AI assistant
Aker Solutions — Investor Presentation 2020
Jul 15, 2020
3531_rns_2020-07-15_d58b7d48-b5ff-42d9-b217-468fc3e8a9f6.pdf
Investor Presentation
Open in viewerOpens in your device viewer
2Q 2020
Fornebu, July 15, 2020 Luis Araujo and Ole Martin Grimsrud
Agenda | 2Q 2020
Introduction Luis Araujo Chief Executive Officer Q&A Session Luis Araujo CEO Ole Martin Grimsrud CFO Questions Answers Financials Ole Martin Grimsrud Chief Financial Officer
Main Developments
- Managing the COVID-19 pandemic
- Oil prices increased
-
Brent spot price above USD 40 per barrel
-
Strong project execution
- Key deliveries to Castberg, Troll, Lingshui and Mero 1
- NOK 1 billion cost-out plan on track
- ~90% implemented
■ Market activity on the Norwegian continental shelf boosted by government incentives
Key Figures | 2Q 2020
Revenue EBITDA Order Intake
Order Backlog
New Orders
Subsea production system for the Breidablikk project
Subsea production system for Askeladd Vest development
Maintenance & modifications work offshore Norway
Asset integrity management services contract in Canada
Umbilicals contract for King's Quay development in the U.S.
EPC agreement for full-scale CCS plant in Brevik, Norway
Continued Demand for Early-Phase Capabilities
- Awarded 47 front-end contracts in 2Q, resulting in a total of 89 won to date in 2020
- Eight of these have led on to FEED studies
- Five have led on to full projects
- 20 of the 89 studies were related to renewables and low-carbon solutions
| 1H 2020 | 1H 2019 | |
|---|---|---|
| Total front-end studies |
89 | 74 |
| Concept Studies Leading to FEEDs |
8 | 17 |
| FEEDS Leading to projects |
5 | 2 |
FEED: Front-end engineering and design
Market Update and Outlook
Increased activity on the Norwegian continental shelf following tax relief agreement.
Low-Carbon Projects
- Electrification
- Wind for oil
International
- Brownfield projects sanctioned
- Few greenfield opportunities near-term
Agenda | 2Q 2020
Questions
Introduction
Luis Araujo Chief Executive Officer
Financials
Ole Martin Grimsrud Chief Financial Officer
Answers
Q&A Session
Luis Araujo CEO Ole Martin Grimsrud CFO
2Q 2020 | Income Statement
| NOK million | 2Q 2020 | 2Q 2019 | 1H 2020 | 1H 2019 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5,361 | 7,525 | 11,871 | 14,781 | 29,263 |
| EBITDA | 232 | 623 | 381 | 1,257 | 2,244 |
| EBITDA margin | 4.3% | 8.3% | 3.2% | 8.5% | 7.7% |
| EBITDA ex. special items1 | 353 | 629 | 667 | 1,266 | 2,316 |
| EBITDA margin ex. special items1 | 6.6% | 8.4% | 5.6% | 8.6% | 7.9% |
| Depreciation, amortization and impairment | (294) | (525) (1,145) | (834) (1,539) | ||
| EBIT | (63) | 98 | (764) | 423 | 705 |
| EBIT margin | (1.2%) | 1.3% | (6.4%) | 2.9% | 2.4% |
| EBIT ex. special items1 | 62 | 325 | 74 | 655 | 1,081 |
| EBIT margin ex. special items1 | 1.1% | 4.3% | 0.6% | 4.4% | 3.7% |
| Net financial items | (132) | (112) | (273) | (208) | (535) |
| FX on disqualified hedging instruments | (11) | (5) | 1 | (8) | (0) |
| Income (loss) before tax | (206) | (20) (1,036) | 206 | 170 | |
| Income tax | 35 | 8 | 135 | (68) | (87) |
| Net income (loss) | (171) | (11) | (901) | 137 | 83 |
| Net income (loss) ex. special items1 | (56) | 169 | (219) | 327 | 353 |
| Earnings per share (NOK) | (0.65) | (0.11) | (3.38) | 0.43 | 0.15 |
| Earnings per share (NOK) ex. special items1 | (0.23) | 0.56 | (0.87) | 1.13 | 1.54 |
- Second quarter revenue decreased by 29% year-on-year
- Mainly driven by Field Design, as previously guided following the record activity last year, and impacts of COVID-19
- Second quarter underlying EBITDA decreased year-on-year to NOK 353 million
- Underlying EBITDA margin of 6.6% versus 8.4% a year earlier and 4.8% in 1Q 2020
- Improved EBITDA margins from last quarter from swift implementation of the NOK 1 billion cost reduction program
- Second quarter restructuring charges of NOK 117 million
- Mainly related to additional right-sizing of the organization to match activity level where necessary
- Earnings per share of negative NOK 0.65
- Earnings per share excluding special items, were negative NOK 0.23 kroner versus positive NOK 0.56 kroner a year earlier
1 Special items mainly include restructuring costs, impairments, onerous leases, gain/loss on sale of PPE and costs linked to the impact of currency derivatives not qualifying for hedge accounting. See appendix for details on special items
2Q 2020 | Cashflow and Financial Position
- Working capital1 at NOK 920 million
- Cashflow from operations at NOK 48 million
- Cashflow from investments at minus NOK 156 million
- Net interest-bearing debt2 of NOK 2.4 billion and leverage2 2.1x (covenants at 3.5x)
- Available liquidity of NOK 5.5 billion (cash NOK 2.5 billion and RCF NOK 3.0 billion)
1 See definition under Alternative Performance Measures in the half-year report
Debt Maturity Profile2 NOK million
Net Interest-Bearing Debt and Leverage1,2 Working Capital NOK million, x times 1 NOK million
2 Excluding the effects of IFRS 16 as covenants are based on frozen GAAP
Projects
- Lower activity driven by Field Design following the record activity last year and impacts of Covid-19
- Revenue down 33% year-on-year to NOK 4.1 billion
-
EBITDA margin1 of 6.6% vs 7.9% a year earlier
-
EBIT margin1 of 1.8% vs 4.5% a year earlier
- Strong order intake of NOK 6.3 billion, equal to 1.6x book-to-bill
- Order backlog of NOK 16.0 billion
EBITDA and Margin1
NOK million, %
EBIT and Margin1
Working Capital NOK billion
Revenue
- Activity driven by continued progress on ongoing projects and impacts of Covid-19
- Revenue down 19% year-on-year to NOK 1.9 billion
- Order intake of NOK 3.0 billion, equal to 1.6x book-to-bill
- Backlog of NOK 7.4 billion
Projects | Subsea Projects | Field Design
- Normalized activity as previously guided, following record year in 2019
- Revenue down 41% year-on-year to NOK 2.2 billion
- Order intake of NOK 3.4 billion, equal to 1.6x book-to-bill
- Backlog of NOK 8.5 billion
Services
- Topside brownfield maintenance activity impacted by COVID-19, activity more resilient within Subsea Lifecycle Services
- Revenue down 15% year-on-year to NOK 1.3 billion
- EBITDA margin1 of 9.8% vs 14.0% a year earlier
EBITDA and Margin1
NOK million, %
■ EBIT margin1 of 4.9% vs 9.8% a year earlier
- Order intake of NOK 0.6 billion, equal to 0.5x book-to-bill
- Order backlog of NOK 10.9 billion
EBIT and Margin1
Working Capital NOK billion
Revenue
Order Backlog Gives Reasonable Visibility
2Q 2020 Order Backlog by Execution Date NOK billion
Order Backlog by Segment NOK billion
Order Backlog and Intake Development NOK billion
Order Backlog by Market
Financial Guidance
Revenue and Margin
- First half 2020 with unprecedented impacts of the COVID-19 pandemic combined with steep decline in oil demand and commodity prices, resulting in significant slowdown in activity
- Exiting 2Q 2020 with improved outlook for project sanctioning following government measures and rebalancing of oil market with increased commodity prices
- Main financial priority remains cash conservation and protecting the company's balance sheet and financial performance
- Continued strict focus on cost and capital reduction measures, including significant initiatives aiming to reduce the company's fixed cost level by a total of about NOK 1 billion on an annualized basis versus 2019
- Overall 2020 revenues currently expected at around NOK 21-22 billion, with underlying EBITDA margin for group overall expected at around year-to-date levels
Balance Sheet and Cashflow
- Working Capital likely to fluctuate with large project work and expected to trend around the NOK 1.0 billion level going forward
- Capex and R&D in 2020 expected to be reduced by about 40% versus 2019, to around NOK 500 million
- Capex and R&D in 2021 targeted to be reduced by another 30% versus 2020, to around NOK 350 million
- Covenants are at 3.5x Net Interest-Bearing Debt / EBITDA for both bonds and RCF (excl. special items and IFRS 16)
(Forward-looking statements involve significant risks, uncertainties and assumptions that could cause actual results to differ materially from historical experience and present expectations or projections)
Agenda | 2Q 2019
Introduction
Luis Araujo Chief Executive Officer
Financials
Ole Martin Grimsrud Chief Financial Officer
Q&A Session
Luis Araujo CEO Ole Martin Grimsrud CFO
Special Items
NOK million, (Gain) / Loss
| Special items (EBITDA) | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restructuring | 5 | 31 | (3) | 39 | 3 | 10 | 12 | 46 | 70 | 155 | 117 |
| Non-qualifying hedges | (4) | (3) | (1) | (11) | (2) | (4) | 5 | 1 | 0 | 10 | (8) |
| (Gain) loss sale of PPE | - | - | - | (50) | - | - | - | - | - | - | - |
| Onerous leases under IAS 171) | - | - | 15 | 15 | (0) | (0) | 0 | (0) | (0) | (0) | 0 |
| Other special items | 1 | 2 | 0 | 8 | 2 | (0) | (1) | (0) | 1 | (0) | 13 |
| Total special items EBITDA | 2 | 30 | 12 | 2 | 3 | 6 | 16 | 46 | 72 | 165 | 121 |
| Special items (EBIT) | |||||||||||
| Impairments | 0 | 1 | 6 | 22 | 2 | 221 | 0 | 81 | 304 | 548 | 3 |
| Total special items EBIT | 2 | 31 | 18 | 24 | 5 | 228 | 16 | 128 | 376 | 713 | 124 |
The table shows the Special items to be added to reported figures to get underlying figures
1)Onerous lease provisions under IAS 17 and IAS 37 were presented as part of EBITDA prior to 1.1.2019
Income Statement
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement consolidated | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Revenue | 6,254 | 6,541 | 6,954 25,232 | 7,256 | 7,525 | 7,134 | 7,348 29,263 | 6,510 | 5,361 | ||
| Operating expenses | (5,815) (6,078) (6,471) (23,422) (6,622) (6,902) (6,581) (6,914) (27,019) (6,361) (5,129) | ||||||||||
| EBITDA | 439 | 463 | 483 | 1,810 | 634 | 623 | 553 | 434 | 2,244 | 149 | 232 |
| Of which related to hedging | 4 | 3 | 1 | 11 | 2 | 4 | (5) | (1) | (0) | (10) | 8 |
| Depreciation and amortization | (184) | (179) | (190) | (739) | (307) | (304) | (308) | (315) (1,234) | (302) | (291) | |
| Impairment | (0) | (1) | (6) | (22) | (2) | (221) | (0) | (81) | (304) | (548) | (3) |
| EBIT | 254 | 282 | 287 | 1,049 | 325 | 98 | 245 | 37 | 705 | (701) | (63) |
| Net interest cost | (58) | (45) | (57) | (229) | (105) | (112) | (115) | (119) | (451) | (122) | (78) |
| Foreign exchange on disqualified hedging instruments | (18) | (3) | 2 | (16) | (3) | (5) | 6 | 2 | (0) | 13 | (11) |
| Other financial items | (5) | (1) | (5) | (12) | 9 | (1) | 4 | (96) | (84) | (19) | (54) |
| Net financial items incl. disqualified hedging instruments | (81) | (49) | (60) | (258) | (99) | (118) | (105) | (213) | (535) | (128) | (144) |
| Net income (loss) before tax | 173 | 233 | 227 | 792 | 226 | (20) | 140 | (176) | 170 | (829) | (206) |
| Income tax | (57) | (78) | (50) | (238) | (77) | 8 | (47) | 28 | (87) | 99 | 35 |
| Net income (loss) for the period | 117 | 155 | 178 | 554 | 149 | (11) | 93 | (148) | 83 | (730) | (171) |
| Net income attributable to: | |||||||||||
| Equity holders of the parent company | 115 | 136 | 158 | 511 | 148 | (30) | 81 | (158) | 41 | (742) | (177) |
| Non-controlling interests | 2 | 19 | 20 | 43 | 1 | 18 | 12 | 10 | 41 | 12 | 6 |
| EBITDA margin | 7.0 % | 7.1 % | 7.0 % | 7.2 % | 8.7 % | 8.3 % | 7.8 % | 5.9 % | 7.7 % | 2.3 % | 4.3 % |
| Basic earnings per share (NOK) | 0.42 | 0.50 | 0.58 | 1.88 | 0.54 | (0.11) | 0.30 | (0.58) | 0.15 | (2.73) | (0.65) |
Balance Sheet – Assets
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 |
| Property, plant and equipment | 2,977 | 2,905 | 3,044 | 2,945 | 2,916 | 3,031 | 3,065 | 3,235 | 2,905 |
| Intangible assets | 5,646 | 5,596 | 5,686 | 5,690 | 5,578 | 5,669 | 5,710 | 5,589 | 5,423 |
| Right-of-use assets | - | - | - | 4,184 | 3,848 | 3,796 | 3,628 | 3,710 | 3,494 |
| Deferred tax assets | 644 | 607 | 663 | 782 | 751 | 858 | 871 | 1,093 | 1,121 |
| Lease receivables | - | - | - | 715 | 665 | 652 | 663 | 829 | 755 |
| Other investments | 97 | 48 | 79 | 157 | 157 | 94 | 93 | 93 | 92 |
| Other non-current assets | 87 | 79 | 84 | 85 | 168 | 242 | 268 | 309 | 370 |
| Total non-current assets | 9,451 | 9,235 | 9,556 14,557 14,084 14,343 14,298 14,857 14,161 | ||||||
| Current tax assets | 134 | 122 | 109 | 101 | 92 | 106 | 120 | 117 | 93 |
| Inventories | 308 | 277 | 326 | 320 | 353 | 397 | 369 | 329 | 270 |
| Trade receivables | 2,838 | 3,258 | 3,236 | 4,150 | 4,063 | 4,061 | 3,182 | 3,503 | 3,617 |
| Customer contract assets and other receivables | 3,575 | 3,597 | 3,652 | 3,996 | 4,147 | 4,611 | 4,846 | 5,731 | 4,868 |
| Prepayments | 1,394 | 1,126 | 1,348 | 1,522 | 1,918 | 1,653 | 1,564 | 1,633 | 1,536 |
| Derivative financial instruments | 209 | 236 | 218 | 110 | 86 | 118 | 156 | 469 | 204 |
| Interest-bearing receivables | 103 | 62 | 47 | 144 | 122 | 126 | 130 | 143 | 140 |
| Cash and cash equivalents | 2,440 | 2,392 | 2,473 | 1,872 | 2,228 | 1,758 | 1,898 | 2,818 | 2,460 |
| Total current assets | 11,001 11,070 11,408 12,215 13,009 12,830 12,265 14,742 13,188 | ||||||||
| Total assets | 20,452 20,305 20,964 26,772 27,092 27,174 26,563 29,599 27,349 |
Balance Sheet – Liabilities and Equity
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Liabilities and equity | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 |
| Total equity attributable to the parent | 6,828 | 6,849 | 7,502 | 7,241 | 7,044 | 7,355 | 7,134 | 7,411 | 6,532 |
| Non-controlling interests | 28 | 45 | 106 | 107 | 123 | 110 | 97 | 78 | 78 |
| Total equity | 6,856 | 6,893 | 7,608 | 7,348 | 7,167 | 7,466 | 7,231 | 7,489 | 6,610 |
| Non-current borrowings | 2,703 | 2,777 | 1,788 | 1,764 | 2,714 | 2,720 | 3,280 | 4,643 | 4,580 |
| Non-current lease liabilities | - | - | - | 5,203 | 5,029 | 4,989 | 4,889 | 5,108 | 4,799 |
| Pension obligations | 538 | 529 | 572 | 566 | 562 | 557 | 663 | 666 | 656 |
| Deferred tax liabilities | 227 | 240 | 266 | 247 | 211 | 328 | 269 | 235 | 242 |
| Other non-current liabilities | 83 | 90 | 10 | 3 | 14 | 19 | 22 | 1 | 3 |
| Total non-current liabilities | 3,551 | 3,636 | 2,636 | 7,782 | 8,530 | 8,613 | 9,123 10,653 10,280 | ||
| Current tax liabilities | 37 | 98 | 68 | 121 | 79 | 48 | 81 | 174 | 221 |
| Current borrowings | 118 | 117 | 1,125 | 1,125 | 865 | 907 | 217 | 230 | 242 |
| Current lease liabilities | - | - | - | 563 | 556 | 565 | 571 | 628 | 608 |
| Provisions | 962 | 932 | 906 | 717 | 582 | 444 | 521 | 602 | 555 |
| Trade payables | 2,166 | 2,105 | 1,680 | 2,044 | 2,087 | 1,894 | 2,000 | 2,855 | 3,087 |
| Other payables | 5,815 | 5,855 | 6,062 | 6,128 | 6,364 | 6,727 | 6,021 | 5,956 | 5,084 |
| Customer contract liabilities | 685 | 416 | 709 | 831 | 730 | 389 | 677 | 673 | 516 |
| Derivative financial instruments | 262 | 254 | 172 | 112 | 132 | 122 | 121 | 340 | 144 |
| Total current liabilities | 10,045 | 9,776 10,721 11,641 11,396 11,095 10,209 11,457 10,458 | |||||||
| Total liabilities and equity | 20,452 20,305 20,964 26,772 27,092 27,174 26,563 29,599 27,349 |
Cashflow
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cashflow | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| EBITDA | 439 | 463 | 483 | 1,810 | 634 | 623 | 553 | 434 | 2,244 | 149 | 232 |
| Change in cashflow from operating activities | (121) | (506) | (370) | (890) | (937) | (568) | (726) | 306 | (1,925) | (449) | (184) |
| Net cashflow from operating activities | 318 | (44) | 113 | 921 | (303) | 55 | (173) | 740 | 319 | (299) | 48 |
| Acquisition of property, plant and equipment | (99) | (107) | (94) | (331) | (77) | (107) | (204) | (211) | (599) | (195) | (74) |
| Payments for capitalized development | (42) | (43) | (61) | (174) | (35) | (44) | (82) | (67) | (228) | (80) | (39) |
| Acquisition of subsidiaries, net of cash acquired | (0) | - | - | (0) | (14) | (21) | 0 | (0) | (35) | - | - |
| Change in current interest-bearing receivables | - | 40 | 21 | 62 | - | 22 | - | - | 22 | - | - |
| Sub-lease income received | - | - | - | - | 28 | 34 | 22 | 29 | 113 | 31 | 32 |
| Cashflow from other investing activities | 39 | 50 | (27) | 147 | (60) | (76) | 16 | (68) | (188) | (17) | (74) |
| Net cashflow from investing activities | (102) | (59) | (160) | (297) | (159) | (192) | (248) | (317) | (916) | (261) | (156) |
| Change in external borrowings | (388) | 110 | (26) | (99) | (22) | 697 | 43 | (124) | 594 | 1,362 | (13) |
| Lease installments paid | - | - | - | - | (134) | (136) | (138) | (152) | (559) | (161) | (145) |
| Other financing activities | 1 | (1) | 0 | (0) | (0) | 0 | (44) | (5) | (49) | (49) | 18 |
| Net cashflow from financing activities | (387) | 108 | (26) | (99) | (156) | 561 | (138) | (281) | (14) | 1,152 | (140) |
| Effect of exchange rate changes on cash and cash equivalents | 4 | (53) | 153 | (30) | 17 | (68) | 89 | (1) | 37 | 328 | (110) |
| Net increase (decrease) in cash and cash equivalents | (167) | (48) | 81 | 495 | (601) | 356 | (470) | 140 | (575) | 920 | (358) |
| Cash and cash equivalents as at the beginning of the period | 2,607 | 2,440 | 2,392 | 1,978 | 2,473 | 1,872 | 2,228 | 1,758 | 2,473 | 1,898 | 2,818 |
| Cash and cash equivalents as at the end of the period | 2,440 | 2,392 | 2,473 | 2,473 | 1,872 | 2,228 | 1,758 | 1,898 | 1,898 | 2,818 | 2,460 |
Split Per Segment
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 4,862 | 5,211 | 5,608 19,920 | 5,952 | 6,015 | 5,627 | 5,658 23,253 | 5,119 | 4,058 | ||
| Services | 1,337 | 1,277 | 1,324 | 5,096 | 1,299 | 1,503 | 1,549 | 1,645 | 5,995 | 1,386 | 1,281 |
| Other | 58 | 72 | 78 | 298 | 42 | 35 | (23) | 121 | 176 | 29 | 53 |
| Eliminations | (3) | (19) | (56) | (82) | (37) | (28) | (19) | (76) | (160) | (23) | (31) |
| Revenue | 6,254 | 6,541 | 6,954 25,232 | 7,256 | 7,525 | 7,134 | 7,348 29,263 | 6,510 | 5,361 | ||
| EBITDA | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 325 | 372 | 346 | 1,354 | 477 | 470 | 455 | 333 | 1,736 | 173 | 233 |
| Services | 172 | 183 | 188 | 678 | 186 | 205 | 162 | 168 | 721 | 62 | 85 |
| Other | (58) | (92) | (50) | (222) | (30) | (52) | (64) | (67) | (213) | (86) | (87) |
| EBITDA | 439 | 463 | 483 | 1,810 | 634 | 623 | 553 | 434 | 2,244 | 149 | 232 |
| EBITDA margin | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects Services |
6.7 % 12.9 % |
7.1 % 14.3 % |
6.2 % 14.2 % |
6.8 % 13.3 % |
8.0 % 14.3 % |
7.8 % 13.6 % |
8.1 % 10.5 % |
5.9 % 10.2 % |
7.5 % 12.0 % |
3.4 % 4.5 % |
5.7 % 6.6 % |
| EBITDA margin | 7.0 % | 7.1 % | 7.0 % | 7.2 % | 8.7 % | 8.3 % | 7.8 % | 5.9 % | 7.7 % | 2.3 % | 4.3 % |
| EBIT | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 201 | 254 | 214 | 843 | 280 | 189 | 251 | 117 | 837 | (403) | 47 |
| Services | 131 | 141 | 145 | 511 | 120 | 122 | 100 | 58 | 399 | (123) | 12 |
| Other | (78) | (114) | (72) | (305) | (75) | (213) | (105) | (137) | (531) | (175) | (122) |
| EBIT | 254 | 282 | 287 | 1,049 | 325 | 98 | 245 | 37 | 705 | (701) | (63) |
| EBIT margin | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 4.1 % | 4.9 % | 3.8 % | 4.2 % | 4.7 % | 3.1 % | 4.5 % | 2.1 % | 3.6 % | -7.9 % | 1.1 % |
| Services | 9.8 % | 11.1 % | 11.0 % | 10.0 % | 9.2 % | 8.1 % | 6.4 % | 3.5 % | 6.7 % | -8.9 % | 1.0 % |
| EBIT margin | 4.1 % | 4.3 % | 4.1 % | 4.2 % | 4.5 % | 1.3 % | 3.4 % | 0.5 % | 2.4 % | -10.8 % | -1.2 % |
Split Per Segment
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NCOA | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 | ||
| Projects | (1,540) (1,067) (1,141) | (262) | (66) | 502 | (239) | 27 | 91 | ||||
| Services | 646 | 633 | 693 | 908 | 936 | 896 | 844 | 909 | 479 | ||
| Other | (521) | (591) | (306) | (398) | (139) | (71) | 176 | 117 | 351 | ||
| NCOA | (1,415) (1,024) | (753) | 248 | 731 | 1,327 | 781 | 1,053 | 920 | |||
| Order intake | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 4,959 | 3,806 | 4,417 19,642 | 3,482 | 2,860 | 3,282 | 4,404 14,029 | 2,699 | 6,331 | ||
| Services | 691 | 2,102 | 759 | 5,756 | 1,975 | 902 | 1,408 | 1,080 | 5,365 | 3,918 | 614 |
| Other | 34 | 77 | 92 | 223 | 70 | 77 | 41 | 110 | 297 | 37 | 53 |
| Eliminations | (11) | (127) | (16) | (200) | (3) | (17) | (18) | (33) | (71) | (10) | (27) |
| Order intake | 5,673 | 5,857 | 5,252 25,421 | 5,523 | 3,822 | 4,713 | 5,561 19,620 | 6,643 | 6,971 | ||
| Order backlog | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 | ||
| Projects | 27,286 25,716 25,014 | 22,547 19,311 17,251 15,887 | 14,204 16,050 | ||||||||
| Services | 9,802 10,507 10,294 | 10,917 10,275 10,256 | 9,613 | 12,245 10,887 | |||||||
| Other | 41 | 50 | (0) | (6) | 2 | (0) | (6) | 3 | 2 | ||
| Eliminations | (148) | (192) | (159) | (126) | (115) | (114) | (91) | (84) | (75) | ||
| Order backlog | 36,981 36,081 35,148 | 33,332 29,473 27,393 25,403 | 26,367 26,864 | ||||||||
| Own employees | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 | ||
| Projects | 7,025 | 7,091 | 7,188 | 7,459 | 7,729 | 7,794 | 7,737 | 7,276 | 7,104 | ||
| Services | 5,128 | 5,276 | 5,473 | 5,720 | 5,426 | 5,900 | 5,669 | 5,759 | 3,801 |
Split Per Segment – Excluding Special Items
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA (excl. special items) | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 328 | 373 | 348 | 1,371 | 478 | 475 | 455 | 372 | 1,780 | 305 | 268 |
| Services | 173 | 190 | 194 | 692 | 187 | 210 | 174 | 169 | 740 | 78 | 126 |
| Other | (60) | (70) | (46) | (251) | (29) | (56) | (59) | (60) | (204) | (68) | (41) |
| EBITDA (excl. special items) | 441 | 492 | 495 | 1,812 | 636 | 629 | 570 | 480 | 2,316 | 314 | 353 |
| EBITDA margin (excl. special items) | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 6.7 % | 7.2 % | 6.2 % | 6.9 % | 8.0 % | 7.9 % | 8.1 % | 6.6 % | 7.7 % | 6.0 % | 6.6 % |
| Services | 13.0 % | 14.9 % | 14.6 % | 13.6 % | 14.4 % | 14.0 % | 11.2 % | 10.3 % | 12.3 % | 5.6 % | 9.8 % |
| EBITDA margin (excl. special items) | 7.1 % | 7.5 % | 7.1 % | 7.2 % | 8.8 % | 8.4 % | 8.0 % | 6.5 % | 7.9 % | 4.8 % | 6.6 % |
| EBIT (excl. special items) | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 203 | 255 | 217 | 874 | 281 | 270 | 250 | 159 | 960 | 101 | 72 |
| Services | 132 | 148 | 154 | 528 | 120 | 147 | 112 | 107 | 486 | 15 | 63 |
| Other | (79) | (90) | (66) | (329) | (72) | (91) | (100) | (101) | (365) | (104) | (73) |
| EBIT (excl. special items) | 256 | 313 | 305 | 1,074 | 329 | 325 | 262 | 165 | 1,081 | 12 | 62 |
| EBIT margin (excl. special items) | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Projects | 4.2 % | 4.9 % | 3.9 % | 4.4 % | 4.7 % | 4.5 % | 4.4 % | 2.8 % | 4.1 % | 2.0 % | 1.8 % |
| Services | 9.9 % | 11.6 % | 11.6 % | 10.4 % | 9.3 % | 9.8 % | 7.2 % | 6.5 % | 8.1 % | 1.1 % | 4.9 % |
| EBIT margin (excl. special items) | 4.1 % | 4.8 % | 4.4 % | 4.3 % | 4.5 % | 4.3 % | 3.7 % | 2.2 % | 3.7 % | 0.2 % | 1.1 % |
Projects | Subsea and Field Design
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Subsea | 2,084 | 2,079 | 2,042 | 8,162 | 2,439 | 2,343 | 2,171 | 2,309 | 9,262 | 2,349 | 1,895 |
| Field Design | 2,810 | 3,170 | 3,551 11,814 | 3,512 | 3,680 | 3,450 | 3,362 14,004 | 2,770 | 2,164 | ||
| Eliminations/other | (32) | (38) | 15 | (57) | 1 | (8) | 6 | (12) | (13) | (1) | (1) |
| Revenue | 4,862 | 5,211 | 5,608 19,920 | 5,952 | 6,015 | 5,627 | 5,658 23,253 | 5,119 | 4,058 | ||
| Order intake | 2Q 2018 | 3Q 2018 | 4Q 2018 | FY 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | FY 2019 | 1Q 2020 | 2Q 2020 |
| Subsea | 1,123 | 1,074 | 2,866 | 8,049 | 1,418 | 1,846 | 1,386 | 1,749 | 6,399 | 1,404 | 2,967 |
| Field Design | 3,867 | 2,715 | 1,566 11,635 | 2,064 | 999 | 1,899 | 2,652 | 7,615 | 1,295 | 3,365 | |
| Eliminations/other | (31) | 17 | (15) | (42) | - | 15 | (3) | 3 | 15 | (1) | (1) |
| Order intake | 4,959 | 3,806 | 4,417 19,642 | 3,482 | 2,860 | 3,282 | 4,404 14,029 | 2,699 | 6,331 | ||
| Order backlog | 2Q 2018 | 3Q 2018 | 4Q 2018 | 1Q 2019 | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 | ||
| Subsea | 9,746 | 8,621 | 9,837 | 8,784 | 8,239 | 7,704 | 7,011 | 6,732 | 7,412 | ||
| Field Design | 17,521 17,043 15,161 | 13,721 11,021 | 9,499 | 8,829 | 7,431 | 8,527 | |||||
| Eliminations/other | 19 | 52 | 16 | 42 | 51 | 48 | 46 | 41 | 111 | ||
| Order backlog | 27,286 25,716 25,014 | 22,547 19,311 17,251 15,887 | 14,204 16,050 |
Copyright and Disclaimer
Copyright
Copyright of all published material including photographs, drawings and images in this document remains vested in Aker Solutions and third party contributors as appropriate. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior permission and applicable acknowledgements. No trademark, copyright or other notice shall be altered or removed from any reproduction.
Disclaimer
This Presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Aker Solutions ASA and Aker Solutions ASA's (including subsidiaries and affiliates) lines of business. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Aker Solutions' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Presentation. Although Aker Solutions ASA believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. Aker Solutions ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Aker Solutions ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
Aker Solutions consists of many legally independent entities, constituting their own separate identities. Aker Solutions is used as the common brand or trade mark for most of these entities. In this presentation we may sometimes use "Aker Solutions", "we" or "us" when we refer to Aker Solutions companies in general or where no useful purpose is served by identifying any particular Aker Solutions company.