AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Akobo Minerals

Interim / Quarterly Report Aug 26, 2021

8171_rns_2021-08-26_ca0b015b-b771-4477-9ca6-024263825ae5.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report 2021 01.01–30.06

CONTENT

3

About Akobo Minerals

4

Important events in the six first months of 2021 Events after period Outlook

5 Comments from the CEO

6

2

Financial performance overview Key figures

7 Environmental, social and governance

8 Corporate Governance Policy

9 Financial Information

23 Responsibility Statement

AKOBO MINERALS AB (publ) Södra Allégatan 13 413 01 Gothenburg Sweden

PHONE: +47 92 80 40 14 EMAIL: [email protected] Org.no 559148-1253

Akobo Minerals' vision is to be a leading gold exploration company in Ethiopia developing industry-leading gold reserves.

All photos in this report: © Morten Often Design by: Minnesota Agency AS

About Akobo Minerals

Akobo Minerals is a Norway-based gold exploration company, currently with ongoing exploration in the Akobo region in Gambela southwest Ethiopia through its wholly owned Ethiopian subsidiary Etno Mining Plc.

The operations were established in 2009 by people with long experience from the public mining sector in Ethiopia and from the Norwegian oil service industry. Akobo Minerals holds an exploration license in the Akobo area and our team of geologists have worked extensively over the last 11 years to identify several potential primary gold targets. Akobo Minerals has ongoing drilling programs at its key targets Segele and Joru which so far have shown exceptionally highgrade gold results including the Segele deposit with an Inferred Mineral Resource of 78ktons at

20.9g/t. Core-drilling and trenching at Joru have intersected both high-grade gold zones and large wide low grade zones near surface.

Akobo Minerals is on-track to deliver a scoping study, providing the economics of the Segele mining operations, in Q3 of 2021 and prefeasibility studies are ongoing.

Akobo Minerals is listed on Euronext Growth with the ticker symbol "AKOBO".

IMPORTANT EVENTS IN THE SIX FIRST MONTHS OF 2021:

  • Registered on Euronext NOTC
  • Bonanza Grade intersections discovered at Segele
  • ESG study started with Sazani Associates
  • First Maiden resource estimate Segele released
  • Start of core drilling at Joru
  • Appointment of new General Manager in Etno Mining
  • Local hiring and strengthening of Etno Mining mid management
  • Successful capital raise of 50m NOK
  • Scoping study for mining at Segele started
  • 1,527 meters drilled in first half year vs 975 last year
  • 1,143 assays analysed in first half year vs 526 last year

EVENTS AFTER PERIOD

  • Listing on Euronext Growth
  • Second drill rig in field, sourced from Midroc
  • Erik Haugane elected new board member
  • Segele mineralization continues at depth
  • High grade intersections at Joru

OUTLOOK

4

We believe that Akobo Minerals now is well established for future growth in our exploration activity, and in engaging with small scale mining operations. Our organisation is well prepared, and with already 2 drill rigs operational, and soon a 3rd rig in operation, we will be able to dramatically increase the size of the geological database, and this will feed into updating our next resource estimate. The mineralisation is already there, we need to document it.

For the small scale mining, all necessary studies are being performed, and dialogue with the Ministry of Mines and Petroleum is ongoing. We hope to be able to release more information to the market in the very near future about both increased activity, economics of the Segele small scale mining and also application for the mining license. So far all indications points towards a potential high cash flow operation to be realised.

COMMENTS FROM THE CEO

The first half year of 2021 has really been a breakthrough for the company with many milestones achieved along the way. Our operational and financial strategies have fallen into place by becoming an exploration company to be supported by small scale mining activities.

Akobo Minerals has now established itself as a leading exploration company in Ethiopia. We have worked diligently for many years to achieve this, by being transparent and responsible in all our undertakings. We have built a highly competent organisation in Ethiopia over the last year, worked closely with local and federal authorities, delivered on our promises and last but not least we have had some amazing results during the first half year of 2021.

Our landmark milestone was the maiden resource estimate for Segele after only 4.500 meters of drilling, achieving a world class grade of 20,9 g/t in average and 52.410 ounces of gold. We also see from our latest drilling that the ore continues to be open at depth, and that the latest intersections below the defined resource is showing gold in line with expectations. This successful drilling will increase the resource size over time. With a new contract drill rig from Midroc in place we will explore the deposit further, both down dip and also in the adjacent areas.

Our second target Joru has also delivered according to our expectations. Even though the number of holes at Joru is limited we are very pleased and positively surprised by the results and intersections reported. The exploration activities will continue with the goal of delivering a first maiden resource estimate in 2022.

With the hiring of Tesfaye Medhane as our local General Manager in Ethiopia, we now have a fully operational management in place driving all local activities forward. We have separate teams and managers for exploration, operations, ESG and administration in place, all essential parts of our activities. Key performance systems have been implemented, in addition to more governance related training. Compliance and QAQC remains critical areas in our day to day operations.

52.410

ounces of gold

COVID is still present in Ethiopia, but with more and more vaccines being distributed we see that we can continue to engage in normal operations, and also increase travel and time spent in Ethiopia.

The political situation in Ethiopia is still complex. Peaceful elections were held and current Prime Minister Abiy Ahmed was elected for a 5 year term. We continue to monitor the situation, but we see no problems related to our activities in the near future.

The company with all its employees are ready to embark on the next step of this journey. The plan is solid and sound, we have government and shareholders support and also the financial capacity to execute on our plans.

FINANCIAL PERFORMANCE OVERVIEW

First half year 2021

  • Results for the period SEK -5,578,183
  • Cash flow for the period SEK -14,298,629
  • Cash end of period SEK 6,160,930
  • Total equity end of period SEK 41,265,254

Remarks on the balance sheet

  • No external debt
  • All operational costs in Ethiopia is activated
  • Private placement of 50m NOK will be registered and booked in Q3

KEY FIGURES

2020 2021
SEGELE Q1 Q2 Q3 Q4 Q1 Q2
Meters drilled (RC+CD) 906 69 1,244 1 577 670 -
Accumulated 1,501 1,570 2,814 4,391 5,061 5,061
Assays done 497 29 439 476 132 -
Accumulated 1,092 1,121 1,560 2,036 2,168 2,168
Inferred Resources ounces n.a n.a n.a n.a 52,410 52,410
Avg grams per ton n.a n.a n.a n.a 20.9 20.9
JORU Q1 Q2 Q3 Q4 Q1 Q2
Meters drilled (RC+CD) - - - - 260 597
Accumulated 1,327 1,327 1,327 1,327 1,587 2,184
Assays done - - - - 559 452
Accumulated 1,327 1,327 1,327 1,327 1,886 2,338
Inferred Reserves ounces n.a n.a n.a n.a n.a n.a
Avg grams per ton n.a n.a n.a n.a n.a n.a
CORPORATE Q1 Q2 Q3 Q4 Q1 Q2
Cash balance SEK 7,320,440 6,801,543 5,782,420 19,302,549 11,779,672 6,160,930
Share issue SEK 8,331,517 1,869,233 20,000,000
Change cash SEK -2,572,208 -2,388,130 -1,019,123 -6,479,871 -7,522,877 -5,618,742
Employees total end quarter 17 23 23 32 33 39
Ethiopia 16 22 22 30 31 36
Scandinavia 1 1 1 2 2 3
Gold price end quarter 1,578 1,780 1,885 1,897 1,707 1,770

7

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

Akobo Minerals recognizes the importance of the role that Environmental, Social and Governance (formerly CSR) has to play in meeting its strategic and operational goals. As such, we have set up a robust ESG program to meet the demands of all our stakeholders through HSE and environmental initiatives to ensure we protect both our employees and the environment in which we operate. The company has engaged Sazani Associates to review ESG risks and develop a ground-breaking ESG program which has featured in Global Mining Review (July/August, 2021). The ESG program includes the imminent start of an Environmental and Social Impact Assessment to develop the mitigating measures needed for development of the Segele Mine. Recruitment of the community engagement team been successful and the company will begin to develop a strong connection with our community partners. The future ESG program will focus on the development of programs which support shared values with our community to improve environmental protections and support a long-term livelihood in the region.

Akobo Minerals is committed to achieving the highest standards of corporate governance and strives to maintain the utmost levels of best practice as defined by Scandinavian corporate governance procedures. We conform to the most stringent ethical and anti-corruption standards through transparent reporting on every aspect of the company's operational and financial activities - all of which are audited by highly respected

In all of our activities and operations we will strive to minimize the environmental footprint.

international firms. We have been recognised by the Ethiopian Ministry of Mines and Petroleum for our stringent commitment to the law.

Akobo Minerals is committed to building a company that looks after the needs of our employees and the needs of the community in which they live and work. As we operate in such a remote part of the world, we have a continuous focus on the most up-to-date safety equipment, systems and modern conveniences at site, ensuring a safe workplace for our staff. We have a program of employee training & development so they can meet their potential. We will also act to make the local community a part of our wider business, so we can have a positive impact on their lives.

All of our successes will be a result of our commitment to our staff and to supporting the local community. This is why ESG underpins our business – today and tomorrow.

CORPORATE GOVERNANCE POLICY

Akobo Minerals works continuously to maintain a high standard of corporate governance. The board of directors recognizes the crucial importance of effective corporate governance and will take all necessary steps towards complying with corporate governance guidelines with an emphasis on integrity, ethical guidelines and respect for people and the environment.

Akobo Minerals continually documents all its activities by working with highly respected international firms for consulting, verification and audit.

The Company intends to maintain a high level of corporate governance standards and is considering the implications of the Norwegian Code of Practice for Corporate Governance (the Code of Practice). The purpose of the Code of Practice is to clarify the respective roles of shareholders, board of directors and executive officers beyond the requirements of the legislation. As we develop as a company, we are in the process of developing our Corporate Governance framework in line with the Norwegian Code of Practice.

Akobo Minerals will publish interim reports for the first and third quarters, in addition to the half-yearly and annual reports. The company will ensure that half-yearly reports and interim reports for the first and third quarters are published as soon as possible and no later than three months after the end of the accounting period in question.

8

Annual reports will be published in a timely manner and no later than five months after the end of the accounting period in question.

The accounting principles that the company applies will be in accordance with Swedish accounting standards.

Financial information

per 30 June 2021

Group & Parent company

CORPORATE STRUCTURE AND RISK FACTORS

Corporate structure

Akobo Minerals (org.no 559148-1253) is headquartered in the municipality of Gothenburg in Västra Götaland County. The Company has a wholly owned Norwegian subsidiary, Abyssinia Resources Development AS ("ARD"). ARD in turn owns 99.97% of the Ethiopian subsidiary Etno Mining Plc. Etno Mining Plc is the sole holder of an exploration permit in the Akobo region of Ethiopia for gold on a 182 km2 area.

Shares and shareholders

As of June 30, 2021, there were 34,487,940 issued Akobo Minerals shares. The Shares are registered in a central securities depository register in accordance with the Swedish Central Securities Depositories and Financial Instruments Accounts Act (1998:1479). The register is managed by Euroclear Sweden AB, Box 191, SE-101 23 Stockholm. The Company has also registered its share in the Norwegian VPS system.

The Company's register of shareholders in VPS is administrated by the VPS Registrar, DNB Bank ASA, Registrars Department, Norway.

All Shares, including the VPS Shares, are freely transferable, meaning that a transfer of Shares is not subject to the consent of the Board of Directors or any other corporate consents or rights of first refusal.

There are warrants outstanding in the Company entitling the holders thereof to acquire 4,035,000 new shares. The strike price for the warrants are in the range SEK 0.86 to SEK 8.0, reflecting the current market price of the shares at the time of issuance.

There were no major changes in the ownership structure in the first half year of 2021. Pir Invest Holding AS, a company controlled by the Chairman, is the only company owning more than 10% of Akobo Minerals. Their ownership at 30.06.2021 was 15,2%.

Employees

Akobo Minerals had a total 39 employees as of June 30, 2021. 36 of these are based in our exploration activity in Ethiopia and 3 in Scandinavia. Despite the challenges of Covid-19 restrictions, the management team made several visits to Ethiopia during first half year of 2021 to support our operational workforce at our exploration sites.

Risks related to the business and industry

Akobo Minerals operates in Ethiopia. This exposes Akobo Minerals to various political and economic risks and uncertainties. Such risks and uncertainties include government policies and legislation, governmental interventions, potential inflation and deflation, potential political, social, religious and economic instability. Ethiopia is an emerging market and its economy is different from economies in more developed countries in many respect including economic structure, government, level of development, growth rates and foreign exchange controls. These factors may limit Akobo Minerals' ability to conduct its operations, obtain necessary financing and otherwise have a material negative impact on the Company's financial position, results and prospects.

Risks related to health, safety and security

Certain of Akobo Minerals' operations are carried out under potentially hazardous conditions which may cause the Company to be responsible for severe injuries or death by employees, contractors and the general population.

11

The Company operates in a remote environment and operates heavy machinery, and weather conditions may be extreme. Akobo Minerals is subject to and intends to operate in accordance with applicable health and safety regulations. However, Akobo Minerals' operations may cause accidents or other misfortunes which inflict severe injuries or death on the Akobo Minerals' employees, contractors or the general population due to negligence or factors beyond Akobo Minerals' control. Such situations may lead to prosecution and loss of social acceptance. This may in turn lead to a reduction in exploration activity or mine production.

Risks related to laws and regulations

Akobo Minerals must complete its exploration activities under the current exploration license and apply for conversion to a mining license before November 2023.

The Company's exploration license for the current area most likely cannot be extended beyond November 2023. Prior to expiration, Akobo Minerals has to complete all exploration activities in the area and apply for a commercial mining license to further exploit any discoveries. The granting of a full scale mining license will entail significant financial obligations and even though the Company will have a preferential right to be granted such license, there is a risk that the Company will be unable to fulfil the conditions for obtaining the license and that the Company thus will not be able to commercialise any discoveries made under the exploration license.

Currency exposure

The Company is exposed to risk associated with foreign exchange risk and risk related to repatriation of capital.

The Company's accounts are held in SEK, the Company raise capital in NOK, transfer funds into Ethiopia in USD and has its operating expenses in Ethiopian birr. In addition there might not be US

dollars available in Ethiopia for the exchange of Ethiopian birr to USD for transferring funds out of Ethiopia. This foreign exchange exposure may have an adverse effect on the Company's results, liquidity and financial position.

Akobo Minerals conducts its operation though its subsidiary in Ethiopia and is subject to exchange control on injections and withdrawal of capital to and from Ethiopia. If foreign currency restriction were to be imposed on and enforced against Akobo Minerals, this could restrict Akobo Minerals' ability to repatriate future earnings from its operating subsidiary, payment on dividends and repayment on any future loan facilities. The imposition of the foreign currency restrictions or restriction related to repatriation of capital may have a material adverse effect on Akobo Minerals' business, operations, cash flows and financial condition.

Liquidity and financial risk

Akobo Minerals may require additional financing to achieve its goals, and a failure to obtain necessary capital when needed could force Akobo Minerals to delay, limit, reduce or terminate its current projects.

Akobo Minerals does not generate income to finance its operations and if additional financing is necessary to continue Akobo Minerals' operations, Akobo Minerals will have to rely on external financing, such as bank loans, bonds or issuance of shares. Adequate sources of funding may not be available to Akobo Minerals on favourable terms or at all. Akobo Minerals' ability to obtain funding will in part depend on the general market conditions as well as the market perception of Akobo Minerals and its business. If Akobo Minerals is unable to obtain adequate financing when needed, it may have to delay, limit or abandon one or more of its projects which may have an adverse effect of Akobo Minerals' business and operation and prospects.

ACCOUNTING POLICIES

The annual report has been prepared in accordance with the Annual Accounts Act and general advice from the Swedish Accounting Standards Board BFNAR 2012:1 Annual accounts and consolidated accounts.

The policies are unchanged compared with the previous year.

CLASSIFICATION

Fixed assets, long-term liabilities and provisions essentially consist only of amounts that are expected to be recovered or paid after more than twelve months from the balance sheet date. Current assets and current liabilities essentially consist only of amounts that are expected to be recovered or paid within twelve months from the balance sheet date.

VALUATION PRINCIPLES

Assets, provisions and liabilities have been valued at acquisition value unless otherwise stated below.

INTANGIBLE ASSETS

Other intangible assets

Other intangible assets acquired by the company are reported at acquisition value less accumulated depreciation and writedowns. Expenses for internally generated goodwill and brands are reported in the income statement as an expense when they arise.

The company reports internally generated intangible fixed assets according to the capitalization model. All expenses relating to the development of an internally generated intangible fixed asset are capitalized and amortized during the asset's estimated useful life.

Depreciation

Depreciation takes place on a straight-line basis over the asset's estimated useful life. Depreciation is reported as an expense in the income statement.

2021 Group of companies
The following depreciation periods are applied:
Capitalized expenses for development and similar work 5

TANGIBLE FIXED ASSETS

Tangible fixed assets are reported at acquisition value less accumulated depreciation and write-downs.

Depreciation

Depreciation takes place on a straight-line basis over the asset's estimated useful life, as it reflects the expected consumption of the asset's future economic benefits. Depreciation is reported as an expense in the income statement.

The following depreciation periods are applied:

2021 Group of companies Parent company
Tangible fixed assets:
Inventory, tools and installations 5 5

The difference between the above-mentioned depreciation and depreciation made for tax purposes is reported in the individual companies as accumulated overdepreciation, which is included in untaxed reserves.

IMPAIRMENT - TANGIBLE AND INTANGIBLE FIXED ASSETS AND PARTICIPATIONS IN GROUP COMPANIES

At each balance sheet date, it is assessed whether there is any indication that an asset's value is lower than its carrying amount. If such an indication exists, the asset's recoverable amount is calculated.

FOREIGN CURRENCY

Items in foreign currency

Monetary items in foreign currency are translated at the exchange rate on the balance sheet date. Non-monetary items are not recalculated but are reported at the exchange rate at the time of acquisition.

Net investments in foreign operations

An exchange rate difference that refers to a monetary item that forms part of a net investment in a foreign operation and that is valued on the basis of acquisition value is reported in the consolidated accounts as a separate component directly in equity.

Translation of foreign operations

Assets and liabilities, including goodwill and other consolidated surplus and deficit values, are translated into the reporting currency at the closing day rate. Income and expenses are translated at the spot rate per day for the business events unless a rate that is an approximation of the actual rate is used. Exchange rate differences that arise on translation are reported directly against equity.

FINANCIAL ASSETS AND LIABILITIES

Financial assets and liabilities

Financial assets and liabilities are reported in accordance with Chapter 12 (Financial instruments valued in accordance with Chapter 4, Sections 14 a14 e of the Annual Accounts Act) in BFNAR 2012: 1.

Accounting in and removal from the balance sheet

A financial asset or financial liability is recognized in the balance sheet when the company becomes a party to the instrument's contractual terms.

A financial asset is removed from the balance sheet when the contractual right to cash flow from the asset has ceased or been settled. The same applies when the risks and rewards associated with the holding are essentially transferred to another party and the company no longer has control over the financial asset. A financial liability is removed from the balance sheet when the agreed obligation has been fulfilled or terminated. Spot purchases and spot sales of financial assets are reported on the business day.

Classification and valuation

Financial assets and liabilities have been classified into different valuation categories in accordance with Chapter 12 of BFNAR 2012: 1. The classification into different valuation categories is the basis for how the financial instruments are to be valued and how changes in value are to be reported.

Loan receivables and accounts receivable

Loan receivables and accounts receivable are financial assets that have fixed or determinable payments, but which are not derivatives. These assets are valued at amortized cost. Accrued acquisition value is determined on the basis of the effective interest rate calculated at the time of acquisition. Accounts receivable are reported at the amount that is expected to be received, ie. after deductions for doubtful receivables.

Other financial liabilities

Loans and other financial liabilities, e.g. accounts payable, are included in this category. Liabilities are valued at accrued acquisition value.

Receivables and liabilities in foreign currency

Currency futures are used to hedge receivables or liabilities against exchange rate risk. For hedging against currency risk, hedge accounting is not applied because a financial hedge is reflected in the accounts in that both the underlying receivable or the liability and the hedging instrument are reported at the balance sheet date's exchange rate and the exchange rate changes are reported in profit for the year. Exchange rate changes regarding operating receivables and liabilities are reported in operating profit, while exchange rate changes regarding financial receivables and liabilities are reported in net financial items.

INCOME STATEMENT – group of companies

Amount in SEK 2021-01-01-
2021-06-30
2020-01-01-
2020-06-30
2020-01-01-
2020-12-31
Operating income
Net turnover - - -
Other operating income - - -
Operating expenses
Raw materials and consumables - -1,279,278 -3,218,529
Other external expenses -1,488,333 -1,344,283 -4,972,955
Personnel costs -2,095,577 -84,197 -1,451,689
Total operating expenses -3,583,910 -2,707,758 -9,643,173
Result from financial items
Other interest income and similar profit/loss items - -324,262 203,638
Interest expense and similar profit/loss items -1,994,273 -2,003,762 -1,532,097
Result after financial items -5,578,183 -5,035,782 -10,971,632
Result for the year before tax -5,578,183 -5,035,782 -10,971,632
Result for the year -5,578,183 -5,035,782 -10,971,632
Attributable to the parent company's shareholders -5,578,183 -5,035,782 -10,971,632

BALANCE SHEET – group of companies

Amount in SEK 2021-06-30 2020-06-30 2020-12-31
ASSETS
Fixed assets
Intangible assets
Capitalised expenditure for development and similar work 33,150,081 25,695,616 26,539,058
33,150,081 25,695,616 26,539,058
Tangible assets
Plant and machinery 1,880,435 471,084 304,465
Equipment, tools, fixtures and fittings 19,882 38,207 21,254
1,900,317 509,291 325,719
Total fixed assets 35,050,398 26,204,907 26,864,777
Current assets
Current receivables
Trade receivables - - 369,913
Current tax assets 853,633 573,821 552,513
Other receivables 500,513 347,298 172,016
Prepaid expenses and accrued income 45,318 16,788 124,246
1,399,464 937,907 1,218,688
Cash and bank 6,160,930 6,801,543 19,302,549
Total current assets 7,560,394 7,739,450 20,521,237
TOTAL ASSETS 42,610,792 33,944,357 47,386,014

BALANCE SHEET – group of companies

Amount in SEK 2021-06-30 2020-06-30 2020-12-31
EQUITY AND LIABILITIES
Equity
Share capital 1,279,525 950,052 1,279,525
Share premium reserve 78,474,745 44,695,279 78,474,745
Balanced result incl. result for the year -38,489,016 -15,547,855 -34,877,135
Equity attributable to the parent company's shareholders 41,265,254 30,097,476 44,877,135
Total equity 41,265,254 30,097,476 44,877,135
Long term liabilities
Convertible loans - 3,013,470 -
Current liabilities
Trade payables 730,449 684,578 897,394
Current tax liability - - 38,223
Other liabilities 400,034 64,408 850,398
Accrued expenses and deferred income 215,055 84,425 722,864
1,345,538 833,411 2,508,879
TOTAL EQUITY AND LIABILITIES 42,610,792 33,944,357 47,386,014

CHANGES IN EQUITY – group of companies

Group of companies Share
capital
Share
premium
reserve
Balanced
result incl.
result for
the year
Total
Opening balance 2021-01-01 1,279,525 78,474,745 -34,877,135 44,877,135
Translation difference - - 1,966,302 1,966,302
Results for the year - - -5,578,183 -5,578,183
Closing balance 2021-06-30 1,279,525 78,474,745 -38,489,016 41,265,254
Opening balance 2020-01-01 619,195 47,266,497 -19,692,779 28,192,913
Ongoing new shares issue 330,857 - 11,392,940 11,723,797
Translation difference - -2,571,218 -2,212,234 -4,783,452
Results for the year - - -5,035,782 -5,035,782
Closing balance 2020-06-30 950,052 44,695,279 -15,547,855 30,097,476
Opening balance 2020-01-01 619,195 47,266,497 -19,692,779 28,192,913
New shares issue 660,330 34,005,969 - 34,666,299
Translation difference - -2,797,721 -4,212,724 -7,010,445
Results for the year - - -10,971,632 -10,971,632
Closing balance 2020-12-31 1,279,525 78,474,745 -34,877,135 44,877,135

CASH FLOW – group of companies

Amount in SEK 2021-01-01-
2021-06-30
2020-01-01-
2020-06-30
2020-01-01-
2020-12-31
Cashflow from operating activities
Before changes in working capital -3,922,010 -5,299,111 -11,176,222
Changes in accounts receivables and other receivables 121,222 708,300 405,100
Changes in accounts payable and other liabilities -2,312,308 -2,410,577 -973,727
Cashflow from operating activities -6,113,096 -7,001,388 -11,744,849
Investment in intangible non-current assets -6,611,200 5,336,772 4,493,567
Investment in tangible non-current assets -1,574,333 -34,200 149,722
Cashflow from investing activities -8,185,533 5,302,572 4,643,289
Amortisation of loans - - -2,813,000
New shares issue - 11,723,797 34,666,299
Cashflow from financing activities - 11,723,797 31,853,299
Cashflow for the period -14,298,629 10,024,981 24,751,739
Cash and cash equivalents at beginning of year 19,302,549 1,561,131 1,561,131
Translation difference in cash and cash equivalents 1,157,010 -4,784,569 -7,010,321
Cash and cash equivalents at the end of the year 6,160,930 6,801,543 19,302,549
6,160,930 6,801,543 19,302,549

INCOME STATEMENT – parent company

Amount in SEK 21-06-30 20-06-30 20-12-31
Operating income
Net turnover - - -
Other operating income - - -
Operating expenses
Raw materials and consumables - -1,164,585 -3,218,529
Other external expenses -1,387,123 -1,054,386 -2,638,618
Personnel costs - -84,197 -84,197
Total operating expenses -1,387,123 -2,303,168 -5,941,341
Result from financial items
Profit/loss from participations in group companies - -25,053,243 -25,053,243
Other interest income and similar profit/loss items 391,814 - 2,290,976
Interest expense and similar profit/loss items -30,252 -1,836,201 -23,009
Result after financial items -1,025,561 -29,192,612 -28,726,617
Result for the year before tax -1,025,561 -29,192,612 -28,726,617
Result for the year -1,025,561 -29,192,612 -28,726,617

BALANCE SHEET – parent company

Amount in SEK 2021-06-30 2020-06-30 2020-12-31
ASSETS
Fixed assets
Financial assets
Participation in group companies 5,994,250 5,994,250 5,994,250
Receivables from group companies 16,830,841 - -
Receivables from group associates 3,098,290 - -
25,923,381 5,994,250 5,994,250
Total fixed assets 25,923,381 5,994,250 5,994,250
Current assets
Current receivables
Receivables from group companies - - 3,440,976
Current tax assets 71,293 - -
Other receivables - 64,408 -
Prepaid expenses and accrued income 15,972 16,788 4,295
87,265 81,196 3,445,271
Cash and bank - 491,538 18,314,248
Total current assets 87,265 572,734 21,759,519
TOTAL ASSETS 26,010,646 6,566,984 27,753,769

BALANCE SHEET – parent company

Amount in SEK 2021-06-30 2020-06-30 2020-12-31
EQUITY AND LIABILITIES
Equity
Restricted equity
Share capital 1,279,525 950,052 1,279,525
Non restricted equity
Share premium reserve 55,410,344 21,404,375 55,410,344
Balanced result incl. result for the year -31,462,366 -19,509,860 -30,436,805
Total equity 25,227,503 2,844,567 26,253,064
Long term liabilities
Convertible loans - 3,013,470 -
Current liabilities
Trade payables 724,878 643,947 883,742
Other liabilities 47,300 - 386,963
Accrued expenses and deferred income 10,965 65,000 230,000
783,143 708,947 1,500,705
TOTAL EQUITY AND LIABILITIES 26,010,646 6,566,984 27,753,769

CHANGES IN EQUITY – parent company

Parent company Share
capital
Share
premium
reserve
Balanced
result incl.
result for
the year
Result of
the year
Total
Opening balance 2021-01-01 1,279,525 55,410,344 -1,710,188 -28,726,617 26,253,064
Previous years result - - -28,726,617 28,726,617 0
Results for the year - - - -1,025,561 -1,025,561
Closing balance 2021-06-30 1,279,525 55,410,344 -30,436,805 -1,025,561 25,227,503
Opening balance 2020-01-01 619,195 21,404,375 -656,599 -1,053,589 20,313,382
Ongoing new shares issue 330,857 - 11,392,940 - 11,723,797
Previous years result - - -1,053,589 1,053,589 0
Results for the year - - - -29,192,612 -29,192,612
Closing balance 2020-06-30 950,052 21,404,375 9,682,752 -29,192,612 2,844,567
Opening balance 2020-01-01 619,195 21,404,375 -656,599 -1,053,589 20,313,382
Ongoing new shares issue 660,330 34,005,969 - - 34,666,299
Previous years result - - -1,053,589 1,053,589 0
Results for the year - - - -28,726,617 -28,726,617
Closing balance 2020-12-31 1,279,525 55,410,344 -1,710,188 -28,726,617 26,253,064

Responsibility Statement

We confirm, to the best of our knowledge, that the financial statements for the period 1 January to 30 June 2021 have been prepared in accordance with current applicable accounting standards, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the entity and the group taken as a whole. We also confirm that the Board of Directors' Report includes a true and fair review of the development and performance of the business and the position of the entity and the group, together with a description of the principal risks and uncertainties facing the entity and the group.

Gothenburg, 25.08.2021

____________________

Hans Olav Torsen Chairman of the Board

____________________

Erik Haugane

Jørgen Evjen CEO

____________________

Jørn Christiansen

Interim Report 01.01-30.06 2021

AKOBO MINERALS AB (publ) Södra Allégatan 13 413 01 Gothenburg Sweden

PHONE: +47 92 80 40 14 EMAIL: [email protected] Org.no 559148-1253

Talk to a Data Expert

Have a question? We'll get back to you promptly.