Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Alkane Resources AGM Information 2016

Nov 15, 2016

48579_rns_2016-11-15_b77289e5-f01d-4de0-9d5e-7f202df26484.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [141 x 109] intentionally omitted <==

Annual General Meeting Sydney 16 November 2016

Shareholder Presentations Melbourne 17 November and Perth 18 November

==> picture [139 x 99] intentionally omitted <==

Board

  • John S F Dunlop (Chairman) BE(Min), MEngSc(Min). Mining Engineer

  • D Ian Chalmers (Managing Director) MSc. Geologist

  • Ian J Gandel (Director) LLB, BEc. Businessman

  • Anthony D Lethlean (Director) BAppSc . Geologist/Banker

  • Karen Brown (Company Secretary) BEc

Senior Management

  • Nic Earner (Chief Operations Officer) BEng (Hons)

  • Michael Ball (Chief Financial Officer) CA BCom

  • Terry Ransted (Chief Geologist) BSc

  • Michael Sutherland (General Manager NSW) BSc

  • Brendan Ward (Commercial Manager) LLB, BA

  • Sean Buxton (TGO Operations Manager) BEng

  • Natalie Chapman (Corporate Communications) BSc, MBA

DZP Marketing Consultants

  • Alister MacDonald (Marketing TCMS) - BE(Hons) Ceramic Eng

  • Jeff Swingler (Special Strategic Advisor) - CA, MEI

  • Dudley Kingsnorth (REE Markets IMCOA) BMet (Hons), MSc.,

  • Minchem Pty Ltd – UK based zirconium market specialists

DZP Engineering and Metallurgy

  • Peter Hedley (Senior Project Engineer)

  • Ian Gough (Senior Metallurgist)

  • TZ Minerals International

  • ANSTO Minerals Group

Board & Management

==> picture [267 x 392] intentionally omitted <==

2

==> picture [139 x 99] intentionally omitted <==

FY2016 Snapshot

==> picture [276 x 181] intentionally omitted <==

----- Start of picture text -----

Hedge Funds
2.3% Domestic Foreign
Institutions Institutions
13.4% 4.7%
Directors and
Retail and others
management
56.3%
23.3%
----- End of picture text -----

==> picture [10 x 11] intentionally omitted <==

FY2016 Financials

  • Total income A$109.6 million

  • Profit before income tax A$6.7 million

  • Total equity A$190.3 million

  • Market cap at 15 November ~A$300 million

  • Issued capital 505 million shares

  • Cash and bullion ~A$30 million

==> picture [10 x 11] intentionally omitted <==

Tomingley Gold Operations

  • Production 67,812 ounces

At 31 October 2016 Major Shareholders: ~22% Abbotsleigh (Gandel Metals) ~10% Fidelity Group

  • Gold revenue A$109.1 million

  • AISC[(1)] A$1,124/oz (expected LOM average ~A$1,000 - A$1,100)

  • Operating cash flow A$24.6 million

  • Profit before income tax A$14.3 million

==> picture [10 x 11] intentionally omitted <==

Dubbo Zirconia Project

ECI, process development, marketing, land acquisitions

  • FY16 total outflows A$7.0 million (FY15 A$15.8 million)

  • Funded from TGO cash flows

3

==> picture [139 x 99] intentionally omitted <==

  • Resource – 579,000oz of gold (22 Sept 2016)

  • Reserve – 253,000oz (22 Sept 2016)

  • Mine Method – open cut W1, W3 & Caloma

  • Underground feasibility in progress

  • Mine Life – 4.5 years without addition

  • Processing plant throughput – 1.0Mtpa

  • 2.00g/t Au and 93% recovery standard CIL

  • Gold Production FY17 – 65 -72,000oz @ AISC A$1,250 – 1,350/oz

  • Forward Gold Contracts at 30 Sept 2016 54,900oz @ A$1,704/oz

Resource Expansion and Exploration

  • Major subpit RC and core drilling programs in progress to expand resource/reserve base in mine environs

  • Regional aircore drilling to test multiple targets

  • Re-evaluation of large gold-copper system at Peak Hill mine site

Tomingley Gold Operations FY16

==> picture [434 x 327] intentionally omitted <==

----- Start of picture text -----

CIL Processing Plant
----- End of picture text -----

4

==> picture [139 x 99] intentionally omitted <==

TGO Resource Reserve Expansion

==> picture [541 x 378] intentionally omitted <==

Underground Targeting

Existing reserve below the pit in Wyoming One

3km strike length of target zone Historic production at Myalls United ~70,000oz 1897-1908

5

==> picture [139 x 99] intentionally omitted <==

Peak Hill Resource Potential

Historic production 1904-1917 ~70,000oz Alkane production 1996-2005 ~152,000oz

==> picture [238 x 327] intentionally omitted <==

==> picture [251 x 358] intentionally omitted <==

Substantial high grade gold and copper intercepts Moderately refractory sulphide mineralization have to be pretreated before processing at TGO

6

==> picture [139 x 99] intentionally omitted <==

TGP Resource Expansion

==> picture [270 x 404] intentionally omitted <==

Additional Resource Potential 60km long target zone

Myalls underground (historic 70k gold production)

MCD 003 34 metres grading 0.51g/t gold from 294 metres including 4 metres grading 2.98g/t gold from 294 metres MCD 005 17 metres grading 0.75g/t gold from 439 metres including 2 metres grading 3.47g/t gold from 443 metres

McLeans – ore intercepts

MCP 037 1 metre grading 24.45g/t gold from 37 metres MCP 038 18 metres grading 1.38g/t gold from 81 metres including 4 metres grading 3.68g/t gold from 83 metres MCP 040 2 metres grading 4.24g/t gold from 106 metres

Tomingley One and Two – ore intercepts

TO 123 3 metres grading 4.93g/t gold from 111 metres TO 162 20 metres grading 0.76g/t gold from 123 metres including 5 metres grading 1.38g/t gold from 138 metres TO 203 102 metres grading 0.66g/t gold from 129 metres including 24 metres grading 1.29g/t gold from 201 metres TO 215 9 metres grading 1.75g/t gold from132 metres

Smiths – alteration and low grade gold intercepts Black Snake – ore intercepts

BS 005 1 metre grading 5.94g/t gold from 92 metres BS 006 1 metre grading 3.76g/t gold from 86 metres BS 007 8 metres grading 1.84g/t gold from 46 metres

Monte Carlo, Ungers, Ashes, McGregors – surface geochemical anomalies

7

==> picture [139 x 99] intentionally omitted <==

Dubbo Zirconia Project

==> picture [275 x 347] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

Located 400km northwest of Sydney within a region that has substantial infrastructure – roads, rail, power, gas, light engineering, people (~100,000), being a large agricultural and mining area

==> picture [10 x 11] intentionally omitted <==

A very large polymetallic resource of the metals zirconium hafnium, niobium (tantalum), yttrium and rare earths Important and strategic metal mix

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

Reserve supports 35 year mine life at 1 million tonne ore processing per annum with defined resource supporting an 80 year open pit operation

==> picture [10 x 11] intentionally omitted <==

Demonstrated flow sheet with pilot plant and products for market evaluation operated at ANSTO since 2008 August 2015 Front End Engineering Design (FEED) study confirmed the robust technical and financial DFS of April 2013 State and Federal environment approvals in May and August 2015

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

Finnish technology/engineering solutions company Outotec appointed for Early Contractor Involvement (ECI) in September 2015 to present a fixed price EPC

==> picture [10 x 10] intentionally omitted <==

8

==> picture [139 x 99] intentionally omitted <==

DZP Key Milestones

==> picture [12 x 12] intentionally omitted <==

State Approval 28 May 2015

==> picture [13 x 12] intentionally omitted <==

Federal Department of Environment Approval 25 August 2015

==> picture [13 x 12] intentionally omitted <==

Front End Engineering Design (FEED) completed 27 August 2015

==> picture [12 x 12] intentionally omitted <==

Revamped flowsheet, with specific rare earth separation on site, improved waste management and reduced water consumption

==> picture [12 x 12] intentionally omitted <==

Technology engineers Outotec appointed 29 September 2015 for Early Contractor Involvement (ECI) to produce EPC (Fixed price) construction cost

==> picture [12 x 12] intentionally omitted <==

Mining Lease Approved 18 December 2015

==> picture [13 x 12] intentionally omitted <==

Environmental Protection Licence (EPL) approved 14 March 2016

==> picture [12 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

Rare Earth Toll Treatment Agreement with Vietnam Rare Earth JSC April 2016 Zirconium Marketing and Sales Agreement with the UK based Minchem Pty Ltd August 2016

==> picture [13 x 12] intentionally omitted <==

==> picture [13 x 12] intentionally omitted <==

MOU signed with Siemens for off-take and equipment supply October 2016 Modularised construction concept advanced October 2016

---------------------------------------------------------------------------------------------

==> picture [12 x 13] intentionally omitted <==

Financing, product off-take agreements – continued progress

9

==> picture [139 x 99] intentionally omitted <==

Process Flowsheet

The process is a whole of ore sulphuric acid leach, followed by solvent extraction separation and chemical refining to produce products. It is a combination of several well known individual process components.

10

==> picture [139 x 99] intentionally omitted <==

Product Output

Rare earth chemical concentrate
Zirconia and zirconium chemicals
Hafnium as HfO2 concentrate
Niobium as ferro-niobium
95% REO
99% ZrO2
HfO2conc
65% Nb
6,667 tpa
(REO units)
16,374 tpa
(ZrO2units)
50 tpa*
(Hf units)
1,967 tpa
(Nb units)
  • [Start up output. 200tpa potential depending upon market demand]

Tonnage based upon recoveries developed from mass balances of the demonstration pilot plant. Total output approximately 25,200 tpa of all products

11

==> picture [139 x 99] intentionally omitted <==

Rare Earth Output

DZP REE SX Toll treatment – off site Toll treatment – off site
La / Ce
Pr / Nd
Sm / Eu / Gd
Tb / Dy / Ho / Er /
Tm / Yb / Lu
Y(2/3N)
La2O3
CeO2
1,441tpa
2,367tpa
Ho2O3
Er2O3
Pr6O11
Nd2O3
Tb4O7
Dy2O3
Sm2O3
Eu2O3
Gd2O3
237tpa
921tpa
112tpa
3tpa
107tpa
22tpa
75tpa
14tpa
122tpa
Tm2O3 6tpa
Y2O3 1,031tpa Yb2O3
Lu2O3
61tpa
6tpa

Tonnage based upon recoveries developed from mass balances of the demonstration pilot plant, including solvent extraction stages, some of which will occur on site at the DZP. Total saleable RE products from site ~1,030 tpa and off site ~ 1,675 tpa.

12

==> picture [139 x 99] intentionally omitted <==

DZP Marketing and Off-take

==> picture [263 x 186] intentionally omitted <==

  • Minchem – World wide zirconium product & marketing/sales agreement.

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

  • Treibacher Industrie AG - JV to produce & market ferro-niobium

  • Vietnam Rare Earth (VRE) – LOI for the production and marketing of separated rare earth products, and down stream value added metal alloy production

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

  • Siemens – MOU signed for supply of rare earths and rare metals by DZP and supply of equipment and services by Siemens

==> picture [263 x 181] intentionally omitted <==

----- Start of picture text -----

Dubbo City
----- End of picture text -----

==> picture [10 x 11] intentionally omitted <==

  • Industrial Companies - permanent magnet and aerospace Ongoing interest and discussions with multiple end users for specific rare metals and separated rare earth products

==> picture [10 x 11] intentionally omitted <==

  • Supply and JV discussions ongoing High purity zirconium feed for reactor grade metal and hafnium for metal and high grade oxide production

13

==> picture [139 x 99] intentionally omitted <==

Vietnam Rare Earth JSC LOI

Rare Earth Separation Plant

  • Phu Ly – 4,000tpa REO separation plant producing La, Ce, Nd, Pr, Dy and Tb

==> picture [9 x 10] intentionally omitted <==

Selling certified products into Asia

  • Hai Phong – 1,200tpa RE metal /alloy plant

==> picture [9 x 10] intentionally omitted <==

  • Selling certified RE metals into Asian permanent magnet manufacturers

AZL – VRE Agreement

==> picture [9 x 10] intentionally omitted <==

  • Toll process DZP RE concentrate feed to produce separated rare earth products to certified standard

==> picture [9 x 9] intentionally omitted <==

  • Establish a joint marketing company to expand VRE’s market base into Europe and North America using VRE existing feed

==> picture [9 x 9] intentionally omitted <==

  • Replace and expand existing feed progressively as DZP comes on stream

==> picture [9 x 10] intentionally omitted <==

  • Expand product output to build on AZL’s customer base in aerospace and industrial groups in Europe and North America

==> picture [9 x 9] intentionally omitted <==

Expand production facilities to increase market penetration

  • VRE Costs – currently equal to or less than quoted for Chinese rare earth industry

==> picture [295 x 185] intentionally omitted <==

----- Start of picture text -----

Tunnel Kiln - Rare Earth Finishing
----- End of picture text -----

14

==> picture [139 x 99] intentionally omitted <==

  • ZIRCONIUM: Auto catalysts for emissions minimization; thermal barrier coatings for turbines (jet and industrial); ceramics; special alloys/glass; paint drying; paper coating; jewelry

  • HAFNIUM: Turbine super alloys (jet and industrial); special ceramics; k-gates (computer chips). New applications such as heat energy conversion to electricity

  • NIOBIUM: Special alloys (steel for tensile strength and lightness); other super alloys; superconductors; coinage

  • RARE EARTHS: Permanent magnets for electric motors (wind turbines, marine, hybrid and electric cars); catalysts for emissions minimization; batteries; phosphors for energy efficient lighting; numerous electronic applications; photovoltaics; gasless refrigeration

Key Applications

==> picture [106 x 106] intentionally omitted <==

==> picture [108 x 106] intentionally omitted <==

==> picture [106 x 105] intentionally omitted <==

==> picture [97 x 98] intentionally omitted <==

==> picture [106 x 106] intentionally omitted <==

==> picture [106 x 106] intentionally omitted <==

==> picture [106 x 105] intentionally omitted <==

==> picture [104 x 103] intentionally omitted <==

15

==> picture [139 x 99] intentionally omitted <==

Some Innovations

==> picture [190 x 96] intentionally omitted <==

  • An isotope of the rare earth, lutetium, can be inserted into the cancer to radiate from within to eliminate the tumor.

==> picture [279 x 77] intentionally omitted <==

  • A lithium-lanthanum-zirconia battery has been developed to eliminate fire issues with lithium-ion batteries

==> picture [332 x 69] intentionally omitted <==

  • Very thin hafnium oxide films developed for the next generation microprocessors for computers etc

  • Special hafnium oxide products can convert heat into electrical energy. Huge potential applications

==> picture [343 x 78] intentionally omitted <==

16

==> picture [139 x 99] intentionally omitted <==

DZP Base Case Financial Summary

Front End Engineering Design (FEED) completed August 2015 on 1Mtpa ore processed

Capex US$0.93B / US$80M contingency Revenue US$430 - $470Mpa Opex US$220 - 230Mpa EBITDA US$235 - $275Mpa 20 year NPV US$1.1B (8%)

Revenue based upon Chinese domestic rare earth prices and current spot ranges for Zr and Nb, and a long term sustainable Hf price.

Rare earth revenues largely derived from Pr, Nd, Tb, Dy and Y (for production of RE magnets and special ceramics/alloys)

==> picture [295 x 206] intentionally omitted <==

----- Start of picture text -----

DZP REVENUE SPLIT
Pr-Nd,
Nb, 14.4%
19.8%
Hf, 8.3%
Tb-Dy-Y,
13.5%
Zr, 37.3%
----- End of picture text -----

Operating costs to produce a kilogram of product range from US$7.00 to US$8.00/kg Revenue averages US$17.00/kg (REO US$23/kg or US$56/kg without La/Ce; Zr US$8-25/kg; Hf US$500/kg; Nb US$38/kg) Capital intensity ~ US$35/kg of product

17

==> picture [139 x 99] intentionally omitted <==

Modularised Development Concept

==> picture [10 x 11] intentionally omitted <==

Review of engineering and capital cost following the FEED study, modularised development and construction concept is being investigated

Progressive build concept

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

Key outcomes to date have shown that the 1Mtpa plant can be divided into four 0.25Mtpa trains that can be built in easily transportable modules

This is a similar approach to that used in the LNG industry

Initial optimisation indicates two 0.25Mtpa trains for 0.5Mtpa ore throughput operation

De-risks financial exposure, technical complexity and assists market qualification

==> picture [10 x 11] intentionally omitted <==

Capex for first stage estimated ~US$480M plus ~US$80M working capital. Includes full site infrastructure; power and water supply and half size sulphuric acid plant.

==> picture [10 x 11] intentionally omitted <==

Production to commence in 2019. Revenue and opex about 50% of base case

==> picture [10 x 11] intentionally omitted <==

Second stage construction commences in 2022 with production scheduled in 2023. Capex estimated ~ US$360M, and takes product output and revenue to full production level of 1Mtpa

18

==> picture [139 x 99] intentionally omitted <==

Modularised Development Concept

==> picture [538 x 355] intentionally omitted <==

Construction 2017 - 2019

Estimated cost US$480M --------------------- Construction 2022 - 2023 Estimated cost US$360M ---------------------

Estimated cost US$840M

19

==> picture [139 x 99] intentionally omitted <==

The DZP Advantage

==> picture [12 x 12] intentionally omitted <==

Internationally strategic – supply of critical metals from non-Chinese sources

==> picture [12 x 12] intentionally omitted <==

Robust revenues forecast - even at current Chinese domestic RE and Zr prices

==> picture [12 x 12] intentionally omitted <==

Supply of all rare earth magnet materials – neodymium, praseodymium, dysprosium and terbium produced, “heavy” rare earths & yttrium (with developing advanced materials applications)

==> picture [12 x 12] intentionally omitted <==

Diversified product output - provides increased stability across many markets (very different revenue profile to pure rare earth producers Lynas’ Mt Weld & Molycorp’s Mt Pass,

==> picture [12 x 12] intentionally omitted <==

High margin zirconium product High purity (99.9%) zirconium increases premium product revenue. Production of zirconium chemicals is not related to zircon or the mineral sands industry.

==> picture [12 x 12] intentionally omitted <==

Potential to be world’s largest hafnium producer – DZP is able to supply long term stable production of high purity hafnium products and determine pricing into the expanding aerospace and industrial gas turbine industries, not related to the production of reactor grade zirconium metal. Many new uses for hafnium in development.

==> picture [12 x 13] intentionally omitted <==

– One of the lowest cost producers proposed operating cost structure very competitive @ US$7 - $8/kg of DZP product produced, which places the project in the lowest quartile producer

20

==> picture [139 x 99] intentionally omitted <==

Toongi Pastoral Company

==> picture [283 x 395] intentionally omitted <==

TPC established to manage farming properties and non mine operations environment

  • Operations ~ 500 hectares

  • Biodiversity offset ~1,000 hectares

  • Commercial farming ~2,000 hectare

Commercial Farming

  • Mixed cattle and sheep grazing

  • Initial stocking commenced

  • Planned to be a self-sustaining and profitable enterprise

Investigating the production of oils from pine trees

  • Test facility to distill leaves and timber from White Cypress pine trees to recover oils

  • White Cypress is regarded as an invasive native species in the area

  • Oils have pharmaceutical properties

21

==> picture [139 x 99] intentionally omitted <==

The Future

==> picture [10 x 11] intentionally omitted <==

  • Build on the gold production and cash flow from TGO by extending known reserves and regional exploration and resource potential

==> picture [10 x 11] intentionally omitted <==

==> picture [10 x 11] intentionally omitted <==

  • Advance the modular/staged development of the DZP though off-take, technology partnerships and financing Progress DZP to production and cash flow

==> picture [10 x 11] intentionally omitted <==

  • Maintain the diversified exploration effort within the Central West Region to define and develop the next generation of resources

==> picture [10 x 11] intentionally omitted <==

  • Maintain highest possible environmental and community engagement standards. Ensure the success of Toongi Pastoral Company

==> picture [10 x 11] intentionally omitted <==

Retain focus on substantial cash flows, with capital growth and potential dividends

Thank you

22

==> picture [139 x 99] intentionally omitted <==

Disclaimer

This presentation contains certain forward looking statements and forecasts, including possible or assumed reserves and resources, production levels and rates, costs, prices, future performance or potential growth of Alkane Resources Ltd, industry growth or other trend projections. Such statements are not a guarantee of future performance and involve unknown risks and uncertainties, as well as other factors which are beyond the control of Alkane Resources Ltd. Actual results and developments may differ materially from those expressed of implied by these forward looking statements depending on a variety of factors. Nothing in this presentation should be construed as either an offer to sell or a solicitation of an offer to buy or sell securities.

This document has been prepared in accordance with the requirements of Australian securities laws, which may differ from the requirements of United States and other country securities laws. Unless otherwise indicated, all ore reserve and mineral resource estimates included or incorporated by reference in this document have been, and will be, prepared in accordance with the JORC classification system of the Australasian Institute of Mining, and Metallurgy and Australian Institute of Geosciences.

Competent Person

Unless otherwise stated, the information in this presentation that relates to mineral exploration, mineral resources and ore reserves is based on information compiled by Mr D I Chalmers, FAusIMM, FAIG, (director of the Company) who has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Ian Chalmers consents to the inclusion in the presentation of the matters based on his information in the form and context in which it appears.

23

==> picture [139 x 99] intentionally omitted <==

DZP Resources and Reserves

Dubbo Zirconia Project – Mineral Resources

Toongi Tonnage ZrO2 HfO2 **Nb2O5 ** **Ta2O5 ** Y2O3 REO
Deposit (Mt) (%) (%) (%) (%) (%) (%)
Measured 35.70 1.96 0.04 0.46 0.03 0.14 0.75
Inferred 37.50 1.96 0.04 0.46 0.03 0.14 0.75
Total 73.20 1.96 0.04 0.46 0.03 0.14 0.75

These Mineral Resources are based upon information compiled by Mr Terry Ransted MAusIMM (Alkane Chief Geologist) who is a competent person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Terry Ransted consents to the inclusion in the report of the matters based on his information in the form and context in which it appears. The full details of methodology were given in the 2004 Annual Report.

Dubbo Zirconia Project – Ore Reserves

Toongi Tonnage ZrO2 HfO2 Nb2O5 Ta2O5 Y2O3 REO
Deposit (Mt) (%) (%) (%) (%) (%) (%)
Proved 8.07 1.91 0.04 0.46 0.03 0.14 0.75
Probable 27.86 1.93 0.04 0.46 0.03 0.14 0.74
Total 35.93 1.93 0.04 0.46 0.03 0.14 0.74

These Ore Reserves are based upon information compiled by Mr Terry Ransted MAusIMM (Alkane Chief Geologist) who is a competent person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. The reserves were calculated at a1.5% combined ZrO2+Nb2O5+Y2O3+REO cut off using costs and revenues defined in the notes in ASX Announcement of 16 November 2011. Terry Ransted consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Note: ASX announcements 16 November 2011, 11 April 2013, 30 October 2013 and 27 August 2015 - the Company confirms that all material assumptions and technical parameters underpinning the estimated Mineral Resources and Ore Reserves, and production targets and the forecast financial information as disclosed continue to apply and have not materially changed.

24

==> picture [139 x 99] intentionally omitted <==

Resource & Reserves: Tomingley

TO MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016) MINGLEY GOLD PROJECT MINERAL RESOURCES(as at 30 June 2016)
DEPOSIT MEASURED INDICATED INFERRED TOTAL (Koz)
Total Gold
Tonnage Grade Tonnage Grade Tonnage Grade Tonnage Grade
(Kt) (g/t Au) (Kt) (g/t Au) (Kt) (g/t Au) (Kt) (g/t Au)
Open Pittable Resourc es (cut off 0.50g/t Au)
Wyoming One 1,980 1.7 416 1.6 671 1.1 3,067 1.6 153
Wyoming Three 86 2.0 16 1.3 33 1.4 135 1.7 8
Caloma 604 1.3 1,892 1.4 1,204 1.4 3,700 1.4 163
Caloma Two 1,085 2.4 704 1.3 1,789 2.0 112
Stockpiles 701 0.8 18
Sub Total 2,670 1.6 3,409 1.7 2,612 1.3 9,392 1.5 454
Underground Resourc es (cut off 2.50g/t Au)
Wyoming One 169 4.8 206 4.4 363 4.2 738 4.4 104
Wyoming Three 10 3.6 6 3.1 4 3.1 20 3.4 2
Caloma 1 2.9 18 2.9 19 2.9 2
Caloma Two 92 3.5 63 3.2 155 3.3 17
Sub Total 179 4.7 305 4.1 448 4.0 932 4.2 125
TOTAL 2,849 1.8 3,714 1.9 3,060 1.7 10,324 1.8 579
TOMINGLE Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016)
DEPOSIT PROVED PROBABLE TOTAL (Koz)
Total Gold
Tonnage
(Kt)
Grade
(g/t Au)
Tonnage
(Kt)
Grade
(g/t Au)
Tonnage
(Kt)
Grade
(g/t Au)
Open Pittable Reserve s (cut off 0.50g/t Au)
Wyoming One 1,297 1.7 150 1.5 1,447 1.6 78
Wyoming Three 0 0 0 0 0 0 0
Caloma 116 1,7 722 1.6 838 1.6 43
Caloma Cut Back 233 1.4 251 1.1 484 1.2 19
Caloma Two - - 318 3.2 318 3.2 33
Stockpiles 701 0.8 - - 701 0.8 18
Sub Total 2,347 1.4 1,441 1.9 3,788 1.5 191
Underground Reserve s (cut off 2.50g/t Au)
Wyoming One* 224 4.0 301 3.4 524 3.7 62
Sub Total 224 4.0 301 3.4 524 3.7 62
TOTAL 2,571 1.6 1,742 2.2 4,312 1.8 253
TOMINGLE Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016) Y GOLD PROJECT ORE RESERVES(as at 30 June 2016)
DEPOSIT PROVED PROBABLE TOTAL (Koz)
Total Gold
Tonnage
(Kt)
Grade
(g/t Au)
Tonnage
(Kt)
Grade
(g/t Au)
Tonnage
(Kt)
Grade
(g/t Au)
Open Pittable Reserve s (cut off 0.50g/t Au)
Wyoming One 1,297 1.7 150 1.5 1,447 1.6 78
Wyoming Three 0 0 0 0 0 0 0
Caloma 116 1,7 722 1.6 838 1.6 43
Caloma Cut Back 233 1.4 251 1.1 484 1.2 19
Caloma Two - - 318 3.2 318 3.2 33
Stockpiles 701 0.8 - - 701 0.8 18
Sub Total 2,347 1.4 1,441 1.9 3,788 1.5 191
Underground Reserve s (cut off 2.50g/t Au)
Wyoming One* 224 4.0 301 3.4 524 3.7 62
Sub Total 224 4.0 301 3.4 524 3.7 62
TOTAL 2,571 1.6 1,742 2.2 4,312 1.8 253

25

==> picture [139 x 99] intentionally omitted <==

==> picture [313 x 182] intentionally omitted <==

==> picture [310 x 205] intentionally omitted <==

TGO “Rain events”

==> picture [307 x 182] intentionally omitted <==

==> picture [307 x 205] intentionally omitted <==

26