Earnings Release • Feb 2, 2023
Earnings Release
Open in ViewerOpens in native device viewer
"We expect demand in the first quarter to be about the same as in the fourth quarter."
Earlier published outlook (October 25, 2022): "We expect demand in the fourth quarter to be about the same as in the third quarter."
The Board of Directors will propose a dividend of SEK 6.00 (6.00) per share to the Annual General Meeting.
The Q4 2022 report has been reviewed by the company's auditors, see page 27 for the review report.
| Q4 | Jan-Dec | |||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | 2022 | 2021 | % | % * | 2022 | 2021 | % | % * |
| Order intake | 15,767 | 11,651 | 35 | 23 | 58,645 | 45,718 | 28 | 18 |
| Net sales | 16,484 | 11,692 | 41 | 30 | 52,135 | 40,911 | 27 | 18 |
| Adjusted EBITA ** | 2,520 | 1,992 | 27 | 8,229 | 7,114 | 16 | ||
| - adjusted EBITA margin (%) ** | 15.3 | 17.0 | 15.8 | 17.4 | ||||
| Result after financial items | 1,762 | 1,861 | -5 | 6,179 | 6,142 | 1 | ||
| Net income for the period | 1,260 | 1,478 | -15 | 4,569 | 4,801 | -5 | ||
| Earnings per share (SEK) | 3.00 | 3.51 | -15 | 10.89 | 11.38 | -4 | ||
| Cash flow from operating activities | 1,662 | 1,411 | 18 | 3,291 | 5,264 | -37 | ||
| Impact on adjusted EBITA of foreign exchange effects | 150 | 50 | 400 | -50 | ||||
| Impact on result after financial items | ||||||||
| of comparison distortion items | -440 | - | -767 | -192 | ||||
| Return on capital employed (%) ** | 17.3 | 20.0 | ||||||
| Net debt to EBITDA, times ** | 1.47 | 0.87 |
* Excluding currency effects. ** Alternative performance measures.
President and CEO
"Demand remained strong in almost all end-markets and order intake grew to a new record level of SEK 15.8 billion in the fourth quarter, corresponding to a 16 percent organic growth rate. The already high growth pace of service accelerated further and the organic growth reached 18 percent as both established service areas and new offerings developed well.
All three divisions showed positive development, most notably the Marine Division. Despite a relatively soft contracting market for new ships, the division booked a record level order intake of SEK 5.7 billion. Demand across the entire product portfolio was strong, supported by the tailwinds created by sustainable shipping.
Invoicing grew 14 percent organic in the quarter and reached a new record of SEK 16.5 billion. Global supply chains continued to stabilize during 2022, with December being especially strong. Inventory, which has increased substantially during the last two years to manage customer service, started to decrease during the quarter with an improvement in cashflow towards the end of the quarter. The positive development is expected to continue during 2023.
The company took a one-time charge of SEK 440 million in the quarter. The restructuring program of SEK 367 million addresses capacity imbalances in specific parts of the Marine and Energy Divisions. The program is expected to be in full effect in the third quarter of 2023 with an estimated payback time of 2 years. In addition, SEK 73 million was reserved for the ongoing wind-down of operations in Russia.
The volatility in commodity markets and general cost inflation continue to affect the Group. In all, pricing and cost control remains in focus to ensure a stable gross margin in the order book. Sequentially, both the gross margin and the operating margin were negatively affected mainly by the restructuring activities in the Energy Division and to some extent in the Marine Division.
The growth related to the energy transition is exceeding the existing capacity and demand is expected to remain positive in the coming years. To support future growth and customer service, the group has decided to invest a further SEK 3.8 billion in production capacity. The capex guidance for the coming years is increased to SEK 2.5-3.0 billion per year."
Tom Erixon, President and CEO
Orders received was SEK 15,767 (11,651) million in the fourth quarter and SEK 58,645 (45,718) million in the full year 2022. Order backlog of SEK 92 million in the fourth quarter and SEK 825 million in the full year 2022 relating to the sanctions against Russia has been cancelled.
Orders received from Service constituted 28.3 (29.1) percent of the Group's total orders received during the fourth quarter and 28.4 (28.1) percent during the full year 2022.
| BnSEK | December 31 | % | ||||
|---|---|---|---|---|---|---|
| 40 | 37.0 | 100 | ||||
| 32 | 12.5 | 80 | For delivery later than next year |
|||
| 24 | 19.0 | 23.0 5.6 |
60 | For delivery during next year |
||
| 16 | 3.9 | 40 | ||||
| 8 | 15.1 | 17.3 | 24.5 | 20 | Part of last 12 months' invoicing |
|
| 0 | 0 | |||||
| 2020 | 2021 | 2022 |
Order backlog
The acquisitions of Desmet and Scanjet meant that the order backlog increased by SEK 5,646 million and SEK 95 million respectively at the time of the acquisitions. Excluding currency effects and adjusted for acquisition and divestment of businesses the order backlog was 29.8 percent higher than the order backlog at the end of 2021.
Net invoicing was SEK 16,484 (11,692) million for the fourth quarter and SEK 52,135 (40,911) million for the full year 2022.
Net invoicing relating to Service constituted 28.6 (30.4) percent of the Group's total net invoicing in the fourth quarter and 30.0 (29.6) percent in the full year 2022.
| Order bridge | |||||
|---|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | |||
| 2021 | 11,651 | 45,718 | |||
| Organic 1) | 16.3% | 14.4% | |||
| Structural 1) | 7.0% | 3.8% | |||
| Currency | 12.0% | 10.1% | |||
| Total | 35.3% | 28.3% | |||
| 2022 | 15,767 | 58,645 |
1) Change excluding currency effects.
| Order bridge Service | ||||
|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | ||
| 2021 | 3,394 | 12,864 | ||
| Organic 1) | 17.9% | 15.4% | ||
| Structural 1) | 1.0% | 2.7% | ||
| Currency | 12.8% | 11.3% | ||
| Total | 31.7% | 29.4% | ||
| 2022 | 4,471 | 16,640 |
1) Change excluding currency effects.
| Sales bridge | |||||
|---|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | |||
| 2021 | 11,692 | 40,911 | |||
| Organic 1) | 13.8% | 10.9% | |||
| Structural 1) | 15.7% | 6.7% | |||
| Currency | 11.5% | 9.8% | |||
| Total | 41.0% | 27.4% | |||
| 2022 | 16,484 | 52,135 |
1) Change excluding currency effects.
| Sales bridge Service | |||||
|---|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | |||
| 2021 | 3,563 | 12,144 | |||
| Organic 1) | 19.4% | 15.0% | |||
| Structural 1) | 0.8% | 2.9% | |||
| Currency | 12.6% | 11.3% | |||
| Total | 32.8% | 29.2% | |||
| 2022 | 4,730 | 15,688 |
1) Change excluding currency effects.
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 | |
| Net sales | 16,484 | 11,692 | 52,135 | 40,911 | |
| Adjusted gross profit * | 5,443 | 4,240 | 18,589 | 15,306 | |
| - adjusted gross margin (%) * | 33.0 | 36.3 | 35.7 | 37.4 | |
| Expenses ** | -2,607 | -1,938 | -8,911 | -7,001 | |
| - in % of net sales | 15.8 | 16.6 | 17.1 | 17.1 | |
| Adjusted EBITDA * | 2,836 | 2,302 | 9,678 | 8,305 | |
| - adjusted EBITDA margin (%) * | 17.2 | 19.7 | 18.6 | 20.3 | |
| Depreciation | -316 | -310 | -1,449 | -1,191 | |
| Adjusted EBITA * | 2,520 | 1,992 | 8,229 | 7,114 | |
| - adjusted EBITA margin (%) * | 15.3 | 17.0 | 15.8 | 17.4 | |
| Amortisation of step-up values | -266 | -205 | -943 | -796 | |
| Comparison distortion items | -440 | - | -767 | -192 | |
| Operating income | 1,814 | 1,787 | 6,519 | 6,126 |
* Alternative performance measures. ** Excluding comparison distortion items.
The gross margin has in most Business Units had a good development in the quarter as pricing initiatives have offset inflationary pressure. The overall margin also reflects a positive mix between service and capital sales. Affecting the margin negatively are low factory loads in Business Unit Welded Heat Exchangers and in Marine Pumping Systems and invoiced backlog taken prior to 2022. The underlying negative contributions are being addressed through the restructuring programs to be implemented during 2023.
Sales and administration expenses were SEK 2,144 (1,713) million during the fourth quarter and SEK 7,939 (6,383) million during the full year 2022. The figures for the full year corresponded to 15.2 (15.6) percent of net sales. Excluding currency effects and acquisition/divestment of businesses, sales and administration expenses increased by 9.1 percent during the fourth quarter and by 10.9 percent during the full year 2022 compared to the corresponding periods last year. The increase is reflecting that the activity level now is returning to more normal levels after the pandemic.
The costs for research and development during the fourth quarter 2022 corresponded to 2.6 (2.8) percent of net sales. Excluding currency effects and acquisition/divestment of businesses, the costs for research and development increased by 3.7 percent during the fourth quarter and by 8.7 percent during the full year 2022 compared to the corresponding periods last year.
Earnings per share was SEK 10.89 (11.38) for the full year 2022. The corresponding figure excluding amortisation of step-up values and the corresponding tax, was SEK 12.78 (12.98).
| Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 | |
| Other operating income | |||||
| Comparison distortion items: | |||||
| - Realised gain on sale of businesses | - | - | - | 3 | |
| - Realised gain on sale of properties | - | - | - | 9 | |
| Other operating costs | |||||
| Comparison distortion items: | |||||
| - Provision for financial consequences of Russia's war on Ukraine |
-73 | - | -400 | - | |
| - Restructuring costs | -367 | - | -367 | -204 | |
| Net comparison distortion items | -440 | - | -767 | -192 |
The comparison distortion items during the full year 2022 are relating to costs triggered by Russia's war on Ukraine and for a restructuring project for parts of the Marine Division and the Business Unit for Welded Heat Exchangers in the Energy Division, see pages 26-27 for details. The comparison distortion items during the full year 2021 were relating to the final step in the restructuring program that was started during the fourth quarter 2020 and the realised gains on the sale of the remaining air heat exchanger operation in India to LU-VE and on the sale of a property in India.
The financial net for the full year 2022 was SEK -219 (-137) million, excluding realised and unrealised exchange rate losses and gains. The main elements of costs were interest on the debt to the banking syndicate of SEK -18 (-10) million, interest on the bilateral term loans of SEK -20 (-2) million, interest on the corporate bonds of SEK -127 (-83) million, interest on the commercial paper programme of SEK -10 (-0) and a net of dividends, changes in fair value and other interest income and interest costs of SEK -44 (-42) million. The net of realised and unrealised exchange rate differences was SEK -121 (153) million.
The tax on the result after financial items was SEK -502 (-383) million in the fourth quarter and SEK -1,610 (-1,341) million in the full year 2022.
During the full year 2022 cash flows from operating and investing activities were SEK -2,227 (239) million. The figure for 2022 has been burdened with SEK -3,140 (-797) million for build-up of inventories due to the volume growth and to secure our ability to deliver.
Depreciation, excluding allocated step-up values, was SEK 1,449 (1,191) million during the full year 2022.
Acquisition of businesses during the full year 2022 amount to SEK -3,685 (-3,828) million. The figure for 2022 is relating to the acquisition of Desmet with SEK -3,431 million, the acquisition of Scanjet with SEK -237 million, the acquisition of BunkerMetric with SEK -13 million and payment of withheld purchase price for the acquisition of Airec with SEK -4 million. The figure for 2021 was mainly relating to the acquisition of StormGeo with SEK -3,588 million and the acquisition of LiftUP with SEK -207 million. In addition, StormGeo acquired two small companies in Brazil for SEK -13 million and withheld purchase price was paid for some earlier acquisitions with SEK -15 million. Furthermore, an additional purchase price for the acquisition of Aalborg AS was paid with SEK -5 million.
Divestment of businesses during the full year 2022 amount to SEK - (8) million. The figure for 2021 was relating to additional purchase price concerning the sale of the remaining air heat exchanger operation in India to LU-VE.
| Key figures | Dec 31 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Return on capital employed (%) 1) | 17.3 | 20.0 | |
| Return on equity (%) 2) | 13.5 | 15.8 | |
| Solidity (%) 3) | 43.9 | 50.3 | |
| Net debt to EBITDA, times 1) | 1.47 | 0.87 | |
| Debt ratio, times 1) | 0.37 | 0.22 | |
| Number of employees 4) | 20,300 | 17,883 |
1) Alternative performance measure.
2) Net income in relation to average equity, calculated on 12 months' revolving basis, expressed in
percent. 3) Equity in relation to total assets at the end of the period, expressed in percent.
4) At the end of the period.
The increase in number of employees is explained mainly by the acquisitions of Desmet and Scanjet with 1,115 and otherwise by an increased activity level.
The division targets customers in HVAC and refrigeration markets as well as process industries such as chemicals, petrochemical industry and the oil & gas industry.
Focus is on increased energy efficiency, waste heat recovery and sustainable solutions.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Orders received | 4,407 | 3,362 | 17,294 | 13,675 |
| Order backlog* | 8,517 | 5,791 | 8,517 | 5,791 |
| Net sales | 4,500 | 3,556 | 15,074 | 12,383 |
| Operating income** | 705 | 581 | 2,761 | 1,897 |
| Operating margin*** | 15.7% | 16.3% | 18.3% | 15.3% |
| Depreciation and amortisation | 108 | 114 | 518 | 433 |
| Investments**** | 209 | 159 | 535 | 403 |
| Assets* | 17,330 | 13,262 | 17,330 | 13,262 |
| Liabilities* | 6,574 | 5,252 | 6,574 | 5,252 |
| Number of employees* | 5,457 | 5,126 | 5,457 | 5,126 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales. **** Excluding new leases.
* "Process industry" consists of inorganic chemicals, metals, petrochemicals and pulp & paper and "other" consists mainly of manufacturing and mining.
The Energy Division reported good order growth in the fourth quarter compared to the same quarter last year. Demand remained strong for energy efficiency solutions across most end markets and order intake grew for solutions in the emerging clean energy and circularity areas. The service business developed in a positive way. Order intake was strong across most geographical markets and particularly in North America and Western Europe, driven by a continued good underlying business in combination with a positive development for larger projects. Demand was good in East Asia, although somewhat lower activity level was noted in China as a result of the recent COVID-situation in the country.
The largest end market HVAC** & refrigeration continued to grow compared to last year driven by continued demand for heat pumps, general HVAC applications and datacentre cooling. Demand from customers in the process industries grew, mainly driven by sectors like chemicals, petrochemicals and pulp & paper. Volumes increased in the refinery sector, as customers were investing in new equipment for biofuel processing. Demand in oil & gas and power remained on similar levels as the same quarter last year.
Service grew well in the quarter. A positive development was seen across most industries and geographical markets. The growth was mainly driven by strong demand for cleaning solutions.
Net sales grew in almost all end markets, despite some remaining capacity constraints and supply chain challenges. Service sales grew faster than capital sales.
The increased net sales in the quarter had a positive volume effect. Despite increased raw material costs, the mix effect was positive due to price increases and a higher service share. The overhead costs increased due to increased sales activities and inflationary pressure. Currency had a small positive impact.
| Order bridge | |||||
|---|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | |||
| 2021 | 3,362 | 13,675 | |||
| Organic 1) | 20.2% | 17.0% | |||
| Structural 1) | - | - | |||
| Currency | 10.9% | 9.5% | |||
| Total | 31.1% | 26.5% | |||
| 2022 | 4,407 | 17,294 |
1) Change excluding currency effects.
| Sales bridge | |||||
|---|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | |||
| 2021 | 3,556 | 12,383 | |||
| Organic 1) | 16.7% | 12.4% | |||
| Structural 1) | - | - | |||
| Currency | 9.8% | 9.3% | |||
| Total | 26.5% | 21.7% | |||
| 2022 | 4,500 | 15,074 |
1) Change excluding currency effects.
| Income bridge | |||
|---|---|---|---|
| SEK millions | Q4 | Jan-Dec | |
| Operating income 2021 | 581 | 1,897 | |
| Volume 1) | 183 | 514 | |
| Mix 1) | 42 | 496 | |
| Costs 1) | -131 | -264 | |
| Currency | 30 | 118 | |
| Operating income 2022 | 705 | 2,761 |
* Comments excluding currency effects.
** Heating, Ventilation & Air Conditioning.
1) Change excluding currency effects.
The division offers different types of products for heat transfer, separation and hygienic fluid handling and targets customers in food, pharmaceuticals, biotech, vegetable oils, brewery, dairy and body care products. In addition, the division focuses on public and industrial water treatment as well as wastewater and waste treatment.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Orders received | 5,613 | 4,139 | 21,909 | 16,664 |
| Order backlog* | 14,381 | 6,823 | 14,381 | 6,823 |
| Net sales | 7,407 | 4,388 | 20,691 | 14,640 |
| Operating income** | 1,234 | 767 | 3,339 | 2,637 |
| Operating margin*** | 16.7% | 17.5% | 16.1% | 18.0% |
| Depreciation and amortisation | 146 | 91 | 568 | 360 |
| Investments**** | 139 | 102 | 360 | 315 |
| Assets* | 21,196 | 11,714 | 21,196 | 11,714 |
| Liabilities* | 8,291 | 5,144 | 8,291 | 5,144 |
| Number of employees* | 8,052 | 6,670 | 8,052 | 6,670 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales. **** Excluding new leases.
Order intake grew compared to the same quarter last year and demand remained positive in most geographical areas.
Strong order growth was noted in edible oil, driven by high demand for HVO** for biodiesel, primarily in the U.S. Protein and ethanol, starch & sugar also had a strong development. Order intake in the pharma & biotech market remained unchanged at a high level. Growth was somewhat negative in China, as a result of recent local and regional lockdowns, but the underlying demand in the market remained stable. Order intake in waste & water was below the same quarter last year, mainly due to a decline in Asia and in particularly China. Order intake in dairy contracted from the record level of the fourth quarter last year. Investments by end customers continued in order to meet the increased capacity demand.
Service showed double digit growth in almost all end-markets. Growth was driven by good development for the entire service portfolio, it but was especially strong for spare parts.
Invoicing grew strongly in the quarter, supported by an easing supply chain situation which earlier in 2022 somewhat hampered the ability to deliver. Capital sales grew faster than service. Industry wise, the strongest increase in sales was noted in pharma & biotech as well as ethanol, starch & sugar. Good growth was also seen across all other industries, with the exception of brewery. Geographically, all regions reported higher invoicing. North America delivered the most significant increase. Overall sales in Asia increased, with the exception of China where COVID-related aspects had a negative impact on invoicing.
The strong net sales growth in the quarter significantly contributed to an increased operating income. The lower service share gave a negative mix impact. Costs increased as a result of general inflationary pressure and an overall high business activity, partly mitigated by a positive currency effect.
| SEK millions/% | Q4 | Jan-Dec |
|---|---|---|
| 2021 | 4,139 | 16,664 |
| Organic 1) | 4.8% | 11.8% |
| Structural 1) | 17.4% | 7.5% |
| Currency | 13.4% | 12.2% |
| Total | 35.6% | 31.5% |
| 2022 | 5,613 | 21,909 |
Order bridge
1) Change excluding currency effects.
| Sales bridge | ||||
|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | ||
| 2021 | 4,388 | 14,640 | ||
| Organic 1) | 13.6% | 13.0% | ||
| Structural 1) | 40.3% | 15.4% | ||
| Currency | 14.9% | 12.9% | ||
| Total | 68.8% | 41.3% | ||
| 2022 | 7,407 | 20,691 |
1) Change excluding currency effects.
| Income bridge | ||||
|---|---|---|---|---|
| SEK millions | Q4 | Jan-Dec | ||
| Operating income 2021 | 767 | 2,637 | ||
| Volume 1) | 776 | 1,496 | ||
| Mix 1) | -134 | -420 | ||
| Costs 1) | -280 | -658 | ||
| Currency | 105 | 284 | ||
| Operating income 2022 | 1,234 | 3,339 |
** Hydrotreated Vegetable Oil.
1) Change excluding currency effects.
The division's customers include shipowners, shipyards, manufacturers of diesel and gas engines, as well as companies that work with offshore extraction of oil and gas. The offering includes pumping systems, boilers, heat transfer equipment, high speed separators digital solutions and several different environmental products, including systems to clean ballast water and exhaust gases.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Orders received | 5,747 | 4,150 | 19,442 | 15,379 |
| Order backlog* | 14,122 | 10,340 | 14,122 | 10,340 |
| Net sales | 4,577 | 3,748 | 16,370 | 13,888 |
| Operating income** | 497 | 600 | 1,741 | 2,211 |
| Operating margin*** | 10.9% | 16.0% | 10.6% | 15.9% |
| Depreciation and amortisation | 241 | 221 | 970 | 840 |
| Investments**** | 93 | 107 | 235 | 250 |
| Assets* | 30,932 | 28,718 | 30,932 | 28,718 |
| Liabilities* | 7,241 | 6,317 | 7,241 | 6,317 |
| Number of employees* | 5,465 | 4,932 | 5,465 | 4,932 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales. **** Excluding new leases.
Order intake for the Marine Division was higher compared to the same quarter last year. Growth was driven by a stronger demand in most product areas and in the service business. This was the first full quarter with the Scanjet acquisition included in the numbers.
The underlying market sentiment related to the building of new vessels was on a lower level compared to the same period last year. New contracting has been driven primarily by container vessels, bulk carriers, large LNG carriers and vehicle carriers. The lower shipbuilding activity was compensated by a continued growing demand for sustainability related solutions which mitigate CO2 emissions, including solutions around energy efficiency and low and zero carbon fuels. Demand for PureBallast has eased further as fewer vessels remain to be retrofitted before the approaching 2024 regulatory deadline and the market gets more oriented to new vessels. Order intake for offshore increased significantly compared to the same quarter last year and the underlying market sentiment in this area remained strong due to increased oil prices and new projects to safeguard long term energy supply.
Order intake for service improved compared to the same quarter last year. Growth was driven by higher activity levels in both shipping and offshore and a growing environmental installed base. High freight rates in most vessel segments and the need to keep vessel assets in good operational readiness resulted in increased on-board maintenance and higher demand for spare parts and service.
Net sales were at a higher level than the same quarter last year. Sales growth for service and for most product groups in capital sales, particularly within oil & gas, offset the lower sales for marine cargo pumping systems and PureBallast.
The operating income decreased in the fourth quarter compared to the corresponding quarter last year. Net sales were higher, the mix was burdened by a lower profitability level in the capital sales product mix, material cost increases and a low factory load for Marine Pumping Systems. The overhead cost increased due to high business activity and inflationary pressure.
| Order bridge | ||||
|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | ||
| 2021 | 4,150 | 15,379 | ||
| Organic 1) | 24.7% | 14.8% | ||
| Structural 1) | 2.2% | 3.3% | ||
| Currency | 11.6% | 8.3% | ||
| Total | 38.5% | 26.4% | ||
| 2022 | 5,747 | 19,442 |
1) Change excluding currency effects.
| Sales bridge | ||||
|---|---|---|---|---|
| SEK millions/% | Q4 | Jan-Dec | ||
| 2021 | 3,748 | 13,888 | ||
| Organic 1) | 11.2% | 7.4% | ||
| Structural 1) | 2.0% | 3.4% | ||
| Currency | 8.9% | 7.1% | ||
| Total | 22.1% | 17.9% | ||
| 2022 | 4,577 | 16,370 |
1) Change excluding currency effects.
| Income bridge | ||||
|---|---|---|---|---|
| SEK millions | Q4 | Jan-Dec | ||
| Operating income 2021 | 600 | 2,211 | ||
| Volume 1) | 173 | 527 | ||
| Mix 1) | -220 | -503 | ||
| Costs 1) | -100 | -597 | ||
| Currency | 44 | 103 | ||
| Operating income 2022 | 497 | 1,741 |
28
1) Change excluding currency effects.
Operations and Other covers procurement and logistics as well as corporate overhead and non-core businesses.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Orders received | 0 | 0 | 0 | 0 |
| Order backlog* | 0 | 0 | 0 | 0 |
| Net sales | 0 | 0 | 0 | 0 |
| Operating income** | -151 | -141 | -507 | -441 |
| Depreciation and amortisation | 87 | 89 | 336 | 354 |
| Investments*** | 472 | 106 | 723 | 261 |
| Assets* | 1,983 | 1,486 | 1,983 | 1,486 |
| Liabilities* | 1,097 | 801 | 1,097 | 801 |
| Number of employees* | 1,326 | 1,155 | 1,326 | 1,155 |
* At the end of the period. ** In management accounts. *** Excluding new leases.
The decreased operating income in the full year 2022 compared to the last year is mainly due to a more normalized operating level after the pandemic.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Operating income | ||||
| Total for divisions | 2,285 | 1,807 | 7,334 | 6,304 |
| Comparison distortion items | -440 | - | -767 | -192 |
| Consolidation adjustments * | -31 | -20 | -48 | 14 |
| Total operating income | 1,814 | 1,787 | 6,519 | 6,126 |
| Financial net | -52 | 74 | -340 | 16 |
| Result after financial items | 1,762 | 1,861 | 6,179 | 6,142 |
| Assets ** | ||||
| Total for divisions | 71,441 | 55,180 | 71,441 | 55,180 |
| Corporate *** | 9,808 | 9,181 | 9,808 | 9,181 |
| Group total | 81,249 | 64,361 | 81,249 | 64,361 |
| Liabilities ** | ||||
| Total for divisions | 23,203 | 17,514 | 23,203 | 17,514 |
| Corporate *** | 22,342 | 14,503 | 22,342 | 14,503 |
| Group total | 45,545 | 32,017 | 45,545 | 32,017 |
* Difference between management accounts and IFRS. ** At the end of the period. *** Corporate refers to
items in the statement on financial position that are interest bearing or are related to taxes.
| Division | Order | Total per Business Unit | ||
|---|---|---|---|---|
| Business Unit | Delivery | amount | Q4 2022 | Q4 2021 |
| Scope of supply | date | SEK millions | ||
| Energy | ||||
| Welded Heat Exchangers | ||||
| Air coolers for increased refinery capacity for sustainable aviation fuel in the Netherlands. |
2023 | 99 | 99 | 152 |
| Food & Water | ||||
| Food Systems | ||||
| Systems for pre-treatment of raw materials for production of bio fuels in the | ||||
| U.S. | 2023 | 171 | ||
| Fermentations system for pharmaceutical plant in India. | 2024 | 81 | ||
| Equipment for complete edible oils processing plant in South East Asia. | 2023 | 54 | 306 | - |
| Decanters | - | 141 | ||
| Desmet | ||||
| Equipment for a vegetable oil production line in Indonesia. | 2023 | 56 | ||
| Equipment for a biodiesel plant in Bolivia. | 2023 | 66 | ||
| Equipment for an HVO* pre-treatment plant in France. | 2024 | 93 | ||
| Equipment for an edible oil plant in Vietnam. | 2024 | 58 | ||
| Systems for an edible oil plant in Canada. | 2024 | 77 | 350 | - |
| Marine | ||||
| Marine Separation & Heat Transfer Equipment | - | 58 | ||
| Pumping Systems | ||||
| Sea water lift pumps for a HVDC** platform for wind mills in the UK. | 2023 | 59 | ||
| Fire water pumps for a FPSO*** vessel in Brazil. | 2023 | 179 | ||
| Cargo pumps for a FPSO*** vessel in Brazil. | 2023 | 110 | ||
| Cargo pumps for a FPSO*** vessel in Brazil. | 2023 | 190 | ||
| Cargo pumps for a FPSO*** vessel in Brazil. | 2024 | 190 | 728 | 511 |
| Total | 1,483 | 862 |
* Hydrotreated Vegetable Oil
** High Voltage Direct Current.
*** Floating Production, Storage and Offloading.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Own products within: | ||||
| Separation | 2,780 | 2,074 | 8,613 | 7,107 |
| Heat transfer | 6,003 | 4,589 | 20,149 | 16,274 |
| Fluid handling | 3,123 | 2,544 | 11,275 | 9,291 |
| Marine environmental | 976 | 1,025 | 3,995 | 4,063 |
| Other | 0 | 0 | 0 | 0 |
| Associated products | 2,531 | 612 | 4,567 | 1,555 |
| Services | 1,071 | 848 | 3,536 | 2,621 |
| Total | 16,484 | 11,692 | 52,135 | 40,911 |
* The split of own products within separation, heat transfer and fluid handling is a reflection of the current three main technologies. Marine environmental is a growing new product area basically outside the main technologies. Other is own products outside these four product areas. Associated products are mainly purchased products that compliment Alfa Laval's product offering. Services cover all sorts of service and service agreements excluding spare parts.
During the fourth quarter Alfa Laval has introduced among others the following new products:
Alfa Laval Moatti 180 is an automatic and self-cleaning filter. The new tough, compact and reliable filter is protecting the engine from contaminants and debris and extends the life of both the lubrication oil and the engine while eliminating the need to change filter cartridges. Featuring Atrium 2.0 technology, it delivers fine filtration for lubrication oil, fuel oil, and hydraulic control oil, with virtually no pressure drop. Alfa Laval Moatti 180 is designed to keep the engine running perfectly between planned maintenance, and provides OEMs (Other Equipment Manufacturer), service companies or users with a simple and profitable service solution.
Packinox Performa is a software which gives our customer a detailed view of the operation and condition of their Packinox heat exchanger. This makes it easy to optimize maintenance, ensure reliable uptime and maximize energy efficiency. Performa continuously monitors our customers Packinox heat exchanger, automatically collects key operating data, interprets it and presents the results together with relevant recommendations.
Alfa Laval T21 is our latest contribution to the technology development to reach net zero emissions. The wide array of plate options allows for precise tailoring, making the T21 suitable for everything from data centres and green hydrogen producers to power plants and HVAC. The new high-pressure frame handles operating pressure up to 40 bars and the new, more compact design makes it convenient to install and service. All combined, this makes the T21 the go-to heat exchanger for energy efficient heat transfer regardless of industry and application.
New turbine technology to regenerate energy from waste cooling water flow on offshore installations developed by Framo will enable offshore operators to reduce their carbon footprint, cut CO2 taxes and make way for increased gas exports. On offshore installations, huge volumes of seawater are lifted from sea level to deck level for use as a cooling medium for on-board operations. The used seawater is then dumped back to sea level from a great height, meaning that substantial quantities of energy is left unexploited. In order to enable offshore operators to harness this untapped energy source, Framo has designed a new submerged turbine for installation in the overboard water dump water line that can generate electric power as the wastewater flows from deck level to sea level.
Alfa Laval H8 gasketed plate heat exchanger was launched in November and is used in dairy, beverage, brewery and pharmaceutical industries. H8´s optimal flow distribution ensures superior cleanability and long operating times. Its innovative plate pattern is not only the most hygienic, but it also increases efficiency in heating and cooling. This makes it possible to save energy and raw material.
The region reported strong order intake compared to the same quarter last year. Energy grew driven by HVAC and process industry. Food & Water had a weaker quarter, although demand remained good for prepared food & beverage, dairy, pharmaceuticals and waste & water. Marine noted continued strong demand in offshore. Service reported double-digit growth in all divisions.
The order intake in the region declined compared to the same quarter last year due to the situation in Russia and Ukraine. However, the rest of the region reported a strong doubledigit growth in Energy and Food & Water. Energy had a strong demand in HVAC and process industry. Food & Water reported a solid growth in ethanol, starch & sugar and prepared food & beverage. Marine noted a weaker demand in shipbuilding & shipping and engine power. Excluding Russia and Ukraine, service grew in Food & Water and Marine.
The region reported strong growth compared to last year. Energy noted a double-digit growth driven by process industry and HVAC & refrigeration. Food & Water reported a strong underlying demand in dairy and edible oil. Marine experienced growth driven by engine power and shipbuilding & shipping. Service grew in all three divisions.
The order intake in the region grew compared to the same quarter last year. Energy reported strong demand in HVAC & refrigeration and process industry, whilst somewhat lower demand in mining. Food & Water had a strong double-digit growth in edible oil and brewery. Marine declined, affected by lower demand in pumping systems. Service reported double-digit growth in all three divisions.
The region reported strong double-digit growth in order intake compared to last year. Energy noted a strong underlying demand in HVAC, refinery and process industry. Food & Water grew particularly well in edible oil and prepared food & beverage. Marine reported a strong growth in shipbuilding & shipping. Service reported double-digit growth in all three divisions.
The region reported double-digit growth in order intake compared to the same quarter last year. Energy reported strong underlying demand for mining, HVAC & refrigeration and process industry. Food & Water had a strong double-digit growth in edible oil and protein. Marine reported solid growth in offshore and shipbuilding & shipping. Service reported double-digit growth in all three divisions.
| Net sales | Q4 | Jan-Dec | ||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| To customers in: | ||||
| Sweden | 355 | 342 | 1,206 | 1,166 |
| Other EU | 4,062 | 2,796 | 12,889 | 9,837 |
| Other Europe | 1,460 | 1,278 | 4,812 | 4,182 |
| USA | 2,729 | 1,645 | 8,784 | 6,031 |
| Other North America | 308 | 213 | 1,081 | 763 |
| Latin America | 693 | 481 | 2,388 | 1,606 |
| Africa | 354 | 151 | 778 | 500 |
| China | 2,015 | 1,855 | 7,153 | 6,803 |
| South Korea | 1,245 | 902 | 3,801 | 3,160 |
| Other Asia | 3,044 | 1,886 | 8,559 | 6,346 |
| Oceania | 219 | 143 | 684 | 517 |
| Total | 16,484 | 11,692 | 52,135 | 40,911 |
Net sales are reported by country on the basis of invoicing address, which is normally the same as the delivery address.
| Non-current assets | Dec 31 | ||
|---|---|---|---|
| SEK millions | 2022 | 2021 | |
| Sweden | 2,942 | 2,273 | |
| Denmark | 5,348 | 4,847 | |
| Other EU | 8,829 | 3,978 | |
| Norway | 15,393 | 15,573 | |
| Other Europe | 416 | 377 | |
| USA | 4,236 | 3,692 | |
| Other North America | 158 | 137 | |
| Latin America | 379 | 269 | |
| Africa | 9 | 8 | |
| Asia | 4,394 | 3,788 | |
| Oceania | 118 | 110 | |
| Subtotal | 42,222 | 35,052 | |
| Other long-term securities | 475 | 1,396 | |
| Pension assets | 201 | 70 | |
| Deferred tax asset | 1,895 | 1,694 | |
| Total | 44,793 | 38,212 |
Alfa Laval does not have any customer that accounts for 10 percent or more of net sales. Tetra Pak within the Tetra Laval Group is Alfa Laval's single largest customer with a volume representing 4.0 (4.7) percent of net sales.
| Consolidated cash flows | Q4 | Jan-Dec | ||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Operating activities | ||||
| Operating income | 1,814 | 1,787 | 6,519 | 6,126 |
| Adjustment for depreciation, amortisation and write down | 582 | 515 | 2,392 | 1,987 |
| Adjustment for other non-cash items | 150 | -4 | 105 | 147 |
| 2,546 | 2,298 | 9,016 | 8,260 | |
| Taxes paid | -394 | -318 | -1,834 | -1,599 |
| 2,152 | 1,980 | 7,182 | 6,661 | |
| Changes in working capital: | ||||
| Increase(-)/decrease(+) of receivables | -862 | -35 | -2,155 | -591 |
| Increase(-)/decrease(+) of inventories | 138 | 158 | -3,140 | -797 |
| Increase(+)/decrease(-) of liabilities | 406 | -152 | 2,058 | 480 |
| Increase(+)/decrease(-) of provisions | -172 | -540 | -654 | -489 |
| Increase(-)/decrease(+) in working capital | -490 | -569 | -3,891 | -1,397 |
| 1,662 | 1,411 | 3,291 | 5,264 | |
| Investing activities | ||||
| Investments in fixed assets (Capex) | -913 | -474 | -1,853 | -1,229 |
| Divestment of fixed assets | 4 | 0 | 20 | 24 |
| Acquisition of businesses | -13 | -213 | -3,685 | -3,828 |
| Divestment of businesses | - | - | - | 8 |
| -922 | -687 | -5,518 | -5,025 | |
| Financing activities | ||||
| Received interests and dividends | 42 | 19 | 99 | 79 |
| Paid interests | -41 | -24 | -290 | -210 |
| Realised financial exchange gains | -2 | 80 | 68 | 258 |
| Realised financial exchange losses | -79 | 29 | -147 | -82 |
| Repurchase of shares | - | -499 | -661 | -1,339 |
| Dividends to owners of the parent | - | - | -2,480 | -2,307 |
| Dividends to non-controlling interests | -12 | 0 | -12 | -2 |
| Increase(-) of financial assets | -93 | 16 | -457 | -80 |
| Decrease(+) of financial assets | 10 | 695 | 1,002 | 3,033 |
| Increase of loans | 799 | - | 12,546 | 1,000 |
| Amortisation of loans | -899 | -648 | -6,575 | -2,431 |
| -275 | -332 | 3,093 | -2,081 | |
| Cash flow for the period | 465 | 392 | 866 | -1,842 |
| Cash and cash equivalents at the beginning of the period | 3,932 | 2,952 | 3,356 | 5,150 |
| Translation difference in cash and cash equivalents | -45 | 12 | 130 | 48 |
| Cash and cash equivalents at the end of the period | 4,352 | 3,356 | 4,352 | 3,356 |
| Free cash flow per share (SEK) * | 1.79 | 1.74 | -5.38 | 0.57 |
| Capex in relation to net sales | 5.5% | 4.1% | 3.6% | 3.0% |
| Average number of shares** | 413,326,315 | 416,072,546 | 413,637,227 | 418,021,440 |
* Free cash flow is the sum of cash flows from operating and investing activities.
** Average number of shares has been impacted by repurchase of shares.
| Consolidated comprehensive income | Q4 | Jan-Dec | ||||
|---|---|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 | ||
| Net sales | 16,484 | 11,692 | 52,135 | 40,911 | ||
| Cost of goods sold | -11,307 | -7,657 | -34,489 | -26,401 | ||
| Gross profit | 5,177 | 4,035 | 17,646 | 14,510 | ||
| Sales costs | -1,553 | -1,155 | -5,634 | -4,443 | ||
| Administration costs | -591 | -558 | -2,305 | -1,940 | ||
| Research and development costs | -386 | -351 | -1,356 | -1,159 | ||
| Other operating income | 261 | 366 | 772 | 910 | ||
| Other operating costs | -1,118 | -562 | -2,652 | -1,828 | ||
| Share of result in joint ventures | 24 | 12 | 48 | 76 | ||
| Operating income | 1,814 | 1,787 | 6,519 | 6,126 | ||
| Dividends and other financial income and costs | 2 | 1 | 5 | 35 | ||
| Interest income and financial exchange rate gains | 53 | 119 | 267 | 362 | ||
| Interest expense and financial exchange rate losses | -107 | -46 | -612 | -381 | ||
| Result after financial items | 1,762 | 1,861 | 6,179 | 6,142 | ||
| Taxes | -502 | -383 | -1,610 | -1,341 | ||
| Net income for the period | 1,260 | 1,478 | 4,569 | 4,801 | ||
| Other comprehensive income: | ||||||
| Items that will subsequently be reclassified to net income | ||||||
| Cash flow hedges | 891 | -40 | -346 | -434 | ||
| Translation difference | -553 | 686 | 1,872 | 1,681 | ||
| Deferred tax on other comprehensive income | -134 | 11 | 211 | 66 | ||
| Sum | 204 | 657 | 1,737 | 1,313 | ||
| Items that will subsequently not be reclassified to net income | ||||||
| Revaluations of defined benefit obligations | 149 | 417 | 329 | 567 | ||
| Market valuation of external shares | 1 | 205 | -13 | 357 | ||
| Deferred tax on other comprehensive income | -34 | -102 | -109 | -141 | ||
| Sum | 116 | 520 | 207 | 783 | ||
| Comprehensive income for the period | 1,580 | 2,655 | 6,513 | 6,897 | ||
| Net income attributable to: | ||||||
| Owners of the parent | 1,239 | 1,462 | 4,503 | 4,759 | ||
| Non-controlling interests | 21 | 16 | 66 | 42 | ||
| Earnings per share (SEK) | 3.00 | 3.51 | 10.89 | 11.38 | ||
| Average number of shares* | 413,326,315 | 416,072,546 | 413,637,227 | 418,021,440 | ||
| Comprehensive income attributable to: | ||||||
| Owners of the parent | 1,572 | 2,632 | 6,427 | 6,834 | ||
| Non-controlling interests | 8 | 23 | 86 | 63 |
* Average number of shares has been impacted by repurchase of shares.
| Consolidated financial position | Dec 31 | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | ||
| ASSETS | ||||
| Non-current assets | ||||
| Intangible assets | 31,417 | 25,921 | ||
| Property, plant and equipment | 10,710 | 9,075 | ||
| Other non-current assets | 2,666 | 3,216 | ||
| 44,793 | 38,212 | |||
| Current assets | ||||
| Inventories | 14,775 | 10,525 | ||
| Assets held for sale | 100 | 25 | ||
| Accounts receivable | 9,717 | 6,738 | ||
| Other receivables | 6,596 | 4,756 | ||
| Derivative assets | 605 | 458 | ||
| Other current deposits | 311 | 291 | ||
| Cash and cash equivalents * | 4,352 | 3,356 | ||
| 36,456 | 26,149 | |||
| TOTAL ASSETS | 81,249 | 64,361 | ||
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Owners of the parent | 35,382 | 32,096 | ||
| Non-controlling interests | 322 | 248 | ||
| 35,704 | 32,344 | |||
| Non-current liabilities | ||||
| Liabilities to credit institutions etc. | 13,362 | 3,059 | ||
| Lease liabilities | 1,549 | 1,453 | ||
| Provisions for pensions and similar commitments | 1,192 | 1,907 | ||
| Provision for deferred tax | 2,293 | 1,838 | ||
| Other non-current liabilities | 590 | 475 | ||
| 18,986 | 8,732 | |||
| Current liabilities | ||||
| Liabilities to credit institutions etc. | 1,700 | 5,185 | ||
| Accounts payable | 5,314 | 3,502 | ||
| Advances from customers | 6,634 | 4,824 | ||
| Other provisions | 2,164 | 1,811 | ||
| Other liabilities | 10,054 | 7,757 | ||
| Derivative liabilities | 693 | 206 | ||
| 26,559 | 23,285 | |||
| Total liabilities | 45,545 | 32,017 | ||
| TOTAL SHAREHOLDERS' EQUITY & LIABILITIES | 81,249 | 64,361 |
* The item cash and cash equivalents is mainly relating to bank deposits and liquid deposits.
| Financial assets and liabilities at fair value | Valuation hierarchy Dec 31 |
||
|---|---|---|---|
| SEK millions | level | 2022 | 2021 |
| Financial assets | |||
| Other non-current securities | 1 and 2 | 270 | 1,231 |
| Bonds and other securities | 1 | 114 | 118 |
| Derivative assets | 2 | 700 | 514 |
| Financial liabilities | |||
| Derivative liabilities | 2 | 833 | 269 |
Valuation hierarchy level 1 is according to quoted prices in active markets for identical assets and liabilities.
Valuation hierarchy level 2 is out of directly or indirectly observable market data outside level 1.
| Dec 31 | ||
|---|---|---|
| SEK millions | 2022 | 2021 |
| Credit institutions | 829 | 69 |
| Swedish Export Credit | 2,227 | - |
| Handelsbanken | 1,114 | - |
| Commercial papers | 892 | - |
| Corporate bonds | 10,000 | 8,175 |
| Borrowings | 15,062 | 8,244 |
| Lease liabilities | 2,671 | 2,427 |
| Total debt | 17,733 | 10,671 |
| Cash and cash equivalents and current deposits | -4,663 | -3,647 |
| Net debt * | 13,070 | 7,024 |
* Alternative performance measure.
Alfa Laval has a revolving credit facility of EUR 700 million corresponding to SEK 7,806 million on December 31, 2022 with a banking syndicate. The facility has a maturity of five years from April 2022 with a possibility to extend it for another year and it includes a possibility to increase by EUR 200 million. At December 31, 2022 SEK 500 million of the facility was utilised.
Alfa Laval has two loans of EUR 100 million from Svensk Exportkredit that matures in 2027 and 2028 respectively and one loan of EUR 100 million from Svenska Handelsbanken that matures in 2024, with a possibility to extend it for another year.
The commercial paper programme of SEK 4,000 million, was utilised with SEK 900 million at December 31, 2022.
On December 31, 2022, Alfa Laval has three tranches of corporate bonds listed on the Irish stock exchange, each of EUR 300 million that matures in June 2024, in February 2026 and in February 2029 respectively. The tranche of EUR 500 million that would have matured in September 2022 was repaid already in June 2022.
| Changes in consolidated equity | Jan-Dec | |
|---|---|---|
| SEK millions | 2022 | 2021 |
| At the beginning of the period | 32,344 | 29,071 |
| Changes attributable to: | ||
| Owners of the parent | ||
| Comprehensive income | ||
| Comprehensive income for the period | 6,427 | 6,834 |
| Transactions with shareholders | ||
| Repurchase of shares | -661 | -1,339 |
| Cancellation of repurchased shares | -15 | - |
| Bonus issue of shares | 15 | - |
| Dividends | -2,480 | -2,307 |
| -3,141 | -3,646 | |
| Subtotal | 3,286 | 3,188 |
| Non-controlling interests | ||
| Comprehensive income | ||
| Comprehensive income for the period | 86 | 63 |
| Transactions with shareholders | ||
| Non-controlling interests in acquired companies | 0 | 24 |
| Dividends | -12 | -2 |
| -12 | 22 | |
| Subtotal | 74 | 85 |
| At the end of the period | 35,704 | 32,344 |
| Orders received | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Energy | 4,407 | 4,583 | 4,496 | 3,808 | 3,362 | 3,659 | 3,553 | 3,101 |
| Food & Water | 5,613 | 5,611 | 5,033 | 5,652 | 4,139 | 4,241 | 4,554 | 3,730 |
| Marine | 5,747 | 5,008 | 4,892 | 3,795 | 4,150 | 3,780 | 4,076 | 3,373 |
| Operations & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15,767 | 15,202 | 14,421 | 13,255 | 11,651 | 11,680 | 12,183 | 10,204 |
Order backlog 2022 2021
SEK millions Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Energy 8,517 8,582 7,625 6,669 5,791 5,969 5,436 5,006 Food & Water 14,381 16,158 10,169 9,146 6,823 7,044 6,458 5,363 Marine 14,122 12,870 11,712 10,829 10,340 9,927 9,586 8,891 Operations & Other 0 0 0 0 0 0 0 0 Energy Food & Water Marine
29%
| Net sales | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Energy | 4,500 | 3,726 | 3,639 | 3,209 | 3,556 | 3,146 | 3,123 | 2,558 |
| Food & Water | 7,407 | 5,402 | 4,140 | 3,742 | 4,388 | 3,678 | 3,458 | 3,116 |
| Marine | 4,577 | 4,056 | 4,073 | 3,664 | 3,748 | 3,451 | 3,394 | 3,295 |
| Operations & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16,484 | 13,184 | 11,852 | 10,615 | 11,692 | 10,275 | 9,975 | 8,969 |
| Operating income* | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Energy | 705 | 694 | 665 | 697 | 581 | 479 | 481 | 356 |
| Food & Water | 1,234 | 792 | 674 | 639 | 767 | 699 | 641 | 530 |
| Marine | 497 | 324 | 530 | 390 | 600 | 558 | 556 | 497 |
| Operations & Other | -151 | -113 | -121 | -122 | -141 | -99 | -121 | -80 |
| Total | 2,285 | 1,697 | 1,748 | 1,604 | 1,807 | 1,637 | 1,557 | 1,303 |
| Jan–Dec 2022 | ||
|---|---|---|
Jan–Dec 2022
31%
40%
| Operating margin* | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| % | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Energy | 15.7 | 18.6 | 18.3 | 21.7 | 16.3 | 15.2 | 15.4 | 13.9 |
| Food & Water | 16.7 | 14.7 | 16.3 | 17.1 | 17.5 | 19.0 | 18.5 | 17.0 |
| Marine | 10.9 | 8.0 | 13.0 | 10.6 | 16.0 | 16.2 | 16.4 | 15.1 |
Total 13.9 12.9 14.7 15.1 15.5 15.9 15.6 14.5
| Total | 37,020 | 37,610 | 29,506 | 26,644 | 22,954 | 22,940 | 21,480 | 19,260 | |
|---|---|---|---|---|---|---|---|---|---|
| Net sales | 2022 | 2021 | |||||||
| SEK millions | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
| Energy | 4,500 | 3,726 | 3,639 | 3,209 | 3,556 | 3,146 | 3,123 | 2,558 | |
| Food & Water | 7,407 | 5,402 | 4,140 | 3,742 | 4,388 | 3,678 | 3,458 | 3,116 | |
The parent company's result after financial items for the full year 2022 was SEK 95 (666) million, out of which dividends from subsidiaries SEK 62 (682) million, net interests SEK 44 (-) million, realised and unrealised exchange rate gains and losses SEK 2 (0) million, costs related to the listing SEK -4 (-4) million, fees to the Board SEK -9 (-10) million, cost for annual report and annual general meeting SEK -1 (-1) million and other operating income and operating costs the remaining SEK 1 (-1) million.
| Q4 | Jan-Dec | |||
|---|---|---|---|---|
| SEK millions | 2022 | 2021 | 2022 | 2021 |
| Administration costs | -3 | -3 | -14 | -15 |
| Other operating income | -5 | -1 | 2 | 0 |
| Other operating costs | 1 | -1 | -1 | -1 |
| Operating income | -7 | -5 | -13 | -16 |
| Revenues from interests in group companies | - | - | 62 | 682 |
| Interest income and similar result items | 44 | 0 | 46 | 0 |
| Interest expenses and similar result items | 0 | 0 | 0 | 0 |
| Result after financial items | 37 | -5 | 95 | 666 |
| Change of tax allocation reserve | 578 | -423 | 578 | -423 |
| Group contributions | 509 | 1,896 | 509 | 1,896 |
| Result before tax | 1,124 | 1,468 | 1,182 | 2,139 |
| Tax on this year's result | -242 | -305 | -241 | -303 |
| Net income for the period | 882 | 1,163 | 941 | 1,836 |
* The statement over parent company income also constitutes its statement over comprehensive income.
| Dec 31 | ||
|---|---|---|
| SEK millions | 2022 | 2021 |
| ASSETS | ||
| Non-current assets | ||
| Shares in group companies | 4,669 | 4,669 |
| Current assets | ||
| Receivables on group companies | 6,402 | 9,218 |
| Other receivables | 141 | 75 |
| Cash and cash equivalents | 0 | 21 |
| 6,543 | 9,314 | |
| TOTAL ASSETS | 11,212 | 13,983 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||
| Equity | ||
| Restricted equity | 2,387 | 2,387 |
| Unrestricted equity | 6,507 | 8,707 |
| 8,894 | 11,094 | |
| Untaxed reserves | ||
| Tax allocation reserves, taxation 2017-2023 | 2,293 | 2,871 |
| Current liabilities | ||
| Liabilities to group companies | 22 | 14 |
| Accounts payable | 1 | 1 |
| Other liabilities | 2 | 3 |
| 25 | 18 | |
| TOTAL EQUITY AND LIABILITIES | 11,212 | 13,983 |
Alfa Laval AB (publ) is the parent company of the Alfa Laval Group. The company had 54,346 (44,217) shareholders on December 31, 2022. The largest owner is Tetra Laval International SA, Switzerland, who owns 29.5 (29.1) percent. The increase compared to last year is due to the cancellation of repurchased shares that was made on May 16, 2022. Next to the largest owner, there are nine institutional investors with ownership in the range of 7.3 to 1.6 percent. These ten largest shareholders owned 63.0 (62.2) percent of the shares.
The parent company has unrestricted funds of SEK 6,507 (8,707) million.
The Board of Directors propose a dividend of SEK 6.00 (6.00) per share corresponding to SEK 2,480 (2,480) million to the Annual General Meeting and that the remaining income available for distribution in Alfa Laval AB (publ) of SEK 4,027 (6,227) million be carried forward.
The Board of Directors are of the opinion that the proposed dividend is consistent with the requirements that the type and size of operations, the associated risks, the capital needs, liquidity and financial position put on the company.
The Annual General Meeting 2021 mandated the Board to decide on repurchase of up to 5 percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital.
| Specification of repurchase of shares | 2021 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Second | Third | Fourth | First | Second | |||
| quarter | quarter | quarter | quarter | quarter | Total | ||
| Number of repurchased shares | 1,153,000 | 1,500,320 | 1,407,680 | 1,726,992 | 342,008 | 6,130,000 | |
| Percentage of outstanding shares | 0.27% | 0.36% | 0.34% | 0.41% | 0.08% | 1.46% | |
| Cash-out and decrease in parent company | |||||||
| and consolidated equity (SEK millions) | 330 | 510 | 499 | 539 | 122 | 2,000 |
Cancellation of repurchased shares and a corresponding bonus issue
On March 18, 2022 when the notice to the Annual General Meeting was sent the number of repurchased shares was 5,579,492. The Annual General Meeting 2022 decided to cancel these repurchased shares. Cancellation of the shares meant that the share capital decreased with SEK 15 million. At the same time the Annual General Meeting decided to increase the share capital through a bonus issue of the same amount without issuing any new shares. In this way the size of the share capital was restored and the company did not have to obtain permission from Bolagsverket or if disputed the local court to cancel the repurchased shares. This meant that the number of shares has developed as follows:
| Number | |
|---|---|
| Number of shares at January 1, 2022 | 419,456,315 |
| Cancellation of re-purchased shares at May 16, 2022 | -5,579,492 |
| Number of shares at December 31, 2022 | 413,876,823 |
This means that 550,508 shares repurchased in the period March 21, 2022 to April 25, 2022 under the old mandate are left to be cancelled by the Annual General Meeting 2023.
The Annual General Meeting 2022 mandated the Board to decide on repurchase of up to 5 percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital at the Annual General Meeting 2023. The reduction of the share capital will be met by a corresponding bonus issue without issuing any new shares so that the size of the share capital is restored.
No shares have been repurchased under this new mandate in 2022.
The Board will propose to the Annual General Meeting 2023 to cancel the repurchased shares. At December 31, 2022, 550,508 shares are held by the company. Cancellation of these shares means that the share capital will decrease with SEK 1 million. At the same time the Board will propose that the Annual General Meeting decides to increase the share capital by a bonus issue with the same amount without issuing any new shares. In this way the size of the share capital is restored and the company avoids having to obtain permission from Bolagsverket or if disputed the local court to cancel the repurchased shares.
It is the number of repurchased shares when the notice to the Annual General Meeting is sent that is the basis for the decision on cancellation of shares at the Annual General Meeting.
The Annual General Meeting of Alfa Laval AB will be held at Scandic Star Lund, Glimmervägen 5, Lund, Sweden, on Tuesday April 25, 2023, at 16.00 (CET).
On September 13, 2022 Alfa Laval announced that it has acquired BunkerMetric, a Scandinavian software company that develops advanced decision support tools for marine bunker vessels. The acquisition is part of Alfa Laval's strategy to expand its digital marine service offering and will be part of the recently acquired StormGeo, a global leader in weather intelligence software and decision support services. BunkerMetric, headquartered in Denmark, supports ship operators in finding the best bunker procurement plan and improving voyage margins by using sophisticated algorithms. The optimization tools, together with StormGeo's advanced route services, will enable ship owners to streamline operations to help them improve their bottom line. BunkerMetric's procurement optimization tool will become a subscription service within StormGeo's existing offering.
On August 31, 2022 Alfa Laval announced that it has closed the acquisition of Scanjet, a leading global supplier of tank cleaning equipment and solutions for marine, offshore and industrial applications. The acquisition will extend Alfa Laval's broad tanker offering, creating a more comprehensive product portfolio for cargo tanks. Scanjet's intelligent tank management solutions will be a valuable complement to Alfa Laval's sustainable marine offering as they reduce the water usage and energy consumption connected with tank cleaning. Adding Scanjet to Alfa Laval's portfolio will support customer efficiency at every stage of cargo handling. Scanjet employs about 150 people and has global presence with factories in Sweden, Poland and Indonesia.
On August 2, 2022 Alfa Laval announced that it has closed the acquisition of Desmet, part of the Desmet Ballestra Group, a world leader in engineering and supplying processing plants and technologies for edible oils and biofuel sectors. The acquisition will strengthen Alfa Laval's position in the renewable energy arena and complement its offering within edible oils. Headquartered in Brussels, Belgium, Desmet employs around 1,000 people in Europe, India, Southeast Asia, North America and Latin America. The business to be acquired, currently a part of the Desmet Ballestra Group, had a turnover of approximately EUR 300 million in 2021. The operational units and brands of Rosedowns and Stolz are included in the transaction. The Desmet Ballestra Group is currently owned by Financière DSBG, and ultimately controlled by Kartesia and Farallon. The acquisition will operate as a stand-alone entity within the Food & Water Division of Alfa Laval. It strengthens Alfa Laval's position in the markets for edible oils, biofuels, and plant- and animal-based proteins for food and feed. The acquisition will have a positive impact on earnings per share and be marginally decretive to Alfa Laval's EBITA margin. "The acquisition will be an excellent fit for our offering of specialized processing equipment designed to increase both yield and quality of customers' end products," says Tom Erixon, President and CEO of Alfa Laval. "It will add know-how and expertise to accelerate future innovations within food, feed and biofuels – and strengthen our ability to support the transformation towards renewable fuels."
The acquisitions during 2022 are summarized in the following table. The larger acquisitions of Desmet and Scanjet are shown separately, whereas the acquisition of BunkerMetric is shown on a single line as other minor acquisitions. All acquired assets and liabilities were reported according to IFRS at the time of the acquisitions.
| Acquisitions 2022 | Desmet | Scanjet | Total | ||||
|---|---|---|---|---|---|---|---|
| Adjustment | Adjustment | ||||||
| Book | to fair | Fair | Book | to fair | Fair | Fair | |
| SEK millions | value | value | value | value | value | value | value |
| Property, plant and equipment | 113 | - | 113 | 28 | - | 28 | 141 |
| Right-of-use assets | 93 | - | 93 | - | - | - | 93 |
| Patents and unpatented know-how 1) | 22 | 681 | 703 | - | 130 | 130 | 833 |
| Trademarks (1) | - | 1,330 | 1,330 | - | - | - | 1,330 |
| Capitalised development costs | - | - | - | 5 | - | 5 | 5 |
| Other non-current assets | 34 | - | 34 | 6 | - | 6 | 40 |
| Inventory | 212 | - | 212 | 85 | - | 85 | 297 |
| Accounts receivable | 1,032 | - | 1,032 | 31 | - | 31 | 1,063 |
| Other receivables | 810 | - | 810 | 6 | - | 6 | 816 |
| Liquid assets | 238 | - | 238 | 40 | - | 40 | 278 |
| Provisions for pensions and similar | |||||||
| commitments | -27 | - | -27 | - | - | - | -27 |
| Other provisions | -17 | - | -17 | -1 | - | -1 | -18 |
| Equity attributable to non-controlling interests | 0 | - | 0 | - | - | - | 0 |
| Loans | -47 | - | -47 | -47 | - | -47 | -94 |
| Lease liability | -101 | - | -101 | - | - | - | -101 |
| Accounts payable | -534 | - | -534 | -21 | - | -21 | -555 |
| Advance payments | -469 - |
- | -469 | -7 | - | -7 | -476 |
| Other liabilities | 1,392 | - | -1,392 | -20 | - | -20 | -1,412 |
| Tax liabilities | -10 | - | -10 | - | - | - | -10 |
| Deferred tax | -19 | -438 | -457 | -2 | -27 | -29 | -486 |
| Acquired net assets | -62 | 1,573 | 1,511 | 103 | 103 | 206 | 1,717 |
| Goodwill 2) | 2,121 | 108 | 2,229 | ||||
| Purchase price | -3,632 | -314 | -3,946 | ||||
| Costs directly linked to the acquisitions 3) | -37 | -9 | -46 | ||||
| Retained part of purchase price (4) | - | 46 | 46 | ||||
| Liquid assets in the acquired businesses | 238 | 40 | 278 | ||||
| Other minor acquisitions current year | -13 | ||||||
| Payment of amounts retained in prior years | -4 | ||||||
| Effect on the Group's liquid assets | -3,431 | -237 | -3,685 |
The main factors of risk and uncertainty facing the Group concern the price development of metals, fluctuations in major currencies and the business cycle. It is the company's opinion that the description of risks made in the Annual Report for 2021 is still correct.
When it comes to the global material and freight constraints that emerged during 2021, the following can be highlighted. Alfa Laval has a global footprint with 37 major manufacturing units across Europe, Asia, the US and Latin America. The company has well-established business continuity plans and a global supply chain with alternative sourcing solutions for most products and services and close collaboration with key suppliers. Sub-suppliers have from time to time also during the full year 2022 experienced shortages of mainly sourced semiconductors for control panels but also electronics for engines. Due to the risk for continued extensive outbreaks of COVID-19 in China and the ongoing war in Ukraine, the risk for continued material and freight constraints is large.
Alfa Laval has a factory and a sales company in Russia and a sales company in Ukraine. Historically the order intake from the markets in Russia and Ukraine has been approximately SEK 1 billion per year, equivalent to 2 percent of the total order intake for the company. When the war started on February 24, the total order backlog in Russia and Ukraine amounted to approximately SEK 750 million. In addition, Alfa Laval companies in other countries had orders from Russian end customers of SEK 360 million. Since then, the order backlog has been re-assessed and as a result orders of SEK 825 million have been removed from the order backlog. This is mainly due to sanctions, but also when Alfa Laval has assessed that the company will not be able to deliver or get paid. Also orders where Alfa Laval supplies equipment to ship yards in other countries building ships for ship owners now under sanctions have been removed from the order backlog. Alfa Laval's possibilities to deliver are further affected if transportation into Russia can be arranged and if our sub-suppliers set restrictions on where we can deliver products with their components.
If revenue recognition over time has started for an order that now has been removed from the order backlog, then the net invoicing and cost of goods sold have been reversed, unless the amount is covered by a non-refundable advance payment.
If orders have been removed from the order backlog, then Alfa Laval has also made provisions for:
If we still think that we can deliver and get paid, we have made provisions for accrued costs for late delivery fees.
Concerning receivables related to past deliveries, we have made provisions for:
Concerning advance payments, we have made provisions for the value of advance payments made by Alfa Laval to suppliers in Russia and Ukraine and where we do not expect any delivery or the advance being repaid to us.
Before the war, Alfa Laval had a competent team of approximately 230 employees in Russia and 10 employees in Ukraine. A restructuring programme was communicated in Russia in July 2022, meaning that the number of personnel was reduced to 85 until the end of October 2022. At year end the number of employees was 73. Alfa Laval's assessment is now that the longer-term implications of the war on the Russian market are of such a magnitude that the company has chosen to provide for a closure of the operations.
The total cost for these provisions amounts to SEK 400 million and has been reported as a comparison distortion item in the first quarter 2022 with SEK 327 million and in the fourth quarter 2022 with an additional SEK 73 million.
Alfa Laval has global and local crisis teams in place for close monitoring and swift response to changes in the situation to secure the health and safety of our employees. As a result of successful vaccination programmes Alfa Laval has been able to step by step open up the offices again after the pandemic depending on the situation in each country. Current and possible future extensive outbreaks of COVID-19 in China are a concern considering Alfa Laval's large manufacturing foot print in China.
The Alfa Laval Group was as of December 31, 2022 named as a co-defendant in a total of 485 asbestos-related lawsuits with a total of approximately 485 plaintiffs. Alfa Laval strongly believes the claims against the Group are without merit and intends to vigorously contest each lawsuit.
Based on current information and Alfa Laval's understanding of these lawsuits, Alfa Laval continues to believe that these lawsuits will not have a material adverse effect on the Group's financial condition or results of operation.
A restructuring program covering parts of the Marine Division and the Business Unit for Welded Heat Exchangers in the Energy Division has been initiated needed to adjust capacity imbalances in the supply organization and manage the impact as we transit from fossil to sustainable energy solutions. A restructuring charge of SEK 367 million has been charged in the fourth quarter. A total of approximately 430 employees will be affected.
The interim report for the fourth quarter 2022 is prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The accounting principles are according to IFRS (International Financial Reporting Standards) as adopted by the European Union. In the report, alternative performance measures are used. See the annual report 2021 for definitions. Alfa Laval follows the Guidelines on Alternative Performance Measures issued by ESMA (European Securities and Markets Authority).
"Q4" and "Fourth quarter" refer to the period October 1 to December 31. "Jan-Dec" and "Full year" refer to the period January 1 to December 31. "The corresponding period last year" refers to the fourth quarter 2021 or the full year 2021 depending on the context.
"Currency effects" only relate to translation effects, whereas "foreign exchange effects" also relate to transactional effects. "Mix" in the operating income bridge also includes a price effect. Comparison distortion items are reported in the comprehensive income statement on each concerned line but are specified on page 4.
The accounting and valuation principles of the parent company comply with the Swedish Annual Accounts Act and the recommendation RFR 2 Accounting for legal entities issued by the Council for Financial Reporting in Sweden.
The annual report will be published on Alfa Laval's website on March 31, 2023 at 10.00 CET.
The interim report has been issued at CET 7.30 on February 2, 2023 by the President and Chief Executive Officer Tom Erixon by proxy from the Board of Directors.
Lund, February 2, 2023,
Tom Erixon President and Chief Executive Officer Alfa Laval AB (publ)
We have reviewed the summary interim financial information (the interim report) of Alfa Laval AB (publ) as of December 31, 2022 and the twelve months' period then ended. The Board of Directors and the President are responsible for the preparation and presentation
of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with International Standard on Review Engagements ISRE 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the interim report for the fourth quarter 2022, in all material aspects, is not prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act and for the Parent company in accordance with the Swedish Annual Accounts Act.
Lund, February 2, 2023,
Staffan Landén Karoline Tedevall Authorised Public Accountant Authorised Public Accountant
Box 73 SE-221 00 Lund Sweden Corporate registration number: 556587-8054
For more information, please contact: Johan Lundin, Head of Investor Relations Phone: +46 46 36 65 10, Mobile: +46 730 46 30 90, E-mail: [email protected]
Date for the next financial reports 2023
Visiting address: Rudeboksvägen 1 Tel: + 46 46 36 65 00 Website: www.alfalaval.com
Alfa Laval will publish financial reports at the following dates:
Interim report for the first quarter April 25 Interim report for the second quarter July 20 Interim report for the third quarter October 25
This information is information that Alfa Laval AB (publ) is obliged to make public pursuant to the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at CET 7.30 on February 2, 2023.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.