AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

ALLIANCE RESOURCE PARTNERS LP

Regulatory Filings Jun 14, 2022

Preview not available for this file type.

Download Source File

CORRESP 1 filename1.htm Enhanced HTML document created with Toppan Merrill Bridge 9.14.0.96 Created on: 6/14/2022 06:06:02 PM (UTC) HTML PUBLIC "-//W3C//DTD HTML 4.01 Transitional//EN" "http://www.w3.org/TR/html4/loose.dtd"

June 14, 2022

Via EDGAR

Securities and Exchange Commission

Division of Corporation Finance

100 F Street, N.E.

Washington, D.C. 20549

Attn: Karl Hiller
Branch Chief
Office of Energy & Transportation
Re: Alliance Resource Partners, L.P.
Form 10-K for the Year Ended December 31, 2021
Filed February 25, 2022
File No. 000-26823

Ladies and Gentlemen:

This letter sets forth the responses of Alliance Resource Partners, L.P. (the “ Partnership ”) to the comments provided by the staff (the “ Staff ”) of the Securities and Exchange Commission (the “ Commission ”) in its comment letter dated May 3, 2022 (the “ Comment Letter ”) with respect to the Form 10-K for the year ended December 31, 2021 (the “ Form 10-K ”) filed by the Partnership on February 25, 2022. We intend to file the modifications to the disclosures in the body of the Form 10-K as part of our Form 10-K for the year ended December 31, 2022 and file revised technical report summaries as exhibits to our Form 10-Q for the quarter ended June 30, 2022. We are happy to discuss any concerns the Staff might have regarding that approach.

For your convenience, we have repeated each comment of the Staff exactly as given in the Comment Letter in bold and italics below and provided our response below each such comment.

Summary of Coal Mineral Resources and Reserves, page 58

  1. We note your disclosures on pages 58 and 59 of the coal price ranges utilized in preparing your resource and reserve estimates. Please modify these disclosures to specify the prices utilized for each coal basin or market region associated with the resource and reserve estimates. See Item 1303(b)(3) of Regulation S - K.

Response : We acknowledge the Staff’s comment and have modified our disclosure below to specify the prices utilized for each coal basin or market region associated with our resource estimates, which we will also include in future filings:

At December 31, 2021, we had approximately 1.165 billion tons of coal mineral resources. Tonnages are reported on a clean recoverable basis with pricing based on available third-party forecasts and historical pricing adjusted for quality at the end of 2021 in a range from $36.27 to $51.26 per short ton in the Illinois Basin and from $42.68 to $66.27 per short ton in the Appalachian Basin, which are the prices used by RESPEC to estimate the amount of coal mineral resources. All resources are classified as underground mineable in the exploration stage.

Further please see our modified disclosure below to specify the prices utilized for each coal basin or market region associated with our reserve estimates, which we will also include in future filings:

On December 31, 2021, we had approximately 547.1 million tons of coal mineral reserves. Tonnages are reported on a clean recoverable basis with pricing based on available third-party forecasts and historical pricing adjusted for quality at the end of 2021 in a range from $36.08 to $44.01 per short ton in the Illinois Basin and from $42.68 to $66.27 per short ton in the Appalachian

1

Basin, which are the prices used by RESPEC to estimate the amount of coal mineral reserves. All reserves are classified as underground mineable in the production stage.

  1. Please expand your summary disclosures to include the resource and reserve estimates associated with your interests in Mid-America Carbonates

Response : We acknowledge the Staff’s comment and in response, note that our subsidiary Mid-America Carbonates, LLC (“MAC”) does not own, lease or control any limestone resources or reserves or other mineral resources or reserves. MAC is a subsidiary that provides rock dust to our Illinois Basin mining complexes that it manufactures from limestone acquired from nearby third-party mining operations. Because MAC has no mineral resources and reserves, we are unable to expand our summary resource and reserve estimates to include MAC.

Henderson/Union Property, page 60

  1. We note that the Henderson-Union and River View properties overlap though we expect that different coal seams are associated with your estimates of resources and reserves. If this is correct, please include a statement along with these disclosures to clarify that the estimates of resources and reserves are distinct and separate, without any overlap in estimation, even though the mineral and property rights may overlap or have a common surface expression. See Item 1304(f)(2) of Regulation S-K.

Response : We acknowledge the Staff’s comment and will include the following information in our future filings:

Though there is geographic overlap between the Henderson-Union and River View properties, the resources and reserves of each are associated with different coal seams or, if in the same seam, are separated by existing mine works or geologic features into distinct areas. There is no overlap in the resource / reserve estimation.

Geology and Reserves, page 64

  1. We note that you do not include estimates of mineral resources with all of your estimates of mineral reserves. Please disclose the circumstances underlying the absence of resources in each instance. For example, clarify whether measured and indicated resources associated with the properties were all converted to reserves and if inferred resources were not determined explain the reasons. See Item 1304(f)(2) of Regulation S-K.

Response : We acknowledge the Staff’s comment and will include the following clarifications following the reserve table in the respective Geology and Reserves sections for each of the individual property disclosures in future filings:

River View, page 64

Due to the level of geologic certainty, all resources were classified as either measured or indicated and were converted to reserves. There were no inferred resources associated with the property.

Hamilton, page 66

Resources associated with Hamilton County are provided in our Coal Mineral Resources table above.

Gibson South, page 68

Due to the level of geologic certainty, all resources were classified as either measured or indicated and were converted to reserves. There were no inferred resources associated with the property.

2

Tunnel Ridge, page 70

Due to the level of geological certainty, all resources were classified as either measured or indicated and were converted to reserves. There are no inferred resources associated with the property.

Exhibits 96.1, 96.2, 96.3, 96.4 and 96.5

Section 1 – Executive Summary, page ES-1

  1. We have identified various incremental requirements that pertain to the technical summary reports in the remaining comments of this letter. Please discuss these observations with the qualified persons. We expect that you will need to obtain and file revised reports from the engineering firm to address these concerns.

Response : We acknowledge the Staff’s comment, and we will file revised technical report summaries incorporating the responses to the remaining comments of this letter as exhibits to our Form 10-Q for the quarter ended June 30, 2022.

  1. We note that quantities corresponding to your disclosures of resources on page 62 of the filing have been labeled as proven and probable in the report tabulation on page 1 of Exhibit 96.1, thereby indicating these are reserves rather than resources. This section of the report should be corrected to utilize the applicable terminology.

Response : We acknowledge the Staff’s comment and have discussed it with RESPEC, our qualified engineering firm. RESPEC will modify their technical report summaries to remove the label of “Total Proven and Probable” in Table 1-1 of Exhibit 96.1 to instead read “Total Measured, Indicated, & Inferred”.

  1. We note that mineral resource estimates are not provided with all of the mineral reserve estimates in the reports at Exhibits 96.1, 96.2, 96.3, 96.4 and 96.5. The language in Sections 11 and 12 should clarify, where applicable, the circumstances underlying the absence or limited quantification of resource estimates.

For example, incremental details should clarify whether the measured and indicated resources were quantified and then converted to reserves in preparing the reserve estimates and indicate the reasons inferred resources were not determined or reported. See Item 601(b)(96)(iii)(B)(11)(i) and (12)(i) of Regulation S-K.

Response : We acknowledge the Staff’s comment and respectively believe that Exhibits 96.1, 96.2, 96.3, 96.4 and 96.5 prepared by RESPEC, our qualified engineering firm, are generally responsive to Item 601(b)(96)(iii)(B)(11)(i) and (12)(i) of Regulation S-K as described below. We will also have RESEPC add language to certain technical report summaries to address why inferred resources are not determined or reported as discussed in our responses below:

Exhibit 96.1

The statement “None of the resources are converted to reserves” appears in Section 1.4 and the statement “No reserves are reported” appears in Section 12.

Exhibit 96.2

Our River View mine has no resources associated with the reserves as any resources it may have had were converted to reserves. As a result, the statements “All resources were converted to reserves” and “There are no resources exclusive of reserves” appear in Section 1.4.

The statements “There are no resources exclusive of reserves” and “All resources were classified as either measured or indicated and were converted to reserves” appear in Section 11.4.

3

RESPEC will add the statement “Due to the level of geologic certainty, there were no inferred resources” before the statement “All resources were classified as either measured or indicated and were converted to reserves” identified above in Section 11.4.

Exhibit 96.3

The statement “All resources converted to reserves are removed from the resource estimate” appears in Section 1.4 and the statement, “The tonnages are reported on a saleable basis and exclude resources that are converted to reserves” appears in Section 11.4.

Exhibit 96.4

Our Gibson South mine has no resources associated with the reserves as any resources it may have had were converted to reserves. As a result, the statements “All resources were converted to reserves” and “There are no resources exclusive of reserves” appear in Section 1.4.

The statements “There are no resources exclusive of reserves” and “All resources were classified as either measured or indicated and were converted to reserves” appear in Section 11.4.

RESPEC will add the statement “Due to the level of geologic certainty, there were no inferred resources” before the statement “All resources were classified as either measured or indicated and were converted to reserves” identified above in Section 11.4.

Exhibit 96.5

Our Tunnel Ridge mine has no resources associated with the reserves as any resources it may have had were converted to reserves. As a result, the statements “All resources were converted to reserves” and “There are no resources exclusive of reserves” appear in Section 1.4.

The statements “There are no resources exclusive of reserves” and “All resources were classified as either measured or indicated and were converted to reserves” appear in Section 11.4.

RESPEC will add the statement “Due to the level of geologic certainty, there were no inferred resources” before the statement “All resources were classified as either measured or indicated and were converted to reserves” identified above in Section 11.4.

Section 3 – Property Description, page ES-3

  1. As the Henderson-Union and River View properties are shown to overlap geographically, Section 3.1 of Exhibits 96.1 and 96.2 should be expanded to clarify if the estimates of resources and reserves correspond to distinct and separate coal seams, without any overlap in estimation. See Item 601(b)(96)(iii)(B)(3)(i) and (vi) of Regulation S-K.

Response : We acknowledge the Staff’s comment and have discussed it with RESPEC, our qualified engineering firm. RESPEC will modify their technical report summaries to include the following clarifying statements in section 3.1 of each exhibit:

Exhibit 96.1:

Though there is a geographic overlap with the existing River View operation, the resources of each are associated with different coal seams (WKY7 and WKY6) or, if in the same seam (which occurs in the WKY11 and WKY9), are separated by old works and geologic features into distinct areas. There is no overlap in the resource / reserve estimation.

4

Exhibit 96.2:

Though there is geographic overlap with the Henderson Union resource area, the resources are associated with different seams (West Kentucky No.7 and West Kentucky No. 6) or, if in the same seam (which occurs in the WKY11 and WKY9), are separated by old works and geologic features into distinct areas. There is no overlap in the resource / reserve estimation.

Section 11 – Mineral Resource Estimates, page ES-11

  1. We note that estimates of resources are presented in Section 11.4 of Exhibits 96.1 and 96.3 without describing the economic basis. This section should include the assumptions utilized by the qualified person in forming a view on economic viability, including the prices at which product is expected to be sold, and the mining, processing, and general and administrative costs that are expected to be incurred, which collectively establish an economic basis for the estimates. See Item 1302(d) of Regulation S-K.

Response : We acknowledge the Staff’s comment and have discussed it with RESPEC, our qualified engineering firm. RESPEC will modify their technical report summaries to include the following modified disclosures and modified tables in Sections 11.4 of each of the following exhibits:

Exhibit 96.1

The EIA reported the average weekly coal commodity spot price for Illinois Basin coal (the EIA price) on February 4, 2022, to be $75.50/ton (11,800 Btu, 5.0 lbs. SO2 basis). The reference price used in the economic analysis is $39.10 which is based on the QP’s review of historical pricing realized by the adjacent River View operation and proprietary third-party coal price forecasts provided by ARP. Mining and processing costs along with general and administrative costs were estimated. Table 11-4 shows the economic basis for the estimate of each seam in real 2021 U.S. dollars.

Table 11-4. Henderson Union Resources
Economic Basis for Estimates (US$/ton)
Seam No.11 No.9 No.7 No.6
Revenues $ 39.10 $ 39.10 $ 39.10 $ 39.10
Mining and Processing Costs $ 31.93 $ 29.82 $ 30.58 $ 31.49
General & Administrative Costs $ 0.60 $ 0.52 $ 0.49 $ 0.59

Exhibit 96.3

The EIA reported the average weekly coal commodity spot price for Illinois Basin coal (the EIA price) on February 4, 2022, to be $75.50/ton (11,800 Btu, 5.0 lbs. SO2 basis). The reference price used in the economic analysis is $36.27 which is based on the QP’s review of historical pricing realized by the Hamilton operation, proprietary third-party pricing forecasts, and the simple average of the EIA price as reported the first Friday of each month for the calendar years 2020 and 2021 (the 2-year average). Mining and processing costs along with general and administrative costs were estimated. Table 11-4 shows the economic basis for the estimate of each seam in real 2021 U.S. dollars.

Table 11-4. Hamilton Mine Resources
Economic Basis for Estimates (US$/ton)
Seam Herrin Springfield
Revenues $ 36.27 $ 36.27
Mining and Processing Costs $ 25.46 $ 30.07
General & Administrative Costs $ 0.52 $ 0.59

5

Section 13 – Mining Methods, page ES-13

  1. We note that quantities identified as raw tons are reported in Section 13.2 of Exhibits 96.2, 96.3, 96.4 and 96.5. This section should clarify whether the raw tons reported in the tabulations represent mined coal tonnage prior to cleaning at the preparation plants; and include the historical mined tonnage/preparation plant production, and estimated metallurgical or preparation plant recovery factors used to determine your resources/reserves. See Item 601(b)(96)(iii)(B)(11)(ii) of Regulation S-K.

Response : We acknowledge the Staff’s comment and have discussed it with RESPEC, our qualified engineering firm. RESPEC will modify their technical report summaries to include the following modified disclosures and modified tables in Sections 13.2 of each of the following exhibits:

Exhibit 96.2

Planned production varies according to contracted sales volume and expectations of market conditions. Table 13-1 provides historic raw tons mined before processing, preparation plant recovery, and clean recoverable tons. The forecasted raw tons mined before processing, preparation plant recovery, and clean recoverable tons contained in the economic analysis are shown in Table 13-2.

Table 13-1. Historic Production and Recovery
(tons 000's)
Category 2017 2018 2019 2020 2021
Raw Tons 13,872 15,701 19,052 15,106 15,964
Clean Recoverable Tons 8,962 9,753 11,342 9,412 9,848
Recovery 64.6% 62.1% 59.5% 62.3% 61.7%
Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2044 (tons 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
Raw Tons 17,522 17,579 17,632 17,596 17,770 17,451 17,759 18,149 19,179 19,395 19,251 18,866
Clean Recoverable Tons 11,029 10,941 10,626 10,317 9,479 9,556 9,831 9,981 10,331 10,214 9,986 9,749
Recovery 62.9% 62.2% 60.3% 58.6% 53.3% 54.8% 55.4% 55.0% 53.9% 52.7% 51.9% 51.7%
Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2044 (tons 000's)
Category 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044
Raw Tons 18,489 18,119 17,757 17,401 17,053 16,712 16,378 16,050 15,729 15,415 9,372
Clean Recoverable Tons 9,541 9,427 9,383 9,168 9,010 8,856 8,654 8,481 8,311 8,145 3,615
Recovery 51.6% 52.0% 52.8% 52.7% 52.8% 53.0% 52.8% 52.8% 52.8% 52.8% 38.6%

Exhibit 96.3

Planned production varies according to contracted sales volume and expectations of market conditions. Table 13-1 provides historic raw tons mined before processing, preparation plant recovery, and clean recoverable tons. The forecasted raw tons mined before processing, preparation plant recovery, and clean recoverable tons contained in the economic analysis are shown in Table 13-2.

Table 13-1. Historic Production and Recovery
(tons 000's)
Year 2017 2018 2019 2020 2021
Raw Tons 12,132 12,852 12,383 5,937 10,352
Clean Recoverable Tons 6,129 6,299 5,889 2,623 4,939
Recovery 50.5% 49.0% 47.6% 44.2% 47.7%

6

Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2042 (tons 000's)
Year 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Raw Tons 11,748 10,582 11,468 11,075 10,910 10,992 11,356 11,224 10,728 11,056 12,074
Clean Recoverable Tons 5,632 5,544 6,289 6,270 6,224 6,252 6,322 6,709 6,445 6,186 6,511
Recovery 47.9% 52.4% 54.8% 56.6% 57.0% 56.9% 55.7% 59.8% 60.1% 55.9% 53.9%
Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2042 (tons 000's)
Year 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042
Raw Tons 11,178 9,461 9,012 10,086 9,492 9,656 10,119 10,871 10,687 2,428
Clean Recoverable Tons 6,119 6,358 6,428 6,957 6,850 6,335 6,484 6,836 6,258 1,529
Recovery 54.7% 67.2% 71.3% 69.0% 72.2% 65.6% 64.1% 62.9% 58.6% 63.0%

Exhibit 96.4

Planned production varies according to contracted sales volume and expectations of market conditions. Table 13-1 provides historic raw tons mined before processing, preparation plant recovery, and clean recoverable tons. The forecasted raw tons mined before processing, preparation plant recovery, and clean recoverable tons contained in the economic analysis are shown in Table 13-2.

Table 13-1. Historic Production and Recovery
(tons 000's)
Category 2017 2018 2019 2020 2021
Raw Tons 8,180 9,518 7,552 2,984 4,340
Clean Recoverable Tons 5,956 6,938 5,490 2,289 3,290
Recovery 72.8% 72.9% 72.7% 76.7% 75.8%
Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2031 (tons 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Raw Tons 6,966 7,522 7,430 7,392 7,326 7,541 7,345 7,217 7,288 7,494
Clean Recoverable Tons 5,240 5,453 5,381 5,434 5,215 5,459 5,148 5,221 5,023 4,900
Recovery 75.2% 72.5% 72.4% 73.5% 71.2% 72.4% 70.1% 72.3% 68.9% 65.4%

Exhibit 96.5

Planned production varies according to contracted sales volume and expectations of market conditions. Table 13-1 provides historic raw tons mined before processing, preparation plant recovery, and clean recoverable tons. The forecasted raw tons mined before processing, preparation plant recovery, and clean recoverable tons contained in the economic analysis are shown in Table 13-2.

Table 13-1. Historic Production and Recovery
(tons 000's)
Year 2017 2018 2019 2020 2021
Raw Tons 14,155 13,358 14,353 13,059 13,633
Clean Recoverable Tons 6,804 6,754 7,396 6,757 7,213
Recovery 48.1% 50.6% 51.5% 51.7% 52.9%
Table 13-2. Life of Reserve Tons
Life of Reserve Estimate 2022-2042 (tons 000's)
Year 2022 2023 2024 2025 2026 2027 2028 2029
Raw Tons 14,715 13,811 13,495 13,060 12,163 12,276 12,432 12,726
Clean Recoverable Tons 7,533 6,891 6,666 6,567 6,335 6,393 6,639 6,675
Recovery 51.2% 49.9% 49.4% 50.3% 52.1% 52.1% 53.4% 52.5%

7

Section 19 – Economic Analysis, page ES-19

  1. We note that Federal and State income taxes have been excluded by the qualified person in determining the economic cash flows associated with the coal deposits. Therefore, it appears that the assessments of economic viability and the resulting estimates of reserves would need to be revised to reflect expectations regarding the applicable Federal and State income taxes in order to yield estimates that are consistent with our reserve definitions. See Item 601(b)(96)(iii)(B)(19)(i) of Regulation S-K.

Response : We acknowledge the Staff’s comment and in response, we believe RESPEC, our qualified engineering firm, was responsive to Item 601(b)(96)(iii)(B)(19)(i) of Regulation S-K, that the assumptions used in the economic analysis to be described are those “applicable to the mineral project.” Because our coal operations are held in partnerships, the mineral projects are not subject to federal and state income taxes at the entity level, therefore we believe it is appropriate that the economic cash flows associated with the coal deposits exclude federal and state income taxes.

  1. We note that a cash flow summary is provided for your various mining projects in Section 19.1 of Exhibits 96.2, 96.3, 96.4 and 96.5. This section should also include annual cash flow forecasts that are based on your annual production schedule for the life of the projects, including line items such as revenues, operating costs, capital expenditures, royalties, taxes, and any other items that must be considered in projecting after tax cash flows. See Item 601(b)(96)(iii)(B)(19)(ii) of Regulation S-K.

Response : We acknowledge the Staff’s comment and have discussed it with RESPEC, our qualified engineering firm RESPEC will modify their technical report summaries to include the following new table 18-2 and modified tables 18-1 and 19-1 in Sections 18 and 19 of each of the following exhibits:

Exhibit 96.2

Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
Routine Operating Necessity 42,029 56,903 66,523 49,050 40,130 34,884 40,941 60,185 29,293 26,020 34,613 42,708
Major Infrastructure Investment 3,803 - - 575 - - - - - - - -
Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044
Routine Operating Necessity 51,656 28,647 26,260 31,210 41,655 56,559 25,256 26,573 31,012 5,068 203
Major Infrastructure Investment - - - - - - - - - - -
Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
Cash Operating Costs 293,953 293,331 293,367 289,435 288,287 286,778 289,954 292,643 299,436 297,190 292,861 290,823
Royalties 23,363 22,142 22,316 22,357 17,840 16,393 17,122 19,966 22,467 22,737 22,229 21,702
Depreciation 50,157 47,916 53,334 52,850 54,362 49,871 51,791 50,912 49,375 47,296 45,647 44,702
Mining and Processing Costs 367,473 363,388 369,018 364,641 360,490 353,042 358,867 363,521 371,278 367,223 360,737 357,226
Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044
Cash Operating Costs 287,870 285,347 283,171 280,343 277,812 275,331 272,696 270,235 267,863 265,505 119,292
Royalties 21,238 20,984 20,886 20,406 20,055 19,712 19,262 18,877 18,499 18,129 8,046
Depreciation 43,116 42,689 42,084 42,554 42,301 42,170 41,721 41,746 36,952 24,736 7,599
Mining and Processing Costs 352,224 349,021 346,141 343,303 340,168 337,213 333,679 330,858 323,314 308,371 134,937
Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
Revenues 429,196 427,755 415,475 403,409 370,610 373,659 384,402 390,276 403,932 399,361 390,450 381,188
Cash Operating Costs (293,953) (293,331) (293,367) (289,435) (288,287) (286,778) (289,954) (292,643) (299,436) (297,190) (292,861) (290,823)
Royalties (23,363) (22,142) (22,316) (22,357) (17,840) (16,393) (17,122) (19,966) (22,467) (22,737) (22,229) (21,702)
Capital Expenditures (45,832) (56,903) (66,523) (49,625) (40,130) (34,884) (40,941) (60,185) (29,293) (26,020) (34,613) (42,708)
Working Capital Changes (4,745) 3,487 5,331 1,342 1,571 (936) 756 2,304 (1,095) 1,360 2,322 815
Cash Flow 61,301 58,867 38,601 43,334 25,923 34,669 37,142 19,786 51,641 54,774 43,069 26,770

8

Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2044 (US$ 000's)
Category 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044
Revenues 373,050 368,601 366,867 358,454 352,282 346,274 338,378 331,610 324,978 318,478 143,388
Cash Operating Costs (287,870) (285,347) (283,171) (280,343) (277,812) (275,331) (272,696) (270,235) (267,863) (265,505) (119,292)
Royalties (21,238) (20,984) (20,886) (20,406) (20,055) (19,712) (19,262) (18,877) (18,499) (18,129) (8,046)
Capital Expenditures (51,656) (28,647) (26,260) (31,210) (41,655) (56,559) (25,256) (26,573) (31,012) (5,068) (203)
Working Capital Changes 881 (104) 880 1,746 1,916 2,351 (170) 1,638 1,817 58 4,524
Cash Flow 13,167 33,519 37,430 28,241 14,676 (2,977) 20,993 17,563 9,421 29,835 20,371

Exhibit 96.3

Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Routine Operating Necessity 41,789 30,658 21,819 23,467 47,393 30,239 32,383 20,164 33,680 36,255 21,922
Major Infrastructure Investment - - - - - - - - - - -
Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042
Routine Operating Necessity 26,657 27,643 32,251 34,127 18,417 21,022 20,765 33,303 33,985 6,404
Major Infrastructure Investment - - - - - - - - - -
Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Cash Operating Costs 122,877 120,736 117,888 116,663 115,045 102,862 102,674 116,603 102,086 102,145 119,034
Royalties 29,385 29,819 33,804 33,688 33,440 33,595 33,969 36,050 34,633 33,238 34,982
Depreciation 44,600 42,674 40,283 28,451 32,390 33,007 35,881 30,895 29,288 26,993 28,084
Mining and Processing Costs 196,862 193,230 191,976 178,802 180,875 169,464 172,524 183,549 166,006 162,375 182,100
Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042
Cash Operating Costs 112,781 98,103 96,324 112,598 108,633 99,692 110,560 116,203 114,055 28,719
Royalties 32,876 34,160 34,539 37,380 36,804 34,037 34,840 36,730 33,624 8,214
Depreciation 29,105 31,084 35,247 34,959 29,237 25,599 25,461 26,559 29,564 26,085
Mining and Processing Costs 174,762 163,347 166,110 184,937 174,674 159,329 170,862 179,492 177,243 63,018
Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Revenues 204,287 201,288 228,188 227,401 225,731 226,773 229,301 243,349 233,778 224,365 236,139
Cash Operating Costs (122,877) (120,736) (117,888) (116,663) (115,045) (102,862) (102,674) (116,603) (102,086) (102,145) (119,034)
Royalties (29,385) (29,819) (33,804) (33,688) (33,440) (33,595) (33,969) (36,050) (34,633) (33,238) (34,982)
Capital Expenditures (41,789) (30,658) (21,819) (23,467) (47,393) (30,239) (32,383) (20,164) (33,680) (36,255) (21,922)
Working Capital Changes 13,282 3,165 (6,245) 570 3,000 (2,074) (168) (773) 1,626 1,504 212
Cash Flow 23,518 23,239 48,432 54,153 32,853 58,003 60,107 69,759 65,006 54,232 60,413
Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2042 (US$ 000's)
Category 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042
Revenues 221,921 230,589 233,144 252,323 248,434 229,759 235,182 247,940 226,968 57,340
Cash Operating Costs (112,781) (98,103) (96,324) (112,598) (108,633) (99,692) (110,560) (116,203) (114,055) (28,719)
Royalties (32,876) (34,160) (34,539) (37,380) (36,804) (34,037) (34,840) (36,730) (33,624) (8,214)
Capital Expenditures (26,657) (27,643) (32,251) (34,127) (18,417) (21,022) (20,765) (33,303) (33,985) (6,404)
Working Capital Changes 1,802 (218) 985 1,159 (193) 1,832 1,316 2,085 2,301 (8,628)
Cash Flow 51,409 70,465 71,015 69,378 84,387 76,840 70,332 63,788 47,605 5,375

Exhibit 96.4

Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2031 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Routine Operating Necessity 22,551 15,675 27,417 15,689 18,027 16,934 18,840 19,167 18,972 16,461
Major Infrastructure Investment - - - 1,500 - 15,561 16,760 - - -

9

Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2031 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Cash Operating Costs 105,827 113,280 111,312 110,220 110,842 112,881 111,148 110,888 110,655 112,355
Royalties 7,520 7,795 5,458 6,625 6,410 7,211 6,117 6,996 5,499 6,141
Depreciation 23,147 25,923 27,714 27,340 26,332 28,537 28,789 28,748 28,852 29,313
Mining and Processing Costs 136,494 146,999 144,484 144,186 143,584 148,629 146,054 146,632 145,006 147,809
Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2031 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Revenues 190,347 196,978 194,398 196,295 188,393 197,203 186,008 188,622 181,476 178,175
Cash Operating Costs (105,827) (113,280) (111,312) (110,220) (110,842) (112,881) (111,148) (110,888) (110,655) (112,355)
Royalties (7,520) (7,795) (5,458) (6,625) (6,410) (7,211) (6,117) (6,996) (5,499) (6,141)
Capital Expenditures (22,551) (15,675) (27,417) (17,189) (18,027) (32,494) (35,600) (19,167) (18,972) (16,461)
Working Capital Changes 11,271 3,520 (2,250) 2,594 2,187 2,841 1,241 1,716 64 2,291
Cash Flow 65,720 63,748 47,961 64,854 55,301 47,457 34,384 53,288 46,413 45,509

Exhibit 96.5

Table 18-1. Capital Cost Estimate
Life of Reserve Estimate 2022-2029 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029
Routine Operating Necessity 55,725 44,146 43,776 45,704 37,640 69,350 38,143 30,518
Major Infrastructure Investment 549 6,200 10,000 6,700 6,859 - 9,400 6,859
Table 18-2. Operating Cost Estimate
Life of Reserve Estimate 2022-2029 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029
Cash Operating Costs 202,396 196,408 189,771 179,094 165,892 161,118 161,032 160,767
Royalties 9,679 8,823 8,565 8,408 8,235 13,579 17,602 16,771
Depreciation 53,843 44,154 47,601 49,272 49,571 51,810 52,296 51,477
Mining and Processing Costs 265,917 249,385 245,937 236,774 223,698 226,508 230,930 229,015
Table 19-1. Cash Flow Summary
Life of Reserve Estimate 2022-2029 (US$ 000's)
Category 2022 2023 2024 2025 2026 2027 2028 2029
Revenues 322,630 294,111 285,499 280,276 270,365 272,844 283,360 286,466
Cash Operating Costs (202,396) (196,408) (189,771) (179,094) (165,892) (161,118) (161,032) (160,767)
Royalties (9,679) (8,823) (8,565) (8,408) (8,235) (13,579) (17,602) (16,771)
Capital Expenditures (56,274) (50,346) (53,776) (52,404) (44,499) (69,350) (47,543) (37,377)
Working Capital Changes 17,707 4,356 3,610 1,203 1,581 5,049 (54) 1,438
Cash Flow 71,989 42,889 36,997 41,573 53,321 33,845 57,129 72,989

We respectively request that the Staff accept our response.

Please direct any questions or comments regarding the foregoing to the undersigned or to our counsel at Vinson & Elkins L.L.P., David Oelman at (713) 758-3708 or [email protected].

Very truly yours,
Alliance Resource Partners, L.P.
By: /s/ Brian L. Cantrell
Brian L. Cantrell
Sr. Vice President and Chief Financial Officer
Cc:
Alliance Resource Partners, L.P.
David P. Oelman
Vinson & Elkins L.L.P.

10

Talk to a Data Expert

Have a question? We'll get back to you promptly.