AI assistant
AKVA Group — Investor Presentation 2024
May 3, 2024
3532_rns_2024-05-03_785e2439-5846-41af-99e8-9842d9deb5e4.pdf
Investor Presentation
Open in viewerOpens in your device viewer

Q1 2024 Presentation
Klepp, 3 May 2024
Knut Nesse, CEO Ronny Meinkøhn, CFO

Agenda|Q1 2024
Introduction and Highlights
Financial Performance
Knut Nesse, CEO Ronny Meinkøhn, CFO
Q&A Session

Highlights|Q1 2024
- Revenue of MNOK 784 and EBIT of MNOK 20
- Strong order intake in Sea Based of MNOK 800 but still slow market in Land Based
- Award of three new barges for the Nordic market with a total contract value of approx. MNOK 160
- Strong focus to further develop and improve implementation of deep farming concepts


Key figures|Q1 2024
Revenue 784 MNOK 752 719 849 874 784 Q1 20 Q1 21 Q1 22 Q1 23 Q1 24 **


EBIT
Q1 20 Q1 21 Q1 22 Q1 23 Q1 24
Notes:
* EBITDA and EBIT in Q1 2021 is adjusted for costs of 49,7 MNOK related to cyber-attack
** Revenue, EBITDA and EBIT in Q1 2022 is positive impacted by MNOK 33 in gain from sale of shares in Atlantis Subsea Farming AS

Development order intake and order backlog

Order intake (MNOK) Order backlog (MNOK)

Note: Order backlog includes currency effects on existing contracts


Strategic and Operational Status

Underlying demand growth implies 0.7-1.3 million ton volume increase by 2030
1) +1.5 percentage point increased price-neutral volume growth compared to base case Source: Kontali, Cardo Partners analysis Consumption of Atlantic salmon WFE in mill. tons Base case price-neutral volume growth (~3%) High demand growth (~4.5%)1 Historic development 2022-2030: +0.7-1.3 mill. tons Supply potential technology for future license utilization 2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 1.5 4.5 1.0 2.5 2.0 3.0 3.5 4.0 5.0 2.9 4.2 3.6
Extrapolation of underlying demand growth for salmon 2012-2030
Main supply and demand drivers

Precision Farming - Sea Based Solutions
- From advanced, tailored marine infrastructure to single components and products
Marine Infrastructure
- quality equipment for better operations
- Plastic and Steel pens
- Nets
- Anchoring & Mooring
- Net Cleaning
- ROV systems
- Boats
- Marine engineering
- Lab services

Precision Feeding

- for optimizing fish performance, feed conversion and growth
Barges
- Feed systems
- Camera & sensors
- Lights
- Digital support:
- AKVA connect
- AKVA observe
- AKVA fishtalk

Deep farming & Lice control

- reducing lice problems
Nautilus
- Tubenet
- OptiCage
- Plastic pens
- Feed system
- Sub surface feeding
- Camera systems
- Lights
- Digital support

Deep farming concept - Nautilus™
- Can solve one of the biggest sustainability challenges in aquaculture: salmon lice


Low emission farming





Current digital solutions
106 sites worldwide on recurring revenue model
Global market share of 60% 359 modules worldwide on recurring revenue model
23 sites worldwide on recurring revenue model


Post-smolt RAS concept is validated
There are significant benefits from a post smolt strategy:
- Reduced time in the sea means less lice treatment and improved fish health
- Better utilization of licenses provides improved volume with 30% or higher dependent on the size of the post smolt
Outlook – post smolt market in Norway:
- Customers want to know all the implications from the resource tax and this takes some time
- AKVA does not expect to sign any major new RAS contracts in Norway before second half 2024
- Pipeline of prospects is solid


AKVA leverages its experience and expands into re-use technology for grow-out – first contract signed with Laxey on Iceland
- AKVA has previously delivered several facilities with re- use technology to smolt
- First contract with Laxey for re-use technology deliveries and advisory services to Grow-out module 1 on Westman Islands at Iceland
- AKVA's scope of Work:
- Advisory and project management
- Oxygen solution
- Degassing systems
- SCADA and electrical systems
- Installation services
- Laxey's long-term target is 27 000 tonnes production capacity, including a post-smolt strategy serving sea based farmers in the region


NOAP announced successful first harvest
- Construction of NOAP phase I is completed early Q2 with an annual capacity of 4,000t. Financial closure of the project during Q2
- NOAP phase II is initiated with additional annual capacity of 4,000t
- Phase II to be executed towards end of 2024 and during 2025
- AKVA has signed RAS contract for phase III (not included in order backlog) with additional annual capacity of 12,000t. Start-up of project to be authorized by NOAP in the future


Expected activity level Land Based
- Total order backlog of BNOK 1,5
- During 2023 AKVA signed the following contracts:
- NOAP phase II MEUR 40 (full grow out): Project is started and will be executed next 2-3 years
- Cermaq Finnmark MEUR 60 (post smolt): Project is started and will be executed next 2-3 years
- Two RAS contracts outside Norway at approx. MEUR 16 to be executed next 1-2 years
- With main basis in these contracts the expected activity level for 2024 will be approx. MNOK 600
- Soft activity level in first half of 2024 due to closing of "old" projects and slowly start up of new projects
- Project margins will improve
- Reduced OPEX due rightsizing process completed in Q4 2023


AKVA group on top 10 list for students
- Students rank AKVA group to be the 9th most attractive employer in the seafood industry
- AKVA group is the only supplier on the list, the rest is dominated by seafood companies
* Organized by Salmon City (Norwegian meeting place between students and the industry)

Revised medium term financial targets

Revenue growth
- 2024: Min. 5% growth (BNOK 3,6) but no growth in Land Based
- Long term: Organic topline growth of min. 10% Y-o-Y
- Sea Based: 5%
- Land Based: Min. 30% as of 2025 and onwards
- Digital 30%

Profitability
- 2024: 4-5% EBIT
- 2025: min. 6% EBIT
- Improve ROACE to 10-15% by 2025

EBIT enablers
- Operational excellence
- Cost reduction program implemented 2023
- Scaling of Digital and Land Based business
- New contract management Land Based

Agenda|Q1 2024
Introduction and Highlights
Financial Performance
Knut Nesse, CEO Ronny Meinkøhn, CFO
Q&A Session

Q1 2024 – Income statement
- Revenues decreased by MNOK 89 compared to Q1 23 primarily related to Land Based segment
- EBIT increased by MNOK 9 from MNOK 11 in Q1 23 to MNOK 20 in Q1 24
- Net finance costs in Q1 24 is impacted by the increase in market value of the investment in NOAP of approx. MNOK 20
| NOK million | 2024 | 2023 | 2023 |
|---|---|---|---|
| Q1 | Q1 | Total | |
| Revenue | 784 | 874 | 3 432 |
| Cost of materials | 427 | 533 | 1 996 |
| Payroll expenses | 231 | 229 | 954 |
| Other operating expenses | 59 | 53 | 219 |
| EBITDA | 67 | 59 | 263 |
| EBITDA margin | 8,6 % | 6,7 % | 7,7 % |
| Depreciation, amortization and impairment | 47 | 48 | 196 |
| EBIT | 20 | 11 | 68 |
| EBIT margin | 2,6 % | 1,2 % | 2,0 % |
| Net Financial Items | -10 | -12 | -97 |
| Income (loss) before tax | 10 | -1 | -29 |
| Income tax1 | 5 | -2 | -11 |
| Net income (loss) | 5 | 0 | -19 |
| Earnings per share (NOK) | 0,13 | 0,01 | -0,49 |
1 Income tax Q1 2023 and Q1 2024 based on best estimate

Revenue and order intake development
- Last twelve months order intake and revenue was MNOK 4,076 and MNOK 3,342, respectively
- Revenue decreased by 10% compared to Q1 23
- Acceptable order intake in Q1 24 and book-to-bill ratio of 117%

Revenue and order intake (MNOK)

Revenue by Market and Segment

- 62% of the total revenue in Q1 24 comes from the Nordic market
- Increase of 18% in the Americas market compared to Q1 23
- Reduced revenue in other markets compared to last year

- Sea Based represents 82% of total revenue in Q1 24
- Decrease in revenue compared to Q1 23 is primarily related to Land Based (-47%) and partly to Sea Based (-1%)
- Strong increase in Digital of 37% compared to Q1 23
* Note: Market definition is location of customer

EBITDA and EBIT development
0,0
10,0
20,0
30,0
40,0
50,0
60,0
70,0
80,0
90,0
100,0
110,0
120,0
- EBITDA margin increased from 6,7% in Q1 23 to 8,6% in Q1 24
- Acceptable EBITDA margin of 10,0% in Sea Based
- Still low profitability in Land Based due to slow activity level
- Rightsizing process completed in Q4 2023 with MNOK 45 in annual costs savings which will have full impact in 2024

0,0
1,0
2,0
3,0
4,0
5,0
6,0
7,0
8,0
9,0
10,0


-3,0 -2,5 -2,0 -1,5 -1,0 -0,5 0,0 0,5 1,0 1,5 2,0 2,5 3,0 3,5 4,0
Cash flow and financial position

Available cash includes MNOK 300 credit facility in DNB
Available cash (MNOK) Net Working capital Net debt / EBITDA*


* NIBD/EBITDA ratio for the periods Q1 23, Q2 23, Q4 23 and Q1 24 is adjusted for nonrecurring costs of MNOK 138, MNOK 73, MNOK 40 and MNOK 30, respectively, in agreement with DNB

Development Net interest-bearing debt
Development net interest-bearing debt Q1 2024 (MNOK)

Capital expenditure
- Total CAPEX of MNOK 50 in Q1 24
- MNOK 18 applies to our three innovation agendas
- MNOK 19 is related to the new global ERP system
54 32 36 28 48 10 8 8 Q1 23 0 Q2 23 Q3 23 Q4 23 64 32 44 35 Q1 24 50 2 Growth Maintenance
CAPEX (MNOK)

- The company decided not to pay any dividend for the first half of 2024
- Decision regarding dividend for the second half of 2024 to be made in Q3
Cash dividend (NOK per share)


Business segments

Sea Based Technology
Overall
- Revenue decreased by MNOK 9 while EBITDA margin increased from 8.5% in Q1 23 to 10.0% in Q1 24
- Strong increase in order intake from MNOK 613 in Q1 23 to MNOK 800 in Q1 24
Nordic
- Revenue increased by 1% in Q1 24 compared to Q1 23
- 71% increase in order intake Q1 24 compared to last year
Americas
• Revenue increased by 24% in Q1 24 compared to Q1 23 while order intake was 12% lower in the same period
Europe & Middle East
- Revenue decreased by 38% in Q1 24 compared to Q1 23
- Order intake was reduced by 28% in Q1 24 compared to Q1 23
Revenue (MNOK) and EBITDA-margin (%)


Sea Based order intake and backlog development

12M Revenue & Order intake (MNOK)
Order backlog & Order intake(MNOK)


Development OPEX based revenue
Positive trend and OPEX based revenue was MNOK 20 higher in Q1 24 compared to Q1 23


Land Based Technology
- Order intake of MNOK 72 is MNOK 454 lower than the same quarter last year.
- Soft activity level and revenue decreased by 47% in Q1 24 compared to Q1 23
- Slow start up of new projects for NOAP (phase II) and Cermaq
- Profit margin in Q1 24 is influenced by the low activity level and to some extent closing of old contracts
- Rightsizing process completed in Q4 2023 with estimated annual costs savings of MNOK 20 which will have full impact in 2024
Revenue (MNOK) and EBITDA-margin (%)


Land Based order intake and backlog development


Order intake of MNOK 45 is MNOK 15 higher than the same quarter last year
- Strong momentum and revenue increased by 37% compared to Q1 23
- Despite improvement compared to Q4 24 EBITDA margin is still soft and was reduced from 22% in Q1 23 to 17% in Q1 24
Revenue (MNOK) and EBITDA-margin (%)


Digital
Digital order intake and backlog development

12M Revenue & Order intake (MNOK)
Order backlog & Order intake(MNOK)




Outlook
- Salmon prices expected to remain strong driven by reduced supply
- AKVA expects to see normalization of the post smolt market in Norway during the second half of 2024
- AKVA is aiming for revenue of minimum BNOK 3.6 and EBIT of 4-5% in 2024
- AKVA will continue to invest and improve our solutions, both within Sea Based, Digital and Land Based Technology


Disclaimer
- All opinions and statements in this notice are, regardless of source, given in good faith, and may only be valid as of the stated date of this notice and may be subject to change without notice. AKVA group has taken all reasonable steps to ensure that the information contained in this notice is true and not misleading. Notwithstanding such efforts, we make no guarantee as to its accuracy or completeness.
- This notice includes forward-looking statements. Forward-looking statements are based on current plans, estimates and projections, and therefore investors should not place undue reliance on them. Words such as "expect", "anticipate", "believe", "intend", "estimate, "should" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements speaks only as of the date they are made, and we undertake no obligation to update any forwardlooking statement in light of new information or future events.
- Forward-looking statements involve inherent risks and uncertainties, most of which are difficult to predict and generally beyond AKVA group's control. Although it is believed that the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements are reasonable, investors should bear in mind that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements, including assumptions relating to general economic conditions in Norway and worldwide. Numerous factors exist and may occur that could cause AKVA group's actual operations, result or performance to differ from the forward-looking statements.
- Any use of information contained in this notice is at your own individual risk. AKVA group assumes no liability for any losses caused by relaying on the information contained in this notice, including investment decision taken on the basis of this notice.
- This notice is not intended for, and must not be distributed to, individuals or entities in jurisdictions where such distribution is unlawful.

Agenda|Q1 2024
Introduction and Highlights
Financial Performance
Knut Nesse, CEO Ronny Meinkøhn, CFO




AKVA group in a brief
AKVA group is the leading technology and service partner to the aquaculture industry worldwide.


Our presence
Present in all markets with offices in:
- Norway
- Denmark
- Scotland
- Lithuania
- Spain
- Greece
- Turkey
- Chile
- Canada
- China
- Australia


Balance sheet
| CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | Note | 2024 | 2023 | 2023 |
|---|---|---|---|---|
| (NOK 1 000) | 31.3. | 31.3. | 31.12. | |
| Intangible fixed assets | 1,3 | 1 184 178 | 1 032 047 | 1 157 266 |
| Deferred tax assets | 72 331 | 33 016 | 72 464 | |
| Tangible fixed assets | 668 275 | 677 035 | 671 833 | |
| Long-term financial assets | 2 | 337 973 | 320 539 | 312 778 |
| FIXED ASSETS | 2 262 757 | 2 062 638 | 2 214 341 | |
| Stock | 681 930 | 654 747 | 628 614 | |
| Trade receivables | 607 737 | 616 776 | 508 581 | |
| Other receivables | 111 717 | 140 099 | 113 002 | |
| Cash and cash equivalents | 102 680 | 179 375 | 219 394 | |
| CURRENT ASSETS | 1 504 063 | 1 590 996 | 1 469 591 | |
| TOTAL ASSETS | 3 766 820 | 3 653 634 | 3 683 933 | |
| Equity attributable to equity holders of AKVA group ASA | 1 152 709 | 1 197 365 | 1 142 451 | |
| Non-controlling interests | 1,3 | 10 238 | 324 | 10 225 |
| TOTAL EQUITY | 1 162 947 | 1 197 689 | 1 152 676 | |
| Deferred tax | 26 795 | 10 040 | 30 995 | |
| Other long term debt | 52 346 | 37 968 | 59 777 | |
| Lease Liability - Long-term | 396 009 | 416 737 | 405 466 | |
| Long-term interest bearing debt | 1 | 852 719 | 688 542 | 862 317 |
| LONG-TERM DEBT | 1 327 870 | 1 153 287 | 1 358 554 | |
| Short-term interest bearing debt | 156 735 | 83 777 | 37 500 | |
| Lease Liability - Short-term | 94 511 | 84 791 | 90 560 | |
| Trade payables | 359 615 | 373 507 | 328 421 | |
| Public duties payable | 64 299 | 53 630 | 133 467 | |
| Contract liabilities | 316 791 | 415 827 | 330 087 | |
| Other current liabilities | 284 052 | 291 127 | 252 666 | |
| SHORT-TERM DEBT | 1 276 003 | 1 302 658 | 1 172 701 | |
| TOTAL EQUITY AND DEBT | 3 766 820 | 3 653 634 | 3 683 933 |

Cash flow statement
| CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW | 2024 2023 |
2023 | |
|---|---|---|---|
| (NOK 1 000) | Q1 Q1 |
Total | |
| Cash flow from operating activities | 9 749 -1 191 |
-29 309 | |
| Profit before taxes Taxes paid |
-3 229 -4 097 |
-12 399 | |
| Share of profit(-)/loss(+) from associates | -3 497 -4 002 |
-10 256 | |
| Net interest cost | 17 377 | 18 740 | 85 898 |
| Gain(-)/loss(+) on disposal of fixed assets | 64 -352 |
-1 339 | |
| Gain(-)/loss(+) on financial fixed assets | -14 949 | -1 974 | -10 953 |
| Depreciation, amortization and impairment | 47 270 | 48 073 | 195 805 |
| Changes in stock, accounts receivable and trade payables | -121 278 | -15 412 | 114 568 |
| Changes in other receivables and payables | -43 308 | -44 479 | -97 747 |
| Net foreign exchange difference | -16 058 | 22 115 | 23 955 |
| Cash generated from operating activities | -127 860 | 17 419 | 258 223 |
| Cash flow from investment activities | |||
| Investments in fixed assets | -49 678 | -63 787 | -221 359 |
| Proceeds from sale of fixed assets | 15 743 |
2 218 | |
| Dividents payment from NCI | 1 326 0 |
8 052 | |
| Acquisition of subsidiary net of cash acquired | -0 0 |
-35 648 | |
| Net cash flow from investment activities | -48 336 | -63 044 | -246 737 |
| Cash flow from financing activities | |||
| Repayment of borrow ings | -42 375 | -37 400 | -95 343 |
| Proceed from borrow ings | 119 235 | 3 152 | 195 833 |
| Repayment of lease liabilities | 0 0 |
-84 671 | |
| IFRS 16 interest | -5 965 -5 483 |
-22 481 | |
| Net other interest | -11 412 | -13 257 | -63 417 |
| Sale/(purchase) ow n shares | -1 0 |
0 | |
| Net cash flow from financing activities | 59 482 | -52 988 | -70 080 |
| Cash and cash equivalents at beginning of period | 219 394 | 277 988 | 277 988 |
| Net change in cash and cash equivalents | -116 714 | -98 613 | -58 594 |
| Cash and cash equivalents at end of period | 102 680 179 375 |
219 394 |

Largest shareholders
20 largest shareholders
| No of shares | % Account name |
Type | Citizenship |
|---|---|---|---|
| 18 703 105 | 51,0 % EGERSUND GROUP AS |
NOR | |
| 6 600 192 | 18,0 % Israel Corporation Ltd |
ISR | |
| 2 160 732 | 5,9 % PARETO AKSJE NORGE VERDIPAPIRFOND |
NOR | |
| 1 100 436 | 3,0 % VERDIPAPIRFONDET NORDEA AVKASTNING |
NOR | |
| 964 745 | 2,6 % SIX SIS AG |
Nominee | CHE |
| 791 167 | 2,2 % VERDIPAPIRFONDET ALFRED BERG GAMBA |
NOR | |
| 602 614 | 1,6 % VERDIPAPIRFONDET NORDEA NORGE PLUS |
NOR | |
| 537 740 | 1,5 % FORSVARETS PERSONELLSERVICE |
NOR | |
| 405 470 | 1,1 % VERDIPAPIRFONDET NORDEA KAPITAL |
NOR | |
| 319 771 | 0,9 % MP PENSJON PK |
NOR | |
| 296 155 | 0,8 % J.P. Morgan SE |
Nominee | LUX |
| 256 590 | 0,7 % J.P. Morgan SE |
Nominee | FIN |
| 232 063 | 0,6 % AKVA GROUP ASA |
NOR | |
| 225 773 | 0,6 % VERDIPAPIRFONDET EQUINOR AKSJER NO |
NOR | |
| 221 502 | 0,6 % VERDIPAPIRFONDET ALFRED BERG NORGE |
NOR | |
| 130 000 | 0,4 % NESSE & CO AS |
NOR | |
| 128 000 | 0,3 % VERDIPAPIRFONDET ALFRED BERG NORGE |
NOR | |
| 125 795 | 0,3 % DAHLE |
NOR | |
| 120 488 | 0,3 % PACTUM AS |
NOR | |
| 100 800 | 0,3 % JAKOB HATTELAND HOLDING AS |
NOR | |
| 34 023 138 | 92,8 % 20 largest shareholders |
||
| 2 644 595 | 7,2 % Other shareholders |
||
| 36 667 733 | 100,0 % Total shares |
Origin of shareholders, 5 largest countries
| No of shares | % Origin |
No of shareholders |
|---|---|---|
| 28 189 766 Norway |
76,88 % | 1266 |
| 6 600 192 Israel |
18,00 % | 1 |
| 979 468 Switzerland |
2,67 % | 6 |
| 328 089 Luxembourg |
0,89 % | 3 |
| 302 556 Finland |
0,83 % | 2 |
| 80 078 Denmark |
0,22 % | 20 |
| 55 624 Ireland |
0,15 % | 13 |
Share development

Subscribe to Oslo Stock Exchange Releases from AKVA by email on:
2020 2021 2022 2023 2024
https://www.akvagroup.com/investors/subscribe/
Total number of shareholders: 1405 - from 27 different countries

Our Values
- We CARE for our industry and the communities we are localized
Customer focus Aquaculture knowledge Reliability Enthusiasm


