AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Alimak Group

Quarterly Report Oct 23, 2025

2997_10-q_2025-10-23_16ee6398-e20e-4351-9fe2-be6faae99ce3.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report

Showing resilience in a challenging market

  • ⎯ Order intake decreased by 3% to MSEK 1,547 (1,592), an organic increase of 4%
  • ⎯ Revenue decreased by 5% to MSEK 1,658 (1,742), an organic increase of 1%
  • ⎯ Adjusted EBITA margin decreased to 17.3% (17.8%)
  • ⎯ Cash flow from operations was MSEK 196 (265), and Net debt/EBITDA was 1.79 (2.12)

THIRD QUARTER

  • ⎯ Order intake decreased by 3% (4% organic increase) to MSEK 1,547 (1,592). Positive contributions from the Construction and Industrial divisions, while the Facade Access division reported a lower order intake.
  • ⎯ Revenue decreased by 5% (1% organic increase) to MSEK 1,658 (1,742), with a strong performance from the Industrial and Facade Access divisions, while revenue decreased in the Construction, Height Safety & Productivity Solutions and Wind divisions.
  • ⎯ Adjusted EBITA decreased to MSEK 287 (310), mainly due to currency effects, corresponding to a margin of 17.3% (17.8%). The weak Construction margin was partially offset by improved margins in the Industrial and Facade Access divisions.
  • ⎯ EBITA, as reported, amounted to MSEK 246 (308). Items Affecting Comparability was MSEK -41 (-2) primarily consisting of restructuring costs in the Facade Access division.
  • ⎯ EBIT decreased to MSEK 211 (260).
  • ⎯ Basic earnings per share decreased to SEK 1.25 (1.46) and diluted to SEK 1.24 (1.46).
  • ⎯ Cash flow from operations was MSEK 196 (265).

JANUARY - SEPTEMBER

  • ⎯ Order intake increased by 3% (8% organic increase) to MSEK 5,272 (5,110). Strong performance in the Industrial and Facade Access divisions, while the Construction division reported a lower order intake.
  • ⎯ Revenue decreased by 2% (2% organic increase) to MSEK 5,182 (5,283), with positive contributions from the Industrial and Facade Access divisions while revenue decreased in the Construction, Wind and Height Safety & Productivity Solutions divisions.
  • ⎯ Adjusted EBITA amounted to MSEK 909 (902), growing organically by 5%. The margin was 17.5% (17.1%).
  • ⎯ EBITA, as reported, amounted to MSEK 896 (885). Items Affecting Comparability was MSEK -13 (-17) and related to restructuring costs in the Facade Access division, partially offset by the Mammendorf real estate sale.
  • ⎯ EBIT increased to MSEK 790 (734).
  • ⎯ Basic earnings per share increased to SEK 4.73 (4.05) and diluted to SEK 4.69 (4.04).
  • ⎯ Cash flow from operations was MSEK 553 (643).
  • ⎯ Net debt/EBITDA was 1.79 (2.12).
KEY FIGURES, GROUP Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
Order intake*, MSEK 1,547 1,592 -2.8% 5,272 5,110 3.2%
Revenue, MSEK 1,658 1,742 -4.8% 5,182 5,283 -1.9%
EBITA adj*, MSEK 287 310 -7.3% 909 902 0.8%
EBITA adj*, margin, % 17.3% 17.8% 17.5% 17.1%
EBITA*, MSEK 246 308 -19.9% 896 885 1.3%
EBITA* margin, % 14.9% 17.7% 17.3% 16.7%
EBIT, MSEK 211 260 -18.9% 790 734 7.6%
EBIT margin, % 12.7% 14.9% 15.2% 13.9%
Result for the period, MSEK 133 155 -14.4% 501 429 16.7%
Earnings per share, before dilution, SEK 1.25 1.46 -14.4% 4.73 4.05 16.8%
Earnings per share, after dilution, SEK 1.24 1.46 -15.1% 4.69 4.04 16.1%
Earnings per share adj., before dilution*, SEK 1.78 1.79 -0.6% 5.53 5.24 5.5%
Cash flow from operations, MSEK 196 265 -26.0% 553 643 -14.0%
Net debt/EBITDA*, ratio 1.79 2.12 -15.3% 1.79 2.12 -15.3%

*Alternative performance measure, see Definitions

Comments by the CEO

In the third quarter, we saw continued adverse market conditions particularly affecting demand in construction related activities. The strengthened SEK had a negative impact of 6% on our earnings. We reported an adjusted EBITA margin of 17.3% (17.8) in the quarter, which is below our ambitions. Improved earnings in the Industrial and Facade Access divisions were offset by a weak Construction margin and slightly lower margins within the HSPS and Wind divisions.

The New Heights strategy continues to serve us well and we are reporting an organic growth of 4% in order intake and 1% in revenues in the quarter, something that I'm pleased with. Year to date, we see strong organic growth and a decent profit expansion, with 8% organic order intake growth and 5% organic adjusted EBITA growth. Quarterly cash flow from operations remained solid at MSEK 196 (265), despite lower earnings, and Net debt/EBITDA was 1.79 (2.12).

Mixed divisional performance

The Facade Access division continues to drive and deliver on its profit improvement journey. While we reported a lower order intake, reflecting the irregularity of the business, the opportunity pipeline looks good. This is thanks to our focused efforts in infrastructure, consultancy services, and aftermarket (including replacement, retrofit, and refurbishment).

The Construction division continues to face a challenging market, with investments in new hoists in Europe and North America at a very low level, affecting our load in the Skelleftea factory. Our growth initiatives and cost reduction actions in recent years play an important role in maintaining the business at a decent level and we are in a strong position to capitalise on the market rebound that will come.

The HSPS division was temporarily affected by the challenging construction sector and faced soft demand during the summer months. We are now at full speed in transforming our setup to ensure accelerated profitable growth, and we are already starting to see the effects of this work.

Our Industrial division is continuing its upwards development, with Q3 delivering yet another very good performance. Our customer focused, decentralised and profitable growth strategy is clearly working.

The Wind division faced headwinds in the US, driven by the US administration's negative stance on wind energy, which is having a short-term negative effect. However, the opportunity pipeline remains stable and promising going forward.

In Q3, we welcomed Century Elevators into our US industrial business, further strengthening our position in this important market. Recently we also signed an agreement to acquire Swedish Interlift that will expand our product portfolio in lifting and height safety solutions in the Nordics. Our M&A funnel is growing and with our strong financial position, I feel confident that we will add more value-accretive businesses.

Looking forward

The market conditions are not expected to materially change in the near future. However, with our proven New Heights strategy, we remain humble yet confident in our ability to continue addressing those market conditions and drive a strong profitable growth journey for the Group.

As previously announced, we will host a Capital Market Day in Stockholm on 25 November, where we will take a deeper dive into our plans and ambitions for the years to come.

I would like to extend my sincere thanks to all our

employees, customers, suppliers, partners, and shareholders for your continued contribution, commitment and support!

Ole Kristian Jødahl, President and CEO

Group Performance

THIRD QUARTER

Order intake in the period decreased by 3% (4% organic increase) to MSEK 1,547 (1,592). The Construction and Industrial divisions had strong growth, while the Facade Access division reported a lower order intake.

Revenue decreased by 5% (1% organic increase) to MSEK 1,658 (1,742), with a strong contribution from the Industrial and Facade Access divisions, while revenue decreased in the Construction, Height Safety & Productivity Solutions and Wind divisions.

Adjusted EBITA decreased to MSEK 287 (310), mainly due to currency effects, corresponding to a margin of 17.3% (17.8%). The weak Construction margin was partially offset by improved margins in the Industrial and Facade Access divisions.

EBITA, as reported, decreased to MSEK 246 (308). Items Affecting Comparability was MSEK -41 (-2) for the period, consisting primarily of restructuring costs in the Facade Access division, and minor acquisition-related costs.

ORDER INTAKE* Q 3 Jan-Sep
ORDER INTAKE 2025 2024 2025 2024
Orders, MSEK 1 547 1 592 5 272 5 110
Change, MSEK -45 -86 162 -220
Change, % -2.8% -5.1% 3.2% -4.1%
Whereof:
Volume & price, % 4.1% -1.8% 8.0% -3.1%
Currency, % -7.0% -3.3% -4.9% -1.0%
Acquisition & divestment, % 0.1% 0.0% 0.0% 0.0%
REVENUE C 13 Jan-Sep
KEVENOE 2025 2024 2025 2024
Revenue, MSEK 1 658 1 742 5 182 5 283
Change, MSEK -83 12 -101 24
Change, % -4.8% 0.7% -1.9% 0.5%
Whereof:
Volume & price, % 1.1% 4.1% 2.4% 1.4%
Currency, % -6.6% -3.5% -4.5% -0.9%
Acquisition & divestment, % 0.7% 0.0% 0.2% 0.0%
EBITA adj.* Q 13 Jan-Sep
EBITA auj. 2025 2024 2025 2024
EBITA adj., MSEK 287 310 909 902
EBITA adj*, margin % 17.3% 17.8% 17.5% 17.1%
Change, MSEK -23 31 7 39
Change, % -7.3% 11.2% 0.8% 4.6%
Whereof:
Volume & price, % -2.4% 15.2% 4.9% 5.5%
Currency, % -5.8% -4.0% -4.3% -0.9%
Acquisition & divestment, % 0.8% 0.0% 0.3% 0.0%
*Alternative performance measure, se e Definitions

Amortisation for the period amounted to MSEK 36 (45).

EBIT for the period was MSEK 211 (260).

The financial net amounted to MSEK -35 (-61), interest net was MSEK -25 (-53), impacted mainly by lower interest rates.

Tax expense for the period was MSEK 44 (45), corresponding to a tax rate of 24.9% (22.4%).

Result for the period amounted to MSEK 133 (155).

Basic earnings per share was SEK 1.25 (1.46) and diluted was SEK 1.24 (1.46).

Cash flow from operations amounted to MSEK 196 (265) affected by lower earnings and phasing of tax payments.

Net investments in fixed assets for the period totalled MSEK 17 (13), of which MSEK 6 (7) was related to additions to the rental fleet.

JANUARY – SEPTEMBER

Order intake in the period increased by 3% (8% organic increase) to MSEK 5,272 (5,110). A strong performance in the Facade Access and Industrial divisions, while the Construction division reported lower order intake.

Revenue decreased by 2% (2% organic increase) to MSEK 5,182 (5,283), with a positive contribution from the Industrial and Facade Access divisions while revenue decreased in the Construction, Wind and Height Safety & Productivity Solutions divisions.

Adjusted EBITA for the period was MSEK 909 (902), growing organically by 5%. Corresponding to a margin of 17.5% (17.1%).

EBITA, as reported, amounted to MSEK 896 (885). Items Affecting Comparability was MSEK -13 (-17) and mainly related to restructuring costs in the Facade Access division, partially offset by the Mammendorf real estate sale.

Amortisation for the period amounted to MSEK 106 (147).

EBIT for the period was MSEK 790 (734).

The financial net amounted to MSEK -119 (-172). Interest net was MSEK -83 (-164), impacted mainly by lower interest rates. The remaining change related to currency impacts.

Tax expense for the period was MSEK 171 (134), corresponding to a tax rate of 25.4% (23.8%).

Result for the period amounted to MSEK 501 (429).

Basic earnings per share increased to SEK 4.73 (4.05) and diluted to SEK 4.69 (4.04).

Cash flow from operations amounted to MSEK 553 (643).

Net investments in fixed assets for the period totalled MSEK 93 (62), of which MSEK 53 (36) was related to additions to the rental fleet.

During the period, a dividend of MSEK 317 (265) was paid to the shareholders.

FINANCIAL POSITION

As of 30 September 2025, net debt totalled MSEK 2,585 (2,963).

The equity ratio was 53.2% (51.7) and the leverage ratio (net debt/EBITDA) was 1.79 (2.12).

EMPLOYEES

As of 30 September 2025, there were 2,993 (2,968) FTEs in the Group.

Alimak Group AB 5

Interim Report Q3 January – September 2025

SIGNIFICANT EVENTS DURING THE REPORTING PERIOD JANUARY – SEPTEMBER 2025

Organisational changes

As of 1 March 2025, José Maria Nevot was promoted to EVP of the Height Safety & Productivity Solutions division and Rafael Peña Guinaliu was promoted to EVP of the Wind division. On 1 August 2025, Hervé Ros was promoted to EVP of the Facade Access division replacing Philippe Gastineau, who decided to leave the Group.

Change in Board of Directors

Dr Annette Rinck was elected as a new member of the Board of Directors at the Annual General Meeting, on 30 April 2025.

Acquired industrial elevator business in the US

During the third quarter, Alimak Group acquired the permanent industrial elevator business of Century Elevators Inc., which has an annual turnover of approximately MUSD 9.7. The acquisition brought several strategic benefits, including a strengthened market position in both the US and Canada through the distribution of highquality industrial elevators and an expanded service footprint. It also added a team of highly skilled professionals, further enhancing the Group's capabilities and expertise. For further details please see Note 5.

Actions to further improve Facade Access margins

To ensure the proper margin uplift for the division, we saw the need to adjust the division's fixed costs. This involved capacity reduction in Spain and cost savings in Luxembourg. The estimated total restructuring cost is MSEK 60, whereof MSEK 40 was recognised in the quarter. The expected annual savings are MSEK 30, starting in 2026.

FINANCIAL TARGETS AND POLICIES

Please refer to alimakgroup.com

SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

Agreement signed on 21 October to acquire Swedish company Interlift

With an annual turnover of approximately MSEK 50, it will join the Height Safety & Productivity Solutions division and brings new products and a better access to the Nordic market. The transaction is expected to close by the end of November 2025.

Facade Access

Order intake decreased by 16% (9% decrease at constant currency) to MSEK 379 (453), reflecting the irregularity of the business. The year-to-date trend remains positive, with 13% growth compared to last year at constant currency. Notable orders in the quarter included several replacement orders in the Netherlands and a major building maintenance unit project won in the Middle East. The positive momentum in North America continued, where our Integrated Design Services and low-complexity solutions performed well. In addition, we signed an important contract within the nuclear industry.

Revenue increased by 2% (11% increase at constant currency) to MSEK 491 (479), with a strong performance in North America and Asia-Pacific.

EBITA increased to MSEK 64 (55), corresponding to an EBITA margin of 13.0% (11.5). Margins continued to improve, supported by better project pricing, planning and execution. This was partially offset by low margins in legacy projects in their final stages, and adverse currency effects. The low factory load in the quarter, due to soft BMU volume, was compensated by the cost savings generated by the 2024 restructuring activities.

ORDER INTAKE* Q3 Jan-Sep
2025 2024 2025 2024
Orders, MSEK 379 453 1,326 1,240
Change, MSEK -74 77 86 -62
Change, % -16.3% 20.4% 7.0% -4.8%
Whereof:
Volume & price, % -8.8% 25.4% 12.5% -3.8%
Currency, % -7.6% -5.0% -5.6% -1.0%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
REVENUE Q3 Jan-Sep
2025 2024 2025 2024
Revenue, MSEK 491 479 1,472 1,460
Change, MSEK 12 -28 12 -27
Change, % 2.4% -5.5% 0.8% -1.8%
Whereof:
Volume & price, % 10.7% -2.2% 6.3% -0.8%
Currency, % -8.3% -3.3% -5.4% -1.0%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
Q3 Jan-Sep
EBITA* 2025 2024 2025 2024
EBITA, MSEK 64 55 166 150
EBITA, % 13.0% 11.5% 11.3% 10.3%
Change, MSEK 9 15 15 56
Change, % 15.8% 39.0% 10.1% 58.6%
Whereof:
Volume & price, % 27.1% 46.6% 18.5% 62.7%
Currency, % -11.3% -7.6% -8.4% -4.1%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%

*Alternative performance measure, see Definitions

Construction

Order intake increased by 3% (11% increase at constant currency) to MSEK 361 (350), supported by orders of mast climbing work platforms in the United Arab Emirates, reflecting our focused commercial efforts in the region. Additional contributions came from material transport platforms in the UK, as well as used equipment orders in Denmark and Korea. These gains helped offset continued weak demand for new hoists in North America and Europe, as the current market does not encourage fleet owners to invest.

Revenue decreased by 22% (16% decrease at constant currency) to MSEK 333 (427), mainly due to low order intake in the second quarter.

EBITA decreased to MSEK 44 (74), corresponding to a margin of 13.3% (17.4). The decline was primarily driven by the reduced revenue and its impact on the Skelleftea factory, coming from the weak European and North American construction hoist volume.

ORDER INTAKE* Q3 Jan-Sep
2025 2024 2025 2024
Orders, MSEK 361 350 1,178 1,288
Change, MSEK 11 -139 -110 -146
Change, % 3.1% -28.5% -8.6% -10.2%
Whereof:
Volume & price, % 11.2% -26.6% -3.7% -9.3%
Currency, % -8.1% -1.8% -4.9% -0.9%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
REVENUE Q3 Jan-Sep
2025 2024 2025 2024
Revenue, MSEK 333 427 1,152 1,225
Change, MSEK -95 -12 -72 -84
Change, % -22.1% -2.8% -5.9% -6.4%
Whereof:
Volume & price, % -16.0% 0.3% -1.2% -5.6%
Currency, % -6.1% -3.0% -4.7% -0.8%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
EBITA* Q3 Jan-Sep
2025 2024 2025 2024
EBITA, MSEK 44 74 179 184
EBITA, % 13.3% 17.4% 15.5% 15.0%
Change, MSEK -30 -8 -5 -55
Change, % -40.3% -9.6% -2.8% -23.1%
Whereof:
Volume & price, % -35.6% -7.4% 1.8% -22.4%
Currency, % -4.7% -2.2% -4.6% -0.7%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%

*Alternative performance measure, see Definitions

Height Safety & Productivity Solutions

Order intake decreased by 2% (3% increase at constant currency) to MSEK 305 (312), reflecting weaker demand in the European market during July and August. This was partially compensated by a positive trend in September and good momentum in emerging markets. We accelerate investments in product development, sales and marketing to increase profitable growth.

Revenue in the quarter decreased by 7% (2% decrease at constant currency) to MSEK 310 (335), following a similar pattern to order intake.

EBITA decreased to MSEK 57 (64), corresponding to a margin of 18.5% (19.2%), impacted by the lower revenue in the quarter.

ORDER INTAKE* Q3 Jan-Sep
2025 2024 2025 2024
Orders, MSEK 305 312 1,002 1,000
Change, MSEK -7 -39 2 -49
Change, % -2.3% -11.0% 0.2% -4.7%
Whereof:
Volume & price, % 3.0% -8.3% 3.8% -4.1%
Currency, % -5.3% -2.7% -3.6% -0.6%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
REVENUE Q3 Jan-Sep
2025 2024 2025 2024
Revenue, MSEK 310 335 981 1,043
Change, MSEK -25 9 -62 -17
Change, % -7.4% 2.8% -6.0% -1.6%
Whereof:
Volume & price, % -2.2% 6.5% -2.4% -1.0%
Currency, % -5.2% -3.7% -3.6% -0.7%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
EBITA* Q3 Jan-Sep
2025 2024 2025 2024
EBITA, MSEK 57 64 182 195
EBITA, % 18.5% 19.2% 18.6% 18.7%
Change, MSEK -7 14 -12 -10
Change, % -10.7% 26.8% -6.3% -5.0%
Whereof:
Volume & price, % -5.8% 32.3% -3.0% -4.7%
Currency, % -4.9% -5.4% -3.3% -0.3%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%

*Alternative performance measure, see Definitions

Industrial

Order intake increased by 4% (10% organic increase) to MSEK 356 (342), supported by the refurbishment business, which is an area of strategic focus. The ports, power and other heavy industries segments also contributed positively.

Revenue increased by 6% (9% organic increase) to MSEK 376 (354), supported by solid new equipment deliveries, including contributions from the Century acquisition. The aftermarket business continued to develop positively.

EBITA increased to MSEK 92 (81), corresponding to a margin of 24.5% (23.0). The business delivered further solid margin improvement.

Jan-Sep
2025 2024 2025 2024
356 342 1,269 1,112
13 14 156 40
3.9% 4.3% 14.0% 3.7%
9.9% 8.3% 18.7% 4.9%
-6.4% -3.9% -4.8% -1.2%
0.4% 0.0% 0.1% 0.0%
Q3
REVENUE Q3 Jan-Sep
2025 2024 2024
Revenue, MSEK 376 354 1,129 1,113
Change, MSEK 21 23 16 132
Change, % 6.0% 7.0% 1.4% 13.4%
Whereof:
Volume & price, % 9.0% 10.5% 4.3% 14.6%
Currency, % -6.3% -3.5% -3.9% -1.2%
Acquisition & divestment, % 3.3% 0.0% 1.0% 0.0%
Q3 Jan-Sep
EBITA* 2025 2024 2025 2024
EBITA, MSEK 92 81 287 269
EBITA, % 24.5% 23.0% 25.4% 24.2%
Change, MSEK 11 9 18 42
Change, % 13.1% 12.3% 6.5% 18.4%
Whereof:
Volume & price, % 14.6% 15.4% 8.4% 19.3%
Currency, % -4.6% -3.1% -2.8% -0.9%
Acquisition & divestment, % 3.2% 0.0% 1.0% 0.0%

*Alternative performance measure, see Definitions

Wind

Order intake decreased by 2% (3% increase at constant currency) to MSEK 157 (161), as the US market remained slow due to the US administration's negative stance on wind energy. However, we now see signs of a trend reversal. The Asia-Pacific region continued to demonstrate strong momentum, while the offshore market in Northern Europe starts to improve.

Revenue declined by 11% (6% decrease at constant currency) to MSEK 160 (180), mainly due to softer order intake in Southern Europe and Americas in the second quarter. China delivered consistent results, reinforcing its strategic importance.

EBITA amounted to MSEK 30 (35), corresponding to a margin of 18.6% (19.4). The gross margin was impacted by negative geographical mix effects and the overall lower revenue. However, our strong business model and good cost control supported the profitability level.

Jan-Sep
2024
538
-9
-1.7%
-0.5%
-1.2%
0.0%
Q3 Jan-Sep
REVENUE 2025 2024 2024
Revenue, MSEK 160 180 491 527
Change, MSEK -20 11 -36 19
Change, % -11.1% 6.8% -6.8% 3.8%
Whereof:
Volume & price, % -6.0% 10.9% -2.6% 5.0%
Currency, % -5.1% -4.1% -4.2% -1.2%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%
EBITA* Q3 Jan-Sep
2025 2024 2025 2024
EBITA, MSEK 30 35 96 104
EBITA, % 18.6% 19.4% 19.5% 19.7%
Change, MSEK -5 2 -8 8
Change, % -14.5% 6.3% -7.6% 8.4%
Whereof:
Volume & price, % -10.3% 11.6% -3.2% 9.3%
Currency, % -4.3% -5.2% -4.4% -1.0%
Acquisition & divestment, % 0.0% 0.0% 0.0% 0.0%

*Alternative performance measure, see Definitions

Alimak Group AB 11

Interim Report Q3 January – September 2025

DECLARATION

The CEO declares that the interim report presents a true and fair view of the operations, financial position and results of the Parent Company and Group and describes the significant risks and uncertainties facing the Parent Company and the companies forming part of the Group.

Stockholm, 23 October 2025

Alimak Group AB (publ) corporate identity number 556714-1857

Ole Kristian Jødahl Board Member President and CEO

Alimak Group AB 12

Interim Report Q3 January – September 2025

Review report

Alimak Group AB (publ), corporate identity number 556714-1857

Introduction

We have reviewed the condensed interim report for Alimak Group AB (publ) as of September 30, 2025 and for the nine months period then ended. The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial Statements Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act regarding the Parent Company.

Stockholm October 23, 2025

Ernst & Young AB

Andreas Mast Authorized Public Accountant

Condensed consolidated statement of comprehensive income

Amounts in MSEK Note Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
Revenue 2 1,658 1,742 5,182 5,283
Cost of sales -1,023 -1,045 -3,071 -3,149
Gross profit 635 697 2,111 2,134
Operating expenses -425 -437 -1,321 -1,400
Participations in the results of associated companies 0 0 0 0
Operating profit (EBIT) 211 260 790 734
Financial net -35 -61 -119 -172
Profit before tax (EBT) 176 200 671 563
Income tax -44 -45 -171 -134
Net profit 133 155 501 429
Attributable to owners of the parent company 133 155 501 429
Earnings per share, basic, SEK 1.25 1.46 4.73 4.05
Earnings per share, diluted, SEK 1.24 1.46 4.69 4.04
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to net profit for the period
Remeasurements of defined benefit pension plans 4 -12 10 -44
Income tax relating to remeasurements of pension plans -1 3 -3 13
Total 3 -9 8 -31
Items that may be reclassified to net profit for the period
Foreign exchange translation differences -64 -118 -535 98
Change in fair value of cash flow hedges -3 2 8 -5
Income tax relating to change in fair value of cash flow hedges 1 0 -2 1
Total -66 -117 -529 94
Other comprehensive income -63 -126 -522 63
Total comprehensive income 69 29 -21 492
Attributable to owners of the parent company 69 29 -21 492

Condensed consolidated statement of financial position

Amounts in MSEK Note 30 Sep 2025 30 Sep 2024 31 Dec 2024
ASSETS
Goodwill and Intangible assets 8,024 8,387 8,545
Property, plant and equipment 616 647 680
Right-of-use assets 324 290 299
Deferred tax assets 134 183 148
Financial and other non-current assets 4 224 223 252
Total non-current assets 9,321 9,730 9,923
Inventories 1,272 1,263 1,249
Contract assets 324 369 321
Trade receivables 4 1,234 1,332 1,341
Other receivables 4 252 245 210
Prepaid expenses and accrued income 4 187 163 133
Short-term investments 4 32 29 45
Cash and cash equivalents 4 1,023 805 1,095
Total current assets 4,325 4,206 4,394
TOTAL ASSETS 13,647 13,936 14,317
EQUITY AND LIABILITIES
Shareholders equity 7,260 7,191 7,600
Long-term borrowings 4 3,305 3,489 3,428
Lease liabilities 4 206 189 197
Deferred tax liabilities 799 860 849
Other long term liabilities 4 278 314 303
Total non-current liabilities 4,588 4,852 4,777
Short-term borrowings 4 1 7 0
Lease liabilities 4 130 111 113
Contract liabilities 256 283 311
Trade payables 4 352 429 444
Other current liabilities 4 1,060 1,064 1,073
Total current liabilities 1,799 1,894 1,940
TOTAL EQUITY AND LIABILITIES 13,647 13,936 14,317

Condensed consolidated statement of changes in equity

Amounts in MSEK Share
capital
Other paid-in
capital
Translation
reserve
Hedging
reserve
Retained
earnings
Total
equity
Opening balance, 1 Jan 2024 2 5,277 324 -11 1,363
429
6,955
429
Result for the period - - - -
Changes of fair value - - - -5 - -5
Revaluation of pension plans - - - - -44 -44
Tax attributable to revaluations - - - 1 13 14
Translation difference - - 98 - - 98
Total comprehensive income - - 98 -4 398 492
Dividend - - - - -265 -265
Issued call options - 9 - - - 9
Closing balance, 30 Sep 2024 2 5,286 422 -14 1,496 7,191
Result for the period - - - - 194 194
Changes of fair value - - - 0 - 0
Revaluation of pension plans - - - - 9 9
Tax attributable to revaluations - - - 0 6 6
Translation difference - - 200 - - 200
Total comprehensive income - - 200 0 209 409
Closing balance, 31 Dec 2024 2 5,286 623 -15 1,705 7,600
Opening balance, 1 Jan 2025 2 5,286 623 -15 1,705 7,600
Result for the period - - - - 501 501
Changes of fair value - - - 8 - 8
Revaluation of pension plans - - - - 10 10
Tax attributable to revaluations - - - -2 -3 -5
Translation difference - - -535 - - -535
Total comprehensive income - - -535 6 507 -22
Dividend - - - - -317 -317
Exercised call options - 0 - - - 0
Issued call options - 8 - - - 8
Repurchase call options - -10 - - - -10
Closing balance, 30 Sep 2025 2 5,286 88 -9 1,893 7,260

Condensed consolidated statement of cash flow

Amounts in MSEK Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
Operating activities
Profit before tax 176 200 671 563
Depreciation, amortisation, impairment 86 111 278 341
Other non-cash items -25 11 -31 9
Income taxes paid -50 -21 -158 -114
Cash flow before change in working capital 188 301 760 799
Change in working capital
Change in inventory -26 -26 -119 -60
Change in contract assets 34 -12 14 -24
Change in current receivables 26 96 -59 -18
Change in current liabilities -26 -94 -43 -54
Cash flow from change in working capital 9 -36 -207 -157
Cash flow from operating activities 196 265 553 642
Investing activities
Acquisition of business combinations, net of cash acquired* -100 - -128 -
Purchase of intangible assets -1 0 -6 -2
Purchase of property, plant and equipment -15 -12 -87 -60
Disposal of property, plant and equipment - - 77 -
Net change in short term financial investments -7 -2 9 7
Cash flow from investing activities -123 -15 -135 -55
Financing activities
Proceeds from borrowings - 50 - 250
Repayment of borrowings - -207 - -424
Repayment of lease liability -39 -32 -100 -95
Exercised call options - - 0 -
Issued call options 0 1 8 9
Repurchase of call options -2 - -10 -
Dividends paid - - -317 -265
Cash flow from financing activities -40 -189 -418 -525
Net change in cash and cash equivalents 34 62 0 63
Cash & cash equivalents at beginning of period 993 755 1,095 739
Exchange rate differences in cash and cash equivalents -3 -12 -72 4
Cash & cash equivalents at end of period 1,023 805 1,023 805

*Includes contingent considerations for previous acquisition

Key figures

KEY FIGURES MSEK 2025 2024
Q3 Q2 Q1 Q4 Q3 Q2 Q1
INCOME STATEMENT ITEMS (MSEK)
Order intake* 1,547 1,720 2,005 1,837 1,592 1,789 1,729
Revenue 1,658 1,791 1,732 1,817 1,742 1,806 1,736
EBITDA* 297 383 389 375 372 366 339
EBITA adj* 287 322 300 320 310 307 285
EBITA adj %* 17.3% 18.0% 17.3% 17.6% 17.8% 17.0% 16.4%
EBITA* 246 322 328 314 308 296 281
EBIT 211 288 292 263 261 247 228
Result for the period 133 184 184 194 155 143 131
Items affecting comparability* -41 - 28 -6 -2 -11 -4
Total comprehensive income, MSEK 67 85 -286 409 29 69 394
BALANCE SHEET ITEMS (MSEK)
Total assets 13,647 13,623 13,653 14,317 13,935 14,148 14,208
Capital employed* 9,845 9,840 9,692 10,199 10,153 10,361 10,443
Equity 7,260 7,192 7,314 7,600 7,191 7,162 7,349
Net debt* 2,585 2,648 2,378 2,599 2,963 3,198 3,094
Goodwill and intangible assets 8,024 8,059 8,034 8,545 8,387 8,538 8,674
Capital employed, excluding goodwill* 4,054 4,046 3,917 4,091 4,200 4,326 4,353
Working capital* 1,826 1,791 1,702 1,581 1,718 1,736 1,815
Cash and cash equivalents 1,023 993 1,114 1,095 805 755 728
CASH FLOW ITEMS (MSEK)
Cash flow from working capital 9 -96 -120 256 -36 -61 -60
Cash flow from operating activities 196 182 175 506 265 164 214
Cash flow for the period 34 -155 121 270 62 38 -37
Depreciation -50 -61 -61 -61 -63 -69 -58
Amortisation -36 -35 -36 -51 -48 -49 -53
Purchase of intangible fixed assets -1 -2 -3 -4 0 -1 -1
Purchase of property, plant and equipment -15 -28 -44 -60 -12 -29 -19
Rolling 12 Months
Order intake* 7,109 7,153 7,223 6,947 6,807 6,893 6,886
Revenue 6,998 7,082 7,096 7,099 7,121 7,110 7,088
EBITDA* 1,443 1,517 1,501 1,451 1,397 1,395 1,372
EBITA adj* 1,229 1,251 1,236 1,221 1,190 1,159 1,146
EBITA adj %* 17.6% 17.7% 17.4% 17.2% 16.7% 16.3% 16.2%
EBITA* 1,271 1,245 1,198 1,148 1,140
EBIT 1,210 1,102 1,062 998 1,143
939
935 924
Result for the period 1,053
695
717 676 623 550 536 522
Items affecting comparability* -19 20 9 -23 -47 -11 -6
Total comprehensive income 274 236 259 901 231 234 625
Cash flow from operating activities 1,059 1,127 1,110 1,149 1,006 1,131 1,173
Cash flow for the period 269 297 490 332 143 68 -13

*Alternative performance measure, see Definitions

Key figures (cont)

2025 2024
Q3 Q2 Q1 Q4 Q3 Q2 Q1
GROWTH (Year-Over-Year)
Order intake*, total % -2.8% -3.9% 15.9% 8.3% -5.1% 0.4% -7.5%
Order intake*, organic % 4.1% 3.8% 15.7% 7.7% -1.8% -0.2% -7.1%
Order intake*, acquisitions % 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Revenue, total % -4.8% -0.8% -0.2% -1.2% 0.7% 1.2% -0.5%
Revenue, organic % 1.1% 6.6% -0.4% -1.8% 4.1% 0.7% -0.4%
Revenue, acquisitions % 0.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FINANCIAL RATIOS
Gross margin % 38.3% 41.7% 42.1% 39.5% 40.0% 40.9% 40.2%
EBITDA margin* % 17.9% 21.4% 22.4% 20.8% 21.3% 20.3% 19.4%
EBITA margin* % 14.9% 18.0% 18.9% 17.4% 17.7% 16.4% 16.2%
Operating expenses % of revenue 25.6% 25.6% 25.2% 25.0% 25.1% 27.3% 27.1%
Depreciation and amortisation % of revenue 5.2% 5.3% 5.6% 6.2% 6.4% 6.6% 6.4%
Investments % of revenue 1.0% 1.7% 2.7% 3.1% 0.7% 1.7% 1.1%
Equity ratio* % 53.2% 52.8% 53.6% 53.1% 51.6% 50.6% 51.7%
Return on equity* % 9.6% 10.0% 9.2% 8.2% 7.6% 7.4% 7.3%
Return on capital employed* % 10.6% 11.0% 10.4% 9.7% 9.1% 8.9% 8.8%
Return on capital employed, excluding goodwill* % 25.9% 26.8% 25.4% 23.6% 21.7% 21.0% 20.5%
Net debt/EBITDA, ratio* 1.79 1.74 1.58 1.79 2.12 2.29 2.25
Interest coverage ratio*, times 5.8 7.7 6.8 5.6 4.3 3.5 3.4
SHARE RATIOS (SEK)
Basic average shares outstanding, thousands 105,831 105,831 105,831 105,831 105,831 105,831 105,831
Diluted average shares outstanding, thousands 106,409 106,409 106,393 106,300 106,249 106,228 106,089
Dividend per share - 3.00 - - - 2.50 -
Earnings per share, before dilution, SEK 1.25 1.74 1.74 1.83 1.46 1.35 1.24
Earnings per share, after dilution, SEK 1.24 1.73 1.73 1.83 1.46 1.34 1.24
Earnings per share adj*, before dilution, SEK 1.78 1.98 1.79 2.21 1.79 1.78 1.66
Earnings per share adj*, after dilution, SEK 1.77 1.97 1.78 2.20 1.79 1.77 1.66
Equity per share* 68.60 67.95 69.11 70.65 66.85 66.58 68.32
Cash flow per share* 0.32 -1.46 1.14 2.51 0.57 0.35 -0.34
OTHER
Number of Employees - Full Time Equivalent 2,993 2,956 2,928 2,956 2,968 2,959 2,954

*Alternative performance measure, see Definitions

Historical quarterly data 2023 – 2025

2025 2024 2023
Amounts in MSEK Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Order Intake*
Facade Access 379 451 496 480 453 364 423 512 376 433 493
Construction 361 327 490 468 350 454 484 319 489 476 469
Height Safety & Productivity Solutions 305 316 382 336 312 352 336 357 351 350 350
Industrial 356 481 432 436 342 442 328 384 328 373 372
Wind 157 158 217 132 161 202 175 141 152 187 208
Interdivision elimination -10 -14 -12 -16 -26 -24 -18 -18 -18 -37 -21
Total 1,547 1,720 2,005 1,837 1,592 1,789 1,729 1,696 1,678 1,782 1,870
Revenue
Facade Access 491 500 482 526 479 496 485 505 507 495 485
Construction 333 407 413 401 427 426 371 440 440 402 467
Height Safety & Productivity Solutions 310 321 349 317 335 354 354 349 326 373 362
Industrial 376 399 354 422 354 362 397 404 331 339 311
Wind 160 179 153 166 180 194 153 166 169 188 151
Interdivision elimination -11 -15 -18 -14 -34 -27 -24 -26 -42 -13 -32
Total 1,658 1,791 1,732 1,817 1,742 1,806 1,736 1,838 1,730 1,784 1,745
EBITA*
Facade Access 64 56 46 82 55 50 46 30 40 26 29
Construction 44 68 66 44 74 71 39 76 82 71 86
Height Safety & Productivity Solutions 57 55 70 56 64 69 61 64 51 79 75
Industrial 92 105 90 108 81 82 106 95 73 81 74
Wind 30 38 28 29 35 39 30 25 33 38 25
Items affecting comparability -41 - 28 -6 -2 -11 -4 -31 34 -6 -3
Total 246 322 328 314 308 296 281 258 312 288 286
EBIT
Facade Access 54 47 36 60 35 28 22 8 18 7 18
Construction 38 62 60 38 68 64 32 69 75 63 80
Height Safety & Productivity Solutions 39 37 51 36 44 49 42 46 31 58 61
Industrial 92 105 89 108 81 82 105 94 72 81 73
Wind 29 37 27 28 34 37 27 18 26 32 19
Items affecting comparability* -41 - 28 -6 -2 -11 -4 -31 34 -4 -3
Total 211 288 292 263 260 247 228 205 256 236 248

*Alternative performance measure, see Definitions

Alternative performance measures Bridge

EBITA*, EBITDA* and EBITA adj*

Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
211 260 790 734
36 48 106 150
246 308 896 885
50 63 172 191
297 371 1,068 1,076
246 308 896 885
41 2 13 17
287 310 909 902

Earnings per share adjusted*

In MSEK Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
Net profit 133 155 501 429
Add back:
Items affecting comparability 41 2 13 17
Acquisition related amortisation 33 45 101 147
Tax effect -19 -12 -29 -38
Net profit adj. 187 190 585 556
Basic average shares outstanding, thousands 105,831 105,831 105,831 105,831
Diluted average shares outstanding, thousands 106,409 106,249 106,404 106,189
Earnings per share adj*, before dilution, SEK 1.78 1.79 5.53 5.24
Earnings per share adj*, after dilution, SEK 1.77 1.79 5.48 5.23

Net debt* and Capital Employed*

In MSEK 30 Sep 2025 30 Sep 2024 31 Dec 2024
Non-current interest bearing debts 3,305 3,491 3,430
Current interest bearing debts 1 7 0
Non-current lease liability 206 189 197
Current lease liability 130 111 113
Deduct:
Long term interest bearing receivables 0 0 0
Short term interest bearing receivables 32 29 45
Cash and cash equivalents 1,023 805 1,095
Net debt* 2,585 2,963 2,599
Add:
Shareholders equity 7,260 7,191 7,600
Capital Employed* 9,845 10,153 10,199

*Alternative performance measure, see Definitions

Parent company condensed income statement

Amounts in MSEK Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
Revenue 3 2 11 7
Operating expenses -11 -7 -37 -21
Operating profit/loss (EBIT) -8 -5 -26 -14
Financial Net 0 7 9 40
Profit/loss before tax (EBT) -8 2 -18 26
Income tax 1 0 4 -3
Result for the period -7 2 -14 23
Total comprehensive income -7 2 -14 23

Parent company condensed balance sheet

Amounts in MSEK 30 Sep 2025 30 Sep 2024 31 Dec 2024
Non-current assets
Shares in group companies 5,199 5,198 5,198
Non-current receivables from group companies 3,317 3,390 3,446
Other non-current assets 36 43 41
Total non-current assets 8,551 8,632 8,686
Current assets
Receivables from group companies 17 618 287
Other short term receivables 23 19 28
Cash and cash equivalents 318 116 398
Total current assets 358 754 714
TOTAL ASSETS 8,909 9,386 9,399
EQUITY AND LIABILITIES
Restricted Equity 202 202 202
Unrestricted Equity 5,234 5,587 5,567
Untaxed reserves 104 101 104
Non-current liabilities, interest bearing 3,317 3,440 3,446
Liabilities to group companies 4 0 18
Other current liabilities 48 55 63
TOTAL EQUITY AND LIABILITIES 8,909 9,386 9,399

Alimak Group AB 22

Interim Report Q3 January – September 2025

Notes

NOTE 1. ACCOUNTING POLICIES

This interim report was prepared in accordance with IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report except for new and revised standards and interpretations effective from 1 January 2025. Non-IFRS measures are also presented in the report since they are considered to be important supplemental measures of the Alimak Group's performance. The definition of these can be found on page 28 of this report and a bridge from IFRS measures into non-IFRS measures is found on page 20 of this report.

Alimak Group AB is the Parent Company of Alimak Group. The Interim Report for the parent company has been prepared in accordance with the Annual Accounts Act and with the standard RFR 2 Accounting for Legal Entities, issued by the Swedish Corporate Reporting Board. The same accounting policies and calculation methods are applied in the interim financial statements as in the most recent Annual Report.

A detailed description of the Group's risks and uncertainties can be found in the Annual Report. There are no significant changes in risks since the Annual Report for 2024 was published on 21 March 2025.

All items are stated in MSEK without decimals and, therefore, rounding differences can occur.

NOTE 2. REVENUE SPLIT

Regions
EMEA
773
868
2,474
APAC
390
315
1,082
Americas
495
560
1,626
Total
1,658
1,742
5,182
Equipment
Facade Access
285
286
882
Construction
181
271
703
Height Safety & Productivity Solutions
269
310
847
Industrial
164
156
477
Wind
104
122
308
Interdivision elimination
-9
-23
-35
Total Equipment
994
1,122
3,182
Service
Facade Access
205
193
590
Construction
152
157
450
Height Safety & Productivity Solutions
41
25
134
Industrial
211
198
652
Wind
56
58
183
Interdivision elimination
-2
-11
-9
Total Service
663
621
2,000
Total
1,658
1,742
5,182
Over time
Facade Access
285
286
882
Construction
68
81
204
Height Safety & Productivity Solutions
-
-
-
Industrial
29
35
53
Wind
-
-
-
Total over time
382
401
1,139
Point in time
Facade Access
205
193
590
Construction
265
347
948
Height Safety & Productivity Solutions
310
335
981
Industrial
346
320
1,076
Wind
160
180
491
-11
-34
Interdivision elimination
-44
Total point in time
1,276
1,341
4,042
Total
1,658
1,742
5,182
Amounts in MSEK Q3 2025 Q3 2024 Jan-Sep 2025 Jan-Sep 2024
2,618
927
1,738
5,283
890
766
918
495
362
-57
3,375
570
459
124
618
165
-28
1,908
5,283
890
240
-
82
-
1,212
570
985
1,043
1,031
527
-85
4,071
5,283

NOTE 3. SEGMENT REPORTING

Q3 2025
Amounts in MSEK Facade
Access
Construction HS&PS Industrial Wind Elimination and Other Total, Group
Revenue, External 490 333 300 376 160 - 1,658
Revenue, Inter-Division 1 0 10 0 0 -11 -
Total revenue 491 333 310 376 160 -11 1,658
EBITA* 64 44 57 92 30 -41 246
EBITA* % 13.0% 13.3% 18.5% 24.5% 18.6% - 14.9%
Amortisation -10 -6 -19 0 -1 0 -36
Operating profit (EBIT) 54 38 39 92 29 -41 211
Financial Net - - - - - -34 -34
Profit before Tax (EBT) 54 38 39 92 29 -75 176
Trade receivables 428 183 232 269 121 0 1,234
Inventories & Contract Assets 411 490 355 252 89 0 1,596
Trade payables -103 -92 -59 -62 -32 -5 -352
Other receivables/liabilities -396 -70 -64 -112 -34 25 -652
Working capital 339 511 463 348 144 20 1,826
Investments 2 8 2 2 1 0 17

Q3 2024

Amounts in MSEK Facade
Access
Construction HS&PS Industrial Wind Elimination and Other Total, Group
Revenue, External 476 422 309 354 180 - 1,742
Revenue, Inter-Division 3 5 26 0 - -34 -
Total revenue 479 427 335 354 180 -34 1,742
EBITA* 55 74 64 81 35 -2 308
EBITA* % 11.5% 17.4% 19.2% 23.0% 19.4% - 17.7%
Amortisation -20 -7 -20 -1 -1 - -48
Operating profit (EBIT) 35 68 44 81 34 -2 260
Financial Net - - - - - -61 -61
Profit before Tax (EBT) 35 68 44 81 34 -62 200
Trade receivables 404 298 242 234 154 - 1,332
Inventories & Contract Assets 485 492 302 246 107 0 1,632
Trade payables -152 -91 -60 -67 -52 0 -421
Other receivables/liabilities -635 -88 7 -86 -22 0 -825
Working capital 102 611 491 327 188 0 1,718
Investments 2 7 2 1 1 0 13
*** D C

*Alternative performance measure, see Definitions

Jan-Sep 2025
Amounts in MSEK Facade
Access
Construction HS&PS Industrial Wind Elimination and Other Total, Group
Revenue, External 1,466 1,151 945 1,129 491 0 5,182
Revenue, Inter-Division 6 2 35 0 1 -44 -
Total revenue 1,472 1,152 981 1,129 491 -44 5,182
EBITA* 166 179 182 287 96 -13 896
EBITA* % 11.3% 15.5% 18.6% 25.4% 19.5% - 17.3%
Amortisation -29 -18 -56 -1 -3 0 -106
Operating profit (EBIT) 137 161 127 286 93 -13 790
Financial Net - - - - - -119 -119
Profit before Tax (EBT) 137 161 127 286 93 -132 671
Trade receivables 428 183 232 269 121 0 1,234
Inventories & Contract Assets 411 490 355 252 89 0 1,596
Trade payables -103 -92 -59 -62 -32 -5 -352
Other receivables/liabilities -396 -70 -64 -112 -34 25 -652
Working capital 339 511 463 348 144 20 1,826
Investments 9 64 9 9 3 - 94
J an-Sep 2024
Amounts in MSEK Facade
Access
Construction HS&PS Industrial Wind Elimination and Other Total, Group
Revenue, External 1,453 1,214 975 1,113 527 - 5,283
Revenue, Inter-Division 7 10 68 0 0 -85 -
Total revenue 1,460 1,225 1,043 1,113 527 -85 5,283
EBITA* 150 184 195 269 104 -17 885
EBITA* % 10.3% 15.0% 18.7% 24.2% 19.7% - 16.7%
Amortisation -65 -20 -59 -2 -5 - -150
Operating profit (EBIT) 86 164 136 267 99 -17 734
Financial Net - - - - - -172 -172
Profit before Tax (EBT) 86 164 136 267 99 -189 563
Trade receivables 404 298 242 234 154 0 1,332
Inventories & Contract Assets 485 492 302 246 107 0 1,632
Trade payables -152 -91 -60 -67 -52 0 -421
Other receivables/liabilities -634 -88 5 -86 -22 0 -825
Working capital 104 611 489 327 188 0 1,718
Investments 7 38 7 3 4 4 62

*Alternative performance measure, see Definitions

NOTE 4. FINANCIAL INSTRUMENTS

Amounts in MSEK То tal carrying amo unt
AITIOURIS III WISEK 30 Sep 2025 30 Sep 2024 31 Dec 2024
FINANCIAL ASSETS
Derivative financial instruments 12 6 4
Other financial receivables 1,580 1,691 1,709
Cash and cash equivalents 1,023 805 1,095
Total 2,615 2,502 2,807
FINANCIAL LIABILITIES
Derivative financial instruments 4 6 8
Interest bearing debts 3,306 3,498 3,430
Other financial liabilities 1,095 1,207 1,229
Total 4,404 4,710 4,667

The interest rates on interest-bearing liabilities are in line with market terms at September 30, 2025, and the fair value at the end of the reporting period therefore in all material aspects corresponds to the carrying amount.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE
30 Sep 2025 Level 2 Level 3
Financial assets
Other financial receivables - 11
Currency derivatives 12 -
Total 12 11
Financial liabilities
Currency derivatives 4 -
Total 4 -
30 Sep 2024 Level 2 Level 3
Financial assets
Currency derivatives 6 -
Total 6 -
Financial liabilities
Currency derivatives 6 -
Other short term liabilities - 28
Total 6 28

Level 1 - quoted prices in active markets for identical financial instruments

Level 2 - inputs other than quoted prices included in level 1 that are observable for the financial instrument, either directly (i.e., as prices) or indirectly (i.e., derived from prices)

Level 3 – inputs for the financial instrument that are not based on observable market data (unobservable inputs)

Currency derivatives are valued at fair value by discounting the difference between the contracted forward rate and the rate that can be subscribed for on the balance sheet date for the remaining contract term.

The item Other financial receivables is related to investment in financial instruments and was calculated according to fair value.

The financial liability for the Tall Crane earnout was paid in the first quarter of 2025.

There were no transfers between Level 2 and Level 3 fair value measurements during the period.

NOTE 5. ACQUISITIONS

Alimak Group acquired one division of Century Elevators Inc. on 31 July, 2025. The acquired division sells and services permanent industrial rack-and-pinion elevators and is a part of the Alimak Group Industrial division. The acquisition offers several strategic advantages, including a strengthened market position in both the US and Canada through the distribution of high-quality industrial elevators and a robust service presence. Additionally, the transaction brings on board a team of highly skilled professionals, further enhancing the Group's expertise. The assumed Goodwill arising from the acquisition is attributable to future customers, market position and assembled workforce.

The annual revenue of the acquired business in 2024 amounted to MSEK 102 (MUSD 9.7) and consists of 10 employees. The purchase price was MSEK 99 (MUSD 10.5), subject to changes based on the net working capital assumed. Acquisition-related costs of MSEK 1 were recorded as an operating expense in the Condensed Consolidated Statement of Comprehensive Income. The net sales, contributed by the acquired business combination included in the Condensed Consolidated Statement of Comprehensive Income, since the acquisition date amounted to MSEK 12. The business also contributed with a positive operating income during this period.

Alimak Group AB 27

Interim Report Q3 January – September 2025

NOTE 6. ASSETS PLEDGED AND CONTINGENT LIABILITIES

As of 30 September 2025, the maximum potential future payments Alimak Group could be required to make under issued financial guarantees totalled MSEK 578 (30 September 2024, MSEK 694) of which MSEK 577 (30 September 2024, MSEK 693) refers to indemnity bonds for commitments to customers. Assets pledged totalled MSEK 39 (30 September 2024, MSEK 41).

Interim Report Q3 January – September 2025

DEFINITIONS

Alimak Group presents certain financial measures that are not defined in the interim report in accordance with IFRS. Alimak Group believes that these measures provide useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.

Rolling 12-month (R12M)

Numbers for the last 12 months measured backwards from the reporting period.

Average number of shares

Weighted average number of shares outstanding during the period, plus potential additional shares.

Earnings per share

Earnings after tax in relation to the average number of shares basic and diluted in accordance with IAS33.

EBITA

Operating profit before amortisation of intangible assets.

EBITA adj

Operating profit before amortisation of intangible assets. Items affecting comparability are added back.

EBITA adj %

EBITA adj in relation to net revenue.

EBITDA

Operating profit before depreciation and amortisation of property, plant and equipment and intangible assets.

Equity/assets ratio

Shareholders' equity as a percentage of total assets.

Equity per share

Shareholders' equity in relation to the number of basic shares outstanding at the end of the period.

Net debt

Interest bearing liabilities minus cash and cash equivalents.

Interest coverage ratio

EBIT in relation to interest expenses.

Items affecting comparability (IAC)

Items of a non-recurring character such as acquisition-related costs, restructuring costs and other items that have a major impact on the financial statements and are of significance to an understanding of the earnings trend. Adjusting for items affecting comparability between periods provides a better understanding of the company's underlying operating activities.

Net Profit adj

Net profit excluding items affecting comparability and acquisition related amortisation, net of tax.

Earnings per share adj

Net profit excluding items affecting comparability and acquisition related amortisation, net of tax, in relation to the average number of shares before dilution in accordance with IAS33.

Net debt/EBITDA ratio

Interest-bearing liabilities net (excluding shareholder loans) and assets, plus cash and cash equivalents.

Net debt/equity ratio

Net debt in relation to shareholders' equity.

Organic growth

Growth adjusted for acquisitions/divestments and currency effects.

Operating margin (EBIT %)

Operating profit (EBIT), as a percentage of revenue during the period.

Operating profit (EBIT)

Profit before financial items and tax.

Order intake

All orders where contracts have been signed and confirmed during the relevant accounting period. Order intake generally cannot be used to accurately predict future revenues or operating performance. Orders can be cancelled, delayed or modified by the customer. Cancelled orders affect the reported order intake if cancellation takes place during the year in which the order was booked.

Return on capital employed

Operating profit (EBIT), rolling 12-month amount, as a percentage of average capital employed. Capital employed is the sum of net debt plus shareholders' equity plus shareholder loans. Average capital employed is calculated as the average of the balances at 1 October, 31 December, 31 March, 30 June and 30 September.

Return on equity

Profit after tax for the period, rolling 12-month amount, as a percentage of the average shareholders' equity excluding non controlling interest shares

FINANCIAL CALENDAR

  • ⎯ A Capital Markets Day will be arranged on 25 November 2025
  • ⎯ The Interim Report for the fourth quarter of 2025 will be published on 10 February 2026
  • ⎯ The Annual and Sustainability Report 2025 will be published on 17 March 2026
  • ⎯ The Interim Report for the first quarter of 2026 will be published on 28 April 2026
  • ⎯ The Annual General Meeting will be held on 30 April 2026
  • ⎯ The Interim Report for the second quarter of 2026 will be published on 17 July 2026
  • ⎯ The Interim Report for the third quarter of 2026 will be published on 23 October 2026

Alimak Group's financial calendar is available athttps://corporate.alimakgroup.com/en/investors/

TELEPHONE CONFERENCE/PRESENTATION

A conference for investors, analysts and financial media will be held at 10.00 CEST on 23 October. CEO Ole Kristian Jødahl and CFO Sylvain Grange will present and comment on the report. The presentation, held in English, can also be followed via webcast.

If you wish to participate via webcast, please use the link below. Via the webcast you will be able to ask written questions.

https://events.inderes.com/alimak-group/q3-report-2025

If you wish to participate via teleconference, please register on the link below. After registration you will be provided with phone numbers and a conference ID to access the conference. You can ask questions verbally via the teleconference.

https://events.inderes.com/alimak-group/q3-report-2025/dial-in

For further information, please contact:

Sylvain Grange, CFO

Email: [email protected] or [email protected]

This information is information that Alimak Group AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out above, at 08.00 CEST on 23 October 2025.

About Alimak Group

Alimak Group is a global provider of sustainable vertical access and working at height solutions, listed on Nasdaq Stockholm. With presence in more than 120 countries, the Group develops, manufactures, sells and services vertical access and working at height solutions with focus on adding customer value through enhanced safety, higher productivity and improved cost efficiency. The Group has a large installed base of elevators, service lifts, temporary and permanent hoists and platforms and building maintenance units around the world. The solutions portfolio also comprises of height safety protective equipment, load measurement & control, lifting & handling, and a global after-sales business model, with recurring revenue from spare parts and services such as inspection, certification, maintenance, refurbishments, replacements and training. Founded in Sweden 1948, the Group has its headquarters in Stockholm, 26 production and assembly facilities in 15 countries and approximately 3,000 employees.

https://corporate.alimakgroup.com/en/

Talk to a Data Expert

Have a question? We'll get back to you promptly.