Interim / Quarterly Report • Nov 19, 2008
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
HAMBURG, NOVEMBER 19th, 2008
The statements contained herein may include statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. Actual results, performance or events may differ materially from those in such statements due to, without limitation, general economic conditions, including in particular economic conditions in the alstria's core business and core markets, general competitive factors, the impact of acquisitions, including related integration issues, and reorganization measures. Furthermore, the development of financial markets, interest rate levels, currency exchange rates, as well as national and international changes in laws and regulations, in particular regarding tax matters, can have a corresponding impact. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences.
The company assumes no obligation to update any information contained herein.
Outlook
| M tr ic e |
3 0. 0 9. 2 0 0 8 |
1 9. 1 1. 2 0 0 8 |
|---|---|---|
| Nu be f p ies t m r o ro p er |
9 2 |
8 9 |
| ( ) O M V E U R m |
1 1, 8 7 5 |
1, 8 5 9 |
| 2 ( ) Co l Re E U R /p tra tu t n c a n m .a |
1 0 5. 8 |
1 0 6. 6 |
| 3 lu ion ie l d Va t a y |
5. 6 % |
5. 7 % |
| ( ) Ap im te le t ta b le p ro x a ar ea sq m |
9 5 3, 0 0 0 |
9 4 4, 0 0 0 |
| ( % f le b le ) Va t ta ca nc y o ar ea |
% 7. 7 |
% 6. 5 |
| ( ) W A U L T y ea rs |
9. 9 |
1 0. 1 |
1 Incl. three assets classified as held for sale as of 30.09.08
2 Monthly gross rental income as of the specific date multiplied by 12
3 Calculated as Passing Rent divided by OMV
Investment market
Leasing market
Operating performance - market performance
Outlook
| I N C O M E S T A T E M E N T I T E M S Q U A R T E R L Y B A S I S |
|||||||
|---|---|---|---|---|---|---|---|
| in E U R k |
Q 3 2 0 0 8 |
Q 2 2 0 0 8 |
Q 1 2 0 0 8 |
Q 1 Q 3 2 0 0 8 - |
|||
| Re ve nu es In le fr d co m e ss e xp en se s om p as se on Re l e in ta te t ts a s o p er a g co s |
2 6, 1 6 6 1 7 1 -2 0 7 5 |
2 6, 0 8 4 -5 -3 4 9 4 |
2 3, 5 4 8 -1 5 7 -1 0 3 6 |
7 5, 7 9 8 9 -6 6 0 4 |
|||
| N Re l In t ta e n co m e |
, 2 4, 2 6 2 |
, 2 2, 5 8 5 |
, 2 2, 3 5 5 |
, 6 9, 2 0 3 |
|||
| A dm in is iv d l e tr t a e an p er so nn e xp en se s O he in in t t r o p er a g co m e O he in t t r o p er a g ex p en se s |
-2 5 7 4 , 2 0 2 -2 2 |
-3 2 1 2 , 9 1 5 7 5 |
-3 4 5 6 , 1, 5 5 3 -2 7 9 |
-9 2 4 2 , 2, 6 6 9 -2 2 6 |
|||
| N O in Re l t t t e p er a g su |
8 8 2 1, 6 |
2 0, 3 6 2 |
2 0 1 7 3 , |
6 2, 4 0 4 |
|||
| Ne in fr fa ir lu d j t g tm ts a om va e a us en in tm t ty on ve s en p ro p er in fr fa ir lu d j Ne t g tm ts a om va e a us en f in ia l de iv iv t on an c r a es |
0 -7 3 1 |
-2 9, 2 4 9 3, 6 2 8 |
-5 6 7 -1 6 8 2 , |
-2 9, 8 1 6 1, 2 1 5 |
|||
| E B I T D A |
2 1, 1 3 7 |
-5 2 5 9 , |
1 7, 9 2 4 |
3 3, 8 0 2 |
|||
| in ia l r l F t an c es u |
-1 6, 3 9 8 |
-1 1, 3 8 3 |
-1 1, 6 0 0 |
-3 9, 3 8 1 |
|||
| ( ) Pr in E B T ta e- x co m e |
4, 7 3 9 |
-1 6, 6 4 2 |
6, 3 2 4 |
-5 5 7 9 , |
|||
| In ta co m e x ex p en se s |
0 | 0 | -7 5 |
-7 5 |
|||
| Co l i da d l fo he io d te t t ns o re su r p er |
4, 7 3 9 |
-1 6, 6 4 2 |
6, 2 5 0 |
-5 6 5 3 , |
|||
| 1. J 3 0 S a n e p - 8 2 0 0 |
1. J 3 0 S a n e p - 2 0 0 7 |
C ha ng e |
|---|---|---|
| 9 8 7 5, 7 |
0 6 7 6 7 , |
2 % 4. 7 |
| 6 9, 2 0 3 |
5 7, 2 5 2 |
2 0. 9 % |
| -9 2 4 2 , |
-9 9 2 1 , |
-6 8 % |
| -1 2. 2 % |
-1 6. 3 % |
4. 1 p p |
| -2 9, 8 1 6 |
2 5, 4 1 9 |
% -2 1 7. 3 |
| 1, 2 1 5 |
9, 2 8 9 |
% -8 6. 9 |
| -3 9, 3 8 1 |
-2 6, 8 4 1 |
4 6. 7 % |
| -5 6 5 3 , |
5 5, 5 1 0 |
-1 1 0 2 % |
| Q 1- Q 3 2 0 0 8 |
Q 1- Q 3 2 0 0 7 |
ha c ng e |
|---|---|---|
| 0. 5 3 |
0. 3 9 |
3 6. 7 % |
| 1 4. 8 |
1 5. 8 |
-6 3 % |
| 4 4. 2 % |
5 4. 0 % |
-9 8 p p |
| % 4 2. 1 |
% 4 8. 3 |
-6 2 p p |
| 5 7. 5 % |
* 5 7. 4 % |
0 1 p p |
| 7 2. 7 % |
/ n a |
/ n a |
| % 5. 7 3 |
% 5. 4 0 |
0 3 3 p p |
| % 4. 5 |
% 4. 2 |
0. 3 p p |
| 1, 0 3 5. 8 |
* 9 3 1. 4 |
% 1 1. 2 |
| ** 1, 5 9 7. 6 |
1, 6 3 9 . 0 |
% -2 5 |
| 2 8 8 1 . |
/a n |
/a n |
| 1, 8 7 9. 4 |
1, 6 3 9. 0 |
% 1 4. 7 |
* incl. Aurora-portfolio debt financing
** incl. assets held for sale and development properties
Operating performance - market performance
Financials
Financing strategy
Disposals
Outlook
| S Y N D I C A T E D L O A N L T V -R |
A T I O D E V E L O P M E N |
T | ||
|---|---|---|---|---|
| in E U R k |
3 0 0 9 2 0 0 8 |
N o n re c o u rs e lo a n |
D is ls p o s a |
1 9 1 1. 2 0 0 8 |
| In t t Pr t ie ve s m e n o p e r s |
1, 8 7 6 |
-1 3 0 |
-1 7 |
1, 7 2 9 |
| Sy d ic d lo t n a e a n |
1, 1 0 2 |
-9 5 |
-1 2 |
9 9 5 |
| Sy d lo L T V io t n a n ra |
5 8. 7 % |
5 7. 5 % |
||
| N f i " o n r e c o r s e n a n u |
Disposal proceeds used to reduce LTV
| in k E U R |
3 0. 1 1. 2 0 0 8 |
1 9. 1 1. 2 0 0 8 |
Im t p ro ve m en |
|---|---|---|---|
| Sy d ic d te Lo n a an |
1, 1 0 2. 9 |
9 9 5. 0 |
( ) 1 0 7. 9 |
| No Lo n re co ur se an |
- | 9 5. 0 |
9 5. 0 |
| In tm t p ty ve s en ro p er |
1, 8 7 5. 7 |
1, 8 5 9. 2 |
( ) 1 6. 5 |
| f w h ic h d ica te t fo l io o sy n p or |
1 0 0 % |
9 3 % |
-7 p p |
| f w h ic h o no n re co ur se |
0 % |
7 % |
7 p p |
| M in im lu be fo t um v a e re c ov en an |
1, 8 3 8 |
1, 7 8 8 |
-5 0 |
| M lu de l in ax . v a e c e |
-3 7. 6 |
-7 0. 9 |
-3 3. 3 |
| Co tr tu l Re t n ac a n |
1 0 5. 8 |
1 0 6. 6 |
0. 8 |
| Co l Y ie l d tr tu n ac a |
% 5. 6 |
% 5. 7 |
9 bp |
| Co ie l d t Y ve na n |
% 5. 8 |
% 6. 0 |
bp 2 0 |
| Y ie l d Ex io p an s n |
1 2 bp |
2 3 bp |
1 1 bp |
Operating performance - market performance
Financials
Financing strategy
Disposals
Outlook
Three properties and a plot of land have been sold*
For all transactions, alstria achieved higher sales prices than the fair values
| O S O S S V E R V I E W D I P A L |
||||
|---|---|---|---|---|
| Pr ie t op er s |
Fa ir V lu a es |
Sa le Pr ic s e |
Su lu rp s |
Su lu C ha rp s ng e |
| bu Ha Du te tr 1 0 m rg es rn s , |
4, 0 0 0, 0 0 0 |
4, 9 5 0, 0 0 0 |
9 5 0, 0 0 0 |
2 3. 8 % |
| Ha bu Os te be ks tr 9 6 m rg r , |
1 0, 5 7 5, 0 0 0 |
1 1, 0 0 0, 0 0 0 |
4 2 5, 0 0 0 |
4. 0 % |
| Ha Va hr l de S tr no ve r, en a r w |
- | 1, 2 5 0, 0 0 0 |
1, 2 5 0, 0 0 0 |
/a n |
| Le ip ig N i ko la is tr z , |
1, 9 2 5, 0 0 0 |
2, 0 0 0, 0 0 0 |
7 5, 0 0 0 |
3. 9 % |
| To l ta |
1 6, 5 0 0, 0 0 0 |
1 9, 2 0 0, 0 0 0 |
2, 7 0 0, 0 0 0 |
1 6. 4 % |
* The plot of Vahrenwalder Str. does not influence the fair value of the property
Operating performance - market performance
Financials
But we have
* Assumes all assets and all debt committed on 31/12/07 on balance sheet
1 Source: Jones Lang LaSalle, Key Market Indicators
1 RREFF Research, April 2008, Global Real Estate Investment and Performance 2007 and 2008
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.