AI assistant
AMBERTECH LIMITED — Annual Report 2023
Aug 22, 2023
64378_rns_2023-08-22_8a6d2f7c-35f4-4c2a-96ea-991c2160d032.pdf
Annual Report
Open in viewerOpens in your device viewer
FULL YEAR RESULTS FY 2023 INVESTOR UPDATE - AUGUST 2023
ASX: AMO
==> picture [638 x 540] intentionally omitted <==
Executive Summary
-
Leading value-added distributor of high technology audio-visual (AV) and communications solutions.
-
Distribution network of professional, commercial and residential installers, consumer electronics (CE) & musical instrument (MI) retailers, content creators, broadcasters, government and nongovernment users of communications infrastructure across Australia and NZ.
-
Continuing success driven by of the adoption of AV technology across key markets.
-
Delivering on clear strategy for growth via business and agency acquisition.
-
Successful acquisition and integration of Hills AV business (Nov 19), Noise Toys Imports MI business (Sep 21), Connected Media Australia (Oct 21) and Convoy International business (Jan 23).
-
Opportunities for growth via acquisition continue to emerge and we are active in this space.
Results Highlights
==> picture [254 x 46] intentionally omitted <==
Revenue EBITDA NPAT EPS DPS $84.2M $4.9m $1.9m 2.1c 1.5c Revenue growth of 9.4% on previous corresponding EPS of 2.1 cents.
Revenue growth of 9.4% on previous corresponding period.
==> picture [45 x 46] intentionally omitted <==
==> picture [50 x 43] intentionally omitted <==
Revenue in line with company expectations, earnings impacted by increased costs. Investment to drive future growth. Final dividend of 1.0 cents, fully
Working Capital remains strong
Ongoing dividend payout commitment
franked
3
Business Segments
Integrated Solutions
==> picture [253 x 45] intentionally omitted <==
Supporting our dealer network with world class product solutions and support.
==> picture [193 x 134] intentionally omitted <==
==> picture [194 x 135] intentionally omitted <==
==> picture [194 x 133] intentionally omitted <==
==> picture [140 x 44] intentionally omitted <==
- Acquisition provides additional scale and allows for the creation of a new dedicated Specialist HiFi sales team.
$0.5m to $43.6m 52% $2.0m
Key Brands
Strategic Acquisitions
-
Australian Monitor - Sonance – Williams AV - RTI - Bluesound - NAD - Aver – Grandview - Newline
-
Hills AV (Nov ‘19) - Connected Media Australia (Oct ‘21) – Convoy International (Jan ‘23)
Key Customers
- One Diversified - Fredon Technology - Programmed Electrical - Vizcom Technologies - Electronic Living - AV Australia - Concept AV - Pro AV Solutions - Melbourne HiFi – Harvey Norman Commercial
Business Segments
Professional
==> picture [253 x 45] intentionally omitted <==
Supporting a strong dealer network and a range of media and communications users with world class product solutions and ongoing support including SaaS.
==> picture [185 x 128] intentionally omitted <==
==> picture [185 x 128] intentionally omitted <==
==> picture [189 x 128] intentionally omitted <==
==> picture [186 x 128] intentionally omitted <==
$1.0m to $29.2m 35% $12.0m
Key Brands
Strategic Acquisitions
-
EVS –Telestream - Avid – Solid State Logic – Silvus – Neutrik – Canare – Radial - Strymon – Warwick Guitars
-
Noise Toys (Sep ‘21)
Key Customers
- Department of Defence – Royal Australian Navy - ABC – Fox Sports – Seven Network – Nine Network – Network Ten - Soundbay – Factory Sound – Sounds Easy
Business Segments
Retail
==> picture [254 x 45] intentionally omitted <==
Exclusive brand representation in areas where product differentiation is clear in capability and value.
==> picture [223 x 154] intentionally omitted <==
$11.4m 13%
Key Brands
- One For All – Philips
Key Customers
- JB HiFi – Harvey Norman – Big W – The Good Guys – The Warehouse – Noel Leeming – Electus Distribution
Financials
Financial Highlights
Commentary
-
Revenue growth across multiple sectors with further capacity from key brands in FY24.
-
Travel, marketing and employment costs up reflecting increased business activity with greater dealer and supplier interaction – however we expect this investment to drive further growth in future reporting periods.
-
Improved second half result underpinned by project work and acquisition.
Normalised NPBT by Half Year ($m)
==> picture [393 x 172] intentionally omitted <==
----- Start of picture text -----
Normalised NPBT
2.5
2.3 2.3
2.0
2.1
2.0
1.5 1.7
1.0
1.0
0.5
-
1H FY21 2H FY21 1H FY22 2H FY22 1H FY23 2H FY23
----- End of picture text -----
==> picture [254 x 46] intentionally omitted <==
| (A$m) | FY23 | FY22 |
|---|---|---|
| Revenue | 84.2 | 77.0 |
| Cost of Goods | (55.5) | (50.0) |
| Gross Profit | 28.7 | 27.0 |
| GP Margin (%) | 34.1% | 35.1% |
| EBITDA | 4.9 | 7.5 |
| EBITDA Margin (%) | 5.8% | 9.7% |
| EBIT | 3.8 | 6.2 |
| EBIT Margin (%) | 4.5% | 8.1% |
| NPBT | 2.7 | 4.6 |
| NPAT | 1.9 | 3.7 |
| Adjusted NPAT(Jobseeker FY22) |
1.9 | 3.1 |
| EPS (cents) | 2.1 | 4.2 |
| Div PS (cents) | 1.5 | 3.1 |
8
Balance Sheet
==> picture [254 x 45] intentionally omitted <==
Balance Sheet Summary
| (A$m) | FY23 | FY22 |
|---|---|---|
| Current Assets | 42.9 | 35.1 |
| Current Liabilities | 23.2 | 14.4 |
| Working Capital | 19.7 | 20.7 |
| Adjusted Working Capital (excluding cash) | 18.1 | 18.5 |
| Non Current Assets | 9.4 | 9.4 |
| Non Current Liabilities | 6.6 | 7.9 |
| Net Assets | 22.5 | 22.2 |
| Intangibles | (4.7) | (4.3) |
| Net Tangible Assets | 17.8 | 17.9 |
- Working capital and NTA steady during the period.
| (A$m) | FY23 | FY22 |
|---|---|---|
| Inventory | 23.1 | 17.3 |
Annualised GPROI (Average Inventory)
==> picture [377 x 157] intentionally omitted <==
----- Start of picture text -----
182%
172%
142%
119%
115%
FY19 FY20 FY21 FY22 FY23
----- End of picture text -----
-
Holding stock for projects of approx. $2.0M at year end.
-
Positioned to see significant improvement in this metric in H1
FY2024.
9
Cash Flow and Net Debt
Cash Flow Summary
| (A$m) | FY23 | FY22 |
|---|---|---|
| Cash provided by Operating Activities | 0.4 | 1.9 |
| Cash used in Investing Activities | (3.0) | (2.0) |
| Cash provided by Financing Activities | 2.0 | 0.6 |
| Net (decrease)/ increase in cash | (0.6) | 0.5 |
| (A$m) | FY23 | FY22 |
|---|---|---|
| Total Finance Debt | (6.3) | (1.2) |
| Cash | 1.6 | 2.2 |
| Net Cash/(Debt) | (4.7) | 1.0 |
- Usage of Octet facility higher at balance date to manage inventory flows, including project deliveries.
==> picture [254 x 46] intentionally omitted <==
Net Cash/(Debt) ($m)
==> picture [366 x 237] intentionally omitted <==
----- Start of picture text -----
2.0
1.0
1.0
-
FY19 FY20 FY21 FY22 FY23
(1.0)
(0.9)
(2.0)
(3.0)
(4.0)
(3.8)
(4.4)
(5.0) (4.7)
----- End of picture text -----
-
Convoy acquisition ($2.8m) and increase in inventory levels increased usage of debt facilities at balance date.
-
Significant headroom remains available across all funding facilities with limits of up to $15M.
10
Structure
| Capital Structure | |
|---|---|
| Share price (21 August 2023) | $0.215 |
| 52 week range | $0.21/$0.40 |
| Shares on Issue | 93.2M |
| Options on Issue | 1.1M |
| Market capitalisation | $20.0M |
| Net debt (30 June 2023) | $4.7M |
| Enterprise Value | $24.7M |
| Substantial Shareholders(21 August 23) |
% |
| Appwam Pty Limited | 29.8% |
| Wavelink Systems | 7.9% |
| Amos Super Fund | 5.7% |
| Greig & Harrison | 5.5% |
| Sub-total | 48.9% |
| Top 20 | 69.1% |
==> picture [253 x 46] intentionally omitted <==
Dividends
-
Final dividend 1.0 cents per share
-
DRP invoked for final dividend
-
Full year dividend payout ratio of 75% of NPAT
Dividend Cents per Share
==> picture [278 x 172] intentionally omitted <==
----- Start of picture text -----
Interim FY21 1.5
Final FY21 1.6
Interim FY22 1.5
Final FY22 1.5
Interim FY23 0.5
Final FY23 1.0
----- End of picture text -----
- Board target payout ratio of min 50% of NPAT
11
Growth Strategy and Outlook
Executing Growth Strategy
==> picture [254 x 46] intentionally omitted <==
Key Drivers
-
Current brand portfolio has capacity for further growth, including brands recently acquired.
-
Clear M&A strategy to achieve strategic growth targets across all markets.
-
Further growth possible in additional aligned verticals not currently serviced.
-
Focused on value creating opportunities where with a clear commercial case supported by Board and management expertise.
Key Acquisition Attributes
-
EPS positive
-
High Inventory ROI
-
Owned IP
-
Recurring revenue
-
Retention of key brands
-
Retention of key people
-
Limited brand conflict
==> picture [37 x 38] intentionally omitted <==
Ability in-house to identify opportunities in existing markets. Access to professionals to assist with other opportunities Ability to articulate acquisition benefits to investors Board and management aligned on priorities
==> picture [61 x 79] intentionally omitted <==
Proven track record of successful integration
Retain focus on all represented brands
13
FY24 Outlook
==> picture [253 x 46] intentionally omitted <==
-
Final Dividend of 1.0 cents per share fully franked. Full year payout of 1.5 cent represents payout ratio of 75% of NPAT.
-
Strong start to first half of FY2024 with multiple project milestones completed.
-
Dealer based business continues to grow despite difficult economic environment.
-
Opportunities for growth via acquisition continue to emerge and we are active in this space.
-
More information at the AGM.
==> picture [338 x 44] intentionally omitted <==
==> picture [338 x 44] intentionally omitted <==
14
Appendix
Acquisition Success
==> picture [253 x 46] intentionally omitted <==
| Acquisition | Date | Market | Acquisition Price |
Goodwill | Annual Revenue^ |
|---|---|---|---|---|---|
| • Hills AV Business |
Nov 2019 | Commercial AV | $4.6m | $0.8m | $25M |
| • Noise Toys |
Sep 2021 | Musical Instruments | $0.6m | $0.2m | $2M |
| • Connected Media Australia |
Oct 2021 | Commercial & Residential AV | $1.3m | $0.3m | $3M |
| • Convoy International* |
Jan 2023 | Specialist HiFi | $2.8m | $0.5m | $5M |
^ Based on preliminary FY24 estimates.
Acquisition Price
-
Acquisition prices included stock at discounted value and may include accounts receivable and other identifiable assets
-
Funding for acquisitions has been a combination of debt and equity
Recent Contract Wins and Agency Gains
==> picture [254 x 45] intentionally omitted <==
New Agencies
Projects
-
Contract for the supply of $3m worth of SSL consoles with delivery in H1 FY2024.
-
Ongoing contribution of the Network Ten contract. Revenue in the order of $12m over 5 years with $4.0M due in FY2024.
-
Major law enforcement agency contract for $2.2M.
-
Several upgrades with national broadcasters.
During the year:
Breedlove Guitars Kasta Technologies James Tyler Guitars LEA Professional Amadeus Acoustics NAD
Bluesound JBL
ISO Acoustics
Acquisition
Convoy International (Jan ‘23)
17
Important Notice and Disclaimer
==> picture [254 x 46] intentionally omitted <==
Future performance
This Presentation contains certain “forward looking statements”. Forward looking statements can generally be identified by the use of forward looking words such as, “expect”, “anticipate”, “likely”, “intend”, “should”, “could”, “may”, “predict”, “plan”, “propose”, “will”, “believe”, “forecast”, “estimate”, “target” “outlook”, “guidance” and other similar expressions within the meaning of securities laws of applicable jurisdictions and include, but are not limited to, indications of, or guidance or outlook on, future earnings or financial position or performance of Ambertech, the outcome and effects of the Offer and the use of proceeds, including the impact of the acquisition. The forward looking statements contained in this Presentation are not guarantees or predictions of future performance and involve known and unknown risks and uncertainties and other factors, many of which are beyond the control of Ambertech, and may involve significant elements of subjective judgement and assumptions as to future events which may or may not be correct. Refer to the risks section of this Presentation for a summary of certain general and Ambertech specific risk factors that may affect Ambertech. There can be no assurance that actual outcomes will not differ materially from these forward-looking statements. A number of important factors could cause actual results or performance to differ materially from the forward looking statements, including the risk factors set out in this Presentation. Investors should consider the forward looking statements contained in this Presentation in light of those disclosures. The forward looking statements are based on information available to Ambertech as at the date of this Presentation. Except as required by law or regulation (including the ASX Listing Rules), Ambertech undertakes no obligation to provide any additional or updated information whether as a result of new information, future events or results or otherwise. Indications of, and guidance or outlook on, future earnings or financial position or performance are also forward looking statements.
Effect of rounding
A number of figures, amounts, percentages, estimates, calculations of value and fractions in this Presentation are subject to the effect of rounding. Accordingly, the actual calculation of these figures may differ from the figures set out in this Presentation.
Investment risk
An investment in New Shares is subject to investment and other known and unknown risks, some of which are beyond the control of Ambertech including possible loss of income and principal invested. Ambertech does not guarantee any particular rate of return or the performance of Ambertech, nor does it guarantee the repayment of capital from Ambertech or any particular tax treatment. In considering an investment in Ambertech shares, investors should have regard to (amongst other things) the risks outlined in this Presentation.
Disclaimer
To the maximum extent permitted by law, no representation or warranty, express or implied, is made as to the currency, accuracy, reliability or completeness of information in this Presentation and each of Ambertech and their respective advisers, affiliates, related bodies corporate, directors, officers, partners, employees and agents excludes and disclaims all liability, including without limitation for negligence or for any expenses, losses, damages or costs incurred by you as a result of your participation in the Offer and the information in this Presentation being inaccurate or incomplete in any way for any reason, whether by negligence or otherwise. Ambertech, the lead manager and their advisors make no recommendations as to whether investors or their related parties should participate in the Offer. Statements made in this Presentation are made only as at the date of this Presentation. The information in this Presentation remains subject to change without notice. Ambertech reserves the right to withdraw the Offer or vary the timetable for the Offer without notice.