AI assistant
Alstom — Investor Presentation 2022
May 11, 2022
1099_iss_2022-05-11_750e25d0-9e1e-47f6-93a4-8ec554be32cd.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Full Year Results Fiscal Year 2021/22
11 May 2022
Disclaimer
- This presentation contains forward-looking statements which are based on current plans and forecasts of Alstom's management. Such forward-looking statements are relevant to the current scope of activity and are by their nature subject to a number of important risks and uncertainty factors (such as those described in the documents filed by Alstom with the French AMF) that could cause actual results to differ from the plans, objectives and expectations expressed in such forward-looking statements. These such forward-looking statements speak only as of the date on which they are made, and Alstom undertakes no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.
- This presentation does not constitute or form part of a prospectus or any offer or invitation for the sale or issue of, or any offer or inducement to purchase or subscribe for, or any solicitation of any offer to purchase or subscribe for any shares or other securities in the Company in France, the United Kingdom, the United States or any other jurisdiction. Any offer of the Company's securities may only be made in France pursuant to a prospectus having received the visa from the AMF or, outside France, pursuant to an offering document prepared for such purpose. The information does not constitute any form of commitment on the part of the Company or any other person. Neither the information nor any other written or oral information made available to any recipient or its advisers will form the basis of any contract or commitment whatsoever. In particular, in furnishing the information, the Company, the Banks, their affiliates, shareholders, and their respective directors, officers, advisers, employees or representatives undertake no obligation to provide the recipient with access to any additional information.
- Any reference in this document to variations «Pro forma like-for-like», on orders and sales, correspond to a combined, non-audited, group vision including Alstom legacy fiscal year 2020/21 and legacy Bombardier Transportation contribution for 9 months of their fiscal year 2020 (April to December 2020) and January 2021 and is in line with Alstom accounting methods. The variations calculated using these combined figures exclude any scope and Forex adjustments.
FY 2021/22 Highlights
Henri Poupart-Lafarge, Chairman and CEO
Business Update
Henri Poupart-Lafarge, Chairman and CEO
Financial Results Laurent Martinez, CFO
Trajectory and outlook
Laurent Martinez, CFO Henri Poupart-Lafarge, Chairman and CEO
3
FY 2021/22 Highlights
Henri Poupart -Lafarge Chairman and CEO
FY 2021/22 targets achieved
● Solid order intake reflecting the enlarged group momentum, with a book-to-bill at 1.25. Backlog now at a record €81bn. €19.3bn ORDER INTAKE
● Sales increase by +11% compared to last year proforma and by +7.9% H2 2021/22 vs H1 2021/22. €15.5bn SALES
● Positive Free Cash Flow in H2 2021/22 at +€469m driven by a positive Working Capital evolution. €(992)m FCF
INFLATION
● No material impact in FY 2021/22 financial results
ELECTRONICS SHORTAGES
● No material impact in FY 2021/22 financial results
RUSSIA
- Very limited direct exposure to Russia and to Ukraine
- Non-cash impairment charge of the 20% stake in TMH impacting net income by €(441)m
6
● No material impact in FY 2021/22
Successful first year integrating Bombardier Transportation
Integration acceleration, synergies on-track and confirmed financial trajectory
- Net Promoter Score
Business Update
Henri Poupart -Lafarge, Chairman and CEO
Rail clearly positioned as emitting the least carbon and energy, supporting long term sustainable growth
TRAIN CONSUMES THE LEAST ENERGY1 AND EMITS THE LEAST CO2 ²
ANNOUNCEMENTS SUPPORTING MODAL SHIFT TO RAIL
Rail politically favored amidst environmental and energy supply concern
© ALSTOM SA 2021. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited. 1. Energy intensity of passenger transport modes, 2018 – Charts – Data & Statistics – IEA 2 Well-to-wheel (wake/wing) GHG intensity of motorised passenger transport modes – Charts – Data & Statistics – IEA
Acceleration of market momentum with >€180bn of selected opportunities actively pursued until FY 2024/25
Leadership position – Clear enabler to our growth strategy and market share
ROLLING STOCK: #1 in Rolling Stock (excluding China)
SERVICES: Undisputed #1 with high potential of growth
SIGNALLING: #2 in a market under consolidation
TURNKEY: #1 System provider with strong growing demand
Leveraging unique strategic positioning
Very solid order intake driven by large orders supporting growth trajectory across all product lines
ORDERS FY 2021/22 (in €bn)
- FY 2021/22 book-to-bill at 1.25
- H2 2021/22 order intake at €9.5bn
-
Margin on order intake exceeding margin in backlog, and supporting mid-term aEBIT guidance
-
Europe and Americas fueling the growth
- Large commercial successes in Services
12
● Positive success rate
Main contracts in H2 2021/22
€9.5 BILLION OF ALSTOM ORDERS BOOKED IN H2
HS2 (VERY HIGH SPEED & SERVICES - UK)
DALLAS (OPERATION & MAINTENANCE - US) CORADIA NORDIC (REGIONAL - Norway)
KINZIGTAL (DOUBLE DECK – Germany)
CORADIA EMUs (EMUs & SERVICES - Romania) DUBLIN commuters (SUBURBAN & SERVICES - Ireland)
SANTIAGO M7 (SIG & SERVICES- Chile) TORINO METROPOLIS (TURNKEY – Turin)
TRANSDEV (REGIONAL & SERVICES – France)
Sales ramp-up with focus on Rolling Stock projects stabilisation and usual seasonality H2 vs H1
SALES FY 2021/22 (in €bn)
PRODUCT LINE H2 2021/22 SALES
ROLLING STOCK: €4,362m (+2% vs H1 2021/22) Ramp-up reflecting focus on projects stabilization
SERVICES: €1,847m (+18% vs H1 2021/22) Growth in Europe maintenance (UK, Romania…) and train operations in Americas
SIGNALLING: €1,186m (+10% vs H1 2021/22) Good execution in Americas and strong commercial momentum in Europe, eg Germany
SYSTEMS: €633m (+21% vs H1 2021/22) Acceleration with new orders starting to contribute (Tren Maya, Thailand…)
14
Significant progress in the delivery and commercial settlement of legacy projects
UPDATES DURING Q4 2021/22 ON LEGACY PROJECTS
- Technical issues: solutions agreed with customers
- Production resumed
- Trains acceptance process resumed
- Sales delivery as announced at H1 and at Q3 2021/22
- Settlements negotiations with customers reached in most cases
- 13 negotiations closed out of 15, 2 still on-going
- Gross exposure around €2bn range at the time of acquisition now globally mitigated
15
Commercial and operational execution in line with trajectory
1 bar chart for illustrative purpose, not at scale 2 representing sales on projects with a negative margin at completion
Major milestones in our smarter and greener mobility innovation roadmap
KEEPING THE EDGE IN ZERO EMISSION SOLUTION
- Partnership to decarbonate freight with an H2 solution
- First battery train tested in passenger operation with Deutsche Bahn
-20%
Energy consumption
● Hybrid Régiolis tested in France
ENHANCING PASSENGER COMFORT
● PEPA™ filter, an antiviral HVAC filter that catches and kills viruses, including the coronavirus
PAVING THE WAY TO FULL AUTONOMY BY 2023
● Semi-autonomous operation with SNCF in trial phase
Level of net R&D spending totaling 3.4% over Sales, in line with our trajectory
Business model serving EU's ambitious goal of carbon neutrality by 2050
RECORD LEVEL OF ELIGIBILITY AS PER EU TAXONOMY¹
High eligibility reflects the importance of the Group's activities for sustainable mobility
- The EU Taxonomy regulation (Regulation (EU) 2020/852) was introduced to propose a framework to facilitate sustainable investment as part of EU's efforts to implement the European Green Deal 2. Taxonomy-eligibility should not be used as an indication of Taxonomy-alignment. The Group shall carry out a detailed and extensive analysis of Taxonomy-alignment using the technical environmental and social specific criteria laid out in the regulation and report it next fiscal year as requested under the EU Taxonomy legislation.
ESG commitments confirmed and extended
| KPIs | March 2022 | March 2025 | |
|---|---|---|---|
| ENABLING decarbonisation of mobility |
Energy reduction in solutions1 ● Electricity supply from renewables ● |
22% 42% |
25% 100%2 |
| CARING for our people |
Total recordable injury rate ● Women in management, engineering & professional role ● Top Employer certification ● |
2.3 23.2% 14 countries |
2 28% Global |
| CREATING a positive impact on society |
Beneficiaries per year from local actions and Alstom foundation ● |
>245,000 | 250,000 |
| ACTING as a responsible business partner |
Suppliers monitored or assessed on CSR and E&C standards ● according to their level of risk |
62% | 100% |
| March 2022 | 2030 | ||
| GHG emissions | Scope 1 & 2 – From Alstom's sites ● |
-40% | |
| Reduction targets | Scope 3 – From the use of sold rolling stock per passenger-km ● and per tonne-km |
-35% |
Commitment to net-zero carbon in value chain by 2050
1 Compared to 2014
Financial Results
Laurent Martinez CFO
aEBIT benefits from growth, improved Gross margin and controlled S&A
| (in € million) | H1 2021/22 |
H2 2021/22 |
FY 2021/22 |
|---|---|---|---|
| Sales | 7,443 | 8,028 | 15,471 |
| Cost of Sales |
(6,494) | (6,829) | (13,323) |
| Adjusted Gross Margin before PPA¹ As a % of sales |
949 12.8% |
1,199 14.9% |
2,148 13.9% |
| Research and development expenses before PPA¹ As a % of sales |
(220) 3.0% |
(310) 3.9% |
(530) 3.4% |
| Selling & Administrative expenses As a % of sales |
(471) 6.3% |
(524) 6.5% |
(996) 6.4% |
| Net interest in equity investees pickup² |
77 | 68 | 145 |
| EBIT2 Adjusted |
335 | 432 | 767 |
| EBIT margin2 Adjusted |
4.5% | 5.4% | 5.0% |
- Strong sales growth by 7.9% H2 vs H1 2021/22
- Gross Margin improved in H2 2021/22, still impacted by the non-performing BT legacy backlog
- R&D at target, with usual H2 phasing
- Consistent performance of Chinese JVs
Net Profit reflecting, as announced, transformation efforts and TMH non-cash impairment charge
| (in € million) | H1 2021/22 | H2 2021/22 | FY 2021/22 | |
|---|---|---|---|---|
| Sales | 7,443 | 8,028 | 15,471 | |
| Adjusted EBIT |
335 | 432 | 767 | |
| Adjusted EBIT margin |
4.5% | 5.4% | 5.0% | |
| Restructuring and rationalisation costs |
(26) | (112) | (138) | |
| Integration, acquisition and other costs | (53) | (156) | (209) | |
| Reversal of net interest in equity investees pickup¹ |
(77) | (68) | (145) | |
| EBIT before PPA |
179 | 96 | 275 | |
| Financial results | (20) | (5) | (25) | |
| Tax results |
(43) | (25) | (68) | |
| Share in net income of equity investees |
64 | 43 | 107 | |
| Minority interests from continued op. |
(9) | (12) | (21) | |
| Adjusted Net profit² before TMH impairment charge |
172 | 96 | 268 | TMH ● |
| TMH impairment charge |
- | (441) | (441) | |
| Adjusted Net profit |
172 | (345) | (173) | |
| PPA net of tax | (196) | (207) | (403) | |
| Net Profit - Continued operations, Group share |
(24) | (552) | (576) |
● Restructuring and rationalisation :
Germany transformation plan €(105)m
Aptis severance costs €(16)m
● Integration, acquisition and other costs:
Acceleration of integration costs at €(94)m
Aptis losses for €(46)m
Remedies costs at €(28)m
● Restructuring and Integration impact already cashed-out, except for Germany restructuring
Impairment charge of the 20% stake as of March 2022 reflecting current situation €(202)m Currency Translation Adjustment remains in Equity3
21
© ALSTOM SA 2022. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited. 1 This mainly includes Chinese joint-ventures 2 net profit from continued operations (Group share) excluding the impact of amortisation of assets exclusively valued when determining the purchase price allocations ("PPA") in the context of business combination, net of the corresponding tax effect. 3 In accordance with IFRS, CTA can only be recognized in P&L at the time of a sale.
Positive Free Cash Flow in H2 2021/22
● Positive FCF in H2 2021/22 as targeted
Working capital change driven by delivery ramp-up and down-payments flow
Industrial capex in line with 2% over sales target
● H1 2021/22 FCF at €(1,461)m
● FY 2021/22 FCF at €(992)m
* EBIT Before PPA
Net debt evolving mainly with Free Cash-Flow consumption / generation
(in € million)
Strengthened liquidity position with long-term debt maturity profile
A STRONG LIQUIDITY POSITION (IN € MILLION)
OUTSTANDING BONDS (IN € MILLION)
- €250m Neu CP1 as of 31.03.2022, at the level of 31.03.2021
-
RCF maturities2 : Jan2025 and Jan2027 respectively, with two 1-year extension options at lender's discretion
-
Negotiable European Commercial Papers 2. €1,750 million Revolving Credit Facility maturing in January 25, and two 1-year extension options at the lenders' discretion. This facility is undrawn at March closing. €2,500 million Revolving Credit Facility maturing in January 27, and two 1-year extension options at the lenders' discretion. This RCF is a backstop to Neu CP programme. Both facilities are also undrawn at March closing.
H2 2021/22 results delivered as per target, marked by solid performance and supported by usual seasonality
Dividend1 of 0.25€ per share with 35% payout ratio2 will be proposed to the next shareholders' meeting DIVIDEND 2021/22
25
1 Option for scrip dividend will be proposed
© ALSTOM SA 2022. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited. 2 The pay-out ratio is calculated by dividing the amount of the overall dividend with the Adjusted net profit before TMH non-cash impairment charge as presented in the management report on the consolidated financial statements
Trajectory and outlook
Laurent Martinez CFO
Henri Poupart -Lafarge Chairman and CEO
Sales trajectory confirmed as per guidance
Confirmed compound average growth rate above 5% between 2020/21 and 2024/25
1 graph for illustrative purpose, not at scale
Majority of sales from new orders from FY 2023/24 onwards, while legacy backlog is being executed
Quality of order intake
- Tenders selectivity in a very dynamic market
- Rigorous application of Alstom tender rules
- Order intake in FY 2021/22 supporting mid-term profit and cash targets
Stepped decrease of legacy backlog
● FY2022/23 level of zero GM sales comparable to FY2021/22
28
● Sharp reduction of zero gross margin sales in FY2023/24 and onwards
Gross Margin mix trajectory fully supporting the mid-term aEBIT target
1 bar chart for illustrative purpose, not at scale 2 representing sales on projects with a negative margin at completion
Inflation parameters and mitigation actions
- High inflation in 2022, assuming to normalize in 2023 and onwards1
- 65% of backlog covered by contract price adjustment2 clauses
- 60% of revenue in FY2022/23 immune from inflation
- Suppliers: 70% with escalation cap or firm fix, 55% based on Best Cost Countries suppliers with limited incremental inflation expected
Price increase in new tenders reflecting costs increase Stringent selectivity toward fix and firm price contracts Exposure mitigated by supplier back-to-back clauses Cost-out measures
ROBUST MITIGATION PLAN IMPLEMENTED
+
- Sources: IMF / Oxford / OECD 2. CPA includes both raw material and labour indexes 3. Based on 2022/23 cost base estimate
Profitability bridge FY 2021/22 to FY 2024/25
FY 2022/23 DRIVERS
- Positive from volume growth and synergies ramp-up
- Comparable level of sales at zero Gross Margin
- Inflation impact
- Progressive aEBIT recovery in FY 2022/23
FY 2024/25 DRIVERS
- Volume Solid top line growth
- Improving gross margin on new orders
- Product line and intra product line mix
- Margin and efficiency:
- Cost control on S&A and €550-600m R&D / year
- Operational excellence, Projects execution and stabilization
30
● Synergies full execution
Target confirmed: 8% to 10% aEBIT margin from 2024/25 onwards
1 graph for illustrative purpose, not at scale
Synergies on-track and run-rate target1 uplifted to €475 – 500m from FY 2025/26 onwards
- Initial target was annual run rate of €400m by the fourth to fifth year after closing 2. graph for illustrative purpose, not at scale
© ALSTOM SA 2022. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited.
31
Working capital stabilizing on the back of better visibility of ex-BT backlog and rigorous order intake
(IN € BILLION)¹
Working Capital without provisions
- Major evolution during H1 2021/22 due to:
- Suppliers overdues and terms of payment normalization
- Restart of production at major BT legacy sites
- Expected limited normalization over the next three years:
- Safety stocks due to supply chain challenges on short-term, continuous ramp-up
- Cash focus programme including rigorous tender process, control on inventories and operation process optimisation
32
Provisions
● Decrease of contract-related provisions along with nonperforming backlog execution
Subject to usual short-term volatility, global stabilization of Working Capital after the execution of the non-performing backlog
1 graph for illustrative purpose, not at scale
Alstom financial trajectory consistent with solid Investment Grade rating
DELEVERAGE LEVERS
- FCF generation towards > 80% Cash conversion
- Rigorous Working capital management
- Controlled Capex and M&A
- Balanced dividend policy
- Profit
- Top line growth from healthy order intake
- Backlog execution
- Synergies
- Comfortable liquidity maintained
Targeting significant Net Debt deleverage by FY 2024/25
Key priorities for FY 2022/23
- Selectivity on order intake supported by market momentum
- Rigorous tender process
- Pursue quality dialogue with customers on legacy backlog execution
DELIVER
- Mitigate supply chain shortages and C19 / China lockdowns
- Adapt to new inflation environment
- Finalize stabilisation of the legacy backlog execution
- Pursue intense integration efforts and transformation of our operations based on Alstom playbook
- Focus on cost-out, synergies and cash generation
INNOVATE
● Leverage the enlarged group size to boost R&D ● Manage the resources challenge
PEOPLE
Pursuing the path to profitable growth while managing short-term headwinds
Financial trajectory confirmed Mid-term 2024/25
FY 2022/23 OUTLOOK
- Sales growth supported by solid order backlog and Book to bill above 1
- Progressive aEBIT margin increase vs FY 2021/22 through healthy order intake and sound backlog execution
- Free Cash Flow generation6
As the basis for its 2022/23 outlook, the Group assumes neither further disruptions to the world economy (including further inflation or aggravated geopolitical crisis), nor significant supply-chain shortages, that would materially impact the Group's ability to deliver products and services.
Financial trajectory fully confirmed as per Alstom in Motion 2025
© ALSTOM SA 2021. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited. 1. Between 2020/21 and 2024/25 2. CAGR between Sales PF 2020/21 and 2024/25 3 From 2024/25 onwards 4 From 2024/25 onwards. Subject to short term volatility 5. The pay-out ratio is calculated by dividing the amount of the overall dividend with the "Adjusted net profit from continuing operations attributable to equity holders of the parent, Group share" as presented in the management report in the consolidated financial statements. 6. subject to short term volatility
targets confirmed
Contacts & Agenda
Martin VAUJOUR VP Investor Relations
Claire LEPELLETIER Deputy Head Investor Relations
11 May 2022 at 15:30 (CET) Alstom Investor Day
12 July 2022 Shareholders' assembly
19 July 2022 Q1 FY 2022/33
FY 2021/22 Sales per regions and product lines
Sales breakdown per regions (in € million)
Sales breakdown per product line (in € million)
FY 2021/22 backlog per regions and product lines
Backlog breakdown per regions (in € million)
Backlog breakdown per product line (in € million)
39
Equity in € million
© ALSTOM SA 2022. All rights reserved. Information contained in this document is indicative only. No representation or warranty is given or should be relied on that it is complete or correct or will apply to any particular project. This will depend on the technical and commercial circumstances. It is provided without liability and is subject to change without notice. Reproduction, use, alter or disclosure to third parties, without express written authorisation, is strictly prohibited.
40
Evolution of main balance sheet aggregates as of 31 March 2022
| (in € million) | FY 2021/22 | FY 2020/21 | Evolution |
|---|---|---|---|
| Goodwill | 9,368 | 9,200 | 168 |
| Tangible & Intangible assets | 5,552 | 5,350 | 202 |
| Investments in joint-ventures, associates & non conso investments |
1,258 | 1,543 | (285) |
| Other non-current assets |
644 | 435 | 209 |
| Deferred tax assets / (liabilities) |
325 | 433 | (108) |
| Net Equity | (9,024) | (9,117) | 93 |
| Pensions | (1,203) | (1,359) | 156 |
| Current and non current lease obligations |
(709) | (751) | 42 |
| Net cash / (debt) | (2,085) | (899) | (1,186) |
| Working capital |
(3,986) | (4,548) | 562 |
| Assets / (liabilities) held for sale |
(113) | (287) | 174 |
Bridge consideration – From Entreprise Value to Equity Value
| (in € million) | FY 2021/22 |
|---|---|
| Total Gross debt, incl. lease obligations (1) |
3 539 |
| Pensions liabilities net of prepaid and deferred tax asset related to pensions (2) |
803 |
| Non controlling interest (3) |
113 |
| Cash and cash equivalents (4) |
(810) |
| Other current financial assets (4) |
(54) |
| Other non-current financial assets (5) |
(48) |
| Net deferred tax liability / (asset) (6) |
(276) |
| Investments in associates & JVs, excluding Chinese JVs (7) |
(118) |
| Non-consolidated Investments (8) |
(79) |
| Bridge | 3 070 |
(1) Long-term and short-term debt and Leases (Note 27), excluding the lease to a London metro operator for 146m due to matching financial asset (Notes 15 and 27)
(2) As per Note 29 restated from Accruals for employee benefit costs not yet deductible as per note 8.2
(3) As per balance sheet
(4) As per balance sheet
(5) Other non-current assets: Loans to Non-consolidated Investments for 21m and deposit on a US loan for 27m (Notes 15 and 27)
(6) Deferred Tax asset and Liabilities - as per balance sheet, restated from Accruals for employee benefit costs not yet deductible as per note 8.2
(7) JVs - to the extent they are not included in equity pickup / FCF, ie excluding Chinese JVs.
(8) Non-consolidated investments as per Note 14
Bombardier Transportation PPA provisional amortisation plan
| (in € million) | As per P&L 1 Booking |
|---|---|
| FY 2020/21 | (71) |
| FY 2021/22 | (428) |
| FY 2022/23 | (398) |
| FY 2023/24 | (372) |
| FY 2024/25 | (376) |
| FY 2025/26 | (267) |
| FY 2026/27 | (215) |
| FY 2027/28 | (205) |
| FY 2028/29 | (167) |
| FY 2029/30 | (140) |
| FY 2030/31 | (108) |
| FY 2031/32 | (97) |
| Beyond | (290) |
- The PPA amortisation plan will be subject to FX evolution in future years or subject to potential impairments
-
Refer to Note 1.1.1 for explanations on amortisation duration
-
Excludes PPA other than related to the purchase of Bombardier Transportation
Reconciliation between consolidated income statement and the MD&A management view as of 31 March 2022
| (in € million) |
l Tota |
Ajustments | l Tota |
|||
|---|---|---|---|---|---|---|
| s olida ted Con |
s olida ted Con |
|||||
| Fin a n cia l |
Fin a n cia l |
|||||
| S ta tem en ts |
(1) | (2) | (3) | (4) | S ta tem en ts |
|
| (GAAP) | (MD&A view) |
|||||
| March 31 2022 |
||||||
| Sales | 15,471 | 15,471 | ||||
| of Sales Cost |
(13 ,746) |
357 | 4 6 |
20 | (13 ,323) |
|
| (*) Adjusted Margin before Gross PPA |
1,725 | 357 | 4 6 |
2 0 |
- | 2,148 |
| R&D expenses |
(604) | 7 4 |
(530) | |||
| Selling expenses |
(354) | (354) | ||||
| Administrative expenses |
(642) | (642) | ||||
| Equity pick-up |
- | 145 | 145 | |||
| (*) Adjusted EBIT |
125 | 431 | 4 6 |
2 0 |
145 | 767 |
| (expenses) Other income / |
(281) | (46) | (20) | (347) | ||
| (reversal) Equity pick-up |
- | (145) | (145) | |||
| (*) before EBIT / EBIT PPA |
(156) | 431 | - | - | - | 275 |
| Financial income (expenses) |
(25) | (25) | ||||
| income Pre-tax |
(181) | 431 | - | - | - | 250 |
| Charge Income tax |
(27) | (41) | (68) | |||
| Share in income of equity-accounted investments net |
(347) | 1 3 |
(334) | |||
| profit (loss) from continued operations Net |
(555) | 403 | - | - | - | (152) |
| profit (loss) attributable non controlling interests (-) Net to |
(21) | (21) | ||||
| (*) (loss) (Group share) (loss) profit from continued operations / Adjusted Profit Net Net |
(576) | 403 | - | - | - | (173) |
| Purchase Price Allocation (PPA) of corresponding effect net tax |
- | (403) | (403) | |||
| profit (loss) from discontinued operations Net |
(5) | (5) | ||||
| profit (Group share) Net |
(581) | (581) |
Adjustments as of 31 March 2022:
-
- Impact of business combinations: amortisation of assets exclusively valued when determining the purchase price allocation (PPA), including corresponding tax effect;
-
- Impact of Aptis closure: reclassification of operational results as non-recurring items following Alstom's announced and planned discontinuance of Aptis activities;
-
- Reclassification of other operational costs to nonrecurring items;
-
- Reclassification of share in net income of the equityaccounted investments when these are considered to be part of operating activities of the Group
Reconciliation between consolidated income statement and the MD&A management view as of 31 March 2021
| (in € million) |
Tota l Con s olida ted |
Ajustments | Tota l Con s olida ted |
|||
|---|---|---|---|---|---|---|
| Fin a n cia l S ta tem en ts (GAAP) |
(1) | (2) | (3) | (4) | Fin a n cia l S ta tem en ts (MD&A view) |
|
| 31 March 2021 | ||||||
| Sales | 8,785 | 8,785 | ||||
| Cost of Sales | (7,400) | 6 2 |
21 | 6 8 |
(7,249) | |
| Adjusted Gross Margin before PPA (*) | 1,385 | 6 2 |
2 1 |
6 8 |
- | 1,536 |
| R&D expenses | (318) | 9 | (308) | |||
| Selling expenses | (230) | (230) | ||||
| Administrative expenses | (403) | (403) | ||||
| Equity pick-up | - | 5 0 |
5 0 |
|||
| Adjusted EBIT (*) | 434 | 7 1 |
2 1 |
6 8 |
5 0 |
645 |
| Other income / (expenses) | (134) | 1 3 |
(21) | (68) | (211) | |
| Equity pick-up (reversal) | - | (50) | (50) | |||
| EBIT / EBIT before PPA (*) | 300 | 8 4 |
- | - | - | 384 |
| Financial income (expenses) | (68) | (68) | ||||
| Pre-tax income | 232 | 8 4 |
- | - | - | 316 |
| Income tax Charge | (63) | (23) | (86) | |||
| Share in net income of equity-accounted investments | 8 3 |
8 3 |
||||
| Net profit (loss) from continued operations | 252 | 6 1 |
- | - | - | 313 |
| Net profit (loss) attributable to non controlling interests (-) | (12) | (12) | ||||
| Net profit (loss) from continued operations (Group share) / Adjusted Net Profit (loss) (*) | 240 | 6 1 |
- | - | - | 301 |
| Purchase Price Allocation (PPA) net of corresponding tax effect | - | (61) | (61) | |||
| Net profit (loss) from discontinued operations | 7 | 7 | ||||
| Net profit (Group share) | 247 | 247 |
Adjustments as of 31 March 2021:
-
- Impact of business combinations: amortisation of assets exclusively valued when determining the purchase price allocation (PPA), including corresponding tax effect;
-
- Impact of Aptis closure: reclassification of operational results as non-recurring items following Alstom's announced and planned discontinuance of Aptis activities;
-
- Reclassification of other operational costs to nonrecurring items;
-
- Reclassification of share in net income of the equityaccounted investments when these are considered to be part of operating activities of the Group
Appendix - Non-GAAP financial indicators definitions (1/2)
This section presents financial indicators used by the Group that are not defined by accounting standard setters.
• Orders received
A new order is recognised as an order received only when the contract creates enforceable obligations between the Group and its customer. When this condition is met, the order is recognised at the contract value. If the contract is denominated in a currency other than the functional currency of the reporting unit, the Group requires the immediate elimination of currency exposure using forward currency sales. Orders are then measured using the spot rate at inception of hedging instruments.
• Book-to-Bill
The book-to-bill ratio is the ratio of orders received to the amount of sales traded for a specific period.
• Proforma like-for-like new Alstom
Alstom" variations, orders and sales, correspond to the like-for-like variation of Alstom after the acquisition of Bombardier Transportation integrating Bombardier Transportation over the comparable periods preceding the acquisition. The pre-acquisition financial data used to calculate the "proforma like-for-like New Alstom" variations, sales, are extracted from the historical accounts of Alstom and Bombardier Transportation respectively. In order to ensure the comparability of the results, the proforma restatements as presented in chapter 3 of the URD "Unaudited proforma Condensed Financial Information as of 31 March 2021" have been applied. Data related to the commercial performance correspond to orders intake recorded by Alstom and Bombardier Transportation integrating Bombardier Transportation over the comparable periods preceding the acquisition. These indicators are not presented on an organic basis and, therefore, are not restated in order to eliminate the impact of changes in scope of consolidation and changes resulting from the translation of the accounts into euro following the variation of foreign currencies against the euro.
Sales Q1, Q2 and Q3 2020/21 of Bombardier Transportation were converted at the average quarterly foreign exchange rate EUR/USD of 1/1.1004 for Q1 as communicated in Bombardier Inc Q2 2020 financial report; 1/1.1648 for Q2 as communicated in Bombardier Inc Q3 2020 financial report; 1/1.1910 for Q3 as communicated in Bombardier Inc Q4 2020 financial report.
Sales Q4 corresponds to like-for-like variation for Alstom and Bombardier Transportation combined, considering the activity of Bombardier Transportation as a whole until the closing date as of Jan 29th 2021 and the Q4 2020/21 of New Alstom which included Alstom legacy Q4 2020/21 and Bombardier Transportation contribution for 2 months (February and March 2021). Bombardier Transportation monthly financial data of January 2021 (unaudited) are extracted from the Bombardier Transportation management account in euros. Financial data post acquisition date are extracted from the historical statements of Alstom and Bombardier Transportation combined, prepared in euros under IFRS.
Orders received Q1, Q2 and Q3 2020/21 of Bombardier Transportation were converted at the quarterly closing foreign exchange rate EUR/USD of 1/1.1284 for Q1 as communicated in Bombardier Inc Q2 2020 financial report; 1/1.1702 for Q2 as communicated in Bombardier Inc Q3 2020 financial report; 1/1.2271 for Q3 as communicated in Bombardier Inc Q4 2020 financial report.
Bombardier Transportation orders for Jan 2021 were extracted from the Bombardier Transportation management account in euros.
• Adjusted Gross Margin before PPA
Adjusted Gross Margin before PPA is a Key Performance Indicator to present the level of recurring operational performance. It represents the sales minus the cost of sales, adjusted to exclude the impact of amortisation of assets exclusively valued when determining the purchase price allocations ("PPA") in the context of business combination as well as non-recurring "one off" items that are not supposed to occur again in following years and are significant
Appendix 1 - Non-GAAP financial indicators definitions (2/2)
● Adjusted EBIT
.
Adjusted EBIT ("aEBIT") is the Key Performance Indicator to present the level of recurring operational performance. This indicator is also aligned with market practice and comparable to direct competitors.
Starting September 2019, Alstom has opted for the inclusion of the share in net income of the equity-accounted investments into the aEBIT when these are considered to be part of the operating activities of the Group (because there are significant operational flows and/or common project execution with these entities). This mainly includes Chinese joint-ventures, namely CASCO joint-venture for Alstom as well as, following the integration of Bombardier Transportation, Alstom Sifang (Qingdao) Transportation Ltd. (former Bombardier Sifang), Bombardier NUG Propulsion System Co. Ltd. and Changchun Changke Alstom Railway Vehicles Company Ltd (former Changchun Bombardier).aEBIT corresponds to Earning Before Interests and Tax adjusted for the following elements:
- net restructuring expenses (including rationalization costs);
- tangibles and intangibles impairment;
- capital gains or loss/revaluation on investments disposals or controls changes of an entity;
- any other non-recurring items, such as some costs incurred to realize business combinations and amortization of an asset exclusively valued in the context of business combination, as well as litigation costs that have arisen outside the ordinary course of business;
- and including the share in net income of the operational equity-accounted investments.
A non-recurring item is a "one-off" exceptional item that is not supposed to occur again in following years and that is significant.
Adjusted EBIT margin corresponds to Adjusted EBIT expressed as a percentage of sales.
● EBIT before PPA
Following the Bombardier Transportation acquisition and with effect from these Fiscal year 2021/22 condensed interim consolidated financial statements, Alstom decided to introduce the "EBIT before PPA" indicator aimed at restating its Earnings Before Interest and Taxes ("EBIT") to exclude the impact of amortisation of assets exclusively valued when determining the purchase price allocations ("PPA") in the context of business combination. This indicator is also aligned with market practice.
● Adjusted net profit
Following the Bombardier Transportation acquisition and with effect from these Fiscal year 2020/21 consolidated financial statements, Alstom decided to introduce the "adjusted net profit" indicator aimed at restating its net profit from continued operations (Group share) to exclude the impact of amortisation of assets exclusively valued when determining the purchase price allocations ("PPA") in the context of business combination, net of the corresponding tax effect. This indicator is also aligned with market practice.
● Free cash flow
Free cash flow is defined as net cash provided by operating activities less capital expenditures including capitalised development costs, net of proceeds from disposals of tangible and intangible assets. In particular, free cash flow does not include any proceeds from disposals of activity.
The most directly comparable financial measure to free cash flow calculated and presented in accordance with IFRS is net cash provided by operating activities.
● Net cash/(debt)
The net cash/(debt) is defined as cash and cash equivalents, marketable securities and other current financial asset, less borrowings