AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Agfa-Gevaert NV

Quarterly Report Aug 26, 2020

3906_rns_2020-08-26_20528b46-2bb2-44e3-9c9e-c6e86deb1222.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF JUNE 30, 2020

The condensed interim financial statements as of June 30, 2020 as well as the related explanatory notes have not been subject to a review of KPMG Bedrijfsrevisoren.

1.1 Condensed consolidated statement of financial position

in million Euro Note June 30, 2020 December 31, 2019
ASSETS
Non-current assets 748 1,060
Goodwill 10 276 492
Intangible assets 22 74
Property, plant and equipment 127 142
Right-of-use assets 84 110
Investments in associates - 4
Other financial assets 18 6 8
Trade receivables 18 17 21
Receivables under finance lease 18 76 62
Other assets 20 24
Deferred tax assets 121 125
Current assets 1,811 1,234
Inventories 496 436
Trade receivables 18 305 408
Contract Assets 65 100
Current income tax assets 68 75
Other tax receivables 28 25
Receivables under finance lease 19 34
Other receivables 18 19 15
Other assets 25 21
Derivative financial instruments 18 3 1
Cash and cash equivalents 18 776 107
Non-current assets held for sale 9 10
Total assets 2,560 2,294
Equity 782 130
Equity attributable to owners of the Company 735 83
Share capital 187 187
Share premium 210 210
Retained Earnings 1,467 803
Other reserves -82 -84
Translation reserve -23 -5
Post-employment benefits: remeasurements of the net defined
benefit liability
-1,024 -1,028
Non-controlling interests 47 47

Condensed consolidated statement of financial position (continued)

in million Euro June 30, 2020 December 31, 2019
Non-current liabilities 1,148 1,402
Liabilities for post-employment and long-term termination benefit
plans
12 1,064 1,137
Other employee benefits 12 12
Loans and borrowings 18 60 225
Provisions 5 5
Deferred tax liabilities 4 19
Trade payables 18 2 2
Contract Liabilities - 1
Other liabilities 1 1
Current liabilities 629 761
Loans and borrowings 18 39 101
Provisions 62 45
Trade payables 18 219 232
Contract Liabilities 122 151
Current income tax liabilities 30 49
Other tax liabilities 29 38
Other payables 18 6 9
Employee benefits 119 130
Other liabilities 2 1
Derivative financial instruments 18 2 5
Total equity and liabilities 2,560 2,294

1.2 Condensed consolidated statement of profit or loss and condensed consolidated statement of comprehensive income

Condensed consolidated statement of profit or loss

in million Euro Note 6 months ending
June 30, 2020
6 months ending
June 30, 2019
Continuing operations
Revenue 13 832 959
Cost of sales -577 -663
Gross profit 255 295
Selling expenses -114 -137
Research and development expenses -46 -51
Administrative expenses -71 -78
Net impairment loss on trade and other receivables, including contract
assets
-2 -3
Operating exchange variances -3 -1
Other operating income 7 22
Other operating expenses 7 -52 -24
Result from operating activities 7 -26 23
Interest income (expense) – net -3 -3
Interest income 14 1 -
Interest expense 14 -3 -4
Other finance income (expense) – net -13 -14
Other finance income 14 4 4
Other finance expense 14 -17 -18
Net finance costs -16 -18
Share of profit of associates – net of tax - -
Profit (loss) before income tax 9 -43 5
Income tax expense -7 -9
Profit (loss) for continuing operations -49 -3
Profit (loss) from discontinued operations, net of tax 719 15
Profit (loss) for the period 670 12
Profit (loss) attributable to:
Owners of the Company 668 11
Non-controlling interests 1 1
EPS from continuing operations -0,30 -0.02
EPS from discontinuing operations 4,29 0,09

Condensed consolidated statement of comprehensive income

in million Euro 6 months ending
June 30, 2020
6 months ending
June 30, 2019
Profit (loss) for the period from continuing operations -49 -3
Profit (loss) for the period from discontinuing operations 719 15
Other comprehensive income, net of tax
Items that are or may be reclassified subsequently to profit or loss: -16 12
Exchange differences: -19 7
Exchange differences on translation of foreign operations -19 7
Cash flow hedges: 3 5
Effective portion of changes in fair value of cash flow hedges -2 -4
Change in fair value of cash flow hedges reclassified to profit or
loss
1 2
Adjustment for amounts transferred to initial carrying amount of
hedged item
5 7
Income taxes - -
Items that will not be reclassified subsequently to profit or loss: -1 1
Equity investments at fair value through OCI – change in fair
value
-1 1
Remeasurements of the net defined benefit liability - -
Income taxes on remeasurement of the net defined benefit
liability
- -
Total other comprehensive income for the period, net of tax: -17 13
Total comprehensive income for the period from continuing
operations
-67 10
Total comprehensive income from discontinuing operations 719 15
attributable to:
Owners of the Company (continuing operations) -67 9
Non-controlling interests (continuing operations) - 1
Owners of the Company (discontinuing operations) 719 15
Non-controlling interests (discontinuing operations) - -

The condensed consolidated statement of comprehensive income for the current interim period (second quarter ending June 30, 2020) with comparative statements of comprehensive income for the comparable interim period for the immediately preceding year, as required by IAS34.20, has been included in addendum.

1.3 Condensed consolidated statement of cash flows

In million Euro Note 6 months ending
June 30, 2020
6 months ending
June 30, 2019
Profit (loss) for the period 670 12
Income taxes - 14
Share of (profit)/loss of associates – net of tax - -
Net finance costs 17 20
Operating result 687 46
Adjustments for:
Depreciation, amortization 21 28
Depreciation right-of-use assets 17 19
Impairment losses 1 -
Impairment losses right-of-use assets -1 4
Other non-cash expenses
Exchange results and changes in fair value of derivatives -2 3
Recycling of hedge reserve 1 2
Government grants and subsidies -4 -6
Losses on the sale of intangible assets and PPE -1 -
Result on disposal of discontinued operations
Expenses for defined benefit plans and long-term termination benefits
8 -701
15
-
22
Accrued expenses for personnel commitments 42 41
Write-downs / reversal of write-downs on inventories 5 8
Impairment losses / reversal of impairment losses on receivables 2 3
Additions / reversals of provisions 40 8
Changes in:
Inventories -70 -31
Trade receivables 54 26
Contract assets -8 -13
Trade payables 8 6
Contract liabilities 39 18
Other working capital -11 -7
Cash out for employee benefits -110 -137
Cash out for provisions -14 -18
Changes in lease portfolio - 1
Cash settled operating derivatives -4 -9
Cash generated from operating activities 8 15
Income taxes paid -10 -9
Net cash from (used in) operating activities -2 6
Capital expenditure -14 -17
Proceeds from sale of intangible assets & PPE 3 3
Acquisition of subsidiary, net of cash acquired 15 -1 -10
Disposal of discontinued operations, net of cash disposed of 8 914 -
Interest received 1 1
Dividends received - -
Net cash from (used in) investing activities 903 -23

Condensed consolidated statement of cash flows (continued)

in million Euro 6 months ending
June 30, 2020
6 months ending
June 30, 2019
Interests paid -4 -9
Dividends paid to non-controlling interests - -
Proceeds from borrowings 11 57 100
Repayment of borrowings 11 -246 -109
Payment of lease liabilities -19 -21
Proceeds/(payments) of derivatives -4 -1
Other financing income (costs) incurred -5 -2
Net cash from (used in) financing activities -220 -42
Net increase (decrease) in cash and cash equivalents 681 -59
Cash and cash equivalents at 1 January 99 136
Effect of exchange rate fluctuations on cash held -5 -1
Net increase (decrease) in cash and cash equivalents 681 -59
Cash and cash equivalents at 30 June 775* 76*

*Bank overdrafts are presented in minus of cash and cash equivalents ( June 30, 2020 : - million euro; June 30, 2019 : 9 million euro)

1.4 Condensed consolidated statement of changes in equity

Attributable to owners of the Company
in million Euro Share
capital
Share
premium
Retained
earnings
Reserve
for own
shares
Revalua
tion
reserve
Hedging
reserve
Remeasure
ment of the
net defined
benefit liability
Translation
reserve
Total Non
controlling
interests
Total
equity
Balance at January 1, 2019 187 210 854 -82 1 -12 -897 -9 252 38 290
Comprehensive income for the period
Profit (loss) for the period - - 11 - - - - - 11 1 12
Other comprehensive income net of tax - - - - 1 5 - 7 13 - 13
Total comprehensive income for the
period
- - 11 - 1 5 - 7 24 1 25
Transactions with owners recorded
directly in equity – changes in
ownership
Dividends - - - - - - - - - - -
Transfer of business to NCI without loss
of control
- - 2 - - - - -3 -1 1 -
Establishment of subsidiary with NCI - - - - - - - - - 2 2
Total of transactions with owners
recorded directly in equity
- - 2 - - - - -3 -1 3 2
Balance at June 30, 2019 187 210 867 -82 2 -7 -897 -6 275 43 318
Balance at January 1, 2020 187 210 803 -82 1 -3 -1,028 -5 83 47 130
Comprehensive income for the period
Profit (loss) for the period - - 668 - - - - - 668 1 670
Other comprehensive income net of tax - - - - -1 3 - -18 -16 -1 -17
Total comprehensive income for the
period
- - 668 - -1 3 - -18 652 - 652
Transactions with owners recorded
directly in equity -changes in
ownership
Dividends - - - - - - - - - - -
Reclass of remeasurements on the
defined benefit liability related to entities
divested
- - -4 - - - 4 - - - -
Total of transactions with owners
recorded directly in equity
- - -4 - - - 4 - - - -
Balance at June 30, 2020 187 210 1,467 -82 - - -1,024 -23 735 47 782

The notes on pages 8 to 27 are integral part of these consolidated condensed interim financial statements

1.5 Selected explanatory notes to the condensed consolidated interim financial statements as of June 30, 2020

1. Reporting entity

Agfa-Gevaert NV (the "Company") is a company domiciled in Belgium. The condensed interim financial statements of the Company as at and for the six months ended June 30, 2020 comprise the Company and its subsidiaries (together referred to as the "Group") and the Group's interest in associates. The consolidated financial statements of the Group as at and for the year ended December 31, 2019 are available on the Company's website: www.agfa.com.

2. Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union up to 30 June 2020. They do not include all of the information required for the full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended December 31, 2019. These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on August 25, 2020.

3. Significant accounting policies

The Group has applied in these condensed consolidated interim financial statements the accounting policies and IFRS standards effective for the closing period June 2020.

Following new standards or amendments to IFRS are effective as from January 1, 2020 but are either not material or do not have a material impact on the Group's financial statements for the first half year of 2020. It relates to: amendments to the conceptual framework in IFRS standards, amendments to IFRS 3 Business Combinations, Amendments to IAS 1 and IAS8 Definition of Material, amendments to IFRS9, IAS 39 and IFRS7 Interest Rate Benchmark Reform.

The Group did not take into account standards issued but not yet effective for June 2020.

4. Functional and presentation currency

The condensed consolidated interim financial statements are presented in Euro, which is the Company's functional currency. All financial information presented in Euro has been rounded to the nearest million, except when otherwise indicated. Due to the use of rounding, the sum of line items presented in a table may not always match with (sub)totals as this total itself has been rounded to the nearest million and is not the sum of rounded data.

5. Critical accounting estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from estimates.

In preparing the condensed consolidated interim financial statements, the judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the year ended December 31, 2019.

6. Going concern

In the course of Q1 2020 a global COVID-19 pandemic occurred. The duration and intensity of the impact of this pandemic and resulting disruption of the Company's operations is uncertain. A dedicated task force, headed by the Executive Management, follows this global crisis very closely, addressing it with all possible and necessary measures to adjust the Company's operations according to the different national and local instructions of the government and the demand evolution in the markets in which the Company operates. The Executive Management assesses the impact of the restriction measures to fight this pandemic as very significant for the coming quarters of 2020, depending on the length and depth of the restrictions. In the medium term, most activities of the Group will fully recover from the disruption caused by COVID-19 and even benefit from post-COVID opportunities and market developments. However, this is not the case for the activities in the offset industry.

The impact for Agfa's business in its two main domains, the healthcare sector and the printing industry is indeed assessed differently. The healthcare market is a resilient, non-cyclical one. The past months, Agfa has been servicing the care providers in every way to help them face the situation. Therefore, the HealthCare IT and Radiology Solutions divisions continued to show resilience in the current uncertain global economic conditions.

In the remaining HealthCare IT business, some hospitals are postponing large IT investments while other projects proceed faster than planned as they support hospitals in their fight against COVID-19. While COVID-19 temporarily influences Agfa's relevant markets, the outlook for value creation in the Company' Imaging IT solutions business remains strongly positive.

In the Radiology Solutions division, the Direct Radiology range's sales temporarily stalled following strong growth in the first quarter. Due to the COVID-19 pandemic, care organizations postponed their investments in large-scale DR X-ray rooms while many hospitals continued to invest in mobile DR solutions. The top line of the Computed Radiology range continued to decline, partly marketdriven and partly due to COVID-19 related effects. Continuing the trend that started in the first quarter, many private practices in India, Latin America and other geographies are postponing their investments in CR-equipment. Except for the activities in China, the hardcopy product range continued to be impacted by COVID-19. Due to the outbreak, hospital visits not related to COVID-19 were postponed, resulting in a lower demand for hardcopy film. During the COVID-19 pandemic, Radiology Solutions' main focus is to ensure business continuity and providing efficient services.

For the printing industry, the pandemic causes a decrease in advertising and commercial activities, leading to lower print volumes and a lower demand for printing plates. Mainly in the printing industry, a significant COVID-19 impact is still to be expected in the coming quarters. The Group's activities in this industry will continue to be negatively impacted over the medium term. Management is taking different measures to deal with the consequences of the strong impact of the COVID-19 pandemic on top of the structural decline of the offset markets. In order to cope with this situation, Agfa is reviewing its offset business model, simplifying its organization, streamlining its product offering and reviewing its services earning model as well as adapting its production capacity.

Management strongly believes that the reflection in the results, financial position and cash flow of the implications of the COVID-19 pandemic together with the offset market deterioration and the implementation of mitigating actions will not cause any issue regarding the going concern of the Company.

7. Alternative performance measures

Management has presented the performance measures 'Adjusted EBIT' and 'Adjusted EBITDA' because it monitors these performance measures by division and believes that these measures are relevant to an understanding of the financial performance of the Group's operating segments.

'Adjusted EBIT' is the result from operating activities before restructuring and non-recurring items. 'Adjusted EBITDA' is the result from operating activities before depreciation, amortization, restructuring expenses and non-recurring items.

Restructuring expenses mainly relate to employee related termination costs. These costs are presented in other operating expenses.

During the first half year of 2020, restructuring costs amounted to 43 million Euro and are mainly related to the closure of two factories in France and Leeds, UK (38 million Euro) and employee related termination costs. Faced with a significant and structural decline in demand in the extremely competitive offset printing market, Agfa has to optimize its printing plate manufacturing capacity by adjusting it to the changing market conditions. The decline in demand is characterized by a strong drop in printing plate volumes and substantial price erosion. Both plants produce Agfa's Thermofuse printing plates. The market demand for this product declines even more substantially than for most other Agfa printing plates. Unfortunately, the market forecasts do not suggest any improvement in the years to come. These costs are shown in other operating expenses. The increase in other operating expense in the first half year of 2020 compared to the comparative period of 2019 relates to the increase in restructuring expenses.

During the first half year of 2019, restructuring costs amounted to 12 million and are mainly employee related termination costs. These costs are shown in other operating expenses.

During the first half year of 2020, non-recurring items amount to 6 million Euro and mainly relate to costs related to strategic transformation projects and other costs. During the first half of 2019, nonrecurring items amount to 3 million euro and mainly relate to strategic transformation projects related costs (1 million Euro), moving costs (1 million Euro) and lawyer costs.

Reconciliation of adjusted EBIT to results from operating activities

in million Euro 2020 2019
Adjusted EBITDA from continuing operations 55 77
Depreciation & amortization on intangible operations 17 23
Depreciation right-of-use assets (IFRS 16 impact) 15 15
Adjusted EBIT from continuing operations 23 39
Restructuring -43 -12
Non-recurring -6 -3
Results from operating activities -26 23

8. Discontinued operations

Divestment 2020

On May 4th, 2020, the Agfa-Gevaert Group has successfully completed the sale of part of Agfa HealthCare's IT business to the Dedalus Group at an enterprise value of 975 million Euro, subject to working capital and net debt adjustments.

The part that has been sold consists of the Healthcare Information Solutions activities (Electronic Health Record, the ORBIS platform) and the Integrated Care activities in Germany, Austria, Switzerland, France and Brazil as well as the Imaging IT activities to the extent that these activities are tightly integrated into the Healthcare Information Solutions activities in these geographies.

In North America and all other international markets, Agfa HealthCare pursues its Imaging IT software business, which is not included in the sale. Based on the flagship Enterprise Imaging platform and the IMPAX solutions, Agfa HealthCare will continue to deliver superior value to its Imaging IT customers.

The sale of this business is a major step in Agfa's transformation process. Given the uncertainty of the current economic context, at this point in time we choose to use the majority of the proceeds of the sale to secure the future of our company, to further execute the strategies of our divisions and to address long term liabilities. Part of the proceeds of the sale will be used to increase the funding ratio of the Company's funded pension plans in Belgium, the UK and the USA. This will significantly decrease the future pension cash-outs.

This business was according to IFRS 5 not classified as held for sale as not all conditions stipulated by IFRS 5 were met at December 31, 2019 and at March 31, 2020. The disposal group was not available for immediate sale in its present condition as there were still major disentanglement steps to be performed in the second quarter of 2020. The condensed consolidated statement of profit or loss and OCI has been re-presented to show the discontinued operation separately from continuing operations. The profit from discontinued operations –net of tax is fully attributable to owners of the company.

in million Euro 4 months 2020 6 months 2019
Revenue 87 129
Cost of sales -42 -61
Gross profit 45 68
Selling expenses -9 -14
Research and development expenses -17 -21
Administrative expenses -6 -9
Net impairment loss on trade and other receivables, including contract assets - -
Other operating expenses -1 -1
Other operating income - -
Results from operating activities 12 23
Interest income (expense) - net - -1
Other finance income (expense)-net -1 -1
Income tax expense 7 -5
Profit ( loss) from operating activities - net of tax 18 15
Gain on the sale of discontinued operations 701 -
Income tax on gain on sale of discontinued operations - -
Profit (loss) from discontinued operations –net of tax 719 15

Result of discontinued operation

in million Euro 2020
Goodwill -210
Intangible assets -47
Property, plant and equipment -11
Right-of-use assets -22
Investments in associates -3
Deferred tax assets -12
Inventories -2
Trade receivables -38
Contract assets -41
Current income tax assets -4
Other current assets -2
Cash and cash equivalents -6
Liabilities for post-employment benefit plans 14
Non-current lease liabilities 16
Deferred tax liabilities 12
Current lease liabilities 7
Provision 9
Trade payables 12
Contract liabilities 66
Current income tax liabilities 16
Other tax liabilities 8
Current employee benefits 18
Total identified net assets divested -220
Consideration received 948
Deferred purchase price 1
Directly attributable costs -27
Gain on disposal 701
Cash inflow from disposal net of cash disposed of and net of directly attributable costs 914

Effect of disposal on the financial position of the Group

The net cash flows attributable to the operating, investing and financing activities of discontinued operations will be provided in the annual report of 2020.

Divestment 2019

In July 2019, the Group sold its reseller business in the US. The business has been part of the division Digital Print & Chemicals. The sold Inkjet business consists primarily of purchasing and reselling third-party products. The activity was deemed 'non-core' and not accretive to the Group's overall business following a strategic decision to place greater focus on the Group's key competences.

The table below shows the results and cash flows from discontinued operations:

Result of discontinued operation

in million Euro 6 months 2019
Revenue 27
Cost of sales -21
Gross profit 6
Selling expenses -7
Research and development expenses -
Administrative expenses -
Net impairment loss on trade and other receivables, including contract assets -
Other operating expenses -
Other operating income -
Results from operating activities -1
Interest income (expense) - net -
Other finance income (expense)-net -
Profit ( loss) before income taxes -1
Income tax expense -
Profit ( loss) from operating activities - net of tax -

9. Reportable segments

The activities of the Group are grouped into four divisions: Offset Solutions, Digital Print & Chemicals, Radiology Solutions, and Healthcare IT. This divisional structure is technology and solutions based and will allow the business to seek future partnerships. The divestment of part of the Healthcare IT business has had a major impact on the net assets of the reportable segment The impact is shown in note 8 'Discontinued operations'.

The Group's management has identified the aforementioned four divisions as its operating segments. They equal the Groups reportable segments. The reportable segments were significantly impacted by the divestment of part of the HealthCare IT business (see note 8 Discontinued operations)

To allow for a more accurate assessment of the performance of the operating segments, some costs of corporate functions at Group level (e.g. Investor relations, Corporate Finance, Internal Audit, Innovation Office, …) are not attributed to the operating segments. These costs are currently reported under 'Corporate Services'.

For the six months ended

in million Euro Offset
Solutions
Digital Print &
Chemicals
Radiology
Solutions
HealthCare IT Total
2020 2019 2020 2019 2020 2019 2020 2019 2020 2019
Revenue from continuing operations 342 406 141 181 231 251 117 120 832 958
Adjusted EBIT from continuing
operations(*)
-9 - 2 18 28 29 10 - 31 47
Segment result from continuing
operations (**)
-52 -2 2 14 26 25 10 -4 -14 33

(*) Adjusted EBIT is the result from operating activities before restructuring and non-recurring items. Restructuring expenses mainly relate to employee related termination costs, non-recurring items comprise results from the sale of land and buildings, past service costs related to defined benefit obligations, impairment losses and costs related to the transformation of the Agfa-Gevaert Group. (**) Segment result is the profit from operating activities allocated to a reportable segment

Reconciliation of profit or loss

For the six months ended

in million Euro 2020 2019
Segment result -14 33
Profit (loss) from operating activities not allocated to a reportable segment: mainly related
to 'Corporate Services'
-13 -9
Results from operating activities -26 23
Other unallocated amounts:
Interest income (expense) – net -3 -3
Other finance income (expense) – net -13 -14
Share of result of equity accounted investees - -
Consolidated profit (loss) before income taxes -43 5

Reconciliation of Adjusted EBIT

For the six months ended

in million Euro 2020 2019
Segment Adjusted EBIT 31 47
Adjusted EBIT from operating activities not allocated to a reportable segment: mainly
related to 'Corporate Services'
-8 -9
Adjusted EBIT 23 39
Restructuring -43 -12
Non-recurring -6 -3
Results from operating activities -26 23

10. Impairment testing of goodwill and intangible assets with indefinite useful life

Goodwill and intangible assets with indefinite useful lives are tested for impairment at least annually and upon the occurrence of an indication of impairment.

For the purpose of impairment testing, goodwill is allocated to a cash-generating unit (CGU). The Group has identified its operating segments as cash-generating units.

Following goodwill and intangible assets are allocated to the cash generated units at June 2020 and December 2019:

in million Euro Offset
Solutions
Digital Print &
Chemicals
Radiology
Solutions
HealthCare IT Total
June
2020
Dec
2019
June
2020
Dec
2019
June
2020
Dec
2019
June
2020
Dec
2019
June
2020
Dec
2019
Goodwill - - - - 67 67 210 425 276 492
Intangible assets with
indefinite useful life
- - - - - - - 13 - 13

In 2019, the Group recognized an impairment loss on goodwill related to the CGU Offset Solutions amounting to 31 million Euro. The calculated value in use of this CGU was, based on the assumptions used, lower than its carrying amount.

In the course of 2020, the Group divested part of its IT business to Dedalus Holding. As such the goodwill decreased with 210 million (see note on discontinued operations). Intangibles with an indefinite useful life were divested as well.

At June 30, 2020 there were no indications for impairment for the remaining goodwill. During the fourth quarter of 2020 – the timing Group's management has chosen to perform its annual impairment tests – formal impairment tests will be performed. In testing the goodwill for impairment, the carrying value of the assets of these CGU's will be compared with their recoverable amount. Recoverable amounts of the CGU's will generally be based upon a value in use calculation using the updated long-term business plans.

11. Proceeds / repayments from borrowings

In the consolidated statement of cash flows, the net change of borrowings amounts to 189 million euro at June 30, 2020. Proceeds from borrowings amount to 57 million euro and are related to an increase of the revolving credit facility (50 million euro) in the first quarter of 2020 and an increase in liabilities to banks (7 million euro) also in the first quarter of 2020. In the second quarter of 2020 the proceeds of selling part of the IT business were partly used to repay the financial liabilities. Repayments from borrowings amount to 245 million euro in the second quarter of 2020, being a repayment of the revolving credit facility (200 million euro) and a repayment of liabilities to banks (45 million euro).

In the consolidated statement of cash flows, the repayment of borrowings amounts to 109 million euro at June 30, 2019 and can be explained by the repayment of part of the revolving credit facility (60 million Euro) during the first quarter of 2019, the repayment of the Agfa Bond (42 million Euro) during the second quarter of 2019 and the repayment of the EIB loan (6 million euro). The repayment of the Agfa Bond and the negative operating cash flow during the second quarter of 2019 mainly explains the increase of the revolving credit facility (80 million Euro) in related quarter.

12. Liabilities for post-employment and long-term termination benefit plans

in million Euro June 30, 2020 Dec 31, 2019
Net liability for material countries 1,016 1,079
Net liability for non-material countries 40 46
Long-term termination benefit plans 9 12
Total net liability 1,064 1,137

For the measurement of its post-employment benefits as at June 30, 2020, the Group has applied the requirements of IAS19 (revised 2011).

During the first half year of 2020, the decrease in the carrying amount of the defined benefit obligation for the material countries, being 63 million Euro is explained by a defined benefit cost included in profit or loss of 22 million Euro, employer contributions and benefits paid directly by the Company amounting to 72 million Euro, a divestment of IT related pension liabilities related to material countries amounting to 6 million euro, the remaining difference is explained by translation differences (6 million Euro). The defined benefit cost of 22 million Euro comprises a defined benefit cost related to the Belgian DC-plans with return guaranteed by law amounting to 2 million Euro. The Group's employer contributions for the first half year 2020 have been impacted by the aforementioned DC-plans for the same amount. Compared to the first half year 2019 the cash out related to Belgian DC-plans has decreased with 10 million Euro due to a postponement of a bonus pay-out.

As per 30 June 2020, no actuarial calculations have been performed. Detailed calculations are only performed at year-end. Therefore, in order to understand the Group's sensitivity to the evolution of the discount rates – in general the most decisive factor for the height of the net pension liability – we refer to the Annual Report 2019, disclosure note 13 'Post-employment Benefit Plans' to the Consolidated Financial Statements.

13. Revenue

in million Euro 6 months
ending
June 30, 2020
6 months
ending
June 30, 2019
Revenue from contracts with customers 833 961
Revenue from other sources :
Cash Flow Hedges
-1 -2
Total revenue 832 959

The disaggregation of revenue from contracts with customers at June 30, 2020 as required by IFRS 15 can be presented as follows:

in million Euro Offset Solutions Digital Print and
Chemicals
Radiology
Solutions
Healthcare IT Total
Geographical region
Asia/Pacific/Africa 119 46 118 12 295
Europe 151 57 63 34 305
Latin America 19 2 19 3 43
Nafta 52 36 32 68 189
Total revenue by geographical
region (destination perspective)
342 141 232 117 832
Revenue by nature
Revenue from the sale of
goods
320 129 184 32 665
Revenue from the sale of
services
23 12 48 85 168
Timing of recognition
Revenue recognized at a
point in time
323 131 184 32 670
Revenue recognized over
time
19 11 48 85 163

The disaggregation of revenue from contracts with customers at June 30, 2019 can be presented as follows:

in million Euro Offset Solutions Digital Print and
Radiology
Chemicals
Solutions
Healthcare IT Total
Geographical region
Asia/Pacific/Africa 108 52 125 11 296
Europe 195 75 66 38 374
Latin America 30 6 26 4 65
Nafta 74 48 34 67 224
Total revenue by geographical
region (destination perspective)
407 181 251 120 959

14. Net finance costs

For the six months ended June 30, 2020

in million Euro 2020 2019
Interest income on bank deposits 1 1
Interest expense -3 -4
On bank loans -3 -2
On EIB loan - -
On debentures - -2
Interest income (expense) – net -3 -3
Other finance income 4 4
Other finance expense -17 -18
Other finance income (expense) – net -13 -14
Net finance costs -16 -18

Other finance income (expense) – net comprises interest received/paid on other assets and liabilities not part of the net financial debt position such as the net interest cost of defined benefit plans and the interest component of long-term termination benefits; exchange results on nonoperating activities; changes in fair value of derivative financial instruments hedging non-operating activities; other finance income (expense).

15. Business Combinations

-

During 2020, the cash out related to business combinations amounts to 1 million Euro and is related to the agreement with the distributors of hardcopy film in China, a business combination that took place gradually over 2018 and 2019.

The cash out for business acquisition during the first half of 2019, amounted to 10 million Euro, 8 million related to the IPAGSA acquisition, 1 million euro related to the agreement with distributors of hardcopy film in China and 1 million earn-out related to a 2017 acquisition of Bodoni.

The table below show the cash outflow by acquisition in the first half year of 2019 and 2020, the identifiable assets and liabilities assumed and the amount of goodwill recognized.

6 months 2019 6 months 2020
in million Euro Agreement with
distributors of
BODONI SYSTEMS
IPAGSA
Total
hardcopy film in
LTD
China
Agreement with
distributors of
hardcopy film in
China
Total
Intangibles with Finite Useful life
Customer relationships 5 5
Deferred Tax Liability -1 -1
Evolution of deferred consideration
liability
8 -4 2 6 1 1
Goodwill amount recognised 1 1
Consideration paid / Net cash
outflow
-8 -1 -1 -10 -1 -1
Gain on remeasurement of deferred
contingent consideration
-1

- Agreement with distributors of hardcopy film in China

In the second quarter of 2018, in the framework of the reorganization of Agfa's hardcopy distribution channels in China the Group has integrated in its own organization, the business of distribution and maintenance of Agfa products in China from Ningbo Hongtai Medical Equipment Limited, a leading distributor of hardcopy film in China. The Group acquires customer lists together with a major part of the workforce employed by Ningbo Hongtai Medical Equipment Limited which will enable the Group to distribute its products and related services in certain areas in China. The transfer of the business will take place gradually by geographical area based on the volumes transferred.

In the third quarter of 2018, also in the framework of the reorganization of Agfa's hardcopy distribution channels in China; the Group has integrated the business of distribution of Agfa film products in China from Ningbo Haoyi Medical Equipment Co. Ltd., Ruifeng International development Co Ltd. , Chengguang Trading Co Ltd., three leading distributors of hardcopy film in China.

The goodwill on acquisition mainly relates to operating synergies and workforce. Customer relationships acquired are amortized over 5 years.

- IPAGSA

In November 2018, Agfa Graphics acquired 100% of the shares of IPAGSA Industrial SL, a Spanish privately-owned printing plate supplier and 100% of the shares of IPAGSA Shanghai Printing Material Ltd. This acquisition is a step in the strategy towards profitable growth and increase the market share. Agfa will as such be able to better address price sensitive regions and segments of the global printing market. With this acquisition, Agfa aims to build a global independent low cost business with an own identity separate from Agfa, under the IPAGSA brand.

The purchase price amounted to 13 million Euro, of which 3 million was paid in cash and 10 million euro to be paid over a period between 2019 and 2020. During the first half of 2019, an amount of 8 million Euro was paid.

16. Contingencies

There were no significant changes in contingencies as those disclosed in the consolidated financial statements of the Group as at and for the year ended December 31, 2019.

17. Related party transactions

Transactions with Directors and members of the Executive Management

For the six months ended June 30, 2020 there are compared to last year no significant changes in the ordinary compensation of the Executive Management and other key management personnel.

In the first half year 2020, the members of Executive Management were entitled to a special bonus related to key projects (the divestment of part of the HealthCare IT-business to Dedalus and the further development of the strategic partnership with Lucky). More information will be provided in the Remuneration Report of the Group for 2020.

Additionally, due to the leave of an executive member in June 2020, a severance payment accrued for in June has been paid in July. General information on the stipulations in the contracts with the different members of the Executive Management are disclosed in the Remuneration Report of the Group for 2019 (included in Annual Report 2019).

As of February 1, 2020 Pascal Juéry became the new CEO of Agfa-Gevaert. He succeeded Christian Reinaudo who continues to support the Company as member of the Board of Directors. The remuneration of Pascal Juéry comprises of a fix and a variable remuneration, a long-term variable compensation as well as a compensation for incurred travel- and representation costs. Compared to his predecessor, a considerable shift from fixed to variable compensation was set. More information about the annual remuneration of the CEO is provided in the Remuneration Report of the Group for 2019.

As of June 30, 2020 there were no loans outstanding to members of the Executive Management nor to members of the Board of Directors.

Other related party transactions

Transactions with related companies are mainly trade transactions and are priced at arm's length.

Non-controlling interests have a material interest in nine subsidiaries of the Group in greater China and the ASEAN region (June 30, 2020: 46 million Euro, December 31, 2019: 46 million Euro). In Europe, there are two subsidiaries in which non-controlling interests have an interest that is of minor importance to the Group (June 30, 2020: 1 million Euro, December 31, 2019: 1 million Euro).

In greater China and the ASEAN region, the Group and its business partner Shenzhen Brother Gao Deng Investment Group Co., Ltd. combined as of 2010 their activities aiming at reinforcing the market position in the greater China and the Asian region. Shenzhen Brother Gao Deng Investment Group Co., Ltd. has a 49% stake in Agfa Graphics Asia Ltd., the holding company of the combined operations of both parties. During 2019, the Group has transferred two subsidiaries to Agfa Graphics Asia Ltd., the holding company of the combined operations. Also in 2019, Agfa Graphics Asia established a new company, Agfa HuaGuang (Shanghai) Graphics Ltd, in which Licky HuaGuang Graphics Co Ltd. holds a stake of 49%. This strategic alliance should allow both business partners to realize growth through the optimization of their respective strengths in the field of manufacturing, technology and distribution of graphics prepress products and services.

The subsidiaries of Agfa Graphics Asia Ltd. At June 30, 2020 are

  • Agfa (Wuxi) Printing Plate Co. Ltd.
  • Agfa ASEAN Sdn. Bhd.
  • Agfa Imaging (Shenzhen) Co. Ltd.
  • Agfa Singapore Pte. Ltd.
  • Agfa Taiwan Co Ltd.
  • Agfa Graphics Shanghai Co., Ltd
  • Agfa Pty Ltd.
  • OOO Agfa Graphics
  • Agfa Huaguang (shanghai) Graphics

Based on the current governance structure, the Group has determined that it has control over these subsidiaries. At June 30, 2019, the accumulated amount of non-controlling interests attributable to Shenzhen Brother Gao Deng Investment Group Co., Ltd and Lucky Huaguang Graphics Co Ltd amounts to 46 million Euro. The profit allocated to non-controlling interests of these business partners amounts to 1 million Euro for the 6 months ending June 2020.

The following table summarizes the transaction values and the outstanding balances between the Group and Shenzhen Brother Gao Deng Investment Group Co, Ltd.:

June 2020 June 2019
in million Euro Transaction
values
Balances
outstanding
Transaction
values
Balances
outstanding
Sales of goods and services to Shenzhen Brother Gao Deng
Investment Group Co., Ltd.
12 - 11 5
Sales to Lucky HuaGuang Graphics Co., Ltd 4 2 - -
Purchase of goods from Shenzhen Brother Gao Deng
Investment Group Co., Ltd.
33 2 4 1
Purchases from Lucky HuaGuang Graphics Co., Ltd 34 38 - -
Dividends - - - -
Prepayment - 32 - 23

Prepayments with an outstanding balance of 32 million Euro relate to supplier advances against companies of the Shenzhen Brother Gao Deng Group for whose account the film conversion takes place and from whom aluminium is bought. One advance is amortized based on upon future film volumes supplied to Agfa Graphics Asia Ltd. The outstanding amount of 19 million Euro is recognized in Other assets. The remaining outstanding amount of 13 million Euro will be settled with the future purchase of aluminum.

18. Financial instruments

Financial instruments include a broad range of financial assets and liabilities. They include both primary financial instruments such as cash, receivables, debt and shares in another entity and derivative financial instruments.

Financial assets have increased with 565 million Euro, from 656 million Euro at 31 December 2019 to 1,221 million Euro at 30 June 2020. This evolution is mainly attributable to an increase in cash and cash equivalents by 668 million Euro from 107 million Euro at 31 December 2019 to 776 million at 30 June 2020 and to a decrease in trade receivables by 107 million Euro, from 429 million Euro at 31 December 2019 to 322 million Euro at 30 June 2020.

At the liability side, the carrying amount of financial instruments have decreased by 246 million Euro from 574 million Euro at 31 December 2019 to 328 million Euro at 30 June 2020 which is mainly explained by the evolution in 'Loans and borrowings' that have decreased with 227 million euro. Other liabilities reflected in the column 'Mandatory at fair value through profit or loss (FVTPL)' relate to contingent considerations from business combinations (June 30, 2020: - million Euro; December 31, 2019: 2 million Euro) and a financial liability valued at fair value (June 30, 2020: 2 million Euro; December 31, 2019 : 2 million Euro).

Basis for determining fair values

Significant methods and assumptions used in estimating the fair values of financial instruments are as follows.

The fair value of investments in equity securities is determined by reference to their quoted market price at the reporting date.

The fair value of forward exchange contracts and swap contracts is valued using observable forward exchange rates and yield curve data at reporting date. The fair value of swap agreements is calculated as the present value of the estimated future cash flows based on quoted swap rates.

The fair value of trade and other receivables and trade and other payables is not disclosed as it mainly relates to short-term receivables and payables for which their carrying amount is a reasonable approximation of fair value.

The fair value of receivables under finance lease is based on the present value of future minimum lease receivables discounted at a market rate of interest for similar assets.

The fair value of financial liabilities is calculated based on the present value of future principal and interest cash flows, discounted at market rates of interest at the reporting date. The fair value of the debenture is the quoted market price at the reporting date.

The fair value for the current bank liabilities approximates nominal amounts excluding transaction costs, as drawdowns are made for short periods.

The table on the following page shows the carrying amounts and fair values of financial assets and liabilities by category and a reconciliation to the corresponding line items in the statements of financial position.

June 30, 2020
Carrying amount
in million Euro Fair value –
hedging
instruments
Mandatorily at
FVTPL - Others
FVOCI – equity
instruments
Financial
assets at
amortized
cost
Financial
liabilities at
amortized
cost
Total Fair Value
Fair Value Hierarchy (2) (2) (3) (1)
Assets
Other financial assets - - - 5 1 - 6 6
Trade receivables - - - - 322 - 322* -
Receivables under finance lease - - - - 95 - 95* -
Other receivables - - - - 19 - 19* -
Derivative Financial instruments:
Forward exchange contracts
used for hedging
2 - - - - - 2 2
Swap contracts used for
hedging
- - - - - - - -
Other forward exchange
contracts
- 1 - - - - 1 1
Other swap contracts - 1 - - - - 1 1
Cash and cash equivalents - - - - 776 - 776 776
Total assets 2 1 - 5 1,213 - 1,221 -
Liabilities
Loans and borrowings
Revolving credit facility - - - - - - -** -
Other bank liabilities - - - - - 14 14 14
Bank overdrafts - - - - - - - -
Lease liabilities - - - - - 85 85 85
Debenture - - - - - - - -
Trade payables - - - - - 221 221* -
Other payables - 2 -*** - - 4* 6 -
Derivative Financial instruments:
Swap contracts used for
hedging
1 - - - - - 1 1
Forward exchange contracts
used for hedging
1 - - - - - 1 1
Other forward exchange
contracts
- - - - - - - -
Total liabilities 2 2 - - - 324 328 -

Fair Value hierarchy:

(1) Fair value hierarchy 1 means that fair value is determined based on quoted prices in active markets.

(2) Fair value hierarchy 2 means that fair value is determined based on inputs other than quoted prices that are observable for the related asset or liability.

(3) Fair value hierarchy 3 means that fair value is determined based on inputs that are not based on observable market data

* The Group has not separately disclosed the fair value of trade and other receivables and the fair value of trade and other payables as the carrying amounts of these assets and liabilities is a reasonable approximation of fair value.

** Transaction costs are included in the initial measurement of the financial liability (- million euro)

*** Related to contingent consideration from business combinations (performance based component). The fair value of the contingent consideration from business combinations is calculated using a discounted cash flow model. The valuation model considers the present value of the expected future payments, discounted using a risk-adjusted discount rate. Significant observable inputs are the expected cash flows and the risk-adjusted discount rate. The estimated fair value would increase (decrease) if the expected performances are higher (lower).

December 31, 2019
Carrying amount
in million Euro Fair value –
hedging
instruments
Mandatorily at
FVTPL - Others
FVOCI – equity
instruments
Financial
assets at
amortized
cost
Financial
liabilities at
amortized
cost
Total Fair Value
Fair Value Hierarchy (2) (2) (3) (1)
Assets
Other financial assets - - - 6 2 - 8 8
Trade receivables - - - - 429 - 429* -
Receivables under finance
lease
- - - - 97 - 97* -
Other receivables - - - - 15 - 15* -
Derivative Financial Instruments:
Other forward exchange
contracts
- - - - - - - -
Cash and cash equivalents - - - - 107 - 107 107
Total assets - - - 6 650 - 656 -
Liabilities
Loans and Borrowings
Revolving credit facility - - - - - 149 149 150**
Other bank liabilities - - - - - 56 56 56
Bank overdrafts - - - - - 9 9 9
Lease liabilities - - - - - 112 112 112
Trade payables - - - - - 234 234* -
Other payables - 2 2*** - - 5 9* -
Derivative Fanancial Instruments:
Forward exchange contracts
used for hedging
1 - - - - - 1 1
Swap contracts used for
hedging
2 - - - - - 2 2
Other forward exchange
contracts
- 2 - - - - 2 2
Total liabilities 3 4 2 - - 565 574 -

Fair Value hierarchy:

(1) Fair value hierarchy 1 means that fair value is determined based on quoted prices in active markets.

(2) Fair value hierarchy 2 means that fair value is determined based on inputs other than quoted prices that are observable for the related asset or liability.

(3) Fair value hierarchy 3 means that fair value is determined based on inputs that are not based on observable market data

* The Group has not separately disclosed the fair value of trade and other receivables and the fair value of trade and other payables as the carrying amounts of these assets and liabilities is a reasonable approximation of fair value.

** Transaction costs are included in the initial measurement of the financial liability (1 million euro)

*** Related to contingent consideration from business combinations (performance based component). The fair value of the contingent consideration from business combinations is calculated using a discounted cash flow model. The valuation model considers the present value of the expected future payments, discounted using a risk-adjusted discount rate. Significant observable inputs are the expected cash flows and the risk-adjusted discount rate. The estimated fair value would increase (decrease) if the expected performances are higher (lower).

The following table shows a reconciliation between opening and closing balance for level 3 fair values :

Balance at December 31, 2019 2
Assumed in a business combination -
Gains included in finance income- net change in fair value (unrealized) -
Amounts paid during 2020 -1
Balance at June 30, 2020 -

19. Subsequent events

There are no subsequent events.

Addendum

The information provided in this addendum forms an integral part of the Condensed consolidated interim financial statements as of June 30, 2020. It has not been subject to a review of KPMG Bedrijfsrevisoren.

AGFA-GEVAERT GROUP

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME for the second quarter ending June 2020 / June 2019

Condensed consolidated statement of profit or loss

in million Euro Q2 ending
June 30, 2020
Q2 ending
June 30, 2019
Revenue 396 497
Cost of sales -276 -341
Gross profit 120 157
Selling expenses -51 -68
Research and development expenses -22 -24
Administrative expenses -34 -38
Operating exchange variances - -2
Impairment loss on trade and other receivables, including contract assets, net amount -1 -2
Other operating income 4 12
Other operating expenses -47 -15
Result from operating activities -32 19
Interest income (expense) – net -1 -1
Interest income - -
Interest expense -1 -1
Other finance income (expense) – net -8 -7
Other finance income 1 2
Other finance expense -9 -8
Net finance costs -9 -8
Profit (loss) before income tax -41 11
Income tax expense -5 -3
Profit (loss) for the period from continuing operations -45 8
Profit (loss) for the period from discontinuing operations, net of tax 713 8
Profit (loss) for the period 668 15
Profit attributable to:
Owners of the Company 666 15
Non-controlling interests 2 1

Condensed consolidated statement of comprehensive income

In million Euro Q2 ending
June 30, 2020
Q2 ending
June 30, 2019
Profit for the period from continuing operations -45 8
Profit for the period from discontinuing operations 713 8
Other comprehensive income, net of tax
Items that are or may be reclassified subsequently to profit or loss: 4 -2
Exchange differences: -2 -2
Exchange differences on translation of foreign operations -2 -2
Exchange differences on disposal of foreign operations reclassified to profit
or loss
- -
Exchange differences on net investment hedge - -
Income tax on exchange differences on net investment hedge - -
Cash flow hedges: 6 -
Effective portion of changes in fair value of cash flow hedges 4 -5
Change in fair value of cash flow hedges reclassified to profit or loss 1 1
Adjustments for amounts transferred to initial carrying amount of hedged
items
2 5
Income taxes - -
Items that will not be reclassified subsequently to profit or loss: 2 -
Equity investments at fair value through OCI – change in fair value 1 -
Remeasurements of the net defined benefit liability 1 -
Income tax on remeasurement of the net defined benefit liability - -
Total other comprehensive income for the period net of tax 6 -2
Total comprehensive income for the period from continuing operations -40 5
Total comprehensive income for the period from discontinuing operations 713 8
attributable to:
Owners of the Company from continuing operations -40 6
Non-controlling interests from continuing operations - -1
Owners of the Company from discontinuing operations 713 8
Non-controlling interests from discontinuing operations - -

Talk to a Data Expert

Have a question? We'll get back to you promptly.