Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Aker Interim / Quarterly Report 2026

May 8, 2026

3526_rns_2026-05-08_0a38f832-4e08-4079-b478-2ca426277eae.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AKER

May 8, 2026

First Quarter Results 2026


AKER

Q1 2026 – NAV increased by NOK 43 billion

Nscale became Aker’s second largest asset at NOK 32 billion (representing 26% of GAV)

Listed energy assets with net asset value contribution of NOK 22 billion, of which Aker BP NOK 15 billion

  • Net asset value: +63% in Q1 – representing NOK 1,478 per share
  • Share price: +39% in Q1 – to NOK 1,070 per share (OSEBX: +23%, Brent: +70%)
  • Share price vs. NAV per share widened from 15% to 28% in Q1

img-0.jpeg
*Incl. dividends received
(Other listed energy consists of Aker solutions, Solstad Maritime, Solstad Offshore, Akastor)

img-1.jpeg
Gross Asset Value – Breakdown


AKER

Q1 2026 – A focused Aker with greater scale

Financials

  • Net Asset Value: NOK 110 billion – an increase of NOK 43 billion from NOK 67 billion at Q4
  • Dividend: 29 kroner per share was paid in May 2026
  • Authorization to pay additional dividend in second half 2026

Main developments across the portfolio

| NSCALE | AKASTOR
HWH | AkerBP
H
Aker Solutions | COGNITE
AL FOR INDUSTRY |
| --- | --- | --- | --- |
| • Aker participated in the Series C round and increased its ownership to 22.8% (fully diluted basis)
• Now Aker’s second largest asset at NOK 32bn
• Contract w/Microsoft in Narvik (30,000 GPUs), replacing the LOI with Open AI (Stargate Norway)
• The initial 230MW in Narvik now fully contracted
• LOI w/Microsoft at Monarch (US), initial target of 2GW by 1H-2028 | • Akastor and Baker Hughes raised USD 210 million through the IPO of HMH on Nasdaq (US)
• Akastor crystallized value and reduced its ownership in HMH from 50% to 37% (ex. greenshoe), with net proceeds of USD 47m | • Aker BP started production at the Symra field nine months ahead of schedule, adding 63 mmboe of recoverable resources, and Solveig phase 2 started on-time and within budget, adding 39 mmboe of recoverable resources
• Aker Solutions sold its shareholding in SLB and paid an additional dividend of NOK 2.5bn after quarter-end (a total NOK 4.2bn dividend paid) | • 27% increase in recurring revenue (ARR) vs. Q1 last year, and 4.8x growth in the number of Atlas AI customers
• >86% of bookings driven by Atlas AI
• New strategic partnerships with NVIDIA and Snowflake |

Norwegian kroner (Q1 2026)

110bn
Net Asset Value

125bn
Gross Asset Value
>61% listed assets and cash

1,478kr
NAV per share

1,070kr
Share price at Q1
79bn market cap

5.6bn
Liquidity reserve
incl. 0.8bn cash and liquid funds

1.0bn
Dividend income
in Q1

img-2.jpeg

mmboe: million barrels of oil equivalent
ARR: annual recurring revenue


NSCALE – AI data center demand is fundamentally outpacing supply
AKER

Compute is becoming one of the world's most valuable scarce resources

Extraordinary demand growth

AI data center infrastructure is one of the fastest-growing markets in history – driven by extraordinary demand growth

  • McKinsey projects USD 6.7 trillion in total cumulative global data centre investment needed, full value chain, 2025-2030

img-3.jpeg
Capex, of the 14 largest data center operators

img-4.jpeg
Alphabet (Google), tokens per minute

img-5.jpeg
Anthropic, ARR growth

AI infrastructure is the new chokepoint

The bottleneck is the ability to deploy reliable compute capacity at scale

  • Significant constraints includes access to power, grid connection, permitting, construction time, limited GPU supply
  • Owning the infrastructure means owning the chokepoints of the AI economy

img-6.jpeg
Exemplified by USD/GPUhr rental rates rising across older generation GPUs:

  • B200 up 24% only in March'26
  • H100 up ~30% year-to-date (screenshot below)

Sources: BloombergNEF Data Center Tracker (hyperscaler capex projections 2026); McKinsey & Company, "The Cost of Compute: A $7 Trillion Race to Scale Data Centers" (April 2025); Silicon Data H100 Rental Index (from Bloomberg April 30, 2026); Anthropic ARR compiled from sources incl. Reuters, Bloomberg and CNBC and are based on reported estimates, Alphabet TPM based on quarterly reported figures


NSCALE

AKER

NSCRLE – A hyperscaler engineered for AI

A full-stack, vertically integrated AI hyperscaler in low-cost power markets, enabling superior unit economics

  1. Purpose-built for AI
    Unlike traditional hyperscalers, Nscale's infrastructure is purpose-built, enabling superior performance, accelerated deployment, more competitive unit economics

  2. Differentiating full-stack approach
    From infrastructure to software, enabling customers to scale through a single platform, no multi-vendor integration

  3. Designs, builds, owns and operates end-to-end
    Full control over data centres and GPU clusters, no third-party dependency at any layer

  4. Hub-and-spoke model
    Large-scale compute hubs in low-cost power markets enabling superior unit economics

img-7.jpeg
Nscale 4GW+ sites across US and Europe (operational +greenfield +under exploration)
(main announced projects, figures based on company announcements, not exhaustive)

img-8.jpeg
Paper overview
Capacity (Gross)
Nscale*
CoreWeave
Nebius
IREN
Expansion pot. (incl. LOIs)
Contracted (incl. co-location)

img-9.jpeg
Revenue backlog (USD billion)
Not disclosed
Nscale
CoreWeave
Nebius
IREN

img-10.jpeg
Market Capitalization (USD billion, per Apr 30, 2026)
61.3bn
14.6bn
series to Mar'26
Nscale
CoreWeave
Nebius
IREN

Disclaimer: all figures are purely estimates based on latest available company reports and publicly available data, companies disclose metrics somewhat differently, non-exhaustive data

*Only reflects publicly announced pipeline projects, not exhaustive, includes 2 GW initial target at Monarch of potential of up to 8 GW


NSCALE – Strong momentum, scale-up accelerating

AKER

img-11.jpeg
Recent developments

img-12.jpeg

img-13.jpeg

img-14.jpeg

img-15.jpeg

img-16.jpeg

img-17.jpeg

img-18.jpeg

img-19.jpeg

img-20.jpeg

Building a world-class team & Strengthening Nscale's Board

Key management roles strengthened

img-21.jpeg

Alice Takhtajan, CFO (>20 years at J.P. Morgan, leading tech & media sectors)

img-22.jpeg

Sagar Rawal, Chief Infrastructure Officer (former Head of Infrastructure, Microsoft)

img-23.jpeg

Nidhi Chappell, President AI Infra (former Head of AI Infrastructure, Microsoft)

img-24.jpeg

Sam Huckaby, President DC (former SVP Data Centre Infrastructure, Oracle)

New Board members

img-25.jpeg

Sheryl Sandberg (former Meta COO and Google executive)

img-26.jpeg

Susan Decker (former President & CFO of Yahoo; boards of Berkshire Hathaway)

img-27.jpeg

Nick Clegg (former UK Deputy PM; former President of Global Affairs, Meta)

1American Intelligence & Power Corporation (AIP)


COGNITE
AI FOR INDUSTRY
AI driving inflection in Cognite's business
AKER
Atlas AI sales accelerating: >86% of bookings, customer base +4.8x YoY

From proving relevance to operating at scale

  • Solid momentum of AI adoption, Atlas AI now >86% of bookings
  • The cumulative number of Atlas AI customers increased by 4.8x since Q1 last year
  • >86% of bookings driven by Atlas AI
  • Continued growth in ARR¹: +27% vs. Q1 last year
  • Revenue +28% vs. Q1 last year
  • Current run-rate of close to USD 200m on annualized basis

Other recent developments:

  • New strategic partnerships with NVIDIA and Snowflake
  • Strengthening the position as a core industrial AI platform by deepening the integration both 'downwards' into critical operations (NVIDIA) and 'across' the enterprise data stack (Snowflake)
  • Independent market validation
  • Positioned as a Leader in IDC MarketScape – Worldwide Industrial DataOps Platforms (2026)
  • Growing footprint across verticals and geographies
  • Pharma & life sciences showing solid growth
  • Geographical split of ARR¹: 42% Americas, 47% EMEA, 9% Japan

img-28.jpeg
Total revenue (IFRS)

img-29.jpeg
ARR¹

img-30.jpeg
Atlas AI customers

27%
Growth in ARR¹ (last 12 months)

4.8x
Cum. growth in nr of Atlas AI customers (last 12 months)

~80%
of Revenue outside Aker group

~40%
of Revenue outside Oil & Gas

¹ARR (Annual Recurring Revenue): represents the next 12 months' expected revenue from active recurring SaaS subscription contracts. See APM in appendix for definition.


AKER

A focused Aker

Investing along high-conviction global themes driving long-term growth and cash generation

img-31.jpeg

img-32.jpeg
E&P

img-33.jpeg
Energy services

img-34.jpeg
Renewables

img-35.jpeg

img-36.jpeg
Software

img-37.jpeg
Infrastructure

img-38.jpeg

img-39.jpeg
Real estate

img-40.jpeg

img-41.jpeg
Nutrition

% of Gross Asset Value (GAV) per Q1 2026


AKER

Portfolio composition – Q1 2026

Norwegian kroner (NOK)

LISTED INVESTMENTS

1,039kr
per share

77bn

62% of total assets

UNLISTED INVESTMENTS

605kr
per share

45bn

36% of total assets

CASH & OTHER ASSETS

38kr
per share

3bn

2% of total assets

GROSS ASSET VALUE (GAV)

1,682kr
per share

Net Asset Value (NAV)

1,478kr
per share

-28% share price vs. NAV per share:

Share price (end-Q1)

1,070kr
per share


77bn
NOK asset value
1,039kr
per share
62%
of total assets
AKER

Listed equity investments

img-42.jpeg
Development in the quarter

Listed investments increased by NOK 20 billion (+35%)

  • Mainly related to the NOK 14 billion increase in the market value of Aker's ownership in Aker BP
  • The market value of Aker's ownership in Aker Solutions increased by NOK 3 billion and Solstad Maritime increased by NOK 2.5 billion
  • This was slightly offset by a market value decrease of NOK 0.9bn in APG listed real estate

1Aker Property Group (APG) is the largest shareholder in SBB with 8.63% of the capital (A+B shares) and 28.76% of the votes, the 2nd largest shareholder in PPI (after SBB) with 33.86% of the capital and 23.9% of votes, and the 2nd largest shareholder in Sveafastigheter (after SBB) with 7.5% of the capital and votes

NOK billion Ownership Q1 25 Q2 25 Q3 25 Q4 25 Q1 26
Aker BP 21% 33.4 34.5 33.9 34.4 48.3
Aker Solutions 39% 6.5 6.8 5.8 6.0 9.0
Aker BioMarine 78% 3.9 4.1 6.3 6.7 7.2
Solstad Maritime 52% - 5.8 5.5 4.4 6.9
APG listed¹ - 0.7 0.5 3.3 2.4
PPI 34% - 2.0 2.0 7.5 6.9
SBB 9% - 1.1 1.0 0.9 0.7
Sveafastigheter 8% - - - 0.7 0.5
Single purpose debt - -2.4 -2.4 -5.8 -5.8
Solstad Offshore 33% 1.0 1.2 1.5 1.2 1.9
Akastor 37% 1.3 1.2 1.2 1.1 1.5
Other listed investments 1.6 1.1 0.5 - -
Listed Equity Investments 47.7 55.3 55.2 57.0 77.2
Per share (NOK) 641 745 743 768 1,039

Investment values in APG listed reflect Q1-2026 closing share prices: PPI at NOK 21.6, SBB at SEK 3.72, and Svea at SEK 35.16. SBB A-share market value uses a 1.24x exchange ratio for B-to-A conversions. The single-purpose debt applies to APG Invest.


45bn
NOK asset value
605kr
per share
36%
of total assets
AKER

Unlisted equity investments

img-43.jpeg
Development in the quarter

Unlisted investments more than doubled to NOK 45 billion
- Driven by a NOK 25.4 billion increase in the value of Aker's investment in Nscale following the Series C funding round, which valued Nscale at USD 14.6 billion
- Aker's ownership in Nscale per 31 March 2026, following Series C and after its acquisition of AIP¹, was 22.76% (fully diluted basis)
- Aker's participation in Series C included a cash investment of USD 350 million, the roll-up of Aker's 50% ownership interest in the Aker Nscale JV, and full realization of the earn-out mechanism

NOK billion Ownership Q1 25 Q2 25 Q3 25 Q4 25 Q1 26
Nscale 23% - - - 6.7 32.1
Cognite² 51% 6.7 6.7 6.7 6.7 6.7
APG unlisted 100% 1.8 1.8 1.8 2.4 2.4
Aker Qrill Company 40% 1.6 1.6 1.6 1.6 1.6
SLB Capturi 20% - 0.6 0.6 0.6 0.6
Seetee 90% 0.5 0.8 0.8 0.6 0.5
Omny 43% 0.1 0.1 0.1 0.1 0.1
Aize³ 68% 0.0 0.0 0.0 0.0 0.0
Other unlisted investments 3.6 1.1 0.8 0.8 1.2
Runway FBU 98% 0.2 0.2 0.2 0.3 0.3
Aker Holdco⁴ 100% - - 0.9 0.1 0.4
Liquid funds 100% 0.1 0.1 0.1 0.1 0.1
Other 3.2 0.7 0.4 0.3 0.4
Unlisted Equity Investments 14.1 12.6 13.3 19.5 45.0
Per share (NOK) 190 170 179 263 605

1Nscale's acquisition of American Intelligence & Power Corporation (AIP) was settled through a combination of cash and shares, slightly diluting existing shareholders
2The book value of Cognite reflects the TCV transaction in 2021 (at the prevailing USD/NOK-rate), re-confirmed by the Aramco transaction in 2022
3The book value of Aize is NOK 37 million
4Aker Holdco is a holding company for Mainstream and SuperNode


Cash & Other assets

3bn NOK asset value

38kr per share

2% of total assets

2014 AKER

img-44.jpeg
Development in the quarter

NOK million

3 213 Draw on RCFs
973 Dividends received
(3 741) Net investments in portfolio companies
(211) Interest-bearing loans to portfolio companies
(396) Operating expenses and net interest
43 Net other
= (119) Change in cash

img-45.jpeg
Cash & Other Assets

Cash & Other Assets

NOK billion Q1 25 Q2 25 Q3 25 Q4 25 Q1 26
Cash 1.0 0.6 1.2 0.8 0.7
Interest-bearing receivables 4.6 6.3 5.5 1.1 1.3
Cognite convertible loan 0.5 0.5 0.5 0.5 0.6
Other¹ 4.1 5.8 5.0 0.6 0.7
Fixed and interest-free assets² 1.3 1.4 1.6 0.9 0.8
Total 6.9 8.3 8.3 2.8 2.8
Per share (NOK) 93 112 112 38 38

¹Values in historical periods mainly related to Aker Property Group loan, AKH Holdco shareholder loan, and Aker Horizons convertible bond

²Change from Q3 to Q4 2025 mainly due to conversion to equity of accrued interests


13

Financial Statements


Aker ASA and holding companies

AKER

Balance sheet and Fair value adjustments

(after dividend allocation of NOK 29 per share)

Combined Balance Sheet

Book value Fair value adjusted
NOK million Q4 25 Q1 26 Q4 25 Q1 26
Non-interest bearing and fixed non-current assets 756 718 756 718
Interest bearing assets 1 116 1 333 1 116 1 333
Investments 35 464 54 864 76 551 122 123
Non-interest bearing current receivables 100 35 100 35
Cash and cash equivalents 831 712 831 712
Total Assets (GAV) 38 266 57 662 79 354 124 922
Shareholders' equity (NAV) 24 017 40 383 65 105 107 643
Non-interest bearing liabilities 324 263 324 263
Interest-bearing debt 11 771 14 862 11 771 14 862
Allocated dividend 2 154 2 154 2 154 2 154
Total Equity and Liabilities 38 266 57 662 79 354 124 922
Net interest-bearing debt¹ (9 718) (12 720) (9 718) (12 720)
Equity ratio (%) 62.8% 70.0% 82.0% 86.2%
Equity per share (NOK) 323 544 876 1 449

NOK billion

img-46.jpeg
Fair value adjustment
Allocated dividend
Book value

¹Interest-bearing debt adj. for cash incl. liquid funds and interest-bearing receivables


Aker ASA and holding companies

AKER

Robust financial position and liquidity

img-47.jpeg
Net interest-bearing debt: NOK 12.7 billion

img-48.jpeg
Average debt maturity: 3.1 years

Total revolving credit facilities (RCFs) of NOK 15bn per Q1-2026

11%
Loan-to-value (net LTV)¹

10%
NIBD²

NOK 5.6bn
Liquidity reserve³

BBB-/Stable
IG credit rating

¹Loan-to-Value (LTV): interest-bearing debt adj. for cash and liquid funds, divided by Gross Asset Value excl. cash and liquid funds
²Net interest-bearing debt (NIBD), in %: interest-bearing debt adj. for cash incl. liquid funds and interest-bearing receivables, divided by Gross Asset Value excl. cash incl. liquid funds and interest-bearing receivables
³Liquidity reserve: of which NOK 4.8 billion undrawn RCFs and NOK 0.8 billion in cash and liquid funds

For full details: www.akerasa.com/investors/treasury


Aker ASA and holding companies

Income statement

AKER

Combined Income statement

NOK million Year 2024 Q1 25 Q2 25 Q3 25 Q4 25 Year 2025 Q1 26
Operating revenues¹ - - - - - - 15 347
Operating expenses (412) (100) (127) (103) (170) (501) (148)
EBITDA (412) (100) (127) (103) (170) (501) 15 199
Depreciation (32) (6) (7) (7) (6) (25) (6)
Dividend income 9 380 1 664 2 300 1 078 1 007 6 049 968
Value change 897 (628) (71) (415) (46) (1 161) 339
Net other financial items (636) (189) (682) (92) (125) (1 088) (134)
Profit (loss) before tax 9 198 741 1 414 460 659 3 275 16 366

img-49.jpeg

¹Gain recognized following the roll-up of Aker's 50 percent ownership interest in Aker Nscale JV into Nscale, measured based on the Series C transaction value


17

Q&A

Well-positioned for long-term value creation

  • A focused Aker, with greater scale
  • Simplified portfolio
  • Fewer, larger investments
  • More diversified – less cyclical
  • Upstream cashflow
  • Active ownership
  • Unique ecosystem
  • Attractive growth projects
  • Proven track-record

18

Appendix

AKER


AKER

Net Asset Value development

YTD 2026

img-50.jpeg
NOK billion, % change

img-51.jpeg

*Incl. dividends received


AKER

Net Asset Value details

NOK million

Net Asset Value (NAV) details Ownership Ownership Share of
Company Sector Subtotal % total assets 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025
Aker BP Energy 133 757 576 21 % 39% 36 088 36 409 30 256 29 654 33 373 34 483 33 854 34 362
Aker Solutions Energy 193 950 894 39 % 7% 7 529 8 573 7 871 6 032 6 540 6 753 5 803 5 997
Aker BioMarine Health & nutrition 68 132 830 78 % 6% 4 361 5 703 3 349 4 572 3 856 4 088 6 323 6 725
Solstad Maritime Energy 241 060 322 52 % 6% - - - - - 5 772 5 508 4 397
Aker Property Group (listed) Real estate 1 000 100 % 2% - - - - - 687 543 3 252
Public Property Invest Real estate 319 840 581 34 % 6% - - - - - 2 026 1 983 7 452
SBB Real estate 156 446 798 9 % 1% - - - - - 1 085 984 915
Swedostigheter Real estate 15 000 000 8 % 0% - - - - - - - 669
Single purpose debt Real estate (2 425) (2 425) (5 785)
Solstad Offshore Energy 27 089 493 33 % 1% 1 061 1 144 880 1 084 983 1 158 1 468 1 173
Akastor Energy 100 565 292 37 % 1% 1 100 1 599 1 319 1 305 1 307 1 225 1 152 1 118
Other listed investments 0% 2 061 2 242 2 075 1 995 1 595 1 178 554 -
Listed Equity Investments 62% 52 200 55 669 45 750 44 642 47 654 55 344 55 205 57 024
Listed Equity Investments, per share: 703 749 616 601 641 745 743 768
Nscale Digitalization & AI 23% 26% - - - - - - - 6 703
Cognite Digitalization & AI 7 059 549 51% 5% 6 684 6 684 6 684 6 684 6 684 6 684 6 684 6 684
Aker Property Group (unlisted) Real estate 1 000 100% 2% 683 683 1 508 1 793 1 793 1 793 1 793 2 428
Aker Qrill Company Health & nutrition 4 000 000 40% 1% - - 1 577 1 577 1 577 1 577 1 577 1 577
SLB Capturi Energy 600 20% 1% - - - - - 635 635 635
Seetee Other equity investments 27 003 90% 0% 450 450 450 450 450 769 807 632
Omny Digitalization & AI 11 500 000 41% 0% 50 64 78 78 115 115 115 115
Aize Digitalization & AI 4 378 700 68% 0% 37 37 37 37 37 37 37 37
Other unlisted investments 1% 4 463 4 533 4 159 4 084 3 462 1 006 1 635 716
Aker HoldCo Other equity investments 100% 0% - - - - - - 925 53
RunwayFBU (Fund I) Other equity investments 98% 0% 154 154 195 195 195 221 221 251
Liquid funds Other equity investments 100% 0% 43 45 100 97 86 96 100 106
Other 0% 4 266 4 334 3 864 3 792 3 181 689 389 306
Unlisted Equity Investments 36% 12 367 12 451 14 493 14 703 14 117 12 615 13 283 19 527
Unlisted Equity Investments, per share: 166 168 195 198 190 170 179 263
Interest-bearing assets 1% 5 226 5 090 4 196 4 277 4 580 6 262 5 533 1 116
Fixed and other interest-free assets 1% 1 179 1 385 1 128 1 175 1 314 1 426 1 570 856
Cash 1% 699 459 625 617 999 624 1 185 831
Other Assets and Cash 2% 7 104 6 934 5 950 6 069 6 893 8 313 8 288 2 803
Other Assets and Cash, per share: 96 93 80 82 93 112 112 38
GAV - Gross Asset Value 100% 71 671 75 054 66 192 65 413 68 664 76 272 76 776 79 354
GAV per share: 965 1 010 891 880 924 1 027 1 034 1 068
Interest-bearing debt (10 914) (10 790) (8 924) (7 008) (6 504) (9 018) (8 481) (11 771)
Non interest-bearing debt (337) (334) (250) (250) (211) (794) (804) (324)
NAV - Net Asset Value, after dividend paid 60 420 63 929 57 018 58 156 61 950 66 460 67 491 67 259
NAV per share 813 860 767 783 834 895 909 905
Share price 624 615 548 549 622 655 783 768

(See the end of the appendix for details about alternative performance measures and accounting definitions, incl. determination of Net Asset Value)

20


AKER

Value change details

NOK million

Gross Asset Value value change details for the quarter 4Q 2025 Net investments Dividend income Other changes Value change 1Q 2026 Total change after dividend
Aker BP 34 362 - (841) - 14 778 48 300 13 938
Aker Solutions 5 997 - - - 2 991 8 988 2 991
Solstad Maritime 4 397 - (74) - 2 607 6 930 2 534
Solstad Offshore 1 173 - (13) - 704 1 864 691
Aker BioMarine 6 725 - - - 456 7 181 456
Akastor 1 118 - (40) - 463 1 541 422
Aker Property Group (listed) 3 252 - - - (900) 2 352 (900)
Other listed investments - - - - 0 0 0
Listed equity investments 57 024 - (968) - 21 099 77 155 20 131
Nscale investments 6 703 3 401 - (1) 21 963 32 066 25 363
Aker Property Group (unlisted) 2 428 - - - - 2 428 -
Seetee 632 - - - (148) 485 (148)
Other unlisted investments 9 763 - - 314 (89) 9 989 226
Unlisted equity investments 19 527 3 401 - 313 21 727 44 968 25 441
Total change (listed + unlisted) 76 551 3 401 (968) 313 42 827 122 123 45 572

AKER

Portfolio companies – additional information

LISTED EQUITY INVESTMENTS

USD million

Aker BP (ticker: AKRBP) FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Net Production Volume (mboepd) 457 448 444 415 449 439 441 415 414 411 420 398
Revenue 13 670 3 078 3 377 2 858 3 068 12 379 3 201 2 584 2 599 2 560 10 943 3 026
EBITDAX 12 552 2 855 3 074 2 652 2 828 11 409 2 908 2 283 2 334 2 174 9 699 2 710
EBITDAX margin 91,8% 92,8% 91,0% 92,8% 92,2% 92,2% 90,9% 88,4% 89,8% 84,9% 88,6% 89,5%
Net profit continued operations 1 336 531 561 173 562 1 828 316 (324) 285 (145) 132 758
Share price (quarter-end, NOK per share) 295,50 269,80 272,20 226,20 221,70 221,70 249,50 257,80 253,10 256,90 256,90 361,10
Shareholder return (incl. dividend) 4,8% (6,6%) 3,3% (14,5%) 0,9% (16,2%) 15,7% 6,0% 0,7% 4,0% 27,7% 43,0%

NOK million

Aker Solutions (ticker: AKSO) FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue 36 262 11 481 12 826 13 184 15 710 53 201 14 389 15 155 16 983 16 674 63 202 13 425
EBITDA 1 166 967 1 206 1 204 1 191 4 568 1 203 1 257 1 472 1 095 5 027 1 112
EBITDA margin 3,2% 8,4% 9,4% 9,1% 7,6% 8,6% 8,4% 8,3% 8,7% 6,6% 8,0% 8,3%
Net profit continued operations (15) 894 532 562 678 2 665 654 303 871 703 2 531 1 015
Share price (quarter-end, NOK per share) 42,02 38,82 44,20 40,58 31,10 31,10 33,72 34,82 29,92 30,92 30,92 46,34
Shareholder return (incl. dividend) 15,0% (7,6%) 19,0% (8,2%) 28,4% 28,7% 8,4% 13,0% (14,1%) 3,3% 10,0% 49,9%

img-52.jpeg

img-53.jpeg


AKER

Portfolio companies – additional information

USD million

Solstad Maritime (ticker: SOMA) FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue* 482 127 140 152 144 563 145 152 145 148 590 180
EBITDA 226 54 70 84 65 274 76 71 61 67 274 97
EBITDA margin 46,8% 42,9% 50,1% 55,4% 44,9% 48,6% 52,1% 46,5% 42,0% 45,5% 46,5% 54,0%
Net profit continued operations 40 60 28 48 104 240 48 44 32 89 213 70
Share price (quarter-end, NOK per share) 23,95 22,85 18,24 18,24 28,75
Shareholder return (incl. dividend) 9,9% (1,3%) (18,8%) N/A 59,3%

*Revenue in 1Q and 2Q 2024 restated as a result of reclassification in P&L from gain on Sale of assets to Revenue (EBITDA and Net profit remain unchanged). EBITDA in Q4 2025 restated due to reclassification in the P&L.

USD million

Solstad Offshore (ticker: SOFF) FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue* 661 71 58 68 65 262 69 78 73 70 290 86
EBITDA 315 27 30 35 34 127 36 38 37 30 142 37
EBITDA margin 47,6% 38,2% 52,1% 52,2% 52,0% 48,3% 52,3% 49,4% 50,7% 42,8% 48,8% 43,3%
Net profit continued operations 27 38 4 11 66 118 24 39 26 53 141 29
Share price (quarter-end, NOK per share) 46,00 39,18 42,24 32,50 40,02 40,02 36,28 42,75 54,20 43,30 43,30 68,80
Shareholder return (incl. dividend) 4,8% 5,9% 7,8% (23,1%) 23,1% 8,2% (9,3%) 17,8% 26,8% (19,2%) 9,5% 60,0%

*Revenue in 1Q 2024 restated as a result of reclassification in P&L from gain on Sale of assets to Revenue (EBITDA and Net profit remain unchanged)

USD million

Aker BioMarine (ticker: AKBM) FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue 196 49 49 49 52 199 51 55 57 55 218 57
EBITDA* 11 2 10 3 3 18 6 10 11 9 36 9
EBITDA margin 5,4% 4,9% 19,3% 6,9% 5,4% 9,1% 11,6% 17,7% 19,4% 16,1% 16,3% 16,2%
Net profit continued operations* (32) (3) 2 2 (12) (12) (2) 1 3 (5) (3) (2)
Share price (quarter-end, NOK per share) 46,00 64,00 83,70 49,15 67,10 67,10 56,60 60,00 92,80 98,70 98,70 105,40
Shareholder return (incl. dividend) 20,9% 39,1% 30,8% 12,5% 36,5% 143,7% (15,6%) 6,0% 54,7% 6,4% 47,1% 6,8%

*Figures for 2024 and 1Q 2025 restated as a result of change in cost allocation and inventory estimates, see the half-year report 2025 of Aker BioMarine for more details

img-54.jpeg

img-55.jpeg

img-56.jpeg


AKER

Portfolio companies – additional information

UNLISTED EQUITY INVESTMENTS

USD million

Cognite FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Annual Recurring Revenue (ARR) 68 73 82 92 94 94 100 108 124 124 124 128
Revenue 105 27 30 32 35 124 36 40 42 47 164 46
EBITDA (29) (8) (4) (9) (15) (36) (4) (6) (7) (8) (24) (12)
EBITDA margin (27,2%) (30,4%) (12,0%) (28,8%) (42,9%) (29,0%) (10,2%) (14,8%) (15,3%) (17,7%) (14,7%) (25,7%)
Net profit continued operations (48) (12) (12) (17) (21) (62) (13) (16) (18) (19) (65) (22)

NOK million

Alas FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue 752 128 106 121 145 500 115 126 105 137 483 114
EBITDA 351 26 36 41 79 182 43 40 32 53 168 34
EBITDA margin 46,7% 20,0% 34,2% 34,3% 54,2% 36,4% 37,7% 32,0% 30,6% 38,4% 34,9% 30,3%
Net profit continued operations 197 (2) 17 15 20 50 6 3 (8) 11 12 (11)

USD million

Aber Grill Company FY 2023 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Revenue 26 46 72 34 53 53 61 201 27
EBITDA 1 (6) (5) 15 22 15 12 64 17
EBITDA margin 2,7% (12,7%) (7,0%) 45,7% 40,8% 28,6% 19,9% 32,0% 64,3%
Net profit continued operations (6) (16) (22) (2) (0) (3) (2) (7) (2)

Figures for 4Q 2024 restated as a result of adjustment in reported Costs of goods sold

img-57.jpeg

img-58.jpeg

img-59.jpeg


Aker ASA and holding companies

AKER

Income statement and Balance sheet

NOK million

Combined Income Statement 1Q 2024 2Q 2024 3Q 2024 4Q 2024 FY 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 FY 2025 1Q 2026
Operating revenues* - - - - - - - - - - 15 347
Operating expenses (106) (104) (106) (95) (412) (100) (127) (103) (170) (501) (148)
EBITDA (106) (104) (106) (95) (412) (100) (127) (103) (170) (501) 15 199
Depreciation (9) (8) (8) (8) (32) (6) (7) (7) (6) (25) (6)
EBIT (114) (112) (114) (103) (444) (106) (134) (110) (177) (526) 15 193
Dividend income 859 1 290 2 159 5 071 9 380 1 664 2 300 1 078 1 007 6 049 968
Value change 800 1 099 (974) (27) 897 (628) (71) (415) (46) (1 161) 339
Net other financial items (145) 15 (494) (12) (636) (189) (682) (92) (125) (1 088) (134)
Profit (loss) before tax 1 400 2 292 577 4 929 9 198 741 1 414 460 659 3 275 16 366

NOK million other dividend distribution

Combined Balance Sheet 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026
Non-interest bearing and fixed non-current assets 1 097 1 171 1 061 1 082 1 174 1 315 1 414 756 718
Interest-bearing assets 5 226 5 090 4 196 4 277 4 580 6 262 5 533 1 116 1 333
Equity Investments*) 27 102 28 289 27 903 28 149 27 526 28 641 28 584 35 464 54 864
Non-interest bearing current receivables 83 213 67 92 140 111 156 100 35
Cash and cash equivalents 699 459 625 617 999 624 1 185 831 712
Total Assets 34 206 35 223 33 853 34 218 34 419 36 954 36 872 38 266 57 662
Equity 21 803 24 098 24 678 24 992 25 735 27 142 27 587 24 017 40 383
Non-interest bearing debt 1 489 334 250 2 218 2 180 794 804 2 478 2 417
Interest-bearing debt, external 10 914 10 790 8 924 7 008 6 504 9 018 8 481 11 771 14 862
Total Equity and Liabilities 34 206 35 223 33 853 34 218 34 419 36 954 36 872 38 266 57 662
Net interest-bearing (liabilities) (4 989) (5 241) (4 103) (2 113) (925) (2 132) (1 764) (9 824) (12 817)
Equity ratio (%) 67,1 % 68,4 % 72,9 % 73,0 % 74,8 % 73,4 % 74,8 % 62,8 % 70,0 %
Equity per share 293 324 332 336 346 365 371 323 544

The balance sheet and income statement for 'Aker ASA and holding companies' show the financial position as a holding company.
*) 'Aker ASA and holding companies' prepares and presents its accounts in accordance with the Norwegian Accounting Act and generally accepted accounting principles (GAAP), to the extent applicable.
- Accordingly, exchange-listed shares owned by 'Aker ASA and holding companies' are recorded in the balance sheet at the lower of market value and cost price.
In accordance with 'Aker ASA and holding companies' accounting principles, acquisitions and disposals of companies are a part of the ordinary business.
- Consequently, gains from sales of shares are classified as operating revenues in the combined profit and loss statement of the accounts if material.
- Gains and losses are only recognized to the extent assets are sold to third parties.
Aker's accounting principles are presented in the company's annual report available at: www.akerasa.com


AKER

Interest-bearing debt

NOK million

External interest-bearing debt 1Q 2024 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026
AKER15 1 494 1 422 1 422 - - - - - -
AKER16 1 300 1 300 1 300 1 300 1 300 1 300 1 300 1 300 1 300
AKER17 700 700 700 700 700 700 700 700 700
AKER18 500 500 500 500 500 500 500 500 500
AKER19 500 500 500 500 500 500 500 500 500
AKER20 1 250 1 250 1 250 1 250 1 250 1 250 1 250 1 250 1 250
AKER21 500 500 500 500 500 500 500 500
Total bond loans 5 744 6 172 6 172 4 750 4 750 4 750 4 750 4 750 4 750
Bank credit facilities 5 220 4 671 2 800 2 300 1 800 4 311 3 499 7 032 10 165
Schuldschein loan (EUR 100m) - - - - - - - - -
Total bank loans 5 220 4 671 2 800 2 300 1 800 4 311 3 499 7 032 10 165
Internal loans - - - - - - 272 29 -
Capitalised loan fees (51) (52) (47) (42) (46) (42) (39) (41) (53)
Total interest-bearing debt 10 914 10 790 8 924 7 008 6 504 9 018 8 481 11 771 14 862

NOK million

Debt maturity profile 2026 2027 2028 2029 2030 2031 2032 2033 2034
Bank loans 9 531 634
AKER16 1 300
AKER17 700
AKER18 500
AKER19 500
AKER20 1 250
AKER21 500
Total 2 000 11 281 634 500 500

AKER

Dividend history

History

NOK 1 (NOK 432)
Payment year Payment date Fiscal year Dividend per share Dividend value
2026 1H 05.05.2026 2025 29,00 2 154
2025 2H 14.11.2025 2024 26,50 1 961
2025 1H 13.05.2025 2024 26,50 1 969
2024 2H 19.11.2024 2023 35,50 2 638
2024 1H 29.04.2024 2023 15,50 1 152
2023 1H 17.11.2023 2022 15,00 1 114
2023 2H 04.05.2023 2022 15,00 1 114
2022 1H 16.11.2022 2021 14,50 1 077
2022 2H 03.05.2022 2021 14,50 1 077
2021 1H 17.11.2021 2020 11,75 873
2021 2H 07.05.2021 2020 11,75 873
2020 1H 18.11.2020 2019 11,75 873
2020 2H 29.07.2020 2019 11,75 873
2019 08.05.2019 2018 22,50 1 671
2018 03.05.2018 2017 18,00 1 337
2017 03.05.2017 2016 16,00 1 189
2016 03.05.2016 2015 10,00 742
2015* 05.06.2015 2014 10,00 723
2014 25.04.2014 2013 13,00 940
2013 03.05.2013 2012 12,00 868
2012 03.05.2012 2011 11,00 796
2011 28.04.2011 2010 10,00 724
2010 22.04.2010 2009 8,00 579
2009 17.04.2009 2008 5,00 362
2008 30.04.2008 2007 18,50 1 339
2007 30.04.2007 2006 19,00 1 375
2006 30.04.2006 2005 6,50 470
2005** 01.12.2005 2005 14,00 1 013
Accumulated dividends paid: 432,50 31 875

Scrip dividend worth NOK 5.00 per share, included in this figure
*Extraordinary dividend, thus payment year and fiscal year are the same

Strong track-record: NOK ~32bn (432.5 kr per share) of accumulated dividends from re-listing 2004

img-60.jpeg
Dividend per share (NOK)

img-61.jpeg
Strategy - A focused Aker:

img-62.jpeg

img-63.jpeg

img-64.jpeg
Prioritizing cash-yielding investments


Definitions

AKER

Alternative Performance Measures (APM)

Aker ASA refers to alternative performance measures with regards to Aker ASA and holding companies' financial results and those of its portfolio companies, as a supplement to the financial statements prepared in accordance with IFRS. Such performance measures are frequently used by securities analysts, investors and other interested parties, and they are meant to provide an enhanced insight into operations, financing and future prospects of the group. The definitions of these measures are as follows:

  • ARR (Annual Recurring Revenue) in a Software-as-a-Service (SaaS) business model represents the next 12 months' value of expected revenue from all active recurring software subscription contracts, including software solution support, that are active or signed as at a specific point in time (e.g. at the end of a month/quarter/year)
  • CAGR (Compound Annual Growth Rate) is the annualized growth rate over a specified time period, calculated as the constant rate at which a measure would have grown if it had increased at a steady, compounded pace between the opening and closing values
  • EBITDA is operating profit before depreciation, amortization and impairment charges
  • EBITDA margin is EBITDA divided by revenue
  • EBITDAX is operating profit before depreciation, amortization, impairment charges and exploration expenses
  • EBIT is operating profit before interests and taxes
  • Equity ratio is total equity divided by total assets
  • Gross asset value is the sum of all assets determined by applying the market value of listed shares, most recent transaction value for non-listed assets subject to material transaction with third parties, and the book value of other assets (see previous page for further details)
  • Loan-to-value (LTV) is calculated as external interest-bearing debt adj. for cash and liquid funds, divided by Gross Asset Value excl. cash and liquid funds
  • Mboepd is thousand barrels of oil equivalents per day
  • Mmboe is million barrels of oil equivalents
  • Net Asset Value ("NAV") is gross asset value ("GAV") less liabilities
  • NAV per share is NAV divided by the total number of outstanding Aker ASA shares
  • Net interest-bearing receivable/debt is cash, cash equivalents, liquid funds and interest-bearing receivables, minus interest-bearing debt
  • Net revenue retention (NRR) measures how much recurring revenue from existing customers is shrinking or growing, above 100% means growth
  • Order intake includes new signed contracts in the period, in addition to expansion of existing contracts. The estimated value of potential options and change orders is not included
  • Order backlog represents the estimated value of remaining work on signed contracts
  • Value-adjusted equity ratio is NAV divided by gross asset value

Definitions

AKER

Gross Asset Value and Net Asset Value

Aker's assets (Aker ASA and holding companies) consist of three reporting segments:

  • Listed equity investments
  • Unlisted equity investments
  • Other assets and Cash

Net Asset Value is a core performance indicator at Aker ASA, expressing Aker's underlying value and is a key determinant of the company's dividend policy. The financial tables in this appendix show the composition of Aker's assets.

Net Asset Value (NAV) is Gross Asset Value less Liabilities

Gross Asset Value (GAV) is determined by:

  • Applying the market value of listed assets, including Bitcoin, and
  • Applying the book value (historical cost) of unlisted assets, or the most recent transaction value if it has been subject to a material third-party transaction

Aker Property Group (APG) invests in both listed- and unlisted real estate assets

  • For APG listed the market value of its listed assets PPI, SBB and Sveafastigheter, net of single purpose debt, are included as part of Aker's Listed equity investments segment
  • For APG unlisted the book value of its unlisted assets are included as part of Aker's Unlisted equity investments segment

Nscale operates within AI infrastructure and is included as part of Aker's Unlisted equity investments segment

  • Aker owns 22.8% of Nscale on a fully diluted basis - the ownership was valued at NOK 32.1 billion as per Q1-2026, based on the Series C valuation of Nscale of USD 14.6 billion and following Nscale's acquisition of American Intelligence & Power Corporation (AIP) and the Monarch site, settled in shares
  • As part of the Series C funding round, Aker invested (i) USD 350 million in cash, (ii) transferred its 50% ownership in the Aker Nscale JV to Nscale (the roll-up), and (iii) fully realized the earn out mechanism

FINANCIAL CALENDAR

  • Jul 16 2026 – Q2 and half-year results
  • Nov 5 2026 – Q3 results

CONTACTS

ADDRESS

  • Oksenøyveien 10
    1366 Lysaker, Norway
    +47 24130000
    www.akerasa.com

TICKERS

  • Bloomberg: AKER:NO
  • Reuters: AKER.OL

Quarterly presentations and related material, incl. financial tables in Excel-format, are available at akerasa.com and newsweb.no

29


AkkR

About Aker ASA

Who we are

Aker ASA ("Aker") Aker ASA is an industrial investment company creating shareholder value through active ownership. Aker builds and develops leading companies across energy, digitalization and AI, real estate, and marine biotechnology. Since its establishment in 1841, Aker has been a driving force in the development of knowledge-based industry with a global reach.

Aker is headquartered at Fornebu in Norway and listed on the Oslo Stock Exchange. It is owned 68.2% by TRG, a company controlled by Mr. Kjell Inge Røkke, Chairman of the Board, Aker's President & CEO is Mr. Øyvind Eriksen.

Aker's ownership of listed- and unlisted equity investments are concentrated within Energy, Digitalization & AI, Real estate and Marine biotechnology. Aker is the largest shareholder, directly or indirectly, in 7 companies listed on Euronext Oslo and 2 listed on Nasdaq Stockholm. In addition, Aker is invested in several privately held companies. The combined market value (on 100% basis) per Q1 2026 exceeded NOK 480 billion. The combined revenues of these companies in 2025 was more than NOK 200 billion, with a workforce of around 30,900 employees including temporary hires. About 25,000 were based in Norway. Aker ASA had 46 employees at end-2025.

How we operate

As an industrial investment company, Aker exercises active ownership to create value, combining deep industrial knowledge with capital market expertise and financial strength. Aker drives operational and strategic improvements through active board participation in the portfolio companies, assists in financing structures and assesses and evaluates M&A and restructuring cases. Aker has a strong focus on strategic partnerships and has developed a unique partner ecosystem.

Sustainability

Aker has a long tradition of being a responsible enterprise and owner of companies. Aker considers Environmental, Social and Governance ("ESG") impacts throughout the investment and business decision-making processes. Aker's ambition is to ensure that the Aker Group represents profitable, safe, and sustainable operations. Aker contributes to the development of companies by using its shareholder influence. Through the Global Framework Agreement, Aker and its industrial companies have committed to respecting and supporting fundamental human rights and trade union rights. Read more about commitments to sustainability considerations in Aker ASA's Annual Report 2025, available on Aker's website.

Risk management

Aker and its portfolio companies are exposed to different types of risk. Aker has a long track-record of handling industrial and financial risks. Aker has established a risk management model based on the identification, assessment, and monitoring of risk factors. Contingency plans have been prepared for these risk factors, and their implementation is ensured and monitored. For further information, please see Aker ASA's Annual Report 2025 and the Corporate Governance Report 2025.

Business development and investments

Responsible value creation and ESG principles are integrated into Aker's investment policy and are addressed in investment analysis and decision-making processes. For further information please refer to Aker ASA's Annual Report 2025.

Annual report: www.akerasa.com/investors/annual-report-2025

Sustainability website: www.akerasa.com/sustainability


AKER

Disclaimer

The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law. Persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions.

This presentation includes forward-looking statements and expectations that are subject to inherent risks and uncertainties. Many factors can cause actual results and developments to deviate substantially from what has been expressed or implied in such statements and expectations, and no assurance can be given that they will be met or that actual results will be as set out in this presentation.

This presentation has been prepared solely for information purposes. Aker ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of this presentation, and neither Aker ASA nor any of its directors, officers or employees will have any liability resulting from use of this presentation. This presentation does not constitute an invitation or offer to acquire, purchase or subscribe for securities in any company within Aker.

Aker consists of many legally independent entities, constituting their own separate identities. Aker is used as the common brand or trademark for most of these entities. In this presentation we may sometimes use "Aker", "we" or "us" when we refer to Aker companies in general or where no useful purpose is served by identifying any particular Aker company.

Copyright

Copyright of all published material including photographs, drawings and images in this document remains vested in Aker ASA and third-party contributors as appropriate. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior permission and applicable acknowledgements. No trademark, copyright or other notice shall be altered or removed from any reproduction.