Quarterly Report • Apr 27, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

27 April 2023 Aker BP ASA

This Document includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ.
These statements and this Document are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Aker BP ASA's lines of business.
These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions.
Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Aker BP ASA's businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Document.
Although Aker BP ASA believes that its expectations and the Document are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Document.
Aker BP ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Document, and neither Aker BP ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.

Injury frequency (TRIF)

Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 Q3-21 Q4-21 Q1-22 Q2-22 Q3-22 Q4-22 Q1-23


Capacity utilisation (operated assets)


1,000 barrels oil equivalent per day (mboepd)


| Licence | Prospect | Operator | Aker BP share |
Pre-drill mmboe |
Status |
|---|---|---|---|---|---|
| PL867 | Gjegnalunden | Aker BP | 80% | 3 - 124 |
3-9 mmboe |
| PL265 | P-Graben | Equinor | 27% | 8 - 33 |
Dry |
| PL1141 | Styggehøe | Aker BP | 70% | 10 - 41 |
Dry |
| PL554 | Angulata | Equinor | 30% | 8 - 64 |
Dry |
| PL919 | Ve | Aker BP | 80% | 6 - 14 |
3-5 mmboe |
| PL873/442 | Øst Frigg Beta/Epsilon |
Aker BP | 44% | 18 - 45 |
Drilling |
| PL1148 | Carmen | Wellesley | 10% | 22 - 172 |
Drilling |
| PL1005 | Rondeslottet* | Aker BP | 40% | Q2 | |
| PL442 | Frigg Gamma Delta / Ypsilon | Aker BP | 88% | 9 - 22 |
Q2 |
| PL211CS | Dvalin N |
Wintershall Dea |
15% | 29 - 66 |
Q2 |
| PL272B | Krafla Mid Statfjord | Aker BP | 50% | 10 - 59 |
Q2 |
| PL929 | Ofelia | Neptune | 10% | 28 - 45 |
Q3 |
| PL956 | Ringhornet Ty |
Vår | 20% | 7 - 39 |
Q3 |
| PL261 | Storjo West | Aker BP | 70% | 10 - 20 |
Q4 |
| PL1170 | Ferdinand | Aker BP | 35% | 49 - 117 |
Q4 |
| PL932 | Kaldafjell | Aker BP | 40% | 19 - 145 |
Q4 |
| PL917 | Magellan | Vår | 40% | 16 - 54 |
Q4 |

7



0 20 40 60 80 100 120 140 160 1 9 17 25 33 41 49 57 65 73 81 89 97 105 113 121 129 137 145 153 161 169 177 185 193 201 209 217 225 233 241 249 257 265 273 281 289 300 largest producing upstream companies 50 100 150 200 250 Net emission intensity, kg CO2 /boe equity share (2022) 1 1 300 1. Carbon intensity <4 kg CO2e/boe 2. Methane intensity <0.1 % 3. Scope 2 emissions ~0 from 2023 4. Absolute CO2 emissions reduced with 50% by 2030 and ~100% by 2050 5. Net zero across operations by 2030 Aker BP's targets

Volume sold mboepd

Total income USD million

Realised prices USD/boe

Q1-22 Q2-22 Q3-22 Q4-22 Q1-23
Liquids Natural gas
Liquids Natural gas Other

USD million
| Q1 2023 | Q4 2022 | |
|---|---|---|
| Total income | 3 310 | 3 826 |
| Production costs | 263 | 286 |
| Other operating expenses | 16 | 16 |
| EBITDAX | 3 031 | 3 523 |
| Exploration expenses | 98 | 32 |
| EBITDA | 2 933 | 3 491 |
| Depreciation | 599 | 641 |
| Impairments | 373 | 636 |
| Operating profit (EBIT) | 1 961 | 2 214 |
| Net financial items | (137) | (37) |
| Profit/loss before taxes | 1 824 | 2 177 |
| Tax (+) / Tax income ( - ) |
1 637 | 2 064 |
| Net profit / loss | 187 | 112 |
| EPS (USD) | 0.30 | 0.18 |
450 mboepd (428)
Oil and gas sales
Net realised price
\$7.2 per boe (7.2)
Production cost
90% (95%)
Effective tax rate

USD million

\$1.0 bn (0.08)
Free Cash Flow (FCF)
\$1.55(0.13)
FCF per share
\$0.55 (0.525) Dividend per share

3,500


| Assets | 31.03.23 | 31.12.22 | 31.03.22 restated |
|---|---|---|---|
| PP&E | 16 220 | 15 887 | 10 370 |
| Goodwill | 13 636 | 13 935 | 1 647 |
| Other non-current assets |
3 122 | 2 984 | 1 877 |
| Cash and equivalent | 3 280 | 2 756 | 2 817 |
| Other current assets | 1 671 | 2 000 | 1 228 |
| Total Assets |
37 928 | 37 562 | 17 940 |
| Equity and liabilities | |||||
|---|---|---|---|---|---|
| Equity | 12 267 | 12 428 | 2 547 | ||
| Financial debt | 5 304 | 5 279 | 3 558 | ||
| Deferred taxes | 9 502 | 9 359 | 3 405 | ||
| Other long-term liabilities | 4 681 | 4 248 | 5 275 | ||
| Tax payable | 4 758 | 5 084 | 2 257 | ||
| Other current liabilities | 1 416 | 1 164 | 898 | ||
| Total Equity and liabilities |
37 928 | 37 562 | 17 940 |
\$6.7 bn (\$6.2)
Total available liquidity
Equity ratio
Leverage ratio*
*) Net interest-bearing debt divided by twelve months rolling EBITDAX, excluding any impacts from IFRS 16

Bond maturities
USD/EUR billion
0
1
2
3
4
5
6
7

Liquidity available2)
USD billion
1) Leverage ratio: Net interest-bearing debt divided by EBITDAX last 12 months, excluding effects of IFRS16 Leasing 2) Liquidity available: undrawn bank facilities and cash and cash equivalents 15

Planned quarterly dividends of USD 0.55 per share, equivalent to USD 2.2 per share for 2023
Dividends
USD per share

| Production (mboped) | 430-460 |
|---|---|
| Opex (USD/boe) |
7.0-8.0 |
| Capex (USDbn) | 3.0-3.5 |
| Exploration (USDbn) | 0.4-0.5 |
| Abandonment (USDbn) | 0.1-0.2 |



Net oil and gas resources
Net investments, before tax
~3 USD bn
Net investments, after tax
Lifting Aker BP's production by 250-300 mboepd in 2028
mboepd

\$35-40/bbl
Project portfolio break-even oil price1
~25%
Project portfolio IRR at \$65/bbl oil price
1-2 years
Project portfolio payback at \$65/bbl oil price


| Asset area | Field development | Aker BP ownership |
Gross/net volume | Net capex estimate | PDO submission | Production start |
|---|---|---|---|---|---|---|
| Kobra East & Gekko |
80.0% | 50/40 mmboe | USD 0.9bn | 2021 | 2024 | |
| Alvheim | Frosk | 80.0% | 10/8 mmboe | USD 0.2bn | 2021 | 2023 |
| Tyrving | 61.3% | 25/15 mmboe | USD 0.4bn | 2022 | 2025 | |
| Hanz | 35.0% | 20/7 mmboe | USD 0.2bn | 2021 | 2024 | |
| Edvard Grieg & Ivar Aasen |
Symra | 50.0% | 87/49 mmboe | USD 1.3bn | Dec-22 | 2027 |
| Solveig Phase II | 65.0% | 2026 | ||||
| Alve North |
68.1% | 119/51 mmboe | USD 1.0bn | Dec-22 | 2027 | |
| Skarv | Idun North |
23.8% | 2027 | |||
| Ørn | 30.0% | 2027 | ||||
| Valhall PWP |
90.0% | 230/187 mmboe | USD 5.5bn | Dec-22 | 2027 | |
| Valhall | Fenris | 77.8% | 2027 | |||
| Hugin | 87.7% | 650/413 mmboe | USD 10.7bn | Dec-22 | 2027 | |
| Yggdrasil | Munin | 50.0% | 2027 | |||
| Fulla | 47.7% | 2027 |




| Gas ~40% of estimated volumes |
Aker BP (operator) |
Hugin: 87.7% Munin: 50.0% Fulla: 47.7% |
|
|---|---|---|---|
| Power supply from shore |
Munin Unmanned production platform |
Partners | Equinor and LOTOS Norge |
| A new digital standard |
Hugin A Production, drilling & quarters Hugin B Normally unmanned installation |
Volume estimate | 650 mmboe (gross) / 413 mmboe (net) |
| 55 wells | Net capex estimate (nominal) |
USD 10.7 bn | |
| Significant additional volume potential |
Production start est. | 2027 |







Alve N





www.akerbp.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.