AI assistant
AIDC — Interim / Quarterly Report 2016
Dec 19, 2016
52175_rns_2016-12-19_21e7c59f-21f1-4a47-a9a3-61f244432535.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Aerospace Industrial Development Corporation and Subsidiaries
$\bar{z}$
Consolidated Financial Statements for the Nine Months Ended September 30, 2016 and 2015 Independent Auditors' Review Report
Deloitte

勤業眾信聯合會計師事務所 10596 台北市民生東路三段156號12樓
Deloitte & Touche 12th Floor, Hung Tai Financial Plaza 156 Min Sheng East Road, Sec. 3 Tainei 10596. Taiwan
Tel: +886 (2) 2545-9988 Fax:+886 (2) 4051-6888 www.deloitte.com.tw
INDEPENDENT AUDITORS' REVIEW REPORT
The Board of Directors and Shareholders Aerospace Industrial Development Corporation
We have reviewed the accompanying consolidated balance sheets of Aerospace Industrial Development Corporation and subsidiaries (the "Group") as of September 30, 2016 and 2015 and the related consolidated statements of comprehensive income for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015, as well as the consolidated statements of changes in equity and cash flows for the nine months ended September 30, 2016 and 2015. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to issue a report on these consolidated financial statements based on our reviews.
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 36 "Review of Financial Statements" issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
As disclosed in Note 11 to the consolidated financial statements, we did not review the financial statements of associates for the nine months ended September 30, 2016 and 2015 which were used as bases of investments accounted for by the equity method. The carrying amounts of the related investments as of September 30, 2016 and 2015 were NT\$717,930 thousand and NT\$628,088 thousand, respectively. For the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015, the amounts of the related share of profit of associates were NT\$30,967 thousand and NT\$69,819 thousand, NT\$120,358 thousand and NT\$212,412 thousand, respectively. The investment amounts as well as the related information were based on unreviewed financial statements of the investees for the same reporting periods.
Based on our reviews, except for the effects of adjustments, if any, as might have been determined to be necessary had the financial statements which were used as bases of the investments accounted for by the equity method and the share of profit and related information as described in the preceding paragraph been reviewed, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the, Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34 "Interim Financial Reporting" endorsed by the Financial Supervisory Commission of the Republic of China.
Delaitte & Touche
November 9, 2016
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors' review report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' review report and financial statements shall prevail.
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars, Except Par Value)
| September 30, 2016 (Reviewed) |
December 31, 2015 (Audited) |
September 30, 2015 (Reviewed) |
||||
|---|---|---|---|---|---|---|
| ASSETS | Amount | % | Amount | % | Amount | % |
| CURRENT ASSETS Cash and cash equivalents (Note 6) |
\$ 3,594,088 |
11 | \$ 1,554,739 |
5 | S 1,736,950 |
6 |
| Notes receivable | 4,200 | $\blacksquare$ | 19,823 | ÷, | 4,343 | |
| Trade receivables from unrelated parties (Note 8) | 7,784,138 | 24 | 6,479,638 | 23 | 7,994,521 | 26 |
| Trade receivables from related parties (Note 29) | 218,811 | 1 | 202,531 | 1 | 165,529 | -1 |
| Other receivables (Note 8) Current tax asset (Note 24) |
201,282 160,154 |
1 | 153,957 | 102,943 | ||
| Inventories (Note 9) | 8,628,811 | $\tilde{\phantom{a}}$ 26 |
162,372 8,795,613 |
$\mathbf{1}$ 31 |
162,978 9,328,472 |
$\mathbf{1}$ 31 |
| Other financial asset - current (Notes 14 and 30) | 1,940,346 | 6 | 2,554,657 | 9 | 2,544,035 | 8 |
| Other current assets (Note 15) | 816,507 | $\overline{2}$ | 1,262,414 | $\overline{4}$ | 1,330,382 | $\overline{4}$ |
| Total current assets | 23,348,337 | $-71$ | 21,185,744 | $\frac{74}{1}$ | 23,370,153 | 77 |
| NON-CURRENT ASSETS | ||||||
| Financial assets measured at cost - non-current (Note 7) Investment accounted for using equity method (Note 11) |
79,200 717,930 |
$\overline{\phantom{a}}$ $\boldsymbol{2}$ |
46,200 | 46,200 | ||
| Property, plant and equipment (Note 12) | 7,051,520 | 22 | 665,521 5,713,002 |
$\mathbf{2}$ 20 |
628,088 5,014,942 |
2 17 |
| Intangible assets (Note 13) | 777,809 | $\boldsymbol{2}$ | 412,054 | $\boldsymbol{2}$ | 387,077 | $\mathbf{1}$ |
| Deferred tax assets (Note 24) | 338,432 | 1 | 298,563 | 1 | 301,856 | $\mathbf{1}$ |
| Prepayments for equipment | 514,647 | $\boldsymbol{2}$ | 327,952 | 1 | 399,578 | $\boldsymbol{2}$ |
| Other financial asset - non-current (Notes 14 and 30) | 24,517 | $\ddot{\phantom{0}}$ | 24,517 | 4,807 | ||
| Other non-current assets (Notes 8 and 15) | 24,431 | ÷. | 30,629 | $\overline{a}$ | 32,847 | $\overline{\phantom{a}}$ |
| Total non-current assets | 9,528,486 | $\frac{29}{2}$ | 7,518,438 | $\frac{26}{2}$ | 6,815,395 | $\frac{23}{2}$ |
| TOTAL | 32,876,823 | 100 | \$28,704,182 | 100 | 30,185,548 \$ |
100 |
| LIABILITIES AND EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Short-term borrowings (Note 16) Short-term bills payable (Note 16) |
\$ 9,570,000 |
29 | \$ 5,650,000 |
20 | \$ 8,460,000 |
28 |
| Trade payables to unrelated parties | 2,496,876 1,566,677 |
7 5 |
1,697,592 | 6 | 1,993,170 | $\tau$ |
| Trade payables to related parties (Note 29) | 72,911 | 1,420,746 25,050 |
5 $\tilde{\phantom{a}}$ |
1,460,681 71,887 |
5 $\blacksquare$ |
|
| Other payables (Notes 18 and 29) | 3,021,026 | 9 | 3,400,616 | 12 | 2,969,209 | 10 |
| Current tax liabilities (Note 24) | 254,029 | 1 | 367,499 | 1 | 228,725 | $\mathbf{1}$ |
| Unearned receipts | 326,205 | 1 | 212,217 | 1 | 301,976 | $\mathbf{1}$ |
| Current portion of long-term loans (Note 16) | 1,203,503 | 4 | 964,400 | 3 | 464,400 | 1 |
| Finance lease payables-current (Note 17) Accrued pension liabilities |
6,804 | 6,637 | 6,601 | |||
| Other current liabilities | 8,980 71,295 |
$\overline{\phantom{a}}$ | 20,821 | 34,783 | ||
| $\overline{z}$ | 26,315 | $\overline{\phantom{a}}$ | ||||
| Total current liabilities | 18,598,306 | $-56$ | 13,765,578 | 48 | 16,017,747 | 53 |
| NON-CURRENT LIABILITIES | ||||||
| Long-term borrowings (Note 16) | 1,057,043 | 3 | 1,915,846 | 7 | 1,585,546 | 5 |
| Provisions-non-current (Note 19) Deferred tax liabilities (Note 24) |
1,118,034 126,081 |
4 | 1,108,956 | 4 | 1,072,549 | 3 |
| Finance lease payable - non-current (Note 17) | 154,714 5,131 |
172,850 6,804 |
1 | |||
| Guarantee deposits | 210,309 | $\mathbf{1}$ | 227,362 | -1 | 190,532 | $\perp$ |
| Total non-current liabilities | 2,511,467 | $\overline{\phantom{0}8}$ | 3,412,009 | 12 | 3,028,281 | $_{10}$ |
| Total liabilities | 21,109,773 | $-64$ | 17, 177, 587 | $-60$ | 19,046,028 | $-63$ |
| EQUITY | ||||||
| Common stock- at par value of \$10 each authorized 1,500,000 thousand shares. | ||||||
| issued 908,262 thousand shares | 9,082,615 | 28 | 9,082,615 | 32 | 9,082,615 | 30 |
| Retained earnings | ||||||
| Legal reserve | 322,880 | -1 | 119,963 | 119,963 | ||
| Special reserve Unappropriated earnings |
848,678 | 2 | 239,927 | 1 | 239,927 | 1 |
| Other equity | 1,510,359 2,518 |
5 $\overline{\phantom{a}}$ |
2,053,475 30,615 |
7 $\overline{a}$ |
1,666,025 30,990 |
6 |
| Total equity | 11,767,050 | $-36$ | 11,526,595 | 40 | 11,139,520 | $_{37}$ |
| TOTAL | \$32,876,823 | 100 | \$28,704,182 | 100 | 30,185,548 \$ |
100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors' review report dated November 9, 2016)
STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
| For the Three Months Ended September 30 | For the Nine Months Ended September 30 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||||
| Amount | % | Amount | % | Amount | ℅ | Amount | $\%$ | |
| SALES (Notes 22 and 29) | 6,640,759 \$ |
100 | \$ 7,243,340 |
100 | 20,449,409 \$ |
100 | \$ 20,004,078 |
100 |
| COST OF GOODS SOLD (Notes 9, 23 and 29) |
5,676,563 | 85 | 6,516,134 | 90 | 17,361,802 | 85 | 17,605,083 | 88 |
| GROSS PROFIT | 964,196 | $\frac{15}{2}$ | 727,206 | 10 | 3,087,607 | $\frac{15}{2}$ | 2,398,995 | 12 |
| OPERATING EXPENSES (Notes 23 and 29) Selling and marketing expenses |
35,696 | 39,937 | 1 | 95,583 | 105,124 | |||
| General and administrative | ||||||||
| expenses Research and development |
123,990 | 2 | 102,580 | 1 | 350,168 | $\boldsymbol{2}$ | 310,123 | $\overline{2}$ |
| expenses | 107,837 | $\overline{2}$ | 97,891 | $\mathbf{1}$ | 394,166 | $\overline{2}$ | 274,697 | $\perp$ |
| Total operating expenses | 267,523 | $\overline{4}$ | 240,408 | $\overline{3}$ | 839,917 | $\overline{4}$ | 689,944 | $\frac{3}{2}$ |
| PROFIT FROM OPERATIONS | 696,673 | $\boxed{11}$ | 486,798 | 7 | 2,247,690 | 11 | 1,709,051 | $\overline{2}$ |
| NON-OPERATING INCOME AND EXPENSES Other income (Note 23) |
67,368 | $\mathbf{1}$ | 31,501 | 147,895 | $\mathbf{1}$ | 109,950 | 1 | |
| Other gains and losses (Note | ||||||||
| 23) Share of profit of associates |
(238, 243) 30,967 |
(4) | 402,214 69,819 |
6 1 |
(547, 843) 120,358 |
(3) 1 |
60,662 212,412 |
$\overline{a}$ 1 |
| Finance costs | (33, 121) | $\overline{\phantom{a}}$ | (37, 101) | (1) | (96, 751) | (1) | (97, 945) | (1) |
| Total non-operating income and expenses |
(173, 029) | (3) | 466,433 | 6 | (376, 341) | (2) | 285,079 | $\overline{1}$ |
| PROFIT BEFORE INCOME TAX |
523,644 | 8 | 953,231 | 13 | 1,871,349 | 9 | 1,994,130 | 10 |
| INCOME TAX EXPENSE (Note 24) |
84,819 | $\overline{2}$ | 159,393 | $\overline{2}$ | 367,561 | $\overline{2}$ | 332,247 | $\overline{2}$ |
| NET PROFIT FOR THE PERIOD |
438,825 | 6 | 793,838 | $\overline{11}$ | 1,503,788 | 7 | 1,661,883 | 8 |
| OTHER COMPREHENSIVE INCOME Items that may be reclassified subsequently to profit or loss Exchange differences on translating foreign operations |
(17, 326) | 30,735 | (28,097) | $\frac{1}{2}$ | 19,736 | |||
| TOTAL COMPREHENSIVE | ||||||||
| INCOME FOR THE PERIOD | 421,499 \$ |
6 | 824,573 \$ |
$\overline{11}$ | 1,475,691 \$ |
7 | 1,681,619 \$ |
$\overline{s}$ |
| EARNINGS PER SHARE (Note 25) |
||||||||
| Basic Diluted |
0.48 \$ \$ 0.48 |
0.87 0.87 \$ |
1.66 1.65 |
1.83 1.82 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated November 9, 2016)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
(Reviewed, Not Audited)
| Equity Attributable to Owners of the Corporation | ||||||
|---|---|---|---|---|---|---|
| Retained Earnings (Note 21) | Differences on Other Equity Exchange |
|||||
| Common Stock | Legal reserve | Special reserve | Unappropriated Earnings |
Translating Foreign Operations |
Total Equity | |
| BALANCE AT JANUARY 1, 2015 | 9,082,615 ⊷ |
⊷ | မာ | 1,199,633 မာ |
11.254 ⊶ |
\$10,293,502 |
| Cash dividends distributed by the Company Appropriation of 2014 earnings Special reserve Legal reserve |
119,963 | 239,927 | (119.963) (835, 601) (239.927 |
(835,601) | ||
| Profit for the nine months ended September 30, 2015 | 1,661,883 | 1,661,883 | ||||
| ð Other comprehensive income (loss) for the nine months ended September 30, 2015, net income tax |
19.736 | 19,736 | ||||
| Total comprehensive income (loss) for the nine months ended September 30, 2015 | 1,661,883 | 19,736 | 1,681,619 | |||
| BALANCE AT SEPTEMBER 30, 2015 | 9.082,615 ⊷ |
119.963 €A |
239,927 69) |
1,666,025 | 30,990 Θ. |
11,139,520 બ્વ |
| BALANCE AT JANUARY 1, 2016 | 9.082.615 ⊷ |
119,963 မာ |
239.927 پو |
2,053,475 | 30,615 ⊷ |
11,526,595 |
| Cash dividends distributed by the Company Appropriation of 2015 earnings Special reserve Legal reserve |
202,917 | 608.75 | (1.235.236) (202,917 (608.751 |
(1, 235, 236) | ||
| Profit for the nine months ended September 30, 2016 | 1,503,788 | 1,503,788 | ||||
| ď Other comprehensive income (loss) for the nine months ended September 30, 2016, net income tax |
(28.097) | (28,097) | ||||
| Total comprehensive income (loss) for the nine months ended September 30, 2016 | 1,503,788 | (28.097) | 1,475,691 | |||
| BALANCE AT SEPTEMBER 30, 2016 | 9,082,615 બ્લે |
322.880 69 |
848,678 | 1,510,359 | 2.518 ام |
11,767,050 બ |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditor's review report dated November 9, 2016)
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| For the Nine Months Ended | September 30 | |
|---|---|---|
| 2016 | 2015 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Income before income tax | 1,871,349 \$ |
1,994,130 \$ |
| Adjustments for: | ||
| Depreciation expenses | 466,506 | 435,665 |
| Amortization expenses | 508,774 | 569,975 |
| Impairment loss recognized (reversal of impairment loss) on trade | ||
| receivables | (956) | 278 |
| Finance costs | 96,751 | 97,945 |
| Interest income | (23, 044) | (15, 593) |
| Dividend received | (614) | (880) |
| Share of profit of associate | (120, 358) | (212, 412) |
| Loss on disposal of property, plant and equipment | 113 | 165 |
| Impairment loss on non-financial assets | 78,995 | 55,183 |
| Reversal of impairment loss on non-financial assets | (65, 739) | (38, 855) |
| Unrealized net (gain) loss on foreign currency exchange | 78,754 | (324, 568) |
| Recognition of provisions | 99,265 | 33,251 |
| Other income from liabilities | (13, 139) | (16,758) |
| Net changes in operating assets and liabilities | ||
| Notes receivable | 15,625 | 18,551 |
| Trade receivables | (1,368,013) | (2,188,005) |
| Other receivables | (47, 828) | 26,352 |
| Inventories | 142,354 | (1,867,880) |
| Other current assets | 446,515 | 434,079 |
| Trade payables | 196,459 | 107,754 |
| Other payables Unearned receipts |
(444, 948) | 310,239 |
| Other current liabilities | 113,988 | 55,436 |
| Accrued pension liabilities | 63,613 8,980 |
18,766 34,783 |
| Cash generated from (used in) operations | 2,103,402 | (472, 399) |
| Interest received | 23,312 | 15,836 |
| Interest paid | (96, 728) | (101, 112) |
| Income tax paid | (542, 169) | (1, 562) |
| Net cash generated from (used in) operating activities | 1,487,817 | (559, 237) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Pruchase of financial assets measured at cost | (33,000) | |
| Payments for property, plant and equipment | (1,456,699) | (420, 615) |
| Increase in refundable deposits | (8,901) | (18, 925) |
| Decrease in refundable deposits | 13,723 | 24,383 |
| Payments for intangible assets Increase in other financial assets |
(899,777) | (631, 622) |
| (1,549,302) | ||
| (Continued) |
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| For the Nine Months Ended September 30 |
||
|---|---|---|
| 2016 | 2015 | |
| Decrease in other financial assets | \$ 582,695 |
\$ 2,543 |
| Increase in prepayments for equipment | (528, 516) | (405, 295) |
| Dividend received | 35,604 | 91,175 |
| Net cash used in investing activities | (2, 294, 871) | (2,907,658) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from short-term borrowings | 38,275,000 | 36,535,000 |
| Repayments of short-term borrowings | (34,355,000) | (33,975,000) |
| Proceeds from short-term bills payable | 5,889,361 | |
| Repayments from short-term bills payable | (5,090,077) | (501,706) |
| Proceeds from long-term borrowings | 1,300,000 | |
| Repayments of long-term borrowings | (619,700) | (69,700) |
| Proceeds of guarantee deposits received | 143,486 | 203,938 |
| Refund of guarantee deposits received | (160, 539) | (174, 419) |
| Cash dividends distributed | (1,235,236) | (835,601) |
| Net cash generated from financing activities | 2,847,295 | 2,482,512 |
| EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN |
||
| CURRENCIES | (892) | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
2,039,349 | (984, 383) |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
1,554,739 | 2,721,333 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | \$3,594,088 | 1,736,950 \$ |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors' review report dated November 9, 2016) (Concluded)
NOTES TO FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. ORGANIZATION AND OPERATIONS
Aerospace Industrial Development Corporation was a state-owned enterprise formed by the Ministry of Economic Affairs on July 1, 1996 from Aero Industry Development Center, Chung-Shan Institute of Science and six other state-owned enterprises. The Group's main business categories are as follows: design, manufacture, assembly, testing and maintenance of aircraft, engines, avionics and related components; consulting services and technology transfers of aerospace technology, logistical support and engineering technology management of large-scale projects; engineering and development of software and sales of aerospace products.
In July 2001, the initial public offering of the Company was approved by the Securities and Futures Bureau of the Financial Supervisory Commission (FSC) of the Republic of China(ROC). On September 13,2013, in accordance with Rule No. 1020055531, the Company started its privatization process. On August 21, 2014, the Ministry of Economic Affairs reduced its shareholding from 99.71% to below 50% (45.73%), and the Company was listed at the Taiwan Stock Exchange four days later.
The consolidated financial statements are presented in the Corporation's functional currency, New Taiwan dollars.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors on November 9, 2016.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
a. International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) endorsed by the FSC for application starting from 2017.
Rule No. 1050026834 issued by the FSC endorsed the following IFRS, IAS, IFRIC and SIC (collectively, the "IFRSs") for application starting January 1, 2017.
| New, Amended or Revised Standards and Interpretations | Effective Date Announced by IASB (Note 1) |
|---|---|
| Annual Improvements to IFRSs 2010-2012 Cycle | July 1, 2014 (Note 2) |
| Annual Improvements to IFRSs 2011-2013 Cycle | July 1, 2014 |
| Annual Improvements to IFRSs 2012-2014 Cycle | January 1, 2016 (Note 3) |
| Amendments to IFRS 10, IFRS 12 and IAS 28" Investment Entities: Applying the Consolidation Exception" |
January 1, 2016 |
| Amendment to IFRS 11 "Accounting for Acquisitions of Interests in Joint Operations" |
January 1, 2016 |
| Amendment to IAS 1 "Disclosure Initiative" | January 1, 2016 (Continued) |
| New, Amended or Revised Standards and Interpretations | Effective Date Announced by IASB (Note 1) |
|---|---|
| Amendments to IAS 16 and IAS 38 "Clarification of Acceptable Methods of Depreciation and Amortization" |
January 1, 2016 |
| Amendments to IAS 16 and IAS 41 "Agriculture: Bearer Plants" | January 1, 2016 |
| Amendment to IAS 19 "Defined Benefit Plans: Employee Contributions" |
July 1, 2014 |
| Amendment to IAS 36 "Impairment of Assets: Recoverable Amount January 1, 2014 Disclosures for Non-financial Assets" |
|
| Amendment to IAS 39 "Novation of Derivatives and Continuation of Hedge Accounting" |
January 1, 2014 |
| IFRIC 21 "Levies" | January 1, 2014 |
| (Concluded) |
- Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
- Note 2: The amendment to IFRS 2 applies to share-based payment transactions with grant date on or after July 1, 2014; the amendment to IFRS 3 applies to business combinations with acquisition date on or after July 1, 2014; the amendment to IFRS 13 is effective immediately; the remaining amendments are effective for annual periods beginning on or after July 1, 2014.
- The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that Note 3: occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016.
The initial application of the above IFRSs in 2017 would not have any material impact on the Group's accounting policies.
b. New IFRSs in issue but not yet endorsed by the FSC
The Group has not applied the following IFRSs issued by the IASB but not yet endorsed by the FSC.
The FSC announced that the Group should apply IFRS 15 starting January 1, 2018. As of the date the consolidated financial statements were authorized for issue, the FSC has not announced the effective dates of other new IFRSs.
| New, Amended or Revised Standards and Interpretations | Effective Date Announced by IASB (Note) |
|---|---|
| Amendment to IFRS 2 "Classification and Measurement of | January 1, 2018 |
| Share-based Payment Transactions" | |
| Amendment to IFRS 4 "Applying IFRS 9 Financial Instruments with | January 1, 2018 |
| IFRS 4 Insurance Contracts" | |
| IFRS 9 "Financial Instruments" | January 1, 2018 |
| Amendments to IFRS 9 and IFRS 7 "Mandatory Effective Date of | January 1, 2018 |
| IFRS 9 and Transition Disclosures" | |
| Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets | To be determined by IASB |
| between an Investor and its Associate or Joint Venture" | |
| IFRS 15 "Revenue from Contracts with Customers" | January 1, 2018 |
| Amendment to IFRS 15 "Clarifications to IFRS 15" | January 1, 2018 |
| IFRS 16 "Leases" | January 1, 2019 |
| (Continued) |
| New, Amended or Revised Standards and Interpretations | Effective Date Announced by IASB (Note) |
|---|---|
| Amendment to IAS 7 "Disclosure Initiative" Amendments to IAS 12 "Recognition of Deferred Tax Assets for Unrealized Losses" |
January 1, 2017 January 1, 2017 |
(Concluded)
- Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on Note: or after their respective effective dates.
- 1) IFRS 9 "Financial Instruments"
- a) Recognition and measurement of financial assets
With regards to financial assets, all recognized financial assets that are within the scope of IAS 39 "Financial Instruments: Recognition and Measurement" are subsequently measured at amortized cost or fair value. Under IFRS 9, the requirement for the classification of financial assets is stated below.
For the Group's debt instruments that have contractual cash flows that are solely payments of principal and interest on the principal amount outstanding, their classification and measurement are as follows:
- i. For debt instruments, if they are held within a business model whose objective is to collect the contractual cash flows, the financial assets are measured at amortized cost and are assessed for impairment continuously with impairment loss recognized in profit or loss, if any. Interest revenue is recognized in profit or loss by using the effective interest method:
- ii. For debt instruments, if they are held within a business model whose objective is achieved by both the collecting of contractual cash flows and the selling of financial assets, the financial assets are measured at fair value through other comprehensive income (FVTOCI) and are assessed for impairment. Interest revenue is recognized in profit or loss by using the effective interest method, and other gain or loss shall be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When the debt instruments are derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.
Except for above, all other financial assets are measured at fair value through profit or loss. However, the Group may make an irrevocable election to present subsequent changes in the fair value of an equity investment (that is not held for trading) in other comprehensive income, with only dividend income generally recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gain or loss previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss.
b) The impairment of financial assets
IFRS 9 requires that impairment loss on financial assets is recognized by using the "Expected Credit Losses Model". The credit loss allowance is required for financial assets measured at amortized cost, financial assets mandatorily measured at FVTOCI, lease receivables, contract assets arising from IFRS 15 "Revenue from Contracts with Customers", certain written loan commitments and financial guarantee contracts. A loss allowance for the 12-month expected credit losses is required for a financial asset if its credit risk has not increased significantly since initial recognition. A loss allowance for full lifetime expected credit losses is required for a
financial asset if its credit risk has increased significantly since initial recognition and is not low. However, a loss allowance for full lifetime expected credit losses is required for trade receivables that do not constitute a financing transaction.
For purchased or originated credit-impaired financial assets, the Group takes into account the expected credit losses on initial recognition in calculating the credit-adjusted effective interest rate. Subsequently, any changes in expected losses are recognized as a loss allowance with a corresponding gain or loss recognized in profit or loss.
2) IFRS 15 "Revenue from Contracts with Customers" and related amendment
IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersedes IAS 18 "Revenue" and a number of revenue-related interpretations from January 1, 2017.
When applying IFRS 15, an entity shall recognize revenue by applying the following steps:
- Identify the contract with the customer;
- Identify the performance obligations in the contract;
- Determine the transaction price;
- Allocate the transaction price to the performance obligations in the contracts; and
- Recognize revenue when the entity satisfies a performance obligation.
When IFRS 15 and related amendment are effective, an entity may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.
3) IFRS 16 "Leases"
IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.
Under IFRS 16, if the Group is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Group may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Group should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities.
When IFRS 16 becomes effective, the Group may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group's financial position and financial performance, and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" as endorsed by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual financial statements.
b. Basis of consolidation
See Note 10 and Table 4 for the detailed information of subsidiaries (including the percentage of ownership and main business).
c. Other significant accounting policies
For the summary of other significant accounting policies, please refer to the consolidated financial statements for the three months ended March 31, 2016.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group's accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
a. Write-down of inventory
Net realizable value of inventory is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The estimation of net realizable value is based on current market conditions and the historical experience from selling products of a similar nature. Changes in market conditions may have a material impact on the estimation of net realizable value.
b. Estimated of provision
Provision is measured using estimated cash flows needed to settle present obligation. If future cash flows will exceed the estimated amount, then the amount of provision may require material adjustment.
6. CASH AND CASH EQUIVALENTS
| September 30, | December 31, | September 30, 2015 |
||||
|---|---|---|---|---|---|---|
| Cash on hand and petty cash Checking accounts and demand deposits Cash equivalent |
\$ | 1,856 | S | 57 | S | 1,657 1,398,332 |
| Time deposits with original maturities less than three months |
2016 2015 3,590,126 1,554,682 2,106 |
336,961 | ||||
| 3.594.088 | 1.554.739 | ,736,950 |
7. FINANCIAL ASSETS MEASURED AT COST - NON-CURRENT
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|||
|---|---|---|---|---|---|
| Unlisted common shares | |||||
| Aerovision Avionics Inc. (AAI) UHT Unitech Co Ltd (UHT Ltd) Metro Consulting Service Ltd (Metro Ltd) |
\$ 43,200 33,000 3,000 |
\$ 43,200 3,000 |
S | 43,200 3,000 |
|
| 79.200 | 46.200 | 46,200 |
Management believed that the fair value of the above unlisted equity investments held by the Group cannot be reliably measured due to the very significant range of reasonable fair value estimates; therefore they were measured at cost less impairment at the end of reporting period.
8. TRADE RECEIVABLES AND OTHER RECEIVABLES
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Trade receivables from unrelated parties | |||
| Trade receivables Less: Allowance for impairment loss |
\$7,785,326 (1, 188) |
\$6,481,371 (1,733) |
\$7,996,162 (1,641) |
| 7,784,138 \$ |
\$6,479,638 | \$7,994,521 | |
| Other receivables | |||
| Tax return receivables Others |
\$ 121,003 80,279 |
\$ 112,932 41,025 |
\$ 82,610 20,333 |
| 201,282 | 153,957 | 102,943 |
The average credit period of sales on goods is 60 to 90 days. In determining the recoverability of a trade receivable, the Group considered any change in the credit quality of the trade receivable since the date credit was initially granted to the end of the reporting period. Allowance for impairment loss was estimated by reference to the aging schedule, past default experience of the counterparties and an analysis of their current financial position.
The aging of trade receivables was as follows:
| September 30, | December 31, | September 30. | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| $0 - 90$ days | \$7,783,400 | \$6,480,174 | \$7,996,122 |
| 91 - 180 days | 1,926 | 1.197 | 40 |
| \$7,785,326 | \$6,481,371 | 7,996,162 |
The above aging schedule was based on the past due date.
The ages of individually impaired trade receivables and overdue receivables (other non-current assets) were as follows:
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
||
|---|---|---|---|---|
| $0 - 90$ days 91 - 180 days 181 - 365 days Over 365 days |
\$ | 39,994 ٠ 3,189 8,660 |
\$ 77,749 2,120 10,698 |
76,920 7,909 7,921 |
| Φ | 51,843 | 90,567 | 92,750 |
The above aging of trade receivable before deducting the allowance for impairment loss was presented based on the past due date.
The movements of the allowance for doubtful trade receivables were as follows:
| For the Nine Months Ended September 30 | ||||
|---|---|---|---|---|
| 2016 | 2015 | |||
| Trade Receivable |
Overdue Receivable |
Trade Receivables |
Overdue Receivables |
|
| Collectively Assessed for Impairment |
||||
| Balance at January 1 Impairment losses recognized |
1,733 $\mathbb{S}$ |
\$18,197 | 5,551 $\mathbb{S}$ |
\$13,582 |
| (reversed) | (545) | (411) | (3,910) | 4,188 |
| Balance at September 30 | 1.188 S |
\$17,786 | 1,641 S |
\$17,770 |
| 9. INVENTORIES | ||||
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
||
| Work in progress Raw materials |
\$5,268,847 3,359,964 |
5,032,074 S. 3,763,539 |
4,964,700 \$ 4,363,772 |
$$8,628,811$
$$8,795,613$
$$9,328,472$
The cost of inventories recognized as cost of goods was as follows:
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Reversal of inventory write-downs | \$ (33, 566) |
(14,745) | (65, 739) | \$. | (38, 855) |
| Income from sales of scraps | (4,147) | (10, 655) | (15,296) | (36,099) | |
| Indemnity income | (19, 753) | (15, 803) | (29, 429) | (59,687) | |
| Loss on disposal of inventories | 7,699 | 4,895 | 20,092 | 10,825 |
Prevision write-downs were reversed as a result of sold inventories.
10. SUBSIDIARIES
Subsidiary included in consolidated financial statements:
| % of Ownership | |||||
|---|---|---|---|---|---|
| Investor | Investee | September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
| The Company | AIDC USA LLC (AIDC USA) | 100 | - | ÷ |
The Company investment AIDC USA for USD500 thousands at March 2016, the main businesses refer to Table 4.
The subsidiary included in consolidated financial statements is immaterial subsidiary, the financial statements have been reviewed.
11. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Investment in associate | |||
| International Turbine Engine Company LLC (ITEC) |
717.930 | 665.521 | 628,088 |
As of September 30, 2016 and 2015, the ownership and voting right in associate held by the Group were both 22.05%.
Refer to Table 4 for the nature of activities, principal place of business and country of incorporation of the associates.
The investment accounted for by the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.
12. PROPERTY, PLANT AND EQUIPMENT
| For the Nine Months Ended September 30, 2016 | ||||||
|---|---|---|---|---|---|---|
| Beginning Balance |
Additions | Deductions | Reclassification | Ending Balance |
||
| Cost | ||||||
| Land improvements Buildings Machinery and equipment Transportation equipment Leased assets Other equipment Property in construction Accumulated depreciation |
\$ 123,706 4,351,512 9,906,369 718,465 42,394 314,052 506,098 15,962,596 |
\$ 75,181 765,062 2,369 $\frac{1}{2}$ 14,324 660,127 1,517,063 |
\$ (113, 425) (1, 336) (4, 396) (119, 157) \$ |
\$ 594,885 313,403 (46) w, 23,335 (589, 756) \$ 341,821 |
\$ 123,706 5,021,578 10,871,409 719,452 42,394 347,315 576,469 17,702,323 |
|
| Land improvements Buildings Machinery and equipment Transportation equipment Leased assets Other equipment |
113,347 2,332,873 6,801,138 630,692 34,740 215,089 10,127,879 |
\$ 1,420 107,043 354,209 31,059 5,299 21,223 \$ 520,253 |
\$ (113,312) (1, 336) (4,396) (119, 044) \$ |
\$ $\frac{2}{3}$ |
114,767 2,439,916 7,042,035 660,415 40,039 231,916 10,529,088 |
|
| Impairment | ||||||
| Buildings Machinery and equipment |
26,258 95,457 121,715 5,713,002 |
\$ \$ |
\$ \$ |
\$ \$ |
26,258 95,457 \$ 121,715 7,051,520 |
|
| For the Nine Months Ended September 30, 2015 | ||||||
| Beginning Balance |
Additions | Deductions | Reclassification | Ending Balance |
||
| Cost | ||||||
| Land improvements Buildings Machinery and equipment Transportation equipment Leased assets Other equipment Property under construction |
\$ 123,873 4,298,616 9,275,874 689,303 42,394 305,652 1,907 14,737,619 |
\$ 14,874 174,739 7,149 1,717 182,635 \$ 381,114 |
\$ (167) (881) (196, 634) (1, 287) (4, 743) (203, 712) \$ |
\$ ۰ 310 254,217 2,314 \$ 256,841 |
\$ 123,706 4,312,919 9,508,196 695,165 42,394 304,940 184,542 15,171,862 |
|
| Accumulated depreciation | ||||||
| Land improvements Buildings Machinery and equipment Transportation equipment Leased assets Other equipment |
111,472 2,202,166 6,633,584 590,619 27,674 196,853 9,762,368 |
\$ 1,559 98,610 321,509 30,942 5,299 18,465 476,384 \$ |
\$ (167) (785) (196, 565) (1, 287) (4, 743) (203, 547) \$ |
\$ \$ |
112,864 2,299,991 6,758,528 620,274 32,973 210,575 10,035,205 (Continued) |
| For the Nine Months Ended September 30, 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Beginning Balance |
Additions | Deductions | Reclassification | Ending Balance |
|||||
| Impairment | |||||||||
| Buildings Machinery and equipment |
S | 26,258 95,457 121,715 |
\$ | ٠ | \$ | $\blacksquare$ | \$ | e. | \$ 26,258 95,457 121,715 |
| 4,853,536 | 5,014,942 (Concluded) |
The above items of property, plant and equipment were depreciated on a straight-line basis over the estimated useful life of the asset:
$\sim 10^{-1}$
$\ddot{\phantom{a}}$
| Land improvements | $2-50$ years |
|---|---|
| Buildings | |
| Main buildings | $20-45$ years |
| Others | $3-60$ years |
| Machinery and equipment | 2-40 years |
| Transportation equipment | $2-15$ years |
| Leased assets | 6 years |
| Other equipment | $2-15$ years |
13. INTANGIBLE ASSETS
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Other intangible assets | |||
| Trademark | \$ 283 |
\$ 361 |
\$ 401 |
| Patent | 714 | 770 | 736 |
| Computer software | 51,148 | 49,418 | 44,936 |
| Deferred technical cooperation expenses | 16,167 | 21,200 | 22,705 |
| 68,312 | 71,749 | 68,778 | |
| Developing intangible assets | |||
| Projects non-recurring costs | 709,497 | 340,305 | 318,299 |
| 777,809 | \$ 412,054 |
387,077 |
| Other Intangible Assets |
Developing Intangible Assets |
|
|---|---|---|
| Cost | ||
| Balance at January 1, 2016 Additions Additions from internal developments Disposals |
$\mathcal{L}$ 776,037 25,618 (2,680) |
4,451,189 \$ 937,491 (287, 647) |
| Balance at September 30, 2016 | 798,975 | 5,101,033 |
| Accumulated amortization and impairment | ||
| Balance at January 1, 2016 Amortization expense Disposals Impairment loss recognized in profit and loss |
704,288 29,055 (2,680) |
4,110,884 489,304 (287, 647) 78,995 |
| Balance at September 30, 2016 | 730,663 | 4,391,536 |
| Carrying amounts at September 30, 2016 | 68,312 \$ |
709,497 \$ |
| Cost | ||
| Balance at January 1, 2015 Additions Additions from internal developments Disposals Balance at September 30, 2015 |
\$ 764,700 14,151 (14, 555) 764,296 |
3,617,746 \$ 668,560 (139, 085) 4,147,221 |
| Accumulated amortization and impairment | ||
| Balance at January 1, 2015 Amortization expense Disposals Impairment loss |
678,910 31,163 (14, 555) |
3,363,642 549,182 (139, 085) 55,183 |
| Balance at September 30, 2015 | 695,518 | 3,828,922 |
| Carrying amounts at September 30, 2015 | \$ 68,778 |
\$ 318,299 |
$\mathcal{A}^{\mathcal{A}}$
Projects non-recurring costs include the costs related to product design, tooling design and fabrication, production planning, specimen and prototype trial fabrication, the costs were allocated by the proportion of actual sales volume divided by expected sales volume. The details were as follows:
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Project name | |||
| Airbus SA Aft BF | 246,061 S. |
\$ 57,960 |
\$ 29,123 |
| IDF | 129,809 | 25,324 | 2,286 |
| 787 (FTE) | 126,965 | 123,463 | 69,161 |
| Airbus SA Aft BF M2 | 88,093 | 1,855 | |
| CT-7 Engine | 54,576 | 22,226 | 22,226 |
| Others | 63,993 | 109,477 | 195,503 |
| 709,497 | \$340,305 | \$318,299 |
Deferred technical cooperation expenses include the participation fees or royalties for participation in international cooperation and development of new business, the amounts were allocated by the proportion of actual sales volume divided by expected sales volume. The details were as follows:
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Project name | |||
| The 11th Maintenance and Supply Company of ROCAF Academy Outsourcing Operation CT-7 Engine |
8,700 \$ 4,775 |
11,600 \$ 5,293 |
\$ 12,567 5,293 |
| The 2nd ALC Outsourcing Operation (The GOCO Maintenance Program) |
2,692 | 4,307 | 4,845 |
| 16.167 | 21.200 |
The above items of intangible assets are amortized on a straight-line basis over the estimated useful life of the asset:
| Trademark | 10-15 years |
|---|---|
| Patent | $10-20$ years |
| Computer software | $2-3$ years |
14. OTHER FINANCIAL ASSETS
Other financial assets are the time deposits with original maturities within three months from the date of acquisition; for pledged assets information, refer to Note 30.
15. OTHER ASSETS
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Current | |||
| Prepayment Net defined benefit asset |
\$ 581,426 |
1,158,611 $\mathbb{S}^-$ 24,294 |
\$ 1,214,183 |
| Others | 235,081 | 79,509 | 116,199 |
| 816,507 \$ |
1,262,414 \$_ |
1,330,382 S. |
|
| Non-current | |||
| Overdue receivables (Note 8) | \$ 19,891 |
\$ 21,678 |
\$ 23,870 |
| Allowance for impairment loss Less: |
(17, 786) 2,105 |
(18, 197) 3,481 |
(17,770) 6,100 |
| Refundable deposits | 22,326 | 27,148 | 26,747 |
| 24,431 | 30,629 | 32,847 |
16. BORROWINGS
a. Short-term borrowings
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Unsecured borrowings | \$7,770,000 | \$3,800,000 | \$6,260,000 |
| Secured borrowings (Note 30) | 1,800,000 | 1,850,000 | 2,200,000 |
| \$9,570,000 | \$5,650,000 | \$8,460,000 | |
| Rates of interest per annum (%) | $0.78 - 0.98$ | $0.89 - 1.15$ | $0.85 - 1.29$ |
b. Short-term bills payable
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Commercial paper | \$2,500,000 | \$1,700,000 | \$2,000,000 |
| Less: Unamortized discount on bills payable | (3, 124) | (2,408) | (6,830) |
| \$2,496,876 | \$1,697,592 | 1,993,170 | |
| Rates of interest per annum $(\%)$ | $0.86 - 0.9$ | $0.65 - 0.99$ | 1.14-1.16 |
c. Long-term borrowings
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Credit borrowings Current portion Less: |
\$2,260,546 (1,203,503) |
2,880,246 S. (964, 400) |
\$2,049,946 (464, 400) |
| Long-term borrowings | \$1,057,043 | 1,915,846 | 1,585,546 |
| Rates of interest per annum $(\%)$ | 1.13-1.22 | 1.34-1.43 | $1.41 - 1.5$ |
17. FINANCE LEASE PAYABLE
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Minimum lease payments | |||
| Not later than one year Later than one year and not later than five years Future finance charges Less: |
\$ 6,847 6,847 (43) |
\$ 6,825 5,141 11,966 (198) |
\$ 6,825 6,847 13,672 (267) |
| Present value of minimum lease payments | 6,804 | 11,768 | 13,405 |
| Present value of minimum lease payments | |||
| Not later than one year Later than one year and not later than five years |
\$ 6,804 |
\$ 6,637 5,131 |
\$ 6,601 6,804 |
| 6,804 | 11,768 | 13,405 |
The Company leased 2 sets of Machining Centers (4-Axis Horizontal Machining Center) under finance leases in February, 2011. The lease terms is for 72 months at the rental of \$597 thousand (inclusive of tax) per month. The Company has option to purchase the equipment for \$2,400 thousand each at the end of the lease term. The interest rate of the finance lease was fixed at 2.162%
18. OTHER LIABILITIES
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Payable for salaries and bonus | 1,150,370 S |
1,411,477 \$ |
1,139,538 S |
| Payable for outsourcing | 619,102 | 790,934 | 730,965 |
| Payable for service fee | 374,649 | 429,193 | 296,577 |
| Payable for purchase of equipment | 313,396 | 248,068 | 49,822 |
| Payable for annual leave | 293,376 | 195,357 | 236,267 |
| Payable for remedy | 36,285 | 46,947 | 81,290 |
| Others | 233,848 | 278,640 | 434,750 |
| 3,021,026 | 3,400,616 | 2,969,209 |
19. PROVISIONS - NON-CURRENT
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Warranties Others |
\$ 944,141 173,893 |
905,253 $\mathbb{S}$ 203,703 |
868,845 S 203,704 |
| 1.118,034 | 1,108,956 | 1,072,549 |
The provision for warranty claims represents the present value of management's best estimate of the future outflow of economic benefits that will be required under the Company's obligations for warranties under local sale of goods legislation. The estimate had been made on the basis of historical warranty trends and may vary as a result of other events affecting product quality.
Others refer to the obligation of the Company to improve its Taichung Complex groundwater pollution remediation site as ordered by the Environmental Protection Administration. The Company has the obligation to improve this site and recognized the discounted value of the best estimate of the remediation expenses as provisions.
20. RETIREMENT BENEFIT PLANS
Employee benefit expenses in respect of the Corporation's defined benefit retirement plans were calculated using the actuarially determined pension cost discount rate as of December 31, 2015 and 2014. Employee benefit expenses for the three months ended September 30, 2016 and 2015 were \$99,033 thousand and \$100,170 thousand and for the nine months ended September 30, 2016 and 2015 were \$297,099 thousand and \$300,509 thousand, respectively.
21. EQUITY
In accordance with the amendments to the Company Act in May 2015, the recipients of dividends and bonuses are limited to shareholders and do not include employees. The shareholders held their regular meeting on June 14, 2016 and, in that meeting, had resolved amendments to the Company's Articles of Incorporation (the "Articles"), particularly the amendment to the policy on dividend distribution and the addition of the policy on distribution of employees' compensation.
The Company's Articles of Incorporation provide that the annual net income after paying income tax should be used first to make up for prior years' losses, set aside 10% as a legal reserve and appropriate or reverse special reserve. The residual earnings will be allocated by the resolution in the shareholders' meeting. For information about the accrual basis of the employees' compensation and remuneration to directors and supervisors and the actual appropriations, please refer to Note 23.
Profits of the Company may be distributed by way of cash dividend or stock dividend. Since the Company is in a capital-intensive industry with steady growth in its current business, distribution of profits shall be made preferably by way of cash dividend. Distribution of profits may also be made by way of stock dividend provided; however, the ratio of stock dividend shall not exceed 50% of total distribution.
Appropriation of earnings to legal reserve shall be made until the legal reserve equals the Company's capital surplus. Legal reserve may be used to offset deficit. If the Company has no deficit and the legal reserve has exceeded 25% of the Company's capital surplus, the excess may be transferred to capital or distributed in cash.
Under Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive titled "Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs", the Company should appropriate or reverse special reserve.
Except for non-ROC resident shareholders, all shareholders receiving dividends are allowed a tax credit of the imputed tax credit at the distribution date.
The appropriations of earnings for 2015 and 2014 having been approved in the shareholders' meetings on June 14, 2016, and June 23, 2015, respectively, were as follows:
| Appropriation of Earnings | Dividends Per Share (NT\$) | |||
|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | |
| Legal reserve | \$202,917 | \$119,963 | ||
| Special reserve | 608,751 | 239,927 | ||
| Cash dividends | 1,235,236 | 835,601 | \$1.36 | \$0.92 |
22. REVENUES
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||||
| Aircraft/Vehicle Maintenance Aero/Industrial Engine Industrial Technology Services |
S. | 4,015,829 2,552,401 72,529 |
S | 4,053,976 3,082,995 106,369 |
\$11,889,949 | 8,330,534 228,926 |
\$11,186,895 8,525,758 291,425 |
|
| 6,640,759 | 7,243,340 | \$20,449,409 | \$20,004,078 |
23. NET PROFIT FROM CONTINUING OPERATIONS
a. Other income
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||||
|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||||
| Other income from condoned liabilities |
\$ 583 |
S | 44 | \$ | 13,139 | \$ | 16,758 |
| Interest income Remedy income Others |
9,484 2,684 54,617 |
5,391 363 25,703 |
23,044 3,576 108,136 |
15,593 5,783 71,816 |
|||
| 67,368 | 31,501 | 147,895 | 109.950 |
b. Other gains and losses
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||
| Net foreign exchange gains | ||||||
| (losses) | \$ (200, 745) |
S | 496,738 | \$ (304, 204) |
S | 318,965 |
| Impairment loss | (55, 183) | (78,995) | (55, 183) | |||
| Loss on disposal of property, | ||||||
| plant and equipment | $\overline{\phantom{a}}$ | (113) | (165) | |||
| Others | (37, 498) | (39,341) | (164, 531) | (202, 955) | ||
| 238,243 | 402,214 | (547, 843) | 60,662 |
c. Employee benefits, depreciation and amortization
| Operating Cost | Operating Expense |
Non-operating Expense |
Transfer to Development Intangible Assets |
Total | |
|---|---|---|---|---|---|
| For the Three Months Ended September 30, 2016 |
|||||
| Employee benefits expense | |||||
| Salaries expense Retirement benefit |
\$1,140,798 | \$ 131,863 |
\$ 2,317 |
\$ 46,228 |
\$1,321,206 |
| Defined contribution plans | 10,836 | 1,673 | 26 | 635 | 13,170 |
| Defined benefit plans | 81,595 | 12,489 | 196 | 4,753 | 99,033 |
| Labor and health insurance | 58,607 | 8,675 | 13,366 | 2,998 | 83,646 |
| Other employee benefits | 10,410 | 1,544 | 2,354 | 72 | 14,380 |
| Depreciation expense | 147,302 | 12,103 | 4,792 | 16,488 | 180,685 |
| Amortization expense | 178,078 | 2,739 | 10 | 3,374 | 184,201 |
| For the Three Months Ended September 30, 2015 |
|||||
| Employee benefits expense | |||||
| Salaries expense Retirement benefit |
1,143,550 | 123,554 | 49,615 | 1,316,719 | |
| Defined contribution plans Defined benefit plans |
6,018 | 969 | |||
| Labor and health insurance | 81,178 | 13,128 | 433 | 7,420 | |
| Other employee benefits | 51,438 | 7,248 | 5,864 | 100,170 | |
| Depreciation expense | 15,443 | 2,304 | 11,457 | 3,127 224 |
73,270 |
| Amortization expense | 132,754 | 10,786 | 3,213 902 |
15,953 | 21,184 |
| 205,059 | 2,793 | 3,558 | 160,395 211,410 |
||
| For the Nine Months Ended September 30, 2016 |
|||||
| Employee benefits expense | |||||
| Salaries expense | 3,091,507 | 369,698 | 6,061 | 138,308 | 3,605,574 |
| Retirement benefit | |||||
| Defined contribution plans | 29,598 | 4,865 | 67 | 1,817 | 36,347 |
| Defined benefit plans | 241,929 | 39,768 | 546 | 14,856 | 297,099 |
| Labor and health insurance | 179,426 | 23,579 | 38,717 | 8,777 | 250,499 |
| Other employee benefits | 33,556 | 4,522 | 7,161 | 235 | 45,474 |
| Depreciation expense | 411,353 | 40,311 | 14,842 | 53,747 | 520,253 |
| Amortization expense | 500,640 | 8,108 | 26 | 9,585 | 518,359 |
| Operating Cost | Operating Expense |
Non-operating Expense |
Transfer to Development Intangible Assets |
Total | |
|---|---|---|---|---|---|
| For the Nine Months Ended September 30, 2015 |
|||||
| Employee benefits expense | |||||
| Salaries expense | \$2,888,102 | 330,798 \$ |
\$ $\sim$ |
143,538 \$ |
\$3,362,438 |
| Retirement benefit | |||||
| Defined contribution plans | 15,832 | 2,508 | 1,116 | 19,456 | |
| Defined benefit plans | 244,525 | 38,746 | 17,238 | 300,509 | |
| Labor and health insurance | 156,630 | 20,825 | 34,134 | 9,217 | 220,806 |
| Other employee benefits | 37,990 | 5.203 | 8.206 | 224 | 51,623 |
| Depreciation expense | 401,723 | 31,237 | 2,705 | 40.719 | 476,384 |
| Amortization expense | 562,301 | 7,674 | 10,370 | 580,345 | |
In compliance with the Company Act as amended in May 2016, the shareholders held their meeting and resolved amendments to the Company's Articles; the amendments stipulate distribution of employees' compensation at the rates no less than 0.58% and no higher than 4.65%, and remuneration to directors and supervisors at the rates no higher than 0.58%, respectively, of net profit before income tax. For the three months ended September 30, 2016, and for the nine months ended September 30, 2016, the employees' compensation and the remuneration to directors and supervisors were representing 4.65% and 0.58%, respectively, of the base net profit.
The Articles before the amendment stipulated to distribute bonus to employees and remuneration to directors and supervisors at the rates no less than 1% and no higher than 8%, respectively, of net income. For the three months ended September 30, 2015, and for the nine months ended September 30, 2015, the bonus to employees and the remuneration to directors and supervisors were representing 8% and 0.5%, respectively, of the base net income.
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||||||
| Employees' compensation Remuneration of directors and |
24,350 | \$. | 44.454 | SS. | 87,018 | 93,065 | |||
| supervisors | 3,037 | 2,779 | 10,854 | 5,817 |
If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.
The appropriations of employees' compensation and remuneration to directors and supervisors for 2015 having been resolved by the board of directors on March 29, 2016, and the appropriations of bonus to employees and remuneration to directors and supervisors for 2014 having been approved in the shareholders' meetings on June 23, 2015, respectively, were stated as below. The employees' compensation and remuneration to directors and supervisors for 2015 are subject to the resolution of the amendments to the Company's Articles of Incorporation for adoption by the shareholders in their meeting to be held on June 14, 2016, and in addition thereto a report of such distribution shall be submitted to the shareholders' meeting.
| For the Year Ended December 31 | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | ||||
| Employees' compensation /Bonus to employees | \$ 115,426 | - S | 67.179 | ||
| Remuneration of directors and supervisors | 14.397 | 4.199 |
There was no difference between the amounts of the bonus to employees and the remuneration to directors and supervisors approved in the shareholders' meetings and in the financial statements.
Information on the employees' compensation and remuneration to directors and supervisors for 2015 resolved by the Company's board of directors in 2016 and bonus to employees, directors and supervisors for 2014 resolved by the shareholders' meeting in 2015 are available on the Market Observation Post System website of the Taiwan Stock Exchange.
d. Gain or loss on foreign currency exchange
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Foreign exchange gains Foreign exchange losses |
142 (200, 887) |
\$520,714 (23,976) |
\$127,206 (431, 410) |
\$671,350 (352, 385) |
| Net gains (losses) | \$ (200, 745) | 496,738 | \$ (304,204) | 318,965 |
24. TAXES
a. Income tax recognized in profit or loss
The major components of tax expense were as follows:
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Current tax | |||||
| In respect of the current period Income tax on unappropriated |
118,678 \$. |
119,265 S |
\$ 369,597 |
229,900 \$ |
|
| earnings | 59,102 | ||||
| Adjustments for prior periods | 1,610 | 1,610 | |||
| Deferred tax | |||||
| In respect of the current period | (35, 469) | 40,128 | (62, 748) | 102,347 | |
| Income tax expense recognized in profit or loss |
84,819 | 159,393 | 367,561 | 332. |
b. Income tax recognized in other comprehensive income
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Deferred tax | |||||
| Translation of foreign operations |
3.549 | (6.295) | 5.754 | (4.042) |
c. Integrated income tax
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Unappropriated earnings generated on and after January 1, 1998 Imputation credits account |
1,510,359 109,227 |
\$2,053,475 161,331 |
1,660,025 159,389 |
| December 31 | For the Year Ended | ||
| $2015$ (Actual) | 2014 (Actual) | ||
| Creditable ratio for distribution of earnings | 20.51% | 20.48% |
d. Income tax assessments
Income tax returns of the Company through 2013 have been examined and cleared by the tax authorities.
25. EARNINGS PER SHARE
The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:
| For the Three Months Ended | September 30 | For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Profit for the period attributable to owners of the Company |
|||||
| Earnings used in the computation of basic earnings per share (Earnings used in the computation of diluted earnings per share) |
438,825 | 793,838 | \$1,503,788 | \$1,661,883 | |
| Weighted average number of ordinary shares outstanding (in thousand shares) |
|||||
| Weighted average number of ordinary shares in computation of basic earnings per share |
908,262 | 908,262 | 908,262 | 908,262 | |
| Effect of potentially dilutive ordinary shares: Employees' compensation issue to employees |
2,021 | 2,365 | 2,935 | 3,352 | |
| Weighted average number of ordinary shares used in the computation of diluted earnings per share |
910,283 | 910,627 | 911,197 | 911,614 |
Since the Group provides to settle compensation paid to employees in cash or shares, the Group assumes the entire amount of the compensation would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
26. OPERATING LEASE ARRANGEMENTS
The future minimum lease payments for non-cancellable operating lease commitments were as follows:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Not later than 1 year | 130,650 | 129,902 | 60,814 |
| Later than 1 year and not later than 5 years | 319,659 | 415,688 | 23,989 |
| 450,309 | 545,590 | 84,803 |
27. CAPITAL MANAGEMENT
The Group must maintain adequate capital necessary for profitable operations and factory expansion, equipment upgrade and participation in international new aircraft developing. Therefore, the Group manages its capital to ensure that the Group will have enough financial resources to respond accordingly to its working capital requirements at least for the next 12 months, capital expenditures, participation in international new aircraft developing and repayments of liabilities.
The capital structure of the Group consists of net debt (borrowings offset by cash and cash equivalents and other financial assets) and equity (comprising issued capital, retained earnings and other equity).
28. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments
- 1) Fair value of financial instruments not carried at fair value
The management considers the carrying amounts of financial assets and financial liabilities recognized in the financial statements approximate their fair values or their fair values cannot be reliably measured.
2) Valuation techniques and assumptions applied for the purpose of measuring fair value
The fair values of financial assets and financial liabilities were determined as follows:
- a) The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active liquid markets are determined with reference to quoted market prices.
- b) The fair values of other financial assets and financial liabilities were determined in accordance with generally accepted pricing models based on discounted cash flow analysis.
b. Categories of financial instruments
| September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|
| Financial assets | |||
| Loans and receivables Financial assets measured at cost |
\$13,791,813 79,200 |
\$11,020,491 46,200 |
\$12,585,975 46,200 |
| Financial liabilities | |||
| Financial liabilities at amortized cost | 17,761,403 | 13,706,546 | 15,833,025 |
Loans and receivables measured at amortized cost and comprise cash and cash equivalents, notes receivable, trade receivables, other receivables, overdue receivables, other financial assets and refundable deposits.
Financial liabilities at amortized cost comprise short-term loans, short-term bills payable, trade payables, other payables (excluded payable for salaries and bonus and payable for annual leave), finance lease payables (included not later than one year), long-term loans (included not later than one year) and guarantee deposits.
c. Financial risk management objectives
The Group's major financial risk management objectives are to manages the market risk (including currency risk and interest rate risk), credit risk and liquidity risk of operating activities. The Group minimizes the unfavorable effects of these risks by identification and assessment of the risks and by applying aversion methods to the uncertainties.
The Group's financial targets including its investment plan for fixed assets are laid out in its "Five-Year The financial plan includes risk management policies and the division of Business Plan". responsibilities.
The Group's major financial instruments include cash and cash equivalents, trade receivables, short-term borrowings, short-term bills payable, trade payables and long-term borrowings. The financial department coordinates access to domestic financial markets.
The Group's compliance with the operating procedure and responsibilities are reviewed by the internal auditors. The evaluation results are also used for future reference by the authorities.
1) Market risk
The Group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates.
There had been no change to the Group's exposure to market risks or the manner in which these risks were managed and measured.
Foreign currency risk
The Group minimizes its currency exposure by natural hedging. Foreign currency operation performance is reported to the key management personnel every quarter and the expected foreign currency and operation direction are set for the next quarter.
The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are set out in Note 32.
Sensitivity analysis
The Group was mainly exposed to the U.S. dollar. The Group's sensitivity to a 0.5% stronger or weaker New Taiwan dollar against the relevant foreign currencies means profit before income tax would be higher by \$42,847 thousand and \$39,919 thousand for the nine months ended September 30, 2016 and 2015. The sensitivity rate of 0.5% represents the management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items, with the foreign currency rates at the end of the reporting period adjusted for a 0.5% change.
Interest rate risk
The Group's interest risk is evaluated in terms of short-term loans and long-term loans. Borrowing and repayment require budget planning in advance to control the interest risk. Interest rates of short-term loans from different financial organizations are compared and lowest one will be selected.
The interest rate risk of free cash flow is based on the published floating interest rate of similar debt. but part of the interest rate risk is offset by the cash and cash equivalents. Therefore, interest rate risk has no critical effect to the Group.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. The possible financial loss would equal to the carrying amount of the recognized financial assets as stated in the balance sheets. However, the Group is executing forward exchange only with the correspondent financial institutions, and they are creditworthy with no credit risks.
The Group's dealing counterparties are national defence organizations and international aerospace corporations, and they are creditworthy with extreme low risk of bankruptcy. The Group's key management checks the accounts receivable every month, and instructs the project team to Collected the past due amounts.
The Group's concentration of credit risk by geographical location was mainly in the U.S., which accounted for 32%, 33% and 30% of the total trade receivable as of September 30, 2016, December 31, 2015 and September 30, 2015, respectively.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group's operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of September 30, 2016, December 31, 2015 and September 30, 2015, the Group had available unutilized short-term loans facilities as set out in (b) below.
a) Liquidity and interest risk rate tables for non-derivative financial liabilities
The following tables details the Group's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables included both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.
$\frac{1}{2}$
| September 30, 2016 | ||
|---|---|---|
| Less than | More than | |
| Non-derivative financial liabilities \$ Non-interest bearing liabilities Finance lease payable |
1 Year | |
| 3,216,868 | \$ 210,309 |
|
| 6,804 | ||
| 1 Year 10,773,503 Variable interest rate liabilities |
1,057,043 | |
| Fixed interest rate liabilities | 2,496,876 | |
| \$16,494,051 | 1,267,352 \$ |
|
| December 31, 2015 | ||
| Less than | More than | |
| 1 Year | 1 Year | |
| Non-derivative financial liabilities | ||
| Non-interest bearing liabilities | 3,239,578 \$ |
\$ 227,362 |
| Finance lease payable | 6,637 | 5,131 |
| Variable interest rate liabilities | 6,614,400 | 1,915,846 |
| Fixed interest rate liabilities | 1,697,592 | |
| \$11,558,207 | \$2,148,339 | |
| September 30, 2015 | ||
| Less than | More than | |
| 1 Year | 1 Year | |
| Non-derivative financial liabilities | ||
| Non-interest bearing liabilities | 3,125,972 \$ |
\$ 190,532 |
| Finance lease payable | 6,601 | 6,804 |
| Variable interest rate liabilities | 8,924,400 | 1,585,546 |
| Fixed interest rate liabilities | 1,993,170 | |
| \$14,050,143 | 1,782,882 |
The amounts included above for variable interest rate instruments for both non-derivative financial assets and liabilities are subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the reporting period.
b) Financing facilities (reviewed annually)
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Unsecured bank loan facility: | \$ | \$ | S. |
| Amount used | 8,368,145 | 4,562,961 | 7,376,519 |
| Amount unused | 6,161,855 | 9,068,350 | 6,449,913 |
| \$14,530,000 | \$13,631,311 | \$13,826,432 | |
| Secured bank loan facilities: | 1,800,000 | 1,850,000 | 2,200,000 |
| Amount used | \$ | S. | S. |
| Amount unused | 1,000,000 | 950,000 | 300,000 |
| 2.800,000 | 2,800,000 | 2,500,000 |
29. TRANSACTIONS WITH RELATED PARTIES
Details of transactions between the Group and other related parties are disclosed below.
a. Sales of goods
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| Related Parties Types | 2016 | 2015 | 2016 | 2015 |
| Associates | \$320.056 | \$370,022 | \$1,029,372 | \$958,956 |
The Group's sales prices are based on the contracts. The collection terms are as follows:
| Item | Collection terms |
|---|---|
| Engine | 90 days after the invoice date |
| Backup parts | Offset account receivables with account payable |
There is no unrelated party with similar product item to compare the engine sales price. The backup parts are only directly sold to the ROC air force, and the sales price is according to the purchase contract with related party plus the processing fee agreed by both parties, and collection term is monthly 30-60 days.
b. Purchase of goods
$\mathcal{L}_{\mathcal{A}}$
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| Related Parties Types | 2016 | 2015 | 2016 | 2015 |
| Associates | \$135,370 | .74.640 | \$540,169 | 601,840 |
The Group's buying prices from related party are based on contract. The payment term in principle is 30-60 days or paying after offset of accounts receivable. There are no unrelated parties with similar product items that can serve as basis of comparison of prices and terms.
c. Manufacturing expenses
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| Related Parties Types | 2016 | 2015 | 2016 | 2015 |
| Associates Ministry of Economic Affairs |
17,505 8,861 |
28,027 5,858 |
55,209 S. 31,098 |
35,566 20,128 |
| 26,366 | 33.885 | 86.307 | 55.694 |
d. Operation expenses
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| Related Parties Types | 2016 | 2015 | 2016 | 2015 |
| Ministry of Economic Affairs | 10.232 | 4.967 | 32.425 | 13.459 |
e. The Company leases land from the Ministry of Economic Affairs, rent expense is calculated at 5% of Rent expense recognized in the annually announced land values, payment is once a year. manufacturing expenses, operation expenses and developing intangible assets, for the three months ended September 30, 2016 and 2015 were \$92,103 thousand and \$47,780 thousand, respectively.
f. Receivable from related parties
| Related Parties Types | September 30, | December 31, | September 30, |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Associates | 218.811 | 202,531 | 165,529 |
The outstanding trade receivables from related parties are unsecured and no impairment loss was recognized on trade receivables from related parties.
g. Payable to related parties
| Related Parties Types | September 30, | December 31, | September 30, |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Associates | 72.911 | 25,050 | 71,887 |
The outstanding trade payables to related parties are unsecured.
h. Other payables
| Related Parties Types | September 30, 2016 |
December 31, 2015 |
September 30, 2015 |
|
|---|---|---|---|---|
| Ministry of Economic Affairs Associates |
92,103 1,461 |
S | $\qquad \qquad \blacksquare$ 18,905 |
48,203 23,708 |
| 93.564 | 18.905 | 71.91 |
i. Compensation of key management personnel
| For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Short-term benefits Post-employment benefits |
6,689 388 |
\$ 4,818 336 |
23,338 S 1,166 |
21,216 S 1,010 |
| 7 O 75 | 5.154 | 24.504 |
The remuneration of directors and key executives was determined by the remuneration committee having regard to the performance of individuals and market trends.
30. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets were provided as collateral for bank borrowings and as deposit for inviting tenders:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| Time deposits | |||
| Other financial assets - current | \$1,892,721 | \$2,506,909 | \$2,509,701 |
| Other financial assets - non-current | 24,517 | 24,517 | 4,807 |
| 2,531,426 | 2.514,508 |
31. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant commitments and contingencies of the Group were as follows:
- a. As of September 30, 2016, December 31, 2015 and September 30, 2015, unused letters of credit for purchases of raw materials and machinery and equipment amounted to approximately \$286,434 thousand, \$1,480,043 thousand and \$1,928,779 thousand, respectively.
- b. As of September 30, 2016, December 31, 2015 and September 30, 2015, unpaid contract for purchases of raw materials and machinery and equipment amounted to approximately \$8,622,164 thousand, \$13,302,115 thousand and \$11,426,310 thousand, respectively.
32. EXCHANGE RATE OF FINANCIAL ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
| September 30, 2016 | December 31, 2015 | |||||
|---|---|---|---|---|---|---|
| Foreign Currencies |
Exchange Rate |
New Taiwan Dollars |
Foreign Currencies |
Exchange Rate |
New Taiwan Dollars |
|
| Financial assets | ||||||
| Monetary items USD |
279,959 \$ |
31.36 | \$8,779,514 | 229,179 \$ |
32.825 | \$7,522,801 |
| Non-monetary items USD |
22,893 | 31.36 | 717,930 | 20,275 | 32.825 | 665,521 |
| Financial liabilities | ||||||
| Monetary items USD |
6,703 | 31.36 | 210,206 | 4,008 | 32.825 | 131,563 |
| September 30, 2015 | ||||||
| Foreign Currencies |
Exchange Rate |
New Taiwan Dollars |
||||
| Financial assets | ||||||
| Monetary items USD |
245,169 \$ |
32.87 | \$8,058,705 | |||
| Non-monetary items USD |
19,108 | 32.87 | 628,088 | |||
| Financial liabilities | ||||||
| Monetary items USD |
2,279 | 32.87 | 74,911 |
The significant financial assets and liabilities denominated in foreign currencies were as follows:
The significant unrealized foreign exchange gains (losses) were as follows:
| For the Nine Months Ended September 30, 2016 |
For the Nine Months Ended September 30, 2015 |
|||
|---|---|---|---|---|
| Foreign Currencies |
Exchange Rate | Net Foreign Exchange Loss |
Exchange Rate | Net Foreign Exchange Gain |
| USD | 31.36 | \$100,159 | 32.87 | \$372,167 |
| For the Three Months Ended September 30, 2016 |
For the Three Months Ended September 30, 2015 |
|||
| Foreign Currencies |
Exchange Rate | Net Foreign Exchange Loss |
Exchange Rate | Net Foreign Exchange Gain |
| USD | 31.36 | \$154,716 | 32.87 | \$367.289 |
33. SEPARATELY DISCLOSED ITEMS
- a. Information about significant transactions and investees:
- 1) Financing provided to others. (None)
- 2) Endorsements/guarantees provided. (None)
- 3) Marketable securities held (excluding investment in subsidiaries, associates and joint controlled entities). (Table 1)
- 4) Marketable securities acquired and disposed at costs or prices at least \$300 million or 20% of the paid-in capital. (None)
- 5) Acquisition of individual real estate at costs of at least \$300 million or 20% of the paid-in capital. (None)
- 6) Disposal of individual real estate at prices of at least \$300 million or 20% of the paid-in capital. (None)
- 7) Total purchases from or sales to related parties amounting to at least \$100 million or 20% of the paid-in capital. (Table 2)
- 8) Receivables from related parties amounting to at least \$100 million or 20% of the paid-in capital. $(Table 3)$
- 9) Trading in derivative instruments. (None)
- 10) Intercompany relationships and significant intercompany transactions. (None)
- 11) Information on investees. (Table 4)
- b. Information on investments in mainland China, (None)
34. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the type of services delivered or provided. The Group has only one operating segment which is the main business, i.e. design, manufacture, assembly, testing and maintenance of aircraft.
Geographical information
| For the Nine Months Ended | September 30 | |
|---|---|---|
| 2016 | 2015 | |
| Asia | \$10,142,360 | \$9,060,444 |
| America | 2,111,471 | 9,006,178 |
| Europe | 8, 195, 578 | 1,937,456 |
| \$20,449,409 | \$20,004,078 |
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2016
(In Thousands of New Taiwan Dollars or Shares, Unless Stated Otherwise)
| Type and Name of | September 30, 2016 | ||||||
|---|---|---|---|---|---|---|---|
| Holding Company Name | Marketable Securities | mpany Relationship with the Holding Co |
inancial Statement Account | Shares | Carrying Value | ercentage o. Ownership |
Fair Value |
| The Company | Capital stock Metro Ltd UHT Ltd |
The Company is a corporate director The Company is a corporate director The Company is a corporate director |
inancial assets measured at cost - noncurrent inancial assets measured at cost - noncurrent inancial assets measured at cost -- noncurrent |
as Segna Segna |
33,000 3,000 3,000 |
3.09% 6.00% 4.55% |
5383 5343 535 |
Note: Information about associate is provided in Table 4.
TABLE2
AEROSPACE INDUSTRIAL DEVELOPMENT CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST \$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(In Thousands of New Taiwan Dollars)
| Purchaser or Seller | Related Party | Nature of Relationship | Transaction Details | Abnormal Transaction | Notes and Accounts Receivable (Payable) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| with the Purchaser or Seller Purchase or Sale | Amount | $\frac{\%}{\text{Total}}$ | Collection Terms | Unit Price | Collection Terms | Ending Balance |
$\begin{array}{c} 9/6 \ \hline 10 \text{ Total} \end{array}$ | Note | |||
| ne Company | TEC | Investments using equity method |
(Sale) | \$(1,029,372) | $\widehat{c}$ | Note | Note | Note | 218,811 | ||
| urchase | 540,169 | Note | Note | Note | (4) |
Note: Information is provided in Note 29.
RECEIVABLE FROM RELATED PARTIES AMOUNTING TO AT LEAST NTS100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2016
(In Thousands of New Taiwan Dollars)
| Tompany Nam. | Related Party | telationship | .ding Balane Ì |
urnove | verdue | mount Received in | Howance f | |
|---|---|---|---|---|---|---|---|---|
| Rate | Amount | Action Taken | ubsequent Period | Impairment Loss | ||||
| Munduno, P. | ITEC | y metho is using equit imeni |
218,81 | 651 | 136,312 |
INFORMATION ON INVESTEES
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(In Thousands of New Taiwan Dollars or Shares, Unless Stated Otherwise)
| riginal Investment Amount | As of September 30, 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor Company | Investee Company | Location | Main Businesses and Products | 2016 | eptember 30, December 31, 2015 |
Shares | ℅ | Carrying 1 Amount |
Net Income (Loss) of the Share of Profits Investee Closs) |
Note | |
| The Company | AIDC USA | State of Delaware USA | rovide program management and relevant services for purchasing and selling raw materials, parts |
16,590 | $\frac{8}{100}$ | $15,164$ \$ | $(534)$ \$ | $(534)$ Subsidiary | |||
| ITEC | State of Delaware USA | ion and remodel of aircraft and components of aircraft, engines and Jevelopment producti subsystems. |
728 | 728 | 22.05 | 717,930 | 545,841 | 120,358 Associate |
$\hat{\boldsymbol{\beta}}$
$\frac{1}{2}$
$\frac{1}{\sqrt{2}}$