AI assistant
AKSİGORTA A.Ş. — Interim / Quarterly Report 2021
Apr 29, 2021
8666_rns_2021-04-29_f9c46aa0-5269-472f-a472-b71ac073fc06.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE INTERIM PERIOD JANUARY 1 - MARCH 31, 2021
CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD JANUARY 1 - MARCH 31, 2021
| TABLE OF CONTENTS | PAGE |
|---|---|
| CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION | 1 |
| CONDENSED INTERIMINCOME STATEMENT | 2 |
| CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME | 3 |
| CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY | 4 |
| CONDENSED INTERIM STATEMENT OF CASH FLOWS | 5 |
| SELECTED NOTETO THE CONDENSED INTERIM FINANCIAL STATEMENTS | 6-27 |
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION FOR THE PERIOD JANUARY 1 – MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
| Unaudited | Audited | ||
|---|---|---|---|
| Assets | Note | March 31, 2021 | December 31, 2020 |
| Total current assets | 9,573,007,826 | 8,996,918,504 | |
| Cash and cash equivalents | 9 | 2,143,892,245 | 2,270,224,400 |
| Debt securities: | |||
| - Available for sale at company's risk | 8 | 1,279,362,097 | 1,472,808,484 |
| - Held to maturity at company's risk | 8 | 442,192,281 | 205,527,370 |
| - Held for trading at company's risk | 8 | 254,182,881 | 63,234,980 |
| - Available for sale at insurees' risk | 8 | 1,763,450 | 1,952,843 |
| Premium receivables | 1,013,015,549 | 1,056,877,634 | |
| Due from reinsurers | 32,677,757 | 28,401,167 | |
| Reinsurance share of insurance liabilities | 11 | 4,162,230,836 | 3,647,998,480 |
| Deferred acquisition costs | 190,746,026 | 184,523,983 | |
| Other current assets | 52,944,704 | 65,369,163 | |
| Total non-current assets | 175,131,188 | 168,396,544 | |
| Tangible assets | 5 | 19,426,231 | 20,015,818 |
| Right of use of assets | 5 | 21,278,365 | 23,486,209 |
| Intangible assets | 6 | 58,367,812 | 57,223,537 |
| Equity securities: | |||
| - Available for sale | 8 | 722,156 | 722,156 |
| Deferred income tax assets | 14 | 75,296,608 | 66,887,355 |
| Other non-current assets | 40,016 | 61,469 | |
| Total assets | 9,748,139,014 | 9,165,315,048 | |
| Liabilities | Note | March 31, 2021 | December 31, 2020 |
| Total current liabilities | 9,067,095,045 | 8,198,589,465 | |
| Insurance liabilities | 11 | 7,877,507,586 | 7,047,271,201 |
| Payables to reinsurers | 12 | 839,854,936 | 811,188,810 |
| Other financial liabilities | 18,165,070 | 13,065,843 | |
| Obligations under repurchase agreements | - | 59,562,359 | |
| Derivative financial liabilities | - | 5,352,006 | |
| Provisions for other liabilities and charges | 58,973,520 | 70,812,935 | |
| Trade and other payables | 12 | 246,065,025 | 160,344,827 |
| Current income tax liabilities | 14 | 18,989,865 | 23,614,067 |
| Short-term lease liabilities | 12 | 7,539,043 | 7,377,417 |
| Total non-current liabilities | 29,586,808 | 30,609,684 | |
| Provision for retirement benefit obligation | 10,246,238 | 9,095,078 | |
| Long-term lease liabilities | 12 | 19,340,570 | 21,514,606 |
| Total equity | 651,457,161 | 936,115,899 | |
| Shareholders' equity | 10 | 306,000,000 | 306,000,000 |
| Legal and other reserves | 10 | 428,631,014 | 302,288,128 |
| Actuarial loss arising from employee benefit | 10 | (6,123,732) | (5,451,203) |
| Available-for-sale investments fund | 10 | (39,811,970) | 1,441,549 |
| Retained earnings/accumulated deficit | 10 | (37,238,151) | 331,837,425 |
CONDENSED INTERIM INCOME STATEMENT FOR THE PERIOD JANUARY 1 - MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
| Unaudited | Unaudited | ||
|---|---|---|---|
| Income Statement | Note | March 31, 2021 | March 31, 2020 |
| Insurance premium revenue | 13 | 1,353,508,138 | 1,100,006,391 |
| Insurance premium ceded to reinsurers | 13 | (602,013,404) | (458,865,391) |
| Net insurance premium revenue | 13 | 751,494,734 | 641,141,000 |
| Investment income | 134,729,539 | 102,151,779 | |
| Commission income | 70,569,984 | 59,832,613 | |
| Other operating income | 6,636,350 | 3,137,294 | |
| Net income | 963,430,607 | 806,262,686 | |
| Insurance claims | 16 | (1,277,262,331) | (645,325,912) |
| Insurance claims recovered from reinsurers | 16 | 664,406,078 | 199,281,519 |
| Net insurance claims | 16 | (612,856,253) | (446,044,393) |
| Commission expense | (184,311,921) | (161,234,400) | |
| Expenses for marketing and administration | 15 | (71,979,207) | (63,468,450) |
| Other operating expenses | (32,518,836) | (24,242,883) | |
| Insurance claims and expenses | (901,666,217) | (694,990,126) | |
| Results of operating activities | 61,764,390 | 111,272,560 | |
| Foreign exchange gain / (loss), net | 17,127,911 | (17,890,308) | |
| Profit before tax | 78,892,301 | 93,382,252 | |
| Income tax expense | 14 | (15,624,989) | (21,991,853) |
| Profit for the period | 63,267,312 | 71,390,399 | |
| Earnings per share | 0.0021 | 0.0023 |
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD JANUARY 1 - MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
| Unaudited | Unaudited | ||
|---|---|---|---|
| Statement of comprehensive income | Note | March 31, 2021 | March 31, 2020 |
| Profit for the period | 63,267,312 | 71,390,399 | |
| Other comprehensive income to be reclassified to profit | |||
| or loss in subsequent periods: | |||
| Change in available-for-sale financial assets fund, net of | |||
| deferred tax | 10 | (41,253,519) | (60,093,055) |
| Net other comprehensive income to be reclassified to | |||
| profit or loss in subsequent periods | (41,253,519) | (60,093,055) | |
| Other comprehensive income not being reclassified to | |||
| profit or loss in subsequent periods: | |||
| Actuarial loss, net of deferred tax | 10 | (672,529) | (401,771) |
| Net other comprehensive income not being reclassified to | |||
| profit or loss in subsequent periods | (672,529) | (401,771) | |
| Other comprehensive income, net of tax | (41,926,048) | (60,494,826) | |
| Total comprehensive income for the year, net of tax | 21,341,264 | 10,895,573 |
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD JANUARY 1 - MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
| March 31, 2021 | Unaudited | ||||||
|---|---|---|---|---|---|---|---|
| Available-for-sale | Actuarial loss arising from | ||||||
| Note | Share capital | investment funds | Legal reserves | employee benefit | Retained earnings | Total | |
| Balances at December 31, | 16 | 306,000,000 | 1,441,549 | 302,288,128 | (5,451,203) | 331,837,425 | 936,115,899 |
| Profit for the period | - | - | - | - | 63,267,310 | 63,267,310 | |
| Transfer | - | - | 126,342,886 | - | (126,342,886) | - | |
| Other comprehensive income | - | (41,253,519) | - | (672,529) | - | (41,926,049) | |
| Total comprehensive income | 16 | - | (41,253,519) | 126,342,886 | (672,529) | (63,075,575) | 21,341,262 |
| Dividend payment | (306,000,000) | (306,000,000) | |||||
| March 31, 2021 | 16 | 306,000,000 | (39,811,970) | 428,631,014 | (6,123,732) | (37,238,150) | 651,457,161 |
| March 31, 2020 | Unaudited | ||||||
| Available-for-sale | Actuarial loss arising from | ||||||
| Note | Share capital | investment funds | Legal reserves | employee benefit | Retained earnings | Total | |
| Balances at December 31, | 16 | 306,000,000 | 6,588,634 | 137,889,692 | (4,518,213) | 324,251,802 | 770,211,915 |
| Profit for the period | - | - | - | - | 71,390,399 | 71,390,399 | |
| Transfer | - | - | 164,398,436 | - | (164,398,436) | - | |
| Other comprehensive income | - | (60,093,055) | - | (401,771) | - | (60,494,826) | |
| Total comprehensive income | 16 | - | (60,093,055) | 164,398,436 | (401,771) | (93,008,037) | 10,895,573 |
| Dividend payment | (201,960,001) | (201,960,001) | |||||
| March 31, 2020 | 16 | 306,000,000 | (53,504,421) | 302,288,128 | (4,919,984) | 29,283,764 | 579,147,487 |
NOTES TO THE CONDENSED STATEMENT OF CASH FLOWS FOR THE PERIOD JANUARY 1 - MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
| January 1 – | January 1 – | ||
|---|---|---|---|
| Cash Flow Statement | Note | March 31, 2021 | March 31, 2020 |
| Cash inflows from insurance operations | 1,987,443,950 | 1,552,546,961 | |
| Cash outflows from insurance operations | (1,811,194,974) | (1,304,305,965) | |
| Income tax payment | (18,176,934) | (55,178,459) | |
| Cash inflows/(outflows )from operational expenses | (160,324,080) | (111,433,273) | |
| Net cash flows from operating activities | (2,252,038) | 81,629,264 | |
| Tangible and intangible asset acquisitions | (7,688,618) | (6,947,231) | |
| Financial asset acquisitions / disposals | (169,671,941) | (187,675,741) | |
| Interest received | 92,220,770 | 104,922,619 | |
| Other cash inflows/(outflows) | (66,401,076) | 17,890,308 | |
| Net cash flows from investing activities | (151,540,865) | (71,810,045) | |
| Dividends paid | (201,960,000) | (201,960,000) | |
| Financial lease payments | (3,710,103) | (3,910,841) | |
| Net cash flows from financing operations | (205,670,103) | (205,870,841) | |
| Net increase/(decrease) in cash and cash equivalents | (359,463,006) | (231,832,238) | |
| Cash and cash equivalents at the beginning of the period | 1,994,609,067 | 1,831,766,957 | |
| Cash and cash equivalents at the end of the period | 9 | 1,635,146,061 | 1,599,934,719 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
1. General Information
Aksigorta A.Ş. ("the Company") is a joint venture of Hacı Ömer Sabancı Holding A.Ş. and Ageas Insurance International N.V. As of March 31, 2021 38.02% (December 31, 2020: 38.02%) of the Company is issued in Borsa İstanbul ("BİST") (Note 2.3).
Agreement about the sale of 50% of 18,965,880,200 units of Aksigorta A.Ş. shares with TL 189,658,802 nominal value that belong to H.Ö. Sabancı Holding ("Holding") portfolio was signed with Ageas Insurance International N.V. at 18 February 2011. At the date of 29 July 2011, 9,482,940,100 units of Aksigorta A.Ş. shares that correspond to 50% of the Holding' s portfolio have been transferred to Ageas Insurance International N.V. with the sale price (excluding the corrections) of USD 220,029,000. According to the joint administration agreement signed with Ageas Insurance International N.V. at 18 February 2011, Holding's previous administrative controls over Aksigorta A.Ş. are going to remain equally with Ageas Insurance International N.V.
The Company is a corporation, which was established in accordance with the requirements of Turkish Commercial Code and registered in Turkey as at 25 April 1960. The Company is located at Poligon Cad. Buyaka 2 Sitesi No:8 Kule:1 Kat:0-6 Ümraniye 34771, İstanbul.
The Company's main operations include insurance activities based on non-life insurance branches, including primarily motor third party liability, motor, fire, marine, accident, personal accident, engineering, agriculture and health.
Average numbers of employees during the period by category are as follows:
| March 31, 2021 | December 31, 2020 |
|---|---|
| 155 | 144 |
| 519 | 524 |
| 668 | |
| 674 |
Remuneration and fringe benefits provided to top management such as; chairman and members of the board of directors, managing director and assistant managing directors amount to TL 2,733,355 in total for January 1 - March 31, 2021 (January 1 – March 31, 2020: TL 2,245,140).
Financial statements include only one company (Aksigorta A.Ş.) and the Company does not have any subsidiaries or affiliates as of March 31, 2021 (December 31, 2020: None).
The Company's interim condensed financial statements as of March 31, 2021 are approved and authorized for issuance as of April 29, 2021 by the Board of Directors.
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
2. Summary of significant accounting policies
2.1 Basis of preparation
The financial statements at March 31, 2021 have been prepared in accordance with International Financial Reporting Standard as defined by IAS 1. In accordance with the International Accounting Standard No: 34 "Interim Financial Reporting", entities are allowed to prepare a complete or condensed set of interim financial statements. In this respect, the Company has preferred to prepare condensed financial statements in the interim periods. Accordingly, the financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's annual financial statements as at March 31, 2021 and any public announcement made by the company during the period.
The Company maintains its books of account and prepares its statutory financial statements in Turkish Lira ("TL") in accordance with the Insurance Law numbered 5684 and the regulations issued for insurance and reinsurance companies by the Undersecretary at of Treasury which is also the functional currency of the Company. These financial statements are based on the statutory records, with adjustments and reclassifications, for the purpose of fair presentation in accordance with IFRS.
The preparation of financial statements in accordance with IFRS requires the use of estimates. It also requires management to exercise its judgements in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity or areas where assumptions and estimates are significant to financial statements are disclosed Note 3.
Comparative information and restatement of prior period financial statements
The Company's statement of financial position as of March 31, 2021 is presented in comparison with its statement of financial position as of December 31, 2020; statement of comprehensive income, statement of changes in equity and statement of cash flows for the period between January 1 - March 31, 2021 are presented in comparison with its statement of comprehensive income, statement of changes in equity and statement cash flows for the period between January 1 - March 31, 2020.
2.2 Adoption of New and Revised Standards
The new standards, amendments and interpretations
The accounting policies applied in the preparation of the financial statements as of January 1 - March 31, 2021 are consistent with those applied in the preparation of the financial statements as of December 31, 2020, except for the new standards and amended IAS/IFRS standards which are valid as of January 1, 2021 and International Financial Reporting Interpretations Committee's ("IFRIC") interpretations summarized below.
Standards, amendments and interpretations applicable as at 31 March 2021:
Amendments to IAS 1 and IAS 8 on the definition of material; effective from Annual periods beginning on or after 1 January 2020. These amendments to IAS 1, 'Presentation of financial statements', and IAS 8, 'Accounting policies, changes in accounting estimates and errors', and consequential amendments to other IFRSs:
- i) use a consistent definition of materiality throughout IFRSs and the Conceptual Framework for Financial Reporting;
- ii) clarify the explanation of the definition of material; and
- iii) incorporate some of the guidance in IAS 1 about immaterial information.
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
2. Summary of significant accounting policies (Continued)
2.2 Adoption of New and Revised Standards (Continued)
Amendments to IFRS 3 - definition of a business; effective from Annual periods beginning on or after 1 January 2020. This amendment revises the definition of a business. According to feedback received by the IASB, application of the current guidance is commonly thought to be too complex, and it results in too many transactions qualifying as business combinations.
Amendment to IFRS 16, 'Leases' – Covid-19 related rent concessions; as of March 2021, this amendment extended till June 2022 and effective from 1 April 2021.As a result of the coronavirus (COVID-19) pandemic, rent concessions have been granted to lessees. Such concessions might take a variety of forms, including payment holidays and deferral of lease payments. On 28 May 2020, the IASB published an amendment to IFRS 16 that provides an optional practical expedient for lessees from assessing whether a rent concession related to COVID-19 is a lease modification. Lessees can elect to account for such rent concessions in the same way as they would if they were not lease modifications. In many cases, this will result in accounting for the concession as variable lease payments in the period(s) in which the event or condition that triggers the reduced payment occurs.
IFRS 17, 'Insurance contracts'; effective from annual periods beginning on or after 1 January 2023. This standard replaces IFRS 4, which currently permits a wide variety of practices in accounting for insurance contracts. IFRS 17 will fundamentally change the accounting by all entities that issue insurance contracts and investment contracts with discretionary participation features.
Amendments to IAS 1, Presentation of financial statements' on classification of liabilities; effective from 1 January 2022. These narrow-scope amendments to IAS 1, 'Presentation of financial statements', clarify that liabilities are classified as either current or non-current, depending on the rights that exist at the end of the reporting period. Classification is unaffected by the expectations of the entity or events after the reporting date (for example, the receipt of a waiver or a breach of covenant). The amendment also clarifies what IAS 1 means when it refers to the 'settlement' of a liability.
A number of narrow-scope amendments to IFRS 3, IAS 16, IAS 37 and some annual improvements on IFRS 1, IFRS 9, IAS 41 and IFRS 16; effective from Annual periods beginning on or after 1 January 2022.
Amendments to IFRS 3, 'Business combinations' update a reference in IFRS 3 to the Conceptual Framework for Financial Reporting without changing the accounting requirements for business combinations.
Amendments to IAS 16, 'Property, plant and equipment' prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognise such sales proceeds and related cost in profit or loss.
Amendments to IAS 37, 'Provisions, contingent liabilities and contingent assets' specify which costs a company includes when assessing whether a contract will be loss-making.
Annual improvements make minor amendments to IFRS 1, 'First-time Adoption of IFRS', IFRS 9, 'Financial instruments', IAS 41, 'Agriculture' and the Illustrative Examples accompanying IFRS 16, 'Leases'.
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
2. Summary of significant accounting policies (Continued)
2.2 Adoption of New and Revised Standards (Continued)
Narrow scope amendments to IAS 1, Practice statement 2 and IAS 8 ; effective from annual periods beginning on or after 1 January 2023. The amendments aim to improve accounting policy disclosures and to help users of the financial statements to distinguish between changes in accounting estimates and changes in accounting policies.
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform Phase 2; effective from annual periods beginning on or after 1 January 2021. The Phase 2 amendments address issues that arise from the implementation of the reforms, including the replacement of one benchmark with an alternative one.
Amendments to IFRS 17 and IFRS 4, 'Insurance contracts', deferral of IFRS 9; effective from annual periods beginning on or after 1 January 2021. These amendments change the fixed date of the temporary exemption in IFRS 4 from applying IFRS 9, Financial Instrument until 1 January 2023.
2.3 Share capital
As of March 31, 2021, the Company's nominal capital is TL 306,000,000 (December 31, 2020: TL 306,000,000). Share capital is represented by 30,600,000,000 of equity shares having a nominal amount of TL 0,01 each.
The share capital structure of the Company is as follows:
| March 31, 2021 | December 31, 2020 | |||
|---|---|---|---|---|
| Name of shareholders | Share | Share amount | Share | Share amount |
| H. Ömer Sabancı Holding A.Ş. | 36.00 | 110,160,000 | 36.00 | 110,160,000 |
| Ageas Insurance International NV | 36.00 | 110,160,000 | 36.00 | 110,160,000 |
| Publicly quoted shares | 28.00 | 85,680,000 | 28.00 | 85,680,000 |
| Total | 100.00 | 306,000,000 | 100.00 | 306,000,000 |
Agreement about the sale of 50% of 18,965,880,200 units of Aksigorta A.Ş. shares with nominal value of TL 189,658,802 that belong to H.Ö. Sabancı Holding ("Holding") portfolio, was signed with Ageas Insurance International N.V. at 18 February 2011. 9,482,940,100 units of Aksigorta A.Ş. shares that correspond to 50% of the Holding' s portfolio has been transferred to Ageas Insurance International N.V. on 29 July 2011 with a sale price of USD 220,029,000 except for adjustments to sale price.
The Company has accepted the registered capital system set out in accordance with the provisions of Law No: 2499 and applied the system as of March 15, 2000 upon the permission no: 67/1039 granted by the Capital Markets Board. As of March 31, 2021, the Company's registered share capital is TL 750,000,000 (December 31, 2020: TL 500,000,000).
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
3. Critical accounting estimates and judgements
Preparation of financial statements requires the use of estimations and assumptions which may affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the statement of financial position date and reported amounts of income and expenses during the financial period. Accounting estimates and assumptions are continuously evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under current circumstances. Although the estimations and assumptions are based on the best knowledge of the management for existing events and operations, they may differ from the actual results.
The estimation of the ultimate liability for technical expenses that can be incurred for the existing insurance contracts is one of the most critical accounting estimates. Estimation of the insurance liabilities, by nature, includes the evaluation of several uncertainties.
4. Segment information
Information related to the operational reporting made by the Company to the chief operating decisionmaker in accordance with the "IFRS 8 - Operating Segments" is disclosed in this part.
Numerical limits in "IFRS 8 - Operating Segments" is also considered as the reporting to the chief operating decision-maker in the determination of segments and the premium production and net technical income of the segments are considered while determining a separate operating segment.
The Company has been operating in Turkey. Since the effect of the foreign operations on financial statements is extremely low, geographic segment information is not given.
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS AS AT MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
4. Segment information (Continued)
Segment results for period January 1 - March 31, 2021 is as follows:
| January 1- | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Motor Own | Motor Third | General | |||||||
| March 31, 2021 | Fire | Marine | Damage (MOD) | Party Liability | Losses | Health | Other | Undistributed | Total |
| TECHNICAL INCOME | 18,520,981 | 9,039,209 | 287,115,477 | 332,581,428 | 17,728,687 | 24,962,920 | 61,546,032 | - | 751,494,734 |
| Earned Premiums (Net of Reinsurer | |||||||||
| Share) | 18,520,981 | 9,039,209 | 287,115,477 | 332,581,428 | 17,728,687 | 24,962,920 | 61,546,032 | - | 751,494,734 |
| Premiums (Net of Reinsurer Share) | 19,412,179 | 9,374,937 | 346,757,018 | 384,950,814 | 17,750,298 | 31,609,788 | 85,515,773 | - | 895,370,807 |
| Change in Unearned Premiums | |||||||||
| Reserve | |||||||||
| (Net of Reinsurers Shares and | |||||||||
| Reserves Carried Forward) (+/-) | (891,198) | (335,728) | (59,641,541) | (52,369,386) | (21,611) | (6,646,868) | (23,969,741) | - | (143,876,073) |
| TECHNICAL EXPENSES | (55,039,956) | (5,755,592) | (293,364,472) | (348,260,536) | (22,033,578) | (32,672,147) | (67,333,602) | - | (824,459,883) |
| Total Claims (Net of Reinsurer Share) | (29,450,084) | (3,097,238) | (218,092,185) | (301,649,815) | (1,667,188) | (2,838,361) | (56,061,382) | - | (612,856,253) |
| Claims Paid (Net of Reinsurer Share) | (14,204,851) | (1,960,001) | (188,151,979) | (205,029,988) | (994,764) | (2,539,760) | (27,846,955) | - | (440,728,298) |
| Changes in Outstanding Claims | |||||||||
| Reserve | |||||||||
| (Net of Reinsurer Share and Reserves | |||||||||
| Carried Forward) (+/-) | (15,245,233) | (1,137,237) | (29,940,206) | (96,619,827) | (672,424) | (298,601) | (28,214,427) | - | (172,127,955) |
| Commission income/(expenses) (Net) | (14,545,644) | (1,926,335) | (56,791,356) | (3,886,633) | (16,463,199) | (28,018,182) | 7,889,412 | - | (113,741,937) |
| Operating Expenses | (10,349,624) | (393,016) | (12,811,211) | (24,670,441) | (3,238,301) | (3,663,185) | (16,853,429) | - | (71,979,207) |
| Other Operating Income / Expenses | (694,604) | (339,003) | (5,669,720) | (18,053,647) | (664,890) | 1,847,581 | (2,308,203) | - | (25,882,486) |
| Technical Profit | (36,518,975) | 3,283,617 | (6,248,995) | (15,679,108) | (4,304,891) | (7,709,227) | (5,787,570) | - | (72,965,149) |
| Investment income | - | - | - | - | - | - | - | 134,729,539 | 134,729,539 |
| Foreign exchange income | - | - | - | - | - | - | - | 17,127,911 | 17,127,911 |
| Tax expense | - | - | - | - | - | - | - | (15,624,989) | (15,624,989) |
| Net Profit / (Loss) | (36,518,975) | 3,283,617 | (6,248,995) | (15,679,108) | (4,304,891) | (7,709,227) | (5,787,570) | 136,232,461 | 63,267,312 |
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS AS AT MARCH 31, 2020
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
4. Segment information (Continued)
Segment results for period January 1 - March 31, 2020 is as follows:
| January 1- | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Motor Own | Motor Third | General | |||||||
| March 31, 2020 | Fire | Marine | Damage (MOD) | Party Liability | Losses | Health | Other | Undistributed | Total |
| TECHNICAL INCOME | 40,804,912 | 7,722,469 | 202,281,867 | 312,286,931 | 23,675,238 | 28,002,152 | 26,367,431 | - | 641,141,000 |
| Earned Premiums (Net of Reinsurer | |||||||||
| Share) | 40,804,912 | 7,722,469 | 202,281,867 | 312,286,931 | 23,675,238 | 28,002,152 | 26,367,431 | - | 641,141,000 |
| Premiums (Net of Reinsurer Share) | 45,656,048 | 8,975,862 | 205,762,301 | 318,034,189 | 33,114,197 | 24,900,517 | 24,840,940 | - | 661,284,054 |
| Change in Unearned Premiums | |||||||||
| Reserve | |||||||||
| (Net of Reinsurers Shares and | |||||||||
| Reserves Carried Forward) (+/-) | (4,851,136) | (1,253,393) | (3,480,434) | (5,747,258) | (9,438,959) | 3,101,635 | 1,526,491 | - | (20,143,054) |
| TECHNICAL EXPENSES | (45,522,630) | (3,676,189) | (180,153,618) | (328,850,923) | (20,540,692) | (17,712,897) | (35,563,270) | - | (632,020,219) |
| Total Claims (Net of Reinsurer Share) | (25,227,657) | (1,749,319) | (123,701,395) | (259,553,141) | (7,274,278) | (2,957,950) | (25,580,653) | - | (446,044,393) |
| Claims Paid (Net of Reinsurer Share) | (13,762,545) | (2,314,536) | (129,900,279) | (175,563,442) | (6,252,620) | (1,491,755) | (7,202,210) | - | (336,487,387) |
| Changes in Outstanding Claims | |||||||||
| Reserve | |||||||||
| (Net of Reinsurer Share and Reserves | |||||||||
| Carried Forward) (+/-) | (11,465,112) | 565,217 | 6,198,884 | (83,989,699) | (1,021,658) | (1,466,195) | (18,378,443) | - | (109,557,006) |
| Commission income/(expenses) (Net) | (7,313,675) | (1,431,737) | (37,739,382) | (32,441,503) | (7,967,749) | (11,105,547) | (3,402,194) | - | (101,401,787) |
| Operating Expenses | (11,749,235) | (261,961) | (13,910,613) | (24,090,857) | (4,583,815) | (3,087,684) | (5,784,285) | - | (63,468,450) |
| Other Operating Income / Expenses | (1,232,063) | (233,172) | (4,802,228) | (12,765,422) | (714,850) | (561,716) | (796,138) | - | (21,105,589) |
| Technical Profit | (4,717,718) | 4,046,280 | 22,128,249 | (16,563,992) | 3,134,546 | 10,289,255 | (9,195,839) | - | 9,120,781 |
| Investment income | - | - | - | - | - | - | - | 102,151,779 | 102,151,779 |
| Foreign exchange income | - | - | - | - | - | - | - | (17,890,308) | (17,890,308) |
| Tax expense | - | - | - | - | - | - | - | (21,991,853) | (21,991,853) |
| Net Profit / (Loss) | (4,717,718) | 4,046,280 | 22,128,249 | (16,563,992) | 3,134,546 | 10,289,255 | (9,195,839) | 62,269,618 | 71,390,399 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
5. Tangible assets
As of March 31, 2021 and 2020 tangible assets movement and its accumulated depreciation is as follows:
| Costs: | January 1 | Additions | Disposals | March 31, 2021 |
|---|---|---|---|---|
| Property for operational use | 1,598,569 | - | - | 1,598,569 |
| Motor vehicles | 2,720,000 | 963,244 | - | 3,683,244 |
| Furniture and fixtures and leased tangible assets | 30,431,171 | 156,052 | (302,484) | 30,284,739 |
| Other tangible assets (including leasehold | ||||
| improvements) | 21,682,557 | 35,400 | - | 21,717,957 |
| Advances for tangible assets | 41,129,271 | - | - | 41,129,271 |
| Total | 97,561,568 | 1,154,696 | (302,484) | 98,413,780 |
| Accumulated depreciation: (-) | ||||
| Property for operational use | (633,191) | (7,883) | - | (641,074) |
| Motor vehicles | (1,093,962) | (168,444) | - | (1,262,406) |
| Furniture and fixtures and leased tangible assets | (20,847,952) | (1,054,586) | 295,264 | (21,607,274) |
| Other tangible assets | (13,841,375) | (506,147) | - | (14,347,522) |
| Advances for tangible assets | (17,643,062) | (2,207,846) | - | (19,850,908) |
| Total | (54,059,542) | (3,944,906) | 295,264 | (57,709,184) |
| Net book value | 43,502,026 | (2,790,210) | (7,220) | 40,704,596 |
| Costs: | January 1 | Additions | Disposals | March 31, 2020 |
| Property for operational use | 1,598,569 | - | - | 1,598,569 |
| Motor vehicles | 2,720,001 | - | - | 2,720,001 |
| Furniture and fixtures and leased tangible assets | 27,612,750 | 2,145,987 | (10,735) | 29,748,002 |
| Other tangible assets | 21,347,617 | - | - | 21,347,617 |
| Total | 53,278,937 | 2,145,987 | (10,735) | 55,414,189 |
| Accumulated depreciation: (-) | ||||
| Property for operational use | (601,945) | (7,949) | - | (609,894) |
| Motor vehicles | (549,962) | (135,257) | - | (685,219) |
| Furniture and fixtures and leased tangible assets | (17,306,145) | (988,071) | 10,157 | (18,284,059) |
| Other tangible assets | (11,661,266) | (561,039) | - | (12,222,305) |
| Total | (30,119,318) | (1,692,316) | 10,157 | (31,801,477) |
The Company has not accounted for any impairment provision for tangible fixed assets in the current period.
Total depreciation expense is TL 10,600,281 (January 1 - March 31, 2020: TL 9,912,186).
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
5. Tangible assets (Continued)
As of March 31, 2021 and 2020 right of use assets movement and its accumulated depreciation is as follows:
| Right of use assets | January 1 | Additions | Disposals | March 31, 2021 |
|---|---|---|---|---|
| Real estate | 27,717,430 | - | - | 27,717,430 |
| Furniture & Fixture | 12,836,918 | - | - | 12,836,918 |
| Motor Vehicle | 574,925 | - | - | 574,925 |
| Total | 41,129,272 | - | - | 41,129,273 |
| Accumulated depreciation: (-) | ||||
| Real estate | (10,892,521) | (1,206,531) | - | (12,099,052) |
| Furniture & Fixture | (6,582,854) | (965,382) | - | (7,548,236) |
| Motor Vehicle | (167,687) | (35,933) | - | (203,620) |
| Total | (17,643,061) | (2,207,846) | - | (19,850,908) |
| Net Profit / (Loss) | 23,486,211 | (2,207,846) | - | 21,278,365 |
| Right of use assets | January 1 | Additions | Disposals | March 31, 2020 |
| Real estate | 27,717,430 | - | - | 27,717,430 |
| Furniture & Fixture | 6,080,531 | 6,272,195 | (574,923) | 11,777,803 |
| Motor Vehicle | 574,924 | - | - | 574,924 |
| Total | 34,372,885 | 6,272,195 | - | 40,070,157 |
| Accumulated depreciation: (-) | ||||
| Real estate | (5,530,674) | (1,382,669) | - | (6,913,343) |
| Furniture & Fixture | (2,689,352) | (961,942) | - | (3,651,294) |
| Motor Vehicle | (23,955) | (35,933) | - | (59,888) |
| Total | (8,243,981) | (2,380,544) | - | (10,624,525) |
| Net Profit / (Loss) | 26,128,904 | 3,891,651 | - | 29,445,632 |
6. Intangible assets
As of March 31, 2021 and 2020 intangible assets movement and its accumulated depreciation is as follows:
| Costs: | January 1 | Additions | Disposals | Transfers | March 31, 2021 |
|---|---|---|---|---|---|
| Rights | 161,424,844 | 3,205,397 | -3,131,465 | 167,761,706 | |
| Advances given for intangible assets | 9,163,796 | 4,594,252 | -(3,131,465) | 10,626,583 | |
| Total | 170,588,640 | 7,799,649 | -- | 178,388,289 | |
| Accumulated depreciation: (-) | |||||
| Rights | (113,365,102) | (6,655,375) | -- | (120,020,477) | |
| Total | (113,365,102) | (6,655,375) | -- | (120,020,477) | |
| Net book value | 57,223,538 | 1,144,274 | -- | 58,367,812 | |
| Costs: | January 1 | Additions | Disposals | Transfers | March 31, 2020 |
| Rights | 134,184,258 | 3,112,435 | (2,250) | 1,442,473 | 138,736,916 |
| Advances given for intangible assets | 3,489,088 | 1,701,795 | - | (1,442,473) | 3,748,410 |
| Total | 137,673,346 | 4,814,230 | (2,250) | - | 142,485,326 |
| Accumulated depreciation: (-) | |||||
| Rights | (77,104,087) | (5,835,075) | 125 | - | (82,939,037) |
| Total | (77,104,087) | (5,835,075) | 125 | - | (82,939,037) |
| Net book value | 60,569,259 | (1,020,845) | (2,125) | - | 59,546,289 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
7. Management of insurance and financial risk
Foreign currency risk
The Company is exposed to foreign exchange risk through the impact of rate changes at the translation of Turkish Lira pertaining to foreign currency denominated assets and liabilities. These risks are monitored by the analysis of exchange rate position. The details of the Company's foreign currency denominated assets and liabilities as of March 31, 2021 and December 31, 2020 are disclosed below:
| March 31, 2021 | |||
|---|---|---|---|
| Banks (Foreign Currency) | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 4,867,133 | 8.3258 | 40,522,776 |
| EUR | 1,071,566 | 9.7688 | 10,467,914 |
| GBP | 155,705 | 11.4411 | 1,781,436 |
| CHF | 5,950 | 8.8104 | 52,422 |
| Other | 36,535 | 0.0751 | 2,742 |
| Total | 52,827,290 | ||
| Receivables from Insurance Operations | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 44,709,686 | 8.3258 | 372,243,904 |
| EUR | 18,686,344 | 9.7688 | 182,543,157 |
| GBP | 69,781 | 11.4411 | 798,371 |
| CHF | 63,994 | 8.8104 | 563,813 |
| Total | 556,149,245 | ||
| Marketable Securities | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 30,339,948 | 8.3258 | 252,604,339 |
| Total | 252,604,339 | ||
| Outstanding Claims Reserve | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (7,965,834) | 8.3408 | (66,441,428) |
| EUR | (1,145,543) | 9.7864 | (11,210,742) |
| Total | (77,652,170) | ||
| Payables from Insurance Operations | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (55,612,962) | 8.3408 | (463,856,593) |
| EUR | (13,724,679) | 9.7864 | (134,315,199) |
| Other | - | - | (801,276) |
| Total | (598,973,068) | ||
| Off-balance sheet liabilities | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (41,104) | 8.3408 | (342,840) |
| Total | (342,840) | ||
| Net Foreign Currency Position | 184,612,796 |
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS AS AT MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
7. Management of insurance and financial risk (Continued)
Foreign currency risk (Continued)
| December 31, 2020 | |||
|---|---|---|---|
| Banks (Foreign Currency) | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 20,805,122 | 7.3405 | 152,719,998 |
| EUR | 1,536,160 | 9.0079 | 13,837,576 |
| GBP | 100,040 | 9.9438 | 994,778 |
| CHF | 79,066 | 8.2841 | 654,991 |
| Total | 168,207,342 | ||
| Receivables from Insurance Operations | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 47,616,088 | 7.3405 | 349,525,894 |
| EUR | 18,785,729 | 9.0079 | 169,219,968 |
| GBP | 98,084 | 9.9438 | 975,328 |
| CHF | 68,286 | 8.2841 | 565,688 |
| Total | 520,286,878 | ||
| Marketable Securities | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | 24,956,034 | 7.3405 | 183,189,768 |
| Total | 183,189,768 | ||
| Outstanding Claims Reserve | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (9,473,467) | 7.3405 | (69,539,985) |
| EUR | (1,134,957) | 9.0079 | (10,223,579) |
| Total | (79,763,564) | ||
| Payables from Insurance Operations | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (60,000,422) | 7.3405 | (440,433,098) |
| EUR | (11,572,916) | 9.0079 | (104,247,670) |
| Other | - | (1,379,856) | |
| Total | (546,060,624) | ||
| Payables from Supplier | Amount in Foreign Currency | Exchange Rate | Amount (TL) |
| USD | (899,254) | 7.3405 | (6,600,974) |
| EUR | (63,701) | 9.0079 | (573,812) |
| Total | (7,174,786) | ||
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS AS AT MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
7. Management of insurance and financial risk (Continued)
Liquidity risk
Liquidity risk is the possibility of non-performance of the Company's due liabilities. Events that give rise to funding shortages, such as; market deteriorations and decrease in credit ratings, are the main reasons of liquidity risk. The Company manages its liquidity risk through having adequate cash and cash equivalents in order to fulfill its current and possible liabilities by allocating its funds.
Table of liquidity risk as of March 31, 2021 is as follows:
| March 31, 2021 | Up to 1 month | 1 - | 3 months3 months to 1 year | 1 -5 years | 5 years and over | No maturity | Total |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,078,116,031 | 756,671,543 | 238,026,516 | - | - | 71,078,155 | 2,143,892,245 |
| Financial assets available for sale | 123,934,884 | 89,181,047 | 473,583,472 | 311,185,900 | 107,696,343 | 173,780,451 | 1,279,362,097 |
| Financial assets held for trading | 254,182,881 | - | - | - | - | - | 254,182,881 |
| Financial assets held to maturity | 9,867 | 24,772,579 | 187,009,718 | 230,400,117 | - | - | 442,192,281 |
| Investments on policyholders' risk | - | - | - | 1,763,450 | - | - | 1,763,450 |
| Receivables from main operations | 279,928,484 | 326,128,667 | 401,696,820 | 5,261,578 | - | - | 1,013,015,549 |
| Due from reinsurance companies | - | - | 32,677,757 | - | - | - | 32,677,757 |
| Reinsurers' share ofinsurance liabilities | 1,747,266,344 | 1,281,086,442 | 914,462,423 | 201,430,533 | 17,985,094 | - | 4,162,230,836 |
| Equity securities | - | - | - | - | - | 722,156 | 722,156 |
| Total Assets | 3,483,438,491 | 2,721,531,008 | 2,247,456,706 | 750,041,578 | 125,681,437 | 245,580,762 | 9,573,729,982 |
| Financial liabilities | - | 18,165,070 | 7,539,043 | - | - | - | 25,704,113 |
| Taxes and other liabilities | - | - | 18,989,865 | - | - | - | 18,989,865 |
| Insurance liabilities | 3,089,344,193 | 2,418,540,160 | 1,989,537,796 | 350,260,649 | 29,824,788 | - | 7,877,507,586 |
| Due to reinsurers | 350,244,735 | 89,314,964 | 400,295,237 | - | - | - | 839,854,936 |
| Provisions for other liabilities and charges | - | - | 53,803,129 | 1,678,160 | - | 3,492,231 | 58,973,520 |
| Trade and other payables | - | - | 246,065,025 | - | - | - | 246,065,025 |
| Total liabilities | 3,439,588,928 | 2,526,020,194 | 2,716,230,095 | 351,938,809 | 29,824,788 | 3,492,231 | 9,067,095,045 |
| Liquidity surplus/(deficit) | 43,849,563 | 195,510,814 | (468,773,389) | 398,102,769 | 95,856,649 | 242,088,531 | 506,634,937 |
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS AS AT MARCH 31, 2021
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
7. Management of insurance and financial risk (Continued)
Liquidity risk (Continued)
Table of liquidity risk as of December 31, 2020 is as follows:
| December 31, 2020 | Up to 1 month | 1 - | 3 months3 months to 1 year | 1 -5 years | 5 years and over | No maturity | Total |
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,221,480,537 | 864,266,192 | 105,247,617 | - | - | 79,230,054 | 2,270,224,400 |
| Financial assets available for sale | 31,037,645 | 112,580,873 | 640,723,212 | 466,432,369 | 85,564,805 | 136,469,580 | 1,472,808,484 |
| Financial assets held for trading | 56,027,437 | - | - | - | - | 7,207,543 | 63,234,980 |
| Financial assets held to maturity | - | 150,513,077 | 21,937,908 | 33,076,385 | - | - | 205,527,370 |
| Investments on policyholders' risk | - | - | - | 1,952,843 | - | - | 1,952,843 |
| Receivables from main operations | 229,586,738 | 237,049,716 | 582,974,690 | 7,266,490 | - | - | 1,056,877,634 |
| Due from reinsurance companies | - | 28,401,167 | - | - | - | - | 28,401,167 |
| Reinsurers' share ofinsurance liabilities | 1,495,075,781 | 1,121,736,407 | 844,537,744 | 171,376,464 | 15,272,084 | - | 3,647,998,480 |
| Equity securities | - | - | - | - | - | 722,156 | 722,156 |
| Other assets | - | 249,893,146 | - | - | - | - | 249,893,146 |
| Total Assets | 3,033,208,138 | 2,764,440,578 | 2,195,421,171 | 680,104,551 | 100,836,889 | 223,629,333 | 8,997,640,660 |
| Obligations under repurchase agreements | 59,562,359 | - | - | - | - | - | 59,562,359 |
| Financial liabilities | 1,236,701 | 15,517,707 | 9,835,523 | 28,360,104 | - | - | 54,950,035 |
| Insurance liabilities | 2,720,038,213 | 2,162,241,825 | 1,831,409,475 | 307,130,352 | 26,451,336 | - | 7,047,271,201 |
| Due to reinsurers | 229,913,557 | 58,629,635 | 522,645,618 | - | - | - | 811,188,810 |
| Provisions for other liabilities and charges | - | - | 67,020,700 | 1,633,654 | - | 2,158,581 | 70,812,935 |
| Trade and other payables | - | - | 189,310,900 | - | - | - | 189,310,900 |
| Total liabilities | 3,010,750,830 | 2,236,389,167 | 2,620,222,216 | 337,124,110 | 26,451,336 | 2,158,581 | 8,233,096,240 |
| Liquidity surplus/(deficit) | 22,457,308 | 528,051,411 | (424,801,045) | 342,980,441 | 74,385,553 | 221,470,752 | 764,544,420 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
8. Available for sale financial assets at insurees' risk
Available for sale marketable securities
| March 31, 2021 | |||
|---|---|---|---|
| Cost Value | Fair Value | Book Value | |
| Private bonds | 474,438,983 | 484,930,435 | 484,930,435 |
| Eurobonds | 516,281,775 | 518,747,455 | 518,747,455 |
| Equities | 195,884,657 | 173,816,531 | 173,816,531 |
| Government bonds | 111,095,383 | 101,867,676 | 101,867,676 |
| Total | 1,297,700,798 | 1,279,362,097 | 1,279,362,097 |
| December 31, 2020 | |||
| Cost Value | Fair Value | Book Value | |
| Private bonds | 466,632,308 | 476,919,365 | 476,919,365 |
| Eurobonds | 651,580,189 | 658,081,546 | 658,081,546 |
| Equities | 126,165,413 | 136,469,582 | 136,469,582 |
| Government bonds | 200,278,369 | 201,337,991 | 201,337,991 |
| Total | 1,444,656,279 | 1,472,808,484 | 1,472,808,484 |
Held for trading securities
| March 31, 2021 | |||
|---|---|---|---|
| Cost Value | Fair Value | Book Value | |
| Investment Funds | 253,244,154 | 254,182,881 | 254,182,881 |
| Total | 253,244,154 | 254,182,881 | 254,182,881 |
| December 31, 2020 | |||
| Cost Value | Fair Value | Book Value | |
| Investment Funds | 55,999,882 | 56,027,437 | 56,027,437 |
| Reverse Repo | 6,466,901 | 7,207,543 | 7,207,543 |
| Total | 62,466,783 | 63,234,980 | 63,234,980 |
Available for sale financial assets at insurees' risk
| March 31, 2021 | |||
|---|---|---|---|
| Cost Value | Fair Value | Book Value | |
| Government bonds | 1,734,832 | 1,763,450 | 1,763,450 |
| Total | 1,734,832 | 1,763,450 | 1,763,450 |
| December 31, 2020 | |||
| Cost Value | Fair Value | Book Value | |
| Government bonds | 1,647,665 | 1,952,843 | 1,952,843 |
| Total | 1,647,665 | 1,952,843 | 1,952,843 |
Held to maturity:
| March 31, 2021 | |||
|---|---|---|---|
| Cost Value | Fair Value | Book Value | |
| Government bonds | 182,951,283 | 173,904,067 | 182,730,343 |
| Private bonds | 95,112,370 | 95,929,340 | 96,957,523 |
| Eurobond | 162,529,829 | 108,101,286 | 162,504,415 |
| Total | 440,593,482 | 377,934,693 | 442,192,281 |
| December 31, 2020 | |||
| Cost Value | Fair Value | Book Value | |
| Eurobond | 136,087,693 | 145,800,345 | 138,255,898 |
| Government bonds | 62,670,791 | 43,390,995 | 67,271,472 |
| Total | 198,758,484 | 189,191,340 | 205,527,370 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
8. Available for sale financial assets at insurees' risk (Continued)
List of the investments and fair values is as below:
| March 31, 2021 | |||
|---|---|---|---|
| Cost Value | Fair Value | Book Value | |
| Equity investments | |||
| Tarsim | 722,156 | - | 722,156 |
| Total | 722,156 | - | 722,156 |
| December 31, 2020 | |||
| Cost Value | Fair Value | Book Value | |
| Equity investments | |||
| Tarsim | 722,156 | - | 722,156 |
| Total | 722,156 | - | 722,156 |
Fair Value Hierarchy
Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price, if one exists. Fair value measurements are performed in accordance with the following fair value measurment hierarchy.
- Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
- Level 2: Inputs other thanqouted pricesincluded within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indircetly (that is, derived from prices).
- Level 3: Inputs for the asset or liability that is not based on observable market data (that is, unobservable inputs).
| March 31, 2021 | Level 1 | Level2 | Level 3 | |
|---|---|---|---|---|
| Available for sale at company's risk | 1,279,362,097 | 1,279,362,097 | - | - |
| Available for sale at insurees' risk | 1,763,450 | 1,763,450 | - | - |
| Held to maturity at company's risk | 442,192,281 | 442,192,281 | - | - |
| Held for trading at company's risk | 254,182,881 | 254,182,881 | - | - |
| Equity securities, net | 722,156 | - | - | 722,156 |
| Total | 1,978,222,865 | 1,977,500,709 | - | 722,156 |
| December 31, 2020 | Level 1 | Level2 | Level 3 | |
| Available for sale at company's risk | 1,472,808,484 | 1,472,808,484 | - | - |
| Available for sale at insurees' risk | 1,952,843 | 1,952,843 | - | - |
| Held to maturity at company's risk | 205,527,370 | 205,527,370 | - | - |
| Held for trading at company's risk | 63,234,980 | 63,234,980 | - | - |
| Equity securities, net | 722,156 | - | - | 722,156 |
| Total | 1,744,245,833 | 1,743,523,677 | - | 722,156 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
9. Cash and cash equivalents
The details of cash and cash equivalents of the Company are as follows:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Cash at banks | 1,268,378,435 | 1,600,368,638 |
| -time deposits | 1,197,300,280 | 1,521,138,584 |
| -demand deposits | ||
| Bank guaranteed credit card receivables | ||
| with maturity less than 3 months | 875,513,810 | 669,855,762 |
| Total cash and cash equivalents | 2,143,892,245 | 2,270,224,400 |
The maturities of the Company's time deposits as of March 31, 2021 are less than three months (December 31, 2020: Less than three months).
Cash and cash equivalents that are included in the statements of cash flows for the periods January 1 - March 31, 2021 and 2020 are as follows:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Total cash and cash equivalents | 2,143,892,245 | 2,270,224,400 |
| Interest accrual on cash at banks (-) | (17,593,363) | (11,553,673) |
| Blocked time deposits | (316,152,821) | (89,061,660) |
| Blocked credit card receivables | (175,000,000) | (175,000,000) |
| Cash and cash equivalents per statement of cash flow | 1,635,146,061 | 1,994,609,067 |
Interest rate ranges of time deposits:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| TL | 13.65 – 19.00 | 13.65 – 22.25 |
| USD | 0.20 – 2.00 | 0.20 – 3.10 |
| EUR | - | 0.01 – 0.05 |
10. Equity
As of March 31, 2021, the Company's total amount of nominal shares is 30,600,000,000 (December 31, 2020: 30,600,000,000) which has all been paid. The face value of the Company's common stocks is TL 0,01 each and the total nominal amount is TL 306,000,000 (December 31, 2020: TL 306,000,000).
Movement of common stocks at opening balance and closing balance is as follows:
| January 1, 2020 | IssuedCapital | Amortised | March 31, 2021 | ||||
|---|---|---|---|---|---|---|---|
| Unit | NominalTL | Unit | Nominal TL | Unit | NominalTL | NominalUnitTL | |
| Paid | 30.600.000.000 | 306.000.000 | - | - | - | - | 30.600.000.000306.000.000 |
| Total | 30.600.000.000 | 306.000.000 | - | - | - | - | 30.600.000.000306.000.000 |
| January 1, 2020 | IssuedCapital | Amortised | December 31, 2020 | ||||
| Nominal | Nominal | Nominal | |||||
| Unit | TL | Unit | Nominal TL | Unit | TL | UnitTL | |
| Paid | 30.600.000.000 | 306.000.000 | - | - | - | - | 30.600.000.000306.000.000 |
| Total | 30.600.000.000 | 306.000.000 | - | - | - | - | 30.600.000.000306.000.000 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
10. Equity (Continued)
Movement of legal reserves is as follows:
| Legal Reserves | 2021 | 2020 |
|---|---|---|
| Opening balance, January 1 | 302,288,128 | 137,889,692 |
| Addition related to profit for the period | 126,342,887 | 164,398,436 |
| Closing balance, March 31 | 428,631,015 | 302,288,128 |
Dividend Payment
In the Ordinary General Assembly Meeting held on March 16, 2021, the Company, in accordance with the profit distribution proposal of the Board of Directors, decided to distribute its gross profit share of TL 306,000,000 from the net profit of TL 432,342,886,00 for the 2020 fiscal period in cash within two instalments ; first one as gross amount of TL 201.960.000 on March 22, 2021 and the second one as the gross amount of TL 104.040.000 on September 8, 2021. In accordance with the decision, first instalment is made in March 2021, and as of 31st of March 2021, the second instalment is reserved under payables to shareholders account in the financial statement.
Actuarial gain / (loss)
In accordance with changes regarding "IAS 19 - Employee Benefits" effective as of January 1, 2013, actuarial loss amounting to TL 7,654,664 (net of deferred tax: TL 6,123,732) resulting from retirement pay liability calculation has been accounted to extraordinary reserves under equity (December 31, 2020: TL 6,814,004 (net of deferred tax: TL 5,451,203).
Movement of actuarial loss arising from employee benefit is as follows:
| Actuarial Loss | 2021 | 2020 |
|---|---|---|
| Opening balance, January 1 | 6,814,004 | 5,647,766 |
| Change for the period | 840,660 | 502,203 |
| Closing balance, March 31 | 7,654,664 | 6,149,969 |
Available for sale investments fund:
The unrealized gains and losses that result from the changes in the fair values of available for sale financial assets are directly recognized in the shareholders' equity as "Available for sale investments fund". Movement of available for sale investments fund is below:
| Available for sale investments fund | 2021 | 2020 |
|---|---|---|
| Opening balance, January 1 | 1,441,549 | 6,588,634 |
| Increase/decrease in value recognized under the shareholders' equity in the current | ||
| period | (41,253,519) | (60,093,055) |
| Closing balance, March 31 | (39,811,970) | (53,504,421) |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
11. Insurance liabilities
| Gross | March 31, 2021 | December 31, 2020 |
|---|---|---|
| Outstanding claims provision | 4,724,448,945 | 4,118,631,648 |
| Reserve for unearned premiums | 3,151,213,001 | 2,926,765,514 |
| Life actuarial mathematical reserves | 1,272,231 | 1,276,448 |
| Life profit share provision | 141,359 | 141,828 |
| Bonus and rebates provision | 432,050 | 455,763 |
| Total | 7,877,507,586 | 7,047,271,201 |
| Reinsurance share | March 31, 2021 | December 31, 2020 |
| Reinsurers' share of outstanding claims | 2,782,177,295 | 2,348,492,639 |
| Reinsurers' share of unearned claims | 1,379,625,088 | 1,299,053,674 |
| Reinsurers' share of bonus and rebates | ||
| provision | 428,453 | 452,167 |
| Total | 4,162,230,836 | 3,647,998,480 |
| Net | March 31, 2021 | December 31, 2020 |
| Net outstanding claims | 1,942,271,650 | 1,770,139,009 |
| Net unearned premiums | 1,771,587,913 | 1,627,711,840 |
| Life actuarial mathematical reserves | 1,272,231 | 1,276,448 |
| Life profit share provision | 141,359 | 141,828 |
| Bonus and rebates provision | 3,597 | 3,596 |
| Total | 3,715,276,750 | 3,399,272,721 |
12. Payables to reinsurers, trade and other payables and lease liabilities
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Payables to reinsurers | 797,086,075 | 765,628,607 |
| Payables to SSI regarding medical expenses | 42,768,861 | 45,560,203 |
| Payables due to main operations | 839,854,936 | 811,188,810 |
| Payables to contracted institutions | 40,348,575 | 53,532,317 |
| Taxes payable | 29,576,727 | 29,576,727 |
| Payables to suppliers | 40,496,161 | 40,496,161 |
| Payables to Turkish Catastrophe Insurance Pool | 26,540,034 | 26,540,034 |
| Other | 109,103,528 | 10,199,588 |
| Total other short term payables | 246,065,025 | 160,344,827 |
| Total financial liabilities trade and other payables, deferred income | 1,085,919,961 | 971,533,637 |
As at March 31, 2021 and December 31, 2020; lease liabilities are as follows:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Short-term lease liabilities (undiscounted) | 13,247,550 | 13,524,088 |
| Long term lease liabilities (undiscounted) | 24,926,539 | 28,360,104 |
| Discount amount with lease's incremental borrowing rate of interest | (11,294,476) | (12,992,169) |
| Total lease liabilities | 26,879,613 | 28,892,023 |
Movement of lease liabilities for the period ended March 31, 2021 and December 31, 2020 are as follows:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Opening balance, January 1 | 28,892,023 | 29,750,241 |
| Lease payments | (3,710,103) | (8,762,206) |
| Interest payments | 1,697,693 | 7,903,988 |
| Total | 26,879,613 | 28,892,023 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
13. Taxes
As at March 31, 2021 and December 31, 2020 prepaid income taxes are netted of with the current income tax payable as stated below:
| March 31, 2021 | December 31, 2020 | |
|---|---|---|
| Income taxes payable | 131,183,419 | 117,630,688 |
| Prepaid income taxes | (112,193,554) | (94,016,621) |
| Tax payable/(asset) | 18,989,865 | 23,614,067 |
With the "Tax Procedure Law Circular No. 127, published by the Revenue Administration on April 17, 2020; The period of issuance of the Corporate Tax for the 2019 accounting period, which must be submitted by the end of April 30, 2020, and the payment periods of the taxes accrued on these statements have been extended until the end of Monday, June 1, 2020.
Deferred tax
The Company recognizes deferred tax assets and liabilities based upon temporary differences arising between its financial statements as reported for International Accounting Standards (IAS) purposes and its statutory tax financial statements. These differences usually result in the recognition of revenue and expenses in different reporting periods for IAS.
Cumulative temporary differences Deferred tax assets/(liabilities) March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 Discounting in outstanding claims 319,912,436 332,370,505 70,380,736 66,474,101 General expense provision 25,852,285 22,348,560 5,170,457 4,469,712 Claim handling 21,060,325 21,629,678 4,633,272 4,325,936 Fiscal loss 15,763,360 (5,367,435) 3,152,672 (1,073,487) Provision for Not Litigated Subr. Rec. 12,528,365 2,505,673 Employment termination benefit 10,246,238 9,095,078 2,049,248 1,819,017 Doubtful receivable provisions 8,637,000 18,369,485 1,727,400 3,673,897 Claims reserve 8,135,075 - 1,627,015 - Leased assets 5,601,250 5,405,815 1,120,250 1,081,163 Donation 4,460,000 - 892,000 - Useful life of tangible and intangible assets 3,902,790 1,421,985 780,558 284,397 Unused vacation provision 3,492,230 2,158,580 698,446 431,716 Bonus provision 3,091,565 10,544,210 618,313 2,108,842 Bonus and rebate 3,595 3,595 719 719 Derivative asset valuation - 5,352,005 - 1,070,401 Equalization reserve (91,182,503) (80,813,904) (20,060,151) (17,779,059) Total deferred tax assets / liabilities 351,504,011 342,518,157 75,296,608 66,887,355
Tax rate is applied as 22% for the calculation of deferred tax asset and liabilities. The details of deferred tax are presented in the following statements:
In accordance with the regulation numbered 7061, published in Official Gazette on 5 December 2017, "Law on the Amendment of Some Tax Acts and Some Other Laws", corporate tax rate for the years 2018, 2019 and 2020 has increased from 20% to 22%. Therefore, deferred tax assets and liabilities as of 31 December 2017 are calculated with 22% tax rate for the temporary differences which will be realized in 2018, 2019 and 2020, and with 20% tax for those which will be realized after 2021 and onwards.
| 2021 | 2020 | |
|---|---|---|
| Profit before taxes | 78,892,301 | 93,382,252 |
| Tax rate | 22.00% | 22.00% |
| Taxes on income per statutory tax rate | (17,356,306) | (20,544,095) |
| The effect of prior periods' adjustments | (2,505,673) | (4,969,248) |
| The effect of non-deductible expenses | 4,236,990 | 3,521,490 |
| Tax expense | (15,624,989) | (21,991,853) |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
14. Net insurance premium income
The distribution of premium income is as follows:
| January 1 - | March 31, 2021 | January 1 - | March 31, 2020 | |||
|---|---|---|---|---|---|---|
| Gross | Reinsurers' share | Net | Gross | Reinsurers' share | Net | |
| Written premium | 1,577,955,625 | (682,584,818) | 895,370,807 | 1,233,591,381 | (572,307,326) | 661,284,055 |
| Change in unearned premium reserve | (224,447,487) | 80,571,414 | (143,876,073) | (133,584,990) | 113,441,935 | (20,143,055) |
| Total premium revenue | 1,353,508,138 | (602,013,404) | 751,494,734 | 1,100,006,391 | (458,865,391) | 641,141,000 |
| Fire | 186,265,130 | (166,852,951) | 19,412,179 | 220,611,966 | (174,955,918) | 45,656,048 |
| Marine | 28,691,393 | (19,316,456) | 9,374,937 | 28,724,653 | (19,748,791) | 8,975,862 |
| Motor own damage | 369,461,825 | (22,704,807) | 346,757,018 | 219,952,190 | (14,189,889) | 205,762,301 |
| Motor third party liability | 488,257,948 | (103,307,551) | 384,950,397 | 400,808,895 | (82,774,706) | 318,034,189 |
| Other | 338,557,303 | (253,041,113) | 85,516,190 | 107,125,107 | (82,284,167) | 24,840,940 |
| General Losses | 28,263,410 | (10,513,112) | 17,750,298 | 101,614,833 | (68,500,636) | 33,114,197 |
| Health | 138,458,616 | (106,848,828) | 31,609,788 | 154,753,737 | (129,853,219) | 24,900,518 |
| Life | - | - | - | - | - | - |
| Total | 1,577,955,625 | (682,584,818) | 895,370,807 | 1,233,591,381 | (572,307,326) | 661,284,055 |
15. Expenses by nature
| January 1 - | January 1 - | |
|---|---|---|
| March 31, 2021 | March 31, 2020 | |
| Personnel expenses | (38,610,798) | (32,056,045) |
| Depreciation expenses | (10,600,281) | (9,912,186) |
| Assistance expenses | (7,466,192) | (7,917,555) |
| Information technology expenses | (6,809,353) | (5,564,176) |
| Consultancy expenses | (2,652,349) | (608,987) |
| Advertisement expenses | (2,351,905) | (1,159,720) |
| Repair and maintenance | (758,032) | (1,024,142) |
| Communication expenses | (640,874) | (442,963) |
| Meeting and training expenses | (572,317) | (1,654,859) |
| Building utilization expenses | (524,988) | (798,928) |
| Transportation expenses | (269,533) | (780,300) |
| Social relief expenses | (168,710) | (1,479,419) |
| Other | (553,876) | (69,170) |
| Total | (71,979,207) | (63,468,450) |
16. Insurance claims and claims recovered from reinsurers
| March 31, 2021 | Gross | Reinsurers' Share | Net |
|---|---|---|---|
| Paid Claims | 671,473,435 | (230,745,137) | 440,728,298 |
| Change in outstanding claims | 605,817,297 | (433,684,653) | 172,132,644 |
| Change in mathematical reserves | (4,686) | - | (4,686) |
| Bonus and rebates provision | (23,715) | 23,712 | (3) |
| Total | 1,277,262,331 | (664,406,078) | 612,856,253 |
| March 31, 2020 | Gross | Reinsurers' Share | Net |
| Paid Claims | 508,673,261 | (172,185,875) | 336,487,386 |
| Change in outstanding claims | 136,642,498 | (27,083,099) | 109,559,399 |
| Change in mathematical reserves | (2,400) | - | (2,400) |
| Bonus and rebates provision | 12,553 | (12,545) | 8 |
| Total | 645,325,912 | (199,281,519) | 446,044,393 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
17. Related parties
The details of transactions between the Company and other related parties are disclosed below:
| Due from /to related parties | ||
|---|---|---|
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 28,846,165 | 91,461,912 |
| Shareholders | 1,143,163 | 2,254,915 |
| Total | 29,989,328 | 93,716,827 |
| Banks | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 227,250,636 | 409,450,889 |
| Total | 227,250,636 | 409,450,889 |
| Marketable securities | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 24,897,741 | 28,642,016 |
| Total | 24,897,741 | 28,642,016 |
| Investment funds | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 340,313,260 | 95,998,460 |
| Total | 340,313,260 | 95,998,460 |
| Written Premium | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 28,846,165 | 132,381,217 |
| Shareholders | 1,143,163 | - |
| Total | 29,989,328 | 132,381,217 |
| Claims Paid | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 2,469,535 | 11,411,400 |
| Shareholders | - | 1,848 |
| Total | 2,469,535 | 11,413,248 |
| Investment Income | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 11,625,798 | 48,594,991 |
| Total | 11,625,798 | 48,594,991 |
| Commission expense | ||
| March 31, 2021 | December 31, 2020 | |
| Shareholder's subsidiaries | 35,334,450 | 80,206,902 |
| Total | 35,334,450 | 80,206,902 |
(Amounts expressed in Turkish Lira ("TL") unless otherwise indicated.)
18. Contingencies
As at March 31, 2021 and 2020, total insurance risk accepted by the Company under normal courses of the insurance business is detailed in Note 4.
As of June 24, 2014, Tax Inspection Board of T.C. Ministry of Finance has launched a limited tax investigation related to the Banking and Insurance Transaction Tax for the years 2009, 2010, 2011 and 2012 and as a consequence of the tax inspection, tax of TL 1,8 million and tax penalty of TL 2,8 million for the year 2009, tax of TL 2 million and tax penalty of TL 3 million for the year 2010 , tax of TL 3 million and tax penalty of TL 4,6 million for the year 2011 and tax of TL 4,3 million and tax penalty of TL 6,4 million for the year 2012 and in total tax and tax penalty of 27,9 million related to Banking Insurance Transaction Tax were imposed to the Company. The Company has not booked any provision in the financial statements since it believes that its practice is in compliance with the regulations. On January 16, 2015, the Company filed a reconciliation request for the year 2009 and on February 20, 2015 filed a reconciliation request for the years 2010, 2011 and 2012 to the Large Taxpayers Office Commission of Reconciliation. The Company has interviewed with the Large Taxpayers Office on February 15, 2019. Due to there is no agreement, the Company has filed a suit against the institution the Large Taxpayers Office. From the suits related to Banking Insurance Transaction Tax on salvage transaction in 2009, 2010, 2011 and 2012, the Tax Court has given the rule for the benefit of the Company. Suits related to the years of 2011 and 2012 continue at the Tax Court.
……………..
19. Subsequent events
There are no subsequent events.
27