Investor Presentation • Feb 25, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
Milan, 25th February 2016
Appendix: Wind farms
2008-2014: Total focus on wind power
2015: New Shareholders Agreement and new CEO with two main targets:
10 wind farms in Italy (total gross installed capacity of 295 MW) and
1 wind farm in Bulgaria (total gross installed capacity of 12 MW)
| (€'million) | 2014 FY |
9M 2015 |
|---|---|---|
| Net Production (GWh) |
378 | 303 |
| Revenues | 46 | 37 |
| EBITDA | 22.6 | 22.8 |
| 49% | 61% | |
| Net Debt |
212 | |
| Net Debt (exc. Derivatives) |
194 | |
| Equity | 115 |
F2i is the main shareholder of the Company with a stake of 16.03% of the share capital and, since April 2015, is part of a Shareholders' Agreement, which holds 26.24% of the share capital, expiring in October 2016.
| Shareholders | Ownership | % of S.A. |
|---|---|---|
| F2i Energie Rinnovabili | 16,0% | 61,1% |
| Other private investors | 10,2% | 38,9% |
| Total | 26,2% | 100,0% |
3
Appendix: Wind Farms
| Albanella 2016 |
||
|---|---|---|
| Agrigento 2019 | 8 yrs | |
| Ciorlano | 2023 | average |
| Lacedonia | 2023 | |
| Ordona | 2024 | |
| Callari | 2024 | |
| S. Martino | 2025 | |
| Castel di Lucio | 2025 | |
| Licodia | 2025 | |
| Krupen | 2025 | |
| San Marco in Lamis | 2026 |
56%
| Plant Location | Company | Installed | Ownwership | End of incentive |
|---|---|---|---|---|
| Capacity | period | |||
| Albanella | Eolo .r.l S |
8.5 | 100% | Feb. 2016 |
| Ciorlano | .r.l Dotto S |
20.0 | 100% | March 2023 |
| Agrigento | .r.l WPS S |
34.0 | 100% | Jan. 2019 |
| Lacedonia | .r.l Ecoenergia Campania S |
15.0 | 50% | Sept. 2023 |
| Callari | Callari .r.l S |
36.0 | 100% | Jan. 2024 |
| Ordona | Ordona .r.l S |
34.0 | 100% | March 2024 |
| Castel di Lucio | .r.l Minerva S |
23.0 | 100% | April 2025 |
| Licodia | eolico Licodia Eub .r.l Parco S |
22.1 | 80% | Sept. 2025 |
| S. Martino in Pensilis | Molise .r.l New Green S |
58.0 | 50% | Oct. 2025 |
| S. Marco in Lamis | .r.l Renergy San Marco S |
44.2 | 100% | Dec. 2026 |
| Krupen | Wind EOOD |
12.0 | 51% | Oct. 2025 |
Total 306.75
Appendix: Wind Farms
| Profit & Loss (m€) |
FY 2013 | FY 2014 | 9M 2014 | 9M 2015 | Change |
|---|---|---|---|---|---|
| Consolidated Production (GWh) | 411.3 | 377.9 | 284.0 | 302.7 | 18.7 |
| Total Revenues | 54.0 | 45.9 | 34.6 | 37.1 | 2.5 |
| Operating Costs | (23.6) | (22.9) | (15.9) | (14.2) | 1.7 |
| Provisions for risks | (0.4) | (0.8) | (0.4) | (0.9) | (0.5) |
| Results from Joint Ventures | 1.3 | 0.4 | (0.4) | 0.8 | 1.2 |
| EBITDA | 31.3 | 22.6 | 17.8 | 22.8 | 5.0 |
| Ebitda margin % | 58% | 49% | 52% | 61% | |
| Amortization and Depreciation | (16.9) | (22.8) | (16.7) | (16.7) | 0.0 |
| EBIT | 14.4 | (0.2) | 1.1 | 6.1 | 5.0 |
| Net Financial Income/(Expenses) | (14.6) | (34.2) | (11.3) | (10.6) | 0.7 |
| Profit/(Loss) before taxes | (0.2) | (34.4) | (10.2) | (4.5) | 5.7 |
| Taxes | (0.1) | 6.6 | 1.4 | 1.9 | 0.5 |
| Net Income/(Loss) | (0.3) | (27.8) | (8.8) | (2.6) | 6.2 |
| Minorities Net Income/(Loss) | 0.5 | (1.0) | (0.3) | (0.1) | 0.2 |
| Group Net Income/(Loss) | (0.8) | (26.8) | (8.5) | (2.5) | 6.0 |
Growth in installed capacity resulting from the acquisition of 50% of Agrigento farm and production higher than 2014, despite the electrical output of 3Q2015 was affected by the low wind of summer months
+7%
+28%
EBITDA increase reflects a significant reduction in operating costs (-1.7 million euro), also resulting from the start of the cost reduction and operational streamlining program
| Balance Sheet | FY 2014 | 9M 2015 | Change | ||||
|---|---|---|---|---|---|---|---|
| (m€) | NFP | ||||||
| (m€) | FY 2014 | 9M 2015 | Change | ||||
| Fixed asset | 299.5 | 311.5 | 12.0 | ||||
| Other non current assets | 19.4 | 15.2 | (4.2) | Cash and Cash Equivalents | 47.9 | 21.0 | (26.9) |
| of which receivables for electricity and incentives | 14.8 | 25.7 | 10.9 | Other Financial Receivables | 15.3 | 10.2 | (5.1) |
| Total Activities | 63.3 | 31.2 | (32.0) | ||||
| Net Invested Capital | 318.9 | 326.7 | 7.8 | Banks Debt | (229.3) | (92.3) | 137.0 |
| Bond | - | (131.4) | (131.4) | ||||
| Shareholders' Equity | 114.6 | 111.9 | (2.7) | Other Financial Debts | (2.2) | (1.9) | 0.3 |
| Minority Shareholders' Equity | 2.4 | 3.0 | 0.6 | Total Liabilities | (231.5) | (225.6) | 5.9 |
| Total Equity | 117.0 | 114.9 | (2.1) | ||||
| NFP excluding Derivatives | (168.2) | (194.4) | (26.2) | ||||
| Cash and Cash Equivalents | 47.9 | 21.0 | (26.9) | Derivatives | (33.7) | (17.5) | 16.2 |
| Other Financial Assets and Liabilities | (249.9) | (232.9) | 17.0 | ||||
| Net Financial Position | (201.9) | (211.8) | (9.9) | Net Financial Position | (201.9) | (211.8) | (9.9) |
| Equity and Net Financial Position | 318.9 | 326.7 | 7.8 |
Net Financial Position as at 30 September 2015 amounted to 211.8 million euro, + 9.9 million vs Dec. 2014:
| Issuer | Alerion Clean Power SpA |
|---|---|
| Size | 130 € million |
| Maturity | 7 year tenor |
| Coupon | 6% fixed |
| Interest payment | Annual |
| Optional redemption | Non-callable for 3 years |
| Listing | MOT - Milan Stock Exchange |
| Guaranties | Security on intercompany loans |
| Change of control | Allowed |
| Governing law | Italian law |
| Covenants | - D/E max = 2 - Dividend distribution: 50% of Net consolidated earnings with a floor of 2 million euro per year |
Wind Farms
| Installed Capacity |
34.0 MW |
|---|---|
| Location | Ordona (Foggia province) |
| Project Company |
Ordona Energia S.r.l. |
| Ownership | 100% |
| Pro-quota installed capacity |
34.0 MW |
| Commercial Operation Date |
March 2009 |
| No of Turbines |
17 |
| Incentive Scheme |
Green Certificates/Feed in tariff |
| End of Incentives |
March 2024 |
| Installed Capacity |
44.2 MW |
|---|---|
| Location | San Marco in Lamis (Foggia province) |
| Project Company |
Renergy San Marco S.r.l. |
| Ownership | 100% |
| Pro-quota installed capacity |
44.2 MW |
| Commercial Operation Date |
January 2012 |
| No of Turbines |
13 |
| Incentive Scheme |
Green Certificates/Feed in tariff |
| End of Incentives |
December 2026 |
| Installed Capacity |
34.0 MW |
|---|---|
| Location | Agrigento (Agrigento province) |
| Project Company |
Wind Power Sud S.r.l. |
| Ownership | 100% |
| Pro-quota installed capacity |
34.0 MW |
| Commercial Operation Date |
February 2007 |
| No of Turbines |
40 |
| Incentive Scheme |
|
| End of Incentives |
January 2019 |
| 34.0 MW |
Installed Capacity |
36.0 MW |
|---|---|---|
| Agrigento (Agrigento province) |
Location | Vizzini (Catania province) |
| Wind Power Sud S.r.l. |
Project Company |
Callari S.r.l. |
| 100% | Ownership | 100% |
| 34.0 MW |
Pro-quota installed capacity |
36.0 MW |
| February 2007 |
Commercial Operation Date |
January 2009 |
| 40 | No of Turbines |
18 |
| Green Certificates/Feed in tariff |
Incentive Scheme |
Green Certificates/Feed in tariff |
| January 2019 |
End of Incentives |
January 2024 |
| Installed Capacity |
23.0 MW |
|---|---|
| Location | Castel di Lucio (Messina province) |
| Project Company |
Minerva S.r.l. |
| Ownership | 100% |
| Pro-quota installed capacity |
23.0 MW |
| Commercial Operation Date |
April 2010 |
| No of Turbines |
27 |
| Incentive Scheme |
|
| End of Incentives |
April 2025 |
| 23.0 MW | Installed Capacity |
22.1 MW |
|---|---|---|
| Castel di Lucio (Messina province) | Location | Licodia (Catania province) |
| Minerva S.r.l. | Project Company |
Parco Eolico Licodia Eubea S.r.l. |
| 100% | Ownership | 80% |
| 23.0 MW | Pro-quota installed capacity |
17.7 MW |
| April 2010 | Commercial Operation Date |
September 2010 |
| 27 | No of Turbines |
26 |
| Green Certificates/Feed in tariff |
Incentive Scheme |
Green Certificates/Feed in tariff |
| April 2025 | End of Incentives |
September 2025 |
| Installed Capacity |
20.0 MW |
|---|---|
| Location | Ciorlano (Caserta province) |
| Project Company |
Dotto s.r.l. |
| Ownership | 100% |
| Pro-quota installed capacity |
20.0 MW |
| Commercial Operation Date |
April 2008 |
| No of Turbines |
10 |
| Incentive Scheme |
|
| End of Incentives |
March 2023 |
| 20.0 MW | Installed Capacity |
8.5 MW |
|---|---|---|
| Ciorlano (Caserta province) | Location | Albanella (Salerno province) |
| Dotto s.r.l. |
Project Company |
Eolo s.r.l. |
| 100% | Ownership | 100% |
| 20.0 MW | Pro-quota installed capacity |
8.5 MW |
| April 2008 | Commercial Operation Date |
March 2004 |
| 10 | No of Turbines |
10 |
| Green Certificates/Feed in tariff |
Incentive Scheme |
Green Certificates/Feed in tariff |
| March 2023 | End of Incentives |
February 2016 |
| Installed Capacity |
58.0 MW | |
|---|---|---|
| Location | San Martino in Pensilis (Campobasso) | |
| Project Company |
New Green Molise S.r.l. | |
| Ownership | 50% | |
| Pro-quota installed capacity |
29.0 MW | |
| Commercial Operation Date |
October 2010 | |
| No of Turbines |
29 | |
| Incentive Scheme |
||
| End of Incentives |
October 2025 | |
| 58.0 MW | Installed Capacity |
15.0 MW |
|---|---|---|
| San Martino in Pensilis (Campobasso) | Location | Lacedonia (Avellino province) |
| New Green Molise S.r.l. | Project Company |
Ecoenergia Campania s.r.l. |
| 50% | Ownership | 50% |
| 29.0 MW | Pro-quota installed capacity |
7.5 MW |
| October 2008 | ||
| 5 | ||
| October 2025 | September 2023 | |
| October 2010 29 Green Certificates/Feed in tariff |
Commercial Operation Date No of Turbines Incentive Scheme End of Incentives |
Green Certificates/Feed in tariff |
| Installed Capacity |
12.0 MW | |
|---|---|---|
| Location | Krupen (Bulgaria) |
|
| Project Company |
Wind Energy / Power2 / Stream / Systems EOOD | |
| Ownership | 51% | |
| Pro-quota installed capacity |
12 MW | |
| Commercial Operation Date |
October 2010 | |
| No of Turbines |
4 | |
| Incentive Scheme |
Feed – in Tariff |
|
| End of Incentives |
October 2025 | |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.