AI assistant
ALS LIMITED — Annual Report 2012
May 20, 2012
64365_rns_2012-05-20_fddc85e9-0ff2-4278-8042-584de4a5fd34.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [237 x 91] intentionally omitted <==
Appendix 4E
Full year report for the Year Ending 31 March 2012 (the previous corresponding period is the Year Ended 31 March 2011)
Results for announcement to the market
| $A'000 | ||||
|---|---|---|---|---|
| Revenues from ordinary activities | Up | 26.8% | to | 1,405,609 |
| Profit (loss) from ordinary activities after tax | ||||
| attributable to members | Up | 68.0% | to | 222,413 |
| Net profit (loss) for the period attributable to | ||||
| members | Up | 68.0% | to | 222,413 |
| Basic earnings per share | Up | 62.1% | To | $3.29 |
| Total dividend per share for the year (50% | ||||
| franked) | Up | 60.7% | to | $2.25 |
Dividend Disclosures
| Dividends (distributions) | Amount per security | Franked amount per security |
|---|---|---|
| Final dividend | $1.30 | 65.0¢ |
| Interim dividend | 95.0¢ | 47.5¢ |
| Date the final dividend (distribution) is payable | 2 July 2012 |
+Record date to determine entitlements to the dividend (distribution) (i.e., on the basis of proper instruments of transfer received by 5.00 pm if +securities are not +CHESS approved, or security holding balances established by 5.00 pm or such later time permitted by SCH Business Rules if +securities are +CHESS approved)
8 June 2012
- See chapter 19 for defined terms
Appendix 4E Page 1
Results for announcement to the market for the year ended 31 March 2012
Campbell Brothers Limited
Dividend - Amount per security
| Amount per security | Amount per security of conduit foreign income |
|
|---|---|---|
| Final dividend: Current year Previous year |
$1.30 75¢ |
65.0¢ 37.5¢ |
| Interim dividend:Current year Previous year |
95¢ 65¢ |
47.5¢ 32.5¢ |
Total final dividend (distribution) on all securities
| +Ordinary securities (each class separately) Preference +securities (each class separately) Other equity instruments_(each class_ separately) Total |
Current period $A'000 | Previous corresponding period-$A'000 |
|---|---|---|
| 87,754 - - |
50,628 - - |
|
| **87,754 ** | 50,628 |
Directors are mindful of the level of earnings generated overseas and the impact that this will have on the ability of the Company to frank dividends in the future. Continued efforts are being directed towards maintaining Australian taxable income to balance the continued overseas expansion. Current forecasts indicate that the dividends for the next financial year will be partly franked to at least 50%.
The Company has re-instated its dividend reinvestment plan - a 5.0% discount to VWAP of the Company’s shares over the 5 trading days following the dividend record date (8 June 2012) will apply for shares issued in relation to the 2012 final dividend.
NTA backing
| NTA backing | ||
|---|---|---|
| Current period | Previous corresponding period |
|
| Net tangible asset backing per ordinary security |
$2.41 | $4.77 |
Audit
The report is based on the attached accounts which have been audited.
Signature: Date: 21[th] May 2012 Print name: Tim Mullen Company Secretary
- See chapter 19 for defined terms
Appendix 4E Page 2
==> picture [179 x 68] intentionally omitted <==
Campbell Brothers Limited and its subsidiaries ABN 92 009 657 489
Annual financial report 31 March 2012
Campbell Brothers Limited and its subsidiaries Annual financial report for the year ended 31 March 2012
Contents
-
Directors’ report (including remuneration report)
-
Profit and loss statement
-
Statement of comprehensive income
-
Balance sheet
-
Statement of changes in equity
-
Statement of cash flows
-
Notes to the financial statements
-
Directors’ declaration
-
Audit report
-
Lead auditor’s independence declaration
1
Campbell Brothers Limited and its subsidiaries
Directors’ report
For the year ended 31 March 2012
The directors present their report together with the financial report of the Group, comprising Campbell Brothers Limited (“the Company”) and its subsidiaries, for the year ended 31 March 2012 and the auditor’s report thereon.
1. Directors
The directors of the Company at any time during or since the end of the financial year are:
GEOFFREY J McGRATH MIIE.
Chairman and Independent Non-Executive Director Age 69
Mr McGrath became a director of Campbell Brothers in 2003 and was appointed Chairman effective 1 August 2004. He retired from GWA Group Limited in May 2003 after 43 years service, including the last 10 years as Managing Director. He is Chairman of GWA Group Limited, appointed effective 1 July 2010 (has been a non-executive director since July 2004). He was previously a director of Fletcher Building Limited (July 2003 – June 2009). He was Chairman of the Remuneration Committee and a member of the Audit and Compliance Committee until 1 April 2012.
GREG F KILMISTER B Sc (Hons), FRACI, MAIG, CCEO
Managing Director and Chief Executive Officer Age 56
Mr Kilmister was appointed Managing Director and Chief Executive Officer of Campbell Brothers effective 1 September 2005. He joined the Company in 1981 and was the General Manager of the Company’s highly successful ALS Laboratory Services Group from 1992 through to 2005.
NEROLIE WITHNALL BA, LLB, FAICD
Deputy Chairman and Independent Non-Executive Director Age 68
Mrs Withnall was appointed a director of Campbell Brothers in 1994. She is a director of PanAust Limited (appointed May 1996), Alchemia Limited (appointed Oct 2003) and Computershare Limited (appointed July 2008). She was previously a director of Redcape Property Fund Limited (formerly Hedley Leisure and Gaming Property Partners Limited (June 2007 - November 2010), QM Technologies Limited (Sept 2003 – April 2008) and the Major Sports Facilities Authority. She is a former member of the Takeovers Panel, the Corporations and Markets Advisory Committee, the Senate of the University of Queensland and the Council of the Australian National Maritime Museum. She is a former partner of Minter Ellison Lawyers. She is Chairman of the Audit and Compliance Committee and was appointed Chairman of the Remuneration Committee effective 1 April 2012.
RAYMOND G HILL FAICD
Independent Non-Executive Director Age 70
Mr Hill was appointed a director of Campbell Brothers in 2003. He retired in July 2002 after a career spanning thirty years with Queensland dairy company Parmalat Australia Ltd (formerly Pauls Limited) including the last 8 years as Group General Manager/Managing Director. He is a non-executive director of Parmalat Australia Ltd (unlisted public company). He is a member of the Audit and Compliance Committee.
BRUCE R BROWN B Com, AAUQ, FAICD
Independent Non-Executive Director Age 67
Mr Brown was appointed a non-executive director of Campbell Brothers effective 1 October 2005. He retired as Managing Director and Chief Executive of the Company on 31 August 2005 after 30 years service. He is a director of Transpacific Industries Group Ltd (appointed March 2005) and RedFlow Limited (appointed March 2012). He is a member of the Remuneration Committee.
2
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
1. Directors (continued)
MELVYN J BRIDGES B AppSc, PhD, FAICD
Independent Non-Executive Director Age 62
Dr Bridges was appointed a director of Campbell Brothers in 2009. He has over 30 years experience in the biotechnology and healthcare industries. During this period, Mel founded and managed successful diagnostics, biotechnology and medical device businesses. He is currently Chairman of Leaf Energy Limited (appointed director in August 2010), Alchemia Limited (appointed director in September 2003) and Genetic Technology Group Limited (appointed director in January 2012). He is a non-executive director of ImpediMed Limited (appointed director in September 1999), Benitec Limited (appointed October 2007), and Tissue Therapies Limited (appointed March 2009). He was previously Chairman of Incitive Limited (November 2007 – June 2010) and a non-executive director of Genera Biosystems Limited (December 2008 – November 2010). He was appointed as a member of the Audit and Compliance Committee effective 1 April 2012.
GRANT B MURDOCH M Com (Hons), FAICD, FCA
Independent Non-Executive Director Age 60
Mr Murdoch was appointed a non-executive director of Campbell Brothers on 1 September 2011. He was formerly a Partner of Ernst & Young and Divisional Director of Ernst & Young Transaction Advisory Services Limited in Queensland. He is a director of Queensland Investment Corporation (QIC) and UQ Holdings Ltd. He is Chairman of the Endeavour Foundation and a senator of the University of Queensland, and an Adjunct Professor at the University of Queensland Business School. He has more than 37 years of chartered accountancy experience, specialising in mergers, acquisitions, takeovers, corporate restructures and share issues. He is a member of the Audit and Compliance Committee.
JOHN F MULCAHY PhD, BE (Civil Eng) (Hons), FIE Aust
Independent Non-Executive Director Age 62
Mr Mulcahy was appointed a non-executive director of Campbell Brothers on 1 February 2012. He is Chairman of Coffey International Limited, a non-executive Director of GWA Group Limited and Mirvac Group Limited, and a Guardian of the Future Fund of Australia. He is a former Managing Director and Chief Executive Officer of Suncorp-Metway Limited. Prior to Suncorp, John held a number of senior executive roles at the Commonwealth Bank and Lend Lease Corporation. He was appointed as a member of the Remuneration Committee effective 1 April 2012.
MARTIN D KRIEWALDT BA, LLB (Hons), FAICD Age 62
Former Independent Non-Executive Director
Mr Kriewaldt retired on 26 July 2011 having served as a director of the Company since 2001.
2. Company Secretary
TIM MULLEN B Bus, M Com Law, FCPA, FCIS, FCLA
Mr Mullen was appointed Company Secretary of Campbell Brothers on 27 February 2007. He is a Chartered Secretary and a member of CPA Australia. He has a background in financial and commercial management and company secretarial practice. He has been with Campbell Brothers for fifteen years. His main responsibilities are corporate governance and legal management of the Group.
3
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
3. Principal Activities
The principal activities of the Group during the course of the financial year were:
-
Provision of technical testing and inspection services specifically supporting mining and mineral exploration, commodity certification, environmental monitoring, equipment maintenance, food and pharmaceutical quality assurance and industrial operations.
-
Distribution of cleaning agents and chemicals for both domestic and industrial customers.
-
Distribution of non-food consumables to the healthcare, building services, hospitality and leisure industries.
During the year the Group expanded its testing and inspection service capabilities through the acquisitions of:
-
UK-based Stewart Group, a provider of geochemical, metallurgical and inspection services to the mining and processing industries throughout North America, Africa, Asia and Europe;
-
Columbia Analytical Services, an environmental and food analytical group operating in the US; and
-
Austpower Engineering, an industrial inspection and engineering business providing advanced inspection services to the power generation industry in Australia.
Otherwise there were no significant changes in the nature of the activities of the Group during the year.
4
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued) For the year ended 31 March 2012
4. Review and results of operations
Net profit
Directors are pleased to report that the Group achieved a record financial result in the year to March 2012. Net profit after tax attributable to equity holders of the Company was $222.4 million (refer to summary below). Underlying net profit after tax (attributable to equity holders of the Company and excluding unusual items) was also $222.4 million for the year in line with recent guidance provided to the market. The result was up 68.2% on the previous year and was generated from revenue of $1,405.6 million (up 26.8% on the year to March 2011).
All divisions within the ALS testing and inspection services business recorded increased profit contributions and margins over the previous year (refer Divisional contributions below). In particular, strong growth in global mineral exploration activity lifted demand for the analytical testing services provided by ALS Minerals division. Increased sample flow, combined with earnings generated by Ammtec (acquired November 2010) and Stewart Group (acquired July 2011) served to deliver a 92% increase in segment profit contribution when compared to the March 2011 year. ALS Life Sciences division (formerly known as ALS Environmental) delivered strong gains in revenue and profit contribution, particularly within the Australian and North American regions.
ALS Energy (formerly known as ALS Coal) and ALS Industrial divisions all recorded solid growth in earnings contribution compared with the previous year. Campbell Chemical delivered an improved profit result on lower revenue and the Reward Distribution hospitality supplies division returned to profitability during the year.
The translation of foreign earnings was impacted by a stronger Australian dollar during the year. The average exchange rate against the US dollar was USD 1.05 for the March 2012 year (2011: USD 0.95).
Directors have declared a final partly franked (50%) dividend for the year of $1.30 per share (2011: 75 cents partly franked) bringing the total partly franked (50%) dividend for the year to $2.25 per share (2011: $1.40 partly franked). The Company has re-instated its dividend reinvestment plan - a 5.0% discount to market price will apply for shares issued in relation to the 2012 final dividend.
The consolidated result is summarised:
| Revenue Underlying profit before financing costs, income tax and unusual items Net financing costs Income tax expense relating to underlying profit before unusual items Underlying profit before unusual items Net profit/(loss) attributable to non-controlling interests before unusual items Underlying profit before unusual items attributable to equity holders of the Company Unusual items net of income tax attributable to equity holders of the Company (refer note 9 to the financial statements): Gain on sale of chemical and cleaning solutions business Write-down to recoverable amount goodwill and inventories in Reward Distribution segment Income tax effect Effect of unusual items after income tax Profit attributable to equity holders of the Company Basic earnings per share Diluted earnings per share |
This Year $’000 1,405,609 327,581 (15,623) (87,271) 224,687 (2,274) 222,413 - - - - 222,413 $3.29 $3.29 |
Last Year $’000 1,108,329 |
|---|---|---|
| 196,120 (10,244) (53,732) |
||
| 132,144 64 |
||
| 132,208 | ||
| 8,654 (9,405) 897 |
||
| 146 | ||
| 132,354 | ||
| $2.03 $2.03 |
(Underlying profit is a non-IFRS disclosure and has been presented to assist in the assessment of the relative performance of the Group, from year to year)
5
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued) For the year ended 31 March 2012
4. Review and results of operations (continued)
Divisional contributions
Contributions from business divisions are as follows:
| ALS Minerals Revenue Segment contribution Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase 591,338 334,477 76.8% 214,655 111,796 92.0% 36.3% 33.4% |
|---|---|
ALS Minerals division delivered exceptional growth in financial performance during the year, processing a record number of samples in an environment of increasing global mineral exploration activity. Strategic expansion by the division over the past two years, in the form of both acquisitions and capital investment, has improved its capacity, breadth of service offering and market reach - thus enabling the business to service a growing market successfully. Excellent cost control disciplines are entrenched in the business and served to produce consistently strong contribution margins.
Results were boosted by contributions from Ammtec (acquired November 2010) and Stewart Group (acquired July 2011).
| ALS Life Sciences (formerly ALS Environmental) Revenue Segment contribution Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase 360,661 308,281 17.0% 78,110 66,195 18.0% 21.7% 21.5% |
|---|---|
The ALS Life Sciences (formerly ALS Environmental) division posted solid growth in revenue and profit contribution during the year, particularly in the Australian and European regions. This was primarily the result of increased market share and government project work.
Margin performance improved in most regions, representing an ability to contain variable costs while growing the business and integrating acquisitions.
| ALS Energy (formerly ALS Coal) Revenue Segment contribution Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase 87,848 73,023 20.3% 23,720 17,151 38.3% 27.0% 23.5% |
|---|---|
Contracts for new work in the South African and Canadian operations of ALS Energy (formerly ALS Coal) division delivered improved revenue and margin performance in those regions during the year.
The Australian business performed well ahead of the previous year, recovering well from natural disasters which contributed to a slow start to the year. Significant capacity and operational efficiency has been added to the Australian operations following the relocation of the Ipswich laboratory to Brisbane.
| ALS Industrial (now incorporating ALS Tribology) Revenue Segment contribution Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase 152,532 142,372 7.1% 24,453 16,617 47.2% 16.0% 11.7% |
|---|---|
The Asset Care business within ALS Industrial division reported solid growth in revenue and profit contribution, despite the divestment of its asset management business in July 2011. Austpower Engineering, acquired in October 2011, contributed strongly to increased profit contribution and margin improvement in the second half.
The Tribology business unit, now incorporated into ALS Industrial, delivered increases in revenue and profit contribution in all regions, primarily the result of growth of existing client relationships and disciplined cost management.
6
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
4. Review and results of operations (continued)
Divisional contributions (continued)
| Campbell Chemicals Revenue Segment contribution (excluding unusual items) Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase/ (Decrease) 90,056 130,322 (30.9%) 8,124 7,386 10.0% 9.0% 5.7% |
|---|---|
The Panamex trading business generated improved gross sales margins in its key regions, in particular the PNG manufacturing and distribution operation contributed strong sales growth and improved gross margin supported by a tightly controlled cost base.
Deltrex Chemicals generated lower revenue and contribution levels during the year, the fall being directly attributable to the sale of the Cleantec business unit in December 2010.
| Reward Distribution Revenue Segment contribution (excluding unusual items) Margin (segment contribution to revenue) |
2012 $’000 2011 $’000 Increase/ (Decrease) 123,174 123,869 (0.6%) 3,664 (1,811) n/a 3.0% (1.5%) |
|---|---|
The Reward Distribution hospitality supplies business returned to profitability during the year despite a flat level of revenue. This followed the implementation of a range of cost-cutting measures, productivity improvements, more focussed selling activities and re-adjusted procurement strategies.
5. Dividends
Dividends paid or declared by the Company since the end of the previous financial year are:
| Cents per share Franked amount (cents) Ordinary dividends declared and paid during the year: Final 2011, paid 1 July 2011 75.0 37.5 Interim 2012, paid 19 December 2011 95.0 47.5 Total amount Ordinary dividend declared after the end of the financial year: Final 2012, to be paid 2 July 2012 130.0 65.0 |
Total $’000 50,628 64,128 |
|---|---|
| 114,756 | |
87,754 |
The financial effect of this dividend has not been brought to account in the financial statements for the year ended 31 March 2012 and will be recognised in subsequent financial reports. The franked components of all dividends paid or declared since the end of the previous financial year were franked based on a tax rate of 30%.
7
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
6. State of affairs
Changes in the state of affairs of the Group during the financial year resulted from its continued strategy of business expansion and diversification in testing and inspection services. Specifically, the Group undertook the following major acquisitions:
-
UK-based Stewart Group, a provider of geochemical, metallurgical and inspection services to the mining and processing industries throughout North America, Africa, Asia and Europe (acquired July 2011);
-
Columbia Analytical Services, an environmental and food analytical group operating in the US (acquired October 2011); and
-
Austpower Engineering, an industrial inspection and engineering business providing advanced inspection services to the power generation industry in Australia (acquired October 2011).
In the opinion of the directors there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review not otherwise disclosed in this report or the consolidated financial statements.
8
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
- Remuneration report – audited
The directors present the remuneration report for the Group’s Key Management Personnel (KMP). The following people were KMPs during the reporting period and unless otherwise stated were KMPs for the whole of the period:
Non-executive directors:
Geoff McGrath Chairman
Chairman of the Remuneration Committee (until 1 April 2012)
- Member of the Audit and Compliance Committee (until 1 April 2012)
Nerolie Withnall Deputy Chairman
Chairman of the Audit and Compliance Committee
- Chairman of the Remuneration Committee (effective 1 April 2012)
Ray Hill
Member of the Audit and Compliance Committee
Bruce Brown
Member of the Remuneration Committee
Mel Bridges
Member of the Audit and Compliance Committee (effective 1 April 2012)
Grant Murdoch (appointed 1 September 2011)
Member of the Audit and Compliance Committee
John Mulcahy (appointed 1 February 2012)
Member of the Remuneration Committee (effective 1 April 2012).
Former non-executive director:
Martin Kriewaldt (retired 26 July 2011)
Executive director:
Greg Kilmister Chief Executive Officer and Managing Director (CEO)
Executives:
Bruce McDonald Executive Vice President, ALS Minerals
Raj Naran Executive Vice President, ALS Life Sciences – North America and Europe
Brian Williams Group General Manger, ALS Life Sciences – Australia, Asia and ALS Industrial
Paul McPhee Group General Manager, ALS Energy
David Brown Group General Manager, Chemical Division
Andrew Ross Group General Manager, Reward Distribution
Former executive:
Peter Jordan (former Group General Manager, ALS Tribology – resigned November 2011)
Note: references in this remuneration report to “executives” are references to those executives who are KMPs as listed above, including where relevant the CEO.
Remuneration policy
The Board aims to set remuneration for all KMPs at levels which are reasonable but designed to attract and retain appropriately qualified people in a competitive market. In addition the aim for executives is to provide both incentive and reward, and to align a significant proportion of executive reward to growth in shareholder value, with a focus on both the short term (one year) and longer term (three years).
9
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
- Remuneration report – audited (continued)
Process
All aspects of remuneration for KMPs are approved by the Board after receiving recommendations from the Remuneration Committee (committee).
The committee consists of 3 independent non-executive directors and operates under a charter which is published on the Company’s website.
The committee conducts annual reviews of its charter, the Group remuneration policies and plans, the structure and details of all KMP remuneration packages, market trends and commentary in relation to director and executive remuneration practices and quantums, and legislative and regulatory requirements. These reviews take into consideration Group and individual financial performance, the scope of the Group’s global operations, the Group’s strategic and business plans, the market capitalisation of the Company and its place in various public indices (for example the S&P/ASX 100). The committee also meets at other times during the year to keep these matters under review.
In the reporting period the committee engaged Hay Group to provide market information and analysis to assist in the review of executive remuneration. This consultant reported directly to the committee. The committee and the Board are satisfied that the services of those consultants were provided free from undue influence by any KMP.
Structure
Non-executive directors
The total amount of remuneration, including superannuation, for all non-executive directors must not exceed the limit approved by shareholders. The last approval was for $950,000 per annum approved at the 2010 AGM.
Non-executive directors are paid fees fixed by the Board and do not receive remuneration which is equity-based or performance-related. The levels of directors’ remuneration are set having regard to independent survey data and publicly available information about fees paid to non-executive directors in a range of comparable companies.
The structure current for the reporting period for annual payments, exclusive of mandatory superannuation contributions, was –
Chairman of the Board : $210,000 (covers all responsibilities as Chairman of the Board and the Remuneration Committee and member of the Audit and Compliance Committee)
Other non-executive directors :
Board membership: $105,000
Committee membership:
| Audit and Compliance Committee | Remuneration Committee | |
|---|---|---|
| $ | $ | |
| Chairman | 25,000 | n/a * |
| Member | 12,500 | 2,500 |
- currently filled by the Chairman of the Board
Executive director and other executives
All executive packages comprise:
-
fixed remuneration of cash, superannuation/pension contributions and benefits
-
variable remuneration under the Group’s short term incentive (STI) and long term incentive (LTI) plans.
10
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
7. Remuneration report – audited (continued)
Fixed remuneration for each individual executive:
-
is approved in advance each year by the Board
-
may, at the election of the executive, include non-cash benefits such as a motor vehicle, and/or components of salary sacrifice as additional superannuation contributions
-
includes all fringe benefits tax or equivalent charges related to the executive’s non-cash benefits
-
is set having regard to each individual executive’s duties and responsibilities, the scope of the executive’s business unit, individual performance, contribution and experience, and, where available, comparable market information.
Variable remuneration for each individual executive:
-
is approved in advance by the Board
-
is set to encourage excellent performance, to focus effort on key business drivers, and to reward performance and contribution.
STI plan
Features of the STI plan:
-
amounts which can be earned as a cash bonus are set by the Board for each executive
-
payments to the CEO may not exceed 60% of his total fixed remuneration and are between 20% and 40% of other executives’ total fixed remuneration
-
payments are contingent on the achievement of specified individual financial and other performance indicators (KPIs) for the financial year; for the CEO 80% of the possible STI amount depends on achievement of KPIs based on Group net profit after tax, and for other executives 70% depends on achievement of KPIs based on earnings before interest and tax for the Group or for individual business units; the balance of the STI amounts for the CEO and other executives depend on KPIs measuring performance in relevant areas of health, safety and the environment, risk management, strategic plan delivery, return on sales and revenue growth, leadership and team contribution, workforce capability and succession planning
-
amounts are only paid on full achievement of a KPI (that is, if there is nil or partial achievement of a KPI, the STI amount assigned to that KPI is not paid)
-
payments are not made to executives found to have misrepresented their financial and nonfinancial KPI results; material misstatements discovered after an STI payment has been made may result in the executive having to return the payment to the Company.
LTI plan (equity-based)
Features of the LTI plan:
-
remuneration under the LTI plan is in the form of equity-settled performance rights; and in jurisdictions where securities legislation does not permit this, rights are cash settled
-
performance rights are granted each year to certain executives, who being entitled to receive STI payments, are invited to participate in the LTI plan by the CEO with the Board’s approval
-
the number of performance rights granted to an executive is calculated by dividing the amount of the executive’s STI payment by the volume weighted average price (VWAP) of the Company’s shares over the 20 trading days following the date of announcement of the final full year results for the financial year preceding the period to which the grant of performance rights relate
-
the vesting of rights is subject to the Company’s achievement of cumulative performance hurdles over the performance period (usually three years)
-
the performance hurdles are based on earnings per shares (EPS) and on relative Total Shareholder Return (TSR) measures over the performance period
-
the cumulative performance hurdles are assessed at the end of the performance period and the performance rights become exercisable, in whole or in part, or are forfeited from 1 July following the end of each period
-
LTI plan rules prohibit those who are granted performance rights from entering into arrangements that limit their exposure to share price decreases
-
each equity-settled performance right which vests and is exercised converts to an ordinary share in the Company at nil exercise price
-
the amount payable per cash-settled performance right which vests is the VWAP of the Company’s shares over the 20 trading days following the release of the Company’s full year results for the final year of each performance period
-
the executive must be employed in the Group on the vesting date to be eligible for issue of the shares (equity-settled rights) or receipt of payment (cash-settled rights).
11
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
- Remuneration report – audited (continued)
The performance hurdles and vesting proportions for each criterion are as follows:
| Proportion of performance rights that may be exercised if EPS growth hurdle is met |
Compound annual diluted EPS growth 2009 issue 2010 issue 2011 issue |
Compound annual diluted EPS growth 2009 issue 2010 issue 2011 issue |
Compound annual diluted EPS growth 2009 issue 2010 issue 2011 issue |
|---|---|---|---|
| 0% | Less than 13% per annum |
Less than 13% per annum |
Less than 10% per annum |
| 25% | 13% per annum | 13% per annum | 10% per annum |
| Straight line vesting between 25% and 50% |
Between 13% and 20% per annum |
Between 13% and 20% per annum |
Between 10% and 14% per annum |
| 50% (i.e. 50% of total grant) |
20% or higher per annum |
20% or higher per annum |
14% or higher per annum |
| Performance period | 1 Apr 10 – 31 Mar 12 | 1 Apr 10 – 31 Mar 13 | 1 Apr 11 – 31 Mar 14 |
| TSR of Campbell Brothers Ltd relative to TSRs of comparator companies |
Proportion of performance rights that may be exercised if TSR hurdle is met 2009 issue 2010 issue 2011 issue |
Proportion of performance rights that may be exercised if TSR hurdle is met 2009 issue 2010 issue 2011 issue |
Proportion of performance rights that may be exercised if TSR hurdle is met 2009 issue 2010 issue 2011 issue |
|---|---|---|---|
| 0% | Less than the 50th percentile |
Less than the 50th percentile |
Less than the 50th percentile |
| 25% | 50th percentile | 50th percentile | 50th percentile |
| Straight line vesting between 25% and 50% |
Between 50th percentile and 75th percentile |
Between 50th percentile and 75th percentile |
Between 50th percentile and 75th percentile |
| 50% (i.e. 50% of total grant) |
75th percentile or higher | 75th percentile or higher | 75th percentile or higher |
| Performance period | 1 Apr 09 – 31 Mar 12 | 1 Apr 10 – 31 Mar 13 | 1 Apr 11 – 31 Mar 14 |
| Comparator companies | International companies: Bureau Veritas (France), Core Laboratories (USA), Eurofins (France & Germany), Intertek (UK), SGS (Switzerland), Australian companies: Ausenco, Boart Longyear, Cardno, Clough, Coffey International, MacMahon Holdings, Monadelphous, Orica, Servcorp, Transfield Services, WorleyParsons. |
International companies: Bureau Veritas (France), Core Laboratories (USA), Eurofins (France & Germany), Intertek (UK), SGS (Switzerland), Australian companies: Ausenco, Boart Longyear, Cardno, Clough, Coffey International, Industrea, MacMahon Holdings, Monadelphous, Orica, Sedgman, Servcorp, Transfield Services, WorleyParsons. |
International companies: Bureau Veritas (France), Core Laboratories (USA), Eurofins (France & Germany), Intertek (UK), SGS (Switzerland), Australian companies: Ausenco, Boart Longyear, Cardno, Clough, Coffey International, Industrea, MacMahon Holdings, Monadelphous, Orica, Sedgman, Servcorp, Transfield Services, WorleyParsons |
12
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
7. Remuneration report – audited (continued)
Consequences of performance on shareholders’ wealth
In considering the Group’s performance and creation of shareholder wealth, the Board has regard to the following financial data in respect of the current financial year and the previous four financial years:
| Year ended 31 March Profit attributable to equity holders of the Company Profit (excluding unusual items) attributable to equity holders of the Company Dividends paid or payable Share price at balance date |
2012 $’000 2011 $’000 2010 $’000 2009 $’000 2008 $’000 222,413 132,354 75,301 106,209 76,819 222,413 132,208 75,301 106,209 71,270 151,882 94,152 62,780 52,806 49,456 $67.23 $46.35 $29.55 $13.60 $25.00 |
|---|---|
Service contracts
The Group has not entered into any formal service contracts with its non-executive directors. Executives have appropriate contractual arrangements. In the event of termination without cause, the Group is required to pay between three and twelve months of salary.
13
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
7. Remuneration report – audited (continued)
Key Management Personnel remuneration (Consolidated)
Details of the nature and amount of each major element of remuneration of each KMP are set out below. Following approval by the Board, changes in salary generally take effect from 1 July each year.
| In AUD |
Short-term | Long-term | Long-term | Post- employment |
Termin- ation benefits $ |
Total $ |
|||
|---|---|---|---|---|---|---|---|---|---|
| Salary & fees $ |
STI cash bonus (a) $ |
Non- monetary benefits (b) $ |
Value of share- based awards(c) $ |
Other long term $ |
Super- annuation and pension benefits $ |
||||
| Directors Non-executive directors G J McGrath N Withnall R G Hill B R Brown M J Bridges G B Murdoch (appointed 1 Sep 2011) J F Mulcahy (appointed 1 Feb 2012) M D Kriewaldt (retired 26 Jul 2011) Executive director G F Kilmister Executives B McDonald R Naran B Williams P McPhee D Brown |
|||||||||
| 2012 | 157,500 | - | - | - | 619 | 68,675 | - | 226,794 | |
| 2011 | 182,500 | - | - | - | 612 | 16,424 | - | 199,536 | |
| 2012 | 130,000 | - | - | - | 619 | 11,700 | - | 142,319 | |
| 2011 | 113,333 | - | - | - | 612 | 10,200 | - | 124,145 | |
| 2012 | 116,250 | - | - | - | 619 | 10,463 | - | 127,332 | |
| 2011 | 100,833 | - | - | - | 612 | 9,075 | - | 110,520 | |
| 2012 | 35,833 | - | - | - | 619 | 79,979 | - | 116,431 | |
| 2011 | 73,750 | - | - | - | 612 | 25,253 | - | 99,615 | |
| 2012 | 103,750 | - | - | - | 619 | 9,338 | - | 113,707 | |
| 2011 | 88,333 | - | - | - | 612 | 7,950 | - | 96,895 | |
| 2012 | 69,583 | - | - | - | 361 | 6,263 | - | 76,207 | |
| 2011 | - | - | - | - | - | - | - | - | |
| 2012 | 17,500 | - | - | - | 103 | 1,575 | - | 19,178 | |
| 2011 | - | - | - | - | - | - | - | - | |
| 2012 | 38,750 | - | - | - | 206 | 4,388 | - | 43,344 | |
| 2011 | 103,333 | - | - | - | 612 | 9,300 | - | 113,245 | |
| 2012 | 1,056,250 | 675,000 | 11,753 | 483,485 | 619 | 50,000 | - | 2,277,107 | |
| 2011 | 984,065 | 630,000 | 17,106 | 418,219 | 612 | 49,268 | - | 2,099,270 | |
| 2012 | 441,693 | 191,626 | 4,510 | 154,309 | 347 | - | - | 792,485 | |
| 2011 | 416,336 | 149,146 | 5,207 | 163,656 | 380 | - | - | 734,725 | |
| 2012 | 341,525 | 161,290 | - | 147,510 | 347 | 11,913 | - | 662,585 | |
| 2011 | 295,498 | 126,396 | - | 78,676 | 380 | 10,322 | - | 511,272 | |
| 2012 | 397,738 | 200,000 | 7,754 | 89,423 | 347 | 24,866 | - | 720,128 | |
| 2011 | 302,691 | 135,000 | 33,696 | 92,147 | 380 | 25,631 | - | 589,545 | |
| 2012 | 411,675 | 182,000 | - | 83,861 | 347 | 20,058 | - | 697,941 | |
| 2011 | 331,805 | 100,000 | - | 94,228 | 380 | 29,862 | - | 556,275 | |
| 2012 | 291,258 | 50,000 | - | 12,258 | 347 | 24,992 | - | 378,855 | |
| 2011 | 258,258 | 42,500 | 19,800 | 40,391 | 380 | 23,110 | - | 384,439 | |
| A Ross (d) | 2012 | 269,265 | 30,000 | - | - | 347 | 24,234 | - | 323,846 |
| P Jordan (e) | 2011 | 151,823 | n/a | - | - | 222 | 13,664 | - | 165,709 |
| 2012 | 227,482 | - | - | (40,868) | 231 | 20,560 | 18,102 | 225,507 | |
| 2011 | 220,582 | 30,000 | 68 | 60,141 | 380 | 27,495 | - | 338,666 | |
| C Clements (f) | 2012 | - | - | - | - | - | - | - | - |
| 2011 | 98,508 | - | 8,125 | - | 158 | 8,936 | 82,738 | 198,465 | |
| Total Compensation: key management personnel |
2012 | 4,106,052 | 1,489,916 | 24,017 | 929,978 | 6,697 | 369,004 | 18,102 | 6,943,766 |
| 2011 | 3,721,648 | 1,213,042 | 84,002 | 947,458 | 6,944 | 266,490 | 82,738 | 6,322,322 |
14
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
- Remuneration report – audited (continued)
Directors’ and executive officers’ remuneration (Consolidated) (continued)
-
(a) STI cash bonuses are paid annually following the end of the preceding financial year. The grant date is tied to the performance appraisal which for the current year was completed by 31 March.
-
(b) Non-monetary benefits include payment of allowances, provision of other benefits such as motor vehicles, fringe benefits tax thereon and an amount representing commercial interest that would have been charged during the period on the executive's outstanding employee loan balances owed to the Company had these loans not been interest free.
-
(c) The LTI Plan was introduced in April 2008. Performance rights were granted in each of the years ended March 2009, 2010, 2011 and 2012. Refer to note 37 for details. The fair value of performance rights granted during both years were calculated using Binomial Tree (EPS hurdle) and Monte-Carlo Simulation (TSR hurdle) valuation methodologies and allocated to each financial year evenly over the period from grant date to vesting date.
-
(d) Mr Ross commenced with the Group in August 2010.
-
(e) Mr Jordan ceased employment with the Group in November 2011. The negative value allocated to share-based awards represents the reversal of expense recorded in previous years in relation to performance rights which lapsed on cessation of employment.
-
(f) Ms Clements ceased employment with the Group in August 2010.
Details of the vesting profile of the short term incentive cash bonuses awarded as remuneration to each of the named executives are detailed below:
| Included in remuneration $(a) |
% vested |
% forfeited (b) |
||
|---|---|---|---|---|
| Executives G F Kilmister B McDonald R Naran B Williams P McPhee D Brown A Ross (c) P Jordan (d) C Clements (e) |
||||
| 2012 | 675,000 | 100 | - | |
| 2011 | 630,000 | 100 | - | |
| 2012 | 191,626 | 100 | - | |
| 2011 | 149,146 | 90 | 10 | |
| 2012 | 161,290 | 100 | - | |
| 2011 | 126,396 | 100 | - | |
| 2012 | 200,000 | 100 | - | |
| 2011 | 135,000 | 90 | 10 | |
| 2012 | 182,000 | 91 | 9 | |
| 2011 | 100,000 | 67 | 33 | |
| 2012 | 50,000 | 100 | - | |
| 2011 | 42,500 | 50 | 50 | |
| 2012 | 30,000 | 50 | 50 | |
| 2011 | n/a | n/a | n/a | |
| 2012 | - | - | 100 | |
| 2011 | 30,000 | 38 | 62 | |
| 2012 | n/a | n/a | n/a | |
| 2011 | - | - | 100 |
(a) Amounts included in remuneration for the financial year represent the amounts that vested in the financial year based on the achievement of personal goals and satisfaction of specified performance criteria.
-
(b) The amounts forfeited are due to the performance or service criteria not being met in relation to the financial year.
-
(c) Mr Ross commenced with the Group in August 2010 and was not a participant in the STI plan during the year to March 2011.
-
(d) Mr Jordan ceased employment with the Group in November 2011.
-
(e) Ms Clements ceased employment with the Group in August 2010.
15
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
7. Remuneration report – audited (continued)
Proportion of performance related and equity based remuneration
Details of each of the named executives’ performance related and equity based remuneration as a proportion of their total remuneration is detailed below.
| Proportion of remuneration performance based % |
Value of performance rights as a proportion of remuneration % |
||
|---|---|---|---|
| Executives G F Kilmister B McDonald R Naran B Williams P McPhee D Brown A Ross(a) P Jordan(b) C Clements(c) |
|||
| 2012 | 50.9 | 21.2 | |
| 2011 | 49.9 | 19.9 | |
| 2012 | 43.7 | 19.5 | |
| 2011 | 42.6 | 22.3 | |
| 2012 | 46.6 | 22.3 | |
| 2011 | 40.1 | 15.4 | |
| 2012 | 40.2 | 12.4 | |
| 2011 | 38.5 | 15.6 | |
| 2012 | 38.1 | 12.0 | |
| 2011 | 34.9 | 16.9 | |
| 2012 | 16.4 | 3.2 | |
| 2011 | 21.6 | 10.5 | |
| 2012 | 9.3 | n/a | |
| 2011 | n/a | n/a | |
| 2012 | (18.1) | (18.1) | |
| 2011 | 26.6 | 17.8 | |
| 2012 | n/a | n/a | |
| 2011 | - | - |
(a) Mr Ross commenced with the Group in August 2010 and was not a participant in the STI Plan during the year to March 2011. He has not been a participant in the LTI plan.
(b) Mr Jordan ceased employment with the Group in November 2011. The negative values above represent the reversal of expense recorded in previous years in relation to performance rights which lapsed on cessation of employment.
(c) Ms Clements ceased employment with the Group in August 2010.
16
Campbell Brothers Limited and its subsidiaries Directors’ report (continued) For the year ended 31 March 2012
7. Remuneration report – audited (continued)
Performance rights over ordinary shares granted as remuneration
Details of vested and outstanding performance rights over ordinary shares in the Company that were granted as remuneration to each KMP under the LTI Plan.
| Grant date | Number of rights granted (a) |
Fair value per right at grant date (b) |
Issue price used to determine no. of rights granted(b) |
Vesting date |
Number of rights vested and exercised |
Number of rights lapsed (c) |
% of rights lapsed (c) |
|
|---|---|---|---|---|---|---|---|---|
| Executives G F Kilmister |
26 Jul 11 27 Jul 10 24 Nov 09 5 Aug08 |
13,595 10,676 29,703 7,388 |
$36.02 $25.06 $23.57 $24.16 |
$46.34 $28.09 $19.19 $29.44 |
1 Jul 14 1 Jul 13 1 Jul 12 1 Jul 11 |
- - - 6,118 |
- - - 1,270 |
- - - 17% |
| B McDonald | 26 Jul 11 27 Jul 10 1 Oct 09 3 Sep08 |
3,097 3,754 9,207 3,502 |
$36.02 $25.06 $26.91 $29.46 |
$46.34 $28.09 $19.19 $29.44 |
1 Jul 14 1 Jul 13 1 Jul 12 1 Jul 11 |
- - - 2,900 |
- - - 602 |
- - - 17% |
| R Naran | 26 Jul 11 27 Jul 10 3 Sep08 |
2,505 3,907 2,112 |
$36.02 $25.06 $29.46 |
$46.34 $28.09 $29.44 |
1 Jul 14 1 Jul 13 1 Jul 11 |
- - 1,749 |
363 | - - 17% |
| B Williams | 26 Jul 11 27 Jul 10 30 Jun 09 3 Sep08 |
2,913 3,203 5,712 2,751 |
$36.02 $25.06 $17.29 $29.46 |
$46.34 $28.09 $19.19 $29.44 |
1 Jul 14 1 Jul 13 1 Jul 12 1 Jul 11 |
- - - 2,278 |
473 | - - - 17% |
| P McPhee | 26 Jul 11 27 Jul 10 30 Jun 09 3 Sep08 |
2,158 3,203 5,811 2,853 |
$36.02 $25.06 $17.29 $29.46 |
$46.34 $28.09 $19.19 $29.44 |
1 Jul 14 1 Jul 13 1 Jul 12 1 Jul 11 |
- - - 2,363 |
- - - 490 |
- - - 17% |
| D Brown | 26 Jul 11 3 Sep08 |
917 2,726 |
$36.02 $29.46 |
$46.34 $29.44 |
1 Jul 14 1 Jul 11 |
- 2,257 |
- 469 |
- 17% |
| P Jordan(d) | 27 Jul 10 30 Jun 09 3 Sep08 |
1,868 3,327 2,038 |
$25.06 $17.29 $29.46 |
$28.09 $19.19 $29.44 |
1 Jul 13 1 Jul 12 1 Jul 11 |
- - 1,688 |
1,868 3,327 350 |
100% 100% 17% |
(a) Performance rights granted to Mr Naran are cash-settled rights. Performance rights granted to all other executives named above are equity-settled rights.
(b) The issue price used to determine the number of rights offered in each year to all participants, including Mr Kilmister and other key management personnel, was the volume weighted average price of the Company’s shares during the twenty trading days following the announcement of the Group’s annual financial results. The grant dates and corresponding fair values per right in the above table have been determined in accordance with Australian Accounting Standards and are dependent on the dates on which individual executives are deemed to have received their offers to participate in the Plan. Fair values have been calculated using Binomial Tree (EPS hurdle) and Monte-Carlo Simulation (TSR hurdle) valuation methodologies.
(c) The number of rights lapsed represents rights lapsed due to performance hurdles not being met and/or rights lapsed on cessation of employment. Performance hurdle testing at 31 March 2011 of rights granted in August and September 2008 resulted in 83% of rights vesting and 17% of rights lapsing.
(d) Mr Jordan ceased employment with the Group in November 2011.
17
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
8. Environmental regulation
The Group is committed to complying with environmental legislation, standards, and codes of practice relevant to the particular business in the areas in which it operates. The main chemical manufacturing facilities, located in Sydney and Melbourne, are regulated under State and local government legislation. Each site holds a current licence and or consent from the relevant environment protection authority or local council.
Environmental management
As part of the Group’s compliance program, environmental matters are reported on monthly by all divisional managers. In addition, internal sign-offs are completed by all managers on a yearly basis, reporting on performance against relevant environmental legislation and key environmental risks in their area of operations. Apart from complying with local legal requirements each site location across the world operates under the corporate health safety and environment minimum standard which sets out 13 key standards including identification and management of key environmental risks, emergency planning, reporting environmental incidents, and conducting monthly audits.
The Group participates directly in national industry associations, namely ACCORD Australasia. ACCORD liaises with government authorities, reviews regulation and develops pro-active industry policies on relevant environmental issues.
Initiatives
There were a number of environmental initiatives implemented during the year including:
-
ALS Environmental in Australia won the inaugural Sustainability and Innovation “Care Award” in 2011 with its introduction of reduced size sample containers for the analysis of semi –volatile samples. This required enhancing of the instrumentation sensitivity allowing a reduction from 1L containers to 100ml. This size reduction has numerous positive flow-on effects including a 70% reduction in glass waste, 5000L per annum reduction in solvent waste and a reduction in freight and refrigeration costs.
-
ALS Tribology was successful in diverting waste oil sample containers from landfill and in turn reducing their waste production. In one site alone some 12000 containers used to go to landfill every month, now with three different waste streams separated onsite, the containers are being re-cycled.
-
ALS Coal has turned waste coal samples away from land fill and into fuel in a number of sites. In one site, 120 cubic meters of coal which was destined for land fill has now been diverted to a local mill which uses the coal to power its boilers.
-
Energy saving initiatives has been successfully trialled on a number of existing facilities, in some cases generating reductions of 28%. E.g. installation of variable speed drives and timers on ventilation systems, installation of energy efficient lighting, monitoring of air conditioning usage and reducing building inefficiencies.
Performance against environmental compliance requirements
There were no material breaches of environmental statutory requirements and no prosecutions launched against the Group during the year. One minor breach occurred at Reward Distribution in Toowoomba Queensland, resulting in a penalty notice and fine of $2,000 being issued by the local authority for a small spill of sodium hypochlorite which migrated offsite. Internal and external audits and internal reporting and monitoring have indicated a high level of compliance with site licence conditions, relevant legislation and corporate minimum standards.
18
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
9. Events subsequent to reporting date
On 4 April 2012, the Group acquired Eclipse Scientific Group (Eclipse) and Advanced Micro Services (AMS) for a combined enterprise value of approximately $40 million. UK-based Eclipse is a provider of food, dairy, water and pharmaceutical testing services to a blue chip customer base comprising manufacturers, food processors and retailers. AMS provides similar services to the Irish market. The companies will be integrated into the Group’s newly formed ALS Life Sciences Division and are an important part of the Group’s strategy to build a global food / pharmaceutical laboratory services business.
Other than the matter discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
10. Likely developments
The Group’s objective during the next financial year will be to maximise earnings and investment returns across all the business units in its diversified portfolio.
11. Directors’ interests
The relevant interest of each director in the share capital of the Company as notified by the directors to the Australian Securities Exchange in accordance with section 205G(1) of the Corporations Act 2001 as at the date of this report is:
| at the date of this report is: | |
|---|---|
| Ordinaryshares | |
| G J McGrath G F Kilmister N Withnall R G Hill B R Brown M J Bridges G B Murdoch J F Mulcahy |
297,810 144,599 2,559 14,000 30,000 3,420 7,000 - |
Refer to the Remuneration Report above for details of performance rights held by Mr Kilmister.
19
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
12. Directors’ meetings
The number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Board Meetings* | Audit and Compliance Committee Meetings (1) |
Remuneration Committee Meetings |
|
|---|---|---|---|
| G J McGrath G F Kilmister N Withnall^^ R G Hill B R Brown M J Bridges G B Murdoch J F Mulcahy* M D Kriewaldt^ |
A B 10 10 10 10 10 9 10 10 10 10 10 9 5 5 2 2 4 3 |
A B 4 4 - - 4 4 4 4 - - - - 2 2 - - 1 - |
A B 3 3 - - 1 1 - - 3 3 - - - - - - 2 1 |
- A – Number of meetings held during the time the director held office during the year
B – Number of meetings attended
-
(1) Although not members of the Audit & Compliance Committee, Messrs Brown, Bridges and Kilmister attend meetings of the Committee as permitted by the Committee’s Charter.
-
*included two meetings of the Nominations Committee, which comprises the full Board.
-
^retired from the Board following the AGM on 26 July 2011.
^^replaced M D Kriewaldt on the Remuneration Committee.
-
**appointed to the Board effective 1 September 2011. Replaced MD Kriewaldt on the Audit & Compliance Committee.
-
***appointed to the Board effective 1 February 2012.
13. Directors’ interests
Indemnification
Under its Constitution, and by resolution of the Board, the Company has agreed to indemnify to the extent permitted by law and the Corporations Act 2001:
-
every person and employee who is or has been an officer of the Company or of a Group entity where requested to do so, including a director or secretary, against any liability (other than for legal costs) incurred by that person or employee as an officer of the Company or of a Group entity (including liabilities incurred by that person or employee as an officer of the Company or of a Group entity where the Company requested that person or employee to accept that appointment).
-
every person and employee who is or has been an officer of the Company or of a Group entity where requested to do so, including a director or secretary, against reasonable legal costs incurred in defending an action for a liability incurred by that person or employee as an officer of the Company or of a Group entity (including such legal costs incurred by that person or employee as an officer of the Company or of a Group entity where the Company requested that person or employee to accept that appointment).
Insurance premiums
During the financial year the Company paid insurance premiums in respect of directors’ and officers’ liability and legal expense insurance contracts, for current and former directors and senior executives, including senior executives of its subsidiaries. The current directors are listed elsewhere in this report. The insurance relates to:
-
costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever their outcome; and
-
other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of duty or improper use of information or position to gain a personal advantage.
It is a condition of the policies that premiums paid and terms and conditions of the policies are not to be disclosed.
20
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
14. Non-audit services
During the year KPMG, the Company’s auditor, has performed certain other services in addition to statutory duties.
The Board has considered the non-audit services provided during the year by the auditor and in accordance with written advice provided by resolution of the Audit and Compliance Committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services were subject to the corporate governance procedures adopted by the Company and have been reviewed by the Audit and Compliance Committee to ensure they do not impact the integrity and objectivity of the auditor; and
-
the non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants , as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity for the Company, acting as an advocate for the Company or jointly sharing risks and rewards.
Details of the amounts paid to the auditor of the Company, KPMG, and its related practices for audit and non-audit services provided during the year are set out below. In addition, amounts paid to other auditors for the statutory audit have been disclosed:
| Audit services Auditors of the Company KPMG Australia: Audit and review of consolidated and company financial reports Audit of subsidiary’s financial report Other regulatory audits Other KPMG member firms: Audit and review of financial reports Other auditors Audit and review of financial reports Other services Auditors of the company KPMG Australia Other assurance and investigation services Other KPMG member firms: Taxation services Other assurance and investigation services |
Consolidated 2012 2011 $ $ 484,000 451,000 40,000 45,000 4,500 4,200 672,693 383,352 |
|---|---|
| 1,201,193 883,552 106,646 69,913 |
|
| 1,307,839 953,465 |
|
| 22,364 52,750 136,266 65,974 72,146 737 |
|
| 230,776 119,461 |
- Includes impact of acquisitions during the financial year.
21
Campbell Brothers Limited and its subsidiaries
Directors’ report (continued)
For the year ended 31 March 2012
15. Lead auditor’s independence declaration
The Lead auditor’s independence declaration is set out on page 96 and forms part of the directors’ report for the financial year ended 31 March 2012.
16. Rounding off
The Company is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998 and in accordance with that Class Order, amounts in the financial report and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Signed in accordance with a resolution of the directors:
==> picture [198 x 75] intentionally omitted <==
==> picture [181 x 42] intentionally omitted <==
G J McGrath G F Kilmister Chairman Managing Director Brisbane Brisbane 21 May 2012 21 May 2012
22
Campbell Brothers Limited and its subsidiaries
Profit and loss statement
For the year ended 31 March 2012
| In thousands of AUD Note Revenue from sale of goods Revenue from rendering of services Other income 7 Changes in inventories of finished goods and work in progress Raw materials and consumables purchased Employee expenses Warehousing and distribution costs Amortisation and depreciation Selling expenses Administration and other expenses Share of net profits of associates and joint ventures accounted for using the equity method 18 Profit before financing costs and income tax Finance income 11 Finance expense 11 Net finance expense Profit before income tax Income tax expense 12 Profit for the year Attributable to: Equity holders of the company Non-controlling interest Profit for the year Basic earnings per share 13 Diluted earnings per share 13 Dividends per share 25 |
Consolidated 2012 2011 213,230 249,952 1,192,379 858,377 |
|---|---|
| 1,405,609 1,108,329 1,851 10,941 13,403 (704) (251,577) (226,499) (518,635) (408,849) (33,045) (27,376) (46,199) (42,172) (14,256) (12,478) (230,954) (206,066) 1,384 243 |
|
| 327,581 195,369 |
|
| 1,788 1,053 (17,411) (11,297) |
|
| (15,623) (10,244) |
|
| 311,958 185,125 (87,271) (52,835) |
|
| 224,687 132,290 |
|
| 222,413 132,354 2,274 (64) |
|
| 224,687 132,290 |
|
| 329.48c 203.19c 328.82c 202.78c |
|
| $2.25 $1.40 |
The profit and loss statement is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
23
Campbell Brothers Limited and its subsidiaries
Statement of comprehensive income
For the year ended 31 March 2012
| In thousands of AUD Note Profit for the year Other comprehensive income Foreign exchange translation 25 Net (loss) on hedge of net investments in foreign subsidiaries 25 Net gain/(loss) on cash flow hedges taken to equity 25 Other comprehensive income for the year, net of income tax Total comprehensive income for the year Attributable to: Equity holders of the company Non-controlling interest Total comprehensive income for the year* |
Consolidated 2012 2011 224,687 132,290 |
|---|---|
| (3,469) (14,644) (2,759) (487) (871) 2,040 |
|
| (7,099) (13,091) |
|
| 217,588 119,199 |
|
| 215,314 119,263 2,274 (64) |
|
| 217,588 119,199 |
- All movements in comprehensive income are disclosed net of applicable income tax.
The statement of comprehensive income is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
24
Campbell Brothers Limited and its subsidiaries
Balance sheet
As at 31 March 2012
| In thousands of AUD Note Assets Cash and cash equivalents 14 Trade and other receivables 15 Inventories 16 Other 17 Total current assets Receivables 15 Investments accounted for using the equity method 18 Investment property 23 Deferred tax assets 19 Property, plant and equipment 20 Intangible assets 21 Other investments Total non-current assets Total assets Liabilities Bank overdraft 14 Trade and other payables 22 Loans and borrowings 24 Income tax payable Employee benefits Total current liabilities Loans and borrowings 24 Deferred tax liabilities 19 Employee benefits Other Total non-current liabilities Total liabilities Net assets Equity Share capital 25 Reserves Retained earnings Total equity attributable to equity holders of the company Non-controlling interest Total equity |
Consolidated 2012 2011 133,354 87,123 267,583 193,484 80,512 64,119 24,649 11,861 |
|---|---|
| 506,098 356,587 |
|
| 2,054 4,909 10,881 17,134 11,079 11,139 13,156 13,395 324,604 265,131 767,677 503,490 165 162 |
|
| 1,129,616 815,360 |
|
| 1,635,714 1,171,947 |
|
| 1,161 3,135 123,193 95,721 4,054 42,782 28,474 13,581 38,981 31,449 |
|
| 195,863 186,668 |
|
| 498,787 152,680 1,696 1,681 2,908 2,788 6,256 2,610 |
|
| 509,647 159,759 |
|
| 705,510 346,427 |
|
| 930,204 825,520 |
|
| 610,382 610,382 (36,931) (30,315) 351,171 243,974 |
|
| 924,622 824,041 5,582 1,479 |
|
| 930,204 825,520 |
The balance sheet is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
25
Campbell Brothers Limited and its subsidiaries
Statement of changes in equity
For the year ended 31 March 2012
| In thousands of AUD Note Balance 1 April 2011 Total comprehensive income for the period Profit or loss Other comprehensive income Foreign exchange translation differences Net gain/(loss) on hedge of net investments in foreign subsidiaries Net gain/(loss) on cash flow hedges taken to equity Total other comprehensive income Total comprehensive income for the period Transactions with equity holders, recorded directly in equity Contributions by and distributions to owners Dividends to equity holders 25 Share-settled performance rights awarded during the period 37 Share-settled performance rights vested during the period 37 Non-controlling interest ownership of subsidiary acquired Total contributions by and distributions to owners Balance at 31 March 2012 |
Consolidated | Consolidated | Consolidated | Consolidated | ||||
|---|---|---|---|---|---|---|---|---|
| Share | Foreign | Hedging | Employee | Retained | Total | Non- | Total Equity | |
| Capital | Currency | reserve | share-based | earnings | controlling | |||
| Translation | awards | Interest | ||||||
| 610,382 | (33,020) | 871 | 1,834 | 243,974 | 824,041 | 1,479 | 825,520 | |
| - | - | - | - | 222,413 | 222,413 | 2,274 | 224,687 | |
| - | (3,469) | - | - | - | (3,469) | - | (3,469) | |
| - | (2,759) | - | - | - | (2,759) | - | (2,759) | |
| - | - | (871) | - | - | (871) | - | (871) | |
| - | (6,228) | (871) | - | - | (7,099) | - | (7,099) | |
| - | (6,228) | (871) | - | 222,413 | 215,314 | 2,274 | 217,588 | |
| - | - | - | - | (114,756) | (114,756) | (887) | (115,643) | |
| - | - | - | 1,241 | - | 1,241 | - | 1,241 | |
| - | (758) | (460) | (1,218) | - | (1,218) | |||
| - | - | - | - | - | - | 2,716 | 2,716 | |
| - | - | - | 483 | (115,216) | (114,733) | 1,829 | (112,904) | |
| 610,382 | (39,248) | - | 2,317 | 351,171 | 924,622 | 5,582 | 930,204 |
The statement of changes in equity is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
26
Campbell Brothers Limited and its subsidiaries
Statement of changes in equity (continued)
For the year ended 31 March 2012
| In thousands of AUD Note Balance 1 April 2010 Total comprehensive income for the period Profit or loss Other comprehensive income Foreign exchange translation differences Net gain/(loss) on hedge of net investments in foreign subsidiaries Net gain/(loss) on cash flow hedges taken to equity Total other comprehensive income Total comprehensive income for the period Transactions with equity holders, recorded directly in equity Contributions by and distributions to owners Dividends to equity holders Shares issued under dividend reinvestment plan 25 Shares issued pursuant to the Ammtec takeover offer 25 Share-settled performance rights awarded during the period 37 Non-controlling interest ownership of subsidiary acquired Total contributions by and distributions to owners Balance at 31 March 2011 |
Consolidated Share Capital Foreign Currency Translation Hedging reserve Employee share-based awards Retained earnings Total 456,734 (17,889) (1,169) 859 189,772 628,307 - - - - 132,354 132,354 - (14,644) - - - (14,644) - (487) - - - (487) - - 2,040 - - 2,040 |
Non- controlling Interest Total Equity 1,437 629,744 (64) 132,290 - (14,644) - (487) - 2,040 |
|---|---|---|
| - (15,131) 2,040 - - (13,091) |
- (13,091) |
|
| - (15,131) 2,040 - 132,354 119,263 |
(64) 119,199 |
|
| - - - - (78,152) (78,152) 32,600 - - - 32,600 121,048 - - - - 121,048 - - - 975 - 975 - - - - - - |
- (78,152) - 32,600 - 121,048 - 975 106 106 |
|
| 153,648 - - 975 (78,152) 76,471 |
106 76,577 |
|
| 610,382 (33,020) 871 1,834 243,974 824,041 |
1,479 825,520 |
The statement of changes in equity is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
27
Campbell Brothers Limited and its subsidiaries
Statement of cash flows
For the year ended 31 March 2012
| In thousands of AUD Note Cash flows from operating activities Cash receipts from customers Cash paid to suppliers and employees Cash generated from operations Interest paid Interest received Income taxes paid Net cash from operating activities 33 Cash flows from investing activities Payments for property, plant and equipment Repayments/(loans) joint venture entity Payments for net assets on acquisition of businesses and subsidiaries Proceeds from sale of subsidiary Proceeds from sale of chemical and cleaning solutions business Costs incurred in disposing of chemical and cleaning solutions business Dividend from associate Proceeds from sale of other non-current assets Net cash from investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Lease payments Lease receipts Dividends paid Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 April Effect of exchange rate fluctuations on cash held Cash and cash equivalents at 31 March 14 |
Consolidated 2012 2011 1,488,802 1,178,430 (1,170,832) (967,669) |
|---|---|
| 317,970 210,761 (17,410) (11,297) 1,788 1,053 (73,399) (41,675) |
|
| 228,949 158,842 |
|
| (82,941) (70,791) (387) (638) (197,535) (52,139) 4,471 - - 43,891 - (1,447) 510 2,370 1,545 3,377 |
|
| (274,337) (75,377) |
|
| 376,488 229,448 (162,887) (236,122) (2,607) (3,077) - 554 (115,571) (45,416) |
|
| 95,423 (54,613) |
|
| 50,035 28,852 83,988 57,918 (1,830) (2,782) |
|
| 132,193 83,988 |
The statement of cash flows is to be read in conjunction with the notes to the financial statements set out on pages 30 to 92.
28
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
| 1. | Reporting entity | 21. | Intangible assets |
|---|---|---|---|
| 2. | Basis of preparation | 22. | Trade and other payables |
| 3. | Significant accounting policies | 23. | Investment property |
| 4. | Financial and capital risk management |
24. | Loans and borrowings |
| 25. | Capital and reserves | ||
| 5. | Determination of fair value | ||
| 26. | Financial instruments | ||
| 6. | Operating segments | ||
| 27. | Operating leases | ||
| 7. | Other income | ||
| 28. | Capital commitments | ||
| 8. | Expenses | ||
| 29. | Contingencies | ||
| 9. | Unusual items recorded profit for the year |
30. | Deed of cross guarantee |
| 10. | Auditors’ remuneration | 31. | Parent entity disclosures |
| 11. | Net financing costs | 32. | Consolidated entities |
| 12. | Income tax expense | 33. | Reconciliation of cash flows from operating activities |
| 13. | Earnings per share | ||
| 14. | Cash and cash equivalents | 34. | Acquisitions of subsidiaries and non-controlling interests |
| 15. | Trade and other receivables | 35. | Key management personnel disclosures |
| 16. | Inventories | ||
| 17. | Other current assets | 36. | Non-key management personnel related party disclosures |
| 18. | Investments accounted for using the equity method |
37. | Share-based payments |
| 38. | Events subsequent to balance date | ||
| 19. | Deferred tax assets and liabilities | ||
| 20. | Property, plant and equipment |
29
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
1. Reporting entity
Campbell Brothers Limited (the “Company”) is a company domiciled in Australia. The consolidated financial report of the Company for the year ended 31 March 2012 comprises the Company and its subsidiaries (together referred to as the “Group”) and the Group’s interest in associates and jointly controlled entities.
2. Basis of preparation
(a) Statement of compliance
The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (“AASBs”) adopted by the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001. The consolidated financial report of the Group also complies with the International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board.
The financial report was authorised for issue by the directors on 21 May 2012.
(b) Basis of measurement
The financial report is prepared on the historical cost basis except that derivative financial instruments and liabilities for cash-settled share based payments are measured at fair value.
(c) Functional and presentation currency
The financial report is presented in Australian dollars which is the Company’s functional currency. The Company is of a kind referred to in ASIC Class Order 98/100 dated 10 July 1998 and in accordance with that Class Order, amounts in the financial report have been rounded off to the nearest thousand dollars, unless otherwise stated.
(d) Use of estimates and judgements
The preparation of a financial report requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
In particular the most significant uses of estimates and judgements are described in note 21 – Intangible assets and note 34 – Acquisitions of subsidiaries and non-controlling interests.
30
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies
The accounting policies set out below have been applied consistently to all periods presented in the consolidated financial report.
(a) Basis of consolidation
Subsidiaries
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently are exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
Investments in subsidiaries are carried at their cost of acquisition in the Company’s financial statements.
Associates and joint ventures
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions. The consolidated financial statements include the Group’s share of the total recognised gains and losses of associates and joint ventures on an equity accounted basis, from the date that significant influence or joint control commences until the date that significant influence or joint control ceases. When the Group’s share of losses exceeds its interest in an associate or joint venture, the Group’s carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of an associate or joint venture.
Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.
Unrealised gains arising from transactions with associates and joint ventures are eliminated to the extent of the Group’s interest in the entity with adjustments made to the “Investments accounted for using the equity method” and “Share of net profit of associates and joint ventures accounted for using the equity method” accounts.
(b) Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated to Australian dollars at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the profit and loss statement, except for differences arising on the translation of a financial liability designated as a hedge of the net investment in a foreign operation or qualifying cash flow hedges, which are recognised in other comprehensive income. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Nonmonetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated to Australian dollars at foreign exchange rates ruling at the dates the fair value was determined.
31
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(b) Foreign currency (continued)
Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated to Australian dollars at foreign exchange rates ruling at the balance sheet date. The revenues and expenses of foreign operations are translated to Australian dollars at rates approximating the foreign exchange rates ruling at the dates of the transactions. Foreign exchange differences arising on retranslation are recognised in other comprehensive income and presented in the foreign currency translation reserve (FCTR). When a foreign operation is disposed of, in part or in full, the relevant amount in the FCTR is transferred to profit or loss as part of the profit or loss on disposal. When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income, and are presented within equity in the FCTR.
Hedge of net investment in foreign operations
The Group applies hedge accounting to foreign currency differences arising between the functional currency of the foreign operation and the parent entity’s functional currency regardless of whether the net investments held directly or through an intermediate parent. Foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised in other comprehensive income, in the foreign currency translation reserve, to the extent that the hedge is effective. To the extent that the hedge is ineffective, such differences are recognised in the profit and loss statement. When the hedged part of a net investment is disposed of, the associated cumulative amount in equity is transferred to the profit and loss statement as an adjustment to the gain or loss on disposal.
(c) Derivative financial instruments
The Group uses derivative financial instruments to hedge its exposure to foreign exchange and interest rate risks arising from operational, financing and investment activities. In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to access the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, whether the hedging instruments are expected to be “highly effective” in offsetting the changes in the fair value or cash flows of the respective hedged items during the period for which the hedge is designated, and whether the actual results of each hedge are within a range of 80-125 percent. For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure to variations in cash flows that could ultimately affect reported net income.
Derivative financial instruments are recognised initially at fair value. Subsequent to initial recognition, derivative financial instruments are stated at fair value and changes therein are recognised immediately in the profit and loss statement. However, where derivatives qualify for hedge accounting, recognition of any resultant gain or loss depends on the nature of the item being hedged (see note 3(d)).
32
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
3. Significant accounting policies (continued)
- (d) Hedging
Cash flow hedges
Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability, or a highly probable forecast transaction, the effective portion of any gain or loss on the derivative financial instrument is recognised in other comprehensive income and presented in the hedging reserve in equity. When the forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, or the forecast transaction for a nonfinancial asset or non-financial liability, the associated cumulative gain or loss is transferred from other comprehensive income and included in the initial cost or other carrying amount of the nonfinancial asset or liability. In other cases the amount recognised in other comprehensive income is transferred to the profit and loss statement in the same period that the hedged item affects profit or loss.
The ineffective portion of any change in fair value is recognised immediately in the profit and loss statement.
When a hedging instrument expires or is sold, terminated or exercised, or the entity revokes designation of the hedge relationship, but the hedged forecast transaction is still expected to occur, the cumulative gain or loss at that point remains in equity and is recognised in accordance with the above policy when the transaction occurs. If the hedged transaction is no longer expected to take place, the cumulative unrealised gain or loss recognised in other comprehensive income is recognised immediately in the profit and loss statement.
Fair value hedges
Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognised in the profit or loss. The hedged item also is stated at fair value in respect of the risk being hedged; the gain or loss attributable to the hedged risk is recognised in profit or loss with an adjustment to the carrying amount of the hedged item.
Economic hedges
Where a derivative financial instrument is not designated in a qualifying hedge relationship, all changes in fair value are recognised in the profit and loss statement.
33
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(e) Property, plant and equipment
Owned assets
Items of property, plant and equipment are stated at cost less accumulated depreciation (see below) and impairment losses (see note 3(j)).
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of selfconstructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a working condition for its intended use, the costs of dismantling and removing the items and restoring the site on which they are located, and capitalised borrowing costs (see below). Cost also may include transfers from equity of any gain or loss on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised net within “other expenses” in the profit and loss statement. When revalued assets are sold, the amounts included in the revaluation reserve are transferred to retained earnings.
Borrowing costs
The Group capitalises borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. All other borrowing costs are recognised in the profit and loss using the effective interest method.
Reclassification to investment property
When the use of a property changes from owner-occupied to investment property, the property is held at cost and reclassified as investment property.
Investment property
Investment property is property held either to earn rental income or for capital appreciation or for both. Investment property is measured at cost and is depreciated on a straight line basis over the estimated useful life of 80 years.
Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Lease payments are accounted for as described in note 3(q).
Subsequent costs
The Group recognises in the carrying amount of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred if it is probable that the future economic benefits embodied within the item will flow to the Group and the cost of the item can be measured reliably. All other costs are recognised in the profit and loss statement as an expense as incurred.
34
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(e) Property, plant and equipment (continued)
Depreciation
Depreciation is calculated on the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value. Depreciation is charged to the profit and loss statement on a straight-line or diminishing value basis over the estimated useful lives of each part of an item of property, plant and equipment. Land is not depreciated. The estimated useful lives in the current and comparative periods are as follows:
| | Buildings | 20-40 Years |
|---|---|---|
| | Plant and equipment | 3-10 Years |
| | Leasehold improvements | 3-20 Years |
| | Leased plant and equipment | 4-5 Years |
The residual value, the useful life and the depreciation method applied to an asset are reassessed at least annually and adjusted if appropriate.
(f) Trade and other receivables
Trade and other receivables are stated at their cost less impairment losses (see note 3(j)).
(g) Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
The cost of inventories is based on the weighted average method and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of overheads based on normal operating capacity.
Costs for sample testing commenced but not yet completed in the analytical laboratory business are recognised as work in progress and measured at the lower of cost to date and net realisable value.
(h) Cash and cash equivalents
Cash and cash equivalents comprises cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
35
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(i) Intangible assets
Goodwill
Goodwill arising on the acquisition of a subsidiary or business is included in intangible assets. For the accounting policy on measurement of the goodwill at initial recognition, refer below.
Business combinations
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable.
The Group measures goodwill at the acquisition date as:
-
the fair value of the consideration transferred; plus
-
the recognised amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less
-
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately in profit and loss. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
Transaction costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit and loss. When share-based payment awards (replacement awards) are required to be exchanged for awards held by the acquiree’s employees (acquiree’s awards) and relate to past services, then all or a portion of the amount of the acquirer’s replacement awards is included in measuring the consideration transferred in the business combination. This determination is based on the market-based value of the replacement awards compared with the market-based value of the acquiree’s awards and the extent to which the replacement awards relate to past and/or future service.
In determining the fair value of identifiable net assets acquired, the Group considers the existence of identifiable intangible assets such as brandnames, trademarks, customer contracts and relationships and in process research and development intangible assets. Where material, these items are recognised separately from goodwill.
36
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(i) Intangible assets (continued)
Acquisitions of non-controlling interests
Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result of such transactions. The adjustments to non-controlling interests are based on a proportionate amount of the net assets of the subsidiary.
Subsequent measurement
Goodwill is measured at cost less accumulated impairment losses. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment.
Other intangible assets
Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation (see below) and impairment losses (see note 3(j)).
Expenditure on internally generated goodwill and brands is recognised in the profit and loss statement as an expense as incurred.
Subsequent expenditure
Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
Amortisation
Amortisation is calculated on the cost of an asset less its residual value. Amortisation is charged to the profit and loss statement on a straight-line basis over the estimated useful lives of intangible assets unless such lives are indefinite. Goodwill and intangible assets with an indefinite useful life are systematically tested for impairment at each balance sheet date. Other intangible assets are amortised from the date they are available for use. The estimated useful lives in the current and comparative periods are as follows:
Capitalised computer software 3-10 Years
The residual value, the useful life and the amortisation method applied to an asset are reassessed at least annually and adjusted if appropriate.
37
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
-
Significant accounting policies (continued)
-
(j) Impairment
Financial assets
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-forsale financial asset is calculated by reference to its fair value.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.
All impairment losses are recognised in the profit and loss statement.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For financial assets measured at amortised cost, the reversal is recognised in the profit and loss statement.
Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories (see note 3(g)) and deferred tax assets (see note 3(s)), are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated (see “Calculation of recoverable amount” below). For goodwill, assets that have an indefinite useful life and intangible assets that are not yet available for use, the recoverable amount is estimated at each balance sheet date.
An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in the profit and loss statement, unless an asset has previously been revalued, in which case the impairment loss is recognised as a reversal to the extent of that previous revaluation with any excess recognised through the profit and loss statement.
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to cash-generating units (group of units) and then, to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.
Goodwill that forms part of the carrying amount of an investment in equity accounted investees is not recognised separately, and therefore is not tested for impairment separately. Instead, the entire amount of the investment is tested for impairment as a single asset when there is objective evidence that the investment may be impaired.
Calculation of recoverable amounts
Impairment of receivables is not recognised until objective evidence is available that a loss event has occurred. Receivables are individually assessed for impairment.
The recoverable amount of other assets is the greater of their fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the synergies of the combination.
38
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(k) Share capital
Transaction costs
Transaction costs of an equity transaction are accounted for as a deduction from equity, net of any related income tax benefit.
Dividends
Dividends are recognised as a liability in the period in which they are declared.
(l) Loans and borrowings
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in the profit and loss statement over the period of the borrowings on an effective interest basis.
(m) Employee benefits
Defined contribution superannuation funds
Obligations for contributions to defined contribution superannuation funds are recognised as an expense in the profit and loss statement as incurred.
Long-term service benefits
The Group’s net obligation in respect of long-term service benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. The obligation is calculated using expected future increases in wage and salary rates including related on-costs and expected settlement dates, and is discounted using the rates attached to government bonds at the balance sheet date which have maturity dates approximating the terms of the Group’s obligations.
Wages, salaries, annual leave and sick leave
Liabilities for employee benefits for wages, salaries, annual leave and sick leave that are expected to be settled within 12 months of the reporting date represent present obligations resulting from employees’ services provided to reporting date, are calculated at undiscounted amounts based on remuneration wage and salary rates that the Group expects to pay as at reporting date including related on-costs, such as workers compensation insurance and payroll tax.
Share-based payment transactions
The fair value at grant date of equity-settled share-based awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. The amount recognised as an expense is adjusted to reflect the actual number of share awards that vest, except for those that fail to vest due to market vesting conditions not being met.
The fair value of the amount payable to employees in respect of cash-settled share-based awards is recognised as an expense, with a corresponding increase in liabilities, over the period in which the employees become unconditionally entitled to payment. The liability is re-measured at each reporting date and at settlement date. Any changes in the fair value of the liability are recognised as employee expenses in profit or loss.
(n) Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits that can be estimated reliably will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. The unwinding of the discount is recognised as a finance cost.
39
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(o) Trade and other payables
Trade and other payables are stated at their amortised cost. Trade payables are non-interest bearing and are normally settled on 60-day terms.
(p) Revenue
Goods sold and services rendered
Revenue from the sale of goods is recognised in the profit and loss statement when the significant risks and rewards of ownership have been transferred to the buyer. Revenue from services rendered is recognised in the profit and loss statement in proportion to the stage of completion of the transaction at the balance sheet date. The stage of completion is assessed by reference to surveys of work performed. No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due, the costs incurred or to be incurred cannot be measured reliably, there is a risk of return of goods or there is continuing management involvement with the goods.
Transfers of risk and rewards vary depending on the individual terms of the contract of sale. For the majority of the Group’s sale of goods, transfer usually occurs when the product is delivered.
Dividend Income
Dividend income is recognised in profit and loss on the date that the Group’s right to receive payment is established.
(q) Expenses
Operating lease payments
Payments made under operating leases are recognised in the profit and loss statement on a straight-line basis over the term of the lease. Lease incentives received are recognised in the profit and loss statement as an integral part of the total lease expense and spread over the lease term.
Finance lease payments
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Finance income and finance expense
Finance income comprises interest income on funds invested and is recognised in the profit and loss statement as it accrues, using the effective interest method.
Finance expense comprise interest expense on borrowings calculated using the effective interest method and gains and losses on hedging instruments that are recognised in the profit and loss statement (see note 3(d)). The interest expense component of finance lease payments is recognised in the profit and loss statement using the effective interest method.
Foreign currency costs
Foreign currency gains and losses are reported on a net basis.
40
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(r) Determination and presentation of operating segments
The Group determines and presents operating segments based on information that is reported internally to the Chief Executive Officer (CEO), who is the Group’s chief operating decision maker.
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. An operating segment’s operating results are reviewed regularly by the CEO to make decisions about resources to be allocated to the segment and to assess its performance, and for which discrete financial information is available.
Segment results that are reported to the CEO include items directly attributed to the segment as well as those that can be allocated on a reasonable basis. Segment contribution is calculated as earnings before interest, foreign currency gains and losses, unusual items (refer note 9) and income tax. Unallocated items comprise mainly corporate assets, head office expenses, finance costs, income tax expense and taxation assets and liabilities. Inter-segment pricing is determined on an arms length basis.
Non-current assets disclosed in note 6 – Operating Segments - are comprised of the Group’s noncurrent assets excluding receivables and deferred tax assets.
(s) Income tax
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the profit and loss statement except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised in equity or other comprehensive income, respectively.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: initial recognition of goodwill, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend.
41
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Significant accounting policies (continued)
(s) Income tax (continued)
Tax consolidation
The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 April 2003 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Campbell Brothers Limited.
Current tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate financial statements of each entity and the tax values applying under tax consolidation.
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries is assumed by the head entity in the tax consolidated group and are recognised as amounts payable (receivable) to (from) other entities in the tax-consolidated group in conjunction with any tax funding arrangement amounts (refer below). Any difference between these amounts is recognised by the Company as an equity contribution or distribution.
The Company recognises deferred tax assets arising from unused tax losses of the taxconsolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be utilised.
Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of the probability of recoverability is recognised by the head entity only.
Nature of tax funding arrangements
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding arrangement which sets out the funding obligations of members of the taxconsolidated group in respect of tax amounts. The tax funding arrangements require payments to/from the head entity equal to the current tax liability (asset) assumed by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising an inter-entity payable (receivable) equal in amount to the tax liability (asset) assumed. The inter-entity payables (receivables) are at call.
Contributions to fund the current tax liabilities are payable as per the tax funding arrangement and reflect the timing of the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
(t) Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the taxation authority is included as a current asset or liability in the balance sheet.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the taxation authority are classified as operating cash flows.
(u) Discontinued operations
A discontinued operation is a component of the Group’s business that represents a separate major line of business or geographical area of operations that has ceased or been disposed of or is held for sale. Classification as a discontinued operation occurs upon cessation or disposal. When an operation is classified as a discontinued operation, the comparative profit and loss statement and statement of comprehensive income are restated as if the operation had been discontinued from the start of the comparative period.
42
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
3. Significant accounting policies (continued)
(v) Earnings per share
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise performance rights granted to employees.
(w) Removal of parent entity financial statements
The Group has applied amendments to the Corporations Act (2001) that remove the requirement for the Group to lodge parent entity financial statements. Parent entity financial statements have been replaced by the specific parent entity disclosures in note 31.
(x) New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 April 2012, and have not been applied in preparing these consolidated financial statements. None of these is expected to have a significant effect on the consolidated financial statements of the Group, except for IFRS 9 Financial Instruments, which becomes mandatory for the Group’s 2014 consolidated financial statements and could change the classification and measurement of financial assets. The Group does not plan to adopt this standard early and the extent of the impact has not been determined.
43
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Financial and capital risk management
Risk management framework
Identification, measurement and management of risk is a strategic priority for the Group. The provision of goods and services carries a number of diverse risks which may have a material impact on the Group’s financial position and performance. Consequently, the Board has established a comprehensive framework covering accountability, oversight, measurement and reporting to maintain high standards of risk management throughout the Group.
The Group allocates specific roles in the management of risk to executives and senior managers and to the Board. This is undertaken within an overall framework and strategy established by the Board.
The Audit and Compliance Committee obtains assurance about the internal control and risk management environment through regular reports from the Risk and Compliance team.
The Group has exposure to the following risks from their use of financial instruments:
-
Credit risk
-
Liquidity risk Market risk
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital.
Credit risk
The Group has an established credit policy and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed on all customers requiring credit over a certain amount. The Group does not require collateral in respect of financial assets. There is no single customer making up a material percentage of the Group’s revenue. Geographic concentrations of trade receivables are - Australia 46% (2011: 54%), Canada 12% (2011: 10%) and other countries 42% (2011: 36%). The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including derivative financial instruments, in the balance sheet.
Goods are sold subject to retention of title clauses, so that in the event of non-payment the Group may have a secured claim. The Group does not require collateral in respect of trade and other receivables.
Counterparties to transactions involving derivative financial instruments are large Australian and international banks with whom the Group has a signed netting agreement. Management does not expect any counterparty to fail to meet its obligations.
Group policy is to provide financial guarantees only to wholly-owned subsidiaries. Details of the Deed of Cross Guarantee are provided in note 30.
Liquidity risk
The liquidity position of the Group is continuously managed using cash flow forecasts to ensure sufficient liquid funds are available to meet its financial commitments in a timely and cost-effective manner. The Group is party to a number of bilateral debt facility and long term note agreements which provide funding for acquisitions and working capital (refer note 24).
Note 26 details the repayment obligations in respect of the amount of the facilities and derivatives utilised.
44
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Financial and capital risk management (continued)
Risk management framework (continued)
Market risk
Interest rate risk
Interest rate risk is the risk that the Group’s financial position and performance will be adversely affected by movements in interest rates. Interest rate risk on cash and short term deposits is not considered to be a material risk due to the short term nature of these financial instruments.
The Group’s interest rate risk arises from long-term debt. Floating rate debt exposes the Group to cash flow interest rate risk and fixed rate debt exposes the Group to fair value interest rate risk. Interest rate risk is managed by maintaining an appropriate mix of fixed and floating rate debt. The Group enters into interest rate swaps to manage the ratio of fixed rate debt to floating rate debt. Hedging is undertaken against specific rate exposures only, as disclosed in note 26.
Foreign exchange risk
The Group operates internationally and are exposed to foreign exchange risk arising from various currency exposures.
Foreign exchange risk arises from future purchase and sales commitments and assets and liabilities that are denominated in a currency that is not the functional currency of the respective Group entities. Measuring the exposure to foreign exchange risk is achieved by regularly monitoring and performing sensitivity analysis on the Group’s financial position.
The Group may enter into forward foreign exchange contracts (FECs) to hedge certain forecast purchase commitments denominated in foreign currencies (principally US dollars). The terms of these commitments are generally less than three months. The amount of forecast purchases is estimated based on current conditions in foreign markets, customer orders, commitments to suppliers and experience.
The Group borrows funds in foreign currencies to hedge its net investments in foreign operations. The Group’s Canadian dollar, Great British pound and Swedish kronor denominated borrowings are designated as hedges of the Group’s net investments in subsidiaries with those functional currencies.
The Group has also entered into cross currency interest rate swaps which have been designated as hedges of net investments in foreign operations whose functional currencies are Canadian dollars, Czech koruna, and Euros.
Capital management
Capital comprises equity attributable to equity holders, loans and borrowings and cash and cash equivalents.
Capital management involves the use of corporate forecasting models which facilitates analysis of the Group’s financial position including cash flow forecasts to determine the future capital management requirements. Capital management is undertaken to ensure a secure, cost-effective and flexible supply of funds is available to meet the Group’s operating and capital expenditure requirements. The Group monitors gearing and treasury policy breaches and exceptions. The gearing ratio as at balance date is 28% (2011: 12%).
The Group maintains a stable capital base from which it can pursue its growth aspirations, whilst maintaining a flexible capital structure that allows access to a range of debt and equity markets to both draw upon and repay capital.
45
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
5. Determination of fair value
The following summarises the major methods and assumptions used in estimating the fair values for measurement and disclosure purposes:
Fair value hierarchy
In valuing financial instruments, the Group uses the following fair value measurement hierarchy that reflects the significance of the inputs used in making the measurements:
-
Level 1: Quoted market price (unadjusted) in an active market for an identical instrument.
-
Level 2: Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument’s valuation.
Derivatives
Forward exchange contracts are marked to market using publicly available forward rates. Interest rate contracts are marked to market using discounted estimated future cash flows based on the terms and maturity of each contract and using market interest rates for a similar instrument at the measurement date.
Where discounted cash flow techniques are used, estimated future cash flows are based on management’s best estimates and the discount rate is a market related rate for a similar instrument at the balance sheet date. Where other pricing models are used, inputs are based on market related data at the balance sheet date.
Loans and borrowings
Fair value is calculated based on discounted expected future principal and interest cash flows.
Trade and other receivables / payables
For receivables / payables with a remaining life of less than one year, the notional amount is deemed to reflect the fair value. All other receivables / payables are discounted to determine the fair value.
Finance leases
The fair value is estimated as the present value of future cash flows, discounted at market interest rates for homogenous lease agreements. The estimated fair value reflects changes in interest rates.
Share-based payment transactions
The fair value of share-based awards to employees is measured using Binomial Tree (Earnings per Share hurdle) and Monte-Carlo Simulation (Total Shareholder Return hurdle) valuation methodologies. Measurement inputs include the Company’s share price on measurement date, expected volatility thereof, expected life of the awards, the Company’s expected dividend yield and the risk-free interest rate. Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value. Refer note 37 for details.
Contingent consideration
The fair value of contingent consideration is calculated using the income approach based on the expected payment amounts and their associated probabilities. When appropriate, it is discounted to present value.
46
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
6. Operating segments
The Group has 6 reportable segments, as described below, which are the Group’s strategic business units. The strategic business units offer different products and services, and are managed separately. For each of the strategic business units, the CEO reviews internal management reports on at least a monthly basis. The following summary describes the operations in each of the Group’s reportable segments:
-
ALS Minerals - provides assaying and analytical testing services and metallurgical services for mining and mineral exploration companies.
-
ALS Life Sciences (formerly ALS Environmental) - provides analytical testing data to assist consulting and engineering firms, industry, and governments around the world in making informed decisions about their environmental projects.
-
ALS Energy (formerly ALS Coal) - provides specialist services to the coal industry such as coal sampling & analysis and certification of export cargoes.
-
ALS Industrial – provides the energy, resources and infrastructure sectors with testing, inspection, asset care services and analysis of lubricating oil from a wide variety of mechanical equipment for preventative maintenance purposes.
-
Campbell Chemicals - manufacture and distribution of cleaning agents and chemicals for both domestic and industrial customers.
-
Reward Distribution - distribution of non-food consumables to the healthcare, building services, hospitality and leisure industries.
47
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Operating segments (continued)
| In thousands of AUD 2012 Revenue from external customers Inter-segment revenue Total revenue Segment contribution(f) Segment margin(g) Segment assets Segment liabilities Amortisation and depreciation |
ALS Minerals |
ALS Life Sciences (a) ALS Energy (b) ALS Industrial (c) Campbell Chemicals Reward Distribution Consolidated |
|---|---|---|
| 591,338 | 360,661 87,848 152,532 90,056 123,174 1,405,609 |
|
| - | - - - - - - |
|
| 591,338 | 360,661 87,848 152,532 90,056 123,174 1,405,609 |
|
| 214,655 | 78,110 23,720 24,453 8,124 3,664 352,726 |
|
| 36.3% | 21.7% 27.0% 16.0% 9.0% 3.0% 25.1% |
|
| 640,682 | 382,028 138,347 189,124 44,901 52,395 1,447,477 |
|
| 56,275 | 41,740 17,093 24,198 7,571 13,156 160,033 |
|
| 18,571 | 17,804 2,874 4,341 692 834 45,116 |
(a) Segment formerly disclosed as ALS Environmental
(b) Segment formerly disclosed as ALS Coal
(c) ALS Industrial segment disclosed above is an amalgamation of the former ALS Tribology and ALS Industrial segments
(d) Campbell Chemicals’ 2011 segment revenue includes $42,503,000 relating to the chemical and cleaning solutions business which was divested on 1 December 2010.
(e) Intersegment revenue is generated by Campbell Chemicals from sales to other segments.
(f) Segment contribution represents the segment’s profit before unusual items, financing costs, net foreign exchange gains and losses and income tax.
(g) Segment margin is calculated as segment contribution as a percentage of segment revenue.
48
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Operating segments (continued)
| In thousands of AUD 2011 Revenue from external customers Inter-segment revenue(e) Total revenue Segment contribution(f) Segment margin(g) Segment assets Segment liabilities Amortisation and depreciation |
ALS Minerals |
ALS Life Sciences (a) ALS Energy (b) ALS Industrial (c) Campbell Chemicals (d) Reward Distribution Consolidated |
|---|---|---|
| 334,477 | 308,281 73,023 142,372 126,307 123,869 1,108,329 |
|
| - | - - - 4,015 - 4,015 |
|
| 334,477 | 308,281 73,023 142,372 130,322 123,869 1,112,344 |
|
| 111,796 | 66,195 17,151 16,617 7,386 (1,811) 217,334 |
|
| 33.4% | 21.5% 23.5% 11.7% 5.7% (1.5%) 19.5% |
|
| 338,125 | 332,386 130,312 152,472 44,684 53,529 1,051,508 |
|
| 38,763 | 35,265 16,881 14,561 6,734 13,084 125,288 |
|
| 15,454 | 15,509 2,745 3,989 2,399 1,221 41,317 |
49
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
6. Operating segments (continued)
| In thousands of AUD i) Segment revenue reconciliation to the profit and loss statement Total segment revenue Inter-segment sales eliminations Total Revenue In thousands of AUD ii) Segment contribution reconciliation to the profit and loss statement Total segment contribution Unusual items (refer note 9) Corporate expenses Acquisition expenses Net financing costs Net profit before tax per the profit and loss statement In thousands of AUD iii) Segment assets reconciliation to the balance sheet Total segment assets Corporate assets Cash and cash equivalents Fair value derivatives Other current assets Deferred tax assets Total assets per the balance sheet |
Consolidated 2012 2011 1,405,609 1,112,344 - (4,015) |
|---|---|
| 1,405,609 1,108,329 |
|
| Consolidated 2012 2011 352,726 217,334 - (751) (21,758) (18,374) (3,387) (2,840) (15,623) (10,244) |
|
| 311,958 185,125 |
|
| Consolidated 2012 2011 1,447,477 1,051,508 13,057 14,559 133,354 87,123 4,021 1,244 24,649 4,118 13,156 13,395 |
|
| 1,635,714 1,171,947 |
| In thousands of AUD iv) Segment liabilities reconciliation to the balance sheet Total segment liabilities Corporate liabilities Bank overdraft Fair value derivatives Income tax liability Loans and borrowings Deferred tax liabilities Total liabilities per the balance sheet |
Consolidated 2012 2011 160,033 125,288 11,305 7,280 1,161 3,135 - - 28,474 13,581 502,841 195,462 1,696 1,681 |
|---|---|
| 705,510 346,427 |
50
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Operating segments (continued)
| In thousands of AUD v) Segment amortisation and depreciation reconciliation to the profit and loss statement Total segment amortisation and depreciation Corporate amortisation and depreciation Total amortisation and depreciation |
Consolidated 2012 2011 45,116 41,317 1,083 855 |
|---|---|
| 46,199 42,172 |
Geographical segments
In presenting information on a geographical basis segment revenue from external customers is by geographical location of customers. Segment assets are attributed based on geographic location of the business unit.
| business unit. | |
|---|---|
| In thousands of AUD Australia Canada Other countries Total |
Consolidated 2012 2011 Revenues Non-current assets Revenues Non-current assets 658,734 587,888 591,194 527,381 236,545 240,300 171,240 96,262 510,330 301,428 349,910 173,413 |
| 1,405,609 1,129,616 1,112,344 797,056 |
51
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Other income
| In thousands of AUD Note Gain on sale of chemical and cleaning solutions business 9 Dividend income Other income |
Consolidated 2012 2011 - 8,654 - 567 1,851 1,720 |
|---|---|
| 1,851 10,941 |
- Expenses
| In thousands of AUD Note Cost of goods sold Equity-settled share-based payment transactions 37 Cash-settled share-based payment transactions 37 Contributions to defined contribution post-employment plans Loss/(gain) on sale of property plant and equipment Impairment of goodwill relating to Reward Distribution segment 9, 21 Write down of inventory in Reward Distribution segment to net realisable value 9 Transaction costs related to business combinations 3(i) Net loss/(gain) on foreign exchange 9. Unusual items recorded in profit for the year In thousands of AUD Note Gain on sale of chemical and cleaning solutions business 7 Write-down to recoverable amount goodwill and inventories in Reward Distribution segment 8 Income tax effect Effect of unusual items after income tax |
Consolidated 2012 2011 190,640 174,928 1,240 975 1,035 590 30,112 24,911 (111) 389 - 7,857 - 1,548 3,387 2,840 (2,879) 1,807 |
|---|---|
| Consolidated 2012 2011 - 8,654 - (9,405) |
|
| - (751) - 897 |
|
| - 146 |
52
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
10. Auditors’ remuneration
| In AUD Audit services Auditors of the Company KPMG Australia: Audit and review of consolidated and company financial reports Audit of subsidiary’s financial report Other regulatory audits Other KPMG member firms: Audit and review of financial reports Other auditors Audit and review of financial reports Other services Auditors of the Company KPMG Australia Other assurance and investigation services Other KPMG member firms: Taxation services Other assurance and investigation services |
Consolidated 2012 2011 484,000 451,000 40,000 45,000 4,500 4,200 672,693 383,352 |
|---|---|
| 1,201,193 883,552 106,646 69,913 |
|
| 1,307,839 953,465 |
|
| 22,364 52,750 136,266 65,974 72,146 737 |
|
| 230,776 119,461 |
- Includes impact of acquisitions during the financial year.
11. Net financing costs
| In thousands of AUD Interest income Financial income Interest expense Finance charges on capitalised leases Financial expenses Net financing costs |
Consolidated 2012 2011 1,788 1,053 |
|---|---|
| 1,788 1,053 |
|
| 17,130 10,751 281 546 |
|
| 17,411 11,297 |
|
| 15,623 10,244 |
53
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Income tax expense
| In thousands of AUD Recognised in the profit and loss statement Current tax expense Current year Adjustments for prior years Deferred tax expense Origination and reversal of temporary differences Total income tax expense in profit and loss statement |
Consolidated 2012 2011 82,719 50,845 (363) 537 |
|---|---|
| 82,356 51,382 |
|
| 4,915 1,453 |
|
| 4,915 1,453 |
|
| 87,271 52,835 |
54
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
12. Income tax expense (continued)
| In thousands of AUD Reconciliation between tax expense and pre-tax net profit Profit before tax Income tax using the domestic corporation tax rate of 30% (2011: 30%) Difference resulting from different tax rates in overseas countries Increase in income tax expense due to: Non-deductible expenses Non-deductible equity settled performance rights expense Non-deductible new market expansion and acquisition related costs Tax losses of subsidiaries not recognised Non resident withholding tax paid upon receipt of distributions from foreign related parties Non-deductible goodwill impairment losses Non-deductible unrealised foreign exchange amounts Decrease in income tax expense due to: Previously unrecognised tax losses utilised during the year Deductible WIP balances acquired Share of associate entities net profit Foreign statutory tax exemptions granted Tax exempt revenues Net tax adjustment attributable to the disposal of the Cleantec business Other deductible items Under / (over) provided in prior years Income tax expense on pre-tax net profit In thousands of AUD Deferred tax recognised directly in equity Relating to foreign currency translation reserve Relating to hedging reserve |
Consolidated 2012 2011 311,958 185,125 93,587 55,537 (5,853) (2,045) 731 250 145 195 353 445 1,456 1,502 3,416 1,746 - 2,367 1,014 - (732) (558) - (600) (415) (145) (890) (1,561) (1,123) (1,076) - (3,106) (4,055) (653) (363) 537 |
|---|---|
| 87,271 52,835 |
|
| Consolidated 2012 2011 (1,206) 37 - (874) |
|
| (1,206) (837) |
55
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
13. Earnings per share
| Cents per share Basic earnings per share Diluted earnings per share |
Consolidated 2012 2011 329.48 203.19 328.82 202.78 |
|---|---|
Basic and diluted earnings per share
The calculations of both basic and diluted earnings per share were based on the profit attributable to equity holders of the Company of $222,413,000 (2011: $132,354,000).
Weighted average number of ordinary shares (Basic and diluted)
| In thousands of shares Note Issued ordinary shares at 1 April 25 Effect of shares issued July 2010 (DRP ) Effect of shares issued November and December 2010 (in connection with acquisition of Ammtec Ltd) Effect of shares issued December 2010 (DRP ) Weighted average number of ordinary shares at 31 March (Basic) Effect of performance rights granted to employees as compensation Weighted average number of ordinary shares at 31 March (Diluted) |
Consolidated 2012 2011 67,503 62,960 - 557 - 1,378 - 244 |
|---|---|
| 67,503 65,139 136 134 |
|
| 67,639 65,273 |
- DRP: Dividend Reinvestment Plan. The DRP was suspended following payment of the interim dividend in December 2010.
14. Cash and cash equivalents
| In thousands of AUD Bank balances Call deposits Cash held in trust* Cash and cash equivalents in the balance sheet Bank overdrafts repayable on demand Cash and cash equivalents in the statement of cash flows |
Consolidated 2012 2011 91,931 84,323 - 2,800 41,423 - |
|---|---|
| 133,354 87,123 (1,161) (3,135) |
|
| 132,193 83,988 |
The Group’s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities are disclosed in note 26.
- Held in trust in connection with the Group’s acquisition of Eclipse Scientific Group Limited and Advanced Micro Services, refer note 38.
56
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
15. Trade and other receivables
| In thousands of AUD Current Trade receivables Other receivables Fair value derivatives Non-current Finance lease receivable Security deposits Loans owing by associates and joint venture Ageing of trade receivables Current 30 days 60 days 90 days and over Total Allowance for impairment of trade receivables Opening balance Impairment loss recognised/(reversal of impairment loss) Closing balance |
Consolidated 2012 2011 245,888 169,847 17,674 22,393 4,021 1,244 |
|---|---|
| 267,583 193,484 |
|
| - 2,250 797 1,706 1,257 953 |
|
| 2,054 4,909 |
|
| 128,255 96,508 62,245 43,243 22,654 14,129 38,242 23,542 |
|
| 251,396 177,422 |
|
| 7,575 8,237 (2,067) (662) |
|
| 5,508 7,575 |
Based on historical rates of default, the Group believes that no impairment allowance is necessary in respect of trade receivables not overdue or past due not more than two months. The allowance for impairment of trade receivables is in respect of trade receivables past due for more than two months.
Exposures to currency risks related to trade and other receivables are disclosed in note 26.
16. Inventories
| In thousands of AUD Raw materials and consumables Work in progress Finished goods |
Consolidated 2012 2011 20,603 13,791 29,570 20,450 30,339 29,878 |
|---|---|
| 80,512 64,119 |
17. Other current assets
| In thousands of AUD Prepayments Other |
Consolidated 2012 2011 14,543 9,599 10,106 2,262 |
|---|---|
| 24,649 11,861 |
57
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Investments accounted for using the equity method
Investments in associates and joint ventures
Investments in associates and a joint venture are accounted for using the equity method. The Group has investments in the following equity-accounted entities:
| Name Principal activities Reporting date Associates: ALS Technichem (Malaysia) Snd Bhd Laboratory services 31 December Joint ventures: ALS Mineralogy Pty Ltd(a) Laboratory services 31 March Australian Laboratory Services, Arabia Co. Laboratory services 31 December Alex Stewart Assayers (S) Pte Ltd(b) Laboratory services 31 March |
Ownership interest Consolidated 2012 2011 40% 40% 100% 51% 42% 42 % |
Ownership interest Consolidated 2012 2011 40% 40% 100% 51% 42% 42 % |
|---|---|---|
| 100% | 50% |
(a) The Group acquired the remaining 49% ownership interest in ALS Mineralogy Pty Ltd effective 30 March 2012. Prior to this date the Group accounted for this investment using the equity method because the shareholders’ agreement between the Group and the other shareholder operated such that key strategic decisions were made jointly.
(b) The Group acquired the remaining 50% ownership interest in Alex Stewart Assayers (S) Pte Ltd effective 1 July 2011. Prior to this date the Group accounted for this investment using the equity method.
| In thousands of AUD Movements in carrying amount of investments in associates and joint ventures: Carrying amount at the beginning of the financial year Investment in joint venture Share of associates’ and joint venture’s net profit Dividends received Reduction in carrying value upon becoming a wholly owned subsidiary |
Consolidated 2012 2011 |
Consolidated 2012 2011 |
|---|---|---|
| 19,261 - 243 (2,370) - |
||
| 17,134 | ||
| - | ||
| 1,384 | ||
| (510) | ||
| (7,127) | ||
| 10,881 | 17,134 |
58
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
19. Deferred tax assets and liabilities
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
| Consolidated In thousands of AUD Property, plant and equipment Land and buildings Intangible assets Unrealised FX losses/(gains) Provisions and other payables Undeducted equity raising costs Undeducted capital expenditure Fair value derivatives Accrued revenue Inventories Other items Tax value of loss carry-forwards recognised Tax assets / liabilities Set off of tax Net tax assets / liabilities |
Assets 2012 2011 |
Assets 2012 2011 |
Liabilities 2012 2011 |
Liabilities 2012 2011 |
Net 2012 2011 |
Net 2012 2011 |
|---|---|---|---|---|---|---|
| 3,078 | 2,615 81 - 153 14,907 1,094 1,917 - - 103 1,147 506 |
2,483 | 595 | |||
| - | 692 | (692) | ||||
| - | 1,043 | (1,043) | ||||
| 1,267 | 394 | 873 | ||||
| 17,448 | - | 17,448 | ||||
| 730 | - | 730 | ||||
| 1,455 | - | 1,455 | ||||
| - | 1,206 | (1,206) | ||||
| - | 872 | (872) | ||||
| 120 | 5,765 | (5,645) | ||||
| 1,447 | 1,854 | (407) | ||||
| 224 | - | 224 | ||||
| 25,769 | 22,523 (9,128) |
14,309 | 10,809 (9,128) |
11,460 | ||
| (12,613) | (12,613) | - | ||||
| 13,156 | 13,395 | 1,696 | 1,681 | 11,460 | 11,714 |
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in respect of the following items:
| In thousands of AUD Tax losses |
Consolidated 2012 2011 4,767 4,023 |
|---|---|
Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilise the benefits.
59
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
20. Property, plant and equipment
| In thousands of AUD Freehold land and buildings: At cost Accumulated depreciation Plant and equipment: At cost Accumulated depreciation Leasehold improvements: At cost Accumulated depreciation Leased plant and equipment: At capitalised cost Accumulated depreciation Capital works in progress: |
Consolidated 2012 2011 119,199 82,737 (14,371) (11,385) |
|---|---|
| 104,828 71,352 |
|
| 445,949 362,006 (303,585) (245,693) |
|
| 142,364 116,313 |
|
| 76,622 70,791 (34,413) (28,912) |
|
| 42,209 41,879 |
|
| 16,140 16,380 (6,820) (6,238) |
|
| 9,320 10,142 |
|
| 25,883 25,445 |
|
| 324,604 265,131 |
Reconciliations
Reconciliations of the carrying amounts for each class of property, plant and equipment are set out below:
| In thousands of AUD Freehold land and buildings: Carrying amount at the beginning of the year Additions Additions through entities acquired Transfer from capital works in progress Depreciation Disposals Effect of movement in foreign exchange Carrying amount at end of year |
Consolidated 2012 2011 71,352 44,696 11,098 13,099 6,673 24,233 18,824 - (2,062) (1,508) - (8,014) (1,057) (1,154) |
|---|---|
| 104,828 71,352 |
60
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Property, plant and equipment (continued)
Reconciliations (continued)
In thousands of AUD
| In thousands of AUD Plant and equipment: Carrying amount at the beginning of the year Additions Additions through entities acquired Transfers from capital works in progress Transfer from leased plant and equipment Disposal Depreciation Effect of movement in foreign exchange Carrying amount at end of year Leasehold improvements: Carrying amount at the beginning of the year Additions Additions through entities acquired Transfer from capital works in progress Disposal Depreciation Effect of movement in foreign exchange Carrying amount at end of year Leased plant and equipment: Carrying amount at the beginning of the year Additions Additions through entities acquired Transfer to plant and equipment Disposal Depreciation Effect of movement in foreign exchange Carrying amount at end of year Product dispensers: Carrying amount at the beginning of the year Additions Disposal Depreciation Carrying amount at end of year Capital works in progress: Carrying amount at the beginning of the year Additions Transfers out of capital works in progress Transfers to intangible assets Effect of movement in foreign exchange Carrying amount at end of year |
Consolidated 2012 2011 116,313 109,407 48,886 29,837 15,469 13,386 1,742 3,204 (118) 1,080 (2,397) (5,739) (35,370) (31,296) (2,161) (3,566) |
|---|---|
| 142,364 116,313 |
|
| 41,879 47,498 4,874 2,812 2,031 1,401 1,730 - (1,515) (991) (5,813) (5,974) (977) (2,867) |
|
| 42,209 41,879 |
|
| 10,142 7,066 92 - 95 5,381 118 (1,080) (44) (48) (1,076) (1,088) (7) (89) |
|
| 9,320 10,142 |
|
| - 2,965 - 527 - (2,433) - (1,059) |
|
| - - |
|
| 25,445 5,214 23,464 23,468 (22,296) (3,204) (578) - (152) (33) |
|
| 25,883 25,445 |
61
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Intangible assets
| In thousands of AUD Balance at 1 April 2011 Additions through business combinations Additions Transfers in from capital WIP Disposal Amortisation Effect of movements in foreign exchange Balance at 31 March 2012 Balance at 1 April 2010 Additions through business combinations Impairment (a) Additions Disposal Amortisation Effect of movements in foreign exchange Balance at 31 March 2011 |
Consolidated Goodwill Purchased trademarks and brandnames Software |
Consolidated Goodwill Purchased trademarks and brandnames Software |
Consolidated Goodwill Purchased trademarks and brandnames Software |
Total |
|---|---|---|---|---|
| 497,936 | 3,650 | 1,904 | 503,490 | |
| 270,016 | - | 807 | 270,823 | |
| 540 | - | 1,589 | 2,129 | |
| - | - | 578 | 578 | |
| (4,573) | - | (6) | (4,579) | |
| - | - | (1,347) | (1,347) | |
| (3,385) | 54 | (86) | (3,417) | |
| 760,534 | 3,704 | 3,439 | 767,677 | |
| 387,219 3,687 2,186 127,229 - - (7,857) - - - - 900 (311) - (9) - - (1,101) (8,344) (37) (72) |
393,092 127,229 (7,857) 900 (320) (1,101) (8,453) |
|||
| 497,936 3,650 1,904 |
503,490 |
(a) The impairment loss recognised relates to the Reward Distribution reportable segment and has been included in administration and other expenses in the profit and loss statement. During the year ended 31 March 2011 the Reward Distribution cash generating unit achieved earnings results well below management’s expectations. This caused management to reassess short term earnings forecasts used in estimating the recoverable amount of goodwill attaching to this cash generating unit. Based on this assessment a goodwill impairment loss of $7,857,000 was recognised (refer note 8).
62
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
21. Intangible assets (continued)
Impairment tests for cash generating units containing goodwill
The following cash generating units have significant carrying amounts of goodwill:
| In thousands of AUD ALS Minerals ALS Environmental - Australia ALS Environmental – North America ALS Environmental – Europe ALS Environmental – Asia ALS Coal ALS Tribology ALS Industrial Campbell Chemicals Reward Distribution Other cash generating units |
Consolidated 2012 2011 332,475 129,764 50,929 43,426 98,404 75,709 32,846 34,857 9,057 7,849 79,891 79,890 12,448 12,395 123,787 93,447 4,112 4,095 16,087 16,000 498 504 |
|---|---|
| 760,534 497,936 |
The recoverable amounts of goodwill in all cash-generating units exceed carrying amounts and are based on value in use calculations. Those calculations use cash flow projections based on actual operating results, the budget for FY2013 and forecasts drawn from years two and three of the Group’s three-year forecast for FY2014 and FY2015. Cash flows for a further 17 year period are extrapolated using a real growth rate of 3.0 per cent per annum. Directors believe this growth rate is a conservative estimate of the long-term average growth rates achievable in the industries in which the Group participates. The following real pre-tax discount rates have been used in discounting the projected cash flows.
| s. | ||
|---|---|---|
| Division | Pre-tax (real) discount rate | |
| 2012 | 2011 | |
| ALS | 11.50% | 10.7% |
| Campbell Chemicals | 10.35% | 10.7% |
| Reward Distribution | 9.2% | 10.7% |
Impairment tests for purchased trademarks and brandnames
The recoverable amounts of purchased trademarks and brandnames exceed their carrying amounts and are based on “relief from royalty” methodology, representing value in use calculations. “Relief from royalty” cash flows are extrapolated for a 20 year period using a nil growth rate. A pre-tax real discount rate of 10.35 per cent (2011: 10.7%) has been used in discounting the projected cash flows. No amortisation is provided against the carrying amounts of purchased trademarks and brandnames on the basis that these assets are considered to have indefinite useful lives.
Software
Software assets are considered to have finite useful lives and are amortised in line with their assessed useful lives.
63
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Trade and other payables
| In thousands of AUD Trade payables Other payables and accrued expenses |
Consolidated 2012 2011 35,465 30,133 87,728 65,588 |
|---|---|
| 123,193 95,721 |
23. Investment property
| In thousands of AUD Carrying amount at the beginning of the year Transfer from capital works in progress Additions Depreciation Carrying amount at end of year |
Consolidated 2012 2011 11,139 11,138 - - 89 147 (149) (146) |
|---|---|
| 11,079 11,139 |
Investment property comprises a commercial property leased to a third party. The current lease expires in September 2012 and the lessee has exercised their option to renew the lease for a further five years from that date. See note 27 for further information.
Fair value of the property is estimated to be $15,350,000 based on a capitalisation rate of 9.5%.
64
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
24. Loans and borrowings
This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings. For more information about the Group’s exposure to interest rate and foreign currency risk, see note 26.
| In thousands of AUD Current Liabilities Bank loans Finance lease liabilities Non-current liabilities Bank loans Long term notes Finance lease liabilities |
Consolidated 2012 2011 1,755 40,731 2,299 2,051 |
|---|---|
| 4,054 42,782 |
|
| 123,022 - 372,138 147,000 3,627 5,680 |
|
| 498,787 152,680 |
Bank loans
Bank loans are denominated in Australian dollars, Great British pounds and Swedish kronor. Current bank loans comprise the portion of the Group’s bank loans repayable within one year. Funding available to the Group from undrawn facilities at 31 March 2012 amounted to $116,467,000 (2011: $202,821,000).
The weighted average interest rate (incorporating the effect of interest rate contracts) for all bank loans at balance date is 3.8% (2011: 2.1%).
The term loan facilities are committed facilities and are able to be drawn in the form of bank overdrafts, loans or bank guarantees.
The Company and six of its subsidiaries, namely Australian Laboratory Services Pty Ltd, ALS Canada Limited, ALS Group General Partnership, ALS Technichem (Singapore) Pte Ltd, Stewart Inspection and Analysis Ltd, and CBL Campbell Brothers USA, Inc are parties to multi-currency term loan facility agreements as borrowers with a number of banks.
Under the terms of the agreements, the Company and a number of its wholly-owned subsidiaries jointly and severally guarantee and indemnify the banks in relation to each borrower’s obligations.
Long term notes
The Company’s controlled entity ALS Group General Partnership issued long term, fixed rate notes to investors in the US Private Placement market in December 2010 and again in July 2011. The notes are denominated in US dollars and Canadian dollars and mature as follows - 7 years due December 2017: $28,991,000; 8 years due July 2019: $91,805,000; 10 years due December 2020: $116,050,000; and 11 years due July 2022: $135,292,000.
Interest is payable semi-annually to noteholders. The weighted average interest rate (incorporating the effect of interest rate contracts) for all long term notes at balance date is 3.8% (2011: 2.3%).
Under the terms of the note agreements, the Company and a number of its wholly-owned subsidiaries jointly and severally guarantee and indemnify the noteholders in relation to the issuer’s obligations.
65
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
24. Loans and borrowings (continued)
Finance lease liabilities
| Finance lease liabilities | |
|---|---|
| In thousands of AUD Included as lease liabilities are the present values of future rentals for leased assets capitalised: Current Non-current Lease commitments in respect of capitalised finance leases are payable: Within one year Later than one year but not later than five years Later than five years Future finance charges Total lease liability |
Consolidated 2012 2011 2,299 2,051 3,627 5,680 |
| 5,926 7,731 |
|
| 2,729 2,633 3,704 5,881 480 784 |
|
| 6,913 9,298 (987) (1,567) |
|
| 5,926 7,731 |
The Group leases plant and equipment under finance leases expiring over terms of up to seven years. At the end of the lease terms the Group generally has the option to purchase the equipment at a percentage of market value - a price deemed to be a bargain purchase option. Lease liabilities are secured by the leased assets as in the event of default the assets revert to the lessor.
66
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Capital and reserves
Reconciliation of movement in capital
| Reconciliation of movement in capital | |
|---|---|
| In thousands of AUD Issued and paid up share capital 67,503,411 ordinary shares fully paid (2011: 67,503,411) Movements in ordinary share capital Balance at beginning of year Share issues: Nil shares (2011: 1,052,032) under Dividend Reinvestment Plan(1) Nil shares (2011: 3,491,408) pursuant to Ammtec takeover offer(2) Balance at end of year |
Consolidated 2012 2011 610,382 610,382 |
| 610,382 456,734 - 32,600 - 121,048 |
|
| 610,382 610,382 |
(1) Issued pursuant to the Company’s Dividend Reinvestment Plan in the previous financial year. The Company suspended the Plan following payment of the 2011 interim dividend.
(2) Issued pursuant to the Company’s takeover offer for Ammtec Ltd in the previous financial year.
Effective 1 July 1998, the Company Law Review Act abolished the concept of par value shares and the concept of authorised capital. Accordingly, the Company does not have authorised capital or par value in respect of its issued shares.
Terms and Conditions
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders’ meetings. In the event of winding up of the Company, ordinary shareholders rank after creditors and are entitled to the net proceeds of liquidation.
67
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
25. Capital and reserves (continued)
Employee Share Plan
The Group has an Employee Share Plan (“the Share Plan”) which is closed to new participants. The last share loan offer under the Share Plan was made mid-2006. Any participation in a Company-sponsored employee incentive scheme is now via the Company’s LTI plan – refer note 37.
Under the Share Plan, eligible employees of the Company or of its subsidiaries were able to acquire ordinary fully paid shares in the Company. An external third party is trustee of the Share Plan.
Participation in the Share Plan by employees was at the discretion of the Board of Directors. The Board sets the conditions under which employees can participate having regard to length of service and salary range. The Board administers the Share Plan as a non-discriminatory plan within the meaning of Australian taxation legislation. The price of shares issued under the Share Plan was determined at the discretion of directors and may be less than the prevailing market price. Employees were offered loans from a subsidiary to finance their purchase of shares under the plan. Plan loans are interest free and repayable over 25 years.
Shares acquired by an employee under the Share Plan are held by a trustee for at least three years and until the whole of any related loan has been paid in full by the employee. Once the loan has been repaid and a period of three years has expired, the trustee transfers the shares to the employee. Dividends are applied by the trustee in reducing the employee’s plan loan. During the period while shares are held by the trustee, the employee does not have voting rights in respect of those shares. On termination of employment, an employee has thirty days in which to decide whether to either repay the loan and receive their shares by way of transfer from the trustee or request that the shares be sold by the trustee after which any proceeds in excess of the outstanding loan amount are paid to the employee.
The aggregate number of shares held by the trustee under the Share Plan at any time must not exceed 5% of the total issued capital of the Company. No shares were issued under the Share Plan during the financial year (2011: Nil). The market price of shares issued under the Share Plan as at 31 March 2012 was $67.23 (2011: $46.35).
Details of the movement in employee shares under the Share Plan are as follows:
| Number of shares at beginning of year Number of share issued to employees Number of shares distributed to employees Number of shares at end of year |
2012 2011 No. No. 50,000 201,800 - - - (151,800) |
|---|---|
| 50,000 50,000 |
The amounts recognised as receivable in the financial statements of the Group in relation to employee shares at the end of the year are:
| Current receivables – Other debtors | Consolidated 2012 2011 $ $ 106,250 191,250 |
|---|---|
68
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
25. Capital and reserves (continued)
Reserves
The foreign currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations where their functional currency is different to the presentation currency of the reporting entity, as well as from the translation of liabilities or changes in fair value of derivatives that hedge the Company’s net investment in a foreign subsidiary.
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to hedged transactions that have not yet occurred.
The employee share-based awards reserve comprises the cumulative amount, recognised as an employee expense to date, of the fair value at grant date of share-based, share-settled awards granted to employees. Refer to notes 3(m) and 37.
Dividends
Dividends recognised in the current year by the Company are:
| Dividends recognised in the current year by the Company are: | Dividends recognised in the current year by the Company are: | Dividends recognised in the current year by the Company are: | ||
|---|---|---|---|---|
| In thousands of AUD Cents per share Franked amount (cents) |
Total amount Date of payment |
|||
| 2012 | ||||
| Interim 2012 ordinary | 95.0 | 47.5 | 64,128 | 19 December 2011 |
| Final 2011 ordinary | 75.0 | 37.5 | 50,628 | 1 July2011 |
| 114,756 | ||||
| 2011 Interim 2011 ordinary 65.0 32.5 Final 2010 ordinary 55.0 27.5 Total amount Dividend declared after the end of the financial year: Final 2012 ordinary 130.0 65.0 |
43,524 21 December 2010 34,628 1 July 2010 78,152 87,754 2 July 2012 |
The financial effect of this dividend has not been brought to account in the financial statements for the year ended 31 March 2012 and will be recognised in subsequent financial reports.
The franked components of all dividends paid or declared since the end of the previous financial year were franked based on a tax rate of 30%.
| In thousands of AUD Dividend franking account 30% franking credits available to shareholders of Campbell Brothers Limited for subsequent financial years |
Consolidated 2012 2011 25,953 18,427 |
|---|---|
The above available amounts are based on the balance of the dividend franking account at year-end adjusted for:
-
(a) franking credits that will arise from the payment of the current tax liabilities;
-
(b) franking debits that will arise from the payment of dividends recognised as a liability at the year-end;
-
(c) franking credits that will arise from the receipt of dividends recognised as receivables by the tax consolidated group at the year-end; and
-
(d) franking credits that the entity may be prevented from distributing in subsequent years.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
The impact on the dividend franking account of dividends proposed after the balance sheet date but not recognised as a liability is to reduce it by $18,805,000 (2011: $10,849,000).
69
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
26. Financial instruments
Liquidity risk
Contractual maturities for financial liabilities on a gross cash flow basis are analysed below:
| CONSOLIDATED | ||||||
|---|---|---|---|---|---|---|
| As at 31 March 2012 | 6 months | 6 to 12 | 1 to 2 | 2 to 5 | Over 5 | Total |
| In thousands of AUD | or less | months | years | years | years | |
| Non-derivative financial liabilities | ||||||
| Bank overdraft | 1,161 | - | - | - | - | 1,161 |
| Trade and other payables | 123,193 | - | - | - | - | 123,193 |
| Finance lease liabilities | 1,413 | 1,316 | 1,852 | 1,852 | 480 | 6,913 |
| Long term notes | 8,379 | 8,333 | 16,712 | 29,562 | 433,630 | 496,616 |
| Bank loans | 3,268 | 3,250 | 6,518 | 126,834 | - | 139,870 |
| Derivative financial instruments | (1,465) | (1,406) | (2,611) | (4,518) | (488) | (10,488) |
| Total | 135,949 | 11,493 | 22,471 | 153,730 | 433,622 | 757,265 |
| CONSOLIDATED | ||||||
| As at 31 March 2011 | 6 months | 6 to 12 | 1 to 2 | 2 to 5 | Over 5 | Total |
| In thousands of AUD | or less | months | years | years | years | |
| Non-derivative financial liabilities | ||||||
| Bank overdraft | 3,135 | - | - | - | - | 3,135 |
| Trade and other payables | 95,721 | - | - | - | - | 95,721 |
| Finance lease liabilities | 1,217 | 1,416 | 2,567 | 3,314 | 784 | 9,298 |
| Long term notes | 3,265 | 3,265 | 6,513 | 19,556 | 174,445 | 207,044 |
| Bank loans | 1,454 | 39,759 | 100 | - | - | 41,313 |
| Derivative financial instruments | (1,248) | (1,388) | (1,589) | 2,452 | 9,387 | 7,614 |
| Total | 103,544 | 43,052 | 7,591 | 25,322 | 184,616 | 364,125 |
The gross outflows/(inflows) disclosed in the tables above for derivative financial liabilities represent the contractual undiscounted cash flows of derivative financial instruments held for risk management purposes and which are usually not closed out prior to contractual maturity. The disclosure shows net cash flow amounts for derivatives that are net cash settled.
70
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
26. Financial instruments (continued)
Currency Risk
The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
CONSOLIDATED
| In thousands of AUD Trade and other receivables Cash at bank Bank loan Long term notes Trade and other payables Gross balance sheet exposure Derivative financial instruments Net exposure* |
2012 |
|---|---|
| USD CAD SEK CZK EUR PLN GBP |
|
| 12,228 - - - 1,611 153 - |
|
| 28,282 36 - - 3,370 70 - |
|
| - - (14,611) - - - (34,045) |
|
| - (62,899) - - - - - |
|
| (2,116) (14) - - (182) - - |
|
| 38,394 (62,877) (14,611) - 4,799 223 (34,045) |
|
| - (77,414) - (18,982) (10,037) - - |
|
| 38,394 (140,291) (14,611) (18,982) (5,238) 223 (34,045) |
CONSOLIDATED
| CONSOLIDATED | |
|---|---|
| In thousands of AUD Trade and other receivables Cash at bank Bank loan Long term notes Trade and other payables Gross balance sheet exposure Derivative financial instruments Net exposure* |
2011 USD CAD SEK CZK EUR PLN 7,460 - - - 811 12 22,532 - - - 2,543 67 - - (15,336) - - - - (64,780) - - - - (1,590) - - - (7) - |
| 28,402 (64,780) (15,336) - 3,347 79 - - - (20,385) - - |
|
| 28,402 (64,780) (15,336) (20,385) 3,347 79 |
- Amounts represent the notional amounts of cross currency interest rate swaps used for hedging of net investments in foreign operations.
The following exchange rates against the Australian dollar applied at 31 March:
| USD CAD SEK CZK EUR PLN GBP |
31 March spot rate 2012 2011 1.034 1.034 1.033 1.003 6.844 6.521 19.229 17.906 0.7756 0.7295 3.2184 2.9321 0.646 N/A |
|---|---|
71
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
26. Financial instruments (continued)
Sensitivity analysis
A 10 percent strengthening of the Australian dollar against the above balances at 31 March would have increased (decreased) profit before income tax and equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2011.
| In thousands of AUD As at 31 March 2012 USD CAD SEK CZK EUR PLN GBP As at 31 March 2011 USD CAD SEK CZK EUR PLN |
Consolidated Profit Equity |
|---|---|
| (3,490) - |
|
| (2) 12,756 |
|
| - 1,328 |
|
| - 1,726 |
|
| (436) 912 |
|
| (20) - |
|
| - 3,095 |
|
| (3,948) 19,817 |
|
| (2,582) - - 5,889 - - - 1,853 (304) - (7) 1,394 |
|
| (2,893) 9,136 |
A 10 percent weakening of the Australian dollar against the above balances at 31 March would have increased (decreased) profit before income tax and equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2011.
| In thousands of AUD As at 31 March 2012 USD CAD SEK CZK EUR PLN GBP As at 31 March 2011 USD CAD SEK CZK EUR PLN |
Consolidated Profit Equity |
|---|---|
| 4,266 - |
|
| 2 (15,590) |
|
| - (1,623) |
|
| - (2,109) |
|
| 533 (1,115) |
|
| 25 - |
|
| - (3,783) |
|
| 4,826 (24,220) |
|
| 3,156 - - (7,198) - (1,704) - (2,265) 372 - 9 - |
|
| 3,537 (11,167) |
72
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
26. Financial instruments (continued)
Interest rate risk
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| In thousands of AUD Fixed rate instruments Financial liabilities Effect of interest rate contracts Variable rate instruments Financial assets Financial liabilities Effect of interest rate contracts |
Consolidated 2012 2011 (378,064) (7,731) 126,059 - |
|---|---|
| (252,005) (7,731) |
|
| 133,354 87,123 (125,938) (190,866) (126,059) - |
|
| (118,643) (103,743) |
- Represents the net notional amount of interest rate swaps used for hedging.
Sensitivity analysis
Fair value sensitivity analysis for fixed rate instruments
The Group has designated interest rate contracts as hedging instruments under a fair value hedge accounting model in relation to its fixed rate long term notes. The interest rate contracts swap the fixed interest payable on a portion of the loan notes to variable interest rates for the term of the debt. In accordance with the Group’s accounting policy (refer note 3(d)) changes in fair value of the interest rate contracts together with the change in fair value of the debt arising from changes in interest rates are recognised in the profit and loss (to the extent the fair value hedge is effective). A change of 50 basis points in interest rates at the reporting date would not materially impact the Group’s profit and loss before income tax or equity (2011: Nil).
Cash flow sensitivity analysis for variable rate instruments
A change of 50 basis points in interest rates at the reporting date would have increased (decreased) profit before income tax and equity by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2011.
| In thousands of AUD As at 31 March 2012 Variable rate instruments Interest rate contracts Cash flow sensitivity (net) As at 31 March 2011 Variable rate instruments Interest rate contracts Cash flow sensitivity (net) |
Consolidated Profit Equity 50 bp increase 50bp decrease 50 bp increase 50 bp decrease |
Consolidated Profit Equity 50 bp increase 50bp decrease 50 bp increase 50 bp decrease |
|---|---|---|
| 37 (37) - |
- | |
| - - - |
- | |
| 37 (37) - |
- | |
| (519) 519 - - - - |
- - |
|
| (519) 519 - |
- |
Fair values of financial instruments
The Group’s financial assets and liabilities are included in the balance sheet at amounts that approximate fair values with the exception of fixed rate debt which has a fair value of $389,067,000. The basis for determining fair values is disclosed in note 5. The fair value at 31 March 2012 of derivative assets (2011: asset) held for risk management, which are the Group’s only financial instruments carried at fair value, was a net gain of $2,777,000 (2011: gain of $1,244,000) measured using Level 2 valuation techniques as defined in the fair value hierarchy shown in note 5. The Group does not have any financial instruments that are categorised as Level 1 or Level 3 in the fair value hierarchy.
73
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
27. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as follows:
| Non-cancellable operating lease rentals are payable as follows: | |
|---|---|
| In thousands of AUD Less than one year Between one and five years More than five years |
Consolidated 2012 2011 28,354 26,035 65,882 61,379 21,738 27,730 |
| 115,974 115,144 |
The Group leases property, plant and equipment under operating leases expiring over terms of up to six years. Leases generally provide the Group with a right of renewal at which time all terms are renegotiated. Some leases provide for additional rent payments that are based on a local price index. Lease commitments in respect of finance leases are disclosed in note 24.
During the year ended 31 March 2012 $36,873,000 was recognised as an expense in the profit and loss statement in respect of operating leases (2011: $32,165,000).
Leases as lessor
The Group leases out its investment property held under operating lease (see note 23). The future minimum lease payments receivable under non-cancellable leases are as follows:
| In thousands of AUD Less than one year Between one and five years |
Consolidated 2012 2011 1,518 1,154 6,545 1,188 |
|---|---|
| 8,063 2,342 |
During the year ended 31 March 2012 $1,435,000 was recognised as rental income in the profit and loss statement (2011: $1,142,000).
28. Capital commitments
| In thousands of AUD Capital expenditure commitments Plant and equipment contracted but not provided for and payable within one year |
Consolidated 2012 2011 36,137 17,612 |
|---|---|
29. Contingencies
The directors are of the opinion that there are no material contingent liabilities at 31 March 2012.
74
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
30. Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, the wholly-owned subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.
It is a condition of the Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
The subsidiaries subject to the Deed are:
-
ACIRL Proprietary Limited
-
ACIRL Quality Testing Services Pty Ltd
-
ALS Ammtec Holdings Pty Ltd (formerly Ammtec Ltd)
-
ALS Ammtec Pty Ltd ( formerly Australian Metallurgical & Mineral Testing Consultants Pty Ltd)
-
ALS Ammtec Pty Ltd ( formerly Australian Metallurgical & Mineral Testing Consultants Pty Ltd) atf Ammtec Unit Trust
-
ALS Industrial Australia Pty Ltd (formerly Pearl Street Metlabs Pty Ltd)
-
ALS Industrial Holdings Pty Ltd (formerly Pearl Street Limited)
-
ALS Industrial Pty Ltd (formerly Pearl Street ETRS Pty Ltd)
-
Australian Laboratory Services Pty Ltd
-
Ecowise Australia Pty Ltd
-
Ecowise Environmental Pty Ltd
-
Marc Technologies Pty Ltd
-
Marc Technologies Pty Ltd atf The Marc Unit Trust
-
Reward Supply Co. Pty Ltd
A consolidated profit and loss statement, consolidated statement of comprehensive income and consolidated balance sheet, comprising the Company and subsidiaries which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, at 31 March 2012 is set out below.
Summary profit and loss statement and retained profits
| Summary profit and loss statement and retained profits | |
|---|---|
| In thousands of AUD Profit before tax Income tax expense Profit after tax Retained profits at beginning of year Retained earnings adjustment* Dividends recognised during the year Retained profits at end of year |
Consolidated 2012 2011 190,464 115,005 (32,183) (20,496) |
| 158,281 94,509 35,947 19,590 5,571 - (114,756) (78,152) |
|
| 85,043 35,947 |
Statement of comprehensive income
| Statement of comprehensive income | |
|---|---|
| In thousands of AUD Profit for the period Other comprehensive income Net gain/(loss) on cash flow hedges taken to equity Total comprehensive income for the period |
Consolidated 2012 2011 158,281 94,509 (871) 2,040 |
| 157,410 96,549 |
- Represents applicable amounts taken directly to retained earnings, together with adjustments for changes in the composition of the cross-guarantee group.
75
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Deed of cross guarantee (continued)
Balance Sheet
| In thousands of AUD Assets Cash and cash equivalents Trade and other receivables Inventories Other Total current assets Receivables Investments accounted for using the equity method Investment property Deferred tax assets Property, plant and equipment Intangible assets Other investments Total non-current assets Total assets Liabilities Trade and other payables Loans and borrowings Income tax payable Employee benefits Total current liabilities Loans and borrowings Employee benefits Other Total non-current liabilities Total liabilities Net assets Equity Share capital Reserves Retained earnings Total equity |
Consolidated 2012 2011 11,536 15,899 124,062 101,554 42,339 36,933 7,118 4,177 |
|---|---|
| 185,055 158,563 |
|
| 92,726 100,675 10,881 17,134 11,079 11,139 10,824 10,452 162,309 144,016 339,753 334,866 194,921 86,328 |
|
| 822,493 704,610 |
|
| 1,007,548 863,173 |
|
| 66,241 53,772 2,177 43,216 17,170 6,144 29,235 23,606 |
|
| 114,823 126,738 |
|
| 184,262 84,254 2,384 2,558 5,521 914 |
|
| 192,167 87,726 |
|
| 306,990 214,464 |
|
| 700,558 648,709 |
|
| 610,382 610,382 5,133 2,380 85,043 35,947 |
|
| 700,558 648,709 |
76
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
31. Parent entity disclosures
Result of parent entity
| In thousands of AUD Profit for the period Other comprehensive income Total comprehensive income for the period Financial position of parent entity at year end In thousands of AUD Current assets Total assets Current liabilities Total liabilities Net assets Share capital Reserves Retained earnings Total equity Parent entity capital commitments In thousands of AUD Plant and equipment contracted but not provided for and payable within one year |
2012 2011 116,376 75,715 (871) 2,040 |
|---|---|
| 115,505 77,755 |
|
| 2012 2011 9,206 8,995 844,435 764,814 |
|
| 30,185 54,881 218,878 143,169 |
|
| 625,557 621,645 |
|
| 610,382 610,382 5,133 2,380 10,042 8,883 |
|
| 625,557 621,645 |
|
| 2012 2011 259 560 |
|
| 259 560 |
Parent entity guarantees in respect of the debts of its subsidiaries
The Company is party to a number of financing facilities and a Deed of Cross Guarantee under which it guarantees the debts of a number of its subsidiaries. Refer to notes 24 and 30 for details.
77
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
32. Consolidated entities
The Group’s major wholly owned operating entities are listed below:
| The Group’s major wholly owned operating entities are listed below: | |
|---|---|
| Country of | |
| Incorporation | |
| Parent entity | |
| Campbell Brothers Limited | Australia |
| Subsidiaries | |
| Australian Laboratory Services Pty Ltd | Australia |
| ACIRL Proprietary Ltd | Australia |
| ACIRL Quality Testing Services Pty Ltd | Australia |
| Ecowise Australia Pty Ltd | Australia |
| ALS Industrial Australia Pty Ltd (formerly Pearl Street Metlabs Pty | |
| Ltd) | Australia |
| ALS Industrial Pty Ltd (formerly Pearl Street ETRS Pty Ltd) | Australia |
| ALS Ammtec Pty Ltd as trustee for Ammtec Unit Trust | Australia |
| ALS Canada Ltd | Canada |
| CBL Campbell Brothers USA, Inc | USA |
| ALS Group General Partnership | USA |
| ALS Group USA, Corp | USA |
| ALS USA, Inc | USA |
| ALS Services USA, Corp | USA |
| ALS Technichem (Singapore) Pte Ltd | Singapore |
| ALS Chemex South Africa (Proprietary) Ltd | South Africa |
| Abilab Burkina SARL | Burkina Faso |
| Group de Laboratoire ALS MALI SARL | Mali |
| ALS Scandinavia AB | Sweden |
| Stewart Inspection and Analysis Limited | United Kingdom |
| ALS Chemex de Mexico S.A. de C.V. | Mexico |
| ALS Patagonia S.A. | Chile |
| ALS Peru S.A. | Peru |
The above entities were wholly owned in the current and comparative periods, with the exception of Stewart Inspection and Analysis Limited which was acquired during the year ended 31 March 2012.
78
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Reconciliation of cash flows from operating activities
| In thousands of AUD Profit for the period Adjustments for: Amortisation and depreciation Finance charges on capitalised leases Finance income on capitalised leases (Profit)/loss on sale of property plant and equipment Share-settled performance rights awarded during the year Share of associates and joint venture net profit Gain on sale of chemical and cleaning solutions business Write-down to recoverable amount goodwill and inventories in Reward Distribution segment Net non-cash expenses Operating cashflow before changes in working capital and provisions (Increase)/decrease in trade and other receivables (Increase)/decrease in inventories (Decrease)/increase in trade and other payables (Decrease)/increase in taxation provisions Net cash from operating activities |
Consolidated 2012 2011 224,687 132,290 46,199 42,171 281 546 - (172) (111) 389 1,241 975 (1,384) (243) - (8,654) - 9,405 256 2,672 |
|---|---|
| 271,169 179,379 (49,752) (24,803) (11,051) (11,381) 4,152 8,730 14,431 6,917 |
|
| 228,949 158,842 |
79
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Acquisitions of subsidiaries and non-controlling interests
Business Combinations
| Business Combinations | |||
|---|---|---|---|
| In thousands of AUD | Interest Acquired |
Date acquired | Consideration |
| 2012 | |||
| Stewart Holdings Group Limited | 100% | July 2011 | 126,924 |
| CAS Holdings, Inc. | 100% | October 2011 | 40,247 |
| Austpower Engineering Pty Ltd | 100% | October 2011 | 35,204 |
| Other acquisitions during the year | 9,277 |
If the acquisitions had occurred on 1 April 2011, management estimates that Group revenue would have been $1,469,403,000 and net profit would have been $233,283,000.
| In thousands of AUD | Interest Acquired |
Date acquired | Consideration |
|---|---|---|---|
| 2011 | |||
| Ammtec Ltd | 100% | November 2010 | 161,044 |
| Analytical Laboratory Services, Inc | 100% | December 2010 | 10,117 |
| Analyticke Laboratore Plzen,a.s. | 100% | January 2011 | 890 |
| Other acquisitions during the year | 2,777 |
If the acquisitions had occurred on 1 April 2010, management estimates that Group revenue would have been $1,150,590,000 and net profit would have been $138,918,000. Directly attributable transaction costs of $2,224,000 relating to prior year acquisitions were included in administration and other expenses in the current year’s profit and loss statement.
Stewart Holdings Group Limited (consolidated group): net assets at acquisition dates
| In thousands of AUD Property, plant and equipment Identifiable intangible assets Inventories Trade and other receivables Cash and cash equivalents Interest-bearing loans and borrowings Trade and other payables Deferred tax liabilities Net identifiable assets and liabilities Non-controlling interest at acquisition Goodwill on acquisition Consideration paid, satisfied in cash Cash (acquired) Net cash outflow |
Recognised values |
|---|---|
| 2012 | |
| 13,979 | |
| 11 | |
| 2,805 | |
| 19,030 | |
| 3,848 | |
| (89,707) | |
| (13,312) | |
| (96) | |
| (63,442) | |
| (2,239) | |
| 192,605 | |
| 126,924 | |
| (3,848) | |
| 123,076 |
Directly attributable transaction costs of $364,000 were included in administration and other expenses in the profit and loss statement. In the period to 31 March 2012 Stewart Holdings Group Limited (Stewart Group) contributed a net profit of $10,579,000 to the consolidated net profit for the year.
Stewart Group was acquired for the purpose of enhancing the global service reach of the Group’s existing metallurgical and geochemical mineral testing operations, as well as adding an inspection capability in servicing mining and mineral exploration companies. In determining the fair value of the assets acquired in the business combination, Directors assessed that any identifiable intangible assets (such as customer relationships and brand names) were not material. The goodwill recognised on acquisition is attributable mainly to skills and technical talent of Stewart Group’s workforce and the synergies expected to be achieved from integrating the acquired operations into the Group’s existing business. The goodwill is not expected to be deductible for income tax purposes.
80
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Acquisitions of subsidiaries and non-controlling interests (continued)
CAS Holdings, Inc. (consolidated group) net assets at acquisition dates
| CAS Holdings, Inc. (consolidated group) net assets at acquisition dates | |
|---|---|
| In thousands of AUD Property, plant and equipment Identifiable intangible assets Inventories Trade and other receivables Cash and cash equivalents Current tax asset Deferred tax assets Employee benefits Trade and other payables Deferred tax liabilities Net identifiable assets and liabilities Goodwill on acquisition Consideration paid, satisfied in cash Cash (acquired) Net cash outflow |
Recognised values |
| 2012 | |
| 9,721 | |
| 23 | |
| 2,614 | |
| 7,616 | |
| 404 | |
| 1,060 | |
| 243 | |
| (1,332) | |
| (3,662) | |
| (495) | |
| 16,192 | |
| 24,055 | |
| 40,247 | |
| (404) | |
| 39,843 |
Directly attributable transaction costs of $526,000 were included in administration and other expenses in the profit and loss statement. In the period to 31 March 2012 CAS Holdings, Inc. (Columbia Analytical Group) contributed a net profit of $191,000 to the consolidated net profit for the year.
Columbia Analytical Group was acquired for the purpose of broadening the service reach of the Group’s existing US environmental testing operations. In determining the fair value of the assets acquired in the business combination, Directors assessed that any identifiable intangible assets (such as customer relationships and brand names) were not material. The goodwill recognised on acquisition is attributable mainly to skills and technical talent of the acquired business’s workforce and the synergies expected to be achieved from integrating the company into the Group’s existing business. The goodwill is not expected to be deductible for income tax purposes.
81
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Acquisitions of subsidiaries and non-controlling interests (continued)
Austpower Engineering Pty Ltd net assets at acquisition dates
| Austpower Engineering Pty Ltd net assets at acquisition dates | |
|---|---|
| In thousands of AUD Property, plant and equipment Trade and other receivables Deferred tax assets Interest-bearing loans and borrowings Employee benefits Trade and other payables Net identifiable assets and liabilities Goodwill on acquisition Total consideration payable in cash Contingent consideration Cash (acquired) Net cash outflow |
Recognised values |
| 2012 | |
| 1,413 | |
| 4,781 | |
| 11 | |
| (4,508) | |
| (679) | |
| (283) | |
| 735 | |
| 34,469 | |
| 35,204 | |
| (9,250) | |
| - | |
| 25,954 |
- Payable over the next two years dependent upon EBIT performance.
Directly attributable transaction costs of $210,000 were included in administration and other expenses in the profit and loss statement. In the period to 31 March 2012 Austpower Engineering Pty Ltd contributed a net profit of $2,127,000 to the consolidated net profit for the year.
Austpower Engineering was acquired for the purpose of growing the Group’s capacity to provide advanced technology and engineering services to the power generation industry in Australia and will form part of the ALS Industrial division. In determining the fair value of the assets acquired in the business combination, Directors assessed that any identifiable intangible assets (such as customer relationships and brand names) were not material. The goodwill recognised on acquisition is attributable mainly to skills and technical talent of the acquired business’s workforce and the synergies expected to be achieved from integrating the company into the Group’s existing business. The goodwill is not expected to be deductible for income tax purposes.
82
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
34. Acquisitions of subsidiaries and non-controlling interests (continued)
Other acquirees’ net assets at acquisition dates
| Other acquirees’ net assets at acquisition dates | |
|---|---|
| In thousands of AUD Property, plant and equipment Identifiable intangible assets Inventories Trade and other receivables Deferred tax assets Cash and cash equivalents Interest-bearing loans and borrowings Employee benefits Trade and other payables Deferred tax liabilities Net identifiable assets and liabilities Non-controlling interest at acquisition Balance of investment in associate derecognised Goodwill on acquisition Shares issued (refer note 25) Consideration paid, satisfied in cash (a) Cash (acquired) Net cash outflow |
Recognised values Recognised values 2012 2011* 3,630 44,404 710 - - 3,000 2,916 24,752 62 2,290 621 1,642 (3,794) (9,085) (727) (2,964) (3,309) (15,425) (183) (908) |
| (74) 47,706 - (106) (7,127) - 16,478 127,229 - (121,048) |
|
| 9,277 53,781 (621) (1,642) |
|
| 8,656 52,139 |
- The comparatives disclose all 2011 acquisitions.
Directly attributable transaction costs of $63,000 (2011: $2,840,000) relating to these acquisitions were included in administration and other expenses in the profit and loss statement.
During the period, the Group increased its previous 51% ownership in ALS Mineralogy Pty Ltd and its previous 50% ownership in Alex Stewart Assayers (S) Pte Ltd by acquiring the remaining shareholdings. The existing equity accounted investments in ALS Mineralogy Pty Ltd and Alex Stewart Assayers (S) Pte Ltd are deemed to have been disposed of upon acquisition (refer note 18).
In determining the fair value of the assets acquired in the business combination, Directors assessed that any identifiable intangible assets (such as customer relationships and brand names) were not material. The goodwill recognised on acquisition is attributable mainly to skills and technical talent of the acquired business’s workforce and the synergies expected to be achieved from integrating the company into the Group’s existing business. The goodwill is not expected to be deductible for income tax purposes.
83
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
35. Key management personnel disclosures
The following were key management personnel of the Group at any time during the reporting period and unless otherwise indicated were key management personnel for the entire period:
Non-executive directors
G J McGrath (Chairman) N Withnall (Deputy Chairman) R G Hill B R Brown M J Bridges G B Murdoch (appointed 1 September 2011) J F Mulcahy (appointed 1 February 2012)
Executives
B McDonald (Executive Vice President, ALS Minerals) R Naran (Executive Vice President, ALS Life Sciences (a) – North America and Europe)
B Williams (Group General Manger, ALS Life Sciences (a) – Australia, Asia and ALS Industrial) P McPhee (Group General Manager, ALS Energy (b)) D Brown (Group General Manager, Chemical Division) A Ross (Group General Manager, Reward Distribution)
Former Non-executive director
M D Kriewaldt (retired 26 July 2011)
Executive Director
Former Executive
P Jordan (former Group General Manager, ALS Tribology – resigned November 2011)
G F Kilmister (Managing Director and CEO)
(a) Formerly ALS Environmental
(b) Formerly ALS Coal
The key management personnel compensation included in employee expenses are as follows:
| In AUD Short term employee benefits Post-employment benefits Value of share-based awards Termination benefits Other long term benefits |
Consolidated 2012 2011 5,619,985 5,018,692 369,004 266,490 929,978 947,458 18,102 82,738 6,697 6,944 |
|---|---|
| 6,943,766 6,322,322 |
84
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
35. Key management personnel disclosures (continued)
Loans to key management personnel and their related parties (consolidated)
Details regarding loans outstanding at the reporting date to key management personnel and their related parties, where the individual’s aggregate loan balance exceeded $100,000 at any time in the reporting period, are as follows:
| period, are as follows: | ||||
|---|---|---|---|---|
| 2012 | Opening Balance $ |
Closing Balance $ |
Interest paid and payable in the reporting period $ |
Highest balance in period $ |
| Director | ||||
| G F Kilmister | 191,250 | 106,250 | - | 191,250 |
| 2011 | Opening Balance $ |
Closing Balance $ |
Interest paid and payable in the reporting period $ |
Highest balance in period $ |
| Director | ||||
| G F Kilmister | 261,146 | 191,250 | - | 261,146 |
Details regarding the aggregate of loans made, guaranteed or secured by any entity in the Group to key management personnel and their related parties, and the number of individuals in each group, are as follows:
| follows: | ||||
|---|---|---|---|---|
| Interest paid | ||||
| Opening | Closing | and payable in | Number in | |
| Balance | Balance | the reporting | group at 31 | |
| $ | $ | period | March | |
| $ | ||||
| Total for key management personnel and | ||||
| their related entities: | ||||
| Director | ||||
| 2012 | 191,250 | 106,250 | - | 1 |
| 2011 | 261,146 | 191,250 | - | 1 |
| Executives | ||||
| 2012 | - | - | - | - |
| 2011 | 7,176 | - | - | - |
Loans made to the key management personnel are interest free (2011: 0%). These loans have been made to executives under the terms of the Company’s Employee Share Plan. Refer to note 25 for terms and conditions of loans under the Employee Share Plan. These loans are on terms and conditions no more favourable than loans available to other employees under the Plan. No amounts have been written off, or recorded as allowances, as the balances are considered fully collectible.
85
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Key management personnel disclosures (continued)
Equity instruments
Movements in shares
The movement during the year in the number of ordinary shares in Campbell Brothers Limited held directly, indirectly or beneficially by each key management person, including their related parties:
| 2012 Directors |
Opening Balance Purchases Acquired due to vesting of performance rights Sales Other Closing Balance |
|---|---|
| G J McGrath | 297,810 - - - - 297,810 |
| N Withnall | 2,559 - - - - 2,559 |
| R G Hill | 14,000 - - - - 14,000 |
| B R Brown | 50,000 - - (20,000) - 30,000 |
| M J Bridges | 2,370 1,050 - - - 3,420 |
| G B Murdoch(a) | - - - - 7,000 7,000 |
| J F Mulcahy | - - - - - - |
| M D Kriewaldt(b) | 39,231 - - - (39,231) - |
| G F Kilmister | 153,481 - 6,118 (15,000) - 144,599 |
| Executives | |
| B McDonald | - - 2,900 (1,268) - 1,632 |
| R Naran | - - - - - - |
| B Williams | 9,432 - 2,278 (650) - 11,060 |
| P McPhee | - - 2,363 - - 2,363 |
| D Brown | - - 2,257 - - 2,257 |
| A Ross | - - - - - - |
| P Jordan(c) | 6,000 - 1,688 - (7,688) - |
All purchases and sales complied with the Board’s Securities Trading Policy which permits trading by directors and executives during certain periods in the absence of knowledge of price-sensitive information.
(a) Mr Murdoch held shares in the Company before his appointment to the Board in September 2011.
(b) Mr Kriewaldt retired from the Board in July 2011.
(c) Mr Jordan ceased employment with the Group in November 2011.
86
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
35. Key management personnel disclosures (continued)
Movements in performance rights over ordinary shares granted as compensation
The movement during the year in the number of performance rights over ordinary shares in Campbell Brothers Limited held directly, indirectly or beneficially by each key management person, including their related parties:
| related parties: | |
|---|---|
| 2012 Director |
Opening Balance Granted as compensation Vested and exercised Lapsed(a) Closing Balance |
| G F Kilmister | 47,767 13,595 6,118 1,270 53,974 |
| Executives | |
| B McDonald | 16,463 3,097 2,900 602 16,058 |
| R Naran(b) | 6,019 2,505 1,749 363 6,412 |
| B Williams | 11,666 2,913 2,278 473 11,828 |
| P McPhee | 11,867 2,158 2,363 490 11,172 |
| D Brown | 2,726 917 2,257 469 917 |
| A Ross | - - - - - |
| P Jordan(a) | 7,233 - 1,688 5,545 - |
(a) The number of rights lapsed represents rights lapsed due to performance hurdles not being met and/or rights lapsed on cessation of employment. Performance hurdle testing at 31 March 2011 of rights granted in August and September 2008 resulted in 83% of rights vesting and 17% of rights lapsing. Mr Jordan ceased employment with the Group in November 2011.
- (b) Performance rights granted to Mr Naran are cash-settled rights. Performance rights granted to all other executives above are equity-settled.
36. Non-key management personnel related party disclosures
The Group has a related party relationship with its associates and joint ventures (see note 18) and with its key management personnel (see note 35).
87
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
37. Share-based payments
In 2008 the Group established a Long Term Incentive Plan (LTIP) designed as a retention and reward tool for high performing personnel. Under the Plan key employees may be granted conditional performance rights to receive ordinary shares in the Company at no cost to the employees (or in limited cases to receive cash-settled awards). All of the performance rights carry an exercise price of nil. The terms and conditions of the performance rights granted to date are set out below together with details of rights vested, lapsed and forfeited:
Equity-settled performance rights
| Granted year ended 31 March: Date of grant Testing date for performance hurdles Vesting date No. of rights granted No. of rights lapsed during year ended 31-3-11(a) No. of rights vested and exercised during year ended 31-3-12(a) No. of rights lapsed during year ended 31-3-12(a) No. of rights as at 31-3-12 |
2012 2011 2010 2009 26-7-11 27-7-10 24-11-09 1-10-09 30-6-09 3-9-08 5-8-08 31-3-14 31-3-13 31-3-12 31-3-12 31-3-12 31-3-11 31-3-11 1-7-14 1-7-13 1-7-12 1-7-12 1-7-12 1-7-11 1-7-11 40,925 37,134 32,587 11,676 34,203 28,184 7,388 - - - - - (1,711) - - - - - - (21,922) (6,118) - (1,865) - - (3,327) (4,551) (1,270) |
|---|---|
| 40,925 35,269 32,587 11,676 30,876 - - |
All equity-settled performance rights refer to rights over ordinary shares in the Company and entitle an executive to ordinary shares on the vesting date, subject to the achievement of performance hurdles set out below. The rights expire on termination of an executive’s employment prior to the vesting date or upon the failure of achievement of the performance hurdles.
(a) The number of rights lapsed represents rights lapsed due to performance hurdles not being met and/or rights lapsed on cessation of employment. Performance hurdle testing at 31 March 2011 of rights granted in August and September 2008 resulted in 83% of rights vesting and 17% of rights lapsing.
88
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
- Share-based payments (continued)
| Cash-settled performance rights Granted year ended 31 March: Date of grant Testing date for performance hurdles Vesting date No. of rights granted No. of rights vested during year ended 31/3/12(a) No. of rights lapsed during year ended 31/3/12(a) No. of rights as at 31/3/12 |
2012 2011 2010 2009 26-7-11 27-7-10 1-10-09 3-9-08 31-3-14 31-3-13 31-3-12 31-3-11 1-7-14 1-7-13 1-7-12 1-7-11 10,968 10,076 15,684 8,966 - - - (7,425) - - - (1,541) |
|---|---|
| 10,968 10,076 15,684 - |
All cash-settled performance rights expire on termination of an executive’s employment prior to the vesting date or upon the failure of achievement of the performance hurdles. The amount of cash payment is determined based on the volume weighted average price of the Company’s shares over the 20 trading days following the release of the Group’s full year results for the final year of each performance period.
- (a) The number of rights lapsed represents rights lapsed due to performance hurdles not being met. Performance hurdle testing at 31 March 2011 of rights granted in September 2008 resulted in 83% of rights vesting and 17% of rights lapsing.
Vesting conditions in relation to the rights issued during the current year
Employees must be employed by the Group on the vesting date. The rights vest only if Earnings Per Share (“EPS”) or relative Total Shareholder Return (“TSR”) hurdles are achieved by the Company over the specified performance period. 50 percent of each employee’s rights are subject to EPS measurement and 50 percent are subject to the TSR measurement. The performance hurdles and vesting proportions for each measure are as follows:
| Compound annual diluted EPS growth from 1 April 2011 to 31 March 2014 |
Proportion of performance rights that may be exercised if EPS growth hurdle is met |
|---|---|
| Less than 10% per annum | 0% |
| 10% per annum | 25% |
| Between 10% and 14% per annum | Straight line vesting between 25% and 50% |
| 14% or higher per annum | 50% (i.e. 50% of total grant) |
| TSR of the Group relative to TSRs of comparator companies over the period 1 April 2011 to 31 March 2014 |
Proportion of performance rights that may be exercised if TSR hurdle is met |
| Less than the 50th percentile | 0% |
| 50th percentile | 25% |
| Between 50th and 75th percentile | Straight line vesting between 25% and 50% |
| 75th percentile or higher | 50% (i.e. 50% of total grant) |
| Comparator companies | International companies: Bureau Veritas (France), Core Laboratories (USA), Eurofins (France & Germany), Intertek (UK), SGS (Switzerland). Australian companies: Ausenco, Boart Longyear, Cardno, Clough, Coffey International, Industrea, MacMahon Holdings, Monadelphous, Orica, Sedgman, Servcorp, Transfield Services, WorleyParsons. |
The cumulative performance hurdles are assessed at the testing date and the “at risk” LTI component becomes exercisable or is forfeited by the executive at this time. New offers of participation are ratified by the Remuneration Committee.
89
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
37. Share-based payments (continued)
Expenses recognised as employee costs in relation to share-based payments
The fair value of services received in return for performance rights granted during the year ended 31 March 2012 is based on the fair value of the rights granted measured using Binomial Tree (EPS hurdle) and Monte-Carlo Simulation (TSR hurdle) valuation methodologies with the following inputs:
| Equity-settled rights Date of grant Weighted average fair value at date of grant Share price at date of grant Expected volatility Expected life Risk-free interest rate Dividend yield Cash-settled rights Date of grant Weighted average fair value at date of grant Share price at date of grant Expected volatility Expected life Risk-free interest rate Dividend yield |
Granted 2012 Granted 2011 26 July2011 27 July 2010 $36.02 $25.06 $47.15 $31.31 30% 45% 2.9years 2.9 years 4.32% 4.71% 3.70% 3.50% 26 July2011 27 July 2010 $36.02 $25.06 $47.15 $31.31 30% 45% 2.9years 2.9 years 4.32% 4.71% 3.70% 3.50% |
|---|---|
90
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
37. Share-based payments (continued)
Expenses recognised as employee costs in relation to share-based payments (continued)
The fair value of the liability for cash-settled rights, for which performance hurdle testing dates remain in the future, is remeasured at each reporting date and at settlement date using Binomial Tree (EPS hurdle) and Monte-Carlo Simulation (TSR hurdle) valuation methodologies. The model inputs and resulting valuations at 31 March were:
| Cash-settled rights Inputs: Date of grant Share price at 31 March Expected volatility Expected life Risk-free interest rate Dividend yield Weighted average fair value at grant date Weighted average fair value at 31 March |
2012 2011 * 26 July2011 27 July2010 27 July 2010 1 Oct 2009 $67.23 $67.23 $46.35 $46.35 25% 25% 30% 30% 2.3years 1.3years 2.3 years 1.3 years 3.44% 3.55% 4.92% 4.80% 3.90% 3.90% 3.50% 3.50% $36.02 $25.06 $25.06 $26.91 $58.00 $63.71 $40.01 $44.35 |
|---|---|
- Cash-settled rights granted 1 October 2009
The performance hurdle testing date for cash-settled rights granted on 1 October 2009 was 31 March 2012 (vesting date: 1 July 2012). The fair value of the liability at 31 March 2012 for these cash-settled rights was determined by reference to the Group’s performance against prescribed hurdles over the three year period to the testing date and the Company’s closing share price as at that date:
| Proportion of performance rights granted October 2009 that will vest 1 July 2012 pursuant to: EPS growth hurdle TSR hurdle Total Share price at end of year Weighted average fair value at grant date Weighted average fair value at end of year |
2012 |
|---|---|
| 50% | |
| 50% | |
| 100% | |
| $67.23 | |
| $26.91 | |
| $67.23 |
The amount ultimately payable on vesting date will be based on the volume weighted average price of the Company’s shares over the 20 trading days following the release of the Group’s full year results.
Expenses recognised in relation to share-based payments during the year were:
| In thousands of AUD Note Equity-settled rights 8 Cash-settled rights 8 Total expenses recognised as employee costs Total carrying amount of liabilities for cash-settled rights |
Consolidated 2012 2011 1,240 975 1,035 590 |
|---|---|
| 2,275 1,565 |
|
| 1,473 810 |
91
Campbell Brothers Limited and its subsidiaries
Notes to the financial statements
For the year ended 31 March 2012
38. Events subsequent to balance date
On 4 April 2012, the Group acquired Eclipse Scientific Group (Eclipse) and Advanced Micro Services (AMS) for a combined enterprise value of approximately $40 million. UK-based Eclipse is a provider of food, dairy, water and pharmaceutical testing services to a blue chip customer base comprising manufacturers, food processors and retailers. AMS provides similar services to the Irish market. The companies will be integrated into the Group’s newly formed ALS Life Sciences Division and are an important part of the Group’s strategy to build a global food / pharmaceutical laboratory services business.
Given the timing of the above acquisition, the Group is in the process of determining the accounting treatment required and will include detailed disclosures in its 30 September 2012 interim financial statements.
Other than the matter discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
92
Campbell Brothers Limited and its subsidiaries
Directors’ declaration
-
In the opinion of the directors of Campbell Brothers Limited (“the Company”):
-
a. the consolidated financial statements and notes, numbered 1 to 38, and the remuneration report contained in section 7 of the Directors’ report, are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of the Group’s financial position as at 31 March 2012 and of its performance for the year ended on that date; and
-
ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001;
-
-
b. the financial report also complies with International Financial Reporting Standards as disclosed in note 2(a);
-
c. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
There are reasonable grounds to believe that the Company and the subsidiaries identified in note 30 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the Deed of Cross Guarantee between the Company and those entities, pursuant to ASIC Class Order 98/1418.
-
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer for the financial year ended 31 March 2012.
Signed in accordance with a resolution of the directors:
==> picture [199 x 76] intentionally omitted <==
==> picture [180 x 42] intentionally omitted <==
G J McGrath G F Kilmister Chairman Managing Director Brisbane Brisbane 21 May 2012 21 May 2012
93
ABCD
Independent auditor’s report to the members of Campbell Brothers Limited
Report on the financial report
We have audited the accompanying financial report of Campbell Brothers Limited (the Company), which comprises the consolidated balance sheet as at 31 March 2012, and consolidated profit and loss statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year ended on that date, notes 1 to 38 comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the Group comprising the Company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ responsibility for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement whether due to fraud or error. In note 2(a), the directors also state, in accordance with Australian Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements of the Group comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001 and Australian Accounting Standards, a true and fair view which is consistent with our understanding of the Group’s financial position and of its performance.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
94
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
ABCD
Auditor’s opinion
In our opinion:
-
(a) the financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group’s financial position as at 31 March 2012 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in note 2(a).
Report on the remuneration report
We have audited the remuneration report included in section 7 of the directors’ report for the year ended 31 March 2012. The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with Section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with auditing standards.
Auditor’s opinion
In our opinion, the remuneration report of Campbell Brothers Limited for the year ended 31 March 2012, complies with Section 300A of the Corporations Act 2001 .
==> picture [65 x 51] intentionally omitted <==
KPMG
==> picture [109 x 37] intentionally omitted <==
Mitchell C Petrie Partner
Brisbane 21 May 2012
95
ABCD
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To: the directors of Campbell Brothers Limited
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 31 March 2012 there have been:
-
no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [65 x 51] intentionally omitted <==
KPMG
==> picture [109 x 38] intentionally omitted <==
Mitchell C Petrie Partner
Brisbane 21 May 2012
96
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.