AI assistant
Aker — Interim / Quarterly Report 2026
May 8, 2026
3526_rns_2026-05-08_0a38f832-4e08-4079-b478-2ca426277eae.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AKER
May 8, 2026
First Quarter Results 2026
AKER
Q1 2026 – NAV increased by NOK 43 billion
Nscale became Aker’s second largest asset at NOK 32 billion (representing 26% of GAV)
Listed energy assets with net asset value contribution of NOK 22 billion, of which Aker BP NOK 15 billion
- Net asset value: +63% in Q1 – representing NOK 1,478 per share
- Share price: +39% in Q1 – to NOK 1,070 per share (OSEBX: +23%, Brent: +70%)
- Share price vs. NAV per share widened from 15% to 28% in Q1

*Incl. dividends received
(Other listed energy consists of Aker solutions, Solstad Maritime, Solstad Offshore, Akastor)

Gross Asset Value – Breakdown
AKER
Q1 2026 – A focused Aker with greater scale
Financials
- Net Asset Value: NOK 110 billion – an increase of NOK 43 billion from NOK 67 billion at Q4
- Dividend: 29 kroner per share was paid in May 2026
- Authorization to pay additional dividend in second half 2026
Main developments across the portfolio
| NSCALE | AKASTOR
HWH | AkerBP
H
Aker Solutions | COGNITE
AL FOR INDUSTRY |
| --- | --- | --- | --- |
| • Aker participated in the Series C round and increased its ownership to 22.8% (fully diluted basis)
• Now Aker’s second largest asset at NOK 32bn
• Contract w/Microsoft in Narvik (30,000 GPUs), replacing the LOI with Open AI (Stargate Norway)
• The initial 230MW in Narvik now fully contracted
• LOI w/Microsoft at Monarch (US), initial target of 2GW by 1H-2028 | • Akastor and Baker Hughes raised USD 210 million through the IPO of HMH on Nasdaq (US)
• Akastor crystallized value and reduced its ownership in HMH from 50% to 37% (ex. greenshoe), with net proceeds of USD 47m | • Aker BP started production at the Symra field nine months ahead of schedule, adding 63 mmboe of recoverable resources, and Solveig phase 2 started on-time and within budget, adding 39 mmboe of recoverable resources
• Aker Solutions sold its shareholding in SLB and paid an additional dividend of NOK 2.5bn after quarter-end (a total NOK 4.2bn dividend paid) | • 27% increase in recurring revenue (ARR) vs. Q1 last year, and 4.8x growth in the number of Atlas AI customers
• >86% of bookings driven by Atlas AI
• New strategic partnerships with NVIDIA and Snowflake |
Norwegian kroner (Q1 2026)
110bn
Net Asset Value
125bn
Gross Asset Value
>61% listed assets and cash
1,478kr
NAV per share
1,070kr
Share price at Q1
79bn market cap
5.6bn
Liquidity reserve
incl. 0.8bn cash and liquid funds
1.0bn
Dividend income
in Q1

mmboe: million barrels of oil equivalent
ARR: annual recurring revenue
NSCALE – AI data center demand is fundamentally outpacing supply
AKER
Compute is becoming one of the world's most valuable scarce resources
Extraordinary demand growth
AI data center infrastructure is one of the fastest-growing markets in history – driven by extraordinary demand growth
- McKinsey projects USD 6.7 trillion in total cumulative global data centre investment needed, full value chain, 2025-2030

Capex, of the 14 largest data center operators

Alphabet (Google), tokens per minute

Anthropic, ARR growth
AI infrastructure is the new chokepoint
The bottleneck is the ability to deploy reliable compute capacity at scale
- Significant constraints includes access to power, grid connection, permitting, construction time, limited GPU supply
- Owning the infrastructure means owning the chokepoints of the AI economy

Exemplified by USD/GPUhr rental rates rising across older generation GPUs:
- B200 up 24% only in March'26
- H100 up ~30% year-to-date (screenshot below)
Sources: BloombergNEF Data Center Tracker (hyperscaler capex projections 2026); McKinsey & Company, "The Cost of Compute: A $7 Trillion Race to Scale Data Centers" (April 2025); Silicon Data H100 Rental Index (from Bloomberg April 30, 2026); Anthropic ARR compiled from sources incl. Reuters, Bloomberg and CNBC and are based on reported estimates, Alphabet TPM based on quarterly reported figures
❤
NSCALE
AKER
NSCRLE – A hyperscaler engineered for AI
A full-stack, vertically integrated AI hyperscaler in low-cost power markets, enabling superior unit economics
-
Purpose-built for AI
Unlike traditional hyperscalers, Nscale's infrastructure is purpose-built, enabling superior performance, accelerated deployment, more competitive unit economics -
Differentiating full-stack approach
From infrastructure to software, enabling customers to scale through a single platform, no multi-vendor integration -
Designs, builds, owns and operates end-to-end
Full control over data centres and GPU clusters, no third-party dependency at any layer -
Hub-and-spoke model
Large-scale compute hubs in low-cost power markets enabling superior unit economics

Nscale 4GW+ sites across US and Europe (operational +greenfield +under exploration)
(main announced projects, figures based on company announcements, not exhaustive)

Paper overview
Capacity (Gross)
Nscale*
CoreWeave
Nebius
IREN
Expansion pot. (incl. LOIs)
Contracted (incl. co-location)

Revenue backlog (USD billion)
Not disclosed
Nscale
CoreWeave
Nebius
IREN

Market Capitalization (USD billion, per Apr 30, 2026)
61.3bn
14.6bn
series to Mar'26
Nscale
CoreWeave
Nebius
IREN
Disclaimer: all figures are purely estimates based on latest available company reports and publicly available data, companies disclose metrics somewhat differently, non-exhaustive data
*Only reflects publicly announced pipeline projects, not exhaustive, includes 2 GW initial target at Monarch of potential of up to 8 GW
NSCALE – Strong momentum, scale-up accelerating
AKER

Recent developments









Building a world-class team & Strengthening Nscale's Board
Key management roles strengthened

Alice Takhtajan, CFO (>20 years at J.P. Morgan, leading tech & media sectors)

Sagar Rawal, Chief Infrastructure Officer (former Head of Infrastructure, Microsoft)

Nidhi Chappell, President AI Infra (former Head of AI Infrastructure, Microsoft)

Sam Huckaby, President DC (former SVP Data Centre Infrastructure, Oracle)
New Board members

Sheryl Sandberg (former Meta COO and Google executive)

Susan Decker (former President & CFO of Yahoo; boards of Berkshire Hathaway)

Nick Clegg (former UK Deputy PM; former President of Global Affairs, Meta)
1American Intelligence & Power Corporation (AIP)
COGNITE
AI FOR INDUSTRY
AI driving inflection in Cognite's business
AKER
Atlas AI sales accelerating: >86% of bookings, customer base +4.8x YoY
From proving relevance to operating at scale
- Solid momentum of AI adoption, Atlas AI now >86% of bookings
- The cumulative number of Atlas AI customers increased by 4.8x since Q1 last year
- >86% of bookings driven by Atlas AI
- Continued growth in ARR¹: +27% vs. Q1 last year
- Revenue +28% vs. Q1 last year
- Current run-rate of close to USD 200m on annualized basis
Other recent developments:
- New strategic partnerships with NVIDIA and Snowflake
- Strengthening the position as a core industrial AI platform by deepening the integration both 'downwards' into critical operations (NVIDIA) and 'across' the enterprise data stack (Snowflake)
- Independent market validation
- Positioned as a Leader in IDC MarketScape – Worldwide Industrial DataOps Platforms (2026)
- Growing footprint across verticals and geographies
- Pharma & life sciences showing solid growth
- Geographical split of ARR¹: 42% Americas, 47% EMEA, 9% Japan

Total revenue (IFRS)

ARR¹

Atlas AI customers
27%
Growth in ARR¹ (last 12 months)
4.8x
Cum. growth in nr of Atlas AI customers (last 12 months)
~80%
of Revenue outside Aker group
~40%
of Revenue outside Oil & Gas
¹ARR (Annual Recurring Revenue): represents the next 12 months' expected revenue from active recurring SaaS subscription contracts. See APM in appendix for definition.
AKER
A focused Aker
Investing along high-conviction global themes driving long-term growth and cash generation


E&P

Energy services

Renewables


Software

Infrastructure


Real estate


Nutrition
% of Gross Asset Value (GAV) per Q1 2026
AKER
Portfolio composition – Q1 2026
Norwegian kroner (NOK)
LISTED INVESTMENTS
1,039kr
per share
77bn
62% of total assets
UNLISTED INVESTMENTS
605kr
per share
45bn
36% of total assets
CASH & OTHER ASSETS
38kr
per share
3bn
2% of total assets
GROSS ASSET VALUE (GAV)
1,682kr
per share
Net Asset Value (NAV)
1,478kr
per share
-28% share price vs. NAV per share:
Share price (end-Q1)
1,070kr
per share
77bn
NOK asset value
1,039kr
per share
62%
of total assets
AKER
Listed equity investments

Development in the quarter
Listed investments increased by NOK 20 billion (+35%)
- Mainly related to the NOK 14 billion increase in the market value of Aker's ownership in Aker BP
- The market value of Aker's ownership in Aker Solutions increased by NOK 3 billion and Solstad Maritime increased by NOK 2.5 billion
- This was slightly offset by a market value decrease of NOK 0.9bn in APG listed real estate
1Aker Property Group (APG) is the largest shareholder in SBB with 8.63% of the capital (A+B shares) and 28.76% of the votes, the 2nd largest shareholder in PPI (after SBB) with 33.86% of the capital and 23.9% of votes, and the 2nd largest shareholder in Sveafastigheter (after SBB) with 7.5% of the capital and votes
| NOK billion | Ownership | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|
| Aker BP | 21% | 33.4 | 34.5 | 33.9 | 34.4 | 48.3 |
| Aker Solutions | 39% | 6.5 | 6.8 | 5.8 | 6.0 | 9.0 |
| Aker BioMarine | 78% | 3.9 | 4.1 | 6.3 | 6.7 | 7.2 |
| Solstad Maritime | 52% | - | 5.8 | 5.5 | 4.4 | 6.9 |
| APG listed¹ | - | 0.7 | 0.5 | 3.3 | 2.4 | |
| PPI | 34% | - | 2.0 | 2.0 | 7.5 | 6.9 |
| SBB | 9% | - | 1.1 | 1.0 | 0.9 | 0.7 |
| Sveafastigheter | 8% | - | - | - | 0.7 | 0.5 |
| Single purpose debt | - | -2.4 | -2.4 | -5.8 | -5.8 | |
| Solstad Offshore | 33% | 1.0 | 1.2 | 1.5 | 1.2 | 1.9 |
| Akastor | 37% | 1.3 | 1.2 | 1.2 | 1.1 | 1.5 |
| Other listed investments | 1.6 | 1.1 | 0.5 | - | - | |
| Listed Equity Investments | 47.7 | 55.3 | 55.2 | 57.0 | 77.2 | |
| Per share (NOK) | 641 | 745 | 743 | 768 | 1,039 |
Investment values in APG listed reflect Q1-2026 closing share prices: PPI at NOK 21.6, SBB at SEK 3.72, and Svea at SEK 35.16. SBB A-share market value uses a 1.24x exchange ratio for B-to-A conversions. The single-purpose debt applies to APG Invest.
45bn
NOK asset value
605kr
per share
36%
of total assets
AKER
Unlisted equity investments

Development in the quarter
Unlisted investments more than doubled to NOK 45 billion
- Driven by a NOK 25.4 billion increase in the value of Aker's investment in Nscale following the Series C funding round, which valued Nscale at USD 14.6 billion
- Aker's ownership in Nscale per 31 March 2026, following Series C and after its acquisition of AIP¹, was 22.76% (fully diluted basis)
- Aker's participation in Series C included a cash investment of USD 350 million, the roll-up of Aker's 50% ownership interest in the Aker Nscale JV, and full realization of the earn-out mechanism
| NOK billion | Ownership | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|
| Nscale | 23% | - | - | - | 6.7 | 32.1 |
| Cognite² | 51% | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 |
| APG unlisted | 100% | 1.8 | 1.8 | 1.8 | 2.4 | 2.4 |
| Aker Qrill Company | 40% | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| SLB Capturi | 20% | - | 0.6 | 0.6 | 0.6 | 0.6 |
| Seetee | 90% | 0.5 | 0.8 | 0.8 | 0.6 | 0.5 |
| Omny | 43% | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Aize³ | 68% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other unlisted investments | 3.6 | 1.1 | 0.8 | 0.8 | 1.2 | |
| Runway FBU | 98% | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
| Aker Holdco⁴ | 100% | - | - | 0.9 | 0.1 | 0.4 |
| Liquid funds | 100% | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other | 3.2 | 0.7 | 0.4 | 0.3 | 0.4 | |
| Unlisted Equity Investments | 14.1 | 12.6 | 13.3 | 19.5 | 45.0 | |
| Per share (NOK) | 190 | 170 | 179 | 263 | 605 |
1Nscale's acquisition of American Intelligence & Power Corporation (AIP) was settled through a combination of cash and shares, slightly diluting existing shareholders
2The book value of Cognite reflects the TCV transaction in 2021 (at the prevailing USD/NOK-rate), re-confirmed by the Aramco transaction in 2022
3The book value of Aize is NOK 37 million
4Aker Holdco is a holding company for Mainstream and SuperNode
Cash & Other assets
3bn NOK asset value
38kr per share
2% of total assets
2014 AKER

Development in the quarter
NOK million
3 213 Draw on RCFs
973 Dividends received
(3 741) Net investments in portfolio companies
(211) Interest-bearing loans to portfolio companies
(396) Operating expenses and net interest
43 Net other
= (119) Change in cash

Cash & Other Assets
Cash & Other Assets
| NOK billion | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|
| Cash | 1.0 | 0.6 | 1.2 | 0.8 | 0.7 |
| Interest-bearing receivables | 4.6 | 6.3 | 5.5 | 1.1 | 1.3 |
| Cognite convertible loan | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
| Other¹ | 4.1 | 5.8 | 5.0 | 0.6 | 0.7 |
| Fixed and interest-free assets² | 1.3 | 1.4 | 1.6 | 0.9 | 0.8 |
| Total | 6.9 | 8.3 | 8.3 | 2.8 | 2.8 |
| Per share (NOK) | 93 | 112 | 112 | 38 | 38 |
¹Values in historical periods mainly related to Aker Property Group loan, AKH Holdco shareholder loan, and Aker Horizons convertible bond
²Change from Q3 to Q4 2025 mainly due to conversion to equity of accrued interests
13
Financial Statements
Aker ASA and holding companies
AKER
Balance sheet and Fair value adjustments
(after dividend allocation of NOK 29 per share)
Combined Balance Sheet
| Book value | Fair value adjusted | |||
|---|---|---|---|---|
| NOK million | Q4 25 | Q1 26 | Q4 25 | Q1 26 |
| Non-interest bearing and fixed non-current assets | 756 | 718 | 756 | 718 |
| Interest bearing assets | 1 116 | 1 333 | 1 116 | 1 333 |
| Investments | 35 464 | 54 864 | 76 551 | 122 123 |
| Non-interest bearing current receivables | 100 | 35 | 100 | 35 |
| Cash and cash equivalents | 831 | 712 | 831 | 712 |
| Total Assets (GAV) | 38 266 | 57 662 | 79 354 | 124 922 |
| Shareholders' equity (NAV) | 24 017 | 40 383 | 65 105 | 107 643 |
| Non-interest bearing liabilities | 324 | 263 | 324 | 263 |
| Interest-bearing debt | 11 771 | 14 862 | 11 771 | 14 862 |
| Allocated dividend | 2 154 | 2 154 | 2 154 | 2 154 |
| Total Equity and Liabilities | 38 266 | 57 662 | 79 354 | 124 922 |
| Net interest-bearing debt¹ | (9 718) | (12 720) | (9 718) | (12 720) |
| Equity ratio (%) | 62.8% | 70.0% | 82.0% | 86.2% |
| Equity per share (NOK) | 323 | 544 | 876 | 1 449 |
NOK billion

Fair value adjustment
Allocated dividend
Book value
¹Interest-bearing debt adj. for cash incl. liquid funds and interest-bearing receivables
Aker ASA and holding companies
AKER
Robust financial position and liquidity

Net interest-bearing debt: NOK 12.7 billion

Average debt maturity: 3.1 years
Total revolving credit facilities (RCFs) of NOK 15bn per Q1-2026
11%
Loan-to-value (net LTV)¹
10%
NIBD²
NOK 5.6bn
Liquidity reserve³
BBB-/Stable
IG credit rating
¹Loan-to-Value (LTV): interest-bearing debt adj. for cash and liquid funds, divided by Gross Asset Value excl. cash and liquid funds
²Net interest-bearing debt (NIBD), in %: interest-bearing debt adj. for cash incl. liquid funds and interest-bearing receivables, divided by Gross Asset Value excl. cash incl. liquid funds and interest-bearing receivables
³Liquidity reserve: of which NOK 4.8 billion undrawn RCFs and NOK 0.8 billion in cash and liquid funds
For full details: www.akerasa.com/investors/treasury
Aker ASA and holding companies
Income statement
AKER
Combined Income statement
| NOK million | Year 2024 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Year 2025 | Q1 26 |
|---|---|---|---|---|---|---|---|
| Operating revenues¹ | - | - | - | - | - | - | 15 347 |
| Operating expenses | (412) | (100) | (127) | (103) | (170) | (501) | (148) |
| EBITDA | (412) | (100) | (127) | (103) | (170) | (501) | 15 199 |
| Depreciation | (32) | (6) | (7) | (7) | (6) | (25) | (6) |
| Dividend income | 9 380 | 1 664 | 2 300 | 1 078 | 1 007 | 6 049 | 968 |
| Value change | 897 | (628) | (71) | (415) | (46) | (1 161) | 339 |
| Net other financial items | (636) | (189) | (682) | (92) | (125) | (1 088) | (134) |
| Profit (loss) before tax | 9 198 | 741 | 1 414 | 460 | 659 | 3 275 | 16 366 |

¹Gain recognized following the roll-up of Aker's 50 percent ownership interest in Aker Nscale JV into Nscale, measured based on the Series C transaction value
17
Q&A
Well-positioned for long-term value creation
- A focused Aker, with greater scale
- Simplified portfolio
- Fewer, larger investments
- More diversified – less cyclical
- Upstream cashflow
- Active ownership
- Unique ecosystem
- Attractive growth projects
- Proven track-record
18
Appendix
AKER
父
AKER
Net Asset Value development
YTD 2026

NOK billion, % change

*Incl. dividends received
AKER
Net Asset Value details
NOK million
| Net Asset Value (NAV) details | Ownership | Ownership | Share of | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Sector | Subtotal | % | total assets | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 |
| Aker BP | Energy | 133 757 576 | 21 % | 39% | 36 088 | 36 409 | 30 256 | 29 654 | 33 373 | 34 483 | 33 854 | 34 362 |
| Aker Solutions | Energy | 193 950 894 | 39 % | 7% | 7 529 | 8 573 | 7 871 | 6 032 | 6 540 | 6 753 | 5 803 | 5 997 |
| Aker BioMarine | Health & nutrition | 68 132 830 | 78 % | 6% | 4 361 | 5 703 | 3 349 | 4 572 | 3 856 | 4 088 | 6 323 | 6 725 |
| Solstad Maritime | Energy | 241 060 322 | 52 % | 6% | - | - | - | - | - | 5 772 | 5 508 | 4 397 |
| Aker Property Group (listed) | Real estate | 1 000 | 100 % | 2% | - | - | - | - | - | 687 | 543 | 3 252 |
| Public Property Invest | Real estate | 319 840 581 | 34 % | 6% | - | - | - | - | - | 2 026 | 1 983 | 7 452 |
| SBB | Real estate | 156 446 798 | 9 % | 1% | - | - | - | - | - | 1 085 | 984 | 915 |
| Swedostigheter | Real estate | 15 000 000 | 8 % | 0% | - | - | - | - | - | - | - | 669 |
| Single purpose debt | Real estate | (2 425) | (2 425) | (5 785) | ||||||||
| Solstad Offshore | Energy | 27 089 493 | 33 % | 1% | 1 061 | 1 144 | 880 | 1 084 | 983 | 1 158 | 1 468 | 1 173 |
| Akastor | Energy | 100 565 292 | 37 % | 1% | 1 100 | 1 599 | 1 319 | 1 305 | 1 307 | 1 225 | 1 152 | 1 118 |
| Other listed investments | 0% | 2 061 | 2 242 | 2 075 | 1 995 | 1 595 | 1 178 | 554 | - | |||
| Listed Equity Investments | 62% | 52 200 | 55 669 | 45 750 | 44 642 | 47 654 | 55 344 | 55 205 | 57 024 | |||
| Listed Equity Investments, per share: | 703 | 749 | 616 | 601 | 641 | 745 | 743 | 768 | ||||
| Nscale | Digitalization & AI | 23% | 26% | - | - | - | - | - | - | - | 6 703 | |
| Cognite | Digitalization & AI | 7 059 549 | 51% | 5% | 6 684 | 6 684 | 6 684 | 6 684 | 6 684 | 6 684 | 6 684 | 6 684 |
| Aker Property Group (unlisted) | Real estate | 1 000 | 100% | 2% | 683 | 683 | 1 508 | 1 793 | 1 793 | 1 793 | 1 793 | 2 428 |
| Aker Qrill Company | Health & nutrition | 4 000 000 | 40% | 1% | - | - | 1 577 | 1 577 | 1 577 | 1 577 | 1 577 | 1 577 |
| SLB Capturi | Energy | 600 | 20% | 1% | - | - | - | - | - | 635 | 635 | 635 |
| Seetee | Other equity investments | 27 003 | 90% | 0% | 450 | 450 | 450 | 450 | 450 | 769 | 807 | 632 |
| Omny | Digitalization & AI | 11 500 000 | 41% | 0% | 50 | 64 | 78 | 78 | 115 | 115 | 115 | 115 |
| Aize | Digitalization & AI | 4 378 700 | 68% | 0% | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Other unlisted investments | 1% | 4 463 | 4 533 | 4 159 | 4 084 | 3 462 | 1 006 | 1 635 | 716 | |||
| Aker HoldCo | Other equity investments | 100% | 0% | - | - | - | - | - | - | 925 | 53 | |
| RunwayFBU (Fund I) | Other equity investments | 98% | 0% | 154 | 154 | 195 | 195 | 195 | 221 | 221 | 251 | |
| Liquid funds | Other equity investments | 100% | 0% | 43 | 45 | 100 | 97 | 86 | 96 | 100 | 106 | |
| Other | 0% | 4 266 | 4 334 | 3 864 | 3 792 | 3 181 | 689 | 389 | 306 | |||
| Unlisted Equity Investments | 36% | 12 367 | 12 451 | 14 493 | 14 703 | 14 117 | 12 615 | 13 283 | 19 527 | |||
| Unlisted Equity Investments, per share: | 166 | 168 | 195 | 198 | 190 | 170 | 179 | 263 | ||||
| Interest-bearing assets | 1% | 5 226 | 5 090 | 4 196 | 4 277 | 4 580 | 6 262 | 5 533 | 1 116 | |||
| Fixed and other interest-free assets | 1% | 1 179 | 1 385 | 1 128 | 1 175 | 1 314 | 1 426 | 1 570 | 856 | |||
| Cash | 1% | 699 | 459 | 625 | 617 | 999 | 624 | 1 185 | 831 | |||
| Other Assets and Cash | 2% | 7 104 | 6 934 | 5 950 | 6 069 | 6 893 | 8 313 | 8 288 | 2 803 | |||
| Other Assets and Cash, per share: | 96 | 93 | 80 | 82 | 93 | 112 | 112 | 38 | ||||
| GAV - Gross Asset Value | 100% | 71 671 | 75 054 | 66 192 | 65 413 | 68 664 | 76 272 | 76 776 | 79 354 | |||
| GAV per share: | 965 | 1 010 | 891 | 880 | 924 | 1 027 | 1 034 | 1 068 | ||||
| Interest-bearing debt | (10 914) | (10 790) | (8 924) | (7 008) | (6 504) | (9 018) | (8 481) | (11 771) | ||||
| Non interest-bearing debt | (337) | (334) | (250) | (250) | (211) | (794) | (804) | (324) | ||||
| NAV - Net Asset Value, after dividend paid | 60 420 | 63 929 | 57 018 | 58 156 | 61 950 | 66 460 | 67 491 | 67 259 | ||||
| NAV per share | 813 | 860 | 767 | 783 | 834 | 895 | 909 | 905 | ||||
| Share price | 624 | 615 | 548 | 549 | 622 | 655 | 783 | 768 |
(See the end of the appendix for details about alternative performance measures and accounting definitions, incl. determination of Net Asset Value)
20
AKER
Value change details
NOK million
| Gross Asset Value value change details for the quarter | 4Q 2025 | Net investments | Dividend income | Other changes | Value change | 1Q 2026 | Total change after dividend |
|---|---|---|---|---|---|---|---|
| Aker BP | 34 362 | - | (841) | - | 14 778 | 48 300 | 13 938 |
| Aker Solutions | 5 997 | - | - | - | 2 991 | 8 988 | 2 991 |
| Solstad Maritime | 4 397 | - | (74) | - | 2 607 | 6 930 | 2 534 |
| Solstad Offshore | 1 173 | - | (13) | - | 704 | 1 864 | 691 |
| Aker BioMarine | 6 725 | - | - | - | 456 | 7 181 | 456 |
| Akastor | 1 118 | - | (40) | - | 463 | 1 541 | 422 |
| Aker Property Group (listed) | 3 252 | - | - | - | (900) | 2 352 | (900) |
| Other listed investments | - | - | - | - | 0 | 0 | 0 |
| Listed equity investments | 57 024 | - | (968) | - | 21 099 | 77 155 | 20 131 |
| Nscale investments | 6 703 | 3 401 | - | (1) | 21 963 | 32 066 | 25 363 |
| Aker Property Group (unlisted) | 2 428 | - | - | - | - | 2 428 | - |
| Seetee | 632 | - | - | - | (148) | 485 | (148) |
| Other unlisted investments | 9 763 | - | - | 314 | (89) | 9 989 | 226 |
| Unlisted equity investments | 19 527 | 3 401 | - | 313 | 21 727 | 44 968 | 25 441 |
| Total change (listed + unlisted) | 76 551 | 3 401 | (968) | 313 | 42 827 | 122 123 | 45 572 |
AKER
Portfolio companies – additional information
LISTED EQUITY INVESTMENTS
USD million
| Aker BP (ticker: AKRBP) | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Production Volume (mboepd) | 457 | 448 | 444 | 415 | 449 | 439 | 441 | 415 | 414 | 411 | 420 | 398 |
| Revenue | 13 670 | 3 078 | 3 377 | 2 858 | 3 068 | 12 379 | 3 201 | 2 584 | 2 599 | 2 560 | 10 943 | 3 026 |
| EBITDAX | 12 552 | 2 855 | 3 074 | 2 652 | 2 828 | 11 409 | 2 908 | 2 283 | 2 334 | 2 174 | 9 699 | 2 710 |
| EBITDAX margin | 91,8% | 92,8% | 91,0% | 92,8% | 92,2% | 92,2% | 90,9% | 88,4% | 89,8% | 84,9% | 88,6% | 89,5% |
| Net profit continued operations | 1 336 | 531 | 561 | 173 | 562 | 1 828 | 316 | (324) | 285 | (145) | 132 | 758 |
| Share price (quarter-end, NOK per share) | 295,50 | 269,80 | 272,20 | 226,20 | 221,70 | 221,70 | 249,50 | 257,80 | 253,10 | 256,90 | 256,90 | 361,10 |
| Shareholder return (incl. dividend) | 4,8% | (6,6%) | 3,3% | (14,5%) | 0,9% | (16,2%) | 15,7% | 6,0% | 0,7% | 4,0% | 27,7% | 43,0% |
NOK million
| Aker Solutions (ticker: AKSO) | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 262 | 11 481 | 12 826 | 13 184 | 15 710 | 53 201 | 14 389 | 15 155 | 16 983 | 16 674 | 63 202 | 13 425 |
| EBITDA | 1 166 | 967 | 1 206 | 1 204 | 1 191 | 4 568 | 1 203 | 1 257 | 1 472 | 1 095 | 5 027 | 1 112 |
| EBITDA margin | 3,2% | 8,4% | 9,4% | 9,1% | 7,6% | 8,6% | 8,4% | 8,3% | 8,7% | 6,6% | 8,0% | 8,3% |
| Net profit continued operations | (15) | 894 | 532 | 562 | 678 | 2 665 | 654 | 303 | 871 | 703 | 2 531 | 1 015 |
| Share price (quarter-end, NOK per share) | 42,02 | 38,82 | 44,20 | 40,58 | 31,10 | 31,10 | 33,72 | 34,82 | 29,92 | 30,92 | 30,92 | 46,34 |
| Shareholder return (incl. dividend) | 15,0% | (7,6%) | 19,0% | (8,2%) | 28,4% | 28,7% | 8,4% | 13,0% | (14,1%) | 3,3% | 10,0% | 49,9% |


AKER
Portfolio companies – additional information
USD million
| Solstad Maritime (ticker: SOMA) | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue* | 482 | 127 | 140 | 152 | 144 | 563 | 145 | 152 | 145 | 148 | 590 | 180 |
| EBITDA | 226 | 54 | 70 | 84 | 65 | 274 | 76 | 71 | 61 | 67 | 274 | 97 |
| EBITDA margin | 46,8% | 42,9% | 50,1% | 55,4% | 44,9% | 48,6% | 52,1% | 46,5% | 42,0% | 45,5% | 46,5% | 54,0% |
| Net profit continued operations | 40 | 60 | 28 | 48 | 104 | 240 | 48 | 44 | 32 | 89 | 213 | 70 |
| Share price (quarter-end, NOK per share) | 23,95 | 22,85 | 18,24 | 18,24 | 28,75 | |||||||
| Shareholder return (incl. dividend) | 9,9% | (1,3%) | (18,8%) | N/A | 59,3% |
*Revenue in 1Q and 2Q 2024 restated as a result of reclassification in P&L from gain on Sale of assets to Revenue (EBITDA and Net profit remain unchanged). EBITDA in Q4 2025 restated due to reclassification in the P&L.
USD million
| Solstad Offshore (ticker: SOFF) | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue* | 661 | 71 | 58 | 68 | 65 | 262 | 69 | 78 | 73 | 70 | 290 | 86 |
| EBITDA | 315 | 27 | 30 | 35 | 34 | 127 | 36 | 38 | 37 | 30 | 142 | 37 |
| EBITDA margin | 47,6% | 38,2% | 52,1% | 52,2% | 52,0% | 48,3% | 52,3% | 49,4% | 50,7% | 42,8% | 48,8% | 43,3% |
| Net profit continued operations | 27 | 38 | 4 | 11 | 66 | 118 | 24 | 39 | 26 | 53 | 141 | 29 |
| Share price (quarter-end, NOK per share) | 46,00 | 39,18 | 42,24 | 32,50 | 40,02 | 40,02 | 36,28 | 42,75 | 54,20 | 43,30 | 43,30 | 68,80 |
| Shareholder return (incl. dividend) | 4,8% | 5,9% | 7,8% | (23,1%) | 23,1% | 8,2% | (9,3%) | 17,8% | 26,8% | (19,2%) | 9,5% | 60,0% |
*Revenue in 1Q 2024 restated as a result of reclassification in P&L from gain on Sale of assets to Revenue (EBITDA and Net profit remain unchanged)
USD million
| Aker BioMarine (ticker: AKBM) | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 49 | 49 | 49 | 52 | 199 | 51 | 55 | 57 | 55 | 218 | 57 |
| EBITDA* | 11 | 2 | 10 | 3 | 3 | 18 | 6 | 10 | 11 | 9 | 36 | 9 |
| EBITDA margin | 5,4% | 4,9% | 19,3% | 6,9% | 5,4% | 9,1% | 11,6% | 17,7% | 19,4% | 16,1% | 16,3% | 16,2% |
| Net profit continued operations* | (32) | (3) | 2 | 2 | (12) | (12) | (2) | 1 | 3 | (5) | (3) | (2) |
| Share price (quarter-end, NOK per share) | 46,00 | 64,00 | 83,70 | 49,15 | 67,10 | 67,10 | 56,60 | 60,00 | 92,80 | 98,70 | 98,70 | 105,40 |
| Shareholder return (incl. dividend) | 20,9% | 39,1% | 30,8% | 12,5% | 36,5% | 143,7% | (15,6%) | 6,0% | 54,7% | 6,4% | 47,1% | 6,8% |
*Figures for 2024 and 1Q 2025 restated as a result of change in cost allocation and inventory estimates, see the half-year report 2025 of Aker BioMarine for more details



AKER
Portfolio companies – additional information
UNLISTED EQUITY INVESTMENTS
USD million
| Cognite | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Recurring Revenue (ARR) | 68 | 73 | 82 | 92 | 94 | 94 | 100 | 108 | 124 | 124 | 124 | 128 |
| Revenue | 105 | 27 | 30 | 32 | 35 | 124 | 36 | 40 | 42 | 47 | 164 | 46 |
| EBITDA | (29) | (8) | (4) | (9) | (15) | (36) | (4) | (6) | (7) | (8) | (24) | (12) |
| EBITDA margin | (27,2%) | (30,4%) | (12,0%) | (28,8%) | (42,9%) | (29,0%) | (10,2%) | (14,8%) | (15,3%) | (17,7%) | (14,7%) | (25,7%) |
| Net profit continued operations | (48) | (12) | (12) | (17) | (21) | (62) | (13) | (16) | (18) | (19) | (65) | (22) |
NOK million
| Alas | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 128 | 106 | 121 | 145 | 500 | 115 | 126 | 105 | 137 | 483 | 114 |
| EBITDA | 351 | 26 | 36 | 41 | 79 | 182 | 43 | 40 | 32 | 53 | 168 | 34 |
| EBITDA margin | 46,7% | 20,0% | 34,2% | 34,3% | 54,2% | 36,4% | 37,7% | 32,0% | 30,6% | 38,4% | 34,9% | 30,3% |
| Net profit continued operations | 197 | (2) | 17 | 15 | 20 | 50 | 6 | 3 | (8) | 11 | 12 | (11) |
USD million
| Aber Grill Company | FY 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 46 | 72 | 34 | 53 | 53 | 61 | 201 | 27 | |||
| EBITDA | 1 | (6) | (5) | 15 | 22 | 15 | 12 | 64 | 17 | |||
| EBITDA margin | 2,7% | (12,7%) | (7,0%) | 45,7% | 40,8% | 28,6% | 19,9% | 32,0% | 64,3% | |||
| Net profit continued operations | (6) | (16) | (22) | (2) | (0) | (3) | (2) | (7) | (2) |
Figures for 4Q 2024 restated as a result of adjustment in reported Costs of goods sold



Aker ASA and holding companies
AKER
Income statement and Balance sheet
NOK million
| Combined Income Statement | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | FY 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | FY 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues* | - | - | - | - | - | - | - | - | - | - | 15 347 |
| Operating expenses | (106) | (104) | (106) | (95) | (412) | (100) | (127) | (103) | (170) | (501) | (148) |
| EBITDA | (106) | (104) | (106) | (95) | (412) | (100) | (127) | (103) | (170) | (501) | 15 199 |
| Depreciation | (9) | (8) | (8) | (8) | (32) | (6) | (7) | (7) | (6) | (25) | (6) |
| EBIT | (114) | (112) | (114) | (103) | (444) | (106) | (134) | (110) | (177) | (526) | 15 193 |
| Dividend income | 859 | 1 290 | 2 159 | 5 071 | 9 380 | 1 664 | 2 300 | 1 078 | 1 007 | 6 049 | 968 |
| Value change | 800 | 1 099 | (974) | (27) | 897 | (628) | (71) | (415) | (46) | (1 161) | 339 |
| Net other financial items | (145) | 15 | (494) | (12) | (636) | (189) | (682) | (92) | (125) | (1 088) | (134) |
| Profit (loss) before tax | 1 400 | 2 292 | 577 | 4 929 | 9 198 | 741 | 1 414 | 460 | 659 | 3 275 | 16 366 |
NOK million other dividend distribution
| Combined Balance Sheet | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Non-interest bearing and fixed non-current assets | 1 097 | 1 171 | 1 061 | 1 082 | 1 174 | 1 315 | 1 414 | 756 | 718 |
| Interest-bearing assets | 5 226 | 5 090 | 4 196 | 4 277 | 4 580 | 6 262 | 5 533 | 1 116 | 1 333 |
| Equity Investments*) | 27 102 | 28 289 | 27 903 | 28 149 | 27 526 | 28 641 | 28 584 | 35 464 | 54 864 |
| Non-interest bearing current receivables | 83 | 213 | 67 | 92 | 140 | 111 | 156 | 100 | 35 |
| Cash and cash equivalents | 699 | 459 | 625 | 617 | 999 | 624 | 1 185 | 831 | 712 |
| Total Assets | 34 206 | 35 223 | 33 853 | 34 218 | 34 419 | 36 954 | 36 872 | 38 266 | 57 662 |
| Equity | 21 803 | 24 098 | 24 678 | 24 992 | 25 735 | 27 142 | 27 587 | 24 017 | 40 383 |
| Non-interest bearing debt | 1 489 | 334 | 250 | 2 218 | 2 180 | 794 | 804 | 2 478 | 2 417 |
| Interest-bearing debt, external | 10 914 | 10 790 | 8 924 | 7 008 | 6 504 | 9 018 | 8 481 | 11 771 | 14 862 |
| Total Equity and Liabilities | 34 206 | 35 223 | 33 853 | 34 218 | 34 419 | 36 954 | 36 872 | 38 266 | 57 662 |
| Net interest-bearing (liabilities) | (4 989) | (5 241) | (4 103) | (2 113) | (925) | (2 132) | (1 764) | (9 824) | (12 817) |
| Equity ratio (%) | 67,1 % | 68,4 % | 72,9 % | 73,0 % | 74,8 % | 73,4 % | 74,8 % | 62,8 % | 70,0 % |
| Equity per share | 293 | 324 | 332 | 336 | 346 | 365 | 371 | 323 | 544 |
The balance sheet and income statement for 'Aker ASA and holding companies' show the financial position as a holding company.
*) 'Aker ASA and holding companies' prepares and presents its accounts in accordance with the Norwegian Accounting Act and generally accepted accounting principles (GAAP), to the extent applicable.
- Accordingly, exchange-listed shares owned by 'Aker ASA and holding companies' are recorded in the balance sheet at the lower of market value and cost price.
In accordance with 'Aker ASA and holding companies' accounting principles, acquisitions and disposals of companies are a part of the ordinary business.
- Consequently, gains from sales of shares are classified as operating revenues in the combined profit and loss statement of the accounts if material.
- Gains and losses are only recognized to the extent assets are sold to third parties.
Aker's accounting principles are presented in the company's annual report available at: www.akerasa.com
AKER
Interest-bearing debt
NOK million
| External interest-bearing debt | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 | 4Q 2025 | 1Q 2026 |
|---|---|---|---|---|---|---|---|---|---|
| AKER15 | 1 494 | 1 422 | 1 422 | - | - | - | - | - | - |
| AKER16 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 |
| AKER17 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 |
| AKER18 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| AKER19 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| AKER20 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 | 1 250 |
| AKER21 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
| Total bond loans | 5 744 | 6 172 | 6 172 | 4 750 | 4 750 | 4 750 | 4 750 | 4 750 | 4 750 |
| Bank credit facilities | 5 220 | 4 671 | 2 800 | 2 300 | 1 800 | 4 311 | 3 499 | 7 032 | 10 165 |
| Schuldschein loan (EUR 100m) | - | - | - | - | - | - | - | - | - |
| Total bank loans | 5 220 | 4 671 | 2 800 | 2 300 | 1 800 | 4 311 | 3 499 | 7 032 | 10 165 |
| Internal loans | - | - | - | - | - | - | 272 | 29 | - |
| Capitalised loan fees | (51) | (52) | (47) | (42) | (46) | (42) | (39) | (41) | (53) |
| Total interest-bearing debt | 10 914 | 10 790 | 8 924 | 7 008 | 6 504 | 9 018 | 8 481 | 11 771 | 14 862 |
NOK million
| Debt maturity profile | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|
| Bank loans | 9 531 | 634 | |||||||
| AKER16 | 1 300 | ||||||||
| AKER17 | 700 | ||||||||
| AKER18 | 500 | ||||||||
| AKER19 | 500 | ||||||||
| AKER20 | 1 250 | ||||||||
| AKER21 | 500 | ||||||||
| Total | 2 000 | 11 281 | 634 | 500 | 500 |
AKER
Dividend history
History
| NOK 1 (NOK 432) | ||||
|---|---|---|---|---|
| Payment year | Payment date | Fiscal year | Dividend per share | Dividend value |
| 2026 1H | 05.05.2026 | 2025 | 29,00 | 2 154 |
| 2025 2H | 14.11.2025 | 2024 | 26,50 | 1 961 |
| 2025 1H | 13.05.2025 | 2024 | 26,50 | 1 969 |
| 2024 2H | 19.11.2024 | 2023 | 35,50 | 2 638 |
| 2024 1H | 29.04.2024 | 2023 | 15,50 | 1 152 |
| 2023 1H | 17.11.2023 | 2022 | 15,00 | 1 114 |
| 2023 2H | 04.05.2023 | 2022 | 15,00 | 1 114 |
| 2022 1H | 16.11.2022 | 2021 | 14,50 | 1 077 |
| 2022 2H | 03.05.2022 | 2021 | 14,50 | 1 077 |
| 2021 1H | 17.11.2021 | 2020 | 11,75 | 873 |
| 2021 2H | 07.05.2021 | 2020 | 11,75 | 873 |
| 2020 1H | 18.11.2020 | 2019 | 11,75 | 873 |
| 2020 2H | 29.07.2020 | 2019 | 11,75 | 873 |
| 2019 | 08.05.2019 | 2018 | 22,50 | 1 671 |
| 2018 | 03.05.2018 | 2017 | 18,00 | 1 337 |
| 2017 | 03.05.2017 | 2016 | 16,00 | 1 189 |
| 2016 | 03.05.2016 | 2015 | 10,00 | 742 |
| 2015* | 05.06.2015 | 2014 | 10,00 | 723 |
| 2014 | 25.04.2014 | 2013 | 13,00 | 940 |
| 2013 | 03.05.2013 | 2012 | 12,00 | 868 |
| 2012 | 03.05.2012 | 2011 | 11,00 | 796 |
| 2011 | 28.04.2011 | 2010 | 10,00 | 724 |
| 2010 | 22.04.2010 | 2009 | 8,00 | 579 |
| 2009 | 17.04.2009 | 2008 | 5,00 | 362 |
| 2008 | 30.04.2008 | 2007 | 18,50 | 1 339 |
| 2007 | 30.04.2007 | 2006 | 19,00 | 1 375 |
| 2006 | 30.04.2006 | 2005 | 6,50 | 470 |
| 2005** | 01.12.2005 | 2005 | 14,00 | 1 013 |
| Accumulated dividends paid: | 432,50 | 31 875 |
Scrip dividend worth NOK 5.00 per share, included in this figure
*Extraordinary dividend, thus payment year and fiscal year are the same
Strong track-record: NOK ~32bn (432.5 kr per share) of accumulated dividends from re-listing 2004

Dividend per share (NOK)

Strategy - A focused Aker:



Prioritizing cash-yielding investments
Definitions
AKER
Alternative Performance Measures (APM)
Aker ASA refers to alternative performance measures with regards to Aker ASA and holding companies' financial results and those of its portfolio companies, as a supplement to the financial statements prepared in accordance with IFRS. Such performance measures are frequently used by securities analysts, investors and other interested parties, and they are meant to provide an enhanced insight into operations, financing and future prospects of the group. The definitions of these measures are as follows:
- ARR (Annual Recurring Revenue) in a Software-as-a-Service (SaaS) business model represents the next 12 months' value of expected revenue from all active recurring software subscription contracts, including software solution support, that are active or signed as at a specific point in time (e.g. at the end of a month/quarter/year)
- CAGR (Compound Annual Growth Rate) is the annualized growth rate over a specified time period, calculated as the constant rate at which a measure would have grown if it had increased at a steady, compounded pace between the opening and closing values
- EBITDA is operating profit before depreciation, amortization and impairment charges
- EBITDA margin is EBITDA divided by revenue
- EBITDAX is operating profit before depreciation, amortization, impairment charges and exploration expenses
- EBIT is operating profit before interests and taxes
- Equity ratio is total equity divided by total assets
- Gross asset value is the sum of all assets determined by applying the market value of listed shares, most recent transaction value for non-listed assets subject to material transaction with third parties, and the book value of other assets (see previous page for further details)
- Loan-to-value (LTV) is calculated as external interest-bearing debt adj. for cash and liquid funds, divided by Gross Asset Value excl. cash and liquid funds
- Mboepd is thousand barrels of oil equivalents per day
- Mmboe is million barrels of oil equivalents
- Net Asset Value ("NAV") is gross asset value ("GAV") less liabilities
- NAV per share is NAV divided by the total number of outstanding Aker ASA shares
- Net interest-bearing receivable/debt is cash, cash equivalents, liquid funds and interest-bearing receivables, minus interest-bearing debt
- Net revenue retention (NRR) measures how much recurring revenue from existing customers is shrinking or growing, above 100% means growth
- Order intake includes new signed contracts in the period, in addition to expansion of existing contracts. The estimated value of potential options and change orders is not included
- Order backlog represents the estimated value of remaining work on signed contracts
- Value-adjusted equity ratio is NAV divided by gross asset value
Definitions
AKER
Gross Asset Value and Net Asset Value
Aker's assets (Aker ASA and holding companies) consist of three reporting segments:
- Listed equity investments
- Unlisted equity investments
- Other assets and Cash
Net Asset Value is a core performance indicator at Aker ASA, expressing Aker's underlying value and is a key determinant of the company's dividend policy. The financial tables in this appendix show the composition of Aker's assets.
Net Asset Value (NAV) is Gross Asset Value less Liabilities
Gross Asset Value (GAV) is determined by:
- Applying the market value of listed assets, including Bitcoin, and
- Applying the book value (historical cost) of unlisted assets, or the most recent transaction value if it has been subject to a material third-party transaction
Aker Property Group (APG) invests in both listed- and unlisted real estate assets
- For APG listed the market value of its listed assets PPI, SBB and Sveafastigheter, net of single purpose debt, are included as part of Aker's Listed equity investments segment
- For APG unlisted the book value of its unlisted assets are included as part of Aker's Unlisted equity investments segment
Nscale operates within AI infrastructure and is included as part of Aker's Unlisted equity investments segment
- Aker owns 22.8% of Nscale on a fully diluted basis - the ownership was valued at NOK 32.1 billion as per Q1-2026, based on the Series C valuation of Nscale of USD 14.6 billion and following Nscale's acquisition of American Intelligence & Power Corporation (AIP) and the Monarch site, settled in shares
- As part of the Series C funding round, Aker invested (i) USD 350 million in cash, (ii) transferred its 50% ownership in the Aker Nscale JV to Nscale (the roll-up), and (iii) fully realized the earn out mechanism
FINANCIAL CALENDAR
- Jul 16 2026 – Q2 and half-year results
- Nov 5 2026 – Q3 results
CONTACTS
-
Fredrik Berge
Head of Investor Relations
+47 45032090
[email protected] -
Atle Kigen
Head of Media Relations and Public Affairs
+47 90784878
[email protected]
ADDRESS
- Oksenøyveien 10
1366 Lysaker, Norway
+47 24130000
www.akerasa.com
TICKERS
- Bloomberg: AKER:NO
- Reuters: AKER.OL
Quarterly presentations and related material, incl. financial tables in Excel-format, are available at akerasa.com and newsweb.no
29
AkkR
About Aker ASA
Who we are
Aker ASA ("Aker") Aker ASA is an industrial investment company creating shareholder value through active ownership. Aker builds and develops leading companies across energy, digitalization and AI, real estate, and marine biotechnology. Since its establishment in 1841, Aker has been a driving force in the development of knowledge-based industry with a global reach.
Aker is headquartered at Fornebu in Norway and listed on the Oslo Stock Exchange. It is owned 68.2% by TRG, a company controlled by Mr. Kjell Inge Røkke, Chairman of the Board, Aker's President & CEO is Mr. Øyvind Eriksen.
Aker's ownership of listed- and unlisted equity investments are concentrated within Energy, Digitalization & AI, Real estate and Marine biotechnology. Aker is the largest shareholder, directly or indirectly, in 7 companies listed on Euronext Oslo and 2 listed on Nasdaq Stockholm. In addition, Aker is invested in several privately held companies. The combined market value (on 100% basis) per Q1 2026 exceeded NOK 480 billion. The combined revenues of these companies in 2025 was more than NOK 200 billion, with a workforce of around 30,900 employees including temporary hires. About 25,000 were based in Norway. Aker ASA had 46 employees at end-2025.
How we operate
As an industrial investment company, Aker exercises active ownership to create value, combining deep industrial knowledge with capital market expertise and financial strength. Aker drives operational and strategic improvements through active board participation in the portfolio companies, assists in financing structures and assesses and evaluates M&A and restructuring cases. Aker has a strong focus on strategic partnerships and has developed a unique partner ecosystem.
Sustainability
Aker has a long tradition of being a responsible enterprise and owner of companies. Aker considers Environmental, Social and Governance ("ESG") impacts throughout the investment and business decision-making processes. Aker's ambition is to ensure that the Aker Group represents profitable, safe, and sustainable operations. Aker contributes to the development of companies by using its shareholder influence. Through the Global Framework Agreement, Aker and its industrial companies have committed to respecting and supporting fundamental human rights and trade union rights. Read more about commitments to sustainability considerations in Aker ASA's Annual Report 2025, available on Aker's website.
Risk management
Aker and its portfolio companies are exposed to different types of risk. Aker has a long track-record of handling industrial and financial risks. Aker has established a risk management model based on the identification, assessment, and monitoring of risk factors. Contingency plans have been prepared for these risk factors, and their implementation is ensured and monitored. For further information, please see Aker ASA's Annual Report 2025 and the Corporate Governance Report 2025.
Business development and investments
Responsible value creation and ESG principles are integrated into Aker's investment policy and are addressed in investment analysis and decision-making processes. For further information please refer to Aker ASA's Annual Report 2025.
Annual report: www.akerasa.com/investors/annual-report-2025
Sustainability website: www.akerasa.com/sustainability
AKER
Disclaimer
The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law. Persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions.
This presentation includes forward-looking statements and expectations that are subject to inherent risks and uncertainties. Many factors can cause actual results and developments to deviate substantially from what has been expressed or implied in such statements and expectations, and no assurance can be given that they will be met or that actual results will be as set out in this presentation.
This presentation has been prepared solely for information purposes. Aker ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of this presentation, and neither Aker ASA nor any of its directors, officers or employees will have any liability resulting from use of this presentation. This presentation does not constitute an invitation or offer to acquire, purchase or subscribe for securities in any company within Aker.
Aker consists of many legally independent entities, constituting their own separate identities. Aker is used as the common brand or trademark for most of these entities. In this presentation we may sometimes use "Aker", "we" or "us" when we refer to Aker companies in general or where no useful purpose is served by identifying any particular Aker company.
Copyright
Copyright of all published material including photographs, drawings and images in this document remains vested in Aker ASA and third-party contributors as appropriate. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior permission and applicable acknowledgements. No trademark, copyright or other notice shall be altered or removed from any reproduction.