Earnings Release • Feb 28, 2023
Earnings Release
Open in ViewerOpens in native device viewer

Hod Hasharon, Israel – February 28, 2023 - Allot Ltd. (NASDAQ: ALLT, TASE: ALLT), a leading global provider of innovative network intelligence and security solutions for service providers and enterprises worldwide, today announced its unaudited fourth quarter and full year 2022 financial results.
Looking ahead, management current expectations are as follows:
Erez Antebi, President & CEO of Allot, commented, "Despite a much more challenging economic environment in 2022, we are progressing with our ongoing strategy of transitioning our business to a recurring revenue model, which provides a more predictable and stable long-term revenue stream for our company. 2022 has shown continued growth in our customer roster and revenue for our security as

a service product, demonstrating a viable and growing business. We are committed to being profitable in 2024 through ongoing growth of the SECaaS business, combined with tight expense control. We are confident that ultimately the shift of our business to a recurring SECaas revenue model will deliver strong long-term value to our shareholders and drive sustainable profitable growth for years to come."
Total revenues for the fourth quarter of 2022 were \$33.0 million, a decrease of 19% compared to \$41.0 million in the fourth quarter of 2021.
Gross profit on a GAAP basis for the fourth quarter of 2022 was \$21.9 million (gross margin of 66.3%), a 23% decline compared with \$28.5 million (gross margin of 69.5%) in the fourth quarter of 2021.
Gross profit on a non-GAAP basis for the fourth quarter of 2022 was \$22.4 million (gross margin of 67.7%), a 22% decline compared with \$28.7 million (gross margin of 70.2%) in the fourth quarter of 2021. A one-time write off in the current quarter impacted the gross margin level.
Net loss on a GAAP basis for the fourth quarter of 2022 was \$6.7 million, or \$0.18 per basic share, compared with a net loss of \$4.0 million, or \$0.11 per basic share, in the fourth quarter of 2021.
Net loss on a non-GAAP for the fourth quarter of 2022 was \$4.9 million, or \$0.13 per basic share compared with a non-GAAP net loss of \$2.1 million, or \$0.06 per basic share, in the fourth quarter of 2021.
Total revenues for 2022 were \$122.7 million, a 16% decrease compared to \$145.6 million in 2021.
Gross profit on a GAAP basis for 2022 was \$82.9 million (gross margin of 67.5%), a 18% decline compared with \$101.0 million (gross margin of 69.4%) in 2021.
Gross profit on a non-GAAP basis for 2022 was \$84.7 million (gross margin of 69.0%), a 17% decline compared with \$102.2 million (gross margin of 70.2%) in 2021.
Net loss on a GAAP basis for 2022 was \$32.0 million, or \$0.87 per basic share, compared with a net loss of \$15.0 million, or \$0.42 per basic share, in 2021.
Net loss on a non-GAAP basis for 2022 was \$23.2 million, or \$0.63 per basic share, compared with a net loss of \$6.0 million, or \$0.17 per basic share, in 2021.
Cash, short-term bank deposits and investments as of December 31, 2022 totaled \$86.4 million, compared to \$85.7 million as of December 31, 2021.

| ARR - U.S. dollars in millions (Unaudited) |
|||||
|---|---|---|---|---|---|
| Dec. 2021 Dec. 2022 | Dec. 2023 target |
2022 vs. 2021 | 2023 (target) vs. 2022 | ||
| Support & maintenance ARR * |
42.0 | 42.5 | 41-43 | 1% | (4%) -1% |
| SECaaS ARR ** |
5.2 | 9.2 | 15-20 | 77% | 63%-117% |
| Total ARR | 47.2 | 51.7 | 56-63 | 10% | 8%-22% |
* Support & Maintenance ARR measures the current annual run rate of the support & maintenance revenues, which is calculated based on these expected revenues in the fourth quarter and multiplied by 4.
** SECaaS ARR measures the current annual run rate of the SECaaS revenues, which is calculated based on these expected revenues in the month of December and multiplied by 12.
The Allot management team will host a conference call to discuss its fourth quarter and full year 2022 earnings results today, February 28, 2023 at 8:30 am ET, 3:30 pm Israel time. To access the conference call, please dial one of the following numbers:
US: 1-888-642-5032, UK: 0-800-917-5108, Israel: +972-3-918-0610
A live webcast and, following the end of the call, an archive of the conference call, will be accessible on the Allot website at: http://investors.allot.com/index.cfm

Allot Ltd. (NASDAQ: ALLT, TASE: ALLT) is a provider of leading innovative network intelligence and security solutions for service providers and enterprises worldwide, enhancing value to their customers. Our solutions are deployed globally for network and application analytics, traffic control and shaping, network-based security services, and more. Allot's multi-service platforms are deployed by over 500 mobile, fixed and cloud service providers and over 1,000 enterprises. Our industry leading networkbased security as a service solution is already used by over 20 million subscribers in Europe. Allot. See. Control. Secure.
For more information, visit www.allot.com
* Total ARR - Support & Maintenance ARR (measures the current annual run rate of support & maintenance revenues, which is calculated based on these expected revenues in the fourth quarter and multiplied by 4) and SECaaS ARR (measures the current annual run rate of the SECaaS revenues, which is calculated based on these expected revenues in the month of December and multiplied by 12).
** MAR (maximum annual revenue potential of concluded transactions) was estimated by Allot upon transaction signature and constitutes an approximation of the theoretical annual revenues Allot would receive if 100% of the applicable customer segments only subscribers, as estimated by Allot, signed up for the service.
Non-GAAP net income is defined as GAAP net income after excluding stock-based compensation expenses, amortization of acquisition-related intangible assets, deferred tax asset adjustment, exchange rate differences related to revaluation of assets and liabilities denominated in non-dollar currencies, other acquisition-related expenses and changes in taxes related items.
These non-GAAP measures should be considered in addition to, and not as a substitute for, comparable GAAP measures. The non-GAAP results and a full reconciliation between GAAP and non-GAAP results is provided in the accompanying Table 2. The Company provides these non-GAAP financial measures because it believes they present a better measure of the Company's core business and management uses the non-GAAP measures internally to evaluate the Company's ongoing performance. Accordingly, the Company believes they are useful to investors in enhancing an understanding of the Company's operating performance.
This release contains forward-looking statements, which express the current beliefs and expectations of Company management. Such statements involve a number of known and unknown risks and uncertainties that could cause

our future results, performance or achievements to differ significantly from the results, performance or achievements set forth in such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to compete successfully with other companies offering competing technologies; the loss of one or more significant customers; consolidation of, and strategic alliances by, our competitors, government regulation; the timing of completion of key project milestones which impact the timing of our revenue recognition; lower demand for key value-added services; our ability to keep pace with advances in technology and to add new features and value-added services; managing lengthy sales cycles; operational risks associated with large projects; our dependence on fourth party channel partners for a material portion of our revenues; court approval of the Company's proposed share buy-back program; and other factors discussed under the heading "Risk Factors" in the Company's annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forwardlooking statements, whether as a result of new information, future events or otherwise.
Investor Relations Contact: EK Global Investor Relations Ehud Helft +1 212 378 8040 [email protected]
Public Relations Contact: Seth Greenberg, Allot Ltd. +972 54 922 2294 [email protected]

(U.S. dollars in thousands, except share and per share data)
| Three Months Ended | |||||
|---|---|---|---|---|---|
| December 31, | December 31, | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| (Unaudited) | (Unaudited) | (Audited) | |||
| Revenues | \$ 33,029 |
\$ 40,974 |
\$ 122,737 |
\$ 145,600 |
|
| Cost of revenues | 11,134 | 12,516 | 39,831 | 44,553 | |
| Gross profit | 21,895 | 28,458 | 82,906 | 101,047 | |
| Operating expenses: |
|||||
| Research and development costs, net |
12,371 | 13,005 | 49,800 | 47,093 | |
| Sales and marketing |
12,881 | 15,025 | 49,393 | 52,337 | |
| General and administrative |
3,703 | 4,145 | 15,982 | 15,145 | |
| Total operating expenses |
28,955 | 32,175 | 115,175 | 114,575 | |
| Operating loss |
(7,060) | (3,717) | (32,269) | (13,528) | |
| Financial and other income, net |
796 | 176 | 2,134 | 339 | |
| Loss before income tax expenses |
(6,264) | (3,541) | (30,135) | (13,189) | |
| Tax expenses |
474 | 489 | 1,895 | 1,851 | |
| Net Loss | (6,738) | (4,030) | (32,030) | (15,040) | |
| Basic net loss per share | \$ (0.18) |
\$ (0.11) ₪ - |
\$ (0.87) |
\$ (0.42) |
|
| Diluted net loss per share |
\$ (0.18) |
\$ (0.11) |
\$ (0.87) |
\$ (0.42) |
|
| Weighted average number of shares used in computing basic net loss per share |
37,325,971 | 36,426,471 | 36,975,424 | 36,050,540 | |
| Weighted average number of shares used in computing diluted net loss per share |
37,325,971 | 36,426,471 | 36,975,424 | 36,050,540 |

(U.S. dollars in thousands, except per share data)
| Three Months Ended December 31, |
Year Ended December 31, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||||
| (Unaudited) | (Unaudited) | ||||||||
| GAAP cost of revenues |
\$ | 11,134 | \$ | 12,516 | \$ | 39,831 | \$ | 44,553 | |
| Share-based compensation (1) |
(323) | (137) | (1,133) | (581) | |||||
| Amortization of intangible assets (2) |
(157) | (152) | (613) | (608) | |||||
| Non-GAAP cost of revenues |
\$ | 10,654 | \$ | 12,227 | \$ | 38,085 | \$ | 43,364 | |
| GAAP gross profit |
\$ | 21,895 | \$ | 28,458 | \$ | 82,906 | \$ | 101,047 | |
| Gross profit adjustments |
480 | 289 | 1,746 | 1,189 | |||||
| Non-GAAP gross profit |
\$ | 22,375 | \$ | 28,747 | \$ | 84,652 | \$ | 102,236 | |
| GAAP operating expenses |
\$ | 28,955 | \$ | 32,175 | \$ | 115,175 | \$ | 114,575 | |
| Share-based compensation (1) |
(1,966) | (1,749) | (8,032) | (7,419) | |||||
| Expenses related to M&A activities (3) |
274 | - | 274 | - | |||||
| Changes in taxes and headcount related items (4) |
325 | 367 | 325 | 367 | |||||
| Non-GAAP operating expenses |
\$ | 27,588 | \$ | 30,793 | \$ | 107,742 | \$ | 107,523 | |
| GAAP financial and other income |
\$ | 796 | \$ | 176 | \$ | 2,134 | \$ | 339 | |
| Expenses related to M&A activities (3) |
4 | - | 4 | - | |||||
| Exchange rate differences* |
(85) | 12 | (442) | 454 | |||||
| Non-GAAP Financial and other income |
\$ | 715 | \$ | 188 | \$ | 1,696 | \$ | 793 | |
| GAAP taxes on income |
\$ | 474 | \$ | 489 | \$ | 1,895 | \$ | 1,851 | |
| Tax expenses in respect of net deferred tax asset recorded |
- | (118) | - | (282) | |||||
| Changes in tax related items |
(25) | (100) | (100) | (100) | |||||
| Non-GAAP taxes on income |
\$ | 449 | \$ | 271 | \$ | 1,795 | \$ | 1,469 | |
| GAAP Net Loss |
\$ | (6,738) | \$ | (4,030) | \$ | (32,030) | \$ | (15,040) | |
| Share-based compensation (1) |
2,289 | 1,886 | 9,165 | 8,000 | |||||
| Amortization of intangible assets (2) |
157 | 152 | 613 | 608 | |||||
| Expenses related to M&A activities (3) |
(270) | - | (270) | - | |||||
| Changes in taxes and headcount related items (4) |
(325) | (367) | (325) | (367) | |||||
| Exchange rate differences* |
(85) | 12 | (442) | 454 | |||||
| Tax expenses in respect of net deferred tax asset recorded |
- | 118 | - | 282 | |||||
| Changes in tax related items |
25 | 100 | 100 | 100 | |||||
| Non-GAAP Net income (loss) |
\$ | (4,947) | \$ | (2,129) | \$ | (23,189) | \$ | (5,963) | |
| GAAP Loss per share (diluted) |
\$ | (0.18) | \$ | (0.11) | \$ | (0.87) | \$ | (0.42) | |
| Share-based compensation |
0.06 | 0.05 | 0.25 | 0.22 | |||||
| Amortization of intangible assets |
0.01 | 0.00 | 0.02 | 0.02 | |||||
| Expenses related to M&A activities |
(0.01) | - | (0.01) | - | |||||
| Changes in taxes and headcount related items |
(0.01) | (0.01) | (0.01) | (0.01) | |||||
| Exchange rate differences* |
(0.00) | 0.01 | (0.01) | 0.02 | |||||
| Non-GAAP Net income (loss) per share (diluted) |
\$ | (0.13) | \$ | (0.06) | \$ | (0.63) | \$ | (0.17) | |
| Weighted average number of shares used in |
|||||||||
| computing GAAP diluted net loss per share |
37,325,971 | 36,426,471 | 36,975,424 | 36,050,540 | |||||
| Weighted average number of shares used in computing non-GAAP diluted net loss per share |
37,325,971 | 36,426,471 | 36,975,424 | 36,050,540 | |||||
* Financial income or expenses related to exchange rate differences in connection with revaluation of assets and liabilities in non-dollar denominated currencies.

(U.S. dollars in thousands, except per share data)
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||||||
| (Unaudited) | (Unaudited) | |||||||||
| (1) Share-based compensation: |
||||||||||
| Cost of revenues |
\$ | 323 | \$ | 137 | \$ | 1,133 | \$ | 581 | ||
| Research and development costs, net |
775 | 646 | 3,168 | 2,499 | ||||||
| Sales and marketing |
684 | 740 | 2,943 | 3,212 | ||||||
| General and administrative |
507 | 363 | 1,921 | 1,708 | ||||||
| \$ | 2,289 | \$ | 1,886 | \$ | 9,165 | \$ | 8,000 | |||
| (2) Amortization of intangible assets |
||||||||||
| Cost of revenues |
\$ | 157 | \$ | 152 | \$ | 613 | \$ | 608 | ||
| \$ | 157 | \$ | 152 | \$ | 613 | \$ | 608 | |||
| (3) Expenses related to M&A activities |
||||||||||
| Research and development costs, net |
\$ | (274) | \$ | - | \$ | (274) | \$ | - | ||
| Financial income | 4 | - | 4 | - | ||||||
| \$ | (270) | \$ | - | \$ | (270) | \$ | - | |||
| (4) Changes in taxes and headcount related items |
||||||||||
| Sales and marketing |
\$ | (325) | \$ | (367) | \$ | (325) | \$ | (367) | ||
| \$ | (325) | \$ | (367) | \$ | (325) | \$ | (367) |

December 31, December 31, 2022 2021 (Unaudited) (Audited) ASSETS CURRENT ASSETS: Cash and cash equivalents \$ 12,295 \$ 11,717 Short-term bank deposits 68,765 60,720 Restricted deposits 1,050 1,480 Available-for-sale marketable securities 4,293 11,531 Trade receivables, net 44,167 30,829 Other receivables and prepaid expenses 7,985 8,490 Inventories 13,262 11,092 Total current assets 151,817 135,859 LONG-TERM ASSETS: Long-term bank deposits - 215 Severance pay fund 371 407 Operating lease right-of-use assets 5,387 8,513 Trade receivables, net 4,934 6,643 Other assets 864 1,639 Total long-term assets 11,556 17,417 PROPERTY AND EQUIPMENT, NET 14,236 15,000 GOODWILL AND INTANGIBLE ASSETS, NET 35,344 35,138 Total assets \$ 212,953 \$ 203,414 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Trade payables \$ 11,661 \$ 3,940 Deferred revenues 20,825 22,138 Short-term operating lease liabilities 2,542 2,785 Other payables and accrued expenses 25,573 26,250 Total current liabilities 60,601 55,113 LONG-TERM LIABILITIES: Deferred revenues 7,285 15,942 Long-term operating lease liabilities 2,579 5,467 Accrued severance pay 940 884 Convertible debt 39,575 - Total long-term liabilities 50,379 22,293 SHAREHOLDERS' EQUITY 101,973 126,008 Total liabilities and shareholders' equity \$ 212,953 \$ 203,414

| Three Months Ended December 31, |
Year December |
Ended | 31, | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 (Unaudited) |
2021 | |||||
| (Unaudited) | (Audited) | |||||||
| Cash flows from operating activities: |
||||||||
| Net Loss | \$ | (6,738) | \$ | (4,030) | \$ | (32,030) | \$ | (15,040) |
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Depreciation | 2,287 | 1,255 | 6,406 | 4,635 | ||||
| Stock-based compensation |
2,288 | 1,886 | 9,165 | 8,000 | ||||
| Amortization of intangible assets |
241 | 235 | 946 | 941 | ||||
| Increase (Decrease) in accrued severance pay, net |
57 | (14) | 92 | (58) | ||||
| Decrease (Increase) in other assets |
196 | (138) | 775 | 1,006 | ||||
| Decrease (Increase) in accrued interest and amortization of premium on marketable securities |
(13) | 17 | 71 | 182 | ||||
| Changes in operating leases, net |
979 | (84) | (5) | (451) | ||||
| Increase in trade receivables |
(7,189) | (6,250) | (11,629) | (16,787) | ||||
| Decrease (Increase) in other receivables and prepaid expenses |
(338) | 1,197 | (55) | 4,902 | ||||
| Decrease (Increase) in inventories |
(586) | (2,194) | (2,170) | 1,494 | ||||
| Decrease in long-term deferred taxes, net |
- | 255 | - | 420 | ||||
| Increase in trade payables |
5,608 | 2,552 | 7,721 | 1,848 | ||||
| Increase (Decrease) in employees and payroll accruals |
1,873 | 2,531 | (385) | 458 | ||||
| Increase (Decrease) in deferred revenues |
(6,815) | (9,684) | (9,970) | 1,640 | ||||
| Increase (Decrease) in other payables, accrued expenses and other long term liabilities |
(1,586) | 1,938 | (1,668) | (1,559) | ||||
| Amortization of issuance costs of Convertible debt |
50 | - | 171 | - | ||||
| Net cash used in operating activities |
(9,686) | (10,528) | (32,565) | (8,369) | ||||
| Cash flows from investing activities: |
||||||||
| Decrease (Increase) in restricted deposit |
50 | 120 | 430 | (280) | ||||
| Redemption of (Investment in) short-term deposits |
15,350 | 14,205 | (7,830) | (13,495) | ||||
| Purchase of property and equipment |
(1,507) | (3,051) | (5,642) | (7,642) | ||||
| Acquisitions, net of Cash acquired, and other |
(500) | - | (500) | - | ||||
| Proceeds from redemption or sale of available-for sale marketable securities |
- | 5,162 | 7,030 | 15,094 | ||||
| Net cash provided by (used in) investing activities |
13,393 | 16,436 | (6,512) | (6,323) | ||||
| Cash flows from financing activities: |
||||||||
| Proceeds from exercise of stock options |
1 | 150 | 251 | 2,810 | ||||
| Issuance of convertible debt |
- | - | 39,404 | - | ||||
| Net cash provided by financing activities |
1 | 150 | 39,655 | 2,810 | ||||
| Increase (Decrease) in cash and cash equivalents |
3,708 | 6,058 | 578 | (11,882) | ||||
| Cash and cash equivalents at the beginning of the period |
8,587 | 5,659 | 11,717 | 23,599 | ||||
| Cash and cash equivalents at the end of the period |
\$ | 12,295 | \$ | 11,717 | \$ | 12,295 | \$ | 11,717 |

| Other financial metrics (Unaudited) | ||||||
|---|---|---|---|---|---|---|
| U.S. dollars in millions, except number of full time employees, % of top-10 end- | ||||||
| customers out of revenues and number of shares | ||||||
| Q4-2022 | FY 2022 | BY 2021 | ||||
| Revenues geographic breakdown | ||||||
| Americas | રે રે | 17% | 21.8 | 18% | 19.4 | 14% |
| EMEA | 21.2 | 64% | 71.2 | ર 8% | 82.0 | રેજીજ |
| Asia Pacific | 6.2 | 19% | 29.7 | 24% | 44.2 | 30% |
| 33.0 | 100% | 122.7 | 100% | 145.6 | 100% | |
| Revenue breakdown by type | ||||||
| Products | 17.2 | 52% | 61.1 | 50% | 88.1 | 60% |
| Professional Services | 3.0 | 9% | 11.6 | 9% | 15.2 | 11% |
| SECaaS (Security as a Service) | 2.2 | 7% | 7.2 | 6% | 4.1 | 3% |
| Support & Maintenance | 10.6 | 32% | 42.8 | 35% | 38.2 | 26% |
| 33.0 | 100% | 122.7 | 100% | 145.6 | 100% | |
| Revenues per customer type | ||||||
| CSP | 27.0 | 82% | 98.3 | 80% | 116.9 | 80% |
| Enterprise | 6.0 | 18% | 24.4 | 20% | 28.7 | 20% |
| 33.0 | 100% | 122.7 | 100% | 145.6 | 100% | |
| Security revenues | 28.5 | 40.1 | ||||
| Incremental MAR * | 191.0 | 193.0 | ||||
| Backlog (end of period) | 87.7 | 88.6 | ||||
| % of top-10 end-customers out of revenues | 57% | 44% | 21% | |||
| Total number of full time employees (end of period) |
749 | 749 | 741 | |||
| Non-GAAP Weighted average number of basic shares (in millions) |
37.3 | 37.0 | 36.1 | |||
| Non-GAAP weighted average number of fully diluted shares (in millions) |
39.4 | 30.5 | 38.4 | |||
| "MAR (maximum annual revenue potential of concluded transactions) was estimated by Allot upon transaction signature and constitutes an approximation of the theoretical annual revenues Allot would receive if 100% of the customer's subscribers, as estimated by Allot, signed up for the service (the MAR of previous vears (\$ millions): 2019- 85, 2020- 192) |

Q4-2022: 2.2 Q3-2022: 1.7 Q2-2022: 1.7
Q1-2022: 1.5
Dec. 2022: 9.2
Dec. 2021: 5.2 Dec. 2020: 2.7
Dec. 2019: 0.5
*ARR: annualized recurring SECaaS revenues, calculated based on the monthly revenues multiplied by 12
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.