AI assistant
Amber Grid — Interim / Quarterly Report 2016
Aug 26, 2016
2263_ir_2016-08-26_bfb7dd87-6f3d-4be6-8b35-95fa2d45297a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AB Amber Grid Savanorių pr. 28, LT-03116 Vilnius, Lithuania www.ambergrid.lt
Phone +370 5 236 0855 $Fax + 37052360850$ E-mail [email protected]
CONFIRMATION OF RESPONSIBLE PERSONS
26 August 2016 No. 5-310-40
Acting in accordance with Article 22 of the Law on Securities of the Republic of Lithuania and the Rules for Drawing up and Submission of Periodic and Additional Information as approved by Resolution No 03-48 of the Board of the Bank of Lithuania as of 28 February 2013, we, Saulius Bilys, General Manager of AB Amber Grid, and Rimantas Šukys, Financial Director of AB Amber Grid, hereby confirm that, to the best of our knowledge, the attached condensed financial statements of the company AB Amber Grid as of 30 June 2016 drawn up according to International Financial Reporting Standards as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position, profit or loss and cash flows of AB Amber Grid.
General Manager
Financial Director
Saulius Bilys
Rimantas Šukys
AB AMBER GRID
CONDENSED FINANCIAL STATEMENTS AS OF 30 JUNE 2016 PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION
Statement of financial position
| As of 30 June 2016 |
As of 31 December 2015 |
|||
|---|---|---|---|---|
| Notes | (unaudited) | (audited) | ||
| ASSETS | ||||
| А. | Non-current assets | 351,668 | 354,911 | |
| Ŀ. | Intangible assets | 721 | 801 | |
| Н. | Property, plant and equipment | 350,593 | 353,888 | |
| II.1. | Land | 125 | 113 | |
| II.2. | Buildings and structures | 281,089 | 285,159 | |
| II.2.1. | Buildings | 6,407 | 6,544 | |
| II.2.2. | Gas transmission pipelines and related | |||
| installations | 269,735 | 273,458 | ||
| II.2.3. | Gas distribution pipelines and related | |||
| installations | 104 | 105 | ||
| II.2.4. | Other buildings and structures | 4,843 | 5,052 | |
| II.3. | Machinery and equipment | 57,549 | 60,078 | |
| II.4. | Motor vehicles | 1,070 | 1,216 | |
| II.5. | Other equipment, tools and devices | 3,281 | 4,046 | |
| II.6. | Other property, plant and equipment | 161 | 184 | |
| II.7. | Construction in progress | 4 | 7,318 | 3,092 |
| III. | Non-current financial assets | 354 | 222 | |
| III.1. | Investment into subsidiary | $\mathbf{1}$ | 354 | 222 |
| В. | Current assets | 44,006 | 98,442 | |
| L | Inventories and prepayments | 2,989 | 3,086 | |
| 1.1. | Inventories | 2,820 | 2,949 | |
| 1.1.1. | Raw materials, spare parts and other | |||
| inventories | 1,329 | 1,170 | ||
| 1.1.2. | Natural gas | 1,491 | 1,779 | |
| 1.1.3. | Assets held for sale | |||
| 1.2. | Prepayments | 169 | 137 | |
| Π. | Accounts receivable | 34,246 | 37,001 | |
| II.1. | Trade receivables | 5 | 4,853 | 9,435 |
| II.2. | Other receivables | 6 | 29,393 | 27,566 |
| III. | Other financial assets | 7 | 10 | 31,386 |
| IV. | Cash and cash equivalents | 8 | 6,761 | 26,969 |
| Total assets | 395,674 | 453,353 | ||
(cont'd on the next page)
Statement of financial position (cont'd)
| As of | As of | |||
|---|---|---|---|---|
| 30 June | 31 December | |||
| 2016 | 2015 | |||
| Notes | (unaudited) | (audited) | ||
| EQUITY AND LIABILITIES | ||||
| C. | Equity | 193,418 | 194,664 | |
| Ι. | Share capital | 51,731 | 51,731 | |
| ΙΙ. | Reserves | 130,151 | 126,955 | |
| II.1. | Legal reserve | 5,173 | 5,166 | |
| II.2. | Other reserves | 124,978 | 121,789 | |
| III. | Retained earnings (deficit) | 11,536 | 15,978 | |
| III.1. | Current year profit (loss) | 11,536 | 15,978 | |
| III.2. | Previous year profit (loss) | |||
| D. | Accounts payable and liabilities | 202,256 | 258,689 | |
| $\mathbf{I}$ . | Amounts payable after one year and | |||
| non-current liabilities | 162,461 | 180,742 | ||
| 1.1. | Non-current borrowings | 9 | 93,667 | 112,889 |
| 1.2. | Grants (deferred revenue) | 10 | 63,242 | 62,885 |
| 1.3. | Non-current employee benefits | 419 | 419 | |
| 1.4. | Deferred income tax liability | 5,133 | 4,549 | |
| Accounts payable within one year and | ||||
| Н. | short-term liabilities | 39,795 | 77,947 | |
| II.1. | Current financial liability | $\overline{\phantom{m}}$ | ||
| II.2. | Current portion of non-current | |||
| borrowings | 9 | 22,889 | 25,121 | |
| II.3 | Current year portion of non-current | |||
| employee benefits | 76 | 76 | ||
| II.4. | Trade payables | 12 | 3,139 | 8,562 |
| II.5. | Advance amounts | 1,261 | 1,261 | |
| II.6. | Income tax payable | 505 | 316 | |
| II.7. | Payroll related liabilities | 1,343 | 826 | |
| II.8. | Other payables and current liabilities | 13 | 10,582 | 41,785 |
| Total equity and liabilities | 395,674 | 453,353 |
Income statement
| Notes | For the period of three months ended 30 June 2016 (unaudited) |
For the period of three months ended 30 June 2015 (unaudited) |
For the period of six months ended 30 June 2016 (unaudited) |
For the period of six months ended 30 June 2015 (unaudited) |
||
|---|---|---|---|---|---|---|
| 1. | Revenue | 16 | 12,629 | 10,964 | 33,904 | 27,306 |
| н. | Expenses | (9,605) | (9, 286) | (20, 365) | (20, 266) | |
| II.1. | Cost of natural gas | (1, 285) | (2, 186) | (4,032) | (5,909) | |
| II.2. | Depreciation and amortization | (3,965) | (3, 721) | (7, 947) | (7, 443) | |
| II.3. | Employee benefits and related | |||||
| social security tax expenses | (1,865) | (1,890) | (3,974) | (3,865) | ||
| II.4. | Repair and technical | |||||
| maintenance expenses | (1, 489) | (776) | (2, 456) | (1, 593) | ||
| II.5. | Taxes other than income tax | (456) | (350) | (923) | (713) | |
| II.6. | Other expenses | (545) | (363) | (1,033) | (743) | |
| Ш. | Operation profit (loss) | 3,024 | 1,678 | 13,539 | 7,040 | |
| IV. | Financial activity | (127) | (15) | (272) | (78) | |
| IV.1. | Income | 24 | 8 | 69 | 101 | |
| IV.2. | Expense | (151) | (23) | (341) | (179) | |
| V. | Profit (loss) before income tax | 2,897 | 1,663 | 13,267 | 6,962 | |
| VI. | Income tax | 11 | (200) | 639 | (1,731) | 1,440 |
| VI.1. | Current period income tax | (298) | (273) | (1, 148) | (740) | |
| VI.2 | Deferred income tax | 98 | 912 | (583) | 2,180 | |
| VII. | Net profit (loss) | 2,697 | 2,302 | 11,536 | 8,402 | |
| Basic and diluted earnings (loss) per share (Eur) |
14 | 0.06 | 0.05 |
| General Manager | Saulius Bilys | 26 August 2016 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 26 August 2016 |
Statement of comprehensive income
| For the period of three months ended 30 June 2016 (unaudited) |
For the period of three months ended 30 June 2015 (unaudited) |
For the period of six months ended 30 June 2016 (unaudited) |
For the period of six months ended 30 June 2015 (unaudited) |
||
|---|---|---|---|---|---|
| 1. | Net profit (loss) | 2,697 | 2,302 | 11,536 | 8,402 |
| П. | Total comprehensive income (loss) | 2,697 | 2,302 | 11,536 | 8,402 |
| General Manager | Saulius Bilys | 26 August 2016 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 26 August 2016 |
Statement of changes in equity
| Retained | |||||
|---|---|---|---|---|---|
| Share | Legal | Other | earnings | ||
| capital | reserve | reserves | (deficit) | Total | |
| Balance as of 31 December 2014 | |||||
| (audited) | 51,663 | 5,166 | 288,830 | (109, 044) | 236,615 |
| Transfer from other reserves | $\overline{\phantom{0}}$ | (167, 041) | 167,041 | ||
| Dividends declared | $\overline{\phantom{m}}$ | (57, 997) | (57,997) | ||
| Total comprehensive income (loss) | 68* | $\overline{a}$ | 8,402 | 8,402 | |
| Net profit (loss) for the year | 68* | $\overline{\phantom{a}}$ | 8,402 | 8,402 | |
| Balance as of | |||||
| 30 June 2015 (unaudited) | 51,731 | 5,166 | 121,789 | 8,402 | 187,088 |
| Total comprehensive income | $\overline{\phantom{a}}$ | 7,576 | 7,576 | ||
| Net profit (loss) for the year | ÷ | ÷ | 7,576 | 7,576 | |
| Balance as of | |||||
| 31 December 2015 (audited) | 51,731 | 5,166 | 121,789 | 15,978 | 194,664 |
| Transfer from other reserves | - | $\overline{\phantom{a}}$ | 3,189 | (3, 189) | |
| Transfer to legal reserve | - | 7 | (7) | ||
| Dividends declared | $\qquad \qquad -$ | $\qquad \qquad \blacksquare$ | (12, 782) | (12, 782) | |
| Total comprehensive income (loss) | ÷ | $\qquad \qquad -$ | 11,536 | 11,536 | |
| Net profit (loss) for the year | $\overline{\phantom{a}}$ | $\qquad \qquad \blacksquare$ | 11,536 | 11,536 | |
| Balance as of | |||||
| 30 June 2016 (unaudited) | 51,731 | 5,173 | 124,978 | 11,536 | 193,418 |
The accompanying notes are an integral part of these financial statements.
* Result of share capital conversion into the euro.
| General Manager | Saulius Bilys | 26 August 2016 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 26 August 2016 |
Statement of cash flows
| 30 June 2016 |
30 June 2015 |
||
|---|---|---|---|
| (unaudited) | (unaudited) | ||
| ı. | Cash flows from (to) operating activities | ||
| 1.1. | Net profit (loss) | 11,536 | 8,402 |
| Adjustments of non-cash items and other corrections: | |||
| 1.2. | Depreciation and amortisation | 8,913 | 8,113 |
| 1.3. | Loss (gain) on property, plant and equipment, doubtful trade | ||
| accounts receivable and inventories write-off and disposal | (10) | (2) | |
| 1.4. | Impairment losses (reversal of impairment) for property, plant | ||
| and equipment, financial assets, allowance for doubtful trade | |||
| accounts receivable and inventories | 21 | 2 | |
| 1.5. | Income tax expenses (income) | 1,731 | (1, 440) |
| 1.6. | Interest (income) | (2) | (1) |
| 1.7. | Interest expenses | 341 | 98 |
| 1.8. 1.9. |
Amortisation of grants (deferred revenue) Elimination of other non-cash items |
(994) | (761) |
| (67) 21,469 |
73 14,484 |
||
| 1.10. | Changes in working capital: Decrease (increase) in inventories |
109 | 2,136 |
| 1.11. | Decrease (increase) in trade accounts receivable | 4,582 | 2,390 |
| 1.12 | Decrease (increase) in other accounts receivable and | ||
| prepayments | (542) | (22, 369) | |
| 1.13. | Increase (decrease) in trade accounts payable | (1, 118) | (626) |
| 1.14. | Increase (decrease) in other accounts payable and other current | ||
| liabilities | (30, 698) | 5,971 | |
| 1.15. | Decrease (increase) in other financial assets | 31,376 | 14,472 |
| 1.16. | Income tax (paid) | (958) | |
| Total changes in working capital | 2,751 | 1,974 | |
| Net cash flows from operating activities | 24,220 | 16,458 | |
| н. | Cash flows from (to) investing activities | ||
| II.1. | (Acquisitions) of property, plant and equipment and intangible | ||
| assets | (9,844) | (30, 971) | |
| II.2. | Proceeds from sales of property, plant and equipment | 10 | 2 |
| II.3. | Acquisition of investments in joint venture | (132) | |
| II.4. | (Acquisition) of held-to maturity investment | ||
| II.5. | (Disposal) of held-to-maturity investment | ||
| II.6. | Interest received | $\overline{2}$ | 1 |
| II.7. | Disposal (acquisition) of other short term investments | ||
| Net cash flows (to) investing activities | (9,964) | (30, 968) |
The accompanying notes are an integral part of these financial statements. (cont'd on the next page)
Statements of cash flows (cont'd)
| 30 June 2016 (unaudited) |
30 June 2015 (unaudited) |
||
|---|---|---|---|
| Ш. | Cash flows from (to) financing activities | ||
| III.1. | Dividends (paid) | (12, 778) | (57, 837) |
| III.2. | Proceeds from borrowings | 113,000 | |
| III.3. | (Repayments) of borrowings | (21, 454) | (39, 111) |
| III.4. | Grants received | 34 | 59 |
| III.5. | Interest (paid) | (333) | (226) |
| III.6. | Other cash flows from (to) financial activities | 67 | |
| Net cash flows from (to) financing activities | (34, 464) | 15,885 | |
| IV. | Net increase (decrease) in cash and cash equivalents | (20, 208) | 1,375 |
| v. | Cash and cash equivalents at the beginning of the period | 26,969 | 1,714 |
| VI. | Cash and cash equivalents at the end of the period | 6,761 | 3,089 |
| General Manager | Saulius Bilys | 26 August 2016 |
|---|---|---|
| Chief Accountant | Dzintra Tamulienė | 26 August 2016 |
Notes to the Financial Statements
$\mathbf{1}$ General information
AB Amber Grid (hereinafter referred to as the 'Company') was registered on 25 June 2013 after the spin-off from AB Lietuvos Dujos of the natural gas transmission activity with respective assets, rights and obligations attributed to the activity in question.
On 13 January 2015, the National Commission for Energy Control and Prices (hereinafter referred to as the 'NCC') stated that AB Amber Grid's transmission activity unbundling was in compliance with provisions of the Law on Natural Gas. On 10 April 2015, upon obtaining of a positive decision from the European Commission, the NCC issued in respect of the Company an open-ended License No. L2-3 (GDP) for the engagement in the Transmission System Operator's activity within the territory of Lithuania.
The Company's largest shareholder is UAB EPSO-G. UAB EPSO-G is 100-percent-owned by the Republic of Lithuania and is managed by trust by the Ministry of Energy of the Republic of Lithuania. UAB EPSO-G is in charge of the management of the shareholdings of the electricity and gas transmission system operators of the Republic of Lithuania.
Since 1 August 2013, the Company's shares have been traded on a Stock Exchange; they are listed on the Baltic Secondary Trading List of NASDAQ OMX Vilnius Stock Exchange (ISIN code LT0000128696, instruments AMG1L).
As of 30 June 2016, the Company's shareholders were as follows:
| Number of shares owned | Ownership share (percent) | |
|---|---|---|
| UAB EPSO-G (Company Code 302826889, A. Juozapavičiaus g. 13, Vilnius) |
172.279.125 | 96.58 |
| Other shareholders | 6,103,389 | 3.42 |
| 178,382,514 | 100.00 |
The Company's share capital amounts to EUR 51,730,929.06. It is divided into 178,382,514 ordinary registered shares with par value of EUR 0.29 each.
AB Amber Grid has one single subsidiary UAB GET Baltic. In the financial statements of 2016 and 2015, UAB GET Baltic is accounted for at acquisition cost. UAB GET Baltic is a company with a valid natural gas market operator's license, whose main function is to organise and develop trade on the Natural Gas Exchange.
In pursuit of the strategic goal of the development of a competitive regional natural gas market, on 6 November 2015, AB Amber Grid acquired from AB Lietuvos Dujos an additional 34 % stake in UAB GET Baltic. AB Amber Grid became the largest shareholder of UAB GET Baltic, which controls 66 % of the authorised share capital. The remaining 34 % stake is owned by the Finnish natural gas company, Gasum Oy. As at 31 March 2016, UAB GET Baltic's authorised share capital amounted to EUR 580,000 and was composed of 2 million units of shares with par value of EUR 0.29 each.
| Company | Registered address of | Stake of shares held as | Stake of shares held as | |
|---|---|---|---|---|
| Company | code | the company | of 30 June 2016 | of 30 June 2015 |
| UAB GET Baltic | 302861178 | Savanoriy pr. 28, Vilnius | 66 % | 32 % |
According to the exemption clause provisions of Article 6(1) of the Law on Consolidated Financial Statements, the subsidiary's financial statements shall not be subject to consolidation because from the Company's point of view they are negligible, as the subsidiary's assets at year-end do not exceed 5 per cent of the assets of the Company and the sales net income during the reporting year does not exceed 5 percent of the Company's sales net income over the same period.
The condensed financial statements as of 30 June 2016 drawn up by UAB GET Baltic in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and have not been audited.
$\mathbf{1}$ General information (cont'd)
The Company, being engaged in the natural gas Transmission System Operator's activity, provides system users, other operators, and gas market players with the following services:
- transmission of natural gas in the territory of the Republic of Lithuania;
- balancing of flows of natural gas in the transmission system;
- administration of the funds allocated to compensate for the installation and fixed operating costs of the Liquefied Natural Gas (hereinafter - the LNG) Terminal, its infrastructure and connector and, as of 2016, for reasonable costs of the designated supplier for the supply of an obligatory quantity of liquefied natural gas.
As of 30 June 2016, the Company was party to 93 natural gas transmission service contracts with natural gas transmission system users (consumers of natural gas, natural gas distribution system operators, natural gas companies which supply gas up to consumer systems). As regards natural gas businesses that trade in natural gas, but do not transmit gas via the Transmission System, the Company had entered with such companies into 3 natural gas balancing agreements.
AB Amber Grid's condensed financial statements, including the financial statements as of 30 June 2016, the profit (loss) accounts, the comprehensive income statements, the cash flow statements and the statement of changes in equity have not been audited. The Company's financial statements as of 31 December 2015 were audited; they were prepared in accordance with International Financial Reporting Standards (IFRS). For a better understanding of the information contained in these condensed financial statements it is highly recommended to read the present AB Amber Grid's condensed financial statements in conjunction with the Company's annual financial statements of 2015.
$\overline{2}$ Accounting principles
1 January 2015 was the day of the introduction of the euro in the Republic of Lithuania. Therefore, starting from this date on, the Company's functional currency was also converted to the euro.
The Company's condensed financial statements as of 30 June 2016 have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting'.
The figures in the Company's financial statements are presented in thousand euros. The financial statements were prepared relying on the historical cost basis. The Company's accounting policies are consistent with the accounting principles used in the previous year.
3 Information according to segments
The Company is engaged in natural gas transmission activity and operates as one segment. All non-current assets of the Company are located in Lithuania, where the Company carries out its activity.
During the six months of 2016, the Company earned 76 percent of its revenue from Lithuanian system users and 24 percent of its revenue was received from the transit service, i.e. transportation of gas to the Kaliningrad Region of the Russian Federation and Latvia.
$\overline{a}$ Construction in progress
Major objects of construction in progress of the Company as of 30 June 2016 were as follows:
| Object | 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|---|---|---|
| Preparatory works in the territory of the Republic of Lithuania in preparation for the implementation of the Gas Interconnector Poland-Lithuania (GIPL) Project |
4,414 | 936 |
| Construction of the gas transmission pipeline section to Taurage gas transmission station and construction of the gas transmission station Installation of an intelligent pig launcher and receiver on the Riga-Panevėžys- |
982 | |
| Vilnius gas transmission pipeline (DN700) on the Lithuanian-Latvian border Spatial planning and engineering design services required for the construction of |
800 | |
| an interconnection of Vilnius-Kaunas and Kaunas-Šakiai gas transmission pipelines | 549 | 544 |
| Modernisation of gas transmission pipeline Line Valve Sites | 903 | 184 |
| Reconstruction of Vilnius yard buildings (Gudeliy g. 49, Vilnius) | 255 | 255 |
| Other | 215 | 373 |
| 7.318 | 3.092 |
5 Trade receivables
| 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|
|---|---|---|
| Gas transmission services receivables | 4,862 | 9,417 |
| Other trade receivables | 34 | |
| Less: allowance for the decrease in value of trade receivables | (16) | (16) |
| 4,853 | 9,435 |
The Company's trade receivables from the system users for natural gas transmission as of 30 June 2016 decreased as a result of the recalculation of the price of service of gas transmission to the Kaliningrad Region, which was carried out on 31 December 2015.
The trade receivables do not include any interest; the payment period is 15 calendar days.
6 Other receivables
| 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|
|---|---|---|
| LNG terminal funds receivable (administered by the Company) | 9,997 | 9,473 |
| Other receivables | 19,396 | 18,093 |
| Less: allowance for the decrease in value of other receivables | - | |
| 29,393 | 27,566 |
The LNG terminal funds receivable include the overdue amount of EUR 3,632 thousand, of which AB Achema's debt is EUR 3,229 thousand and the debt of UAB Kauno termofikacine elektrine is EUR 360 thousand. For more information about AB Achema's liabilities see Note 17 'Commitments and contingencies'.
$\overline{7}$ Other financial assets
Acting in accordance with provisions of Article 5(2) of the Republic of Lithuania Law on Liquefied Natural Gas Terminal, the Company performs the functions of an administrator of the Liquefied Natural Gas Terminal. The administration of the LNG terminal funds is performed in accordance with the Description of procedures for the administration of funds allocated to cover the installation costs and fixed operating costs of the Liquefied Natural Gas Terminal Facility, its infrastructure and connector as approved by the NCC Resolution No. 03-294 as of 9 October 2012 as subsequently amended (the title was changed by the NCC Resolution No. 03-750 of 23 December 2013 effective from 1 January 2014).
As of 30 June 2016, the Company's Other Financial Assets consisted of the cash received from the natural gas supply security-related extra tariff component added to the natural gas transmission price (surcharge) (hereinafter referred to as LNGT funds). These funds have been received from system users, are kept in a separate bank account for LNG terminal funds opened in compliance with legislative requirements and are designated to be paid out to the beneficiaries of LNG terminal funds. As prescribed by the NCC Resolution No. 03-683 as of 23 December 2015, Resolution No. 03-83 of 25 March 2016 and Resolution No. 03-121 of 13 May 2016, the amounts collected in 2016 are remitted to the designated payees of the LNG terminal funds, AB Klaipėdos Nafta and UAB Litgas.
$\mathbf{R}$ Cash and cash equivalents
| 30 June 2016 |
31 December 2015 |
|
|---|---|---|
| (unaudited) | (audited) | |
| Cash at bank | 6,761 | 26,969 |
| 6,761 | 26,969 |
The Company keeps its cash in bank accounts or (where there is such a possibility) invests in deposits with the shortest term possible (overnight). The Company had no overnight deposit contracts as of 30 June 2016.
9 Loans
| 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|
|---|---|---|
| Long-term loans | ||
| Loans from credit institutions of Lithuania | 68,667 | 87,889 |
| Loan from international financial institutions | 25,000 | 25,000 |
| Short-term loans | ||
| Short-term loans | $\qquad \qquad$ | |
| Current portion of long-term loans | 22,889 | 25,111 |
| Leasing | 10 | |
| 116,556 | 138,010 |
In January and May of 2016, the Company repaid prior to maturity part (EUR 10,000 thousand and EUR 11,444 thousand) of its loan to Swedbank, AB. After this repayment, the outstanding loan to Swedbank, AB amounts to EUR 91,556 thousand.
On 19 August 2015, the Company entered into a long-term loan agreement with the Nordic Investment Bank, according to which the Company borrowed EUR 25,000 thousand for a 15-year period in September 2015. The loan is intended for the financing of the Project 'Capacity enhancement of Klaipėda-Kiemėnai gas pipeline (Construction of Klaipėda-Kuršėnai pipeline)'.
9 Loans (cont'd)
On 22 December 2015, the Company entered into an agreement with the European Investment Bank on the possibility of borrowing of up to EUR 28,000 thousand for the period of up to 20 years. As of 30 June 2016. the loan had not been used. The loan is intended for the financing of the construction under the Project 'Capacity enhancement of Klaipėda-Kiemėnai gas pipeline (Construction of Klaipėda-Kuršėnai gas transmission pipeline)'.
Grants (deferred revenue) 10
| Deferred revenue |
Asset- related grants |
Revenue- related grants |
Total | |
|---|---|---|---|---|
| Balance as at 31 December 2015 | 1,569 | 61,316 | 62,885 | |
| Received / receivable | ۰. | 1,347 | 11 | 1,358 |
| Written off | (7) | ۳ | (7) | |
| Depreciation/amortisation | (17) | (966) | (11) | (994) |
| Balance as at 30 June 2016 | 1,552 | 61,690 | 63,242 |
In the profit (loss) statement, the depreciation of the asset-related grants, amounting to EUR 966 thousand (over the period of 6 months ended 30 June 2015: EUR 669 thousand) is presented by cross-covering the costs of depreciation of the related assets with the grant-related revenue.
11 Income tax
In 2016, the standard corporate income tax rate applicable to the companies of the Republic of Lithuania was 15 per cent (in 2015: 15 per cent). The income tax expenses for the period comprise the current income tax and the deferred income tax.
In accordance with the amendments to the Law on Corporate Income Tax, which provide for a possibility of taking advantage of the corporate income tax relief on investments in new technologies, as at 30 June 2016, the Company had calculated a corporate income tax relief amounting to EUR 1,123 thousand (as at 30 June 2015: EUR 646 thousand).
12 Trade payables
| 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|
|---|---|---|
| Payables to suppliers under investment programme (new construction) Payables to suppliers under investment programme (reconstruction |
1,796 | 5,142 |
| and modernisation) | 222 | 1,182 |
| Payables to service providers | 666 | 870 |
| Payables to repair service suppliers for non-current assets | 46 | 470 |
| Payables to natural gas suppliers | 409 | 898 |
| 3,139 | 8,562 |
The decrease in trade payables as at 30 June 2016 came as a result of the Company's settlement with the suppliers for the Klaipėda-Kuršėnai gas transmission pipeline project construction works.
(all amounts are in euro thousand unless stated otherwise)
13 Other payables and current liabilities
| 30 June 2016 (unaudited) |
31 December 2015 (audited) |
|
|---|---|---|
| Payable LNG terminal funds for administration by Company | 2,171 | 25,794 |
| Accrued LNG terminal funds for administration* | 8,076 | 15,316 |
| Payable Real Estate Tax | 386 | |
| Value Added Tax (VAT) payable | ||
| Other payables | 335 | 289 |
| 10,582 | 41,785 |
*Accrued LNG terminal funds subject to administration by the Company are accounted when natural gas transmission system users pay them to the Company. Accrued funds subject to administration by the Company are included into the LNG terminal funds account when AB Klaipėdos Nafta and UAB Litgas issue a VAT invoice to the Company in respect of the security-of-supply-related extra tariff component added to the regular natural gas tariff.
14 Earnings per share
Basic earnings per share reflect the Company's net profit divided by the weighted average number of shares. There are no diluting instruments, therefore basic and diluted earnings per share are equal. Calculations of the basic earnings per share are presented below:
| 30 June 2016 (unaudited) |
30 June 2015 (unaudited) |
|
|---|---|---|
| Net profit (loss) attributable to the shareholders (EUR thousand) | 11,536 | 8,402 |
| Weighted average number of shares (thousand) | 178,383 | 178,383 |
| Earnings (loss) per share (EUR) | 0.06 | 0.05 |
15 Dividends
On 26 April 2016, the Annual General Shareholders' Meeting, when approving the Company's 2015 profit appropriation, passed a decision to pay the Company's shareholders dividends in the amount of EUR 12,782 thousand (or EUR 0.07 per ordinary registered share with part value of EUR 0.29) for the year 2015.
16 Revenue
| For the period of three months ended 30 June 2016 (unaudited) |
For the period of three months ended 30 June 2015 (unaudited) |
For the period of six months ended 30 June 2016 (unaudited) |
For the period of six months ended 30 June 2015 (unaudited) |
|
|---|---|---|---|---|
| Income from natural gas transmission in the territory | ||||
| of Lithuania | 11,382 | 10,190 | 29,902 | 25,833 |
| Income from balancing services in the transmission system |
1,190 | 673 | 3.875 | 1,287 |
| Grants recognised as income | 13 | 50 | 28 | 91 |
| Income from LNG terminal fund administration | 36 | 36 | 72 | 72 |
| Other income | 8 | 15 | 27 | 23 |
| 12,629 | 10,964 | 33,904 | 27,306 |
17 Commitments and contingencies
Litigation
-
Pursuant to the Republic of Lithuania Law on the Liquefied Natural Gas Terminal and applicable resolutions as adopted by the National Commission for Energy Control and Prices, all users of the natural gas system that transport natural gas through the transmission system are required to pay an additional component to be included in the natural gas transmission price (the LNG-terminal-component) when they make payments for natural gas transmission services. Since AB Achema, as a transmission system user, has systematically failed to pay the LNGterminal-component, a claim was filed with the court. The Court of first instance by its ruling as of 12 December 2013 satisfied in part the claim of AB Amber Grid, i.e. awarded the full debt amount claimed plus procedural interest, but reduced the awarded penalties from 0.04 to 0.02%. By its decision of 2 July 2015, the Lithuanian Court of Appeal satisfied the claim of AB Amber Grid, i.e. awarded the full amount of EUR 11,073 thousand of the debt claimed for the period from January to the end of August 2013, plus procedural interest and penalties of EUR 489 thousand. In enforcement of the said court decision, AB Achema paid EUR 12,953 thousand to AB Amber Grid on 9 July 2015. On 6 January 2016, the case was heard at the Supreme Court of Lithuania. On 5 February 2015, the Supreme Court of Lithuania (SCL) rejected Achema's appeal and upheld the ruling of the Court of Appeal as of July 2015 under which Achema was ordered to pay EUR 11,073 thousand indebted for the so-called LNG terminal extra tariff component for the January-August of 2013 plus late payment interest in the amount of EUR 489 thousand, procedural interest and nearly EUR 20 thousand of legal litigation costs.
-
On 7 March 2014, AB Amber Grid submitted a statement of claim to Kaunas Regional Court requesting to award the debt from AB Achema for the unpaid LNG terminal-related extra tariff component for the period from 1 September 2013 to 31 December 2013, as well as penalties on late payment of the LNG terminal component for the aforesaid period. On 16 March 2015, AB Amber Grid applied to Kaunas Regional Court with a new statement of claim, whereby it requested to award from AB Achema the debt for the LNG terminal funds intended to compensate for the fixed operating costs of the LNG terminal, its infrastructure and connector (hereinafter 'the additional supply security component'), the collection of which was started from 3 December 2014, plus penalties and 6% annual interest. As the Court joined the two cases, on 29 September 2015, Kaunas Regional Court satisfied in full the claim of AB Amber Grid and awarded from AB Achema the debt of EUR 3,188 thousand for the period from 1 September 2013 to 31 December 2013, penalties of EUR 545 thousand, plus procedural interest, as well as the debt of EUR 14,721 thousand for the period from 3 December 2014 to 30 April 2015, penalties in the amount of EUR 305 thousand plus procedural interest. AB Achema appealed against the aforesaid court decision. The Court of Appeal of Lithuania upheld the decision of the court of first instance on 8 June 2016.
-
On 19 November 2012, AB Achema applied to Vilnius Regional Administrative Court requesting to revoke paragraphs 3.1 and 4 of the Commission's Resolution No 03-317 of 19 October 2012 'On the establishment of funds intended to compensate for all or part of the construction and operating costs of the liquefied natural gas terminal, its infrastructure and connector for the year 2013', and to revoke paragraph 2 of the Commission's Resolution No O3-330 of 26 October 2012 'On adjustment of the price caps for natural gas transmission and distribution of AB Lietuvos Dujos and establishment of the additional component to be included in the natural gas transmission price cap (the LNG terminal component) for the year 2013'. AB Amber Grid is involved in the proceedings as a third party concerned. On 28 May 2015, Vilnius Regional Administrative Court rejected the claim of AB Achema in full. AB Achema filed an appeal.
-
On 22 December 2014, AB Achema applied to Vilnius Regional Administrative Court requesting to revoke paragraphs 1.1, 2.2.1, 2.3 and 3 of the Commission's Resolution No O3-895 of 20 November 2014 'On the establishment of the upper liquefaction limit of natural gas (additional natural gas supply security component to be included in the natural gas transmission price) for the years 2015-2019'. Based on the Court ruling of 7 July 2015, AB Amber Grid joined the lawsuit as a third party concerned. On 11 November 2015, the court suspended the proceedings by its ruling. A separate appeal was filed.
-
On 22 January 2016, AB Achema appealed to the Vilnius Regional Administrative Court requesting to annul paragraph 1 of the Commission's Resolution No O3-683 of 23 December 2015 'On the setting of an additional natural gas supply security-related price component to be included in the natural gas transmission price'. By a court ruling of 9 March 2016, AB Amber Grid was involved in the proceedings as a third party concerned. The parties submitted their responses.
17 Commitments and contingencies (cont'd)
- On 18 April 2016, AB Achema applied to Vilnius Regional Court requesting to revoke paragraph 1 of the Commission's Resolution No O3-83 of 25 March 2016 'On the setting of an additional natural gas supply securityrelated price component to be included in the natural gas transmission price'. By a court ruling of 2 May 2016, AB Amber Grid was involved in the proceedings as a third party concerned. The parties submitted their responses.
18 Related party transactions
The parties are considered to be related where one party has a possibility to control the other one or may have a significant influence over the other party in making financial and operating decisions.
As of 30 June 2016 and as of 30 June 2015, the related parties of the Company were as follows:
- UAB GET Baltic (a joint venture in which the Company has a shareholding);
- UAB EPSO-G (the parent company);
- AB LITGRID (co-shareholders);
- UAB Baltpool (a subsidiary of UAB EPSO G);
- UAB Tetas (a subsidiary of AB LITGRID);
- UAB LITGRID Power Link Service (a subsidiary of AB LITGRID);
- UAB Duomenų Logistikos Centras (an associated company of AB LITGRID Group);
- Lit Pol Link Sp.z.o.o. (a joint venture co-owned by AB LITGRID and the Polish electricity network operator PSE S.A.);
- Management.
The tables below present the Company's balances and transactions with the related parties as of 30 June 2016 and as of 30 June 2015.
| As of 30 June 2016 (unaudited) | Acquisitions | Sales | Accounts receivable |
Accounts payable |
|---|---|---|---|---|
| UAB GET Baltic | 132 | |||
| 132 | ||||
| As of 31 June 2015 (unaudited) | Acquisitions | Sales | Accounts receivable |
Accounts payable |
| UAB GET Baltic | ||||
There were no guarantees either provided or received for receivables from the related parties or for payables to them. As at 30 June 2016, the Company had not accounted any impairment loss allowances for receivables from any related parties.
Benefits to the Management
During the period of 6 months ended 30 June 2016, the Company's benefits to the Management of the Company amounted to EUR 214 thousand (during the period of 6 months ended 30 June 2015: EUR 209 thousand). The Company's Management consists of the Chief Executive Officer, his Deputies, and the Chief Accountant. The Management of the Company were not given any loans or guarantees and were not subject to any asset transfers.