AI assistant
Akzo Nobel N.V. — Earnings Release 2014
Jul 23, 2014
3806_iss_2014-07-23_116dc3e3-8332-4303-a1f0-d53e279696c0.pdf
Earnings Release
Open in viewerOpens in your device viewer
Press release
July 23, 2014
AkzoNobel Q2 results 2014
- Volumes positive in all three Business Areas
- Revenue down 4 percent, mainly due to 5 percent adverse currency effects
- Operating income €353 million (2013: €322 million) reflecting increased volume and benefits from improvement actions
- Return on sales (ROS) improved from 8.3 percent to 9.5 percent. Restructuring costs were €45 million (2013: €40 million). Excluding these, ROS is 10.7 percent (2013: 9.3 percent)
- Net income attributable to shareholders was €205 million (2013: €184 million on a comparable basis), mainly due to higher operating income
- Adjusted EPS increased 23 percent to €0.95 (2013: €0.77 adjusted for an incidental tax gain)
- Net cash inflow from operating activities was €393 million (2013: €261 million)
- On track to deliver 2015 targets despite a strong euro and the expected continued fragile economic environment in 2014
Q2 2014 in € million
| Q2 2013 | Q2 2014 | Δ% | |
|---|---|---|---|
| Revenue | 3,865 | 3,710 | (4) |
| Operating income | 322 | 353 | 10 |
| Return on sales (ROS) % | 8.3 | 9.5 | |
| EBITDA | 474 | 509 | 7 |
| Net income attributable to shareholders* | 184 | 205 | 11 |
H1 2014 in € million
| H1 2013 | H1 2014 | Δ% | |
|---|---|---|---|
| Revenue | 7,330 | 7,093 | (3) |
| Operating income | 539 | 569 | 6 |
| Return on sales (ROS) % | 7.4 | 8.0 | |
| EBITDA | 849 | 873 | 3 |
| Net income attributable to shareholders* | 280 | 334 | 19 |
* Excluding discontinued operations and a deferred tax gain
Akzo Nobel N.V. (AkzoNobel) today reported positive volume development in all three Business Areas. Second quarter revenue of €3,710 million was 4 percent lower compared with the same quarter last year. The decrease was mainly due to 5 percent adverse currency effects.
Operating income improved 10 percent to €353 million (2013: €322 million), leading to an increase in net income attributable to shareholders of €205 million (2013: €184 million on a comparable basis). Excluding restructuring costs, return on sales improved in all three Business Areas, with an overall ROS of 9.5 percent (2013: 8.3 percent).
CEO Ton Büchner said:
"With the publication of the Q2 figures, the results of our ongoing commitment to organic growth and operational efficiency continue to be visible. We are operating in a volatile market, but we managed to increase volumes in all three Business Areas, and for the fourth consecutive quarter we saw positive progress in our year-on-year ROS. Compared to 2013, net income attributable to shareholders increased
Strawinskylaan 2555 T + 31 20 502 7833 P.O. Box 75730 www.akzonobel.com 1070 AS Amsterdam The Netherlands
1077 ZZ Amsterdam E [email protected]
on a comparable basis. This quarter also highlighted some great examples of AkzoNobel's commitment to innovation and sustainability, such as the opening of our new membrane electrolysis plant in Germany, the €6.5 million investment to expand the research center at our Performance Coatings site in China, and the start-up of our new €80 million Imperatriz Chemical Island in Brazil. We also launched our Human Cities initiative. These developments will not only help to further enhance our operational efficiency and stimulate organic growth, but will also boost our market leading positions, ensuring that we are on track to deliver on our 2015 financial targets."
In Decorative Paints, volumes rose by 3 percent, mainly because of increased volumes in Asia and most European countries. Revenue declined 9 percent compared with 2013, due to the divestment of Building Adhesives and a 5 percent adverse currency effect. Operating income was at the same level as last year, although when the effect of divestments and adverse currency developments are excluded, it increased on a comparable basis. The ongoing operational excellence measures in Europe continue to support the improvements in margin.
Volumes in Performance Coatings rose 1 percent compared with 2013. Revenue declined 2 percent, with the improvements in volume and price/mix being offset by adverse currencies. Operating income improved 9 percent, due to operating effectiveness measures, which offset increased restructuring costs and an adverse currency impact. Return on sales was 12.4 percent (2013: 11 percent).
Volumes in Specialty Chemicals increased 4 percent due to better market conditions in most businesses, with Pulp and Performance Chemicals and Functional Chemicals showing strong growth. Revenue declined, mainly due to adverse currency developments and continued caustic price pressure. Operating income increased 2 percent compared with 2013 due to cost control and operational efficiencies.
| Decorative Paints | ||||||
|---|---|---|---|---|---|---|
| Q2 2013 1,179 102 8.7 141 |
Q2 2014 1,074 102 9.5 141 |
Δ% (9) - - |
Revenue Operating Income ROS % EBITDA |
H1 2013 2,104 145 6.9 229 |
H1 2014 1,939 119 6.1 197 |
Δ% (8) (18) (14) |
| Performance Coatings | ||||||
| Q2 2013 1,458 163 11.2 197 |
Q2 2014 1,434 178 12.4 212 |
Δ% (2) 9 8 |
Revenue Operating Income ROS % EBITDA |
H1 2013 2,789 292 10.5 360 |
H1 2014 2,753 304 11.0 375 |
Δ% (1) 4 4 |
| Specialty Chemicals | ||||||
| Q2 2013 1,253 121 9.7 198 |
Q2 2014 1,228 124 10.1 204 |
Δ% (2) 2 3 |
Revenue Operating Income ROS % EBITDA |
H1 2013 2,497 220 8.8 372 |
H1 2014 2,450 259 10.6 408 |
Δ% (2) 18 10 |
Business area highlights
Outlook
We are on track to deliver on our 2015 targets despite a strong euro and the expected continued fragile economic environment in 2014.
The Q2 2014 report can be downloaded via the AkzoNobel Report iPad apphttp://bit.ly/obljrf or read online at www.akzonobel.com/quarterlyresults.
AkzoNobel is a leading global paints and coatings company and a major producer of specialty chemicals. We supply industries and consumers worldwide with innovative products and are passionate about developing sustainable answers for our customers. Our portfolio includes well-known brands such as Dulux, Sikkens, International and Eka. Headquartered in Amsterdam, the Netherlands, we are consistently ranked as one of the leaders in the area of sustainability. With operations in more than 80 countries, our 50,000 people around the world are committed to delivering leading products and technologies to meet the growing demands of our fast-changing world.
Not for publication – for more information
T +31 (0)20 – 502 7833 T +31 (0)20 – 502 7854 Contact: Diana Abrahams Contact: Sheryl Stokes
Corporate Media Relations Corporate Investor Relations
Safe Harbor Statement
This press release contains statements which address key issues such as AkzoNobel's growth strategy, future financial results, market positions, product development, products in the pipeline and product approvals. Such statements should be carefully considered, and it should be understood that many factors could cause forecasted and actual results to differ from these statements. These factors include, but are not limited to, price fluctuations, currency fluctuations, developments in raw material and personnel costs, pensions, physical and environmental risks, legal issues, and legislative, fiscal, and other regulatory measures. Stated competitive positions are based on management estimates supported by information provided by specialized external agencies. For a more comprehensive discussion of the risk factors affecting our business please see our latest annual report, a copy of which can be found on our website www.akzonobel.com
Half-yearly report & report for the second quarter
2014
(44 percent in high growth markets) AkzoNobel around the world Revenue by destination
| % | F | ||
|---|---|---|---|
| A North America | 15 | E | A |
| B Emerging Europe | 8 | B | |
| C Mature Europe |
38 | ||
| D Asia Pacific |
25 | D | |
| E Latin America |
11 | ||
| F Other regions |
3 | C | |
| 100 | |||
(Based on the full year 2013)
Our results at a glance
- • In Q2, volumes were positive in all three Business Areas
- • Revenue was down 4 percent, mainly due to 5 percent adverse currency effects
- • Operating income €353 million (2013: €322 million) reflecting increased volumes and benefits from improvement actions
- • Return on sales (ROS) improved from 8.3 percent to 9.5 percent. Restructuring costs were €45 million (2013: €40 million). Excluding these, ROS is 10.7 percent (2013: 9.3 percent)
- • Net income attributable to shareholders was €205 million (2013: €184 million on a comparable basis), mainly due to higher operating income
- • Adjusted EPS increased 23 percent to €0.95 (2013: €0.77 adjusted for an incidental tax gain)
- • Net cash inflow from operating activities was €393 million (2013: €261 million)
- • On track to deliver 2015 targets despite the strong euro and expected continued fragile economic environment
| January-June | ||||
|---|---|---|---|---|
| 2013 | 2014 | ∆% | ||
| 7,330 | 7,093 | (3) | ||
| 539 | 569 | 6 | ||
| ROS% | 7.4 | 8.0 | ||
| Average invested capital | 10,706 | 9,784 | ||
| Moving average ROI (in %) * | 7.7 | 10.1 | ||
| 849 | 873 | 3 | ||
| Capital expenditures | 299 | 265 | ||
| Net cash from operating activities | (145) | (159) | ||
| Net debt | 2,197 | 2,129 | ||
| Net income from continuing operations | 404 | 332 | (18) | |
| Net income from discontinued operations | 114 | 2 | ||
| Net income attributable to shareholders | 518 | 334 | (36) | |
| Earnings per share from total operations (in €) | 2.15 | 1.37 | ||
| Adjusted earnings per share (in €) | 1.89 | 1.56 | ||
| Number of employees | 50,500 | 48,440 | ||
| 2014 3,710 353 9.5 509 150 393 206 (1) 205 0.84 0.95 |
Summary of financial outcomes ∆% in € millions (4) Revenue 10 Operating income 7 EBITDA |
* on a comparable basis: 2013: 7.8 percent and 2014: 9.5 percent.
Financial highlights
In Q2, volumes were positive in all three Business Areas. Revenue was down 4 percent, mainly due to 5 percent adverse currency effects. Operating income of €353 million was up 10 percent (2013: €322 million), reflecting increased volumes and improvement actions. Return on sales improved from 8.3 percent to 9.5 percent. Excluding restructuring costs, ROS was 10.7 percent (2013: 9.3 percent). Net cash inflow from operating activities was €393 million (2013: €261 million).
Revenue
- • In Decorative Paints, volumes for the quarter were up in Asia and most European countries. Revenue declined 9 percent compared with 2013 due to the divestment of Building Adhesives, and a 5 percent adverse currency effect
- • Volume in Q2 in Performance Coatings progressed 1 percent compared with 2013. Revenue declined 2 percent, with improvements in volume and price/mix being offset by adverse currencies
- • Volume in Specialty Chemicals for the quarter was higher compared with 2013 as a result of better market conditions in most businesses. Revenue declined, mainly due to adverse currency developments
Acquisitions and divestments
- • On October 1, 2013, the divestment of Building Adhesives was completed. Together with the divestment of the German stores in Q1, this accounts for the divestment impact in Decorative Paints
- • The divestment of the Primary Amides and Purate businesses was completed in Q4, 2013, and accounts for the divestment impact in Specialty Chemicals
- • Specialty Chemicals announced the intended sale of its Paper Chemicals portfolio for €153 million. The business is currently part of Pulp and Performance Chemicals. The transaction is expected to be completed in approximately six months, subject to regular consultation with employee representatives and satisfaction of closing conditions such as receipt of required regulatory clearance
Revenue
| 2nd quarter January - June |
||||||
|---|---|---|---|---|---|---|
| 2013 | 2014 | ∆% in € millions | 2013 | 2014 | ∆% | |
| 1,179 | 1,074 | (9) Decorative Paints | 2,104 | 1,939 | (8) | |
| 1,458 | 1,434 | (2) Performance Coatings | 2,789 | 2,753 | (1) | |
| 1,253 | 1,228 | (2) Specialty Chemicals | 2,497 | 2,450 | (2) | |
| (25) | (26) | Other activities/eliminations | (60) | (49) | ||
| 3,865 | 3,710 | (4) Total | 7,330 | 7,093 | (3) |
Revenue development Q2 2014
Increase Decrease
| 6 | |||||
|---|---|---|---|---|---|
| 4 | 3% | -1% | |||
| 2 | -1% | -5% | |||
| 0 | -4% | ||||
| -2 | |||||
| -4 |
| in % versus Q2 2013 | Volume Volume |
Price/mix Price/mix |
Acquisitions/ divestments Divestments |
Exchange Exchange rates rates |
Total Total |
|---|---|---|---|---|---|
| Decorative Paints | 3 | (3) | (4) | (5) | (9) |
| Performance Coatings | 1 | 2 | – | (5) | (2) |
| Specialty Chemicals | 4 | (1) | (1) | (4) | (2) |
| Total | 3 | (1) | (1) | (5) | (4) |
Volume development per quarter (year-
| on-year) | Q2 13 | Q3 13 | Q4 13 | Q1 14 | Q2 14 |
|---|---|---|---|---|---|
| Decorative Paints | 4 | 5 | 5 | 1 | 3 |
| Performance Coatings | – | 2 | 2 | 3 | 1 |
| Specialty Chemicals | (5) | – | 3 | 2 | 4 |
| Total | – | 2 | 4 | 2 | 3 |
Price/mix development per quarter
| (year-on-year) | Q2 13 | Q3 13 | Q4 13 | Q1 14 | Q2 14 |
|---|---|---|---|---|---|
| Decorative Paints | (2) | 2 | – | 3 | (3) |
| Performance Coatings | – | – | 1 | 2 | 2 |
| Specialty Chemicals | (2) | – | (2) | 1 | (1) |
| Total | (1) | 1 | (1) | 2 | (1) |
Operating income
- • In Decorative Paints, operating income was at the same level as the previous year. Excluding the effect of divestments and adverse currency effects, operating income improved due to restructuring activities in Europe and improved margins
- • In Performance Coatings, profitability improved due to operating effectiveness measures, which more than offset increased restructuring costs and adverse currency impact
- • In Specialty Chemicals, profitability increased compared with 2013 due to benefits from restructuring activities and cost savings, supported by volume growth
Average raw material costs were slightly down on Q2 2013, and stable compared with 2013 exit prices. In some high growth markets, currency effects on imported raw materials have affected some businesses.
ROS for the quarter was 9.5 percent (2013: 8.3 percent). Excluding restructuring charges of €45 million (2013: €40 million), ROS was 10.7 percent (2013: 9.3 percent). The majority of the restructuring charges related to Decorative Paints in Europe and Performance Coatings.
Operating income in other activities
Operating income in other activities was better than prior year, mainly coming from lower insurance claims. Corporate costs declined as a result of cost control.
Net financing expenses
Net financing expenses increased €7 million to €40 million. While interest expenses on net debt were lower, the interest on provisions was a charge compared with a gain in 2013, due to a change of discount rates.
Tax
The year-to-date effective tax rate is 26 percent. Excluding the positive adjustment to previous years recorded in Q1 2014, the effective tax rate is 28 percent (2013: 29 percent excluding a deferred tax gain).
Operating income
| 2nd quarter | January - June | ||||
|---|---|---|---|---|---|
| 2013 | 2014 | ∆% in € millions | 2013 | 2014 | ∆% |
| 102 | 102 | – Decorative Paints | 145 | 119 | (18) |
| 163 | 178 | 9 Performance Coatings | 292 | 304 | 4 |
| 121 | 124 | 2 Specialty Chemicals | 220 | 259 | 18 |
| (64) | (51) | Other activities/eliminations | (118) | (113) | |
| 322 | 353 | 10 Total | 539 | 569 | 6 |
Operating income in other activities
| 2nd quarter | January - June | ||
|---|---|---|---|
| 2013 | 2014 in € millions | 2013 | 2014 |
| (43) | (41) Corporate costs | (88) | (85) |
| (2) | (3) Pensions | (5) | (9) |
| (3) | 5 Insurances | 3 | 8 |
| (16) | (12) Other | (28) | (27) |
| (64) | (51) Operating income in other activities | (118) | (113) |
Operating income to net income
| 2nd quarter | January - June | ||
|---|---|---|---|
| 2013 | 2014 in € millions | 2013 | 2014 |
| 322 | 353 Operating income | 539 | 569 |
| (33) | (40) Net financing expenses | (96) | (77) |
| 6 | 6 Results from associates and joint ventures | 9 | 12 |
| 295 | 319 Profit before tax | 452 | 504 |
| 38 | (89) Income tax | (7) | (132) |
| 333 | 230 Profit from continuing operations | 445 | 372 |
| 121 | (1) Profit from discontinued operations | 114 | 2 |
| 454 | 229 Profit for the period | 559 | 374 |
| (25) | (24) Non-controlling interests | (41) | (40) |
| 429 | 205 Net income | 518 | 334 |
Decorative Paints
- • In Q2, volumes were up 3 percent compared with the previous year
- • Revenue down 9 percent due to divestments and adverse currency effects
- • Price/mix effect largely driven by the sale of the German stores
- • Operating income flat, ROS at 9.5 percent (2013: 8.7 percent)
Volumes for the quarter were up in Asia and most European countries. Revenue declined 9 percent compared with 2013, due to the divestment of Building Adhesives and a 5 percent adverse currency effect. Operating income was at the same level as the previous year. Excluding the effect of divestments and adverse currency developments, operating income improved due to restructuring activities in Europe and improved margins.
Europe, Middle East and Africa
In Europe, volumes were up year-on-year. Revenue adjusted for divestments was 4 percent down due to adverse currency effects and our focus on high margin sales. Revenue declined in continental Europe, while there were positive developments in the UK and Eastern Europe. Restructuring activities and various operational efficiency improvement programs led to a lower cost base.
Latin America
Revenue in the region declined due to lower volumes and adverse currency effects. These were mitigated by higher prices and positive mix effects. Restructuring activities contributed to the results.
Asia
Volumes grew in Asia, while revenue for the region fell 5 percent due to adverse currency effects and price/mix effects.
| 2nd quarter | January - June | ||||
|---|---|---|---|---|---|
| 2013 * | 2014 | ∆% in € millions | 2013 | 2014 | ∆% |
| 736 | 662 | (10) Deco Europe, Middle East and Africa | 1,314 | 1,194 | (9) |
| 140 | 124 | (11) Decorative Paints Latin America | 274 | 240 | (12) |
| 303 | 287 | (5) Decorative Paints Asia | 516 | 505 | (2) |
| – | 1 | Other/intragroup eliminations | – | – | |
| 1,179 | 1,074 | (9) Total | 2,104 | 1,939 | (8) |
| 102 | 102 | – Operating income | 145 | 119 | (18) |
| 8.7 | 9.5 | ROS% | 6.9 | 6.1 | |
| Average invested capital | 3,489 | 2,776 | |||
| Moving average ROI (in %) * | 2.9 | 13.4 | |||
| 141 | 141 | – EBITDA | 229 | 197 | (14) |
| 40 | 38 | Capital expenditures | 70 | 66 | |
| Number of employees | 16,940 | 15,560 |
* on a comparable basis: 2013: 2.7 percent and 2014: 6.2 percent.
Revenue development Q2 2014
Increase Decrease
Performance Coatings
- • In Q2, volumes increased 1 percent compared with the previous year
- • Revenue down 2 percent, primarily due to adverse currency effects
- • Operating income up 9 percent, ROS at 12.4 percent (2013: 11.2 percent)
- • Operating efficiencies visible despite higher restructuring charges
Volume in Q2 in Performance Coatings progressed 1 percent compared with 2013. Revenue declined 2 percent, with improvements in volume and price/mix being offset by adverse currencies. Profitability improved due to operating effectiveness measures, which more than offset increased restructuring costs and adverse currency impact.
Marine and Protective Coatings
Revenue was down 2 percent on last year, mostly due to adverse currency effects. Marine saw increased volumes in deep sea maintenance and new construction over prior year. Protective Coatings volumes ended flat. Volumes in the Yacht business were ahead of 2013 with growth in Europe offsetting a slower North America. The closure of Union, a Marine and Protective production facility in North America, was announced in May.
Automotive and Aerospace Coatings
Revenue was down 1 percent, due to an adverse currency impact. Vehicle Refinish showed strong volumes in China and North America, while South America declined due to weak demand. Specialty Finishes volumes were up on prior year, with higher demand in the consumer electronics segment. Aerospace volumes rose.
Powder Coatings
Revenue was up 4 percent, mainly due to higher volumes and favorable price/mix. All regions showed a positive volume trend over prior year. Restructuring initiatives continue. Industrial Coatings
| 2nd quarter | January - June | ||||
|---|---|---|---|---|---|
| 2013 | 2014 | ∆% in € millions | 2013 | 2014 | ∆% |
| 400 | 393 | (2) Marine and Protective Coatings | 751 | 750 | – |
| 339 | 334 | (1) Automotive and Aerospace Coatings | 657 | 641 | (2) |
| 252 | 262 | 4 Powder Coatings | 482 | 502 | 4 |
| 474 | 452 | (5) Industrial Coatings | 914 | 873 | (4) |
| (7) | (7) | Other/intragroup eliminations | (15) | (13) | |
| 1,458 | 1,434 | (2) Total | 2,789 | 2,753 | (1) |
| 163 | 178 | 9 Operating income | 292 | 304 | 4 |
| 11.2 | 12.4 | ROS% | 10.5 | 11.0 | |
| Average invested capital | 2,546 | 2,432 | |||
| Moving average ROI (in %) | 21.0 | 22.1 | |||
| 197 | 212 | 8 EBITDA | 360 | 375 | 4 |
| 26 | 37 | Capital expenditures | 52 | 63 | |
| Number of employees | 21,420 | 21,210 |
Revenue development Q2 2014
Increase Decrease
Revenue was down 5 percent, as a result of lower volume and adverse currency effects, partly offset by a positive price/mix. The Asia Pacific region saw growth in all businesses, particularly the Coil business, while Wood and Packaging showed recovery in mature European markets.
Specialty Chemicals
- • In Q2, volumes were up 4 percent compared with the previous year
- • Revenue down 2 percent, mainly due to adverse currency effects
- • Operating income up 2 percent at €124 million, due to cost control and operational efficiencies
- • Continuous improvement measures ongoing in all businesses
Volume in Specialty Chemicals for the quarter was higher compared with 2013 as a result of better market conditions in most businesses. Revenue declined, mainly due to adverse currency developments. Profitability increased due to benefits from restructuring activities and cost savings, supported by volume growth.
Functional Chemicals
Volume increased significantly during the quarter. Revenue declined 2 percent due to currency effects and the divestment of the Primary Amides business. Demand in Europe was better than last year and general market conditions improved in North America. The Ethylene Amine market remains stable. The benefits of the restructuring program that was announced in 2013, are coming through.
Industrial Chemicals
Volume increased, reflecting improved business conditions, the expansion of the MCA plant in Taixing, China, and the impact of maintenance stops during 2013. Margins continued to be impacted by decreasing caustic prices, which we do not expect to significantly improve soon.
Surface Chemistry
Revenue decreased due to adverse currency effects and lower volumes, mainly in Europe. The business developments varied per segment, with road construction being strong.
Pulp and Performance Chemicals
Volumes from bleaching chemicals in Asia Pacific and South America were strong. Growth areas performed well. Revenue was down 3 percent, mainly due to currency effects and the divestment of the Purate business.
| Revenue | |
|---|---|
| 2nd quarter | January - June | ||||
|---|---|---|---|---|---|
| 2013 | 2014 | ∆% in € millions | 2013 | 2014 | ∆% |
| 488 | 479 | (2) Functional Chemicals | 955 | 952 | – |
| 279 | 276 | (1) Industrial Chemicals | 570 | 569 | – |
| 264 | 256 | (3) Surface Chemistry | 522 | 506 | (3) |
| 258 | 250 | (3) Pulp and Performance Chemicals | 520 | 493 | (5) |
| (36) | (33) | Other/intragroup eliminations | (70) | (70) | |
| 1,253 | 1,228 | (2) Total | 2,497 | 2,450 | (2) |
| 121 | 124 | 2 Operating income | 220 | 259 | 18 |
| 9.7 | 10.1 | ROS% | 8.8 | 10.6 | |
| Average invested capital | 3,688 | 3,492 | |||
| Moving average ROI (in %) * | 11.5 | 9.6 | |||
| 198 | 204 | 3 EBITDA | 372 | 408 | 10 |
| 100 | 72 | Capital expenditures | 178 | 133 | |
| Number of employees | 10,620 | 10,020 | |||
* on a comparable basis: 2014: 13.6 percent.
Revenue development Q2 2014
Increase Decrease
Condensed financial statements
Consolidated statement of income
| 2nd quarter | January-June | ||
|---|---|---|---|
| 2013 | 2014 in € millions | 2013 | 2014 |
| Continuing operations | |||
| 3,865 | 3,710 Revenue | 7,330 | 7,093 |
| (2,332) | (2,228) Cost of sales | (4,457) | (4,304) |
| 1,533 | 1,482 Gross profit | 2,873 | 2,789 |
| (1,208) | (1,129) SG&A costs | (2,331) | (2,223) |
| (3) | – Other operating income/(expenses) | (3) | 3 |
| 322 | 353 Operating income | 539 | 569 |
| (33) | (40) Net financing expenses | (96) | (77) |
| 6 | 6 Results from associates and joint ventures | 9 | 12 |
| 295 | 319 Profit before tax | 452 | 504 |
| 38 | (89) Income tax | (7) | (132) |
| 333 | 230 Profit for the period from continuing operations | 445 | 372 |
| Discontinued operations | |||
| 121 | (1) Profit for the period from discontinued operations | 114 | 2 |
| 454 | 229 Profit for the period | 559 | 374 |
| Attributable to | |||
| 429 | 205 Shareholders of the company | 518 | 334 |
| 25 | 24 Non-controlling interests | 41 | 40 |
| 454 | 229 Profit for the period | 559 | 374 |
Consolidated statement of comprehensive income
| 2nd quarter | January-June | ||
|---|---|---|---|
| 2013 | 2014 in € millions | 2013 | 2014 |
| 454 | 229 Profit for the period | 559 | 374 |
| Other comprehensive income | |||
| (295) | 97 Exchange differences arising on translation of foreign operations | (204) | 83 |
| (19) | 12 Cash flow hedges | (16) | (8) |
| 243 | (112) Post-retirement benefits | 237 | (851) |
| (14) | 10 Tax relating to components of other comprehensive income | (34) | 28 |
| (85) | 7 Other comprehensive income for the period (net of tax) | (17) | (748) |
| 369 | 236 Comprehensive income for the period | 542 | (374) |
| Comprehensive income for the period attributable to | |||
| 360 | 210 Shareholders of the company | 508 | (418) |
| 9 | 26 Non-controlling interests | 34 | 44 |
| 369 | 236 Comprehensive income for the period | 542 | (374) |
Condensed consolidated balance sheet
| in € millions | December 31, 2013 | June 30, 2014 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Intangible assets | 3,906 | 3,992 |
| Property, plant and equipment | 3,589 | 3,669 |
| Other financial non-current assets | 2,219 | 1,757 |
| Total non-current assets | 9,714 | 9,418 |
| Current assets | ||
| Inventories | 1,426 | 1,541 |
| Trade and other receivables | 2,536 | 2,964 |
| Cash and cash equivalents | 2,098 | 1,030 |
| Other current assets | 86 | 70 |
| Assets held for sale | 203 | 81 |
| Total current assets | 6,349 | 5,686 |
| Total assets | 16,063 | 15,104 |
| Equity and liabilities | ||
| Total equity | 6,021 | 5,496 |
| Non-current liabilities | ||
| Provisions and deferred tax liabilities | 2,327 | 2,417 |
| Long-term borrowings | 2,666 | 2,040 |
| Total non-current liabilities | 4,993 | 4,457 |
| Current liabilities | ||
| Short-term borrowings | 961 | 1,118 |
| Trade and other payables | 3,218 | 3,220 |
| Other short-term liabilities | 821 | 794 |
| Liabilities held for sale | 49 | 19 |
| Total current liabilities | 5,049 | 5,151 |
| Total equity and liabilities | 16,063 | 15,104 |
Shareholders' equity
Shareholders' equity decreased from €5.6 billion at year-end 2013 to €5.0 billion at the end of June 2014, mainly due to the net effect of:
- • The de-risking of the pension liabilities in the UK, which had an effect on shareholders' equity of €0.8 billion
- • Net income of €334 million
- • Dividend payments of €163 million
Changes in equity
| in € millions | Subscribed share capital |
Additional paid-in capital |
Cashflow hedge reserve |
Cumulative translation reserves Other reserves |
Shareholders' equity |
Non-control ling interests |
Total equity | |
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2013 | 478 | 174 | (17) | 59 | 5,070 | 5,764 | 464 | 6,228 |
| Profit for the period | – | – | – | – | 518 | 518 | 41 | 559 |
| Other comprehensive income | – | – | (13) | (191) | 194 | (10) | (7) | (17) |
| Comprehensive income for the period | – | – | (13) | (191) | 712 | 508 | 34 | 542 |
| Dividend paid | 4 | 106 | – – |
(268) | (158) | (28) | (186) | |
| Equity-settled transactions | – | – | – – |
24 | 24 | – | 24 | |
| Issue of common shares | 2 | 11 | – – |
– | 13 | – | 13 | |
| Acquisitions and divestments | – | – | – – |
1 | 1 | (1) | – | |
| Balance at June 30, 2013 | 484 | 291 | (30) | (132) | 5,539 | 6,152 | 469 | 6,621 |
| Balance at January 1, 2014 | 485 | 319 | (19) | (417) | 5,226 | 5,594 | 427 | 6,021 |
| Profit for the period | – | – | – | – | 334 | 334 | 40 | 374 |
| Other comprehensive income | – | – | (6) | 76 | (822) | (752) | 4 | (748) |
| Comprehensive income for the period | – | – | (6) | 76 | (488) | (418) | 44 | (374) |
| Dividend paid | 4 | 106 | – | – | (273) | (163) | (14) | (177) |
| Equity-settled transactions | – | – | – | – | 17 | 17 | – | 17 |
| Issue of common shares | 2 | 7 | – | – | – | 9 | – | 9 |
| Acquisitions and divestments | – | – | – | – | – | – | – | – |
| Balance at June 30, 2014 | 491 | 432 | (25) | (341) | 4,482 | 5,039 | 457 | 5,496 |
Invested capital
Invested capital at the end of Q2 2014 totaled €9.9 billion, up €0.6 billion on year-end 2013. Invested capital was primarily impacted by the seasonal increase of operating working capital of €0.4 billion.
Pensions
The funded status of the pension plans at the end of Q2 2014 was a deficit of €1.1 billion (year-end 2013: €0.6 billion).
The movement compared with year-end 2013 is primarily due to:
- • De-risking the pension liabilities in the UK in Q1
- • Lower discount rates in all key countries
Offset by:
- • Top-up payments of €298 million into certain defined benefit pension plans in the UK
- • Better than assumed asset returns
- • Lower inflation in the UK
Workforce
At June 30, 2014, we employed 48,440 staff (year-end 2013: 49,560 employees). The net decrease was mainly due to:
- • A decrease of 430 employees due to divestments
- • A decrease of 1,000 employees due to ongoing restructuring
- • An increase of 310 employees, mainly due to seasonal activity
Invested capital
| in € millions | June 30, 2013 | December 31, 2013 | June 30, 2014 |
|---|---|---|---|
| Trade receivables | 2,489 | 2,087 | 2,456 |
| Inventories | 1,559 | 1,426 | 1,541 |
| Trade payables | (2,176) | (2,129) | (2,209) |
| Operating working capital | 1,872 | 1,384 | 1,788 |
| Other working capital items | (796) | (774) | (626) |
| Non-current assets | 10,788 | 9,714 | 9,418 |
| Less investments in associates and joint ventures | (186) | (183) | (179) |
| Less pension assets | (978) | (471) | (60) |
| Deferred tax liabilities | (461) | (389) | (402) |
| Invested capital | 10,239 | 9,281 | 9,939 |
Operating working capital
In % of revenue
Operating working capital
| in € millions, % of revenue | June 30, 2013 | December 31, 2013 | June 30, 2014 | |||
|---|---|---|---|---|---|---|
| Decorative Paints | 447 | 9.5 | 228 | 6.1 | 373 | 8.7 |
| Performance Coatings | 860 | 14.7 | 693 | 12.7 | 843 | 14.7 |
| Specialty Chemicals | 645 | 12.9 | 553 | 11.5 | 655 | 13.3 |
| Other activities | (80) | (90) | (83) | |||
| Total | 1,872 | 12.1 | 1,384 | 9.9 | 1,788 | 12.1 |
| Condensed consolidated statement of cash flows | |
|---|---|
| ------------------------------------------------ | -- |
| 2nd quarter | January-June | ||
|---|---|---|---|
| 2013 | 2014 in € millions | 2013 | 2014 |
| 1,112 | 879 Cash and cash equivalents at beginning of period | 1,558 | 2,020 |
| Adjustments to reconcile earnings to cash generated from operating activities |
|||
| 333 | 230 Profit for the period from continuing operations | 445 | 372 |
| 152 | 156 Amortization and depreciation | 310 | 304 |
| (123) | (2) Changes in working capital | (473) | (473) |
| (38) | (60) Changes in provisions | (317) | (354) |
| (63) | 69 Other changes | (110) | (8) |
| 261 | 393 Net cash from operating activities | (145) | (159) |
| (168) | (150) Capital expenditures | (299) | (265) |
| 7 | – Acquisitions and divestments net of cash acquired | (6) | – |
| 9 | 3 Other changes | 22 | 21 |
| (152) | (147) Net cash from investing activities | (283) | (244) |
| (59) | (22) Changes from borrowings | 104 | (514) |
| (178) | (175) Dividends | (186) | (177) |
| 2 | – Other changes | 12 | 9 |
| (235) | (197) Net cash from financing activities | (70) | (682) |
| (126) | 49 Net cash from continuing operations | (498) | (1,085) |
| 779 | (11) Cash flows from discontinued operations | 692 | (14) |
| 653 | 38 Net change in cash and cash equivalents of total operations | 194 | (1,099) |
| (38) | 9 Effect of exchange rate changes on cash and cash equivalents | (25) | 5 |
| 1,727 | 926 Cash and cash equivalents at June 30 | 1,727 | 926 |
Cash flows and net debt
Operating activities in Q2 2014 resulted in a cash inflow of €393 million (2013: €261 million). The change is mainly due to lower cash outflows for working capital. Last years' profit for the period from continuing operations of €333 million included a €124 million tax gain, which was noncash and hence adjusted for in other changes.
Net cash from continuing operations for the quarter was €49 millon positive. Net debt in Q2 was stable at €2,129 million (Q1 2014: €2,186 million).
Outlook and 2015 targets
We are on track to deliver the 2015 targets despite the strong euro and the expected continued fragile economic environment. Please refer to our website for more information on our ambitions and the strategic focus areas.
| Quarterly statistics | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2013 | 2014 | |||||||
| Q1 | Q2 | Q3 | Q4 | year in € millions | Q1 | Q2 | year-to-date | |
| Revenue | ||||||||
| 925 | 1,179 | 1,136 | 934 | 4,174 Decorative Paints | 865 | 1,074 | 1,939 | |
| 1,331 | 1,458 | 1,415 | 1,367 | 5,571 Performance Coatings | 1,319 | 1,434 | 2,753 | |
| 1,244 | 1,253 | 1,252 | 1,200 | 4,949 Specialty Chemicals | 1,222 | 1,228 | 2,450 | |
| (35) | (25) | (25) | (19) | (104) Other activities/eliminations | (23) | (26) | (49) | |
| 3,465 | 3,865 | 3,778 | 3,482 | 14,590 | Total | 3,383 | 3,710 | 7,093 |
| EBITDA | ||||||||
| 88 | 141 | 146 | (13) | 362 Decorative Paints | 56 | 141 | 197 | |
| 163 | 197 | 193 | 110 | 663 Performance Coatings | 163 | 212 | 375 | |
| 174 | 198 | 185 | 169 | 726 Specialty Chemicals | 204 | 204 | 408 | |
| (50) | (62) | (68) | (58) | (238) Other activities/eliminations | (59) | (48) | (107) | |
| 375 | 474 | 456 | 208 | 1,513 | Total | 364 | 509 | 873 |
| 10.8 | 12.3 | 12.1 | 6.0 | 10.4 | EBITDA margin (in %) | 10.8 | 13.7 | 12.3 |
| Depreciation | ||||||||
| (28) | (28) | (24) | (26) | (106) Decorative Paints | (27) | (26) | (53) | |
| (25) | (25) | (24) | (28) | (102) Performance Coatings | (27) | (24) | (51) | |
| (62) | (64) | (66) | (65) | (257) Specialty Chemicals | (60) | (64) | (124) | |
| (4) | (2) | (3) | 2 | (7) Other activities/eliminations | (3) | (3) | (6) | |
| (119) | (119) | (117) | (117) | (472) Total | (117) | (117) | (234) | |
| Amortization | ||||||||
| (17) | (11) | (15) | (13) | (56) Decorative Paints | (12) | (13) | (25) | |
| (9) | (9) | (9) | (9) | (36) Performance Coatings | (10) | (10) | (20) | |
| (13) | (13) | (12) | (13) | (51) Specialty Chemicals | (9) | (16) | (25) | |
| – | – | (1) | – | (1) Other activities/eliminations | – | – | – | |
| (39) | (33) | (37) | (35) | (144) Total | (31) | (39) | (70) | |
| EBIT | ||||||||
| 43 | 102 | 107 | (52) | 200 | Decorative Paints | 17 | 102 | 119 |
| 129 | 163 | 160 | 73 | 525 | Performance Coatings | 126 | 178 | 304 |
| 99 | 121 | 107 | 91 | 418 | Specialty Chemicals | 135 | 124 | 259 |
| (54) | (64) | (71) | (57) | (246) Other activities/eliminations | (62) | (51) | (113) | |
| 217 | 322 | 303 | 55 | 897 | Total | 216 | 353 | 569 |
| 6.3 | 8.3 | 8.0 | 1.6 | 6.1 | EBIT margin (in %) | 6.4 | 9.5 | 8.0 |
| Operating income | ||||||||
| 43 | 102 | 107 | 146 | 398 | Decorative Paints | 17 | 102 | 119 |
| 129 | 163 | 160 | 73 | 525 | Performance Coatings | 126 | 178 | 304 |
| 99 | 121 | 107 | (30) | 297 Specialty Chemicals | 135 | 124 | 259 | |
| (54) | (64) | (71) | (73) | (262) Other activities/eliminations | (62) | (51) | (113) | |
| 217 | 322 | 303 | 116 | 958 | Total | 216 | 353 | 569 |
| 6.3 | 8.3 | 8.0 | 3.3 | 6.6 ROS% before impairment | 6.4 | 9.5 | 8.0 |
| 2013 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | year in € millions | Q1 | Q2 | year-to-date | |
| Incidentals per Business Area | ||||||||
| – – |
– | 198 | 198 Decorative Paints | – | – | – | ||
| – – |
– | – | – Performance Coatings | – | – | – | ||
| – – |
– | (121) | (121) Specialty Chemicals | – | – | – | ||
| – – |
– | (16) | (16) Other activities/eliminations | – | – | – | ||
| – – |
– | 61 | 61 Total | – | – | – | ||
| Incidentals included in operating income | ||||||||
| – – |
– | – | – Restructuring costs | – | – | – | ||
| – – |
– | (139) | (139) Impairment | – | – | – | ||
| – – |
– | – | – Results related to major legal and environ mental cases |
– | – | – | ||
| – – |
– | 216 | 216 Results on acquisitions and divestments | – | – | – | ||
| – – |
– | (16) | (16) Other incidental results | – | – | – | ||
| – – |
– | 61 | 61 Total | – | – | – | ||
| Reconciliation net financing expense | ||||||||
| 9 | 8 | 6 | 9 | 32 Financing income | 12 | 9 | 21 | |
| (56) | (57) | (54) | (54) | (221) Financing expenses | (44) | (37) | (81) | |
| (47) | (49) | (48) | (45) | (189) Net interest on net debt | (32) | (28) | (60) | |
| Other interest movements | ||||||||
| (5) | (5) | (5) | (6) | (21) Financing expenses related to pensions | (5) | (4) | (9) | |
| (12) | 15 | (8) | (3) | (8) Interest on provisions | (4) | (11) | (15) | |
| 1 | 6 | 5 | 6 | 18 Other items | 4 | 3 | 7 | |
| (16) | 16 | (8) | (3) | (11) Net other financing charges | (5) | (12) | (17) | |
| (63) | (33) | (56) | (48) | (200) Net financing expenses | (37) | (40) | (77) | |
| Quarterly net income analysis | ||||||||
| 3 | 6 | 4 | 1 | 14 Results from associates and joint ventures | 6 | 6 | 12 | |
| (16) | (25) | (14) | (13) | (68) Profit attributable to non-controlling interests |
(16) | (24) | (40) | |
| 157 | 295 | 251 | 69 | 772 Profit before tax | 185 | 319 | 504 | |
| (45) | 38 | (83) | (21) | (111) Income tax | (43) | (89) | (132) | |
| 112 | 333 | 168 | 48 | 661 Profit for the period from continuing operations |
142 | 230 | 372 | |
| 29 | (13) | 33 | 30 | 14 Effective tax rate (in %) | 23 | 28 | 26 |
Quarterly statistics
| 2013 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | year | Q1 | Q2 | year-to-date | |
| Earnings per share from continuing operations (in €) | ||||||||
| 0.40 | 1.28 | 0.64 | 0.14 | 2.46 Basic | 0.52 | 0.84 | 1.36 | |
| 0.40 | 1.27 | 0.64 | 0.14 | 2.44 Diluted | 0.52 | 0.83 | 1.35 | |
| Earnings per share from discontinued operations (in €) | ||||||||
| (0.03) | 0.50 | – | 0.07 | 0.54 Basic | 0.01 | – | 0.01 | |
| (0.03) | 0.50 | – | 0.07 | 0.54 Diluted | 0.01 | – | 0.01 | |
| Earnings per share from total operations (in €) | ||||||||
| 0.37 | 1.78 | 0.64 | 0.21 | 3.00 Basic | 0.53 | 0.84 | 1.37 | |
| 0.37 | 1.77 | 0.64 | 0.21 | 2.98 Diluted | 0.53 | 0.83 | 1.36 | |
| Number of shares (in millions) | ||||||||
| 239.4 | 241.0 | 242.1 | 242.4 | 241.2 Weighted average number of shares | 243.0 | 244.4 | 243.7 | |
| 239.8 | 242.1 | 242.1 | 242.6 | 242.6 Number of shares at end of quarter | 243.4 | 245.4 | 245.4 | |
| Adjusted earnings (in € millions) | ||||||||
| 157 | 295 | 251 | 69 | 772 Profit before tax from continuing opera tions |
185 | 319 | 504 | |
| – | – | – | (61) | (61) Incidentals reported in operating income | – | – | – | |
| 39 | 33 | 36 | 36 | 144 Amortization of intangible assets | 31 | 39 | 70 | |
| (57) | 28 | (93) | (34) | (156) Adjusted income tax | (52) | (101) | (153) | |
| (16) | (25) | (14) | (13) | (68) Non-controlling interests | (16) | (24) | (40) | |
| 123 | 331 | 180 | (3) | 631 Adjusted net income for continuing operations |
148 | 233 | 381 | |
| 0.51 | 1.37 | 0.74 | (0.01) | 2.62 Adjusted earnings per share (in €) | 0.61 | 0.95 | 1.56 |
Quarterly statistics
Principal risks and uncertainties
In the Report 2013, we extensively described our risk management framework and the major risk factors that may prevent full achievement of our objectives over the next five years. In respect of the principal risks, we consider the top five risks as communicated in the Report 2013 to be still valid.
| Risk | Risk description | Risk corrective actions |
|---|---|---|
| Attraction and retention of talent |
Successfully executing our strategy is, to a large extent, dependent on having the right people. |
Diverse and inclusive talent development was identified as a Strategic focus area in the 2013 Strategy review. Consequently, we have developed a new global process for integrated talent management. This focuses on the further professionalization of recruitment, a more rigorous approach to the identification and development of leadership potential and a more transparent approach to career development opportunities. In addition, as part of the overall performance improvement program, we have further developed the AkzoNobel Academy. This is focused on building functional capability across the company and developing a higher level of project and change management skills, as well as providing a platform for the sharing of best practices. We have also continued with the harmonization of key HR administration processes to provide efficient service and free up time for the business partnering that is crucial to helping us attract, develop and retain talented people. |
| In order to implement our strategic agenda we are changing | In 2013, we introduced new Core Principles and Values which will set in motion the | |
| Management of change |
our operating model, which includes the setting up of a Global business services function. We are also undertaking various restructuring projects which require significant change, as well as stakeholder management and project management expertise. Failure to successfully execute these initiatives could lead to industrial action and, ultimately, to not achieving our strategic ambitions. |
behavioral changes that will help to accelerate the implementation of our strategy. Senior management is involved in all critical projects that have been prioritized and are supervised by the Executive Committee to ensure an aligned and inte grated vision and thrust from the top for the company's change agenda. Project management and change management are both included in the curriculum of the AkzoNobel Academy. |
| One of the principal uncertainties continues to be the devel | As a key element of our strategy, we are committed to bringing down our opera | |
| Worsening of economic conditions |
opment of the global economy, which remains fragile, and it is difficult to predict customer demand and raw material costs. Chronic fiscal imbalances may further adversely impact the global, regional or national economies in markets where we operate. AkzoNobel is susceptible to decreased growth rates within high growth markets and/or continued economic and market downturn in mature markets. The effects lead to a decline of demand and deteriorating financial results, thereby not realizing our financial targets. |
tional cost base and reducing complexity. This will be done through introducing and implementing standardized core functional processes in each region across the organization, helping to reduce operational costs, as well as making the company more agile and competitive. We are also continuing with our performance improve ment programs in the three Business Areas and began a structured program of commercial excellence to offset the effects of decreasing economic growth rates. |
| We are a global business with operations in more than | We spread our activities geographically and serve many sectors to benefit from | |
| International operations |
80 countries. We are therefore exposed to a variety of risks, many of them beyond our control. Unfavorable political, social or economic developments and developments in laws, regulations and standards could adversely affect our busi ness and results of operations. Our aspirations to fuel growth in high growth markets will further expose us to these risks. |
opportunities and reduce the risk of instability. Political, economic and legislative conditions are carefully monitored by responsible functions at corporate, Business Area and business unit level. The Executive Committee decides on all significant investments and the countries and industry segments in which AkzoNobel conducts its business. Country organizations are in place in order to mitigate country specific, but business generic risks. |
| The potential for further deterioration of economic condi | Our balance sheet and debt profile are strong. We have a long-term senior unse | |
| Cash flow | tions may have an impact on the free cash flow generation of our businesses. Furthermore, we are potentially exposed to funding of pension schemes. This may lead to insufficient free cash flow generation which limits our strategic degrees of freedom. |
cured debt rating of BBB+ by Standard & Poor's and Baa1 by Moody's. We are committed to maintaining a strong investment grade rating. Regular review meet ings are held between rating agencies and AkzoNobel senior management. We will engage in restructuring of underperforming parts of our portfolio if deemed strategically appropriate. We have a prudent financing strategy and a strict cash management policy, which are governed by our centralized treasury function (see Note 23 of the Financial statements in the AkzoNobel Report 2013). Focus on cash management is stressed in our monthly Operational Control Cycle meetings and relevant metrics are included in our updated remuneration policies. |
Board of Management's statement on the condensed half-yearly financial statements and the interim management report
We have prepared the half-yearly financial report 2014 of AkzoNobel and the undertakings included in the consolidation taken as a whole in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and additional Dutch disclosure requirements for half-yearly financial reports.
To the best of our knowledge:
-
- The condensed financial statements in this half-yearly financial report 2014 give a true and fair view of our assets and liabilities, financial position at June 30, 2014, and of the result of our consolidated operations for the first half year of 2014.
-
- The interim management report in this halfyearly financial report includes a fair review of the information required pursuant to section 5:25d, subsections 8 and 9 of the Dutch Act on Financial Supervision.
Amsterdam, July 23, 2014 The Board of Management
Ton Büchner, Chief Executive Officer
Notes to the condensed financial statements
Accounting policies and restatements
This interim financial report is in compliance with IAS 34 "Interim Financial Reporting". This report is unaudited. As of January 2014, IFRS 10 "Consolidated Financial Statements" and IFRS 11 "Joint Arrangements" have been implemented, which had no impact on our consolidated financial statements. Otherwise the accounting principles are as applied in the 2013 financial statements.
Seasonality
Revenue and results in Decorative Paints are impacted by seasonal influences. Revenue and profitability tend to be higher in the second and third quarter of the year as weather conditions determine whether paints and coatings can be applied. In Performance Coatings, revenue and profitability vary with building patterns from original equipment manufacturers. In Specialty Chemicals, the Functional Chemicals and the Surface Chemistry businesses experience seasonal influences. Revenue and profitability are affected by developments in the agricultural season and tend to be higher in the first half of the year.
Other activities
In other activities, we report activities which are not allocated to a particular Business Area. Corporate costs are the unallocated costs of our head office and shared services center in the Netherlands. Pensions reflects pension costs after the elimination of interest cost (reported as financing expenses). Insurances are the results from our captive insurance companies. Other includes the cost of sharebased compensation, the results of treasury and legacy operations as well as the unallocated cost of some country organizations.
Glossary
Adjusted earnings per share are the basic earnings per share from continuing operations excluding incidentals in operating income, amortization of intangible assets and tax on these adjustments.
Comprehensive income is the change in equity during a period resulting from transactions and other events other than those changes resulting from transactions with shareholders in their capacity as shareholders.
EBIT is operating income before incidentals.
EBIT margin is EBIT as percentage of revenue.
EBITDA is EBIT before depreciation and amortization and refers to EBITDA before incidentals.
EBITDA margin is EBITDA as percentage of revenue.
Emerging Europe: Central and Eastern Europe (excluding Austria), Baltic States and Turkey.
Incidentals are special charges and benefits, results on acquisitions and divestments, restructuring and impairment charges, and charges related to major legal, anti-trust, and environmental cases.
Invested capital is total assets (excluding cash and cash equivalents, investments in associates, the receivable from pension funds in an asset position, assets/liabilities held for sale) less current income tax payable, deferred tax liabilities and trade and other payables.
Mature markets comprise of Western Europe, the US, Canada, Japan and Oceania.
Moving average ROI is calculated as operating income of the last twelve months divided by average invested capital.
Net debt is defined as long-term borrowings plus short-term borrowings less cash and cash equivalents.
Operating income is defined in accordance with IFRS and includes the relevant incidental results.
Operating working capital is defined as the sum of inventories, trade receivables and trade payables of the total company. When expressed as a ratio, operating working capital is measured against four times last quarter revenue.
ROS% is operating income as percentage of revenue.
Safe Harbor Statement
This report contains statements which address such key issues as AkzoNobel's growth strategy, future financial results, market positions, product development, products in the pipeline and product approvals. Such statements should be carefully considered, and it should be understood that many factors could cause forecast and actual results to differ from these statements. These factors include, but are not limited to, price fluctuations, currency fluctuations, developments in raw material and personnel costs, pensions, physical and environmental risks, legal issues, and legislative, fiscal, and other regulatory measures. Stated competitive positions are based on management estimates supported by information provided by specialized external agencies. For a more comprehensive discussion of the risk factors affecting our business, please see our latest Annual Report.
Brands and trademarks
In this report, reference is made to brands and trademarks owned by, or licensed to, AkzoNobel. Unauthorized use of these is strictly prohibited.
Akzo Nobel N.V. Strawinskylaan 2555 P.O. Box 75730 1070 AS Amsterdam, the Netherlands T +31 20 502 7555 F +31 20 502 7666 www.akzonobel.com
For more information: The explanatory sheets used during the press conference can be viewed on AkzoNobel's corporate website www.akzonobel.com
AkzoNobel Corporate Communications T +31 20 502 7833 F +31 20 502 7604 E [email protected]
AkzoNobel Investor Relations T +31 20 502 7854 F +31 20 502 7605 E [email protected] Financial calendar Report for the 3rd quarter 2014 October 21, 2014 Report for the year 2014 and the 4th quarter February 12, 2015 Report for the 1st quarter 2015 April 21, 2015 Annual General Meeting of shareholders April 22, 2015 Report for the 2nd quarter 2015 July 21, 2015 Report for the 3rd quarter 2015 October 22, 2015
www.akzonobel.com
AkzoNobel is a leading global paints and coatings company and a major producer of specialty chemicals. We supply industries and consumers worldwide with innovative products and are passionate about developing sustainable answers for our customers. Our portfolio includes well-known brands such as Dulux, Sikkens, International and Eka. Headquartered in Amsterdam, the Netherlands, we are consistently ranked as one of the leaders in the area of sustainability. With operations in more than 80 countries, our 50,000 people around the world are committed to delivering leading products and technologies to meet the growing demands of our fast-changing world.
© 2014 Akzo Nobel N.V. All rights reserved.