |
| Shares issued under Dividend | ||||||
| Reinvestment Plan | D6 | 6,162 | - | - | - | 6,162 |
| Shares issued under Share | ||||||
| Purchase Plan | D6 | 10,119 | - | - | - | 10,119 |
| Other share capital adjustments | (60) | - | - | - | (60) | |
| Total transactions with shareholders | 16,221 | - | (10,454) | (6,273) | (506) | |
| Profit for the year | - | - | 6,279 | 6,279 | ||
| Other Comprehensive Income (net of | ||||||
| tax) | ||||||
| Net gain for the period on investments | - | 18,294 | - | - | 18,294 | |
| Other Comprehensive Income for the | - | 18,294 | - | - | 18,294 | |
| year | ||||||
| Transfer to Retained Profits of | - | (1,610) | - | 1,610 | - | |
| cumulative non-taxable gains on | ||||||
| investments sold | ||||||
| Transfer to Realised Capital Gains | - | (9,834) | 9,834 | - | - | |
| Reserve of cumulative taxable gains | ||||||
| on investments sold | ||||||
| Total equity at the end of the year | 145,598 | 28,296 | 12,810 | 15,028 | 201,732 |
This Statement of Changes in Equity should be read in conjunction with the accompanying notes.
12
Cash Flow Statement for the Year Ended 30 June 2015
| Note | 2015 2014 $’000 $’000 Inflows/ Inflows/ (Outflows) (Outflows) |
|---|---|
| Cash flows from operating activities Sales from trading portfolio Purchases for trading portfolio Interest received Proceeds from entering into options in options written portfolio Payment to close out options in options written portfolio Dividends and distributions received |
1,124 2,098 (1,258) (1,418) 481 751 628 - (1) - 7,270 6,130 |
| Other receipts Administration expenses Finance costs paid Income taxes paid |
8,244 7,561 23 10 (1,508) (1,529) (65) (66) (340) (72) |
| Net cash inflow/(outflow) from operating activities E1 |
6,354 5,904 |
| Cash flows from investing activities Sales from investment portfolio Purchases for investment portfolio Tax paid on capital gains |
45,049 55,452 (51,745) (55,245) (4,156) (5,011) |
| Net cash inflow/(outflow) from investing activities | (10,852) (4,804) |
| Cash flows from financing activities Shares issued Share issue transaction costs Dividends paid |
12,336 16,282 (54) (60) (14,825) (16,727) |
| Net cash inflow/(outflow) from financing activities | (2,543) (505) |
| Net increase/(decrease) in cash held Cash at the beginning of the year |
(7,041) 595 20,014 19,419 |
| Cash at the end of the year D1 |
12,973 20,014 |
For the purpose of the cash flow statement, ‘cash’ includes cash and deposits held at call.
This Cash Flow Statement should be read in conjunction with the accompanying notes.
13
Notes to the financial statements
A. Understanding AMCIL’s financial performance
A1. How AMCIL manages its capital
AMCIL’s objective is to provide shareholders with attractive total returns including capital growth over the medium to long term and to pay an enhanced level of dividends.
AMCIL recognises that its capital will fluctuate with market conditions. In order to manage those fluctuations, the Board may adjust the amount of dividends paid, issue new shares, buy back the Company’s shares or sell assets to settle any debt.
AMCIL’s capital consists of its shareholders’ equity plus any net borrowings. A summary of the balances in equity is provided below:
| equity is provided below: | ||
|---|---|---|
| 2015 | 2014 | |
| $’000 | $’000 | |
| Share capital | 157,880 | 145,598 |
| Revaluation reserve | 22,661 | 28,296 |
| Realised capital gains | 7,064 | 12,810 |
| Retained profits | 18,065 | 15,028 |
| 205,670 | 201,732 |
Refer to notes D3-D6 for a reconciliation of movement for each equity account from period to period.
A2. Investments held and how they are measured
AMCIL has three portfolios of securities: the investment portfolio, the options written portfolio and the trading portfolio. Details of all holdings as at the end of the reporting period can be found at the end of the Annual Report.
The investment portfolio holds securities which the company intends to retain on a long-term basis. The options written portfolio and trading portfolio are held for short-term trading only. The latter is relatively small in size when utilised. The options written portfolio can contain both call and put options and are only written over securities held in the investment portfolio.
The balance and composition of the investment portfolio was:
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Equity instruments (at market value) | 207,642 | 200,054 |
| Unlisted securities (at fair value) | 0 | 105 |
| 207,642 | 200,159 |
The fair value (the price at which the option may be bought) at 30 June of the securities in the options written portfolio was:
| Call options | 186 | - |
|---|---|---|
| Put options | - | - |
| 186 | - |
14
If all call options were exercised, this would lead to the sale of $13.3 million worth of securities at an agreed price – the ‘exposure’ (2014: No call options in the portfolio).
$3.1 million of shares are lodged with ASX Clear Pty Ltd as collateral for sold option positions written by the Company (2014: $3.6 million). These shares are lodged with ASX Clear under the terms of ASX Clear Pty Ltd which require participants in the Exchange Traded Option market to lodge collateral, and are recorded as part of the Company’s investment portfolio.
How investments are shown in the financial statements
The accounting standards set out the following hierarchy for fair value measurement:
Level 1: quoted prices in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices, which can be observed either directly (as prices) or indirectly (derived from prices)
Level 3: inputs for the asset or liabilities that are not based on observable market data
All financial instruments held by AMCIL are classified as Level 1 (other than an immaterial amount of call options and the Company’s investment in the unlisted security Hexima, which is Level 2). Their fair values are initially measured at the costs of acquisition and then remeasured based on quoted market prices at the end of the reporting period.
Net tangible asset backing per share
The Investment Committee regularly reviews the net asset backing per share both before and after provision for deferred tax on the unrealised gains in AMCIL’s long-term investment portfolio. Deferred tax is calculated as set out in note B2. The relevant amounts as at 30 June 2015 and 30 June 2014 were as follows:
| 30 June | 30 June | |
|---|---|---|
| 2015 | 2014 | |
| Net tangible asset backing per share | $ | $ |
| Before tax | 0.91 | 0.95 |
| After tax | 0.85 | 0.88 |
Equity investments
The shares in the investment portfolio are designated under the accounting standards as financial assets measured at fair value through ‘other comprehensive income’ (“OCI”), because they are equity instruments held for long-term capital growth and dividend income, rather than to make a profit from their sale. This means that changes in the value of these shares during the reporting period are included in OCI in the statement of comprehensive income. The cumulative change in value of the shares over time is then recorded in the Revaluation Reserve. On disposal, the amounts recorded in the revaluation reserve are transferred to the realisation reserve.
Options
Options are classified as financial assets or liabilities at fair value through profit and loss and usually have an expiry date within twelve months from the date that they are sold. Options written are initially brought to account at the amount received upfront for entering into the contract (the premium) and subsequently revalued to current market value.
15
Puttable instruments & Convertible Notes
Puttable instruments and convertible notes are classified as financial assets at fair value through profit and loss under the accounting standards and therefore need to be treated differently in the financial statements from equity investments, even though they are managed in the same way as the rest of the investment portfolio. Changes in the value of these investments are reflected in the Income Statement and not in the Statement of Comprehensive Income with the other investments. Any gains or losses on these securities are transferred from Retained Profits to the Revaluation Reserve. On disposal, the amounts recorded in the revaluation reserve are transferred to the realisation reserve.
Securities sold and how they are measured
During the period $45.0 million (2014 : $53.0 million) of equity securities were sold. The cumulative gain on the sale of securities was $5.1 million for the period after tax (2014: $11.4 million). This has been transferred from the revaluation reserve to retained profits and the realisation reserve (See Statement of Changes in Equity). These sales were accounted for at the date of trade.
Where securities are sold, any difference between the sale price and the carrying amount is transferred from the Revaluation Reserve to the Realisation Reserve or, for any difference between the accounting gain and the taxable gain, to Retained Profits and the amounts noted in the Statement of Changes in Equity. This means the Company is able to identify the realised gains out of which it can pay a ‘Listed Investment Company’ (LIC) gain as part of the dividend, which conveys certain taxation benefits to many of AMCIL’s shareholders.
The realised gain or loss on options written is not recognised until the option expires, is exercised or is closed out. All unrealised gains or losses which represent movements in the Market Value of the options are recognised through the Income Statement.
16
A3. Operating income
The total income received from AMCIL’s investments in 2015 is set out below.
| Dividends and distributions | 2015 $’000 2014 $’000 |
|---|---|
| Dividends from securities held in investment portfolio at 30 June ~~I~~nvestment securities sold during the year Dividends from securities held in trading portfolio at 30 June Trading securities sold during the year |
7,196 5,689 687 1,257 - - - - |
| 7,883 6,946 |
Dividends from listed securities are recognised as income when those securities are quoted in the market on an ex-distribution basis. Dividends from unlisted securities are recognised as income when they are received. Capital returns on ordinary shares are treated as an adjustment to the carrying value of the shares.
Trading income & non-equity investments
Net gains on the trading and options portfolio are set out below.
| Net gains | ||
|---|---|---|
| Net realised gains from trading portfolio | 93 | 142 |
| Realised gains on options written portfolio | 364 | - |
| Unrealised gains from trading portfolio | 41 | - |
| Unrealised gains on options written portfolio | 76 | - |
| 574 | 142 |
17
A4. Dividends paid
The dividends paid and payable for the year ended 30 June 2015 are shown below:
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| (a) Dividends paid during the year | ||
| Final dividend for the year ended 30 June 2014 of 2.5 cents and a special | ||
| dividend of 4 cents per share, both fully franked at 30%, paid 26 August 2014 (2014: 3 cents plus a special dividend of 5 cents, both fully franked at |
14,825 | 16,727 |
| 30%, paid on 27 August 2013). | ||
| 14,825 | 16,727 | |
| (b) Franking credits | ||
| Balance on the franking account after allowing for tax payable in respect of | ||
| the current year’s profits and the receipt of dividends recognised as | ||
| receivables | 4,390 | 6,825 |
| Impact on the franking account of dividends declared but not recognised as | ||
| a liability at the end of the financial year: | (4,146) | (6,354) |
| Net available | 244 | 471 |
| These franking account balances would allow AMCIL to frank additional | 569 | 1,099 |
| dividend payments up to an amount of: |
AMCIL’s ability to continue to pay franked dividends is dependent upon the receipt of franked dividends from the trading and investment portfolios and on AMCIL paying tax.
(c) Dividends declared after balance date
Since the end of the year Directors have declared a final dividend of 4 cents per share fully franked at 30%. The aggregate amount of the final dividend for the year to 30 June 2015 to be paid on 25 August 2015, but not recognised as a liability at the end of the financial year is:
| recognised as a liability at the end of the financial year is: | ||
|---|---|---|
| 9,675 | ||
| (d) Listed Investment Company capital gain account | 2015 $’000 |
2014 $’000 |
| Balance of the Listed Investment Company (LIC) capital gain account | 4,857 | 10,313 |
| This equates to an attributable amount of | 6,938 | 14,733 |
Distributed LIC capital gains may entitle certain shareholders to a deduction in their tax return, as set out in the dividend statement. LIC capital gains available for distribution are dependent on the disposal of investment portfolio holdings that qualify for LIC capital gains, or the receipt of LIC distributions from LIC securities held in the portfolios. $3.6 million of the capital gain ($5.2 million of the attributable amount) will be paid out as part of the final dividend on 25 August 2015.
18
A5. Earnings per share
The table below shows the earnings per share based on the profit for the year:
| Basic Earnings per share | 2015 | 2014 |
|---|---|---|
| Number | Number | |
| Weighted average number of ordinary shares used as the denominator | 237,898,108 | 223,689,722 |
| $’000 | $’000 | |
| Profit for the year | 6,980 | 6,279 |
| Cents | Cents | |
| Basic earnings per share | 2.93 | 2.81 |
Dilution
As there are no options, convertible notes or other dilutive instruments on issue, diluted earnings per share is the same as basic earnings per share.
19
B. Costs, Tax and Risk
B1. Management Costs
The total management expenses for the period are as follows:
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Administration fees paid to AICS | (768) | (717) |
| Other administration expenses | (717) | (652) |
Administration fees paid to AICS
Australian Investment Company Services Limited (“AICS”) undertakes the day-to-day management of AMCIL’s investments and its operation, including financial reporting and administration.
Other administration expenses
A major component of other administration expenses is Directors’ remuneration. This has been summarised below:
| below: | |||
|---|---|---|---|
| Short Term | Post- | Total $ | |
| Benefits $ | Employment | ||
| Benefits $ | |||
| 2015 | |||
| Directors | 296,134 | 54,866 | 351,000 |
| 2014 | |||
| Directors | 297,411 | 38,229 | 335,640 |
AMCIL recognises Directors’ retirement allowances that have been crystallised as ‘amounts payable’. There are no further retirement allowances that will need to be expensed.
Detailed remuneration disclosures are provided in the Remuneration Report.
The Company does not make loans to Directors.
B2. Tax
AMCIL’s tax position, and how it accounts for tax, is explained here. Detailed reconciliations of tax accounting to the financial statements can be found in note E2.
The income tax expense for the period is the tax payable on this financial year’s taxable income, adjusted for any changes in deferred tax assets and liabilities attributable to temporary differences and for any unused tax losses. Deferred tax assets and liabilities (except for those related to the unrealised gains or losses in the investment portfolio) are offset, as all current and deferred taxes relate to the Australian Taxation Office and can legally be settled on a net basis.
A provision has been made for taxes on any unrealised gains or losses on securities valued at fair value through the Income Statement – i.e. the trading portfolio, puttable instruments, convertible notes that are classified as debt and the options written portfolio.
A provision also has to be made for any taxes that could arise on sale of securities in the investment portfolio, even though there is no intention to dispose of them. Where AMCIL disposes of such securities, tax is calculated according to the particular parcels allocated to the sale for tax purposes, offset against any capital losses carried forward.
20
Tax expense
The income tax expense for the period is shown below:
(a) Reconciliation of income tax expense to prima facie tax payable
| 2015 $’000 2014 $’000 |
|
|---|---|
| Profit before income tax expense Tax at the Australian tax rate of 30% (2014 – 30%) Tax offset for franked dividends Tax effect of sundry items not taxable in calculating taxable income |
7,355 6,414 2,207 1,924 (1,539) (1,502) (260) (76) |
| Over provision in prior years | 408 346 (33) (211) |
| Total tax expense | 375 135 |
Deferred tax liabilities – investment portfolio
The accounting standards require us to recognise a deferred tax liability for the potential capital gains tax on the unrealised gain in the investment portfolio. This amount is shown in the Balance Sheet. However, the Board does not intend to sell the investment portfolio, so this tax liability is unlikely to arise at this amount. Any sale of securities would also be affected by any changes in capital gains tax legislation or tax rate applicable to such gains when they are sold.
| such gains when they are sold. | ||
|---|---|---|
| 2015 | 2014 | |
| $’000 | $’000 | |
| Deferred tax liabilities on unrealised gains in the investment portfolio | 13,533 | 14,770 |
| Opening balance at 1 July | 14,770 | 11,068 |
| Tax on realised gains | (1,447) | (4,157) |
| Charged to OCI for ordinary securities on gains or losses for the period | 210 | 7,859 |
| 13,533 | 14,770 |
21
B3. Risk
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices.
As a Listed Investment Company that invests in tradeable securities, AMCIL can never be free of market risk as it invests its capital in securities which are not risk free – the market price of these securities will fluctuate.
A general fall in market prices of 5% and 10%, if spread equally over all assets in the investment portfolio, would lead to a reduction in AMCIL’s comprehensive income of $7.3 million and $14.5 million respectively, at a tax rate of 30% (2014 : $7.0 million & $14.0 million). A market fall of 5% and 10% across the Trading Portfolio & Options Written Portfolio would lead to an decrease in profit after-tax of $13,000 and $26,000 respectively (2014 :Nil). The Revaluation Reserve at 30 June 2015 was $22.7 million (2014 : $28.3 million). It would require a fall in the value of the investment portfolio of 15.6% after tax to fully deplete this (2014 : 20.2%).
AMCIL seeks to reduce market risk at the investment portfolio level by ensuring that it is not, in the opinion of the Investment Committee, overly exposed to one company or one particular sector of the market. The relative weightings of the individual securities and the relevant market sectors are reviewed by the Investment Committee and risk can be managed by reducing exposure where necessary. AMCIL does not have a minimum or maximum amount of the portfolio that can be invested in a single company or sector.
AMCIL’s investment by sector is as below:
| 2015 | 2014 | |
|---|---|---|
| % | % | |
| Energy | 8.39% | 14.00% |
| Materials | 12.66% | 12.66% |
| Industrials | 13.97% | 17.29% |
| Consumer Discretionary | 5.90% | 2.58% |
| Consumer Staples | 4.40% | 6.50% |
| Banks | 13.83% | 15.44% |
| Other Financials (incl. property trusts) | 10.55% | 10.11% |
| Telecommunications | 7.75% | 6.34% |
| Healthcare | 11.23% | 4.28% |
| Other – Info Technology & Utilities | 5.45% | 1.71% |
| Cash | 5.87% | 9.09% |
Securities representing over 5% of the combined investment and trading portfolio (including options) at 30 June were :
| were : | |
|---|---|
| 2015 | |
| Commonwealth Bank | 7.32% |
| Oil Search | 6.31% |
22
| 2014 | |
|---|---|
| Oil Search | 8.90% |
| Commonwealth Bank | 7.48% |
| BHP Billiton | 7.31% |
| Westpac | 5.42% |
No other security represents over 5% of the Company’s investment and trading portfolios.
AMCIL is not currently materially exposed to interest rate risk as all its cash investments are short-term for a fixed interest rate. AMCIL is also not directly exposed to currency risk as all its investments are quoted in Australian dollars.
The writing of call options provides some protection against a fall in market prices as it generates income to partially compensate for a fall in capital values. Options are only written against securities that are held in the trading or investment portfolios although stock may be purchased on-market to meet call obligations.
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. AMCIL is exposed to credit risk from cash, receivables, securities in the trading portfolio and securities in the investment portfolio respectively. None of these assets are overdue. The risk in relation to each of these items is set out below.
Cash
All cash investments not held in a transactional account are invested in short-term deposits with Australia’s “Big 4” commercial banks or their wholly-owned subsidiaries or in cash management trusts managed by those subsidiaries. In the unlikely event of a bank default or default on the underlying securities in the cash trust, there is a risk of losing the cash deposits and any accrued unpaid interest.
Receivables
Outstanding settlements are on the terms operating in the securities industry, which usually require settlement within three days of the date of a transaction. Receivables are non-interest bearing and unsecured. In the event of a payment default, there is a risk of losing any difference between the price of the securities sold and the price of the recovered securities from the discontinued sale.
Trading and investment portfolios
Converting and convertible notes or other interest-bearing securities that are not equity securities carry credit risk to the extent of their carrying value. This risk will be realised in the event of a shortfall on winding-up of the issuing companies.
Liquidity risk
Liquidity risk is the risk that an entity will not be able to meet its financial liabilities.
AMCIL monitors its cash-flow requirements daily. The Investment Committee also monitors the level of contingent payments on a regular basis by reference to known sales and purchases of securities, dividends and distributions to be paid or received, put options that may require AMCIL to purchase securities, and facilities that need to be repaid. AMCIL ensures that it has either cash or access to short-term borrowing facilities sufficient to meet these contingent payments.
AMCIL’s inward cash flows depend upon the dividends received. Should these drop by a material amount, AMCIL would amend its outward cash-flows accordingly. AMCIL’s major cash outflows are the purchase of securities and dividends paid to shareholders, and both of these can be adjusted by the Board and management. Furthermore, the assets of AMCIL are largely in the form of readily tradeable securities which can be sold on-market if necessary.
23
The table below analyses AMCIL’s financial liabilities into relevant maturity groupings. The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying amounts as the impact of discounting is not significant.
| Less than | 6-12 | Greater | Total | Carrying | |
|---|---|---|---|---|---|
| 6 months | months | than 1 | contractual | amount | |
| year | cash flows | ||||
| 30 June 2015 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Non-derivatives | |||||
| Payables | 1,037 | - | - | 1,037 | 1,037 |
| Options written* | - | - | - | - | 186 |
| 1,037 | - | - | 1,037 | 1,223 | |
| 30 June 2014 | |||||
| Non-derivatives | |||||
| Payables | 359 | - | - | 359 | 359 |
| 359 | - | - | 359 | 359 |
- In the case of call options, there are no contractual cash flows as if the option is exercised the contract will be settled in the securities over which the option is written. The contractual cash flows for put options written are the cash sums the Company will pay to acquire securities over which the options have been written, and it is assumed for purpose of the above disclosure that all options will be exercised (i.e. maximum cash outflow).
24
C. Unrecognised items
Unrecognised items, such as contingencies, do not appear in the financial statements, usually because they don’t meet the requirements for recognition. However, they have the potential to have a significant impact on the company’s financial position and performance.
C1. Contingencies
Directors are not aware of any material contingent liabilities or contingent assets other than those already disclosed elsewhere in the financial report.
25
Additional information
Additional information that shareholder may find useful is included here. It is grouped into three sections:
-
D Balance sheet reconciliations
-
E Income statement reconciliations
-
F Other information
D. Balance sheet reconciliations
This section provides information about the basis of calculation of line items in the financial statements that the Directors do not consider significant in the context of the company’s operations.
D1. Current assets – cash
| D1. Current assets – cash | ||
|---|---|---|
| 2015 | 2014 | |
| $’000 | $’000 | |
| Cash at bank and in hand (including on-call) | 12,973 | 6,014 |
| Fixed term deposits | - | 14,000 |
| 12,973 | 20,014 |
Cash holdings yielded an average floating interest rate of 2.66% (2014: 3.4%). All cash investments not held in a transactional account or an over-night ‘at call’ account are invested in short-term deposits with Australia’s “Big 4” commercial banks or their wholly-owned subsidiaries, all rated ‘AA-’ by S&P which have a maturity of three months or less or in cash management trusts managed by those subsidiaries (currently rated AAAm).
D2. Credit Facilities
The Company was party to agreements under which Commonwealth Bank of Australia would extend cash advance facilities.
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Commonwealth Bank of Australia –cash advance facility | 10,000 | 10,000 |
| Amount drawn down at 30 June | - | - |
| Undrawn facilities at 30 June | 10,000 | 10,000 |
Repayment of facilities is done either through the use of cash received from distributions or the sale of securities, or by rolling existing facilities into new ones. Facilities when utilised are usually drawn down for no more than three months.
26
D3. Revaluation reserve
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Opening Balance at 1 July 2014 | 28,296 | 21,446 |
| Gains/(losses) on investment portfolio | (289) | 26,153 |
| Deferred tax on above | (210) | (7,859) |
| Transfer to retained profits for non-taxable realised gains | (1,759) | (1,610) |
| Transfer to realised capital gains reserve for taxable realised gains | (3,377) | (9,834) |
| 22,661 | 28,296 |
This reserve is used to record increments and decrements on the revaluation of the investment portfolio as described in accounting policy note A2.
D4. Realised capital gains reserve
| 2015 $’000 2014 $’000 12,810 13,430 (9,123) (10,454) 3,377 9,834 7,064 12,810 |
|
|---|---|
| Opening balance at 1 July Dividends paid Cumulative taxable realised gains for period through OCI (net of tax) |
|
This reserve records gains or losses after applicable taxation arising from disposal of securities in the investment portfolio as described in A2.
D5. Retained profits
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Opening balance at 1 July | 15,028 | 13,412 |
| Dividends paid | (5,702) | (6,273) |
| Profit for the year | 6,980 | 6,279 |
| Transfer from revaluation reserve for realised non-taxable gains | 1,759 | 1,610 |
| 18,065 | 15,028 |
This reserve relates to past profits.
27
D6. Share capital
| Date | Details | Notes | Number | Issue | Paid-up |
|---|---|---|---|---|---|
| of shares | price | Capital | |||
| ’000 | $ | $’000 | |||
| 1/7/2013 | Balance | 209,088 | 129,377 | ||
| 27/8/2013 | Dividend Reinvestment Plan | i | 7,083 | 0.87 | 6,162 |
| 08/10/2013 | Share Purchase Plan | ii | 11,906 | 0.85 | 10,119 |
| Various | Costs of issue | - | (60) | ||
| 30/6/2014 | Balance | 228,077 | 145,598 | ||
| 26/8/2014 | Dividend Reinvestment Plan | i | 5,885 | 0.94 | 5,531 |
| 18/11/2014 | Share Purchase Plan | iii | 7,912 | 0.86 | 6,805 |
| Various | Costs of issue | - | (54) | ||
| 30/6/2015 | Balance | 241,874 | 157,880 |
-
i. Shareholders elect to have all or part of their dividend payment reinvested in new ordinary shares under the Dividend Reinvestment Plan (DRP). The price of the new DRP shares is based on the average selling price of shares traded on the Australian Securities Exchange (ASX) & Chi-X in the five days after the shares begin trading ex-dividend.
-
ii. During the year ended 30 June 2014 the Company announced a Share Purchase Plan (SPP). The SPP issue price was set at the dividend reinvestment plan price for the 2013 final and special dividend or a 5% discount to the volume-weighted average price of AMCIL shares traded on the Australian Securities Exchange (ASX) over the 5 trading days up to, and including, the day on which the SPP offer was scheduled to close, whichever was the lower .
-
iii. During the year ended 30 June 2015 the Company announced a Share Purchase Plan (SPP). The SPP issue price was set at a 2.5% discount to the volume-weighted average price of AMCIL shares traded on the Australian Securities Exchange (ASX) & Chi-X over the 5 trading days up to, and including, the day on which the SPP offer was scheduled to close.
All shares have been fully paid, rank pari passu and have no par value.
28
E . Income statement reconciliations
E1. Reconciliation of net cash flows from operating activities to profit
| 2015 | 2014 | |
|---|---|---|
| $’000 | $’000 | |
| Profit for the year | 6,980 | 6,279 |
| Net decrease/(increase) in trading portfolio | (547) | - |
| Increase/(decrease) in options written portfolio | 186 | - |
| Dividends received as securities under DRP investments | (376) | (362) |
| Decrease/(increase) in current receivables | 100 | 1,832 |
| - Less increase/(decrease) in receivables for investment portfolio | - | (1,748) |
| Increase/(decrease) in deferred tax liabilities | (1,173) | 3,766 |
| - Less (increase)/decrease in deferred tax liability on investment portfolio | 1,237 | (3,702) |
| Increase/(decrease) in current payables | 678 | (161) |
| - Less decrease/(increase) in payables for investment portfolio | (700) | - |
| Increase/(decrease) in provision for tax payable | (2,740) | (854) |
| - Less decrease/(increase) in tax payable on capital gains | 2,709 | 854 |
| Net cash flows from operating activities | 6,354 | 5,904 |
E2. Tax reconciliations
| Tax expense composition | ||
|---|---|---|
| Charge for tax payable relating to the current year | 344 | 282 |
| Over provision in prior years | (33) | (211) |
| Decrease in deferred tax assets – investment portfolio | 64 | 64 |
| 375 | 135 |
| Amounts recognised directly through Other Comprehensive Income | ||
|---|---|---|
| Net movement in tax liabilities relating to capital gains tax on the | ||
| movement in gains in the investment portfolio | 210 | 7,859 |
| 210 | 7,859 |
29
Deferred tax assets & liabilities
The deferred tax balances are attributable to:
| 2015 | 2014 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| (a) | The difference in the value of the trading portfolio for tax | (12) | - |
| and accounting purposes | |||
| (b) | Tax on unrealised losses in the options written portfolio | (23) | - |
| (c) | Provisions and expenses charged to the accounting profit | 99 | 107 |
| which are not yet tax deductible | |||
| (d) | Interest and dividend income receivable which is not | (71) | (50) |
| assessable for tax until receipt | |||
| (7) | 57 |
Movements:
| Opening asset balance at 1 July | 57 | 121 |
|---|---|---|
| Credited/(charged) to Income statement | (64) | (64) |
| (7) | 57 |
Deferred tax assets arise when provisions and expenses have been charged but are not yet tax deductible. These assets are realised when the relevant items become tax deductible, as long as enough taxable income has been generated to claim the assets against, and as long as there are no changes to the tax legislation that affect AMCIL’s ability to claim the deduction.
The portion of deferred tax liability likely to be reversed within the next 12 months is $106,000 (2014: $43,000). This relates primarily to items described in items (a), (b) and (d) above.
30
F. Other information
This section covers other information that is not directly related to specific line items in the financial statements, including information about related party transactions, share-based payments, assets pledged as security and other statutory information.
F1. Related parties
All transactions with deemed related parties were made on normal commercial terms and conditions and approved by independent Directors.
F2. Remuneration of auditors
During the year the auditor earned the following remuneration:
| During the year the auditor earned the following remuneration: | |
|---|---|
| 2015 $ 2014 $ |
|
| PricewaterhouseCoopers Audit or review of financial reports 109,624 105,904 Non-Audit Services Taxation compliance services 11,164 10,883 |
|
| Total remuneration 120,788 116,787 |
F3. Segment reporting
Operating segments are reported in a manner consistent with the internal reporting used by the chief operating decision-maker. The Board, through its sub-committees, has been identified as the chief operating decisionmaker, as it is responsible for allocating resources and assessing performance of the operating segments.
Description of segments
The Board makes the strategic resource allocations for AMCIL. AMCIL has therefore determined the operating segments based on the reports reviewed by the Board, which are used to make strategic decisions.
The Board is responsible for AMCIL’s entire portfolio of investments and considers the business to have a single operating segment. The Board’s asset allocation decisions are based on a single, integrated investment strategy, and AMCIL’s performance is evaluated on an overall basis.
Segment information provided to the Board
The internal reporting provided to the Board for AMCIL’s assets, liabilities and performance is prepared on a consistent basis with the measurement and recognition principles of Australian Accounting Standards, except that net assets are reviewed both before and after the effects of capital gains tax on investments (as reported in AMCIL’s Net Tangible Asset announcements to the ASX).
Other segment information
Revenues from external parties are derived from the receipt of dividend, distribution and interest income, and income arising on the trading portfolio and realised income from the options portfolio.
AMCIL is domiciled in Australia and all of AMCIL’s income is derived from Australian entities or entities that maintain a listing in Australia. AMCIL has a diversified portfolio of investments, with only one investment comprising more than 10% of AMCIL’s income, including realised income from the trading and options written portfolios (BHP Billiton – 17.7% due to the demerger dividend ($0.9m or 10.2% of income) from the South32 demerger).
31
F4. Summary of other accounting policies
This general purpose financial report has been prepared in accordance with Australian Accounting Standards, Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. This financial report has been authorised for issue and is presented in the Australian currency. AMCIL has the power to amend and reissue the financial report.
AMCIL has attempted to improve the transparency of its reporting by adopting ‘plain English’ where possible. Key ‘plain English’ phrases and their equivalent AASB terminology are as follows:
| Key ‘plain English’ phrases and | their equivalent AASB terminology are as follows: |
|---|---|
| Phrase | AASB Terminology |
| Market Value | Fair Value for Actively Traded Securities |
| Cash | Cash & Cash Equivalents |
| Share Capital | Contributed Equity |
| Options | Derivatives written over equity instruments that are |
| valued at fair value through Profit or Loss |
AMCIL complies with International Financial Reporting Standards (IFRS). AMCIL is a ‘for profit’ entity.
AMCIL has not applied any Australian Accounting Standards or AASB Interpretations that have been issued as at balance date but are not yet operative for the year ended 30 June 2015 (“the inoperative standards”) except for AASB 9 which was adopted on 7 December 2009. The impact of the inoperative standards has been assessed and the impact has been identified as not being material. AMCIL only intends to adopt other inoperative standards at the date at which their adoption becomes mandatory.
Basis of accounting
The financial statements are prepared using the valuation methods described in A2. All other items have been treated in accordance with the historical cost convention.
Fair value of financial assets and liabilities
The fair value of cash and cash equivalents, and non-interest bearing monetary financial assets and liabilities of AMCIL approximates their carrying value.
Rounding of amounts
AMCIL is a company of the kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order, to the nearest thousand dollars, or in certain cases, to the nearest dollar.
32
33
34