AI assistant
Amber Grid — Interim / Quarterly Report 2018
Nov 14, 2018
2263_ir_2018-11-14_8ff68e73-6954-4ac0-b9cb-2c71638dd7fd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AB Amber Grid Savanorių pr. 28, LT-03116 Vilnius, Lithuania www.ambergrid.lt
Phone +370 5 236 0855 Fax +370 5 236 0850 E-mail [email protected]
CONFIRMATION OF RESPONSIBLE PERSONS
14 November 2018 No. $5 - 310 - 24$
Acting in accordance with Article 24 of the Law on Securities of the Republic of Lithuania and the Information Disclosure Rules of the Bank of Lithuania, we, Saulius Bilys, Director General of AB Amber Grid, and Rimantas Šukys, Financial Director of AB Amber Grid, hereby confirm that, to the best of our knowledge, the attached condensed financial statements of the company AB Amber Grid as of 30 September 2018 drawn up according to International Financial Reporting Standards as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position, profit or loss and cash flows of AB Amber Grid.
Director General
Financial Director
Saulius Bilys
Rimantas Šukys
AB AMBER GRID
CONDENSED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2018 PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION
Statement of financial position
| As of 30 September |
As of 31 December |
|||
|---|---|---|---|---|
| Notes | 2018 (unaudited) |
2017 | ||
| ASSETS | (audited) | |||
| А. | Non-current assets | 242,036 | 244,654 | |
| $\mathsf{L}$ | Intangible assets | $\overline{4}$ | 981 | 1,008 |
| $\Pi$ . | Property, plant and equipment | 4 | 239,382 | 241,973 |
| II.1. | Land | 125 | 125 | |
| II.2. | Buildings | 5,283 | 5,464 | |
| II.3. | Plant and equipment | 171,278 | 174,971 | |
| II.4. | Machinery and equipment | 46,885 | 50,111 | |
| II.5. | Motor vehicles | 865 | 999 | |
| II.6. | Other | 2,037 | 2,058 | |
| II.7. | Construction in progress | 5 | 12,909 | 8,245 |
| III. | Non-current financial assets | 1,673 | 1,673 | |
| III.1 | Investment in the subsidiary | $\mathbf{1}$ | 675 | 675 |
| III.2. | Non current trade receivables | 6 | 998 | 998 |
| В. | Current assets | 22,766 | 35,544 | |
| $\mathbf{L}$ | Inventories and prepayments | 1,995 | 2,168 | |
| 1.1. | Raw materials, spare parts and other | |||
| inventories | 1,793 | 2,028 | ||
| 1.2. | Prepayments | 202 | 140 | |
| II. | Accounts receivable | 20,575 | 26,559 | |
| II.1. | Trade receivables | 6,18 | 4,568 | 7,485 |
| II.2. | Prepaid income tax | 1,478 | ||
| II.3. | Other receivables | 7,18 | 14,529 | 19,074 |
| III. | Other financial assets | 8 | 193 | 91 |
| IV. | Cash and cash equivalents | 9 | 3 | 6,726 |
| Total assets | 264,802 | 280,198 |
(cont'd on the next page)
AB AMBER GRID, company code 303090867, Savanorių pr. 28, Vilnius, Lithuania COMPANY'S CONDENSED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2018
(all amounts are in euro thousand unless stated otherwise)
Statement of financial position (cont'd)
| As of 30 September |
As of 31 December |
|||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Notes | (unaudited) | (audited) | ||
| EQUITY AND LIABILITIES | ||||
| C. | Equity | 159,387 | 172,021 | |
| Ι. | Share capital | 51,731 | 51,731 | |
| II. | Reserves | 99,990 | 130,151 | |
| II.1. | Legal reserve | 5,173 | 5,173 | |
| II.2. | Other reserves | 94,817 | 124,978 | |
| Ш. | Retained earnings (deficit) | 7,666 | (9,861) | |
| III.1. | Current year profit (loss) | 7,666 | (9,861) | |
| III.2. | Previous year profit (loss) | |||
| D. | Accounts payable and liabilities | 105,415 | 108,177 | |
| I. | Amounts payable after one year and | |||
| non-current liabilities | 56,001 | 62,709 | ||
| 1.1. | Non-current borrowings | 10 | 51,802 | 59,333 |
| 1.2. | Grants (deferred revenue) | 12 | 1,475 | 1,501 |
| 1.3. | Non-current employee benefits | 321 | 321 | |
| 1.4. | Deferred income tax liability | 2,403 | 1,554 | |
| Accounts payable within one year and | ||||
| II. | short-term liabilities | 49,414 | 45,468 | |
| II.1. | Current financial liability | 5,657 | ||
| II.2. | Current portion of non-current | |||
| borrowings | 10 | 23,976 | 17,889 | |
| II.3 | Current year portion of non-current | |||
| employee benefits | 91 | 91 | ||
| II.4. | Trade payables | 13 | 4,426 | 9,934 |
| II.5. | Advance amounts | 696 | 725 | |
| II.6. | Income tax payable | 142 | ||
| II.7. | Payroll related liabilities | 1,432 | 1,422 | |
| II.8. | Other payables and current liabilities | 14 | 13,136 | 15,265 |
| Total equity and liabilities | 264,802 | 280,198 |
| Director General | Saulius Bilys | 14 November 2018 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 14 November 2018 |
AB AMBER GRID, company code 303090867, Savanorių pr. 28, Vilnius, Lithuania COMPANY'S CONDENSED FINANCIAL STATEMENTS
AS OF 30 SEPTEMBER 2018
(all amounts are in euro thousand unless stated otherwise)
Income statement
| Notes | For the period of three months ended 30 September 2018 (unaudited) |
For the period of three months ended 30 September 2017 (unaudited) |
For the period of nine months ended 30 September 2018 (unaudited) |
For the period of nine months ended 30 September 2017 (unaudited) |
||
|---|---|---|---|---|---|---|
| Ι. | Revenue | 16 | 11,482 | 14,147 | 38,877 | 46,764 |
| П. | Expenses | (10, 335) | (10, 100) | (30, 126) | (29, 716) | |
| II.1. | Cost of natural gas | (2, 448) | (2, 384) | (7, 214) | (5, 514) | |
| Depreciation and | (3, 156) | (3, 572) | (9, 453) | (10, 860) | ||
| II.2. | amortization | |||||
| II.3. | Remuneration and related | |||||
| social security tax expenses | (2, 192) | (1,969) | (6, 345) | (5,924) | ||
| II.4. | Repair and technical | |||||
| maintenance expenses | (1,260) | (1,037) | (3,659) | (4,078) | ||
| II.5. | Taxes other than income tax | (481) | (456) | (1, 362) | (1, 344) | |
| Telecommunications and IT | ||||||
| II.6. | systems expenses | (152) | (183) | (466) | (485) | |
| II.7. | Other expenses | (646) | (499) | (1,627) | (1, 511) | |
| Ш. | Operation profit (loss) | 1,147 | 4,047 | 8,752 | 17,048 | |
| IV. | Financial activity | (79) | (80) | (237) | (237) | |
| IV.1. | Income | 6 | 3 | 20 | 23 | |
| IV.2. | Expense | (85) | (83) | (257) | (260) | |
| v. | Profit (loss) before income tax |
|||||
| VI. | Income tax | 1,068 | 3,967 | 8,515 | 16,811 | |
| VI.1. | 88 | (583) | (849) | (2, 552) | ||
| VI.2 | Current period income tax Deferred income tax |
601 | (335) | w | (1, 414) | |
| VII. | Net profit (loss) | (513) | (248) | (849) | (1, 138) | |
| 1,156 | 3,384 | 7,666 | 14,259 |
Basic and diluted earnings (loss) per share (Eur)
0,06
$0,04$
| Director General | Saulius Bilys | 14 November 2018 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 14 November 2018 |
Statement of comprehensive income
| For the period of three months ended 30 September 2018 (unaudited) |
For the period of three months ended 30 September 2017 (unaudited) |
For the period of nine months ended 30 September 2018 (unaudited) |
For the period of nine months ended 30 September 2017 (unaudited) |
||
|---|---|---|---|---|---|
| 1. | Net profit (loss) | 1,156 | 3,384 | 7,666 | 14,259 |
| н. | Total comprehensive income (loss) | 1,156 | 3,384 | 7,666 | 14,259 |
| Director General | Saulius Bilys | 14 November 2018 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 14 November 2018 |
Statement of changes in equity
| Authorised | Retained | ||||
|---|---|---|---|---|---|
| share | Legal | Other | earnings | ||
| Balance as of | capital | reserve | reserves | (deficit) | Total |
| 31 December 2016 (audited) | 51,731 | 5,173 | 124,978 | 20,928 | 202,810 |
| Dividends declared | - | (20,928) | (20, 928) | ||
| Total comprehensive income (loss) | 14,259 | 14,259 | |||
| Net profit (loss) for the year | $\overline{\phantom{a}}$ | 14,259 | 14,259 | ||
| Balance as of | |||||
| 30 September 2017 (unaudited) | 51,731 | 5,173 | 124,978 | 14,259 | 196,141 |
| Total comprehensive income (loss) | (24, 120) | (24, 120) | |||
| Net profit (loss) for the year | (24, 120) | (24,120) | |||
| Balance as of | |||||
| 31 December 2017 (audited) | 51,731 | 5,173 | 124,978 | (9,861) | 172,021 |
| Transfer from other reserves | 1 | (30, 161) | 30,161 | ||
| Dividends declared | - | $\overline{\phantom{a}}$ | (20, 300) | (20, 300) | |
| Total comprehensive income (loss) | $\overline{\phantom{m}}$ | $\overline{a}$ | 7,666 | 7,666 | |
| Net profit (loss) for the year | $\qquad \qquad$ | $\overline{a}$ | 7,666 | 7,666 | |
| Balance as of | |||||
| 30 September 2018 (unaudited) | 51,731 | 5,173 | 94,817 | 7,666 | 159,387 |
| Director General | Saulius Bilys | 14 November 2018 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 14 November 2018 |
Statement of cash flows
| 30 September 2018 |
30 September 2017 |
||
|---|---|---|---|
| (unaudited) | (unaudited) | ||
| ı. | Cash flows from (to) operating activities | ||
| 1.1. | Net profit (loss) | 7,666 | 14,259 |
| Adjustments of non-cash items and other corrections: | |||
| 1.2. | Depreciation and amortisation | 9,453 | 10,860 |
| 1.3. | Loss (gain) on property, plant and equipment, doubtful trade | ||
| accounts receivable and inventories write-off and disposal | (12) | (12) | |
| 1.4. | Impairment losses (reversal of impairment) for property, plant | ||
| and equipment, financial assets, allowance for doubtful trade | |||
| accounts receivable and inventories | (15) | 34 | |
| 1.5. | Income tax expenses (income) | 849 | 2,552 |
| 1.6. | Interest (income) | (20) | (4) |
| 1.7. | Interest expenses | 257 | 260 |
| 1.8. | Amortisation of grants (deferred revenue) | (96) | (853) |
| 1.9. | Elimination of other non-cash items | (19) | |
| 18,082 | 27,077 | ||
| Changes in working capital: | |||
| 1.10. | Decrease (increase) in inventories | 252 | (783) |
| 1.11. | Decrease (increase) in trade accounts receivable | 2,916 | 1,440 |
| 1.12 | Decrease (increase) in other accounts receivable and | ||
| 1.13. | prepayments | 2,164 | 1,807 |
| Increase (decrease) in trade accounts payable | (75) | 12 | |
| 1.14. | Increase (decrease) in other accounts payable and other current liabilities |
(2, 120) | (2, 245) |
| 1.15. | Decrease (increase) in other financial assets | (102) | 1,647 |
| 1.16. | Income tax (paid) | (1,620) | (2, 161) |
| Total changes in working capital | 1,415 | (283) | |
| Net cash flows from operating activities | 19,497 | 26,794 | |
| н. | Cash flows from (to) investing activities | ||
| II.1. | (Acquisitions) of property, plant and equipment and intangible | ||
| assets | (16, 639) | (6, 287) | |
| II.2. | Proceeds from sales of property, plant and equipment | 17 | 12 |
| II.3. | Grants received | 6,818 | 3,576 |
| II.4. | Loans granted | (30) | (120) |
| II.5. | Interest received | 16 | 3 |
| Net cash flows (to) investing activities | (9,818) | (2,816) |
The accompanying notes are an integral part of these financial statements. (cont'd on the next page)
Statements of cash flows (cont'd)
| 30 September 2018 (unaudited) |
30 September 2017 (unaudited) |
||
|---|---|---|---|
| III. | Cash flows from (to) financing activities | ||
| III.1. | Dividends (paid) | (20, 290) | (20, 984) |
| III.2. | Proceeds from borrowings | 10,657 | |
| III.3. | (Repayments) of borrowings | (6, 444) | (16, 444) |
| III.5. | Interest (paid) | (329) | (323) |
| III.6. | Other cash flows from (to) financial activities | 4 | 19 |
| Net cash flows from (to) financing activities | (16, 402) | (37, 732) | |
| IV. | Net increase (decrease) in cash and cash equivalents | (6, 723) | (13, 754) |
| v. | Cash and cash equivalents at the beginning of the period | 6,726 | 13,966 |
| VI. | Cash and cash equivalents at the end of the period | 3 | 212 |
| Director General | Saulius Bilys | 14 November 2018 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 14 November 2018 |
Notes to the Financial Statements
1 General information
AB Amber Grid (hereinafter referred to as the 'Company') was registered on 25 June 2013 after the spin-off from AB Lietuvos Dujos of the natural gas transmission activity with respective assets, rights and obligations attributed to the activity in question. The Company's operations date back to 1 August 2013.
On 13 January 2015, the National Commission for Energy Control and Prices (hereinafter referred to as the 'NCC') stated that AB Amber Grid's transmission activity unbundling was in compliance with provisions of the Law on Natural Gas. On 10 April 2015, upon the obtaining of a positive decision from the European Commission, the NCC issued in respect of the Company an open-ended License No. L2-3 (GDP) for the engagement in the Transmission System Operator's activity within the territory of Lithuania.
The Company's largest shareholder is UAB EPSO-G. UAB EPSO-G is 100-percent owned by the Republic of Lithuania and is managed by trust by the Ministry of Energy of the Republic of Lithuania. UAB EPSO-G is in charge of the management of the shareholdings of the electricity and gas transmission system operators of the Republic of Lithuania.
Since 1 August 2013, the Company's shares have been traded on a stock exchange; they are listed on the Baltic Secondary Trading List of NASDAQ OMX Vilnius Stock Exchange (ISIN code LT0000128696, instrument AMG1L).
As of 30 September 2018, the Company's shareholders were as follows:
| Number of shares owned | Ownership share (percent) | |
|---|---|---|
| UAB EPSO-G (Company Code 302826889, A. Juozapavičiaus g. 13, Vilnius) |
172,279,125 | 96.58 |
| Other shareholders | 6,103,389 | 3.42 |
| 178,382,514 | 100.00 |
The Company's share capital amounts to EUR 51,730,929.06. It is divided into 178,382,514 ordinary registered shares with par value of EUR 0.29 each.
AB Amber Grid has a single subsidiary, UAB GET Baltic. In the financial statements as of 30 September 2018 and 2017, UAB GET Baltic was accounted for at acquisition cost.
GET Baltic UAB is a licensed natural gas market operator with a status of Registered Reporting Mechanism (RRM) provided by the Agency for the Cooperation of Energy Regulators (ACER). The Company is the administrator of the electronic trade system in the Lithuanian, Latvian, and Estonian bidding areas. The system is engaged in trade in short-term and long-term natural gas products
As at 30 September 2018, UAB GET Baltic's authorised share capital amounted to EUR 580,450 and was composed of 3,055,000 units of ordinary registered shares with par value of EUR 0.19 each.
| Company | Company | Registered address of | Stake of shares held as | Stake of shares held as |
|---|---|---|---|---|
| code | the company | of 30 September 2018 | of 30 September 2017 | |
| UAB GET Baltic | 302861178 | Savanorių pr. 28, Vilnius | 100 % | 100 % |
In accordance to the exemption provisions of Article 6.1 of the Law on Consolidated Financial Statements, the financial statements of the subsidiary were not subject to consolidation since from the point of view of the Company they are negligent, as of the end of the financial year, the value of the subsidiary's assets did not exceed 5 percent of the value of the Company's assets and the subsidiary's net income from Sales did not exceed 5 percent of the Company's net income over the same period.
UAB GET Baltic's condensed financial statements as of 30 September 2018 were drawn up in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and have not been audited.
1 General information (cont'd)
The Company is engaged in the natural gas transmission system operator's activity and provides system users, other operators, and gas market players with the following services:
- transmission of natural gas in the territory of the Republic of Lithuania;
- balancing of flows of natural gas in the transmission system; $\bullet$
- administration of the funds intended to compensate for the installation and fixed operating costs of the Liquefied Natural Gas Terminal, its infrastructure and connector and, as from 2016, for reasonable costs of the designated supplier for the supply of an obligatory quantity of liquefied natural gas.
As of 30 September 2018, the Company was party to 103 natural gas transmission service contracts with natural gas transmission system users (consumers of natural gas, natural gas distribution system operators, natural gas companies which supply gas up to consumer systems). As regards natural gas businesses that trade in natural gas, but do not transmit gas via the transmission system, the Company had entered with such companies into 3 natural gas balancing agreements.
AB Amber Grid's condensed financial statements, including the financial statements as of 30 September 2018, the profit (loss) accounts, the comprehensive income statements, the cash flow statements and the statement of changes in equity have not been audited. The Company's financial statements as of 31 December 2017 have been audited; they were prepared in accordance with International Financial Reporting Standards (IFRS). For a better understanding of the information contained in these condensed financial statements it is highly recommended to read the present AB Amber Grid's condensed financial statements in conjunction with the Company's annual financial statements of 2017. The audit of the annual financial statements for the year ended 31 December 2017 was made by UAB PricewaterhauseCoopers.
2 Accounting principles
The Company's condensed financial statements as of 30 September 2018 were prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting. The Company has been following the same accounting principles as the ones that were followed in the preparation of financial statements for the year 2017. The financial statements present the figures in thousand euros. The Company's financial year equals a calendar year. The statements were prepared based on acquisition cost, except for the non-current assets, which were presented at revalued amounts.
2.1 Changes in accounting policies and adjustment of comparative figures
Before 31 December 2017, property, plant and equipment was carried at acquisition cost, less accumulated depreciation and accumulated impairment losses. Starting from 2017, based on changes in the accounting policy made to ensure consistency with the principles of accounting of property, plant and equipment as applied by the EPSO-G UAB group, the Company's property, plant and equipment is stated at revalued amount, less accumulated depreciation and impairment losses. In the opinion of the Company's management the recognition of property, plant and equipment at revalued amount will result in a more fair presentation of its economic value. The Company applied an exception established by IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors to account for the change in the accounting policy as a revaluation in the year when the policy is changed.
Starting from 2017, the Company changed accounting policy in respect of grants. Before 2017, grants for noncurrent assets were recognised as deferred revenue in the statement of financial position and starting from 2017 grants are recognised by reducing the carrying amount of the underlying assets. Also, the management has further assessed the substance of the cash flows from grants received to finance the acquisition of property, plant and equipment, and has determined that these cash flows should be presented within investing cash flows, close to cash outflows on acquisition of the property, plant and equipment; thus the presentation will be consistent in the cash flow statement and statement of financial position. This change was applied retrospectively and comparative figures were adjusted. This change had no impact on the profit (loss) statement.
3 Information by segments
The Company is engaged in natural gas transmission activity and operates as one segment. All non-current assets of the Company are located in Lithuania, where the Company carries out its activity.
During the nine months of 2018, the Company earned 68 percent of its revenue from Lithuanian system users (in 2017: 76 percent) and 32 percent of its revenue was received from the transit service, i.e. transportation of gas to the Kaliningrad Region of the Russian Federation and in the direction of Latvia (in 2017: 24 percent).
4 Property, plant and euipment and non-current intangible assets
Non-current assets were accounted by subtracting from the revalued assets the value the amount of grants received / receivable and used for the acquisition of the assets in question as at 30 September 2018 - EUR 68,523 thousand (as at 31 December 2017: EUR 65,602 thousand).
The present income (loss) statement represents the grant depreciation amount by cross-covering the asset depreciation cost of pertinent assets with the grant income. As at 30 September 2018 it stood at EUR 1,480 thousand (as at 31 September 2018: EUR 1,352 thousand).
| As of 30 September 2018 incl. |
As of 30 September 2018 excl. |
As 31 December 2017 incl. |
AS 31 December 2017 excl. |
|
|---|---|---|---|---|
| subsidised assets | subsidised assets | subsidised assets | subsidised assets | |
| (unaudited) | (unaudited) | (audited) | (audited) | |
| Property, plant and | ||||
| equipment /Non-current | ||||
| intangible assets | 308,886 | 240,363 | 308,583 | 242,981 |
| Intangible assets | 1,231 | 981 | 1,098 | 1,008 |
| Property, plant and | ||||
| equipment | 307,655 | 239,382 | 307,485 | 241,973 |
| Land | 125 | 125 | 125 | 125 |
| Buildings | 5,490 | 5,283 | 5,680 | 5,464 |
| Plant and equipment | 225,455 | 171,278 | 230,054 | 174,971 |
| Machinery and equipment | 50,360 | 46,885 | 53,601 | 50,111 |
| Motor vechicles | 865 | 865 | 999 | 999 |
| Other | 2,895 | 2,037 | 2,538 | 2,058 |
| Construction in progress | 22,465 | 12,909 | 14,488 | 8,245 |
| Deferred revenue | 69,998 | 1,475 | 67,104 | 1,501 |
(all amounts are in euro thousand unless stated otherwise)
5 Construction in progress
The largest objects of construction in progress of the Company as of 30 September 2018 were as follows: Object As of 30 As of 31
| September 2018 excl. subsidised assets (unaudited) |
December 2017 m. excl. subsidised assets (audited) |
|
|---|---|---|
| Implementation of the Gas Interconnection Poland-Lithuania (GIPL) | ||
| Project in the territory of the Republic of Lithuania | 4,014 | 3,998 |
| Modernisation of Panevėžys Gas Compressor Station | 939 | 605 |
| Modernisation of gas transmission pipelines line block valves | 4,120 | 1,776 |
| Reconstruction of Jonava and Alytus M/R Stations | 1,782 | 1,146 |
| Construction of a gas transmission pipeline link between Vilnius-Kaunas | ||
| and Kaunas-Šakiai pipelines | 551 | 551 |
| Replacement of gas transmission pipeline line block valves | 592 | |
| Automation of gas transmission pipeline cathodic protection system | ||
| including installation of a remote control and monitoring system | 77 | |
| A part breakdown of gas transmission pipeline to Kaliningrad in the | 558 | |
| territory of the Free Economic Zone of Kaunas | ||
| Other | 933 | 672 |
| * Less: Impairment of construction in progress | (580) | (580) |
| 12,909 | 8,245 |
* Impairment for the Project "Construction of interconnection between the gas transmission pipelines Vilnius-Kaunas and Kaunas-Šakiai (spatial planning and design services)" was made for the amount of EUR 551 thousand because the construction of the pipeline was postponed for later periods and there arose certain uncertainties regarding the resolution of its funding issues and its further development.
6 Trade receivables
| Non-current trade receivables | 30 September 2018 (unaudited) |
31 December 2017 (audited) |
|---|---|---|
| Other trade receivables | 998 | 998 |
| Current trade receivables | ||
| Gas transmission services receivables | 4,613 | 7,499 |
| Other trade receivables | 12 | 43 |
| Less: allowance for the decrease in value of trade receivables | (57) | (57) |
| 5,566 | 8,483 |
Non-current trade receivables amounting to EUR 998 thousand comprise the payment for the connection of Intergaz UAB to be paid by 31 December 2021. The fulfilment of obligations is secured by the issued guarantee by bank.
Current trade receivables do not include any interest; their payment period is 15 calendar days. In 2017, impairment of EUR 41 thousand was established in respect of Geoterma UAB, a producer of thermal energy. See Note 17 "Commitments and contingencies" for more information about the receivable amount from Geoterma UAB.
7 Other receivables
| 30 September 2018 (unaudited) |
31 December 2017 (audited) |
|
|---|---|---|
| LNG terminal funds receivable (administered by the Company) | 12,537 | 14,186 |
| Other receivables (grants) | 1,776 | 4.124 |
| Receivables accrued for natural gas transportation | ÷ | 575 |
| Other receivables | 216 | 189 |
| 14,529 | 19.074 |
7 Other receivables (cont'd)
The LNG terminal funds receivable as at 30 September 2018 include the overdue amount of EUR 4,173 thousand, of which total the overdue amount of AB Achema's was EUR 4,044 thousand, the overdue amount of UAB "Geros duios" was EUR 12 thousand, and the overdue amount of UAB Geoterma was EUR 65 thousand, and the overdue amount of UAB Nemėžio Komunalininkas was EUR 41 thousand. For more information about AB Achema and about UAB Geoterma see Note 17 "Commitments and contingencies". For the Company's Other Receivables no impairment loss was formed.
8 Other financial assets
As of 30 September 2018, the Company's Other Financial Assets consisted of the cash received from the natural gas supply security-related extra tariff component added to the natural gas transmission price (surcharge), for the sake of brevity referred to as the LNG terminal funds. The aforesaid funds were received from system users, they are kept in a separate LNG terminal funds bank account fully compliant with legislative requirements and are designated to be paid out to the beneficiaries of the LNG terminal funds: to the operator of the LNG terminal (AB Klaipėdos Nafta), to the designated supplier (UAB Litgas) and to AB Amber Grid (in order to compensate for the administration cost of the LNG terminal funds). On 24 May 2018, by Resolution No O3E-168, the NCC adopted a new additional security-related price component to be added to the regular natural gas price, which started to be applied to system users as from 1 July 2018.
9 Cash and cash equivalents
| 30 September | 31 December 2017 |
|
|---|---|---|
| (audited) | ||
| 6.726 | ||
| 6,726 | ||
| 2018 (unaudited) |
The Company keeps its cash balance in bank accounts. Nevertheless, where there is such a possibility, the Company invests in deposits with the shortest term possible (overnight). As of 30 September 2018, the Company had no overnight deposit contracts.
10 Loans
| 30 September 2018 (unaudited) |
31 December 2017 (audited) |
|
|---|---|---|
| Long-term loans | ||
| Loans from credit institutions of Lithuania | 27,889 | 34,333 |
| Loan from international financial institutions Short-term loans |
23,913 | 25,000 |
| Loans from credit institutions of Lithuania | 5,657 | |
| Current portion of long-term loans | 23,976 | 17,889 |
| 81,435 | 77,222 |
In January of 2018, the Company repaid prior to maturity part (EUR 6,444 thousand) of its long-term loan to Swedbank, AB. After the repayment, the outstanding loan to Swedbank, AB amounted to EUR 45,778 thousand.
In order to balance its working capital, on 1 March 2017, the Company concluded an overdraft contract for the amount of EUR 10,000 thousand. As of 30 September 2018, the overdraft amount used stood at EUR 5,657 thousand.
In May of 2018, the Company concluded a long-term loan (overdraft) agreement with OP Corporate Bank plc Lithuania Branch for the maximum amount of EUR 30,000 thousand. The loan amount used as of 30 September 2018 stood at EUR 5,000 thousand.
11 Deferred revenue
| Deferred revenue |
Revenue- related grants |
Total | |
|---|---|---|---|
| Balance as at 31 December 2017 | 1,501 | ٠ | 1,501 |
| Received / receivable | 70 | 70 | |
| Depreciation/amortisation | (26) | 70) | (96) |
| Balance as at 30 September 2018 | 1.475 | 1,475 |
Deferred revenue amounted to EUR 1,475 thousand (as at 31 December 2018: EUR 1,501 thousand) for connection of new customers to the gas transmission system (according to the accounting policies applicable until 1 July 2009).
12 Income tax
In 2018, the standard corporate income tax rate applicable to the companies of the Republic of Lithuania was 15 per cent (in 2017: 15 per cent). The income tax expenses for the period comprise the current income tax and the deferred income tax.
In accordance with amendments to the Law on Corporate Income Tax, which provide for a possibility of taking advantage of the corporate income tax relief on investments in new technologies, as at 30 September 2018, the Company had calculated a corporate income tax relief amounting to EUR 601 thousand (as at 30 September 2017: EUR 1,064 thousand).
13 Trade payables
| 30 September 2018 (unaudited) |
31 December 2017 (audited) |
|
|---|---|---|
| Payables to suppliers under investment programme (new construction) | ||
| Payables to suppliers under investment programme (reconstruction | ||
| and modernisation) | 2,721 | 8,153 |
| Payables to suppliers of goods and providers of services | 613 | 907 |
| Payables to providers of repairs services under non-current assets | ||
| repairs programme | 251 | 352 |
| Payables to suppliers of natural gas | 841 | 522 |
| 4,426 | 9.934 |
As at 30 September 2018, the trade payables were interest-free and the payment terms of the largest share of them ranged from 30 to 60 days.
14 Other payables and current liabilities
| 30 September 2018 |
31 December 2017 |
|
|---|---|---|
| (unaudited) | (audited) | |
| Payable LNG terminal funds administrated by the Company | 11,897 | 11,356 |
| Accrued LNG terminal funds subject to administration by the Company* | 832 | 2,924 |
| Real Estate Tax payable | 432 | |
| Value Added Tax (VAT) payable | 130 | 286 |
| Other payables | 277 | 267 |
| 13,136 | 15,265 |
*Accrued LNG terminal funds subject to administration by the Company are accounted when natural gas transmission system users are issued VAT invoices. Accrued funds subject to administration by the Company are included into the account of LNG terminal funds payable when AB Klaipėdos Nafta and UAB Litgas issue a VAT invoice to the Company in respect of the securityof-supply-related extra tariff component added to the regular natural gas tariff.
15 Earnings per share
Basic earnings per share reflect the Company's net profit divided by the weighted average number of shares. There are no diluting instruments, therefore basic and diluted earnings per share are equal. Calculations of the basic earnings per share are presented below:
| 30 September 2018 (unaudited) |
30 September 2017 (unaudited) |
|
|---|---|---|
| Net profit (loss) attributable to the shareholders (EUR thousand) | 7.666 | 14,259 |
| Weighted average number of shares (thousand) | 178,383 | 178,383 |
| Earnings per share (EUR) | 0.04 | 0.08 |
16 Revenue
| For the | For the | For the | For the | |
|---|---|---|---|---|
| period | period | period | period | |
| of three | of three | of nine | of nine | |
| months | month | months | month | |
| ended | ended | ended | ended | |
| 30 | 30 | 30 | 30 | |
| September | September | September | September | |
| 2018 | 2017 | 2018 | 2017 | |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |
| Income from natural gas transmission in the territory of Lithuania Income from balancing services in the transmission |
9,526 | 11,443 | 32,329 | 40,616 |
| system | 1,861 | 1,796 | 6,293 | 5,033 |
| Grants recognised as income | 72 | 834 | 96 | 853 |
| Income from LNG terminal fund administration | 11 | 31 | 33 | 89 |
| Other income | 12 | 43 | 126 | 173 |
| 11,482 | 14,147 | 38,877 | 46,764 |
17 Commitments and contingencies
Litigations
The Company had initiated two civil cases on the award of the additional natural gas supply security component to be included in the natural gas transmission price (hereinafter "LNG terminal funds") from Achema AB. Legal proceedings are currently held with respect to overdue amounts receivable. One case was adjourned until the enactment of the final ruling at the General Court of the European Union. Preparations are being made for the investigation of the other case, however, it is likely it might be adjourned as well. The resolution of the cases is not clear yet.
On 21 June 2017, AB Amber Grid filed the application with the District Court of Klaipeda City for the issue of the court order regarding the payment of the debtor's UAB Geoterma debt of EUR 106 thousand, the penalty of EUR 6 thousand, the annual interest of 6% on the ordered amount from the initiation of the case before the Court until the full enforcement of the Court's order, and the costs of litigation in the amount of EUR 0.4 thousand. On 22 June 2017, the District Court of Klaipėda City granted the request of AB Amber Grid, ordered the payment of the specified amount and decided to apply interim measures.
Vilnius Regional Court is hearing the case further to the action of the applicant UAB Kauno termofikacijos elektrine (hereinafter - KTE) of 5 April 2018 whereby KTE requires to acknowledge that the defendant AB Amber Grid (hereinafter - the Company) has no rights of claim in the amount of EUR 133 thousand to the applicant KTE for exceeding the natural has consumption capacities in 2017 and asks the Court to obligate the Company to
(all amounts are in euro thousand unless stated otherwise)
17 Commitments and contingencies (cont'd)
recalculate the amount of the additional price component for exceeding the natural has consumption capacities in 2017. The Company disagrees with the claims brought by KTE and has respectively submitted the reply to Vilnius Regional Court requiring to dismiss the action as ill-founded. Vilnius Regional Court set the court sitting date on 25 July 2018 m.
By decision of 18 August 2018, Vilnius Regional Court dismissed the action of KTE as ill-founded and ordered to pay the costs of litigation to the Company. On 12 September 2018, KTE brought the appeal with the Court of Appeal of Lithuania regarding the aforementioned decision of the Court.
18 Related party transactions
The parties are considered to be related where one party has a possibility to control the other one or may have a significant influence over the other party in making financial and operating decisions.
As of 30 September 2018 and as of 30 September 2017, the related parties of the Company were as follows:
- UAB GET Baltic (a subsidiary of AB Amber Grid);
- UAB EPSO-G (the parent company);
- LITGRID AB (a subsidiary of UAB EPSO-G);
- UAB Baltpool (a subsidiary of UAB EPSO-G);
- UAB Tetas (a subsidiary of AB LITGRID);
- UAB LITGRID Power Link Service (a subsidiary of AB LITGRID);
- UAB Duomenų Logistikos Centras (an associated company of AB LITGRID Group);
- Lit Pol Link Sp.z.o.o. (a joint venture co-owned by AB LITGRID and the Polish electricity network operator $-$ PSE S.A.):
- The Management.
The tables below present the Company's balances and transactions with the related parties as of 30 September 2018 and as of 30 September 2017:
| Acquisitions | Sales | Accounts receivable |
Accounts payable |
|---|---|---|---|
| $4,765^{1}$ | 19 | 154 | 688 |
| 93 | $\overline{\phantom{a}}$ | 29 | |
| 4,858 | 19 | 154 | 717 |
| Acquisitions | Sales | Accounts receivable |
Accounts payable |
| 2,217 1 | 13 | 122 | 731 |
| 77 | 31 | ||
| 2,294 | 13 | 122 | 762 |
1) The Company is a participant of the Natural Gas Exchange operated by Get Baltic UAB and has a participation agreement. The agreement is on standard terms and the under the same terms and conditions as with the other participants. The amount represents the procurements made through this Exchange.
On 30 March 2017, AB Amber Grid and GET Baltic signed a loan agreement under which AB Amber Grid may extend to GET Baltic UAB a loan of up to EUR 200 (two hundred thousand). The annual interest rate on the loan is variable consisting of a variable interest rate of 1 (one) month EURIBOR plus a fixed-rate margin of 1.5 percent (one point five percent). The contractual maturity date of the loan is 31 March 2019.
As at 30 September 2018, AB Amber Grid's loan granted to UAB GET Baltic amounted EUR 150 (one hundred and fifty thousand). The interest accrued for the nine months of 2018 for the loan used amounted to EUR 2 thousand. There were no guarantees either provided or received for receivables from the related parties or for payables to them. As at 30 September 2018, the Company did not form and did not account any impairment loss allowances for receivables from any related parties.
Benefits to the Management
During the period of nine months ended 30 September 2018, the Company's benefits to the Management of the Company amounted to EUR 314 thousand (during the period of nine months ended 30 September 2017: EUR 308 thousand). The Company's Management consists of the Chief Executive Officer (Director General) and his four deputies. The Management of the Company were not given any loans or guarantees and were not subject to any asset transfers.
During the period of nine months ended 30 September 2018, benefits paid to the members of the Company Board amounted to EUR 14 thousand (during the period of nine months ended 30 September 2017: EUR 22 thousand).
19 Subsequent events
On 8 October 2018, the Company submitted the reply to the appeal brought by the applicant KTE. The date for hearing of the appeal of KTE has not been set yet.