AI assistant
AMBERTECH LIMITED — Annual Report 2015
Aug 23, 2015
64378_rns_2015-08-23_24e0a399-7a26-4456-b012-5a347c84acb9.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [109 x 56] intentionally omitted <==
Ambertech Limited and Controlled Entities ACN 079 080 158
Appendix 4E – Preliminary Final Report Year Ended 30 June 2015
For Immediate Release 24 August 2015
Results for Announcement to the Market Further Explanation of the Results Outlook for the business
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 1 of 11
Results for Announcement to the Market
For the year ended 30 June 2015
Key Information
The following information is provided to the ASX under listing rule 4.3A.
| 2015 | 2014 | Movement | Up | |
|---|---|---|---|---|
| $’000 | $’000 | $’000 | % | |
| Revenuefrom ordinary activities | 50,157 | 48,281 | 1,876 | 3.9 |
| Loss after income tax for the period attributable to members | (1,654) | (1,000) | (654) | (65.4) |
Dividends
The Board has announced that no final dividend will be paid in respect of the year ended 30 June 2015.
Dividend History
There were no dividends paid or declared during the year ended 30 June 2015.
| 2015 | 2014 | |
|---|---|---|
| Net Tangible Assetsper security | 30.7c | 32.1c |
Further Explanation of the results follows in the attached commentary.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 2 of 11
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the year ended 30 June 2015
| Consolidated Statementof Profit or Loss and Other Comprehensive Inco For the year ended 30 June 2015 |
me | |
|---|---|---|
| 2015 | 2014 | |
| $’000 | $'000 | |
| Revenue | 50,157 | 48,281 |
| Cost of sales | (34,980) | (34,095) |
| Gross profit | 15,177 | 14,186 |
| Other income | ‐ | 144 |
| Employee benefits expense | (8,500) | (8,512) |
| Distribution costs | (1,590) | (1,568) |
| Marketing costs | (1,053) | (1,195) |
| Premises costs | (1,901) | (1,895) |
| Depreciation and amortisation expenses | (279) | (285) |
| Finance costs | (829) | (459) |
| Travel costs | (483) | (576) |
| Other costs | (961) | (840) |
| Loss before income tax expense | (419) | (1,000) |
| Income tax expense | (1,235) | ‐ |
| Loss for the year | (1,654) | (1,000) |
| Other comprehensive income | ||
| Items that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translation of foreign operations | (46) | 82 |
| Total comprehensive income for the year | (1,700) | (918) |
| Earnings per share | ||
| Basic earnings per share (cents) | (5.4) | (3.3) |
| Diluted earnings per share (cents) | (5.4) | (3.3) |
The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with the attached notes.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 3 of 11
Consolidated Statement of Financial Position
As at 30 June 2015
| Consolidated Statementof Financial Position As at 30 June 2015 |
||
|---|---|---|
| 2015 | 2014 | |
| $’000 | $'000 | |
| ASSETS | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents | 1,521 | 511 |
| Trade and other receivables | 7,325 | 8,242 |
| Current tax assets | 1 | 11 |
| Inventories | 14,906 | 13,760 |
| TOTAL CURRENT ASSETS | 23,753 | 22,524 |
| NON‐CURRENT ASSETS | ||
| Plant and equipment | 1,365 | 1,575 |
| Intangible assets | 16 | 25 |
| Deferred tax assets | 1,146 | 2,387 |
| TOTAL NON‐CURRENT ASSETS | 2,527 | 3,987 |
| TOTAL ASSETS | 26,280 | 26,511 |
| LIABILITIES | ||
| CURRENT LIABILITIES | ||
| Trade and other payables | 9,113 | 8,258 |
| Other financial liabilities | 4,719 | 4,007 |
| Provisions | 1,605 | 1,706 |
| TOTAL CURRENT LIABILITIES | 15,437 | 13,971 |
| NON‐CURRENT LIABILITIES | ||
| Other financial liabilities | 23 | 58 |
| Provisions | 278 | 240 |
| Deferred tax liabilities | 3 | 3 |
| TOTAL NON‐CURRENT LIABILITIES | 304 | 301 |
| TOTAL LIABILITIES | 15,741 | 14,272 |
| NET ASSETS | 10,539 | 12,239 |
| EQUITY | ||
| Share capital | 11,138 | 11,138 |
| Reserves | (33) | 13 |
| Retained earnings | (566) | 1,088 |
| TOTAL EQUITY | 10,539 | 12,239 |
The consolidated statement of financial position is to be read in conjunction with the attached notes.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 4 of 11
Consolidated Statement of Changes in Equity
For the year ended 30 June 2015
| Balance as at 30 June 2013 Loss for the year Other comprehensive income for the year Total comprehensive income for the year Transactions with equity holders: Costs of share based payments Balance as at 30 June 2014 Loss for the year Other comprehensive income for the year Total comprehensive income for the year Transactions with equity holders: Costs of share based payments Balance as at 30 June 2015 |
Share Capital Foreign Currency Translation Reserve $'000 $'000 11,138 (69) ‐ ‐ ‐ 82 |
Retained Earnings Total Equity $'000 $'000 2,088 13,157 (1,000) (1,000) ‐ 82 |
|---|---|---|
| ‐ 82 ‐ ‐ 11,138 13 ‐ ‐ ‐ (46) |
(1,000) (918) ‐ ‐ 1,088 12,239 (1,654) (1,654) ‐ (46) |
|
| ‐ (46) ‐ ‐ 11,138 (33) |
(1,654) (1,700) ‐ ‐ (566) 10,539 |
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 5 of 11
Consolidated statement of Cash Flows
For the year ended 30 June 2015
| Consolidated statementof Cash Flows For the year ended 30 June 2015 |
||
|---|---|---|
| 2015 | 2014 | |
| $'000 | $'000 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Receipts from customers | 55,632 | 53,775 |
| Payments to suppliers and employees | (50,702) | (52,139) |
| Interest received | 22 | 25 |
| Interest and other costs of finance paid | (829) | (459) |
| Income taxes refunded | 10 | |
| Net goods and services tax remitted | (3,766) | (3,562) |
| Net cash provided by/(used in) operating activities | 367 | **(2,360) ** |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Payments for plant and equipment | (61) | (50) |
| Net cash (used in) investing activities | (61) | **(50) ** |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from borrowings | 4,353 | 133 |
| Repayment of borrowings | (3,658) | (33) |
| Net cash provided by financing activities | 695 | 100 |
| Net increase/(decrease) in cash and cash equivalents held | 1,001 | (2,310) |
| Cash and cash equivalents at beginning of year | 511 | 2,843 |
| Effect of exchange rate changes on the balance of cash and cash equivalents held | ||
| in foreign currencies at the beginning of the financial year | 9 | (22) |
| Cash and cash equivalents at end of year | 1,521 | 511 |
The consolidated statement of cash flows is to be read in conjunction with the attached notes.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 6 of 11
Notes to the Consolidated Financial Statements
1. Basis of Preparation
The Preliminary Final Report has been prepared in accordance with ASX Listing Rule 4.3A and is based on accounts which are in the process of being audited.
The preliminary financial report has been prepared in accordance with Australian Accounting Standards and Interpretations as issued by the Australian Accounting Standards Board and the Corporations Act 2001 as appropriate for profit oriented entities. The preliminary financial report does not include all the notes of the type normally included in an annual financial report.
Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2014 and any public pronouncements made by the consolidated entity during the year in accordance with the continuous disclosure requirements of the Corporations Act 2001. Accounting policies have been consistently applied by the entities in the group, and are consistent with those applied in the 30 June 2014 annual report.
| 2015 | 2014 | |
|---|---|---|
| $'000 | $'000 | |
| 2. Revenue | ||
| Sale of goods and services | 50,135 | 48,256 |
| Interest received | 22 | 25 |
| Total | 50,157 | 48,281 |
| Other income | ||
| ‐ Net foreign exchange gains |
‐ | 145 |
| 3. Expenses | ||
| Additional information on the nature of expenses | ||
| Inventories | ||
| Cost of sales | 34,980 | 34,095 |
| Movement in provision for inventory obsolescence | (282) | (1,525) |
| Employee benefits expense | ||
| Salaries and wages | 8,387 | 8,491 |
| Employee termination expense | 113 | 21 |
| 8,500 | 8,512 | |
| Depreciation and amortization | ||
| Plant and equipment | 71 | 71 |
| Furniture and fittings | 36 | 38 |
| Leasehold improvements | 147 | 145 |
| Leased plant and equipment | 16 | 16 |
| Website costs | 9 | 15 |
| 279 | 285 | |
| Bad and doubtful debts | 29 | 27 |
| Rental expense on operating leases | ||
| Minimum lease payments | 1,374 | 1,316 |
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 7 of 11
Notes to the Consolidated Financial Statements
| Notes to the Consolidated Financial Statements | ||
|---|---|---|
| 2015 | 2014 | |
| $’000 | $’000 | |
| 4. Cash Flow Information | ||
| (i) Cash and cash equivalents | ||
| Cash and cash equivalents included in the statement of cash flows are comprised of | ||
| the following amounts: | ||
| Cash on hand | 3 | 3 |
| At call deposits with financial institutions | 1,518 | 508 |
| Total cash and cash equivalents | 1,521 | 511 |
| (ii) Reconciliation of loss after income tax to net cash provided by/(used in) | ||
| operating activities | ||
| (Loss) for the year | **(1,654) ** | (1,000) |
| Depreciation and amortization | 279 | 285 |
| Net loss on disposal of plant and equipment | 1 | ‐ |
| Foreign exchange loss/(gain) | 156 | (165) |
| Changes in operating assets and liabilities | ||
| Decrease in trade and other receivables | 878 | 693 |
| Decrease/(increase) in prepayments | 26 | (58) |
| (Increase) in inventories | (1,207) | (787) |
| Decrease in tax receivable | 1 | ‐ |
| Decrease in deferred taxes | 1,235 | ‐ |
| Increase/(decrease) in payables | 708 | (1,511) |
| (Decrease)/increase in provisions | (56) | 181 |
| Net cash provided by/(used in) operating activities | 367 | (2,393) |
| (iii) Non Cash Financing and Investing Activities |
There were no non‐cash financing or investing activities during the financial year.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 8 of 11
Notes to the Consolidated Financial Statements
| Notes to the Consolidated Financial Statements | ||
|---|---|---|
| 2015 | 2014 | |
| 5. Earnings Per Share | ||
| Basic earnings per share (cents) | (5.4) | (3.3) |
| Weighted average number of ordinary shares (number) | 30,573,181 | 30,573,181 |
| Earnings used to calculate basic earnings per share ($,000) | (1,654) | (1,000) |
| Diluted earnings per share (cents) | (5.4) | (3.3) |
| Weighted average number of ordinary shares (number) | 30,573,181 | 30,573,181 |
| Earnings used to calculate diluted earnings per share ($,000) | (1,654) | (1,000) |
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 9 of 11
Further Explanation of the results
For the year ended 30 June 2015
Result for the year
| Resultfor the year | |||
|---|---|---|---|
| Change | |||
| 2015 | 2014 | up/(down) | |
| $’000 | $’000 | % | |
| EBIT | 375 | (566) | |
| Net finance costs | (794) | (434) | |
| Loss before income tax | (419) | (1,000) | 58.1 |
| Income tax expense | (1,235) | ‐ | |
| Loss for the year | (1,654) | (1,000) | (65.4) |
The 2015 financial year saw Ambertech return a positive EBIT as the restructure of the business continues to develop and make an impact on the reported results. Finance costs increased from the prior year as a result of moving the company’s primary lending facility to an invoice discounting facility. This new lending facility is more expensive; however it provides the company with greater flexibility and growth capacity. It has allowed management the flexibility of decision making it required to make tough decisions regarding restructuring the business for future success.
Despite this improvement we still report a loss before tax for the financial year. As a result of this and previous results, the Board determined that it could no longer justify the recognition of a deferred tax asset resulting from accumulated tax losses.
This has resulted in a tax expense of $1,235,000 for the year. At balance date, total unused tax losses available amounted to $5,681,604. The potential tax benefit of these losses at 30% is $1,704,481.
Segment Results
| SegmentResults | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Lifestyle | Entertainment | Professional | New Zealand | ||||||
| 2015 | 2014 | Change | 2015 | 2014 | Change | 2015 | 2014 | Change | |
| up/ | up/ | up/ | |||||||
| (down) | (down) | (down) | |||||||
| $’000 | $’000 | % | $’000 | $’000 | % | $’000 | $’000 | % | |
| Sales to external customers | 26,196 | 24,191 | 8.7 | 20,111 | 20,391 | (1.3) | 3,828 | 3,674 | 7.0 |
| Segment EBIT | (201) | (559) | 64.0 | 207 | 210 |
(1.4) | 142 | (2) | N/A |
Lifestyle Entertainment
Ambertech’s Lifestyle Entertainment group has undergone significant structural transformation during the course of the financial year. Costs structures relating to underperforming areas have been addressed in order to stabilise returns. Our pathway towards growth in this area remains founded in emphasising core brands which provide a suitable return on investment, and on new brands that are complementary or are considered to be in growth areas.
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 10 of 11
The second half of the financial year was again a loss for this segment of our business. This area has been the most challenging for Ambertech for some time now, with a significant component of the segment customer base greatly reducing business activity in the post‐ Christmas period.
Other product areas have performed better in this segment. The accessories products group continues to be a consistent performer with strong sales of remote controls and antennas. The custom installation and commercial display areas are more projects related and continue to provide good underlying run rate business.
Professional Segment
The professional products area continues to be a consistent performer. Ambertech has represented many of these agencies for a long time; these are core infrastructure products that are sold on a daily basis.
Our media systems offerings are predominantly project based, with recurring revenue from support contracts. Management continues to focus on growth areas including law enforcement, defence and mining with communications systems. During the year fewer capital projects came to fruition in the traditional broadcast media space. However some of our newer brands have developed into core offerings which should see growth in coming periods.
New Zealand
Ambertech’s New Zealand operation reported a profit for the year due to growth of brand performance and with success in project work during the second half of the year. Well done to the team in New Zealand.
Outlook for the business
The 2015‐16 financial year has begun well, and as a result the Board of Ambertech (“the Board”) is cautiously optimistic that it can deliver on business strategies, which continue to focus on returning positive results for investors in the short term. At this early stage the Board is unable to provide guidance on potential results with any certainty; however expects to be able to update investors by the time of holding the company’s AGM.
The Board and management remain focused on utilising the traditional strengths of the Ambertech business as a technical distributor to bring new products and brands to market and to redefine the methods and channels in which the business operates. We are continuing to progress these initiatives which are the key drivers of future revenue and profit growth.
On behalf of the Board of Ambertech Limited
==> picture [108 x 42] intentionally omitted <==
Robert Glasson
CFO, Company Secretary Sydney, 24 August 2015
Ambertech Limited ACN 079 080 158. Corporate Media Contact: Robert Glasson (02) 9998 7600 email: [email protected] web: www.ambertech.com.au or www.amberonline.com.au
Page 11 of 11