AI assistant
Afarak Group — Annual Report 2018
Mar 29, 2019
3302_rns_2019-03-29_0b6ac8ea-6147-4ede-95a6-9c657334006f.pdf
Annual Report
Open in viewerOpens in your device viewer

AFARAK
GROUP
We are Afarak
the speciality alloy producer
A vertically-integrated producer of speciality alloys, Afarak is a global organisation with operations in South Africa, Turkey and Germany. Afarak is listed on the NASDAQ OMX Helsinki Stock Exchange and the London Stock Exchange.
![]() |
||
|---|---|---|
![]() |
||
|---|---|---|
Contents
Strategic Review
Global Footprint 8
CEO Report 10
The Ferro-Chrome and Chrome Ore Market 12
Group Operational Review 14
Group Financial Performance 16
Segments Review 22
Speciality Alloys Segment 24
Ferroalloys Segment 28
Risk Management 32
Sustainability Review 35
Resource Statement
Resource Statement 42
Governance Review
Chairman's Introduction 58
Information Presented by Reference 60
Our People
The Board of Directors 62
The Executive Management Team 64
The Corporate Management Team 66
Governance Structure 68
The Board of Directors 71
The Board in 2018 73
Board Committees 74
Corporate Governance Statement 75
Internal Control 76
Insider Administration 78
Resolutions of the AGM 79
Additional Information 80
Remuneration Report 81
Financial Statements
Key Figures 86
Consolidated Financial Statements 89
Consolidated Income Statement and Statement Of Comprehensive Income 89
Consolidated Statement of Financial Position 91
Consolidated Statement of Cash Flows 93
Consolidated Statement of Changes in Equity 95
1. Notes to the Consolidated Financial Statements 96
1.1 Company Information 96
1.2 Accounting Principles 96
1.3 Business Combinations and Acquisition Of Non-Controlling Interest 110
1.4 Impairment Testing 111
1.5 Operating Segments 114
1.6 Notes to the Consolidated Income Statement 117
1.7 Notes to the Consolidated Statement Of Financial Position 120
1.8 Related Party Disclosures 150
1.9 Commitments and Contingent Liabilities 153
1.10 Events After The Reporting Period 155
Parent Company's Financial Statements
Income Statement (FAS) 155
Statement of Financial Position (FAS) 156
Statement of Cash Flows (FAS) 158
2. Notes to the Financial Statements of the Parent Company (FAS)
2.1 Accounting Policies 159
2.2 Notes to the Income Statement 160
2.3 Notes to Assets 161
2.4 Notes to Equity and Liabilities 164
2.5 Pledges and Contingent Liabilities 166
2.6 Other Notes 166
Signatures to the Board of Directors Report and the Financial Statements 170
The Auditor's Note 171
Strategic Review
Global Footprint
-
HELSINKI
Registered office, Primary listing -
MALTA
Corporate Office -
LONDON
Secondary listing -
SOUTH AFRICA
Mines – Ferroalloys mines -
SOUTH AFRICA
Magale – Ferroalloys processing plant -
TURKEY
Mines – Speciality alloys mines -
GERMANY
EWW – Speciality alloys processing plant -
SERBIA
Magnohrom – mines in Kraljevo
STRATEGIC REVIEW
STRATEGIC REVIEW
9

SEGMENTS

CEO Report

The Afarak leadership team has designed and implemented corrective measures across the business. Despite some setbacks we are balanced, resilient and ready to continue to integrate and optimise the business.
GUY KONSBRUCK
CEO
2018 marked a particularly disruptive and difficult year for Afarak. The unforeseen challenges in the South African assets were exacerbated by the lower average ferrochrome benchmark prices. These factors led to the Group posting poor results when compared to the record performance for 2017.
The Afarak leadership team has designed and implemented corrective measures across the business. Despite some setbacks we are balanced, resilient and ready to continue to integrate and optimise the business.
We have a clear objective to ensure that Afarak returns to growth.
2018 IN REVIEW
Several operational issues including technical faults in processing equipment in our South African mining operations, weak geological formations and lower quality of ore caused reduced production outputs, ultimately affecting raw material supply to Mogale. In addition, increasing production costs, a strengthening of the Rand and the forced closure of the P3 furnace in Mogale all had a bearing on the results. This has also happened against the backdrop of lower benchmark prices for ferrochrome. In 2018, the average benchmark price for ferrochrome was USD 131 c/lb compared to USD 142 c/lb in 2017.
The Speciality segment continued to improve its operations. Revenues increased on account of higher sales volumes and stable prices for material produced until the end of Q3. Our new investment in a fine tailing plant in Turkey supported the
STRATEGIC REVIEW
improved performance of the segment. However, the weakening of the US Dollar against the Euro and the softening market prices starting in Q4 2018 impinged on the results.
The Group is responding to these challenges. The Executive Management Team is highly focused on optimising the performance of the South African assets. The Mogale plant is today under a new management team which is tasked with improving operations and cutting costs. The team has already started to implement a turnaround strategy and production is shifting from charge chrome to high carbon ferrochrome which currently commands higher margins. Mining operations are also being refocused with a resulting reduction in fixed costs and capital expenditure. In our German plant we have managed to reduce the production costs in order to cope with lower market prices.
GROWTH STRATEGY
A number of initiatives are currently underway across our units to further strengthen our operations. The Mecklenburg underground mining investment could be delayed and open-pit mining is set to continue in first quarter 2019. The PGM Plant in Stellite is operating and further improvements are expected to come on stream in the coming quarters. At Zeerust, mine beneficiation equipment is currently being repaired, and processing of tailings is expected to start in Q2 2019. Vlakpoort restarted operations during the year and plans are underway to increase the highwalls. In Serbia, the Company continues to upgrade the beneficiation plant and the rotary kiln at the Magnohrom site for operation later this year.
SUSTAINABILITY
Afarak remains committed to sustainable operations and continues to focus its efforts both on the health and safety of its employees as well as on its corporate social responsibility. This year has seen Mogale commission a 2.8 MW waste gas heat recovery unit now producing electric power, which saves electricity costs and reduces CO2 emissions. This is just one of our environmental initiatives, we are investing in mine rehabilitation and also water management. As miners, we believe that we have an obligation towards the environment, and we will continue investing in supporting such initiatives.
I am also proud of our local management teams that have focused their efforts and energies on improving our performance in health & safety. We remain determined to preserve the lives, health and the overall well-being of our employees. In 2018 we have registered an improvement in key health & safety indicators across all of our assets. We remain committed to continue investing and implementing initiatives in this regard.
We continue to engage with our local host communities, in Turkey and South Africa. Our efforts extend beyond the social dimension. We continue supporting educational initiatives, infrastructure investments and also local entrepreneurship. We see ourselves as enablers to invest and build skills in local communities whilst supporting local charities. Our commitment to these communities will continue to be a key focus on our local management teams.
LOOKING AHEAD
The market continues to remain volatile and challenging. The Ferrochrome benchmark for Q1 2019 fell to USD 112 c/lb on account of a softening demand for stainless steel in China. This is the lowest since the benchmark settled in Q3 2017.
As a Company, as well as improving performance at Mogale, we are focusing on reducing our cost of mining, increasing our yields and improving extraction of resources on a continued basis. The Company is focused on further consolidating and streamlining its operations and is committed to increasing its resilience to pricing fluctuations. Improved commercial execution, cost discipline and technical excellence are the areas of focus for ensuring the delivery of our strategy.
As instructed by the Extraordinary General Meeting held in November 2018, management is currently working on the repurchase of Afarak's own shares and plans are underway to present the proposals and documentation to the shareholders as soon as practicable. As communicated, the Company is also looking into potential changes in domicile and a delisting from Nasdaq Helsinki. Management is currently finalising funding arrangements and it is believed that the offer period will run from end-May to June 2019. Further details will be communicated in due course.
THANK YOU
The year has been challenging however all local teams; employees and management have responded. We have worked as a team across units and countries to face the challenges and more importantly to implement resilience-building strategies at plant and unit level. I would like to thank everybody for the countless hours, the mutual respect and the support and belief in changing practices and processes.
I would like to also thank all our clients for their continued support and trust and also our host communities for their positive attitude to our Group. Lastly, I thank the Board, led by our Chairman, for putting their trust in me and for continuing to serve the Company with their experience and insight.
STRATEGIC REVIEW
11
The Ferro-Chrome and Chrome Ore Market
Afarak Group operates primarily in the chrome industry.
Chrome ore is generally used in metallurgical applications in order to produce Ferro-Chrome. However, chrome ore is also used, though to a much lesser extent, in manufacturing of refractories, pigments and dyes. Finally, chrome ore can be utilized as foundry sand. Afarak produces metallurgical, refractory and foundry grade ore, together with ferrochrome.
Ferro-Chrome is an important ingredient of stainless steel, hence, our activity is correlated to the developments of the stainless-steel industry
2018 in Review
Global economic growth has slowed down and is estimated to be at 3.7% in 2018, mainly due to Europe and Asia. The tariff increases in the United States and China had a bearing with the latter economy slowing down, although still showing growth. Growth is expected to contract further in 2019.
STAINLESS STEEL
In 2018, global stainless-steel production is estimated to have increased by 6.1% year on year, on par with 2017's increased production, despite increasing macroeconomic uncertainty in key producing regions.
Asia continued to be the major source of increase in production with Indonesia, India and China being the main drivers. On the other hand, US production increased only marginally, whilst Europe's production remained broadly stable.
The long-term outlook for stainless steel demand remains positive. Key global mega trends such as urbanization, modernization, and increased mobility combined with growing global demand for energy, food, and water are expected to support the future growth of stainless-steel demand. However, in the short term, negative developments, like recently the China-US trade dispute, regularly create strong variance in usage and price of Chrome units.
STRATEGIC REVIEW
FERROCHROME

FeCr Benchmark (USD cents/lb)
Despite the increase in demand for stainless steel and ferrochrome, chrome and ferrochrome prices did not mirror this stronger demand. Although price levels recovered after the low benchmark price in quarter one, prices again declined throughout the year. The average ferrochrome benchmark price for 2018 was USD 131c/lb compared to USD 142c/lb in 2017. Going forward, the market is expected to strengthen again after another contraction in quarter one. However, the benchmark remains highly unstable as pricing cycles have become more frequent and more volatile as shown below.

FeCr Benchmark (USD cents/lb)
In view of this volatility, building resilience is a key goal for Afarak. Apart from enhancing its vertical integration, Afarak continues to take measures and undertake investments that will allow it to produce higher value-added products and offer a broader product portfolio.
STRATEGIC REVIEW
Group Operational Review
Operationally, 2018 presented mixed results for the Group. The tonnages gained from the mining sector were partly offset by the reduction in smelting activity due to plant specific issues at Mogale in South Africa. In addition, sales volumes contracted from a year earlier despite growth in the speciality segment.

Group Sales
100,567mt
(101,598mt)

Group Mining
549,410mt
(503,914mt)

Group Processing
102,120mt
(107,630mt)

Human Resources
942
(928)
SALES
The expansion in sales of the Speciality Alloys segment was more than offset by the contraction in the FerroAlloys Segment. As a result, Group sales of processed goods stood at 100,567 (FY/2017: 101,598) tonnes, down by 1.0% when compared to a year earlier. Sales of Speciality Alloys advanced by 4,127 tonnes on the back of stronger market fundamentals and on the growth in business of the standard grade ferrochrome. On the other hand, the lower benchmark prices for Charge ferrochrome and adverse industry conditions, together with reduced production outputs, led to a contraction of 5,158 tonnes from a year earlier in the FerroAlloys Segment.

STRATEGIC REVIEW
STRATEGIC REVIEW
15
GROUP MINING
When compared to a year earlier, Group mining activity increased by 9.0% and stood at 549,410 (503,914) tonnes, with fast growth being registered in the Speciality Alloys segment.
Annual mining levels in the Speciality Alloys segment expanded by more than 20% to 64,461 (53,120) tonnes on account of planned productivity gains in the mines in Turkey. The recommencement of mining activity in Vlakpoort in the first half of 2018 was the main driver for the 7.6% increase in FerroAlloys mining output to 484,949 (450,794) tonnes.

GROUP PROCESSING
Group processing for 2018 contracted by 5.1% to 102,120 (107,630) tonnes as the processing arm of the FerroAlloys segment experienced a challenging year offsetting the Speciality Alloys segment which registered an increase in processing activity.
This reduction was driven by the poor performance of the processing plant of the FerroAlloys segment. During 2018, production levels in the FerroAlloys contracted by 9.3% to 71,193 (78,479) tonnes. The interplay of several operational issues in South Africa led to this decline. Weak geological formations at the Stellite and Mecklenburg mines led to poor quality ore which impacted processing yields and qualities. The forced closure of the P3 furnace in Mogale due to technical issues and emergency repairs led to further losses. This negative performance was partly offset by the gains registered in the Speciality Alloys segment with processing levels increasing to 30,927 (29,151) tonnes. This was mainly driven by the increased demand for speciality low carbon ferrochrome, as well as the increased production of standard 0.10% carbon ferrochrome.

HUMAN RESOURCES
At the end of 2018, Afarak had 942 (928) employees. The average number of employees during 2018 was 932 (838) employees. Employment increased in the Turkish operation due to expanded mining activities during 2017 which continued in 2018.
Group Financial Performance
2018 marked a challenging year for Afarak. The unforeseen challenges in the South African assets were exacerbated by the lower average ferrochrome benchmark prices. These factors led to the Group posting substantially weaker results when compared to the record performance for 2017.

REVENUE

PROFIT

EBIT

EBITDA
€194.0 mln
[€198.8 mln]

€-18.6 mln
[€6.7 mln]

€-14.1 mln
[€11.4 mln]
€11.0 mln
[€18.0 mln]
The combination of factors such as the lower sales volumes, the higher production costs and the weakening of the US Dollar caused EBITDA to swing into deficit. In addition, an impairment write-down related to Mogale business of EUR 6.5 million in the fourth quarter, also impacted profitability.

Seasonality remains a key issue that the Company needs to continue adjusting for. In quarter three, the seasonal shutdowns in both Europe and South Africa resulted in unabsorbed overhead costs. In addition, the high winter electricity tariffs in South Africa further contributed to the seasonal effects. In 2018, the poor performance was mainly due to lower ferrochrome benchmark prices, higher production costs and adverse exchange rate movements.
STRATEGIC REVIEW
2018 PERFORMANCE
Revenues fell only marginally by 2.4% from the all-time high revenue registered in 2017 and stood at EUR 194.0 (198.8) million. Despite revenues in the Speciality Alloys segment advanced by 7.5%, these were offset by an 8.6% contraction in the revenues of the FerroAlloys segment.

Revenue (€mIn)

AFAK ANNUAL REPORT 2018
In 2018, revenues in the Speciality Alloys segment increased to EUR 96.1 (89.4) million driven by strong sales volumes of ferrochrome processed material and improved selling prices. The segment continued to boost its performance driven by the strong market fundamentals. However, lower average benchmark prices in 2018 compared to year earlier and a contraction in sales volumes caused revenues of the FerroAlloys segment to decline to EUR 97.0 (106.1) million.
Due to the challenging environment of the FerroAlloys segment in South Africa, profitability for the year was hard-hit when compared to the figures of a year earlier. Lower average Market prices and adverse conditions in our South African subsidiaries, primarily
relating to mining conditions and technical faults, led to significant contraction in EBITDA, to EUR -1.0 (18.0) million. On the other hand, the performance of the Speciality Alloys segment remained broadly stable when compared to a year earlier. The increased revenues in this segment did not reflect into higher profitability since the higher revenues were offset by higher production costs and unfavorable exchange rate movements. Group profitability was also negatively impacted by an impairment write-down on goodwill related to the Mogale business of EUR 6.5 million, as well as the result of the joint venture which had a difficult year due to the lower revenue and higher mining costs.

EBITDA (€mIn)

STRATEGIC REVIEW
![]() |
||
|---|---|---|
The full year EBITDA from unallocated items was EUR -5.5 (-6.0) million. During 2018, the newly acquired asset Magnohrom posted a negative contribution to EBITDA by of EUR -1.0 (-0.4) million. We expect Magnohrom to become fully operative during 2019.
| EUR MILLION | Q1 | Q2 | Q3 | Q4 | FY18 | FY17 |
|---|---|---|---|---|---|---|
| Revenue | 50.2 | 54.3 | 42.6 | 47.0 | 194.0 | 198.8 |
| EBITDA | -0.7 | 1.2 | -2.5 | 1.0 | -1.0 | 18.0 |
| EBITDA margin | -1.4% | 2.2% | -5.9% | 2.1% | -0.5% | 9.0% |
| EBIT | -2.4 | -0.4 | -4.3 | -7.0 | -14.1 | 11.4 |
| EBIT margin | -4.7% | -0.8% | -10.0% | -14.9% | -7.3% | 5.7% |
| Profit for the period | -1.9 | -2.7 | -2.8 | -11.1 | -18.6 | 6.7 |
BALANCE SHEET, CASH FLOW AND FINANCING
The performance registered during 2018 had an impact on the Group's balance sheet however management remained focused on a prudent and successful cash and working capital management.
ROE
-11.5%
(3.0%)
ROCE
-6.0%
(8.2%)
Equity ratio
58.3%
(66.3%)
Gearing ratio
8.2%
(0.7%)
Inventories
€56.9 mln
(€49.9 mln)
Turnover-on-inventory
3.4
(4.0)
Trade receivables
€27.2 mln
(€24.0 mln)
Cash balance
€12.1 mln
(€10.7 mln)
The Group's total assets on 31 December 2018 stood at EUR 258.6 (259.9) million and net assets totaled EUR 150.8 (172.4) million. During the year the translation differences on conversion of foreign denominated subsidiaries moved by EUR -2.5 (-2.5) million. The Group's cash and cash equivalents, as at 31 December 2018, totalled EUR 12.1 (10.7) million. Cash flow from operations during the year was positive, standing at EUR 3.1 (1.6) million.
The equity ratio was 58.3% (66.3%). Afarak's gearing at the end of 2018 increased to 8.2% (0.7%), driven by the expansion in the interest-bearing debt to EUR 24.4 (11.9) million.
INVESTMENTS, ACQUISITIONS AND DIVESTMENTS
Capital expenditure for the full year 2018 totalled EUR 9.8 (7.7) million. Capital expenditure in both the Speciality Alloys and FerroAlloys segment was incurred to sustain Group operations. During 2018, in the Speciality Alloys segment, TMS invested in the fines tailing processing plant at Kavak and in the FerroAlloys segment, the Group finalised its investment in the secondary spirals project, realized its investment in the PGM project and launched the chemical grade project during Q3 2018.
During the third quarter, Afarak concluded the acquisition of Magnohrom, a sinter magnesite refractory material company, with ore mines and production facilities in Serbia, for an acquisition price of EUR 1.0 million.
The Company sold its shareholding in LL Resources for EUR 0.227 million in the third quarter.
STRATEGIC REVIEW
19
TRADING INFORMATION
Afarak Group Plc's shares are listed on the main market of the London Stock Exchange and on NASDAQ Helsinki. Afarak shares are traded on the London Stock Exchange under the trading code AFRK and on the NASDAQ Helsinki under code AFAGR. The ISIN code is FI0009800098 and the trading takes place in Pound Sterling (GBP) and in Euros (EUR).
SHARE PERFORMANCE AND TRADING
During the financial year 2018, the price of Afarak Group's share in London Stock Exchange varied between GBP 0.73 (2017: 0.55) and GBP 0.93 (2017: 0.93) and in NASDAQ Helsinki between EUR 0.67 (2017: 0.72) and EUR1.20 (2017: 1.15). Afarak's share closed in London at the end of the financial year at GBP 0.73 (2017: 0.73) and Helsinki at EUR 0.73 (2017: 0.85). The closing price on 31 December gives the Company a market capitalisation of the entire capital stock 263,040,695 (2017: 263,040,695) shares of GBP 190.7 (2017: 190.7) million and EUR 191.0 (2017: 222.3) million.
A total of 28,124 (2017: 66,112) Afarak shares were traded in London and 29,237,916 (2017: 64,867,107) shares in Helsinki during the financial year, representing 0.01% (2017: 0.03%) of stock in London and 11.12% (2017: 24.66%) in Helsinki.
SHAREHOLDERS
On 31 December 2018, the Company had a total of 6,266 shareholders (6,525 shareholders on 31 December 2017), of which seven were nominee-registered. The registered number of shares on 31 December 2018 was 263,040,695 (2017: 263,040,695).
LARGEST SHAREHOLDERS ON 31 DECEMBER 2018
| Shareholder | Shares | % |
|---|---|---|
| 1 Nordea Bank Ab (Publ), Suomen Sivuliike | 152,683,870 | 58.0 % |
| 2 Hino Resources Co. Ltd | 36,991,903 | 14.1 % |
| 3 Joensuun Kauppa ja Kone Oy | 12,757,240 | 4.8 % |
| 4 Hanwa Company Limited | 9,000,000 | 3.4 % |
| 5 Kankaala Markku Olavi | 6,797,690 | 2.6 % |
| 6 Hukkanen Esa Veikko | 3,560,272 | 1.4 % |
| 7 Afarak Group Plc | 2,387,494 | 0.9 % |
| 8 Suokas Petri Kristian | 1,380,000 | 0.5 % |
| 9 OP Life Assurance Company Ltd | 1,281,700 | 0.5 % |
| 10 Clearstream Banking S.A. | 1,098,699 | 0.4 % |
| Total | 227,938,868 | 86.7 % |
| Other Shareholders | 35,101,827 | 13.3 % |
| Total shares registered | 263,040,695 | 100.0 % |
Afarak Group Plc's Board members and Chief Executive Officer owned in total 800,000 (2017: 325,000) Afarak Group Plc shares on 31 December 2018, including shares owned either directly, through persons closely associated with them or through controlled companies. This corresponds to 0.3% (2017: 0.1%) of the total number of registered shares on 31 December 2018.
STRATEGIC REVIEW
SHAREHOLDERS BY CATEGORY 31 DECEMBER 2018
| Shares | Number of shareholders | % share of shareholders | Number of shares held | % of shares held |
|---|---|---|---|---|
| 1-100 | 1,026 | 16.37 | 57,543 | 0.02 |
| 101-1,000 | 2,644 | 42.20 | 1,386,515 | 0.53 |
| 1,001-10,000 | 2,058 | 32.84 | 7,336,456 | 2.79 |
| 10,001-100,000 | 478 | 7.63 | 13,301,475 | 5.06 |
| 100,001-1,000,000 | 50 | 0.80 | 13,019,838 | 4.95 |
| 1,000,001-10,000,000 | 7 | 0.11 | 25,505,855 | 9.70 |
| in excess of 10,000,000 | 3 | 0.05 | 202,433,013 | 76.96 |
| Total | 6,266 | 100.00 | 263,040,695 | 100.00 |
| of which nominee-registered | 7 | 0.11 | 155,058,607 | 58.95 |
| Total outstanding | 263,040,695 | 100.00 |
SHAREHOLDERS BY SHAREHOLDER TYPE ON 31 DECEMBER 2018
| % of share capital | |
|---|---|
| Finnish shareholders | 26.90% |
| of which: | |
| Companies and business enterprises | 10.95% |
| Banking and insurance companies | 0.93% |
| Non-profit organisations | 0.00% |
| Households | 15.02% |
| Foreign shareholders | 73.10% |
| Total | 100.00% |
| of which nominee-registered | 58.95% |
STRATEGIC REVIEW
Segments Reviews
Speciality Alloys Segment
2018 in Review
The Speciality Alloys segment registered an improved operational performance during 2018, however the increase in revenue did not translate into increased profitability due to higher cost.

REVENUE
€96.1mln
(€89.4mln)

EBITDA
€12.6mln
(€12.6mln)

EBIT
€10.8mln
(€11.1mln)

MINING PRODUCTION
64,461mt
(53,120mt)

PROCESSING PRODUCTION
30,927mt
(29,151mt)

SALES OF
PROCESSED MATERIALS
29,467mt
(25,340mt)

PERSONNEL
526
(483)
STRATEGIC REVIEW
PRODUCTION
Total production levels during 2018 increased by 15.9% to 95,388 (82,271) tonnes driven by a significant improvement in mining tonnages.

Mining levels were up by over 20% due to the new fine tailings plant at Kavak in Turkey which came on stream during the second half of the year. Quarter one also saw a stronger mining production given that, in February 2017, the Kavak mines in Turkey were subject to planned stoppages due to maintenance.
The production of processed material increased by 6.1% and was driven by higher tonnages in quarter two 2018. Otherwise, production levels remained broadly stable. The relative increase in quarter two was primarily due to lower volumes in 2017, following last year's temporary shut-down at the EWW plant in Germany, due to planned maintenance.

Processing production (mt)
SALES
2018 was characterised by buoyant demand for all the Group's Speciality Alloys products on the back of stronger market fundamentals, primarily in the first half of the year.

Sales of processed material (mt)
STRATEGIC REVIEW
FINANCIAL PERFORMANCE
The strong operational performance of the Speciality Alloys segment registered in 2018 did not fully reflect in the financial results. Although the revenue expanded by 7.5% to EUR 96.1 (89.4) million, it did not translate into improved profitability. Revenue increased on the back of higher sales volumes and improved selling prices however this was offset by increased raw material costs and unfavourable exchange rate movements. The combination of these factors led to a stable EBITDA and a marginal decline in EBIT to EUR 10.8 (11.1) million.
| EUR MILLION | Q1 | Q2 | Q3 | Q4 | FY18 | FY17 |
|---|---|---|---|---|---|---|
| Revenue | 24.9 | 26.4 | 21.3 | 23.6 | 96.1 | 89.4 |
| EBITDA | 2.7 | 3.9 | 2.0 | 4.0 | 12.6 | 12.6 |
| EBITDA margin | 10.8% | 14.8% | 9.3% | 17.1% | 13.1% | 14.1% |
| EBIT | 2.2 | 3.5 | 1.3 | 3.8 | 10.8 | 11.1 |
| EBIT margin | 8.9% | 13.1% | 6.2% | 16.0% | 11.2% | 12.4% |

Revenue (€ mln)

Revenue (€ mln)

EBITDA (€ mln)

EBITDA (€ mln)
STRATEGIC REVIEW

EBIT (€ mln)

EBIT (€ mln)
LOOKING AHEAD
Afarak will continue focusing on specialities optimising production costs. Through various initiatives and with the cooperation of its staff, Afarak is seeking to be ever more responsive to market needs and trends.

STRATEGIC REVIEW
FerroAlloys Segment
2018 in Review
The lower ferrochrome benchmark prices and a contraction in sales volumes led to a weakened financial performance of the segment compared to the historically high result registered a year earlier.

REVENUE
€97.0mln
(€106.1mln)

EBITDA
€-8.1mln
(€11.4mln)

EBIT
€-19.3mln
(€6.4mln)

MINING PRODUCTION
484,949mt
(450,794mt)

PROCESSING PRODUCTION
71,193mt
(78,479mt)

SALES OF
PROCESSED MATERIALS
71,100mt
(76,258mt)

PERSONNEL
324
(345)
STRATEGIC REVIEW
STRATEGIC REVIEW
29
PRODUCTION
Operationally, the segment registered a positive performance with total production increasing by 5.1% to 556,142 (529,273) tonnes.

Total FerroAlloys Production (mt)

Mining Production (mt)
This increase was driven by the improved output of the mining assets during the first half of the year which managed to offset the subsequent decline in productivity in the second-half. The recommencement of mining activity in Vlakpoort in the first half of 2018 was the main contributing factor to this growth which was partly offset by unsound geological formations that were encountered during the second half, particularly in the fourth quarter at Mecklenburg and Stellite.
Processing levels at Mogale during 2018 were down by a 9.3% contraction and stood at 71,193 (78,479) tonnes. This decline is the result of poor quality ore from the mines and unexpected stoppages at Mogale due to the technical fault at the P3 furnace.

Processing production (mt)
SALES
The sales of processed material from the FerroAlloys segment declined by 5,158 tonnes throughout the year with a significant contraction in quarter one.

Sales of processed material (mt)
The reduction in sales of processed material is mainly due to the forced shut-down of furnace number 3 which reduced the availability of volumes for sales.
FINANCIAL PERFORMANCE
2018 proved to be a very challenging and difficult year for the segment as it registered a poor performance compared to the record-high 2017.
| EUR MILLION | Q1 | Q2 | Q3 | Q4 | FY18 | FY17 |
|---|---|---|---|---|---|---|
| Revenue | 24.9 | 27.8 | 21.1 | 232.2 | 97.0 | 106.1 |
| EBITDA | -2.2 | -1.1 | -3.0 | -1.8 | -8.1 | 11.4 |
| EBITDA margin | -9.7% | -4.1% | -14.4% | -7.7% | -8.4% | 10.8% |
| EBIT | -3.4 | -2.3 | -4.2 | -9.5 | -19.3 | 6.4 |
| EBIT margin | -13.6% | -8.4% | -19.7% | -40.7% | -19.9% | 6.0% |

Revenue (€ mln)

Revenue (€ mln)

EBITDA (€ mln)

EBITDA (€ mln)
STRATEGIC REVIEW
Apart from the seasonal challenges associated with the third quarter, the ferroalloys segment faced a difficult business environment in South Africa, negatively impacting the segment's profitability throughout the year. The lower ferrochrome benchmark prices led to reduced sales volumes and revenues. In addition, cost pressures also weighed on profitability as raw material costs increased significantly. Performance was further impacted by several technical issues. Temporary stoppages as well as weak geological formations in the mines led to the mining of poor quality ore which adversely affected the financial result of Mogale. This was further exacerbated by

technical issues and forced stoppages due to the repairs needed on P3 furnace. Finally, the weakening of the US dollar and the strengthening of the South African Rand also influenced profit margins. During the fourth quarter, an impairment on goodwill related to Mogale business of EUR 6.5 million was booked. The negative results of the joint-venture also contributed to the unsatisfactory result.
JOINT-VENTURE
Afarak's share of joint venture revenue for the full year decreased by 11.8%, to EUR 14.8 (16.8) million on account of lower sales volumes. Lower revenues were amplified by higher mining costs negatively impacting profitability which brought Afarak's share of joint venture's total result down to EUR -2.7 (3.1) million.
The results were mainly driven by significantly lower production and sales volumes at the Stellite mine as well as continued operational losses at Mecklenburg. The lower quality raw material mined at Stellite reduced the beneficiation yields affecting the available monthly sales volumes of sellable concentrate. However, this off-spec material will still be utilized, reprocessed and sold going forward with the expectation that it will add to the margins further down the line.
The Share of profit from joint ventures is made up as follows:
| EUR MILLION | Q1 | Q2 | Q3 | Q4 | FY18 | FY17 |
|---|---|---|---|---|---|---|
| Revenue | 4.5 | 4.1 | 2.6 | 3.6 | 14.8 | 16.8 |
| EBITDA | -0.4 | 0.1 | 0.0 | -0.5 | -0.8 | 4.0 |
| EBITDA margin | -9.3% | 2.5% | -0.1% | -14.5% | -5.7% | 23.6% |
| EBIT | -0.7 | -0.2 | -0.1 | -0.7 | -1.6 | 3.0 |
| EBIT margin | -15.5% | -3.9% | -2.1% | -18.4% | -10.6% | 17.6% |
| Profit for the period | -1.0 | -0.4 | -0.4 | -0.9 | -2.7 | 3.1 |
LOOKING AHEAD
The Group is responding to these challenging circumstances. The Executive Management Team is focused on optimising the performance of the South African assets. The Mogale plant is today under a new experienced management team which is tasked with improving operations and cutting costs. The team has already started to implement a turnaround strategy and production is shifting from charge chrome to high carbon ferrochrome which currently commands higher margins. Mogale is an important part of our South African operations and integral to our policy of vertical integration. In order for us to achieve our growth objectives, it is critical that it performs to its potential and Group management will be carefully monitoring progress under the new local management team. Mining operations are also being re-focused with a resulting reduction in fixed costs and capital expenditure. Several initiatives are currently underway across our units to further strengthen our operations. The Mecklenburg open-pit mining is set to continue in first quarter 2019, enabling us to delay the underground operations. The PGM Plant in Stellite is operating and further improvements are expected to come on stream in the coming quarters. At ZCM, mine beneficiation equipment is currently being repaired, and processing of tailings is expected to start in Q2 2019. Vlakpoort restarted operations during the year and plans are underway to increase the highwalls and the output.
STRATEGIC REVIEW
Risk Management
Afarak's prudent approach to risk management is a crucial component of our continued success and is present in managing all aspects of our performance.
By understanding and managing risk, we provide greater certainty and confidence for our shareholders, employees, customers, suppliers and host communities. In fact, we believe that successful risk management can be a source of competitive advantage.
Our risks are viewed and managed on a Group-wide basis. As a truly global operation, managing diversity in our operations, portfolio of products, geographies, economies and currencies is a key characteristic of our risk management approach.
Risk management is one of the key responsibilities of the Board and its Audit and Health & Safety Committees.
2018 DEVELOPMENTS
2018 was a challenging year for Afarak. The Audit Committee played a key role in monitoring the risk management function of the Group.
Due to the lower average ferrochrome benchmark prices, revenues and profitability both fell. As unfavourable exchange rate movements kept presenting a threat of further margin erosion, the Management team took decisions to reduce such exposure. The Audit Committee, together with management, continued improving internal processes and procedures to reduce currency risk. Certain production decisions were also taken in view of the lower benchmark prices. All these activities resulted in positive cash flow effects. A risk mitigation initiative was started by the mining teams in South Africa and further actions are underway to strengthen existing operations. Our exposure to electricity costs in the South African smelter has been somewhat reduced through the commissioning of a 2.8 MW waste gas heat recovery unit which is now producing electric power, saving electricity costs and reducing CO2 emissions. Having seen the positive results the Group intends to enlarge this activity.
Management continued to work closely with the Units to provide continuous monitoring and oversight in accordance with the Group's risk management policy. In terms of health & safety, the initiatives introduced in 2017 and 2018 led to an improvement in the Company's performance in this regard. Health & safety and the stated aim of 'Zero-Harm' will continue to be a central pillar of the Company's risk management strategy.
PRINCIPAL RISKS
While a number of different risks may have an effect the results and operations to various degrees, the following describes the key types of risks faced by Afarak in the normal course of business.
EXTERNAL RISKS
| RISK | CONSEQUENCES | CONTROLS TO MITIGATE RISK |
|---|---|---|
| Foreign exchange exposure | • Direct risk – commercial cash flows and currency positions | |
| • Indirect risk – loss of competitiveness within the industry | The Group constantly evaluates the need to enter into forward contract arrangements | |
| Interest rate risks | Changes in interest rates can | |
| • Influence the repayment of loans | ||
| • Impact the profitability of investments | ||
| • Alter the fair value of the Group’s assets | The Group constantly evaluates the need to enter into forward contract arrangements | |
| Volatility of energy costs | May negatively impact Afarak’s current operations, particularly its processing plants, which could have a consequent effect on the Group’s operating and financial results. It may also impact the plans to expand its operations and implement its growth strategy | The Group constantly evaluates the need to enter into financial arrangements to mitigate such risk |
| Political and social risks | • Changes in the mining, employment and fiscal regulatory environment may materially adversely affect the business and its financial results | |
| • Operations may be affected to varying degrees by government regulations | Afarak seeks to maintain good relationships with stakeholders |
STRATEGIC REVIEW
STRATEGIC REVIEW
33
Price risks
The Group’s processing operations are exposed to the availability, quality and price fluctuations in raw materials
• The price risks on input materials and commodities are managed by pricing contracts so that, where possible, any changes in input materials and commodities may be absorbed in the sales prices
• The Group’s business units seek long-term contract agreements with known counterparties where possible
Price and demand volatility in the commodities markets
The global market for Group’s products may not progress or develop at the levels forecast and a drop in demand for the Group’s products could have an adverse effect on the Group’s revenues and profits
• Using its strong customer interface and market intelligence to adjust its production volumes to match demand
• Adapting its diverse product mix to meet customer requirements
FINANCIAL RISKS
| RISK | CONSEQUENCES | CONTROLS TO MITIGATE RISK |
|---|---|---|
| Liquidity risk - whether Afarak has sufficient liquidity to service and finance its operations and pay back loans | Materialised liquidity risks may cause | |
| • Overdue interest expenses | ||
| • Negative impact to the Group’s relationship with its goods and service suppliers | ||
| • Affect the pricing and other terms for input goods and services | • The Group continuously assesses its working capital to ensure that it has sufficient funds to meet its liabilities | |
| • Prepares and assess forecast reports | ||
| Credit risks | • Afarak’s key customers are typically long business relationships including major international steel and stainless steel companies and some specialty agents selling to the steel sector. | |
| • Major changes in that industry’s future outlook or profitability could increase the Group’s credit risk | • Afarak assesses the likelihood that a borrower will default on the debt obligations | |
| • Analyse credit limit | ||
| Acquisition and organic growth strategy risk | • There is a risk that the investment will not perform as expected and the group will not achieve the desired future operating cash flows and profitable results from the investment | |
| • There is a risk that the Group might not be able to find the appropriate site or to obtain the necessary licences to develop and operate or to secure the required financing | The Group’s policy is to carry out extensive R&D Analysis to mitigate the risk that such investment will not be successful |
OPERATIONAL RISKS
| RISK | CONSEQUENCES | CONTROLS TO MITIGATE RISK |
|---|---|---|
| Loss of key suppliers | Adverse effect on operations, which could impact the Group’s operating and financial results | • Afarak carries out continuous financial health checks of key suppliers |
| • Evaluations of key supplier controls in order to minimise the impact associate with disruption | ||
| • Assess safety and security stock levels | ||
| • Understand alternate supply options and how long it will take to employ alternatives |
34
STRATEGIC REVIEW
Competition & Rivalry
May negatively impact Afarak's current operations which could have a consequent effect on the Group's operating and financial results. It may also impact the plans to expand its operations and implement its growth strategy
Afarak continuously monitors industry trends and adjusts its growth strategy accordingly. Afarak builds its resilience through the development of niche growth areas.
Distribution network risk
This may have adverse effect on operations which could impact the Group's operating and financial results
To mitigate this risk Afarak has standard operating procedures in place for most foreseeable circumstances
Technology risk
There may be advances in technology which the company is not aware off or has not kept abreast with which may eventually hinder the operating activity of the company and affect the financial results
Afarak regularly assesses the latest technological equipment and software available on the market
Loss of key personnel or the engagement of inappropriate personnel
Adverse effect on operations, particularly its processing plants, which could impact the Group's operating and financial results
• Regularly re-assesses its remuneration policies and packages to attract and retain suitably skilled and qualified personnel
• The remuneration committee is focused on attracting and retaining such talent
COMPLIANCE RISKS
| RISK | CONSEQUENCES | CONTROLS TO MITIGATE RISK |
|---|---|---|
| Legal risks | Legal disputes may relate to contractual or other liabilities or environmental or other regulatory matters | The Group has legal teams wherever it operates and constantly reviews its contracts to ensure that it is duly safeguarded. |
| Employment legislation | If not observed, may negatively impact Afarak's financial results | Afarak regularly re-assesses its policies in terms of employment legislations |
| Tax risks | Changes in tax laws and regulation, or a change in interpretation of the tax authorities in the different jurisdiction we operate in could have an adverse impact on Afarak's financial results | Afarak keeps abreast with changes in tax regulation and external experts are appointed to assist in identifying potential tax liabilities and ensuring compliance with the tax legislation |
| Data protection risk | If data protection legislation is not observed, the business may be adversely affected and have an impact on the financial results | Data protection law is closely and regularly assessed in terms of the Group operations |
SUSTAINABILITY RISKS
| RISK | CONSEQUENCES | CONTROLS TO MITIGATE RISK |
|---|---|---|
| Risk of mining and smelting accidents (fire, flooding, rock bursts, weather conditions, seismic events and other natural phenomena) | This could affect both employees and operations, resulting in suspension of operations | • "Zero Harm" policy |
| • Health and safety guidelines, policies and procedures | ||
| • Continuous employee training | ||
| Social risk | Industry or social unrest and labour actions may materially adversely affect the business and its financial results by temporarily closing down operations | Afarak seeks to resolve the matters with all stakeholders to reduce the impact on its operation |
| Environmental risks | • Direct potential harm to the environment | |
| • Potential post-production rehabilitation or landscaping obligations | • Environmental risks are managed closely and regularly assessed | |
| • Regular assessment of environmental liabilities | ||
| • External experts are appointed to assist in identifying potential liabilities and ensuring compliance with environmental legislation |
Sustainability
Afarak understands that sustainability is critical to any business and industry. We want to proceed in the right way at all levels of our business. Our sustainability initiatives are built around four main pillars that are integrated in our decision-making.

Our employees' safety is our top priority. It comes before anything else and we do not take any shortcuts. In this regard, we are constantly focusing on improving the health and well-being of our co-workers and care for the communities around our operation facilities. As a primary sector company, we feel committed to gradually minimising our ecological footprint.
The communities that host our operations are important stakeholders and we are proud of the reputation that we have built in the years of our co-operation.
OUR COMMITMENT
Afarak intends to deliver its contribution to environmental and social sustainability through its production processes. We believe that our efforts will support several United Nations' resolutions on sustainability, such as decreasing poverty and hunger, but also increasing gender equality, education and access to clean water.
Our most significant impact on local host communities lies in providing direct and indirect employment. We support local communities in their needs related to education and infrastructure whilst supporting social causes.
STRATEGIC REVIEW
AFARAK ANNUAL REPORT 2018
SAFETY
Afarak strives to achieve what we call “Zero Harm Policy” at all levels of our operations and to provide its employees and contractors a safe and healthy work environment.
Afarak holds regular Board committees dedicated to health and safety with the aim of integrating the Group operations to address the social, environmental, health and safety position of all stakeholders. The programme focusing on pro-active safety and environmental measurements continued in 2018 aiming to achieve “Zero Harm”.
Afarak holds regular Board committees dedicated to health and safety with the aim of integrating the Group operations to address the social, environmental, health and safety position of all stakeholders. The programme focusing on pro-active safety and environmental measurements continued in 2018 aiming to achieve “Zero Harm”.
During 2018, the Group’s employees contributed approximately 2,654,736 working hours during which the company suffered 15 (16) accidents that caused loss of time. Lost Time Injury (LTI) is defined as any work-related injury or illness which prevents a person from doing any work the day after the accident. The Total Recordable Injuries also declined and in 2018 47 were registered, down from 52 a year earlier. As a result, further improvements were registered in incidence, frequency and lost time injury frequency rates.
We are proud that no fatalities happened on our sites for the second year running.

Going forward, management remains focused on continuously monitoring and further improving the safety performance at Afarak Group through various initiatives and investments.
STRATEGIC REVIEW
37
38
STRATEGIC REVIEW
HEALTH
We are improving the conditions for our employees by providing a safe working environment as well as tackling important health issues such as HIV/AIDS (especially in South African operations). Along with safety, health is a top priority for Afarak. By providing healthcare to our co-workers, we can actively contribute to their long-term well-being.
In our factories we assess, monitor and control the risks to our workers. In Germany, we have installed a sound abatement system to reduce the noise. We have also invested in de-dusting filter systems, even if already compliant with the law requirements, to minimise dust pollution on site and decrease pollution-related health issues.
We also want our employees' physical capability to be compatible with the requirements of their respective job. To help achieve this goal, we conduct routine health checks on all sites. These checks include drug and alcohol testing. We are also reviewing the role of organising shifts in the mines to minimise any fatigue-related injuries.
To conclude, Afarak remains committed to investing in the health of its workforce and local community.
ENVIRONMENT
We aim to demonstrate our environmental responsibility by minimising our environmental impact. Our environmental intervention rests on four main pillars.

WATER MANAGEMENT
Water is a shared and limited resource. We aim to preserve water sources, manage and recycle our use of water whilst providing access to clean water.
In South Africa, our policy is to reduce, and recycle the use of water. In Mogale, we have improved our efficiency and cut municipal water usage by 20%. We have started to recycle processed water and have finalised works on rain water collection projects. In Turkey, water filters have been installed to start recycling water used in the processing of tailings.
AFARAK ANNUAL REPORT 2018
WASTE MANAGEMENT
We intend to minimise the waste our activity produces. The main part of the waste which our activity generates is tailings from mining. Tailings are usually a big concern for mining companies. However, through our beneficiation stages, Afarak is able to recycle and yield more chrome content from mined goods, thus reducing the amount of tailings too. In 2018 we finalised an investment in a new tailings plant in Kavak adding further beneficiation. Additional stages of beneficiation will increase the processing of tailings during 2019.
LAND REHABILITATION
We aim to manage our land responsibly throughout the lifecycle of our assets.
To this end, we are working on projects to rehabilitate the mines we currently work in. We recognise that our activities impact the grounds on which we work. By re-establishing land, managing its biodiversity and considering the needs of locals, we can reduce the level of our environmental impact. We have supported a tree and shrubbery nursery in Mecklenburg which will sell trees and plants to Afarak in due course. This project not only back up the community entrepreneurship but will also support local flora and fauna.
AIR EMISSIONS
Our activity carries an influence on air quality and CO2 emissions. Our dependence on electricity is also a source for
CO2 emissions which we would like to decrease by shifting toward alternative sources of energy. In South Africa, we have installed and commissioned a 2.8 MW heat recovery unit in Mogale. This energy saving investment will contribute towards a proportional reduction of our CO2 emissions and a respective increase of our productivity.
COMMUNITIES & HUMAN RIGHTS
We bring economic benefits to the countries we work in by employing people, buying goods and services, paying taxes and royalties, and investing in infrastructure and healthcare. We are firm believers that through our operations we deliver socio-economic benefits to our host communities.
We are committed to building and maintaining constructive, long-lasting relationships with our stakeholders, including our host communities. Speaking openly and transparently with all our stakeholders and maintaining good relationships with the host community is vital for our future.
We uphold values of mutual respect, social cohesion and human rights within our staff, communities and contractors.
Finally, we take pride in creating social value through five main pillars:

STRATEGIC REVIEW
39
40
STRATEGIC REVIEW
EMPLOYMENT
By providing direct and indirect employment, we believe that we are making a tangible contribution to our host communities.
Philisile Msikwa, Metallurgist
"Getting that opportunity to get a permanent job, means a lot because it allows us to become better and more developed people. I look forward to growing in the company and to being exposed to different areas in the operations of the company."
INFRASTRUCTURE
Throughout the years, we have helped our local communities with their infrastructural requirements. This year, we have concluded various investments including a road project that will improve connectivity between a local community and a school. This road is also expected to bring additional benefits to the community.
Andrew Nyagawa, Site Manager Paragon Deep, Road Project
"We are currently involved in the road project in the area of Macacala which is being sponsored by Afarak. It is a great satisfaction to see the people from the community so happy with this project that Afarak is supporting."
COMMUNITY INITIATIVES
We continue to support local communities with various assistance programs that are of a social and educational nature. Afarak is supporting 9 orphans who are currently residing at Jade House. The House was built as a place of safety for orphans and offers foster care to these children. Afarak has several projects at Rietvallei particularly directed towards the Patrick Masego Primary school. Through Afarak's support, the school also has an extensive garden which is used to farm vegetables and fruits which are then used as part of the feeding scheme that the school operates. The Patrick Masego primary school provides a daily meal to close to 2,000 children including weekends and holiday periods. Afarak supports 5 day-care centres in the Rietvallei area and provides daily meals to 155 children. The day-care centres are the following; Thembelihle, Ntlanta, Wise Girl, Little Achievers and Busy Bee. Similar schemes are also run in conjunction with Magda Fourie at the Paardekraal and Millenium Primary schools. Afarak supports a Centre in Krugersdorp that provides shelter for abused women and children. The Centre can hold up to 40 families.
Belinda Kotze, House of Jade
"We currently house about 9 children but the house can take approximately 13. Since Afarak Mogale has been involved in our house we have seen an increase in project maintenance, the upkeep of the house has improved drastically. There's been a lot of social interaction between us and the children, there's been a general higher standard that wasn't there before. Thank you so much for your generosity and thanks for being part of this journey with us."

Philisile Msikwa, Metallurgist

Andrew Nyagawa, Site Manager Paragon Deep, Road Project

Belinda Kotze, House of Jade
STRATEGIC REVIEW
41
ENTERPRISES
We work closely with local enterprises and support their development. For example, in mining we are coaching local contractors from our host community to develop their business. Also, we have supported a local tree nursery company and we have decided to procure all trees for the land rehabilitation project.
Dr Phindi Thabethe, PGL
"PGL is a 100 per cent black owned mine and we are grateful to Afarak for the opportunity they have given us to learn how to do mining and how to train us. Through this support, we have grown our company."

PROCUREMENT
In our procurement, we work closely with local enterprises to support the local economy.
Manasseh Maakhudu – Shuma Plausible
"I am the owner of the company called Shuma Plausible Solutions and Afark have procured our services for erecting a fence around the mining grounds. I am very thankful for the opportunity that was granted by Afarak as it has helped me grow my business and employ more local people."

LOOKING AHEAD
Afarak will remain committed to upholding and raising the value of sustainability in its operations. Health and safety remain a key priority for the Board and the Management and a review of safety policies & procedures is underway, with the goal of improving safety at all plants. Environmental investments are important to Afarak and initiatives will continue throughout 2019 to further minimise the impact of our operations on nature. Also, community investments will be maintained.
Resource Statement

Executive Summary

Aligning with the Afarak Group strategy to increase its measured mineral resource base, the aim of this document is to provide a Mineral Resource and Mineral Reserve Statement at 31 December 2018 for:
(i) Chromitite for Mecklenburg, Stellite and Vlakpoort Mines respectively;
(ii) Platinum Group Metals (PGM), specifically Platinum, Palladium and Gold, in the Chromitite seams for Stellite and Vlakpoort Mines. Mecklenburg Mine is excluded due to the fact that the Platinum Group Metals (PGM) rights at Mecklenburg Mine do not belong to Afarak and therefore do not satisfy the all the requirements for reporting.
The Chromitite Mineral Resources for Mecklenburg, Stellite and Vlakpoort declared in 31 December 2018 decreased by 1.120 million tonnes compared to those declared in December 2017, mainly due to depletion.
The Chromitite Mineral Resources for Mecklenburg, Stellite and Vlakpoort as 31 December 2018, decreased from that declared in December 2017 from 44.861 to 43.741 million tonnes mainly due to depletion.
The Chromitite exploration results reported at Vlakpoort Mine remained the same at 1.947 million tonnes. Mining at Vlakpoort commenced during the second quarter of 2018
subsequent to the granting of a new-order mining right for Vlakpoort Mine by the Department of Mineral Resources. A Phase 2 exploration program is planned during Q1 of 2019 to extend the mineral resources towards the South-Western side of the exiting mining area.
The combined PGM Mineral Resources for Stellite and Vlakpoort declared at 31 December 2018, decreased from that declared in December 2017, by 0.079 million tonnes from 26.165 to 26.086 million tonnes, which resulted in PGM 2E+Au ounces decreasing by 0.870 million ounces from 1.257 million to 1.256 million ounces.
The decrease in PGM Mineral Resources from December 2018 as compared to December 2017 can be ascribed to Vlakpoort LG1-3 and LG6 depletion in the respective open pits.
The baseline summary of Stellite PGM Mineral Resources was based on the Venmyn Deloitte (Pty) Ltd Competent Persons report for June 2017. No Mineral Reserves could be declared for Stellite yet as the feasibility study to extract PGM's, are still in progress.
RESOURCE STATEMENT
Stellite Mine
Chromitite Mineral Resource for Stellite Mine
The Chromitite Mineral Resource for Stellite declared in 31 December 2018 decreased by 0.865 million tonnes from 29.617 to 28.752 million tonnes compared to those declared in December 2017 mainly due to due to depletion.
Stellite LG6-MG4 tailings mineral reserve and resource decreased from 0.700 to 0.225 million tons whereas the chrome grade and Cr to Fe ratio remained the same at 24.10 % and 1.14 respectively
| Mineral Reserves' (ROM Feed Numbers) | Mineral Resources (Geological Losses Applied) | ||||||
|---|---|---|---|---|---|---|---|
| Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | ||
| PROVED: | MEASURED: | ||||||
| Stellite: Tailings | Stellite: Tailings | ||||||
| LG6-MG4 | 225 | 24.1 | 1.14 | LG6-MG4 | 225 | 24.1 | 1.14 |
| Stellite: Open Pit | Stellite: Open Pit | ||||||
| MG4 | 1,111 | 30.39 | 1.2 | MG4 | 1,306 | 31.86 | 1.22 |
| MG3 | 674 | 30.64 | 1.18 | MG3 | 788 | 31.68 | 1.19 |
| MG2 | 346 | 35.98 | 1.32 | MG2 | 405 | 37.20 | 1.32 |
| MG1 | 598 | 37.72 | 1.4 | MG1 | 700 | 39.00 | 1.4 |
| LG6+6A | 103 | 33.68 | 1.37 | LG6+6A | 120 | 38.11 | 1.46 |
| Stellite: Underground | Stellite: Underground | ||||||
| MG4 | MG4 | 1,211 | 33.59 | 1.24 | |||
| LG6 + 6A | 2,702 | 34.98 | 1.36 | LG6 + 6A | 4,222 | 37.7 | 1.41 |
| Total Proved Reserves | 5,759 | 33.48 | 1.30 | Total Measured Resources | 8,977 | 35.51 | 1.33 |
| PROBABLE: | INDICATED: | ||||||
| Stellite: Open Pit | Stellite: Open Pit | ||||||
| MG4 | 3,015 | 30.75 | 1.2 | MG4 | 3,526 | 32.25 | 1.23 |
| MG3 | 1,276 | 30.82 | 1.16 | MG3 | 1,492 | 31.68 | 1.19 |
| MG2 | 948 | 36.08 | 1.28 | MG2 | 1,109 | 37.30 | 1.31 |
| MG1 | 1,914 | 37.53 | 1.38 | MG1 | 2,239 | 38.80 | 1.41 |
| LG6+6A | 239 | 33.88 | 1.43 | LG6+6A | 280 | 38.54 | 1.46 |
| Stellite: Underground | Stellite: Underground | ||||||
| MG4 | 262 | 32.69 | 1.22 | MG4 | 306 | 33.8 | 1.25 |
| LG6 + 6A | 3,628 | 34.26 | 1.38 | LG6 + 6A | 4,243 | 37.5 | 1.41 |
| Total Proved Reserves | 11,282 | 33.60 | 1.30 | Total Indicated Resources | 13,195 | 35.58 | 1.33 |
| Total Proved & Probable Reserves | 17,041 | 33.56 | 1.30 | Total Measured & Indicted Resources | 22,172 | 35.55 | 1.33 |
| INFERRED | |||||||
| Stellite: Open Pit | |||||||
| MG4 | 1,440 | 33.18 | 1.24 | ||||
| MG3 | 2,110 | 32.64 | 1.26 | ||||
| MG2 | 1,920 | 37.10 | 1.32 | ||||
| MG1 | 1,070 | 38.90 | 1.41 | ||||
| LG6+6A | 40 | 37.82 | 1.44 | ||||
| Total Inferred Resources | 6,580 | 35.11 | 1.30 | ||||
| Total Resources | 28,752 | 35.45 | 1.32 |
Table 1: Shows the Chromitite Mineral Reserves and Resources for Stellite Mine as at 31 December 2018.
RESOURCE STATEMENT
PGM Mineral Resource
for Stellite Mine
No Mineral Reserves or Measured Mineral resources could be declared for Stellite yet as the feasibility study to extract PGMs, are still in progress.
The Indicated and Inferred PGM Mineral Resources for Stellite as declared at 31 December 2018, remained the same as that declared in December 2017, namely 18.642 million tonnes. The resulting PGM resources declared in 2E+Au ounces are 0.927 million ounces.
The total declared PGM mineral resource remain the same due to the fact that PGM mineral resources for Stellite are declared in only the Indicated and Inferred Mineral Resource reporting categories.
| Mineral Reserves (ROM Feed Numbers) | Mineral Resources (Geological Losses Applied) | ||||
|---|---|---|---|---|---|
| Tonnage (kt) | 2E + Au | Ozs | Tonnage (kt) | 2E+Au | Ozs |
| PROVED: | MEASURED: | ||||
| Stellite: Open Pit | Stellite: Open Pit | ||||
| MG4 | MG4 | - | - | ||
| MG3 | MG3 | - | - | ||
| MG2 | MG2 | - | - | ||
| MG1 | MG1 | - | - | ||
| Stellite: Underground | Stellite: Underground | ||||
| MG4 | MG4 | - | - | ||
| MG4 | MG3 | - | - | ||
| MG4 | MG2 | - | - | ||
| MG4 | MG1 | - | - | ||
| Total Proved | Total Measured Resources | - | - | ||
| PROBABLE: | INDICATED: | ||||
| Stellite: Open Pit | Stellite: Open Pit | ||||
| MG4 | MG4 | 952 | 1.40 | ||
| MG3 | MG3 | 440 | 1.78 | ||
| MG2 | MG2 | 698 | 1.73 | ||
| MG1 | MG1 | 722 | 0.84 | ||
| Stellite: Underground | Stellite: Underground | ||||
| MG4 | MG4 | - | - | ||
| MG4 | MG3 | - | - | ||
| MG4 | MG2 | - | - | ||
| MG4 | MG1 | - | - | ||
| Total Probable | Total Indicated Resources | 2,812 | 1.40 | ||
| Total Proved & Probable Reserves | Total Measured & Indicted Resources | 2,812 | 1.40 | ||
| INFERRED | |||||
| Stellite: Open Pit | |||||
| MG4 | 5,710 | 1.38 | |||
| MG3 | 3,950 | 2.13 | |||
| MG2 | 2,740 | 2.06 | |||
| MG1 | 3,430 | 0.86 | |||
| Total Inferred Resources | 15,830 | 1.57 | |||
| Total Resources | 18,642 | 1.55 |
RESOURCE STATEMENT
Mecklenburg Mine
The Mineral Reserve for Mecklenburg underground declared in 31 December 2018 remained the same at 7.27 million tonnes compared to those declared in December 2017. No underground mining was conducted during 2017.
The Chromitite Mineral Reserves for Mecklenburg declared for open-Pit (65m high-wall) as at 31 December 2018, decreased from that declared in December 2017 from 0, 25 to 0.074 million tonnes mainly due to depletion.
| Mineral Reserves (ROM Feed Numbers) | Mineral Resources (Geological Losses Applied) | ||||||
|---|---|---|---|---|---|---|---|
| Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | ||
| PROVED: | MEASURED: | ||||||
| Mecklenburg: Open Pit | Mecklenburg: Open Pit | ||||||
| LG6+6A | 61 | 40.76 | 1.58 | LG6+6A | 73.91 | 44.10 | 1.64 |
| Mecklenburg: Underground | Mecklenburg: Underground | ||||||
| LG6+6A | 2,682 | 41.85 | 1.57 | LG6+6A | 4,190 | 43.66 | 1.59 |
| Total Proved Reserves | 2,743 | 41.83 | 1.57 | Total Measured Resources | 4,264 | 43.67 | 1.59 |
| PROBABLE: | INDICATED: | ||||||
| Mecklenburg: Underground | Mecklenburg: Underground | ||||||
| LG6+6A | 1,924 | 41.83 | 1.57 | LG6+6A | 3,006 | 43.37 | 1.59 |
| Total Proved & Probable Reserves | 4,667 | 41.83 | 1.57 | Total Measured & Indicted Resources | 7,270 | 43.54 | 1.59 |
| INFERRED | |||||||
| Mecklenburg: Underground | |||||||
| LG6+6A | 1,142 | 43.41 | 1.59 | ||||
| Total Resources | 8,412 | 43.53 | 1.59 |
Table 2. Shows the Chromitite Mineral Reserves and Resources for Mecklenburg Mine as at 31 December 2018.
The chrome grade and Cr to Fe ratio remained the same at 43.67 % and 1.59 respectively since there was no sampling done in 2018. Underground mining scheduled in 2020 financial year whereas Open-cast life of mine end Dec 2019.
RESOURCE STATEMENT
Vlakpoort Mine
Mining at Vlakpoort commenced during the second quarter of 2018 subsequent the granting of a new-order mining right for Vlakpoort Mine by the Department of Mineral Resources. The Chromitite Mineral Resources for Vlakpoort decreased by 0.07 million tonnes from 4.698 to 4.630 million tonnes from that declared in December 2017 from mainly due to depletion.
The exploration results reported at Vlakpoort Mine remained the same at 1.947 million tonnes. A Phase 2 exploration program is planned during Q1 of 2019 to extent the mineral resources towards the South-Western side of the exiting mining area.
| Mineral Reserves (ROM Feed Numbers) | Mineral Resources (Geological Losses Applied) | ||||||
|---|---|---|---|---|---|---|---|
| Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | ||
| PROVED: | MEASURED: | ||||||
| Vlakpoort: Open Pit | Vlakpoort: Open Pit | ||||||
| LG1-3 | 0 | 37.30 | 1.74 | LG1-3 | 0 | 41.57 | 1.82 |
| LG5 | 18 | 39.12 | 1.52 | LG5 | 42 | 38.77 | 1.55 |
| LG6 | 55 | 36.72 | 1.51 | LG6 | 140 | 36.85 | 1.53 |
| MG1-4 | 52 | 29.72 | 1.25 | MG1-4 | 131 | 30.01 | 1.29 |
| UG1-2 | 101 | 22.40 | 1.14 | UG1-2 | 164 | 21.46 | 1.12 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||||
| LG6 | 0 | LG6 | 398 | 33.32 | 1.59 | ||
| UG2 | 0 | UG2 | 754 | 19.65 | 1.06 | ||
| Total Proved Reserves | 226 | 34.16* | 1.40** | Total Measured Resources | 1,629 | 33.73* | 1.52** |
| PROBABLE: | INDICATED: | ||||||
| Vlakpoort: Open Pit | Vlakpoort: Open Pit | ||||||
| LG1-3 | 4 | 37.93 | 1.78 | LG1-3 | 17 | 41.57 | 1.86 |
| LG5 | 3 | 35.01 | 1.45 | LG5 | 10 | 39.92 | 1.55 |
| LG6 | 37 | 31.25 | 1.63 | LG6 | 64 | 33.95 | 1.58 |
| MG1-4 | 16 | 30.52 | 1.36 | MG1-4 | 75 | 29.92 | 1.35 |
| UG1-2 | 9 | 27.09 | 1.22 | UG1-UG2 | 24 | 27.61 | 1.25 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||||
| LG6 | 0 | LG6 | 793 | 33.92 | 1.58 | ||
| UG2 | 0 | UG2 | 421 | 19.83 | 1.06 | ||
| Total Probable Reserves | 69 | 31.69* | 1.56** | Total Indicated Resources | 1,404 | 33.81* | 1.57** |
| Total Proved & Probable Reserves | 295 | 33.58 | 1.44 | Total Measured & Indicted Resources | 3,033 | 33.76 | 1.54 |
RESOURCE STATEMENT
AFARAK ANNUAL REPORT 2018
| INFERRED | |||
|---|---|---|---|
| Vlakpoort: Open-Pit | |||
| LG1 -3 | 41 | 41.55 | 1.79 |
| LG5 | 0 | ||
| LG6 | 1 | 28.61 | 1.59 |
| MG1 -4 | 119 | 33.67 | 1.30 |
| UG1 -2 | 0 | ||
| Vlakpoort: Underground | |||
| LG6 | 1,321 | 33.67 | 1.59 |
| UG2 | 115 | 20.27 | 1.08 |
| Total Inferred Resources | 1,597 | 33.88* | 1.57** |
| Total Resources (Excl Exploration Results) | 4,630 | 33.81 | 1.55 |
| EXPLORATION RESULTS | |||
| Vlakpoort: Open-Pit | |||
| LG1 -3 | 50 | 36.86 | 1.82 |
| LG6 | 365 | 33.55 | 1.60 |
| MG1 & MG3 | 25 | 33.60 | 1.65 |
| MG4 & MG4a | 264 | 29.70 | 1.23 |
| Vlakpoort; Underground | |||
| LG6 | 1,243 | 34.16 | 1.60 |
| Total exploration Results | 1,947 | 33.50 | 1.56 |
| Total Resources (Incl Exploration Results) | 6,577 | 33.72* | 1.55** |
NOTES:
* Excluding Cr2O3 % of UG1, UG2 and MR
** Excluding Cr:Fe (ratio) of UG1, UG2 and MR
Table 3. Shows the Chromitite Mineral Reserves and Resources for Vlakpoort Mine as at 31 December 2018.
RESOURCE STATEMENT
49
Combined Chromitite Mineral
Resource and Reserve Statements
Mineral Reserves (ROM Feed Numbers)
Mineral Resources (Geological Losses Applied)
| Tonnage (kt) | Cr₂O₃ (%) | Cr:Fe ratio | Tonnage (kt) | Cr₂O₃ (%) | Cr:Fe ratio | ||
|---|---|---|---|---|---|---|---|
| PROVED: | MEASURED: | ||||||
| Stellite Tailings | Stellite Tailings | ||||||
| LG6 - MG4 | 225 | 24.1 | 1.14 | LG6 - MG4 | 225 | 24.1 | 1.14 |
| Stellite: Open Pit | Stellite: Open-Pit | ||||||
| MG4 | 1,111 | 30.39 | 1.20 | MG4 | 1,306 | 31.86 | 1.22 |
| MG3 | 674 | 30.64 | 1.18 | MG3 | 788 | 31.68 | 1.19 |
| MG2 | 346 | 35.98 | 1.32 | MG2 | 405 | 37.20 | 1.32 |
| MG1 | 598 | 37.72 | 1.40 | MG1 | 700 | 39.00 | 1.40 |
| LG6 + 6A | 103 | 33.68 | 1.37 | LG6 + 6A | 120 | 38.11 | 1.46 |
| Stellite: Underground | Stellite: Underground | ||||||
| MG4 | MG4 | 1,211 | 33.59 | 1.24 | |||
| LG6 + 6A | 2,702 | 34.98 | 1.36 | LG6 + 6A | 4,222 | 37.7 | 1.41 |
| Mecklenburg: Open Pit | Mecklenburg: Open-Pit | ||||||
| LG6 + 6A | 61 | 40.76 | 1.58 | LG6 + 6A | 73.91 | 44.10 | 1.64 |
| Mecklenburg: Underground | Mecklenburg: Underground | ||||||
| LG6 + 6A | 2,682 | 41.85 | 1.57 | LG6 + 6A | 4,190 | 43.66 | 1.59 |
| Vlakpoort: Open Pit | Vlakpoort: Open-Pit | ||||||
| LG1 -3 | 4 | 37.93 | 1.78 | LG1 -3 | 0 | 41.57 | 1.82 |
| LG5 | 3 | 35.01 | 1.45 | LG5 | 42 | 38.77 | 1.55 |
| LG6 | 37 | 31.25 | 1.63 | LG6 | 140 | 36.85 | 1.53 |
| MG1 -4 | 16 | 30.52 | 1.36 | MG1 -4 | 131 | 30.01 | 1.29 |
| UG1 -2 | 9 | 27.09 | 1.22 | UG1 -2 | 164 | 21.46 | 1.12 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||||
| LG6 | 0 | LG6 | 398 | 33.32 | 1.59 | ||
| UG2 | 0 | UG2 | 754 | 19.65 | 1.06 | ||
| Total Proved Reserves | 8,571 | 36.14* | 1.39** | Total Measured Resources | 14,870 | 37.92* | 1.41** |
| PROBABLE: | INDICATED | ||||||
| Stellite: Open Pit | Stellite: Open-Pit | ||||||
| MG4 | 3,015 | 30.75 | 1.20 | MG4 | 3,526 | 32.25 | 1.23 |
| MG3 | 1,276 | 30.82 | 1.16 | MG3 | 1,492 | 31.68 | 1.19 |
| MG2 | 948 | 36.08 | 1.28 | MG2 | 1,109 | 37.30 | 1.31 |
| MG1 | 1,914 | 37.53 | 1.38 | MG1 | 2,239 | 38.80 | 1.41 |
| LG6 + 6A | 239 | 33.88 | 1.43 | LG6 + 6A | 280 | 38.54 | 1.46 |
| Stellite: Underground | Stellite: Underground | ||||||
| MG4 | 262 | 32.69 | 1.22 | MG4 | 306 | 33.8 | 1.25 |
| LG6 + 6A | 3,628 | 34.26 | 1.38 | LG6 + 6A | 4,243 | 37.5 | 1.41 |
| Mecklenburg: Underground | Mecklenburg: Underground | ||||||
| LG6 + 6A | 1,924 | 41.83 | 1.57 | LG6 + 6A | 3,006 | 43.37 | 1.59 |
RESOURCE STATEMENT
AFARAK ANNUAL REPORT 2018
| Vlakpoort: Open Pit | Vlakpoort: Open-Pit | ||||||
|---|---|---|---|---|---|---|---|
| LG1 -3 | 4 | 37.93 | 1.78 | LG1 -3 | 17 | 41.57 | 1.86 |
| LG5 | 3 | 35.01 | 1.45 | LG5 | 10 | 39.92 | 1.55 |
| LG6 | 37 | 31.25 | 1.63 | LG6 | 64 | 33.95 | 1.58 |
| MG1 -4 | 16 | 30.52 | 1.36 | MG1 -4 | 75 | 29.92 | 1.35 |
| UG1 -2 | 9 | 27.09 | 1.22 | UG1 -2 | 24 | 27.61 | 1.25 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||||
| LG6 | 0 | LG6 | 793 | 33.92 | 1.58 | ||
| UG2 | 0 | UG2 | 421 | 19.83 | 1.06 | ||
| Total Probable Reserves | 13,275 | 34.78* | 1.34** | Total Indicated Resources | 17,605 | 36.81* | 1.38** |
| Total Proved & Probable Reserves | 21,846 | 35.32 | 1.36 | Total Measured & Indicated Resources | 32,475 | 37.31 | 1.40 |
| INFERRED | |||||||
| Stellite: Open-Pit | |||||||
| MG4 | 1,440 | 33.18 | 1.24 | ||||
| MG3 | 2,110 | 32.64 | 1.26 | ||||
| MG2 | 1,920 | 37.10 | 1.32 | ||||
| MG1 | 1,070 | 38.90 | 1.41 | ||||
| LG6 + 6A | 40 | 37.82 | 1.44 | ||||
| Mecklenburg: Underground | |||||||
| LG6 + 6A | 1,142 | 43.41 | 1.59 | ||||
| Vlakpoort: Open-Pit | |||||||
| LG1 -3 | 41 | 41.55 | 1.79 | ||||
| LG5 | |||||||
| LG6 | 1 | 28.61 | 1.59 | ||||
| MG1 -4 | 119 | 33.67 | 1.30 | ||||
| UG1 -2 | 0 | ||||||
| Vlakpoort: Underground | |||||||
| LG6 | 1,321 | 33.67 | 1.59 | ||||
| UG2 | 115 | 20.27 | 1.08 | ||||
| Total Inferred Resources | 9,319 | 35.94* | 1.38** | ||||
| Total Resources (Excl Exploration Results†) | 41,794 | 37.01 | 1.39 | ||||
| EXPLORATION RESULTS | |||||||
| Vlakpoort: Open-Pit | |||||||
| LG1 -3 | 50 | 36.86 | 1.82 | ||||
| LG6 | 365 | 33.55 | 1.60 | ||||
| MG1 & MG3 | 25 | 33.60 | 1.65 | ||||
| MG4 & MG4a | 264 | 29.70 | 1.23 | ||||
| Vlakpoort: Underground | |||||||
| LG6 | 1,243 | 34.16 | 1.60 | ||||
| Total Exploration Results | 1,947 | 33.50 | 1.56 | ||||
| Total Resources (Incl Exploration Results†) | 43,741 | 36.85* | 1.40** |
"NOTES:
- Excluding Cr2O3 % of UG1, UG2 and MR
** Excluding Cr:Fe (ratio) of UG1, UG2 and MR"
RESOURCE STATEMENT
Combined PGM Mineral
Resource and Reserve Statements
Mineral Reserves (ROM Feed Numbers)
Mineral Resources (Geological Losses Applied)
| Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio | Tonnage (kt) | Cr_{2}O_{3} (%) | Cr:Fe ratio |
|---|---|---|---|---|---|
| PROVED: | MEASURED: | ||||
| Vlakpoort: Open Pit | Vlakpoort: Open-Pit | ||||
| LG1 -3 | - | - | LG1 -3 | 0 | 0.18 |
| LG5 | - | - | LG5 | 42 | 0.74 |
| LG6 | - | - | LG6 | 140 | 0.46 |
| MG1 -4 | - | - | MG1 -4 | 131 | 1.13 |
| UG1 -MR | 159 | 1.4 | 7,158 | UG1 -MR | 205 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||
| LG6 | - | - | LG6 | 398 | 0.43 |
| UG2 | - | - | UG2 | 754 | 4.04 |
| MR | - | - | MR | 618 | 2.15 |
| Total Proved Reserves | 159 | 1.40 | 7,158 | Total Measured Resources | 2,288 |
| PROBABLE: | INDICATED | ||||
| Stellite: Open Pit | Stellite: Open Pit | ||||
| MG4 | MG4 | 952 | 1.40 | ||
| MG3 | MG3 | 440 | 1.78 | ||
| MG2 | MG2 | 698 | 1.73 | ||
| MG1 | MG1 | 722 | 0.84 | ||
| Vlakpoort: Open Pit | Vlakpoort: Open-Pit | ||||
| LG1 -3 | - | - | LG1 -3 | 17 | 0.22 |
| LG5 | - | - | LG5 | 10 | 0.66 |
| LG6 | - | - | LG6 | 64 | 0.40 |
| MG1 -4 | - | - | MG1 -4 | 75 | 0.85 |
| UG1 -MR | 9 | 0.19 | 55 | UG1 -MR | 24 |
| Vlakpoort: Underground | Vlakpoort: Underground | ||||
| LG6 | - | - | LG6 | 793 | 0.43 |
| UG2 | - | - | UG2 | 421 | 4.45 |
| MR | - | - | MR | 208 | 2.96 |
| Total Probable Reserves | 9 | 0.19 | 55 | Total Indicated Resources | 4,424 |
| Total Proved & Probable Reserves | 168 | 1.34 | 7,213 | Total Measured & Indicated Resources | 6,712 |
| INFERRED | |||||
| Stellite: Open-Pit | |||||
| MG4 | 5,710 | 1.38 | |||
| MG3 | 3,950 | 2.13 | |||
| MG2 | 2,740 | 2.06 | |||
| MG1 | 3,430 | 0.86 |
RESOURCE STATEMENT
| Vlakpoort: Open-Pit | |||
|---|---|---|---|
| LG1 -3 | 41 | 0.23 | 303 |
| LG5 | 0 | - | - |
| LG6 | 1 | 0.42 | 14 |
| MG1-4 | 119 | 1.00 | 3,826 |
| UG1 -MR | 0 | - | - |
| Vlakpoort: Underground | |||
| LG6 | 1,321 | 0.42 | 17,840 |
| UG2 | 115 | 4.78 | 17,675 |
| MR | - | - | - |
| Total Inferred Resources | 17,427 | 1.50 | 839,899 |
| Total Resources (Excl Exploration Resultsa) | 24,139 | 1.58 | 1,226,378 |
| EXPLORATION RESULTS | |||
| Vlakpoort: Open-Pit | |||
| LG1 | 10 | 0.30 | 96 |
| LG2 | 7 | 0.17 | 38 |
| LG3 | 33 | 0.27 | 286 |
| LG6 | 365 | 0.42 | 4,929 |
| MG1 | 20 | 0.85 | 547 |
| MG3 | 5 | 1.67 | 268 |
| MG4 + 4a | 264 | 0.87 | 7,385 |
| Vlakpoort: Underground | |||
| LG6 | 1,243 | 0.41 | 16,387 |
| Total exploration Results | 1,947 | 0.48 | 29,938 |
| Total Resources (Incl Exploration Results) | 26,086 | 1.50 | 1,256,316 |
Table 5. Shows the Chromitite Mineral Reserves and Resources for Vlakpoort Mine as at 31 December 2018.
Historical Information
The information in this statement that relates to Exploration Results and Mineral Resources is based on the Mineral reserve and resource report and information compiled by Hermanus Berhardus Swart, a Competent Person who is a Professional Natural Scientist registered with the South African Council for Natural Scientific Professions accredited (No. 400101/00) and a Member of the Geological Society of South Africa, each of which is a "Recognised Professional Organisation" (RPO) that is included in a list that is posted on the ASX website from time to time. Hermanus Berhardus Swart, the Competent Person is employed by Dunrose Trading 186 (PTY) Ltd trading as Shango Solutions, which provides services as geological consultants. The Competent Person has sufficient experience which is relevant to the style of mineralisation and types of deposits under consideration, and to the activity which has been undertaken, to qualify as a Competent Person as defined by the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC), the 2001 Code for reporting of Mineral Exploration Results, Mineral Resources and Mineral Reserves in the United Kingdom, Ireland and Europe (IMMM) as well as the 2007 edition of the South African Code for Reporting of Exploration Results, Mineral Resources and Mineral Reserves (SAMREC). The Competent Person consents to the inclusion of the matters based on his information in the form and context in which it appears.
RESOURCE STATEMENT
Competent Persons
The information in this statement that relates to Exploration Results and Mineral Resources is based on the Mineral Reserve and Mineral Resource report and information compiled by:
- Daniel Thenga: Senior Geologist, Afarak SA Mining, Pr.Sci.Nat (reg nr: 114738), BSc Hons (Mining & Geology, Blasting Cert, MGSSA
- Cuan Berner Kloppers: Chief Consulting Geologist, Afarak SA Mining, Pr.Sci.Nat (reg no:400092/04), EDP (UNISA SBL), NDip (Geology), NHDip, Geotechnology, MTech Research (Industrial Minerals), MGSSA, MSAAG, MSAQS
Both the people named above are Competent Persons who are both Professional Natural Scientists registered with South African Council for Natural Scientific Professions accredited and Members of the Geological Society of South Africa, each of which is a "Recognized Professional Organisation" (RPO) that is included in a list that is posted on the ASX website from time to time.
Both the Competent Persons, listed above, have sufficient experience which is relevant to the style of mineralisation and types of deposits under consideration and to the activity which has been undertaken to qualify as a Competent Person as defined by the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC), the 2001 Code for reporting of Mineral Exploration Results, Mineral Resources and Mineral Reserves in the United Kingdom, Ireland and Europe (IMMM) as well as the 2007 edition of the South African Code for Reporting of Exploration Results, Mineral Resources and Mineral Reserves (SAMREC). The Competent Persons consent to the inclusion of the matters based on his information in the form and context in which it appears.

Daniel Thenga

Cuan Kloppers
RESOURCE STATEMENT
![]() |
||
|---|---|---|
Governance Review


GOVERNANCE REVIEW
Chairman's Introduction
Dear Shareholders,
In the past year Afarak has navigated a challenging operational environment.
In 2018, we made some encouraging progress in certain areas of our business but overall it was a tough year and our financial performance reflects the challenges. Improved commercial execution, cost discipline and technical excellence are the areas of focus for ensuring the delivery of our strategy.
Throughout 2018, your Board empowered the management and the different units around the world to focus on implementing initiatives that would further strengthen our operations. A turn-around strategy in our South African operations is being implemented led by a new and experienced management team.
Looking ahead, we are confident that the investments that are underway such as additional beneficiation plants and the PGM plant will further build our resilience to volatile markets. Afarak's unique position as a vertically-integrated producer of speciality alloys; acting as a miner, producer and marketer of commodities, enables it to extract value at every stage of the commodity chain. Our ability to be specialist producers as well as volume miners, will further support our resilience and adaptability.
We are also mindful of our commitment to sustainability. Our focus remains on ensuring a "Zero Harm" policy and we are proud and thankful that no fatalities happened in 2018 and improvements in health & safety performance were registered across our unit. Throughout the year, we have invested heavily in ensuring the safety of our employees is prioritised across all our units. We have also supported health promotion.
We face many challenging situations at our operations, as we work to extract resources safely, profitably and responsibly, to mitigate our environmental impact and support our host communities. We recognize the value of multi-stakeholder engagement and we continue to tackle these challenges with Management, our employees, unions and also the host communities.
This year we have participated in a number of such initiatives across a number of areas including our host communities in South Africa and Turkey. Our support has extended beyond charitable donations towards assisting NGOs and educational services. This year, I am satisfied with our efforts to invest in much needed infrastructure that will benefit our host communities.
Afarak's return to growth can only be achieved if it is underpinned by sound corporate governance. Afarak Group follows the Finnish Corporate Governance Code. As a Board, we are committed to our obligations as a publicly listed company and management is focused on strengthening the Company's structure.
Afarak is privileged to have a diverse, skilled and experienced Board. The Board is substantially smaller than in previous years which affords cost savings, improved information flows changes and a stable environment for long-term strategic thinking and active oversight of the business, but also places considerable pressure on members. We will continue to review whether the size of the Board is optimal for both efficiency and effectiveness.
I thank all for their continuing commitment and contribution.
I am also grateful to those Directors who chair and are members of the Committees of the Board, which are set out later in this report. The diligent way in which they carry out their Committee duties enables us to discharge our responsibilities efficiently and effectively.
We are always mindful of the trust shareholders place in us as your elected Directors and of our wider responsibilities to all of Afarak's stakeholders. We seek to apply rigorous governance standards in our work for you and other stakeholders, which you can read about in this Governance Review.
As instructed by the Extraordinary General Meeting held in November 2018, management is currently working on the repurchase of Afarak's own shares and plans are underway to present the proposals and documentation to the shareholders as soon as practicable.
I am confident that we have a leadership team with the resolve and commitment to ensure that Afarak returns to growth. I share our CEO's enthusiasm for the future prospects of Afarak as an innovator of value-added ferrochrome products and its ability to deliver value for customers and shareholders.
As I talk to our employees around the world, I am constantly reminded that our achievements are only made possible by a skilled and talented team. I am grateful for their efforts over the past year and look forward to working with them to deliver a return to growth.
DR JELENA MANOJLOVIC
Chairman
GOVERNANCE REVIEW
59
Information Presented by Reference
The Group's key financial figures, related party disclosures, information on share capital and option rights are presented in the notes to the consolidated financial statements. The share ownership of the parent company's Board members and Chief Executive Officer is presented in the notes to the parent company's financial statements.
The Corporate Governance Statement and the Remuneration Report are presented as separate reports in this Annual Report.
For the purposes of United Kingdom Listing Authority listing rules ("LR") 9.8.4C R, the information required to be disclosed by LR 9.8.4 R can be found in the following locations:
| SECTOR | TOPIC | LOCATION |
|---|---|---|
| 1 | Interest capitalised | 1.7. Notes to the statement of financial position, 10. Property, plant and equipment. |
| 2 | Publication of unaudited financial information | Not applicable |
| 4 | Details of long-term incentive schemes | 1.7. Notes to the statement of financial position, 19. Share-based payments |
| 5 | Waiver of emoluments by a director | Not applicable |
| 6 | Waiver of future emoluments by a director | Not applicable |
| 7 | Non pre-emptive issues of equity for cash | Not applicable |
| 8 | Item (7) in relation to major subsidiary undertakings | Not applicable |
| 9 | Parent participation in a placing by a listed subsidiary | Not applicable |
| 10 | Contracts of significance | 1.7. Notes to the statement of financial position, 1.8.2 Related party transactions |
| 11 | Provision of services by a controlling shareholder | Not applicable |
| 12 | Shareholder waivers of dividends | Not applicable |
| 13 | Shareholder waivers of future dividends | Not applicable |
| 14 | Agreements with controlling shareholders | Not applicable |
All the information cross-referenced above is hereby incorporated by reference into this Board of Directors report.
GOVERNANCE REVIEW
![]() |
||
|---|---|---|
Our People
The Board of Directors
CHAIRMAN

Dr Jelena Manojlovic
Chairman and Dependent Non-Executive Director
Ph.D. (Medicine), Clin. D. (Psychology), MA (Psychotherapy)
Born 1950
Jelena Manojlovic has been a member of the Board since July 11, 2008. She has acted as Chairman of the Board during 2009 and 2015 and again since 2017. She is also a member of the Remuneration and Nomination Committee. She is an established university lecturer and organizational consultant and has 35 years' experience in the human resources field and 20 years' in management positions in a diverse range of organisations, including the UK's National Health Service, universities and other companies. Dr Manojlovic is independent of the Company but is dependent on a major shareholder of the Company.
INDEPENDENT NON-EXECUTIVE DIRECTORS

Barry Rourke
Independent Non-Executive Director
FCA
Born 1950
Barry Rourke was a member of the Afarak Board, the Chairman of the Audit Committee and a member of the Remuneration Committee from April 2010 to February 2013 and rejoined the Board in 2015. He was an Audit Partner at PWC for 17 years from 1984 to 2001 where he specialised in the Oil & Gas and Mining sectors. He currently holds a number of non-executive directorships and positions on the audit committees in other companies.

Thorstein Abrahamsen
Independent Non-Executive Director
M.Sc. (Electrochemical Engineering)
Born 1948
Thorstein Abrahamsen is an internationally respected stainless steel and ferro-alloy industry professional. He has served as Chief Executive Officer of various manufacturing companies within stainless steel, ferro-alloy, construction equipment and mining industries. He also served as Vice-President Sales & Distribution of a global stainless steel production company. Throughout his career he has served on over 30 boards including chairmanships of ferro-alloy and steel trading & marketing companies around the world. He is currently chairman of a construction industry company, a board member and partner of a management consultancy company and two investment companies.
GOVERNANCE REVIEW
AFARAK ANNUAL REPORT 2018
EXECUTIVE DIRECTOR

Guy Konsbruck
CEO and Executive Director
BA; MBA (SHU Fairfield)
Born 1965
Guy Konsbruck was appointed Chief Executive Officer of Afarak on 15 January 2017. He has previously served as an Executive Vice-President of MFC Industrial since 2014. Before that he served as CEO of FESIL's global sales companies and was also the co-founder of Luxalloys. Mr Konsbruck was appointed to the Board during the Extraordinary General Meeting held on 5th February 2018.

GOVERNANCE REVIEW
63
Our People
The Executive Management Team
The Group's Executive Management Team ("EMT") assists the Group CEO in effectively accomplishing his duties. The EMT is an advisory body which was set up by the Board of Directors in November 2009. It has neither authority, based on laws or the Articles of Association, nor any independent decision-making rights. Decisions on matters discussed by the EMT are taken by the CEO, the EMT member responsible for the matter in question or the Group's Board of Directors, as appropriate.

Guy Konsbruck
CEO
BA; MBA (SHU Fairfield)
Born 1965
Guy Konsbruck was appointed Chief Executive Officer of Afarak on 15 January 2017. He has previously served as an Executive Vice-President of MFC Industrial since 2014. Before that he served as CEO of FESIL's global sales companies and was also the co-founder of Luxalloys.

Dr Danko Koncar
COO
B.Sc. (Engineering), M.Sc. (Engineering), Ph.D. (Engineering)
Born 1942
Dr Danko Koncar was appointed as Chief Operating Officer on December 9, 2016. He has extensive experience in minerals processing and trading, more than 20 years in ferrochrome industry with six years of experience in application of direct current technology to ferrochrome processing. Before joining Afarak, he served in different management positions in chrome industry and was the Chairman of Samancor Chrome from 2005 - 2009.
GOVERNANCE REVIEW
Our People
The Corporate Management Team
The Company's Corporate Management includes, in addition to the Executive Management Team, the following personnel responsible for corporate functions:
Melvin Grima
Finance Director
ACCA, MIA, CPA
Born 1982
Melvin Grima joined Afarak in 2013 as Group Finance Manager. He was responsible of the relocation of the Group's corporate finance function to Malta and its setup. He was promoted to Finance Director in 2015 and appointed to the role of Chief Financial Officer on January 11, 2019. Prior to joining Afarak, he held a number of management positions including Group Accountant of a hotel Group and Finance Manager of a Group trading in the petroleum industry.
Bertus van der Merwe
CEO Afarak South Africa
B Eng (Metallurgy), MBA (Heriot Watt Scotland)
Born 1972
Bertus van der Merwe is a metallurgical engineer with extensive industry experience. He was a Gold Fields bursar and worked at Billiton's Samancor Manganese from 1996-2001 and then joined Samancor Cr in 2001 as manager of the low carbon production and eventually became the COO of Samancor Cr. In 2012 he left to do consulting in the Ferroalloy and steel industry. He also gained extensive experience with reductant technology in Portnex. In June 2017 he joined Afarak SA.
Seyda Caglayan
Managing Director, Afarak TMS
MSc Mining Engineering
Born 1958
Seyda Caglayan joined Afarak TMS in December 2007. Prior to joining Afarak, she held a number of senior management and directorate positions in the mining and chrome industry including the Istanbul Mineral Exporters' Association and the International Chromium Development Association (ICDA). Seyda currently serves as Member of the Board of Turkish Miners Association, Member of Chrome Committee of ICDA and Member of the Board of Trustees of the Turkish Mining Development Foundation.
GOVERNANCE REVIEW

Christoph Schneider
Managing Director, Afarak EWW
MA Economics
Born 1964
Christoph Schneider is currently the Managing Director of Afarak EWW. He joined EWW in 1992 as Sales Manager and was appointed as Managing Director in December 2003.
Dr Kurt Maske
Managing Director, Afarak SA Mining
PhD (Minerals Engineering)
Born 1955
Kurt Maske is the acting General Manager for the SA Mining Operations and manages the South African marketing and logistics processes. Prior to joining Afarak in 2011, Kurt was with BHP Billiton for nearly 25 years where he started his career as a Process Engineer responsible for developing the DC arc furnace technology for FeCr production at what is now Mogale Alloys. After serving as Works Manager he was transferred to Samancor's marketing team to globally manage the sale of the group's low and medium carbon ferrochrome products.
GOVERNANCE REVIEW
67
Governance Structure
The management and control of Afarak Group Plc and its subsidiaries ("Group") is divided between the shareholders, the Board of Directors ("Board"), supported by the Board's audit and risk management committee, nomination and remuneration committee and the Chief Executive Officer.

GOVERNANCE REVIEW
AFARAK ANNUAL REPORT 2018
GOVERNANCE REVIEW
69

GOVERNANCE REVIEW
GENERAL MEETING
Afarak's ultimate decision-making body is the shareholders' General Meeting which convenes once a year and is held within six months of the end of the financial year. Pursuant to the Company's Articles of Association, the convening notice for a General Meeting will be published on the Group's website and in a stock exchange release no earlier than two months, and no later than 21 days, prior to the General Meeting or nine days prior to the record date of the General Meeting.
The notice of a General Meeting, the proposals for resolutions, and the documents to be submitted to the General Meeting, such as the financial statements, the annual report and the auditor's report, will be available on the Group's website and at the Group's office in Helsinki at least three weeks before the meeting. The resolutions passed by the General Meeting will be published as a stock exchange release without undue delay and will be available on the Group's website, along with the minutes of the General Meeting, no later than two weeks after the meeting.
Shareholders have the right to add items falling within the scope of the Annual General Meeting to the meeting's agenda. The request must be submitted to the Board of Directors in advance so that the item can be included to the notice. Afarak publishes the details of how and when to submit the requests to the Board on its website.
The Company uses the Annual General Meeting to develop an understanding of the views of its shareholders about the Company.
An Extraordinary General Meeting can be convened if the Board of Directors deems it necessary or if the auditor of the Company or the shareholders owning at least 10 percent of the shares demand one in writing in order to deal with a specific matter, or if it is required by law or other regulations.
The most significant items on the Annual General Meeting's agenda include:
- Approving the year's financial statements;
- Confirming the financial year's profit or loss, the dividend distribution or other distribution, such as capital redemption;
- Determining the number of directors on the Board of Directors, their remuneration and electing those directors to the Board; and
- Electing the auditor or auditors and approving their fees.
In addition, certain significant matters (such as amending the Articles of Association or deciding on a capital increase) require a resolution by the shareholders in a General Meeting.
General Meetings are organised in a manner that permits shareholders to exercise their ownership rights effectively. A shareholder wishing to exercise his or her ownership rights shall register for a General Meeting in the manner stated in the notice of meeting. All the shareholders who have been registered in the Company's shareholder register, maintained by Euroclear Finland Ltd, on the record date of the meeting have the right to attend a General Meeting, provided they have delivered a proper notice to attend the meeting. Holders of nominee registered shares may be registered temporarily on the shareholder register, and they are advised to request further instructions from their custodian bank regarding the temporary registration and issuing of a proxy document.
Resolutions by a General Meeting usually require a simple majority. Certain resolutions, however, such as amending the Articles of Association and directed share issues require a qualified majority represented by shares, and the votes conferred by the shares, at the General Meeting.
The majority of the Board members, if not all, attend General Meetings together with the CEO and the auditor. In addition, if a person is proposed for election as a director for the first time, he or she will also attend the General Meeting.
GENERAL MEETINGS IN 2018
The Annual General Meeting was held on May 29, 2018 at Union Square Auditorium, Helsinki, Finland.
All the resolutions of the above-mentioned General Meeting can be found at: http://www.afarak.com/en/investors/shareholder-meetings/2018/
EXTRAORDINARY GENERAL MEETINGS
An Extraordinary General Meeting was held on February 5, 2018 at Union Square Auditorium, Helsinki, Finland.
Another Extraordinary General Meeting was also held on November 12, 2018 at Union Square Auditorium, Helsinki, Finland.
All the resolutions of the above-mentioned General Meeting can be found at: http://www.afarak.com/en/investors/shareholder-meetings/2018/
The Board of Directors
TASKS AND RESPONSIBILITIES
The Board of Directors is composed of between three and nine members who are elected by the General Meeting of shareholders, which also approves their remuneration. The tenure of each Board member is for one year and expires at the end of the next annual General Meeting immediately following their election. The Board elects a chairman from among its members. None of the non-executive directors has a service contract with the Company and none of the directors has waived or agreed to waive any emoluments from the Company or any subsidiary undertaking.
The duties of a Board member are specified in the Finnish Companies Act. The Afarak Board also has a written charter governing its functions.
The Board of Directors oversees the administration of the Group and is responsible for the internal control of its assets, finances and accounts on behalf of shareholders. Its specific responsibilities include:
- Formulating the Group's business strategy and overseeing its implementation;
- Deciding on the Group's capital structure;
- Making decisions on significant investments, divestments, credits and collaterals, guarantees and other commitments;
- Approving the quarterly interim reports, the Board of Directors Report, the annual financial results and future forecasts and/or outlook;
- Deciding on the Group's organisational structure;
- Appointing the CEO and approving his or her service agreement and remuneration; and
- Convening and submitting proposals to the shareholders' General Meeting.
Key elements of the Board's charter and operations are:
- It convenes on prearranged dates, with a view to meeting approximately once a month, or more often if necessary. Meetings can be arranged as conference calls;
- Matters to be dealt with by the Board are presented by the Chairman, the CEO or another person who has participated directly in assessing and preparing the issue for consideration;
- It aims to make unanimous decisions;
- It prepares an annual plan for its operation; and
- It acts at all times in the interest of the Group and all of its shareholders.
The Board oversees all communications and other requirements stipulated by the rules of the relevant stock exchanges and financial supervision authorities and conducts regular self-assessments to ensure these requirements continue to be fulfilled. The Group has established specific targets for the development of its administrative functions and processes, and continues to implement these.
The Board also evaluates and decides on acquisitions and disposals of subsidiaries and associated companies. To ensure the efficiency of board and committee work, the Board regularly evaluates the operations and working methods of each committee and the Board. The evaluation is conducted as internal self-evaluation. The Board is also regularly in contact with the major shareholders of the Company to ensure that the Board is aware of their views.
The 2018 Annual General Meeting elected five members to the Board. Dr Jelena Manojlovic, Mr Barry Rourke, Mr Ivan Jakovic and Mr Thorstein Abrahamsen were re-elected. Mr Ivan Jakovic resigned from the Board in July 2018.
DIVERSITY OF THE BOARD OF DIRECTORS - SKILLS, EXPERIENCE AND ATTRIBUTES
The Board considers that a diversity of skills, backgrounds, knowledge, experience, geographic location, nationalities and gender is required to effectively govern the business. The Board and its Nomination and Remuneration Committee work to ensure that the Board continues to have the right balance of skills, experience, independence and Group knowledge necessary to discharge its responsibilities in accordance with the highest standards of governance.
To govern the Group effectively, Non-Executive Directors must have a clear understanding of the Group's overall strategy, together with knowledge about the Group and the industries in which it operates. Non-Executive Directors must be sufficiently familiar with the Group's core business to be effective contributors to the development of strategy and to monitor performance.
The Board requires that Directors commit to the collective decision-making processes of the Board. Individual Directors are required to debate issues openly and are free to question or challenge the opinions of others. Each Director must ensure that no decision or action is taken that places his or her interests in front of the interests of the Company.
Current Board profile
The Board considers that each of the Non-Executive Directors has the following attributes:
time to undertake the responsibilities of the role;
- unquestioned honesty and integrity;
- a willingness to understand and commit to the highest standards of governance;
- knowledge of commodity markets and mining
- an ability to think strategically
- a preparedness to question, challenge and critique
- experience of managing in the context of uncertainty, and an
- understanding of the risk environment of the Group, including the potential for risk to impact our health and safety, environment, community, reputation, regulatory, market and financial performance;
- knowledge of world capital markets.
GOVERNANCE REVIEW

SENIOR INDEPENDENT DIRECTOR
During the year under review, Barry Rourke held the role of Senior Independent Director of Afarak Group in accordance with the UK Corporate Governance Code. He acted independently in the best interests of the Group. His expertise and broad international experience materially enhanced the skills and experience profile of the Board. He is available to shareholders who have concerns that cannot be addressed through the Chairman, CEO or CFO. As Senior Independent Director, he also provides a sounding board for the Chairman and serves as an intermediary for other Directors if necessary.
BOARD INDEPENDENCE
The Finnish Corporate Governance Code requires that the majority of the directors are independent of the Company. In addition, at least two of the directors representing this majority must be independent of the significant shareholders of the Company. The Company believes that Mr Barry Rourke and Mr Thorstein Abrahamsen are independent of the Company and significant shareholders whilst Dr Jelena Manojlovic is independent of the Company.
| Current Position | Appointed to the Board | Status | Audit & Risk Management Committee | Nomination & Remuneration Committee | Health & Safety Committee | |
|---|---|---|---|---|---|---|
| Jelena Manojlovic | Chairman | 11 July 2008 | Dependent | - | Chair | |
| Barry Rourke | NED | 08 May 2015 | Independent | Chair | Member | |
| Thorstein Abrahamsen | NED | 23 May 2017 | Independent | Member | Member | Chair |
| Guy Konsbruck | ED | 05 February 2018 | N/A |
GOVERNANCE REVIEW
The Board in 2018
The new Board of Directors made it a priority to review various elements relating to the operation and corporate governance of Afarak. Highlights of the main discussions and decisions are presented below. A strategic workshop was held by the Board soon after election and various elements relating to Afarak's core business were reviewed.
COMPANY PERFORMANCE
The Board supported various initiatives to make the Company more resilient and responsive to the market. Throughout the year, the Board agreed on various projects, especially in South Africa, Germany and Serbia, which made the units able to respond to changing market conditions. The Board also supported various capital investments and restructuring processes especially in South Africa.
RISK MANAGEMENT
The Board continued enhancing the Group's risk management function across the Group. Key factors were identified and various mitigating measures were applied, including reducing the exposure to currency fluctuations. In addition, the Board has overseen measures to improve liquidity and in particular to manage its working capital effectively.
SUSTAINABILITY
The Board highlighted Health & Safety as a key priority. The Board is working closely with the respective units to strengthen the health & safety culture within the Company. The Board remains committed to continue investing in training, equipment and reporting to ensure that its policy of 'Zero Harm' is practiced throughout the Company. In addition, the Board supported further environmental initiatives and investments within the Group including the investment and installation of a heat recovery pump at Mogale. The Board continued the Company's support towards host communities in South Africa.
A total of 9 meetings of the Board were held during the reporting period and the attendance of the directors is tabled below.
| Meetings attended | |
|---|---|
| Jelena Manojlovic | 9/9 |
| Barry Rourke | 9/9 |
| Thorstein Abrahamsen | 9/9 |
| Guy Konsbruck | 9/9 |
| Ivan Jakovcic | 5/5 |
A total of 9 meetings were held during the reporting period.
The differences in the meetings attended, related to the changes in Board composition.
REMUNERATION
The AGM resolved the Chairman of the Board shall be paid EUR 4,500 per month, the Chairman of the Audit and Risk Management Committee shall be paid EUR 5,550 and all Board Members are paid EUR 3,500 per month. Non-executive Board Members who serve on the Board's Committees shall be paid additional EUR 1,500 per month for committee work.
Those members of the Board of Directors that are executives of the Company are not entitled to receive any remuneration for Board membership.
During the financial year 2018, the Board members received a total of EUR257,000 and Committee membership fees.
GOVERNANCE REVIEW
Board Committees
AUDIT AND RISK MANAGEMENT COMMITTEE
The Audit and Risk Management Committee is composed of two members: Barry Rourke (Chairman), and Thorstein Abrahamsen.
The Board has defined the Committee's duties in accordance with the recommendations of the Finnish and the UK Corporate Governance Codes. The Audit and Risk Management Committee reviews the auditors' work and monitors the Group's financial position and the appropriateness of its financial reporting. The Committee oversees risk management procedures and internal controls, maintaining constant contact with auditors and evaluating their reports. The Committee reports regularly to the Board.
In 2018, the Committee continued to oversee the Group's financial performance and reporting. The Committee also worked with management to improve the reporting function of the Group, both internally and externally. Regular scrutiny of the Group's compliance with laws, regulations and best practice continued being an area of focus during the year.
The Committee assessed various growth options, strategies and investments. It worked with Management on finalising the acquisition of the Zeerust Chrome Mine and concluding the purchase agreement of the Magnohrom plant in Serbia. The Committee also assessed various external financing facilities. Throughout the year, the Committee worked on improving the internal budgeting and forecasting models and processes.
The Committee also reviewed each quarterly report before release and recommended changes where necessary, before recommending the reports to the Board.
NOMINATION AND REMUNERATION COMMITTEE
The combined Nomination and Remuneration Committee of the Company currently has three members: Ivan Jakovcic (Committee Chairman), Dr Jelena Manojlovic and Barry Rourke. Mr Ivan Jakovcic resigned from the Board in July 2018.
The Committee leads the process for making appointments to the Board and the executive management and submits recommendations to the Board in this regard. The Committee also leads the process relating to the remuneration of the executive management and the Board and makes recommendations to the Board and to the General Meeting in relation to the Board's remuneration.
THE COMMITTEE FOR HEALTH, SAFETY AND SUSTAINABLE DEVELOPMENT
The Committee is currently led by Thorstein Abrahamsen and includes management members from the respective Units.
The Committee's stated mission is to ensure that Afarak conducts its business in a responsible and ethical manner for the benefit of all its stakeholders. Throughout 2018, the Committee continued to monitor safety improvement progress and initiatives across various Units of the Company.
Afarak is continuously investing in environmental initiatives and projects. It supported investments that will allow the Group to rehabilitate its mines and to invest in alternative energy sources. It continued supporting the business units in their efforts to improve water management and dust reduction. The Committee also continued to monitor Afarak's work and social investment programmes with local communities, particularly in South Africa.

GOVERNANCE REVIEW
Corporate Governance Statement
Afarak Group Plc ("Afarak", the "Company" or the "Group") is a Finnish public limited company listed on the NASDAQ Helsinki Stock Exchange (AFAGR) and the Main Market of the London Stock Exchange (AFRK).
Afarak's corporate governance is based on, and complies with, the laws of Finland, the Articles of Association of the Company, the Finnish Corporate Governance Code and the regulations of the Finnish Financial Supervisory Authority,
the UK Listing, Disclosure and Transparency Rules, the NASDAQ Helsinki Stock Exchange and the London Stock Exchange. As Afarak primarily follows the Finnish Corporate Governance Code, certain sections of the UK Corporate Governance Code issued in September 2012 ("UK CG") are not strictly complied with. However, in the areas that the Company diverges from the UK CG the Company believes that its policies are acceptable for the reasons which are set out below.
| UK CG Section | Description | The Reason for Non-Compliance |
|---|---|---|
| C.3.8 | A separate section of the annual report should describe the work of the Audit committee in discharging its responsibilities | While this report includes a description of the work of the audit and risk management committee, the contents requirements of this section under the UK GC are not the same as those under the Finnish CG and, therefore some information required under the UK GC may not be included. |
| E.2.1 | For each resolution, proxy appointment forms should provide shareholders with the option to direct their proxy to vote either for or against the resolution or to withhold their vote. | The Company's AGM is arranged in accordance with the Finnish Companies Act so certain procedural and other matters differ from the UK CG recommendation. The Company does not provide proxy voting forms. |
| E.2.2 | Miscellaneous general meeting procedures | The Company's AGM is arranged in accordance with the Finnish Companies Act so certain procedural and other matters differ from the UK CG recommendation. |
Afarak's foreign subsidiaries operate under the local laws and regulations of the countries in which they are located, including but not limited to local accounting and tax legislation as well as exchange controls. This Corporate Governance Statement for the financial period 1 January to 31 December 2018 is issued as a separate report to the Board of Directors' Report and is available on the Group's website at www.afarak.com. It has been prepared pursuant to the Finnish Corporate Governance Code 2015 and the
guideline of the Securities Market Association dated 1 December 2010. Afarak complies with the Finnish Corporate Governance Code which can be found on the Securities Market Association's website at www.cgfinland.fi. Afarak has made no exceptions in its Finnish Corporate Governance Code compliance.
GOVERNANCE REVIEW
75
Internal Control
The principles of internal control are confirmed by the Board. The Group's EMT members oversee the day-to-day business management and administrative control in their respective responsibility areas.
MAIN PRINCIPLES OF RISK MANAGEMENT AND INTERNAL CONTROL
The purpose of risk management is to identify, evaluate and mitigate the potential risks that could impact the Group's business and the implementation of its strategy, and to ensure that risks are proportional to the Group's risk-bearing capacity.
The Group's risk management policy is approved by the Board of Directors and defines the objectives, approaches and areas of responsibility of risk management activities. The Group's key risks are reviewed and assessed by the Board on a regular basis. The Group's business segments, and the business units within those segments, are primarily responsible for managing their risks, their financial performance and their compliance with the Group's risk management policies and internal control procedures.
The Board of Directors is responsible for organising and maintaining adequate and effective internal control performed by the senior and executive management as well as other Afarak personnel and assisted by third-party experts when appropriate.
The Board of Directors decides on the Group's management system and the corporate and organisational structure required by each business unit with a view to providing solid foundations for effective internal control. Internal control and risk management related to financial reporting at the Group level are performed in a coordinated way by a function independent of the business areas. Each subsidiary's executive management is responsible for the implementation of internal control and risk management to the agreed Group principles and guidelines.
The system of internal control provides reasonable rather than absolute assurance that Afarak's business objectives will be achieved within the risk tolerance levels defined by the Board.
Internal control refers to elements of financial and operational management which are designed to ensure:
- Achievement of defined performance targets;
- Efficient use of resources and protection of assets;
- Effective management of risks;
- Accurate, timely and continuous delivery of financial and operational information;
- Full compliance with laws and regulations as well as internal policies; and
- Business continuity through secure systems and stable operating procedures.
THE STRUCTURE OF INTERNAL CONTROL SYSTEMS
The main structural elements of the Group's internal control system are:
- The risk management and internal control policies and principles defined by the Board;
- Implementation of the policies and principles under the supervision of Group management;
- Supervision of the efficiency and functionality of the business operations by Group management;
- Supervision of the quality and compliance of the financial reporting by the Group finance department;
- An effective control environment within all organisational levels and business units, including tailored controls for each business process; and
- Internal audits conducted as and when needed.
THE INTERNAL CONTROL OF THE FINANCIAL REPORTING PROCESS
The Group's financial organisation is structured so that each business unit has its own finance function, but overall financial management including accounting, taxation and financing is centralised within the Group's parent company.
The Group finance department is responsible for ensuring the compliance, quality and timeliness of the Group's external and internal financial reporting. The internal control mechanisms are based on the policies, procedures and authorisations established and approved by the Board. In addition to control mechanisms, training and sharing of knowledge are also significant tools of internal control.
Each business unit has its own finance function which reports to the Group Finance. The business unit's finance function is responsible for the unit's accounting and daily financial operations and internal reporting. The finance function and administration is overseen by the unit's management team and reports to the head of the business unit's segment.
The tasks of the Group Finance consist, among other things, of monthly consolidation of the Group's accounts, preparation of the quarterly interim reports and consolidated financial statements, financing of the Group, and tax planning.
Consolidated financial statements are prepared by using consolidation software. The accounting of the Company's subsidiaries is carried out by accounting systems and the accountants within each subsidiary enter the accounting information directly into the consolidation system, or in some cases send the information in a predefined format to the Group's financial administration to be consolidated.
GOVERNANCE REVIEW
AFARAK ANNUAL REPORT 2018
ROLES AND RESPONSIBILITIES REGARDING RISK MANAGEMENT AND INTERNAL CONTROL
BOARD OF DIRECTORS
The Board of Directors is ultimately responsible for the administration and the proper organisation of the Group's operations and approves all internal control, risk management and corporate governance policies. The Board establishes the risk-taking level and risk-bearing capacity of the Group, monitor and reassess them on a regular basis as part of the Group's strategy and goal-setting process. The Board reports to the shareholders of the Company.
AUDIT AND RISK MANAGEMENT COMMITTEE
The Audit and Risk Management Committee is responsible for the following internal control related activities:
- Monitoring the reporting process of the financial statements;
- Supervising the financial reporting process;
- Monitoring the efficiency of the Group's internal control, internal audit and risk management systems; and
- Monitoring the statutory audit of the financial statements and consolidated financial statements.
GROUP MANAGEMENT
The Group's management is oversees day-to-day management of the Group in accordance with the instructions and orders given by the Board. It sets the framework of the internal control environment and is in charge of the Group's risk management process and its continuous development. This includes allocation of resources to the work and continuous review of the risk management policies, as well as defining the principles of operation and overall processes.
EXTERNAL AUDIT
According to the Articles of Association, the Annual General Meeting of shareholders elects the Company's auditor, which must be a firm authorised by the Finnish Central Chamber of Commerce; otherwise the Company will have one main auditor and one deputy auditor. The auditor's term is for one year and finishes at the end of the first General Meeting following election.
During Afarak's General Meeting held in May 2018, Authorised Public Accountant Ernst & Young Oy ("EY") was elected as auditor, with Authorised Public Accountant Erkka Talvinko having the principal responsibility. EY is also the local auditor of all of the Group companies.
In 2018, the Company paid EUR 504,000 for audit fees (348,000) and EUR 36,000 for non-audit services (4,000) to EY.

GOVERNANCE REVIEW
77
Insider Administration
The Company complies with the legal provisions applying to the management of insiders as defined by the Market Abuse Regulations (EU) No. 596/2014, the Guidelines for Insiders issued by the NASDAQ Helsinki Stock Exchange and the stipulations and guidelines of the Finnish Financial Supervision Authority.
PUBLIC INSIDER REGISTER
The Company's permanent public insiders comprise the Board members, the CEO, the Executive Management Team and the auditors. All permanent public insiders and the statutory information about them, their related parties and the entities controlled by them or in which they exercise influence, have been entered into the Company's public insider register which is published on the Group's website.
Afarak imposes a restriction on trading for insiders which forbids trading in the Company's shares for 30 days before the publication of financial reports. Prior to the preliminary announcement of the Company's annual results and the publication of its annual financial report the closed period is 60 days or, if shorter, the period from the end of the relevant financial year up to and including the time of the announcement.
Compliance with the insider regulations is monitored by taking samples at certain intervals of trading by insiders in the Company's shares.
COMPANY-SPECIFIC INSIDER REGISTER
In addition to the public insider register, the Company holds a company-specific insider register of persons who regularly receive information that can have material impact on the value of its securities. These persons include all Afarak Group Plc employees, corporate management and subsidiary and other third-party service providers who regularly obtain insider information.
When necessary, the Company sets up a separate project-specific insider register. Project-specific insiders are those who, in connection with the insider project receive information that might have material impact on the value of the Company's shares. The establishment of a project is decided by the Board or the CEO.
Shareholdings of the Public Insiders at 31 December 2018
| Title | Shares | Related Party Shares | Options | |
|---|---|---|---|---|
| Members of the Board | ||||
| Jelena Manojlovic | Chairman | 150,000 | 0 | |
| Guy Konsbruck* | Chief Executive Officer, Executive Director | 500,000 | ||
| Barry Rourke | Non-Executive Director | 150,000 | ||
| Thorstein Abrahamsen | Non-Executive Director | 0 | ||
| Auditors | ||||
| Erkka Talvinko | Auditor | 0 | 0 | 0 |
| Other Insiders | ||||
| Danko Koncar** | Executive | 0 | ||
| Pedrag Kovacevic | Chief financial Officer | 0 |
- The CEO received an additional 500,000 shares in January 2019 after completing his second year of service.
** Dr Koncar has sold his shareholding in LNS (formerly Kermas Ltd) on January 20, 2018.
GOVERNANCE REVIEW
Resolutions of the Annual General Meeting
The Company's Annual General Meeting ("AGM") was held on May 29, 2018. The AGM adopted the financial statements and the consolidated financial statements and discharged the members of the Board of Directors and the CEO from liability for the financial period 2017.
The AGM resolved that no dividend would be paid for 2017. The AGM resolved that the Board would decide in quarter four 2018 whether a capital redemption of a maximum of EUR 0.02 per share would be paid.
The AGM resolved the Chairman of the Board shall be paid EUR 4,500 per month, the Chairman of the Audit and Risk Management Committee shall be paid EUR 5,550 and all Board Members are paid EUR 3,500 per month. Non-executive Board Members who serve on the Board's Committees shall be paid additional EUR 1,500 per month for committee work. Those members of the Board of Directors that are executives of the Company are not entitled to receive any remuneration for Board membership.
The AGM resolved that the Board of Directors would comprise of five (5) members: Dr Jelena Manojlovic (UK citizen), Mr Barry Rourke (UK citizen), Mr Ivan Jakovcic (Croatian citizen), Mr Thorstein Abrahamsen (Norwegian citizen) and Mr Guy Konsbruck (Luxembourg citizen) were re-elected. Mr Jakovcic resigned from the Board in July 2018. The Board appointed from among its members the following members to the Committees:
AUDIT AND RISK MANAGEMENT COMMITTEE
Barry Rourke, (Chair), Thorstein Abrahamsen
NOMINATION AND REMUNERATION COMMITTEE
Ivan Jakovcic (Chair), Dr Jelena Manojlovic and Barry Rourke. Mr Jakovcic resigned in July 2018 and Dr Manojlovic took over the Chairmanship of the Committee and Thorstein Abrahamsen joined too.
SAFETY, HEALTH AND ENVIRONMENT COMMITTEE
Thorstein Abrahamsen (Chair) and members of management
The AGM resolved that authorised public accountant firm Ernst & Young Oy was re-elected as the Auditor of the Group for the year 2018.
The AGM authorised the Board of Directors to resolve upon acquiring a maximum of 25,000,000 of the Company's own shares. The authorisation replaces all previous authorisations and it is valid for 18 months from the decision of the Annual General Meeting.
2018 ANNUAL GENERAL MEETING
Afarak's 2018 Annual General Meeting will be held on June 25, 2019.
GOVERNANCE REVIEW
79
Additional Information
SHARE INFORMATION
Afarak Group Plc's shares are listed on NASDAQ Helsinki (AFAGR) and on the Main Market of the London Stock Exchange (AFRK).
On 31 December 2018, the registered number of Afarak Group Plc shares was 263,040,695 (263,040,695) and the share capital was EUR 23,642,049.60 (23,642,049.60).
On 31 December 2018, the Company had 2,387,494 (3,354,161) own shares in treasury, which was equivalent to 0.91% (1.28%) of the issued share capital. The total number of shares outstanding, excluding the treasury shares held by the Company on 31 December 2018, was 260,653,201 (259,686,534).
At the beginning of the period under review, the Company's share price was EUR 0.86 on NASDAQ Helsinki and GBP 0.87 on the London Stock Exchange. At the end of the review period, the share price was EUR 0.73 and GBP 0.73 respectively. During the fourth quarter of 2018, the
Company's share price on NASDAQ Helsinki ranged from EUR 0.67 to 0.92 per share and the market capitalisation, as at 31 December 2018, was EUR 191.0 (1 January 2018: 222.3) million. For the same period on the London Stock Exchange, the share ranged from GBP 0.73 to 0.78 per share and the market capitalisation was GBP 190.7 (1 January 2018: 190.7) million, as at 31 December 2018.
Based on the resolution at the AGM on 29 May 2018, the Board is authorised to buy-back up to a maximum of 15,000,000 of its own shares. This authorisation is valid until 29 November 2019. The Company did not carry out any share buy-backs during the fourth quarter of 2018.
Furthermore, based on the resolution at the EGM on 12 November 2018, the Board is authorised to decide on the acquisition of a maximum of 31,500,000 own shares by a voluntary takeover bid made to Afarak's shareholders at a price of EUR 1.015 per share. This authorisation is valid until 31 May 2019. The Company did not carry out any share buy-backs during the fourth quarter of 2018.

GOVERNANCE REVIEW
Remuneration Report
This report sets out the remuneration policy and practices for Afarak's Board and Executive Management Team ("EMT") and provides details of their remuneration and share interests for the year ended 31 December 2018.
REMUNERATION POLICY
Afarak operates in a very competitive sector in terms of human capital with a shortage of highly qualified and experienced executives. The Group's remuneration policy is designed to attract, retain and incentivise high-calibre executives to implement its business strategy and enhance shareholder value.
The policy seeks to align the interests of the business and shareholders by rewarding executives appropriately for achieving individual and group targets and thereby ensuring long-term value creation for the benefit of all shareholders.
NOMINATION AND REMUNERATION COMMITTEE
The Nomination and Remuneration Committee makes recommendations to the Board regarding executive remuneration and submits proposals to the Annual General Meeting of shareholders regarding the Board's remuneration.
The committee is responsible for the overall direction of the remuneration policy, as well as determining, within agreed terms of reference, the specific remuneration packages of the EMT. This includes pension rights, executive incentive schemes and any compensation payments. To ensure that the Group's remuneration packages are both appropriate and competitive, the committee evaluates information on market-based remuneration levels for comparable companies.
The members of the committee in 2018 were Mr Ivan Jakovcic (Chairman), Dr Jelena Manojlovic and Mr Barry Rourke. Mr Jakovcic resigned on July 31, 2018, and Mr Thorstein Abrahamsen assumed the vacant position in the committee.
CEO SERVICE AGREEMENT
The Board appoints the Chief Executive Officer (CEO) to manage, develop, guide and supervise the Group's activities and leads the EMT. The Board decides upon the CEO's remuneration based on the recommendations made by the Committee.
The CEO receives an annual salary of EUR 360,000. He shall also receive 500,000 Company shares as an incentive for each completed year of service acting as CEO. Mr Guy Konsbruck received two share transfers since his appointment.
The Group makes no pension arrangements for the CEO beyond the statutory pension coverage and there is no set retirement age.
NON-EXECUTIVE DIRECTORS' SERVICE CONTRACTS
Non-executive directors do not have service contracts with the company.
The remuneration of members of the Board of Directors is agreed at the Company's General Meetings. Directors' remuneration consists of monthly fixed fees. The Annual General Meeting held on May 29, 2018 resolved the Chairman of the Board shall be paid EUR 4,500 per month, the Chairman of the Audit and Risk Management Committee shall be paid EUR 5,550 and all Board Members are paid EUR 3,500 per month. Non-executive Board Members who serve on the Board's Committees shall be paid additional EUR 1,500 per month for committee work.
Those members of the Board of Directors that are executives of the Company are not entitled to receive any remuneration for Board or committee membership.
As some of the Board members have also had executive management roles, both the Board fees and the salaries in relation to executive role have been presented below.
GOVERNANCE REVIEW
RELATED PARTY TRANSACTIONS WITH PERSONS BELONGING TO THE GROUP'S BOARD AND MANAGEMENT
| EUR '000 | 2018 | 2017 | ||||
|---|---|---|---|---|---|---|
| Salaries | Fees | Share-based remuneration | Salaries | Fees | Share-based remuneration | |
| CEO | ||||||
| Ruiters Alistair | Board member 8.5.2015 - 23.5.2017, CEO 21.5.2015 - 15.1.2017 | 0 | 0 | 14 | 145 | |
| Konsbruck Guy | Board member 05.2.2018 onwards, CEO 15.1.2017 onwards | 360 | 219 | 415 | 583 | |
| BOARD MEMBERS | ||||||
| Abrahamsen Thorstein | Board member 23.5.2017 onwards | 60 | 36 | |||
| Djakov Milan | Board member 12.5.2016 - 23.5.2017 | 0 | 24 | |||
| Hoyer Thomas | Board member 23.5.2017 - 05.2.2018 | 6 | 36 | |||
| Jakovcic Ivan | Board member 8.5.2015 - 31.07.2018, Chairman 12.5.2016 - 23.05.2017 | 34 | 65 | |||
| Kankaala Markku | Board member 30.6.2003 -17.3.2017 | 0 | 15 | |||
| Manojlovic Jelena | Board member 11.7.2008 onwards, Chairman 23.5.2017 onwards | 72 | 67 | |||
| Rourke Barry | Board member 8.5.2015 onwards | 85 | 85 | |||
| Total | 0 | 617 | 219 | 14 | 743 | 728 |
OTHER EMT MEMBERS' SERVICE CONTRACTS
As Afarak operates within highly competitive environment, its performance depends on the individual contributions of the executive directors and other senior employees. The remuneration packages are designed to attract, motivate and retain executives to manage the Group's operations effectively and to reward them for enhancing shareholder value.
The EMT remuneration package is a combination of a base salary and long-term based incentives, fringe benefits include liability insurance, traveller's insurance and telephony services.
There are no early retirement options in the EMT's employment contracts and the notice period and/or non-compete period is normally six months, unless otherwise agreed.
The table below includes the EMT but excludes the CEO since the compensation for Board members and CEO has been presented separately.
None of Afarak's executive directors have received any compensation for serving as a NED in other companies.
| Management remuneration | ||
|---|---|---|
| EUR '000 | 2018 | 2017 |
| Fixed salaries and fees | 564 | 482 |
| Provision for variable performance related compensation | -14 | 195 |
| Total | 550 | 677 |
GOVERNANCE REVIEW
GOVERNANCE REVIEW
83
SHARE-BASED COMPENSATION
SHARE OPTIONS
As part of the remuneration package of its CEO, Afarak pays a share-based compensation of 500,000 shares for every completed year. As at December 2018, Alistair Ruiters had received a total of 1,466,667 shares over his span as both CEO and Consultant.
Guy Konsbruck has received in total 1,000,000 shares after completing his second year as CEO in January 2019. These shares have a lock-up period of two years from subscription date.
DIRECTORS' AND EMT MEMBERS' SHAREHOLDINGS AND OPTIONS AT 31 DECEMBER 2018
| Title | Shares | Related Party Shares | Options | |
|---|---|---|---|---|
| Members of the Board | ||||
| Guy Konsbruck | Chief Executive Officer, Executive Director | 500,000 | 0 | 0 |
| Barry Rourke | Non-Executive Director | 150,000 | 0 | 0 |
| Jelena Manojlovic | Chairperson & Dependent Non-Executive Director | 150,000 | 0 | 0 |
| Thorstein Abrahamsen | Non-Executive Director | 0 | 0 | 0 |
| Auditors | ||||
| Erkka Talvinko | Auditor | 0 | 0 | 0 |
| Other Insiders | ||||
| Danko Koncar** | Chief Operating Officer | 0 | 0 | 0 |
| Predrag Kovacevic | Chief financial Officer | 0 | 0 | 0 |
| 800,000 | 0 | 0 |
- The CEO received an additional 500,000 shares in January 2019 after completing his second year of service.
** Dr Koncar has sold his shareholding in LNS (formerly Kermas Ltd) on January 20,2018.
Financial Statements

![]() |
||
|---|---|---|
Key Figures
FINANCIAL INDICATORS
| CONTINUING OPERATIONS | 2018 | 2017 | 2016 | |
|---|---|---|---|---|
| Revenue | EUR'000 | 194,013 | 198,814 | 153,570 |
| EBITDA | EUR'000 | -1,017 | 17,970 | 5,478 |
| % of revenue | -0.5 % | 9.0 % | 3.6 % | |
| Operating profit / loss (EBIT) | EUR'000 | -14,092 | 11,399 | -1,010 |
| % of revenue | -7.3 % | 5.7 % | -0.7 % | |
| Profit / loss before taxes | EUR'000 | -18,541 | 4,241 | -3,137 |
| % of revenue | -9.6 % | 2.1 % | -2.0 % | |
| Return on equity | % | -11.5 % | 3.0 % | -1.6 % |
| Return on capital employed | % | -6.0 % | 8.2 % | 0.9 % |
| Equity ratio | % | -58.3 % | 66.3 % | 67.7 % |
| Gearing | % | 8.2 % | 0.7 % | -3.3 % |
| Personnel at the end of the accounting period | 942 | 928 | 813 |
ANNUAL FINANCIAL STATEMENTS
Key Figures
SHARE-RELATED KEY INDICATORS
| 2018 | 2017 | 2016 | ||||
|---|---|---|---|---|---|---|
| Group | Continuing Operations | Group | Continuing Operations | Group | ||
| Earnings per share, basic | EUR | -0.07 | -0.07 | 0.02 | 0.02 | 0.00 |
| Earnings per share, diluted | EUR | -0.07 | -0.07 | 0.02 | 0.02 | 0.00 |
| Equity per share | EUR | 0.58 | 0.58 | 0.66 | 0.66 | 0.66 |
| Distribution* | EUR'000 | 0 | 5,186 | 5,176 | ||
| Distribution per share* | EUR | 0 | 0.02 | 0.02 | ||
| Price to earnings | EUR | neg. | 35.2 | neg. | ||
| Average number of shares | 1000 | 260,080 | 259,329 | 258,945 | ||
| Average number of shares, diluted | 1000 | 260,702 | 260,718 | 259,796 | ||
| Number of shares at the end of the period | 1000 | 263,040 | 263,040 | 263,040 |
Share price information (NASDAQ Helsinki)
| Average share price | EUR | 0.94 | 0.91 | 0.51 |
|---|---|---|---|---|
| Lowest share price | EUR | 0.67 | 0.72 | 0.39 |
| Highest share price | EUR | 1.20 | 1.15 | 0.90 |
| Market capitalisation | EUR'000 | 190,968 | 222,269 | 203,857 |
| Share turnover | EUR'000 | 27,594 | 58,773 | 18,315 |
| Share turnover | % | 11.1% | 24.7 % | 13.7 % |
Share price information (London Stock Exchange)
| Average share price | EUR | 1.00 | 0.84 | 0.37 |
|---|---|---|---|---|
| GBP | 0.89 | 0.74 | 0.30 | |
| Lowest share price | EUR | 0.82 | 0.63 | 0.34 |
| GBP | 0.73 | 0.55 | 0.28 | |
| Highest share price | EUR | 1.05 | 1.06 | 0.46 |
| GBP | 0.93 | 0.93 | 0.38 | |
| Market capitalisation | EUR'000 | 213,190 | 214,944 | 115,210 |
| GBP'000 | 190,705 | 190,705 | 98,640 | |
| Share turnover | EUR'000 | 28 | 56 | 902 |
| GBP'000 | 25 | 49 | 739 | |
| Share turnover | % | 0.0 % | 0.0 % | 0.9 % |
- In 2016 the Company distributed a capital redemption of EUR 0.02 per share out of the paid-up unrestricted equity fund which were paid in two trenches of EUR 0.01 per share in May 2016 and August 2016. In 2017 the company distributed a capital redemption of EUR 0.02 per share out of the paid-up unrestricted equity fund. In 2018 the company did not distribute capital redemption. In 2019 the Board of Directors proposes to the Annual General Meeting which will be held on 21 May 2019 that no distribution would be paid in 2019.
ANNUAL FINANCIAL STATEMENTS
Key Figures
FORMULAS FOR CALCULATION OF INDICATORS
FINANCIAL INDICATORS
| Return on equity | Profit for the period/Total equity (average for the period) * 100 |
|---|---|
| Return on capital employed | (Profit before taxes + financing expenses)/(Total assets - Interest-free liabilities) average * 100 |
| Equity ratio | Total equity/(Total assets - prepayments received) * 100 |
| Gearing | (Interest-bearing debt - liquid funds)/Total equity * 100 |
| EBITDA | Operating profit + depreciation + amortisation + impairment losses |
| Operating profit / loss | Operating profit is the net of revenue plus other operating income, plus gain/loss on finished goods inventory change, minus employee benefits expense, minus depreciation, amortisation and impairment and minus other operating expense. Foreign exchange gains or losses are included in operating profit when generated from ordinary activities. Exchange gains or losses related to financing activities are recognised as financial income or expense. |
SHARE-RELATED KEY INDICATORS
| Earnings per share, basic | Profit attributable to owners of the parent company/Average number of shares during the period. |
|---|---|
| Earnings per share, diluted | Profit attributable to owners of the parent company/Average number of shares during the period, diluted. |
| Equity per share | Equity attributable to owners of the parent/Average number of shares during the period. |
| Distribution per share | Distribution/Number of shares at the end of the period. In the attached table of share related key indicators, the dividend and capital redemptions are presented in that year's column on which results the pay-out are based; hence the actual payment takes place during next year. |
| Price to earnings | Share price at the end of the period/Earnings per share. |
| Average share price | Total value of shares traded in currency/Number of shares traded during the period. |
| Market capitalisation | Number of shares * Share price at the end of the period. |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME
| EUR '000 | Note | 1.1.-31.12.2018 | 1.1.-31.12.2017 |
|---|---|---|---|
| Revenue | 1 | 194,013 | 198,814 |
| Other operating income | 2 | 4,624 | 4,343 |
| Materials and supplies | -157,718 | -153,172 | |
| Employee benefits expense | 3 | -25,589 | -23,908 |
| Depreciation and amortisation | 4 | -6,532 | -6,017 |
| Impairment | 4 | -6,543 | -554 |
| Other operating expenses | 5 | -13,654 | -11,175 |
| Share of profit from joint ventures | 13 | -2,693 | 3,068 |
| Operating (loss) / profit | -14,092 | 11,399 | |
| Finance Income | 6 | 3,275 | 3,728 |
| Finance Expense | 6 | -7,724 | -10,886 |
| (Loss) / profit before taxes | -18,541 | 4,241 | |
| Income taxes | 7 | -42 | 951 |
| (Loss) / profit for the year from continuing operations | -18,583 | 5,192 | |
| Discontinued operations | |||
| Profit for the year from discontinued operations | 8 | 0 | 1,519 |
| (Loss) / profit for the year | -18,583 | 6,711 | |
| (Loss) / profit attributable to: | |||
| Owners of the parent | -18,056 | 6,261 | |
| Non-controlling interests | -527 | 450 | |
| -18,583 | 6,711 | ||
| Earnings per share (counted from (loss) / profit attributable to owners of the parent): | 9 | ||
| basic (EUR), Group total | -0.07 | 0.02 | |
| diluted (EUR), Group total | -0.07 | 0.02 | |
| basic (EUR), continuing operations | -0.07 | 0.02 | |
| diluted (EUR), continuing operations | -0.07 | 0.02 |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME (CONT.)
| EUR '000 | 1.1.-31.12.2018 | 1.1.-31.12.2017 |
|---|---|---|
| (Loss) / profit for the year | -18,583 | 6,711 |
| Other comprehensive income | ||
| Items that will not be reclassified to profit and loss | ||
| Remeasurements of defined benefit pension plans | -577 | -196 |
| Items that may be reclassified to profit and loss | ||
| Exchange differences on translation of foreign operations - Group | -2,208 | -2,028 |
| Exchange differences on translation of foreign operations - Associate and Joint Ventures | -340 | -608 |
| Other comprehensive income, net of tax | -3,125 | -2,832 |
| Total comprehensive income for the year | -21,708 | 3,879 |
| Total comprehensive income attributable to: | ||
| Owners of the parent | -21,111 | 3,518 |
| Non-controlling interests | -597 | 361 |
| -21,708 | 3,879 |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| EUR '000 | Note | 31.12.2018 | 31.12.2017 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 10 | 44,984 | 45,806 |
| Goodwill | 11 | 56,245 | 62,409 |
| Other intangible assets | 11 | 13,475 | 16,205 |
| Other financial assets | 14 | 511 | 734 |
| Receivables | 14 | 22,192 | 21,066 |
| Deferred tax assets | 20 | 3,935 | 3,641 |
| 141,342 | 149,861 | ||
| Current assets | |||
| Inventories | 15 | 56,965 | 49,944 |
| Trade and other receivables | 16 | 48,175 | 49,434 |
| Cash and cash equivalents | 17 | 12,132 | 10,702 |
| 117,272 | 110,080 | ||
| Total assets | 258,614 | 259,941 |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONT.)
| EUR '000 | Note | 31.12.2018 | 31.12.2017 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity attributable to owners of the parent | |||
| Share capital | 18 | 23,642 | 23,642 |
| Share premium reserve | 25,740 | 25,740 | |
| Legal Reserve | 98 | 131 | |
| Paid-up unrestricted equity reserve | 231,292 | 230,835 | |
| Translation reserve | -21,811 | -19,334 | |
| Retained earnings | -108,485 | -89,618 | |
| 150,476 | 171,396 | ||
| Non-controlling interests | 372 | 969 | |
| Total equity | 150,848 | 172,365 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 20 | 3,435 | 4,460 |
| Interest-bearing debt | 14 | 2,103 | 2,548 |
| Share of joint ventures' losses | 13 | 16,871 | 13,778 |
| Pension liabilities | 22 | 20,106 | 19,936 |
| Other non-current debt | 23 | 2,679 | 3,168 |
| Provisions | 21 | 8,876 | 9,180 |
| 54,070 | 53,070 | ||
| Current liabilities | |||
| Trade and other payables | 23 | 27,028 | 22,070 |
| Provisions | 21 | 105 | 109 |
| Tax liabilities | 23 | 4,232 | 2,934 |
| Interest-bearing debt | 14 | 22,331 | 9,393 |
| 53,696 | 34,506 | ||
| Total liabilities | 107,766 | 87,576 | |
| Total equity and liabilities | 258,614 | 259,941 |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF CASH FLOWS
| EUR '000 | 1.1.-31.12.2018 | 1.1.-31.12.2017 |
|---|---|---|
| Operating activities | ||
| (Loss) / profit for the year | -18,583 | 6,711 |
| Adjustments for: | ||
| Non-cash items | ||
| Depreciation and impairment | 13,075 | 6,571 |
| Finance income and expense | 4,449 | 7,158 |
| Income from joint ventures | 2,693 | -3,068 |
| Income taxes | 42 | -951 |
| Share-based payments | -227 | 785 |
| Proceeds from non-current assets | -56 | -114 |
| Working capital changes: | ||
| Change in trade receivables and other receivables | 5,795 | -14,625 |
| Change in inventories | -7,860 | -4,035 |
| Change in trade payables and other debt | 4,669 | 3,805 |
| Change in provisions | -107 | -1,942 |
| Interest paid | -1,088 | -1,728 |
| Interest received | 590 | 5,448 |
| Other financing items | 340 | -1,951 |
| Income taxes paid | -663 | -1,321 |
| Discontinued operations | 0 | 809 |
| Net cash from operating activities | 3,069 | 1,552 |
| Investing activities | ||
| Acquisitions of subsidiaries, net of cash acquired | -1,003 | 0 |
| Acquisition of non-controlling interest | -457 | -727 |
| Capital expenditure on non-current assets, net | -7,497 | -7,601 |
| Other investments, net | 141 | -591 |
| Repayments of loan receivables and loans given, net | -1,139 | 8,851 |
| Net cash used in investing activities | -9,955 | -68 |
| Financing activities | ||
| Capital redemption | 0 | -5,186 |
| Proceeds from borrowings | 7,787 | 3,063 |
| Repayments of borrowings | -6,088 | -3,818 |
| Repayments of finance leases | -239 | -249 |
| Movement in short term financing activities | 6,518 | 6,412 |
| Net cash from financing activities | 7,978 | 222 |
| Change in cash and cash equivalents | 1,092 | 1,706 |
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF CASH FLOWS (CONT.)
| EUR '000 | 1.1.-31.12.2018 | 1.1.-31.12.2017 |
|---|---|---|
| Cash at beginning of period | 10,702 | 9,651 |
| Exchange rate differences | 338 | -655 |
| Cash at end of period | 12,132 | 10,702 |
| Change in the consolidated statement of financial position | 1,092 | 1,706 |
The cash flow from operating activities in 2017 includes discontinued operations relating to cash received during 2017 of EUR 900 thousand less the storage costs of the saw mill equipment of Eur 1 thousand and commissions of Eur 90 thousand.
ANNUAL FINANCIAL STATEMENTS
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
EUR '000
A = Share capital
B = Share premium reserve
C = Paid-up unrestricted equity reserve
D = Translation reserve
E = Retained earnings
F = Legal reserve
G = Equity attributable to owners of the parent, total
H = Non-controlling interests
I = Total equity
ATTRIBUTABLE TO OWNERS OF THE PARENT
| EUR '000 | A | B | C | D | E | F | G | H | I |
|---|---|---|---|---|---|---|---|---|---|
| Equity at 31.12.2016 | 23,642 | 25,740 | 235,242 | -16,787 | -95,963 | 160 | 172,034 | 4,151 | 176,185 |
| Impact of the adoption of IFRS 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total impact of the adoption of new IFRS standards | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit for the period 1-12/2017 | 6,261 | 6,261 | 450 | 6,711 | |||||
| Other comprehensive income | -2,547 | -196 | -2,743 | -89 | -2,832 | ||||
| Total comprehensive income | -2,547 | 6,065 | 3,518 | 361 | 3,879 | ||||
| Share-based payments | 779 | 6 | 785 | 785 | |||||
| Capital redemption | -5,186 | -5,186 | -5,186 | ||||||
| Acquisition of non-controlling interest | 271 | 271 | -3,543 | -3,272 | |||||
| Other changes in equity | 3 | -29 | -26 | -26 | |||||
| Equity at 31.12.2017 | 23,642 | 25,740 | 230,835 | -19,334 | -89,618 | 131 | 171,396 | 969 | 172,365 |
| Impact of the adoption of IFRS 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total impact of the adoption of new IFRS standards | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loss for the period 1-12/2018 | -18,056 | -18,056 | -527 | -18,583 | |||||
| Other comprehensive income | -2,477 | -577 | -3,054 | -70 | -3,124 | ||||
| Total comprehensive income | -2,477 | -18,633 | -21,110 | -597 | -21,707 | ||||
| Share-based payments | 457 | -234 | 223 | 223 | |||||
| Other changes in equity | -33 | -33 | -33 | ||||||
| Equity at 31.12.2018 | 23,642 | 25,740 | 231,292 | -21,811 | -108,485 | 98 | 150,476 | 372 | 150,848 |
ANNUAL FINANCIAL STATEMENTS
1. Notes to the Consolidated Financial Statements
1.1 COMPANY INFORMATION
Afarak Group is a chrome mining and minerals producer focused on delivering sustainable growth with a speciality alloys business in southern Europe and a ferro alloys business in southern Africa. The Group's parent company is Afarak Group Plc (business ID: 0618181-8). The parent company is domiciled in Helsinki, and its registered address is Kaisaniemenkatu 4, 00100 Helsinki, Finland. Copies of the consolidated financial statements are available at Afarak Group Plc's head office or at the Company's website: www.afarak.com.
Afarak Group Plc is quoted on the NASDAQ Helsinki Oy (trading code: AFAGR) in the industrials group, in the small-cap category, and on the main market of the London Stock Exchange (AFRK).
1.2 ACCOUNTING PRINCIPLES
BASIS OF PREPARATION
These consolidated financial statements of Afarak Group have been prepared in accordance with the International Financial Reporting Standards (IFRS) and in conformity with the IAS and IFRS standards as well as the SIC and IFRIC interpretations in force on 31 December 2018. In the Finnish Accounting Act and the regulations issued on the basis thereof, International Financial Reporting Standards refer to the standards and their interpretations that have been approved for application within the EU in accordance with the procedure prescribed in the EU regulation (EC) 1606/2002. Notes to the consolidated financial statements also meet the requirements set forth in the Finnish accounting and company legislation.
The consolidated financial statements have been prepared on the historical cost basis, unless otherwise explicitly stated. All the figures in the consolidated financial statements are given in EUR thousands.
Afarak Group Plc's Board of Directors resolved on 29 March 2019 that these financial statements are to be published. According to the Finnish Companies Act, shareholders shall endorse the financial statements in the Annual General Meeting convening after the financial statements have been published.
PRESENTATION OF FINANCIAL STATEMENTS
The consolidated financial statements provide comparative information in respect of the previous period. In addition, the Group presents an additional statement of financial position at the beginning of the earliest period presented when there is: a retrospective application of an accounting policy; a retrospective restatement; or a reclassification of items in financial statements that has a material impact on the Group.
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the parent company Afarak Group Plc, its subsidiaries, joint ventures and associated companies. Subsidiaries refer to companies controlled by the Group. The Group gains control of a company when it holds more than half of the voting rights or otherwise exercises control. The existence of potential voting rights has been taken into account in assessing the requirements for control in cases where the instruments entitling their holder to potential voting rights can be exercised at the time of assessment. Control refers to the right to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities.
Acquired subsidiaries are consolidated from the time when the Group gained control, and divested subsidiaries until the time when control ceased. All intra-group transactions, receivables, debts, and unrealised profits, as well as internal distribution of profits, are eliminated when the consolidated financial statements are prepared. The distribution of profits between parent company owners and non-controlling owners is shown in the statement of comprehensive income, and the non-controlling interest of equity is shown as a separate item in the statement of financial position under shareholders' equity.
ANNUAL FINANCIAL STATEMENTS
The Group holds 51% of shares of Synergy Africa Ltd. However, the shareholders of Synergy Africa Ltd have entered into a joint venture agreement with joint control over the company. Therefore, the company and its subsidiaries are not consolidated into the Group as subsidiaries but as joint ventures.
Joint ventures are entities in which each venturer has an interest and there is a contractual arrangement establishing joint control over the economic activity of the entity. The Group's share of net assets or liabilities in the Joint venture is recorded on one line in the statement of financial position. The Group's share of net profit or loss of the Joint venture is also shown on one line in the income statement.
Associates are companies in which Afarak Group exercises significant influence. The Group exercises significant influence if it holds more than 20% of the target company's voting rights, or if the Group in other ways exercises significant influence but not control. Associates have been consolidated in the Group's financial statements using the equity method. If the Group's share of the associate's losses exceeds the carrying amount of the investment, the investment is recognised at zero value on the statement of financial position, and losses exceeding the carrying amount are not consolidated unless the Group has made a commitment to fulfil the associates' obligations. Investment in an associate includes the goodwill arising from its acquisition.
TRANSLATION OF FOREIGN CURRENCY ITEMS
Amounts indicating the profit or loss and financial position of Group entities are measured in the currency of each entity's main operating environment ('functional currency'). Figures in the consolidated financial statements are presented in euro, the functional and presentation currency of the Group's parent company, Afarak Group Plc.
Transactions in foreign currencies have been recorded at the functional currency using the exchange rate on the date of the transaction or mid reference rates of central banks. Monetary items denominated in foreign currencies have been translated into the functional currency using the exchange rates at the end of each reporting period. Exchange rate gains and losses are included in the revenue, operational costs or financial items, corresponding to their respective origin. Hedge accounting has not been applied.
In the Group accounts, foreign subsidiaries' income statements and statements of cash flows are converted into euro by using average exchange rates for the period, and the statement of financial position is converted by using the period-end exchange rate. The translation differences arising from this are recognised in other comprehensive income. Translation differences arising from the elimination of the acquisition cost and post-acquisition equity changes are also recognised in other comprehensive income. If and when the foreign subsidiary is partially or fully divested, these accrued translation differences will be taken into account in adjusting the sales gain or sales loss.
Goodwill, other assets and liabilities arising from acquisitions of subsidiaries are recognised in the Group accounts using the functional currency of each acquired subsidiary. The balances in that functional currency have then been translated into euro using the exchange rates prevailing at the end of the reporting period. In accordance with IAS 21, any foreign exchange difference arising from Intra-group loans for which settlement is neither planned nor likely to occur in the foreseeable future is, in substance, a part of the entity's net investment in that foreign operation. This is recognised in the group's other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.
OPERATING PROFIT
IAS 1 Presentation of financial statements does not define the concept of operating profit. Afarak Group has defined it as follows: Operating profit is the net amount derived by adding to revenue other operating income, less materials and supplies, and expenses from work performed by the enterprise and capitalised, less costs from employee benefits, depreciation and impairment losses, and other expenses. Shares of associated companies' and joint venture companies' profit or loss are included in the operating profit to the extent to which they relate to the Group's core businesses. Exchange differences arising from operational transactions with third parties are included in operating profit; otherwise they are recorded under financial items.
ANNUAL FINANCIAL STATEMENTS
97
All other items of the income statement are excluded from operating profit.
IAS 1 amendment introduced the requirement for grouping of items presented in Other Comprehensive Income. Items that are reclassified (or 'recycled') to profit or loss at a future point in time will be presented separately from items which will never be reclassified. The amendment affected the presentation of Other Comprehensive Income.
REVENUE RECOGNITION
The Group applies IFRS 15 Revenue from Contracts with customers standard. Income from the sale of goods is recognised once the control of goods have been transferred to the buyer. Control is transferred either over time or at a point in time. The transfer of control depends on terms of delivery (Incoterms), and some of which have transfer of risk to the customer before material is delivered to the final customer. The freight in conjunction with these delivery terms may be regarded as a separate performance obligation, however as they are limited in number, the Group does not consider the freight as being separate from the sale.
The most often used term are FCA, CIF or FOB, under which the revenue is recognised when the goods are assigned to the buyer's carrier or loaded on board the vessel nominated by the buyer.
Generally, the Group receives short-term advances or cash against documents (CAD) from its customers. The payment terms are usually up to 60 days from end of month or after consignment report for customers with consignment agreement. The transaction price is based on official publications with premiums or discounts, while spot business is done based on negotiations. Performance obligations are satisfied at delivery of the goods and revenue is recognised based on the incoterms transfer of risk.
As typical in the business, preliminary invoices are issued for the mineral concentrates at the time of delivery. Final invoices are issued when quantity, mineral content and pricing have been defined for the delivery lot.
Income not generated by the Group's main businesses is accounted for as other operating income. The expenses incurred from disposals of non-current assets or a disposal group of assets are deducted from the gain on disposal.
PENSION LIABILITIES
Pension arrangements in Afarak Group are classified as defined contribution plans or defined benefit plans (Germany and Turkey). Payments for defined contribution plans are recognised as expenses for the relevant period. The present value of obligation for the defined benefit plans has been estimated applying the Projected Unit Credit Method and recognised as a non-current liability on the statement of financial position. The actuarial gains and losses are recognised in other comprehensive income when they occur and the net defined benefit liability or asset are presented in full on the statement of financial position.
SHARE-BASED PAYMENTS
Option rights are measured at fair value at the time they were granted and recorded as expenses on a straight-line basis during the vesting period. The expenses at the time the options were granted are determined according to the Group's estimate of the number of options expected to vest at the end of the vesting period. Fair value is determined on the basis of an applicable option pricing model (e.g. Black-Scholes). The effects of non-market-based terms and conditions are not included in the fair value of the option; instead, they are taken into account in the estimated number of options expected to vest at the end of the vesting period. The Group updates the estimated final number of options at the end of each reporting period. Changes in the estimates are recorded in the statement of comprehensive income. When the option rights are exercised, the cash payments received from the subscriptions adjusted with potential transaction costs are recorded under paid-up unrestricted equity reserve.
The Group from time to time directs free issues of shares to the members of the Board of Directors or key executives, as approved by the AGM. The compensation is settled in shares and is accordingly recognised as share-based payment in the Group's financial statements. The fair value of the granted shares is determined based
ANNUAL FINANCIAL STATEMENTS
on the market price of the Afarak Group share at the grant date. The total fair value is therefore the amount of granted shares multiplied by the share market price at grant date. The cost is recognised as expense in personnel costs over the vesting periods and credited to equity (retained earnings).
BROAD BASED BLACK ECONOMIC EMPOWERMENT (BEE) TRANSACTIONS
The purpose of South African Broad Based Black Economic Empowerment (BBBEE) regulation is to enable previously disadvantaged people meaningfully to participate in the South African economy. The Group is committed to making a positive contribution towards the objectives of BBBEE. Where the Group disposes of a portion of a South African based subsidiary or operation to a BBBEE company at a discount to fair value, the transaction is considered to be a share-based payment (in line with the principle contained in South Africa interpretation AC 503 Accounting for Broad Based Black Economic Empowerment (BBBEE) transactions). The discount provided or value given is calculated in accordance with IFRS 2 and recognised as an expense. Where the BBBEE transaction includes service conditions, the expense is recognised over the vesting period. Otherwise the expense is recognised immediately on the grant date.
LEASE AGREEMENTS (THE GROUP AS THE LESSEE)
Leases of tangible assets where the Group possesses a material portion of the risks and benefits of ownership are classified as financial leases. An asset acquired through a financial lease agreement is recognised at the fair value of the leased object at the beginning of the lease period, or at a lower current value of minimum lease. An asset obtained through a finance lease is depreciated over the useful life of the asset or the lease term, whichever is shorter. The leases payable are divided into financial expenses and loan repayment during the lease term so that the interest rate for the remaining loan is roughly the same each financial year. Leasing obligations are included in interest-bearing liabilities. Lease agreements in which the risks and benefits typical of ownership remain with the lessor are classified as other leases. Leases paid under other lease agreements, for instance operating leases, are recognised as expenses on a straight-line basis over the lease term.
IMPAIRMENT
At the end of each reporting period, the Group makes an assessment of whether there are any indications of asset impairment. If such indications exist, the recoverable amount of the asset is estimated. In addition, goodwill is assessed annually for its recoverable amount regardless of whether there are any signs of impairment. Impairment is examined at the cash-generating unit level; in other words, the lowest level of entity that is primarily independent of other entities and whose cash flows can be separated from other cash flows. Impairment related to associates and other assets are tested on a company/asset basis.
The recoverable amount is the fair value of an asset less divestment costs, or the higher value in use. Value in use means the present value of estimated future cash flows expected to arise from the asset or cash-generating unit. Value in use is forecast on the basis of circumstances and expectations at the time of testing. The discount rate takes into account the time value of money as well as the special risks involved for each asset, different industry-specific capital structures in different lines of business, and the investors' return expectations for similar investments. An impairment loss is recorded when the carrying amount of an asset is greater than its recoverable amount. If the impairment loss is allocable to a cash-flow-generating unit, it is allocated first to reduce the goodwill of the unit and subsequently to reduce other assets of the unit. An impairment loss is reversed if a change has occurred in circumstances and the recoverable amount of the asset has changed since the impairment loss was recognised. An impairment loss recognised for goodwill is not reversed in any circumstances.
Goodwill is tested for impairment annually at year end; for the 2018 financial year, testing took place on 31 December 2018. Impairment testing and the methods used are discussed in more detail in section 1.4 in the 'Notes to the consolidated financial statements'.
FINANCIAL INCOME AND EXPENSE
Interest income and expense is recognised using the effective interest method, and dividends are recognised when the right to dividends is established. Unrealised changes in value of items measured at fair value are recognised in
ANNUAL FINANCIAL STATEMENTS
99
the statement of comprehensive income. These items relate to currency forward contracts. Exchange rate gains or losses that arise from intercompany loans that are considered as part of the net investment in the foreign entity are included, net of any deferred tax effects, in the translation reserve within the equity. These exchange differences are recognised in other comprehensive income while accumulated exchange differences are presented in the translation reserves in the equity.
BORROWING COSTS
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset forming part of the cost of that asset, are capitalised if it is likely that they will provide future economic benefit and can be measured in a reliable manner. Other borrowing costs are recognised as an expense in the period in which they are incurred.
INCOME TAXES
Tax expenses in the statement of comprehensive income consist of the tax based on taxable income for the year and deferred taxes. Taxes based on taxable income for the year are calculated using the applicable tax rates. Taxes are adjusted with any taxes arising from previous years. Maltese companies' income taxes are recognised and paid applying the nominal income tax rate which is 35%. Six sevenths of this tax is refunded when the company pays a dividend. Consequently the effective tax rate is 5%. The tax refund is recognised when the dividend is declared. Taxes arising from items recognised directly in equity are presented as income tax relating to other comprehensive income.
Deferred taxes have been calculated for all temporary differences between the carrying amount and taxable amount. Deferred taxes have been calculated using the tax rates set at the end of the reporting period. Deferred tax assets arising from taxable losses carried forward have been recognised up to the amount for which there is likely to be taxable income in the future, and against which the temporary difference can be used.
TANGIBLE ASSETS
Tangible assets have been measured at historical cost less accumulated depreciation and impairment losses. The initial cost of an asset comprises its purchase price, costs directly attributable to bringing the asset into operation and the initial estimate of the rehabilitation and decommissioning obligation. Heavy production machinery often contains components with different useful lives, and therefore the component approach is applied. Material component replacements and repairs are capitalised. The repair and maintenance of lighter machinery and other intangible items are recognised as an expense when occurred.
Interest expenses are capitalised as part of the tangible asset's value if and when the Group acquires or constructs assets that satisfy the required terms and conditions.
Assets are depreciated over their useful lives using the straight-line method, except for the mineral resources and ore reserves which are depreciated based on estimated or reported consumption. Land areas are not depreciated. The estimated useful lives of assets are as follows:
| Buildings | 15–50 years |
|---|---|
| Machinery and equipment | 3–15 years |
| Other tangible assets | 5–10 years |
| Mines and mineral assets | Units-of-production method |
The residual value of assets and their useful life are reviewed in connection with each financial statement and, if necessary, they will be adjusted to reflect the changes that have occurred in the expected financial benefit. The sales gains or losses arising from the decommissioning or divestment of tangible assets are included in other operating income or expenses.
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
MINES AND MINERAL ASSETS
Measurement of mineral resources and ore reserves in business combinations
Mineral resources and ore reserves acquired in business combinations are recognised as separate assets. In the recognition and measurement of mineral resources and ore reserves the Group utilises available third party reports of the quantities, mineral content, estimated production costs and exploitation potential of the resource. The probability of the ore reserve is also an essential factor. In the mining and minerals business, the probability is commonly described by classifying a mineral resource into categories such as 'proven', 'probable', 'inferred' and 'hypothetical'. There are also generally accepted standards for the classification of mineral resources in the business, such as the standards of the South African Code for the Reporting of Exploration Results, Mineral Resources and Mineral Reserves ('SAMREC'). The measurement of ore reserves is based on estimated market prices, estimated production costs and quantities. In the Group's statement of financial position, mineral resources and ore reserves are presented as tangible assets. Rehabilitation liabilities related to mines are included in their cost of acquisition, and corresponding provision is recognised on the statement of financial position.
Exploration and evaluation expenses of mineral resources
Exploration and evaluation expenditure relates to costs incurred on the exploration and evaluation of potential mineral reserves and resources when new potential ore reserves are sought, for example by exploratory drilling. Exploration and evaluation expenditure is carried forward as an asset if the Group expects such costs to be recouped in full through the successful development of the area of interest; or alternatively by its sale; or if exploration and evaluation activities in the area of interest have not yet reached a stage which permits the reasonable assessment of the existence of economically recoverable reserves and active and significant operations in relation to the area are either continuing or planned for the future. Exploration and evaluation expenditure includes material and other direct costs incurred, for instance, by exploratory drilling and surveys. Overheads are included in the exploration and evaluation asset to the degree to which they can be associated with finding and evaluating a specific mineral resource. Exploration and evaluation assets are measured at cost and are transferred to mine development assets when utilisation of the mine begins. The asset is then depreciated using the units-of-production method.
Exploration and evaluation assets are assessed for impairment if and when facts and circumstances suggest that the carrying amount exceeds its recoverable amount. In particular, the impairment tests are carried out if the period for which the Group has right to explore the specific area expires or will expire in the near future and future exploration and evaluation activities are not planned for the area.
Exploration and evaluation assets acquired in conjunction with business combinations are accounted for at fair value in accordance with the principles of IFRS 3.
Mine establishment costs
Mine establishment costs are capitalised as part of the mine's acquisition cost and depreciated using the units-of-production method when the production of the mine begins. The costs arising from changes in mining plan after the production has begun are expensed as incurred.
Impairment
The value of mineral resources and ore reserves acquired in business combinations is tested for impairment if there are indications of deterioration in the long-term ability to utilise the asset economically. In the test the cash flows generated by the asset are assessed based on most recent information on the technical and economic utilisation of the asset.
GOODWILL AND INTANGIBLE ASSETS IDENTIFIED AT ACQUISITION
Goodwill represents the portion of acquisition cost that exceeds the Group's share of the fair value at the time of acquisition of the net assets of the acquired company. Instead of regular amortisation, goodwill is tested annually for potential impairment. For this purpose, goodwill has been allocated to cash-generating units or, in the case of an associated company, is included in the acquisition cost of the associate in question. Goodwill is measured at
ANNUAL FINANCIAL STATEMENTS
101
original acquisition cost less impairment losses. Changes in purchase considerations, for example due to earn-out arrangements, relating to acquisitions carried out before 2010 have been recognised against goodwill in accordance with the earlier IFRS 3.
The net assets of an entity acquired in a business combination are measured at fair value at the date of acquisition. In connection with business combinations, the Group also identifies intangible assets that are not necessarily recorded on the statement of financial position of the acquired entity. These assets include, for instance, customer relationships, trademarks and technology. The assets are recognised at fair value and amortised over their useful lives. The amortisation periods for these intangible assets are as follows:
Customer relationships: 2-5 years depending on contractual circumstances
Technology: 5-15 years
Trademarks: 1 year
RESEARCH AND DEVELOPMENT COSTS
Research costs are always recognised as expenses. Mine development costs are capitalised as part of mining assets and depreciated on a unit of production basis. The development costs, which primarily relate to the development of existing products, are expensed as incurred.
OTHER INTANGIBLE ASSETS
Other intangible assets are initially recognised on the statement of financial position at cost when the costs can be reliably determined and it is probable that the expected financial benefits of those assets will be reaped by the Group. Other intangible assets mainly relate to IT software utilised in support of the Group's business operations and they are amortised over 3-5 years.
INVENTORIES
Inventories are measured at acquisition cost or a lower probable net realisable value. Acquisition costs are determined using the average cost method. The cost of finished goods and work in progress comprises raw materials, direct labour expenses, other direct expenses, and an appropriate share of fixed and variable production overheads based on the normal capacity of the production facilities. In open pit mining operations, the removal costs of overburden and waste material (stripping costs) are included in the cost of inventory. The net realisable value is the estimated selling price that is obtainable, less the estimated costs incurred in completing the product and the selling expenses.
FINANCIAL ASSETS
Initial recognition and measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other comprehensive income (OCI), and fair value through profit or loss in accordance with IFRS 9: Financial Instruments.
The classification of financial assets at initial recognition depends on the financial asset's contractual cash flow characteristics and the Group's business model for managing them. With the exception of trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.
Trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price determined under IFRS 15: Revenue from Contracts with Customers.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows that are 'solely payments of principal and interest (SPPI)' on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.
The Group's business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.
ANNUAL FINANCIAL STATEMENTS
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
- Financial assets at amortised cost (debt instruments);
- Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments);
- Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments); and
- Financial assets at fair value through profit or loss.
1. Financial assets at amortised cost (debt instruments)
This category financial assets are measured at amortised cost if both of the following conditions are met:
- The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
- The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment losses or reversals are recognised in the statement of profit or loss and computed in the same manner as for financial assets measured at amortised cost.
The remaining fair value changes are recognised in OCI. Upon derecognition, the cumulative fair value change recognised in OCI is recycled to profit or loss.
The Group held loans receivable which were classified as being financial assets at amortised cost.
2. Financial assets at fair value through OCI (debt instruments)
This category of debt instruments are measured at fair value through OCI if both of the following conditions are met:
- The financial asset is held within a business model with the objective of both holding to collect contractual cash flows and selling; and
- The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment losses or reversals are recognised in the statement of profit or loss and computed in the same manner as for financial assets measured at amortised cost. The remaining fair value changes are recognised in OCI.
Upon derecognition, the cumulative fair value change recognised in OCI is recycled to profit or loss.
The Group did not hold any debt instruments classified as being financial assets at fair value through OCI.
3. Financial assets designated at fair value through OCI (equity instruments)
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair value through OCI when they meet the definition of equity under IAS 32 Financial Instruments: Presentation and are not held for trading. The classification is determined on an instrument-by-instrument basis.
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the statement of profit or loss when the right of payment has been established, except when the Group benefits
ANNUAL FINANCIAL STATEMENTS
103
from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.
The Group elected to classify irrevocably its non-listed equity investments under this category.
4. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required to be measured at fair value. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.
Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets with cash flows that are not solely payments of principal and interest are classified and measured at fair value through profit or loss, irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at fair value through OCI, as described above, debt instruments may be designated at fair value through profit or loss on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.
Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value recognised in the statement of profit or loss.
The Group did not hold any debt instruments classified as being financial assets at fair value through profit or loss.
Derecognition
A financial asset is primarily derecognised when:
- The rights to receive cash flows from the asset have expired; or
- The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a passthrough arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership.
When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
Impairment of financial assets
Further disclosures relating to impairment of financial assets are also provided in the following notes:
- Disclosures for significant assumptions
- Debt instruments at fair value through OCI
- Trade receivables, including contract assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with
ANNUAL FINANCIAL STATEMENTS
the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
For debt instruments at fair value through OCI, the Group applies the low credit risk simplification. At every reporting date, the Group evaluates whether the debt instrument is considered to have low credit risk using all reasonable and supportable information that is available without undue cost or effort. In making that evaluation, the Group reassesses the internal credit rating of the debt instrument. In addition, the Group considers that there has been a significant increase in credit risk when contractual payments are more than 30 days past due.
The Group considers a financial asset in default when contractual payments are 120 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGE ACCOUNTING
When necessary, the Group utilises derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge its foreign currency risks and interest rate risks. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. Any gains or losses arising from changes in fair value on derivatives are recognised on the income statement. The Group does not apply hedge accounting.
TREASURY SHARES
Own equity instruments, which are reacquired (treasury shares), are recognised at cost and deducted from the paid-up unrestricted equity reserve. No gain or loss is recognised on the purchase, sale, issue or cancellation of the Group's own equity instruments.
FINANCIAL LIABILITIES
Liabilities are classified as current and non-current, and include both interest-bearing and interest-free liabilities. Interest-bearing liabilities are liabilities that either include a contractual interest component, or are discounted to reflect the fair value of the liability. In the earlier financial years discounted non-current liabilities have included acquisition-related deferred conditional and unconditional liabilities. Certain conditional liabilities have included an earn-out component that needed to be met to make the liability unconditional and fix the amount of the future payment. Acquisition-related conditional purchase considerations that were payable in the Company's shares were presented as interest-free liabilities.
ANNUAL FINANCIAL STATEMENTS
105
ANNUAL FINANCIAL STATEMENTS
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.
The company's financial liabilities include trade and other payables and loans and borrowings including bank overdrafts.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term.
Gains or losses on liabilities held for trading are recognised in the statement of profit or loss. Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in IFRS 9 are satisfied. The company has not designated any financial liability as at fair value through profit or loss.
Loans and borrowings
This is the category most relevant to the company. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.
This category generally applies to interest-bearing loans and borrowings. For more information, refer to
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.
OFFSETTING OF FINANCIAL INSTRUMENTS
Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.
PROVISIONS
Provisions are recognised when the Group has a present obligation (legal or constructive), as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
The provision for rehabilitation and decommissioning costs has arisen on operating mines and minerals' processing facilities. These costs are provided at the present value of expected costs to settle the obligation using estimated cash flows. The cash flows are discounted at a current pre-tax rate that reflects the risks specific to the rehabilitation
and decommissioning liability. The estimated future costs of decommissioning are reviewed annually and adjusted as appropriate. Changes in the estimated future costs of or in the discount rate applied to the rehabilitation obligation are added or deducted from the profit or loss or, respectively, decommissioning obligation adjusted to the carrying value of the asset dismantled.
NON-CURRENT ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
The standard IFRS 5 requires that an entity must classify a non-current asset or a disposal group as assets held for sale if the amount equivalent to its carrying amount is accumulated primarily from the sale of the item rather than from its continued use. In this case, the asset or disposal group must be available for immediate sale in its present condition under general and standard terms for the sale of such assets, and the sale must be highly probable.
ACCOUNTING POLICIES REQUIRING MANAGEMENT DISCRETION AND KEY UNCERTAINTY FACTORS FOR ESTIMATES
Preparation of the financial statements requires management to make estimates, assumptions and forecasts regarding the future. Future developments may deviate significantly from the assumptions made if changes occur in the business environment and/or business operations. In addition, management is required to use its discretion in the application of the financial statements' preparation principles.
The scope of the financial statements
The consolidated financial statements include the parent company Afarak Group Plc, its subsidiaries, joint ventures and associated companies. Subsidiaries refer to companies in which the Group has control. The Group gains control of a company when it holds more than half of the voting rights or otherwise exercises control. The assessment of whether control is exercised requires management discretion.
The Group holds 51% of shares of Synergy Africa Limited. However, the shareholders of Synergy Africa Limited have entered into a joint venture agreement with joint control over the company. The joint venture agreement includes terms and conditions which give the other shareholder participating rights. Therefore, the Group's management has assessed, using its discretion, that the company and its subsidiaries are not consolidated into the Group as subsidiaries but as joint ventures.
IFRS 11 requires considering all facts and circumstances relating to joint arrangements instead of legal form only, which influences the accounting treatment of the arrangements. Under the new standard Afarak's share in Synergy Africa Limited and its subsidiaries are consolidated under the equity method instead of the proportionate method of consolidation. Synergy Africa Limited and its subsidiaries form a part of Afarak's mining operations in South Africa.
Allocation of the cost of a business combination
In accordance with IFRS 3, the acquisition cost of an acquired company is allocated to the assets of the acquired company. The management has to use estimates when determining the fair value of identifiable assets and liabilities. Determining a value for intangible assets, such as trademarks and customer relationships, requires estimation and discretion because in most cases, no market value can be assigned to these assets. Determining fair value for tangible assets requires particular judgment as well, since there are seldom active markets for them where the fair value could be obtained. In these cases, the management has to select an appropriate method for determining the value and must estimate future cash flows.
Impairment testing
Goodwill is tested annually for impairment, and assessments of whether there are indications of any other asset impairment are made at end of reporting period, and more often if needed. The recoverable amounts of cash-generating units have been determined by means of calculations based on value in use. Preparation of these calculations requires the use of estimates to predict future developments.
The forecasts used in the testing are based on the budgets and projections of the operative units, which strive to identify any expansion investments and rearrangements. To prepare the estimates, efforts have been made to collect background information from the operative business area management as well as from different sources describing
ANNUAL FINANCIAL STATEMENTS
107
general market activity. The risk associated with the estimates is taken into account in the discount rate used. The definition of components of discount rates applied in impairment testing requires discretion, such as estimating the asset or business related risk premiums and average capital structure for each business segment.
Tangible and intangible assets
Afarak Group management is required to use its discretion when determining the useful lives of various tangible and intangible assets, which affects the amount of depreciation and thereby the carrying amount of the assets concerned. The capitalising of mine development assets and exploration and evaluation expenditure, in particular, requires the use of discretion. Similarly, management is required to use its discretion in determining the useful lives of intangible assets identified in accordance with IFRS 3, and in determining the amortisation period. This affects the financial result for the period through depreciation and change in deferred taxes.
Measurement of mineral resources and ore reserves
In the Group's mining operations, estimates have to be applied in recognising mineral resources acquired in business combinations as assets. In the recognition and measurement of mineral resources and ore reserves, the Group utilises available third party analyses of the quantities, mineral content, estimated production costs and exploitation potential of the resource. The probability of the ore reserve is also a key consideration. In the mining and minerals business, the probability is commonly described by classifying a mineral resource into categories such as 'proven', 'probable', 'inferred' and 'hypothetical'. The measurement of ore reserves is based on estimated market prices, estimated production costs and on the probability classification of the mineral resource and quantities. Therefore, the Group's management has to use its discretion in applying recognition and measurement principles for mineral resources.
Rehabilitation provisions
The Group assesses the rehabilitation liabilities associated with its mines and production facilities annually. The amount of provision reflects the management's best estimate of the rehabilitation costs. In determining the fair value of the provision, assumptions and estimates are made in relation to discount rates, the expected cost to rehabilitate the area and remove or cover the contaminated soil from the site, the expected timing of those costs, and whether the obligations stem from past activity. These uncertainties may cause the actual costs to differ from the provision which has been made.
STANDARDS AND INTERPRETATIONS EFFECTIVE AND ADOPTED IN THE CURRENT YEAR
The Group applied, for the first time, certain amendments to the standards, which are effective for annual periods beginning on or after 1 January 2018. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
Several other amendments apply for the first time in 2018. However, they do not impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group and, hence, have not been disclosed.
The nature and the effect of these changes are disclosed below. Although the new standards and amendments applied for the first time in 2018, they did not have a material impact on the annual consolidated financial statements of the Group. Other than the changes described below, the accounting policies adopted are consistent with those of the previous financial year.
IFRS 9: FINANCIAL INSTRUMENTS
In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments that replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. IFRS 9 brings together all three aspects of the accounting for financial instruments project: classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018. IFRS 9 introduced a model for the classification and valuation of financial instruments, an expected credit loss model, and a revised approach to hedge accounting. Classification and valuation under IFRS 9 are based on the business model that a company applies for its financial assets and on the contractual cash flows from the financial assets. Applying IFRS 9 did not have significant impact on the classification or valuation of financial asset in the group.
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
Afarak has performed an analysis based on historical data and also assessed the trade receivable individually for credit risk. Based on this analysis management has concluded that a loss reserve shall not be reported for trade receivables as historically the Group did not have material recoverability issues. With respect to other financial assets Afarak applies the general approach. This general approach requires that the company determines the probability, default rate and assesses if there is an increase in credit risk at reporting date. IFRS 9 has no material effect on the provision and the classification of Afarak's financial instruments.
IFRS 9 requires the Group to now use an expected credit loss model for its trade receivables measured at amortised cost. The Group applies the simplified approach and record lifetime expected losses on all trade receivables measured at amortised cost. Given the short term nature of these receivables, these changes will not have a significant impact.
The changes in IFRS 9 relating to hedge accounting will have no impact as the Group does not currently apply hedge accounting.
IFRS 15: REVENUE FROM CONTRACTS WITH CUSTOMERS
IFRS 15 was issued in May 2014, and amended in April 2016, and establishes a new five-step model that will apply to revenue arising from contracts with customers.
IFRS 15 Revenues from Contracts with Customers replaces existing standard regarding revenues. The standard establishes a new five-step model that will apply to revenue arising from contracts with customers. Under IFRS 15 revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. Afarak adopted the new standard as from 1st January 2018 using the full retrospective method. Afarak has conducted an assessment of contracts with customers to determine the effects on revenue recognition. Revenue is recognised when the Group transfers the control to customer either over time or at the point of time. The transfer of control depends on terms of delivery (incoterms), and some of which have transfer of risk to the customer before material is delivered to the final destination. In these cases, Afarak concluded that the freight in conjunction with these delivery terms may be regarded as a separate performance obligation but as they are limited in number, such freight will not be recognised separately from the sale. The conclusion of the assessment is that the adoption of IFRS 15 had no material impact on the timing of the revenue recognition.
- How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates.
- How an entity considers changes in facts and circumstances.
An entity must determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty should be followed.
The interpretation is effective for annual reporting periods beginning on or after 1 January 2019, but certain transition reliefs are available. The Group will apply interpretation from its effective date.
STANDARDS AND INTERPRETATIONS NOT YET EFFECTIVE
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements that the Group reasonably expects will have an impact on its disclosures, financial position or performance when applied at a future date, are disclosed below. The Group intends to adopt these standards when they become effective. Of the other standards and interpretations that are issued, but not yet effective, as these are not expected to impact the Group, they have not been listed.
IFRS 16 LEASES
IFRS 16 was issued in January 2016 and it replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS
ANNUAL FINANCIAL STATEMENTS
109
- The standard includes two recognition exemptions for lessees – leases of ‘low-value’ assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under IFRS 16 is substantially unchanged from today's accounting under IAS 17. Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types of leases: operating and finance leases.
IFRS 16 also requires lessees and lessors to make more extensive disclosures than under IAS 17.
Transition to IFRS 16
The Group plans to adopt IFRS 16 retrospectively to each prior reporting period presented. The Group will elect to apply the standard to contracts that were previously identified as leases applying IAS 17 and IFRIC 4. The Group will therefore not apply the standard to contracts that were not previously identified as containing a lease applying IAS 17 and IFRIC 4.
The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain office equipment (i.e., personal computers, printing and photocopying machines) that are considered of low value.
The Group assessed the impact of IFRS 16 and plans to adopt the new standard on the required effective date. The expected impact on assets and liabilities is of EUR 300 thousand.
Due to the adoption of IFRS 16, the Group's operating profit will improve, while its interest expense will increase. This is due to the change in the accounting for expenses of leases that were classified as operating leases under IAS 17.
1.3 BUSINESS COMBINATIONS AND ACQUISITION OF NON-CONTROLLING INTERESTS
1.3.1 FINANCIAL YEAR 2018
During the third quarter, Afarak has concluded the acquisition of Magnohrom, a sinter magnesite refractory material company, with ore mines and production facilities in Kraljevo, Serbia, for an acquisition price of EUR 1.0 million. The acquisition of Magnohrom was accounted for in accordance with IAS 16 Property, Pland and Equipment and IAS 38 Intangible Assets.
1.3.2 FINANCIAL YEAR 2017
During 2017, Afarak Mogale (Pty) Ltd concluded an agreement to acquire 10% of its' own shares from the Mogale Alloys workers trust for an agreed consideration of ZAR 64.9 million to be paid over a period of 8 years. This acquisition of non-controlling interest led to a reduction in equity of EUR 3.3 million as a result of the Group consolidating 100% of Afarak Mogale (Pty) Ltd, and recognising the present value of future obligation as liability.
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
1.4 IMPAIRMENT TESTINGS
GENERAL PRINCIPLES OF IMPAIRMENT TESTING
Afarak Group has carried out impairment testing on goodwill and other assets as of 31 December 2018. The following cash generating units were defined for the impairment testing:
- Speciality Alloys business (Türk Maadin Sirketi and Elektrowerk Weisweiler) with a vertically integrated mining-beneficiation-smelting-sales operation in the specialty grade ferrochrome business; and
- South African minerals processing business (Mogale Alloys) which has ferroalloys smelting operations with four furnaces;
The Group assesses at the end of each reporting period whether there is any indication that assets may be impaired. If any such indication exists, the recoverable amount of these assets is estimated. Moreover, the recoverable amount of any goodwill and unfinished investment projects will be estimated annually, irrespective of whether there is an indication of impairment. At the end of 2018, no impairment was recognised at the Speciality Alloys business, while an impairment of EUR 6.5 million was recognised at the South African minerals processing business.
At the end of 2018, there were no indications of impairment of any other assets, such as shares in associated companies.
The joint venture Synergy Africa owns and operates mines in South Africa. These have been tested for impairment at the joint venture level. This is further explained in note 13.
CHANGES IN GOODWILL DURING 2018
During the financial year 2018, the total goodwill of the Group decreased by EUR 6.2 million to a total of EUR 56.2 million. The decrease was attributable mainly to the impairment write-down related to Mogale Business of EUR6.5 million and an exchange rate movement of EUR 0.4 million. In 2014, the synergy goodwill identified in the Mogale acquisition, related to Afarak Trading acting as a global sales entity for the whole Group, was initially allocated to Speciality Alloys segment. Afarak Trading contribution is divided to both segments to reflect the nature of serving the whole Group. It is allocated to both segments based on their relative revenue, reflecting the volume of Afarak Trading related benefits enjoyed by the CGU. The changes are described below:
| EUR ‘000 | Speciality Alloys Business | FerroAlloys Business | Group Total |
|---|---|---|---|
| Goodwill 1.1.2018 | 41,895 | 20,514 | 62,409 |
| Impairment | 0 | -6,543 | -6,543 |
| Exchange rate movement | 2,969 | -2,590 | 379 |
| Goodwill 31.12.2018 | 44,864 | 11,381 | 56,245 |
The changes in goodwill during 2017 are presented below:
| EUR ‘000 | Speciality Alloys Business | FerroAlloys Business | Group Total |
|---|---|---|---|
| Goodwill 1.1.2017 | 42,771 | 21,009 | 63,780 |
| Exchange rate movement | -876 | -495 | -1,371 |
| Goodwill 31.12.2017 | 41,895 | 20,514 | 62,409 |
ANNUAL FINANCIAL STATEMENTS
Goodwill as a ratio of the Group's equity on 31 December 2018 and 31 December 2017 was as follows:
| EUR '000 | 31.12.2018 | 31.12.2017 |
|---|---|---|
| Goodwill | 56,245 | 62,409 |
| Equity | 150,848 | 172,365 |
| Goodwill/Equity, % | 37% | 36% |
METHODOLOGY APPLIED IN IMPAIRMENT TESTING
For the cash generating units that were tested, the test was carried out by calculating their value in use. Value in use has been calculated by discounting estimated future net cash flows based on the conditions and assumptions prevailing at the time of the testing. Future cash flows have been projected for a five-year period, after which a growth rate equalling projected long-term inflation has been applied (Speciality Alloys: 2%, South African minerals processing: 5.5%, and for electricity 8%). For the terminal year after the five-year estimation period, the essential assumptions (e.g. revenue, variable costs and fixed costs) have been based at the estimation period's previous year's figures.
The weighted average cost of capital (WACC) has been calculated separately for each cash generating unit and assets being tested, taking into account each business's typical capital structures, investors' average required rate of return for similar investments and company size and operational location related factors, as well as risk-free interest rates and margins for debt financing. The Group has used publicly available information on the peer group companies' capital structure, risk premium and other factors. The market interest rates reflect the rates applicable on 31 December 2018.
The information used in the 31 December 2018 impairment testing is based on business units' management future forecasts, on general third-party industry expert or analyst reports where available, and to the extent possible on the current business and asset base excluding any non-committed expansion plans. Forecasted sales volumes and profitability are based on the management's view on future development while also taking past performance into account. Price forecasts are based on independent market forecasts for the Speciality Alloys segment; while for the FerroAlloys segment, due to high volatility of the benchmark prices ranging between US$0.69/lb and US$1.65/lb over the last 10 years, an average benchmark price of $1.26/lb was used to determine prices in the model. The cash flow models have been prepared at constant foreign exchange rates. The management's approach in preparing cash flow forecasts has not changed significantly from the previous impairment testing.
These pre-tax discount rates applied in 2018 impairment testing were the following:
| CASH GENERATING UNIT | PRE-TAX DISCOUNT RATE | |
|---|---|---|
| 2018 | 2017 | |
| Speciality Alloys | 16.8% | 13.2% |
| South African minerals processing | 24.2% | 25.5% |
The key reasons for the changes in the discount rates compared to 2017 were the changes in risk-free interest rates in both cash-generating units.
The results of impairment testing have been evaluated by comparing the cash generating units' recoverable amount to the corresponding carrying amount based on the following judgment rules:
| RECOVERABLE AMOUNT DIVIDED BY THE CARRYING AMOUNT: | CONCLUSION: |
|---|---|
| < 100% | Impairment |
| 101-120% | Slightly above |
| 121-150% | Clearly above |
| > 150% | Significantly above |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
TEST RESULTS 31 DECEMBER 2018
The impairment test results were as follows:
| CASH GENERATING UNIT | Goodwill (MEUR), pre-testing | Goodwill (MEUR), post-testing | Carrying amount (MEUR), pre-testing | Conclusion |
|---|---|---|---|---|
| Speciality Alloys | 42.6 | 42.6 | 61.1 | Clearly above |
| South African minerals processing | 18.5 | 12.2 | 46.6 | Impairment |
The testable asset base (carrying amount) includes goodwill, intangible and tangible assets and net working capital less provisions and deferred tax liabilities (in relation to purchase price allocation entries).
Key background and assumptions used in the cash flow forecasts of the impairment testing process are summarised in the following table:
| CASH GENERATING UNIT | Sales volume | Sales prices | Costs |
|---|---|---|---|
| Speciality Alloys business | FeCr: 30,000 t/a | ||
| Cr ore: 6,000 t/a | LC/ULC ferrochrome with average Cr content of 70 %, based on external experts (Roskill) price forecasts | Raw material costs generally change in line with sales price; other costs growing at inflation rate | |
| South African minerals processing | Metal alloys: 102,000 t/a | ||
| Foundry sand: 23,000 t/a | |||
| Recovered metal 6,000 t/a | Forecast based on 10 year price average adjusted for inflation | Raw material costs generally change in line with sales price; Electricity cost was assumed to be higher than inflation, while other costs growing at inflation rate |
Moreover, the USD/ZAR foreign exchange rate affects significantly the testing of the South African minerals business. The foreign exchange rate used in the test was 14.5.
SENSITIVITY ANALYSIS OF THE IMPAIRMENT TESTS
The Group has analysed the sensitivity of the impairment test results by estimating how the essential assumptions should change in order for the recoverable amount to be equal to the carrying amount. The results of this sensitivity analysis as of 31 December 2018 are given below:
| CASH GENERATING UNIT | Change in pre-tax discount rate (compared to the level used in testing) | Change in free cash flow (annual average) | Change in CGU's average EBITDA margin |
|---|---|---|---|
| Speciality Alloys | 4.6% - points | -23.1% | -2.6% - points |
| South African minerals processing | -% - points | -% | -% - points |
ANNUAL FINANCIAL STATEMENTS
1.5 OPERATING SEGMENTS
Afarak Group has two operating segments, FerroAlloys and Speciality Alloys, which are also the reporting segments. The operating segments are organised based on their products and production processes. The current reporting structure was adopted in 2011. The Group's executive management reviews the operating results of the segments for the purpose of making decisions on resource allocation and performance assessment. Segment performance is measured based on revenue as well as earnings before interest, taxes, depreciation and amortisation (EBITDA) as included in the internal management reports and defined consistently with the consolidated EBITDA.
The FerroAlloys business consists of the processing plant Mogale Alloys, Vlakpoort mine and the joint ventures, the Stellite mine and Mecklenburg mine in South Africa. The business produces chrome ore, charge chrome, medium carbon ferrochrome and silicomanganese for sale to global markets.
The Speciality Alloys business consists of Türk Maadin Şirketi A.S ("TMS"), the mining and beneficiation operation in Turkey, and Elektrowerk Weisweiler GmbH ("EWW"), the chromite concentrate processing plant in Germany. TMS supplies EWW with high quality chromite concentrate which produces speciality products including specialised low carbon and ultra low carbon ferrochrome. Chrome ore from TMS that is not utilised for the production of specialised low carbon ferrochrome is sold to the market.
The revenue and costs of the Group's sales and marketing arm Afarak is allocated to the segments in proportion to their sales. Afarak's other operations, including the Group's headquarters and other Group companies that do not have significant operations, are presented as unallocated items.
Intercompany transactions are carried out on an arm's length basis. The transactions between the segments have been limited but the parent company has provided funding and administrative services to the Group's subsidiaries.
The accounting policies applied in the operating segment information are the same as those in the consolidated financial statements.
OPERATING SEGMENT INFORMATION 2018
| Year ended 31.12.2018
EUR '000 | Speciality Alloys | Ferroalloys | Segments total | Unallocated items | Eliminations | Consolidated Group |
| --- | --- | --- | --- | --- | --- | --- |
| External revenue | | | | | | |
| Rendering of services | 0 | 843 | 843 | 375 | 0 | 1,218 |
| Sale of goods | 96,148 | 96,202 | 192,350 | 445 | 0 | 192,795 |
| Total external revenue | 96,148 | 97,046 | 193,193 | 819 | 0 | 194,013 |
| Inter-segment revenue | 634 | 0 | 634 | 2,499 | -3,133 1 | 0 |
| Total revenue | 96,782 | 97,046 | 193,827 | 3,318 | -3,133 | 194,013 |
| Items related to joint ventures (core) | 0 | -2,693 | -2,693 | 0 | 0 | -2,693 |
| Segment EBITDA | 12,605 | -8,114 | 4,491 | -5,508 | 0 | -1,017 |
| Depreciation and amortisation | -1,834 | -4,666 | -6,500 | -32 | | -6,532 |
| Impairment | 0 | -6,543 | -6,543 | 0 | 0 | -6,543 |
| Segment operating profit / (loss) | 10,771 | -19,323 | -8,552 | -5,540 | 0 | -14,092 |
ANNUAL FINANCIAL STATEMENTS
Finance income 3,275
Finance cost -7,724
Income taxes -42
Loss for the period from continuing operations -18,583
Profit for the period from discontinued operations 0
Loss for the period -18,583
| Segment's assets 2 | 156,874 | 118,706 | 275,580 | 16,480 | -33,446 | 258,614 |
|---|---|---|---|---|---|---|
| Segment's liabilities 2 | 69,731 | 65,832 | 135,563 | 5,853 | -33,650 | 107,766 |
Other disclosures
| Capital expenditure 3 | 4,539 | 3,777 | 8,316 | 1,430 | 0 | 9,746 |
|---|---|---|---|---|---|---|
| Investment in joint ventures 4 | -16,871 | -16,871 | 0 | 0 | -16,871 | |
| Provisions 4 | 1,523 | 7,448 | 8,971 | 0 | 9 | 8,981 |
- Inter-segment items are eliminated on consolidation.
- The assets and liabilities of the segments represent items that these segments use in their activities or that can be reasonably allocated to them.
- Investments consist of increases in tangible and intangible assets whose life is longer than one financial year.
- Balance sheet values.
OPERATING SEGMENT INFORMATION 2017
| Year ended 31.12.2017
EUR '000 | Speciality Alloys | Ferro-alloys | Segments total | Unallocated items | Eliminations | Consolidated Group |
| --- | --- | --- | --- | --- | --- | --- |
| External revenue | | | | | | |
| Rendering of services | 0 | 1,015 | 1,015 | 76 | 0 | 1,091 |
| Sale of goods | 89,419 | 105,079 | 194,498 | 3,225 | 0 | 197,723 |
| Total external revenue | 89,419 | 106,094 | 195,513 | 3,301 | 0 | 198,814 |
| Inter-segment revenue | 621 | 0 | 621 | 2,037 | -2,658 1 | 0 |
| Total revenue | 90,040 | 106,094 | 196,134 | 5,338 | -2,658 | 198,814 |
| Items related to joint ventures (core) | 0 | 3,068 | 3,068 | 0 | 0 | 3,068 |
| Segment EBITDA | 12,572 | 11,423 | 23,995 | -6,025 | 0 | 17,970 |
| Depreciation and amortisation | -1,518 | -4,491 | -6,009 | -8 | 0 | -6,017 |
| Impairment | 0 | -554 | -554 | 0 | 0 | -554 |
| Segment operating profit / (loss) | 11,054 | 6,378 | 17,432 | -6,033 | 0 | 11,399 |
ANNUAL FINANCIAL STATEMENTS
Finance income 3,728
Finance cost -10,886
Income taxes 951
Profit for the period from continuing operations 5,192
Profit for the period from discontinued operations 1,519
Profit for the period 6,711
| Segment's assets 2 | 143,349 | 135,109 | 278,458 | 13,692 | -32,209 | 259,941 |
|---|---|---|---|---|---|---|
| Segment's liabilities 2 | 60,610 | 44,881 | 105,491 | 2,867 | -20,782 | 87,576 |
Other disclosures
| Capital expenditure 3 | 2,219 | 4,645 | 6,864 | 0 | 0 | 6,864 |
|---|---|---|---|---|---|---|
| Investment in joint ventures 4 | 0 | -13,778 | -13,778 | 0 | 0 | -13,778 |
| Provisions 4 | 1,848 | 7,441 | 9,289 | 0 | 0 | 9,289 |
- Inter-segment items are eliminated on consolidation.
- The assets and liabilities of the segments represent items that these segments use in their activities or that can be reasonably allocated to them.
- Capital expenditure consists of net increase in the year.
- Balance sheet values.
GEOGRAPHICAL INFORMATION
Revenues from external customers
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Other EU countries | 91,463 | 97,174 |
| United States | 44,167 | 34,793 |
| China | 124 | 316 |
| Africa | 17,082 | 12,491 |
| Finland | 5,934 | 6,368 |
| Other countries | 35,243 | 47,672 |
| Total revenue | 194,013 | 198,814 |
Revenue figures are based on the location of the customers.
The largest customer of the Group is in the FerroAlloys business segment and represents approximately 4.9% (7.1%) of the Group's revenue in 2018. In the Speciality Alloys business segment the largest customer represents 3.5% (3.9%) of the Group's revenue in 2018.
ANNUAL FINANCIAL STATEMENTS
Non-current assets
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Africa | 42,756 | 48,724 |
| Other EU countries | 7,515 | 6,582 |
| Finland | 0 | 0 |
| Other countries | 8,187 | 6,705 |
| Total | 58,459 | 62,011 |
In presenting geographical information, assets are based on the location of the assets. Non-current assets consist of property, plant and equipment, intangible assets and investments in associates.
1.6 NOTES TO THE CONSOLIDATED INCOME STATEMENT
1. REVENUE
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Sale of goods | 192,659 | 197,723 |
| Rendering of services | 1,354 | 1,091 |
| Total | 194,013 | 198,814 |
2. OTHER OPERATING INCOME
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Gain on disposal of tangible and intangible assets | 126 | 12 |
| Rental income | 251 | 275 |
| Other | 4,247 | 4,056 |
| Total | 4,624 | 4,343 |
3. EMPLOYEE BENEFITS
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Salaries and wages | -22,936 | -20,705 |
| Share-based payments | -231 | -785 |
| Pensions costs | -750 | -130 |
| Other employee related costs | -1,672 | -2,288 |
| Total | -25,589 | -23,908 |
During 2017 the Company introduced a bonus incentive scheme for senior management. A provision of EUR 0.7 million has been provided for in 2017 and paid in 2018. For 2018, senior management decided not to pay an incentive bonus and no provision was made.
AVERAGE PERSONNEL DURING THE ACCOUNTING PERIOD
| 2018 | 2017 | |
|---|---|---|
| Speciality Alloys business | 511 | 444 |
| FerroAlloys business | 340 | 316 |
| Group Management | 11 | 11 |
| Other operations* | 70 | 67 |
| Total | 932 | 838 |
ANNUAL FINANCIAL STATEMENTS
PERSONNEL AT THE END OF THE ACCOUNTING PERIOD
| 2018 | 2017 | |
|---|---|---|
| Speciality Alloys business | 526 | 483 |
| FerroAlloys business | 324 | 345 |
| Group Management | 11 | 11 |
| Other operations* | 81 | 89 |
| Total | 942 | 928 |
- Other operations mainly relate to the project in Serbia.
Employees in joint venture are disclosed in Note 13.
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Depreciation / amortisation by asset category | ||
| Intangible assets | ||
| Clientele and technology | -1,579 | -1,640 |
| Other intangible assets | -232 | -90 |
| Total | -1,811 | -1,730 |
| Property, plant and equipment | ||
| Buildings and constructions | -514 | -592 |
| Machinery and equipment | -3,181 | -2,984 |
| Other tangible assets | -1,025 | -711 |
| Total | -4,720 | -4,287 |
| Impairment by asset category | ||
| --- | --- | --- |
| Machinery and equipment | 0 | -554 |
| Impairment write-down on goodwill | -6,543 | 0 |
| Total | -6,543 | -554 |
- OTHER OPERATING EXPENSES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Salaries and wages | -364 | -401 |
| Share-based payments | -4,165 | -2,975 |
| Pensions costs | -1,101 | -962 |
| Other employee related costs | -8,024 | -6,837 |
| Total | -13,654 | -11,175 |
- Audit fees paid to EY totalled EUR 504 (2017: 348) thousand in the financial year. The fees for non-audit services totalled EUR 36 (2017: 4) thousand.
-
Other operating expenses include costs incurred during shutdown period of EUR 2,827 (2017: 3,031) thousand in the financial year.
-
FINANCIAL INCOME AND EXPENSE
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Finance income | ||
| Interest income on loans and trade receivables | 1,080 | 1,018 |
| Foreign exchange gains | 2,482 | 2,656 |
| Other finance income | -287 | 54 |
| Total | 3,275 | 3,728 |
ANNUAL FINANCIAL STATEMENTS
Finance expense
| Interest expense on financial liabilities measured at amortised cost | -1,158 | -1,680 |
|---|---|---|
| Foreign exchange losses | -5,731 | -8,507 |
| Unwinding of discount, provisions | -600 | -677 |
| Other finance expenses | -235 | -22 |
| Total | -7,724 | -10,886 |
| Net finance expense | -4,449 | -7,158 |
- INCOME TAXES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Income tax for the period | -1,045 | 368 |
| Deferred taxes | 1,003 | 583 |
| Total | -42 | 951 |
| EUR '000 | 2018 | 2017 |
| Profit / (loss) before taxes | -18,541 | 5,760 |
| Income tax calculated at parent company income tax rate | 3,708 | -1,152 |
| Difference between domestic and foreign tax rates | -1,880 | -2,207 |
| Tax credit | 3,584 | 3,089 |
| Items recognised only for taxation purposes | 2,744 | 3,635 |
| Income from JV and associates | -539 | 614 |
| Impairment losses | -1,309 | |
| Tax losses not recognised as deferred tax assets | -3,196 | -52 |
| Non-tax deductible expenses | -3,256 | -3,195 |
| Previously unrecognised tax losses now recognised | 102 | 219 |
| Total adjustments | -3,750 | 2,103 |
| Income tax recognised | -42 | 951 |
On 31 December 2018 the Group companies had unused tax losses totalling EUR 44.1 (2017: 35.3) million for which the Group has not recognised deferred tax assets.
- DISCONTINUED OPERATIONS
The discontinued operation items in 2017 relate to income and expenses in connection with the sawmill machinery and environmental cleaning costs. The Group sold part of the saw mill equipment which positively affected 2017 profit by EUR 1.5 million that includes a release of EUR 0.6 million from the provision in relation to the discontinued wood business.
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Other operating income | 0 | 620 |
| Other operating expenses | 0 | -1 |
| Gain on disposal from discontinued operations | 0 | 900 |
| Profit for the period | 0 | 1,519 |
ANNUAL FINANCIAL STATEMENTS
- EARNINGS PER SHARE
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| Continuing operations | Discontinued operations | Total | Continuing operations | Discontinued operations | Total | |
| (Loss) / profit attributable to owners of the parent company (EUR '000) | -18,056 | 0.00 | -18,056 | 4,742 | 1,519 | 6,261 |
| Weighted average number of shares, basic (1,000) | 260,080 | 260,080 | 260,080 | 259,329 | 259,329 | 259,329 |
| Basic earnings per share (EUR) total | -0.07 | 0.00 | -0.07 | 0.02 | 0.01 | 0.02 |
| (Loss) / profit attributable to owners of the parent company (EUR '000) | -18,056 | 0.00 | -18,056 | 4,742 | 1,519 | 6,261 |
| Weighted average number of shares, basic (1,000) | 260,080 | 260,080 | 260,080 | 259,329 | 259,329 | 259,329 |
| Effect of share based payments on issue (1,000) | 622 | 622 | 622 | 1,388 | 1,388 | 1,388 |
| Weighted average number of shares, diluted (1,000) | 260,702 | 260,702 | 260,702 | 260,718 | 260,718 | 260,718 |
| Diluted earnings per share (EUR) total | -0.07 | 0.00 | -0.07 | 0.02 | 0.01 | 0.02 |
Basic earnings per share is calculated by dividing profit attributable to the owners of the parent company by weighted average number of shares during the financial year.
When calculating the diluted earnings per share, all convertible securities with a potential dilutive effect are assumed to be converted into shares. Share options have a dilutive effect if the exercise price is lower than the share price. The diluted number of shares is the number of shares that will be issued free of charge when share options are exercised since with the funds received from exercising options, the Company is not able to issue the same number of shares at fair value. The fair value of shares is based on average share price of the period.
1.7 NOTES TO THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION
- PROPERTY, PLANT AND EQUIPMENT
| EUR '000 | Land and water property | Buildings and constructions | Machinery and equipment | Mines and mineral assets | Other tangible assets | Total |
|---|---|---|---|---|---|---|
| Balance at 1.1.2018 | 2,251 | 7,868 | 60,796 | 8,997 | 4,308 | 84,220 |
| Additions | 460 | 7,509 | 1,200 | 178 | 9,347 | |
| Business combinations | 134 | 382 | 86 | 602 | ||
| Disposals | -2,262 | -2,262 | ||||
| Reclass between items | 195 | 446 | 641 | |||
| Effect of movements in exchange rates | -166 | -1,041 | -6,318 | -2,184 | -283 | -9,992 |
| Balance at 31.12.2018 | 2,219 | 7,669 | 60,006 | 8,013 | 4,649 | 82,556 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
| Accumulated depreciation and impairment 1.1.2018 | -3,969 | -25,701 | -6,525 | -2,219 | -38,414 | |
|---|---|---|---|---|---|---|
| Depreciation | -514 | -3,181 | -772 | -254 | -4,721 | |
| Disposals | 252 | 252 | ||||
| Effect of movements in exchange rates | 542 | 2,860 | 1,673 | 236 | 5,311 | |
| Accumulated depreciation and impairment at 31.12.2018 | 0 | -3,941 | -25,770 | -5,624 | -2,237 | -37,572 |
| Carrying amount at 1.1.2018 | 2,251 | 3,899 | 35,095 | 2,472 | 2,089 | 45,806 |
| Carrying amount at 31.12.2018 | 2,219 | 3,728 | 34,236 | 2,389 | 2,412 | 44,984 |
| Balance at 1.1.2017 | 2,292 | 8,083 | 57,173 | 9,725 | 4,149 | 81,422 |
| Additions | 421 | 5,616 | 998 | 377 | 7,412 | |
| Disposals | -197 | -197 | ||||
| Reclass between items | 139 | -157 | -18 | |||
| Effect of movements in exchange rates | -41 | -636 | -1,935 | -1,726 | -61 | -4,399 |
| Balance at 31.12.2017 | 2,251 | 7,868 | 60,796 | 8,997 | 4,308 | 84,220 |
| Accumulated depreciation and impairment 1.1.2017 | -3,682 | -23,106 | -7,509 | -1,994 | -36,291 | |
| Depreciation | -592 | -2,984 | -444 | -267 | -4,287 | |
| Impairment | -563 | -563 | ||||
| Disposals | 72 | 72 | ||||
| Reclass between items | 1 | 1 | ||||
| Effect of movements in exchange rates | 305 | 880 | 1,428 | 42 | 2,655 | |
| Accumulated depreciation and impairment at 31.12.2017 | 0 | -3,969 | -25,701 | -6,525 | -2,219 | -38,414 |
| Carrying amount at 1.1.2017 | 2,292 | 4,401 | 34,067 | 2,216 | 2,155 | 45,131 |
| Carrying amount at 31.12.2017 | 2,251 | 3,899 | 35,095 | 2,472 | 2,089 | 45,806 |
Machinery and equipment include the prepayments made for them.
- INTANGIBLE ASSETS
| EUR '000 | Goodwill | Intangible assets identified in acquisitions | Other intangible assets | Exploration and evaluation assets | Total |
|---|---|---|---|---|---|
| Balance at 1.1.2018 | 107,625 | 107,316 | 4,213 | 1,690 | 220,844 |
| Additions | 380 | 62 | 442 | ||
| Disposals | -1 | -1 | |||
| Business combinations | 398 | 398 | |||
| Effect of movements in exchange rates | -4,009 | -3,731 | -582 | -193 | -8,515 |
| Balance at 31.12.2018 | 103,616 | 103,585 | 4,407 | 1,561 | 213,169 |
ANNUAL FINANCIAL STATEMENTS
121
ANNUAL FINANCIAL STATEMENTS
| Accumulated amortisation and impairment at 1.1.2018 | -45,216 | -95,245 | -1,735 | -34 | -142,230 |
|---|---|---|---|---|---|
| Amortisation | -1,579 | -173 | -56 | -1,808 | |
| Impairment | -6,543 | -6,543 | |||
| Reclass between items | -195 | -195 | |||
| Effect of movements in exchange rates | 4,388 | 2,599 | 338 | 2 | 7,327 |
| Accumulated amortisation and impairment at 31.12.2018 | -47,371 | -94,225 | -1,765 | -88 | -143,449 |
| Carrying amount at 1.1.2018 | 62,409 | 12,071 | 2,478 | 1,656 | 78,614 |
| Carrying amount at 31.12.2018 | 56,245 | 9,360 | 2,642 | 1,473 | 69,720 |
| Balance at 1.1.2017 | 109,968 | 108,158 | 4,569 | 1,642 | 224,337 |
| Additions | 145 | 115 | 260 | ||
| Disposals | -2 | -2 | |||
| Reclass between items | -139 | -139 | |||
| Effect of movements in exchange rates | -2,343 | -842 | -360 | -67 | -3,612 |
| Balance at 31.12.2017 | 107,625 | 107,316 | 4,213 | 1,690 | 220,844 |
| Accumulated amortisation and impairment at 1.1.2017 | -46,188 | -94,090 | -1,944 | -24 | -142,246 |
| Amortisation | -1,640 | -80 | -10 | -1,730 | |
| Effect of movements in exchange rates | 972 | 485 | 289 | 0 | 1,746 |
| Accumulated amortisation and impairment at 31.12.2017 | -45,216 | -95,245 | -1,735 | -34 | -142,230 |
| Carrying amount at 1.1.2017 | 63,780 | 14,068 | 2,625 | 1,618 | 82,091 |
| Carrying amount at 31.12.2017 | 62,409 | 12,071 | 2,478 | 1,656 | 78,614 |
Other intangible assets include the prepayments made for them. Exploration and evaluation assets consist of mine projects in various mining projects in Turkey and South Africa.
12. INVESTMENTS IN ASSOCIATES
| EUR '000 | Domicile | Value at reporting date | Ownership (%) | Reporting date | Assets | Liabilities | Revenue | Profit |
|---|---|---|---|---|---|---|---|---|
| 2018 | ||||||||
| Non-core associates | ||||||||
| Valtimo Components Oyj * | Finland | 0 | 8.99 | |||||
| 0 | ||||||||
| EUR '000 | Domicile | Value at reporting date | Ownership (%) | Reporting date | Assets | Liabilities | Revenue | Profit |
| 2017 | ||||||||
| Non-core associates | ||||||||
| Valtimo Components Oyj * | Finland | 0 | 8.99 |
- Valtimo Components Oyj are in a corporate restructuring process.
During 2018 Valtimo has made a share issue which as a result diluted Afarak share holding to 8.99% (2017: 8.99%).
The income statement related items of associated companies of Speciality Alloys and FerroAlloys business segments ('core-associates') are presented above EBIT; the non-core associates in financial items.
During the financial year 2018, Afarak did not acquire or dispose holdings in associates.
| MOVEMENTS IN 2018 | ||
|---|---|---|
| EUR '000 | 1.1.2018 | 0 |
| Share of profit | 0 | |
| Exchange rate differences | 0 | |
| Proceeds from disposal | 0 | |
| 31.12.2018 | 0 |
During the financial year 2017, Afarak did not acquire or dispose holdings in associates.
| MOVEMENTS IN 2017 | ||
|---|---|---|
| EUR '000 | 1.1.2017 | 0 |
| Share of profit | 0 | |
| Exchange rate differences | 0 | |
| Proceeds from disposal | 0 | |
| 31.12.2017 | 0 |
13. INVESTMENTS IN JOINT VENTURES
At the end of the financial year 2018, the Group had joint control over one jointly controlled entity, Synergy Africa Ltd, in which the Group has a 51% interest. The acquisition of Chromex Mining Ltd, a UK company with mining operations and prospecting rights in southern Africa, was carried out by this joint venture company. Synergy Africa Group has been consolidated as a joint venture company in the financial reporting of the Group starting at 31 December 2010. Following the 2012 changes in the accounting standards the company changed the accounting method from proportionate consolidation method to equity method.
ANNUAL FINANCIAL STATEMENTS
123
Summarised financial statement information (100% share) of the joint venture, based on its IFRS financial statements, and reconciliation with the carrying amount of the investment in the Group's consolidated financial statements are set out below:
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Revenue | 29,000 | 32,881 |
| Other operating income | 711 | 361 |
| Materials and supplies | -19,134 | -18,544 |
| Employee benefits expense | -2,451 | -1,998 |
| Depreciation and amortisation | -1,440 | -1,978 |
| Other operating expenses | -9,772 | -4,929 |
| Operating (loss) / profit | -3,086 | 5,793 |
| Finance income | 38 | 2,903 |
| Finance expense | -2,223 | -2,523 |
| (Loss) / profit before taxes | -5,271 | 6,173 |
| Income taxes | -10 | -158 |
| (Loss) / profit for the year | -5,281 | 6,015 |
| Group's share of (loss)/profit for the year | -2,693 | 3,068 |
| (Loss) / profit attributable to: | ||
| Joint venture owners | -2,148 | 2,638 |
| Non-controlling interests | -545 | 430 |
| -2,693 | 3,068 | |
| EUR '000 | 2018 | 2017 |
| Assets and liabilities | ||
| Non-current assets | ||
| Intangible assets | 2,375 | 2,065 |
| Mines and mineral assets | 25,530 | 29,015 |
| Property, plant and equipment | 5,461 | 5,951 |
| Deferred tax asset | 566 | 629 |
| Non-current assets total | 33,932 | 37,660 |
ANNUAL FINANCIAL STATEMENTS
| Current assets | ||
|---|---|---|
| Inventories | 1,728 | 1,944 |
| Trade and other receivables | 973 | 1,053 |
| Trade and other receivables from JV owners | 1,105 | 3,518 |
| Cash and cash equivalents | 670 | 529 |
| Current assets total | 4,476 | 7,044 |
| Total assets | 38,408 | 44,704 |
| Non-current liabilities | ||
| Interest-bearing debt | 19,348 | 19,472 |
| Interest-bearing debt to JV owners | 18,990 | 26,252 |
| Provisions | 6,431 | 5,194 |
| Deferred tax liability | 7,904 | 9,128 |
| Other non-current liabilities to JV owners | 2,177 | 1,742 |
| Non-current liabilities total | 54,850 | 61,788 |
| Current liabilities | ||
| Trade and other payables | 4,362 | 4,832 |
| Trade and other payables to JV owners | 12,276 | 5,099 |
| Current liabilities total | 16,638 | 9,931 |
| Total liabilities | 71,488 | 71,719 |
| Net Liability | -33,080 | -27,015 |
| Proportion of Group's Ownership | 51 % | 51 % |
| Carrying amount of Joint venture | -16,871 | -13,777 |
At the end of 2018, Synergy Africa Group had 119 (2017: 89) employees. The average number of employees in full year 2018 was 104 (2017: 87).
IMPAIRMENT REVIEW OF JOINT VENTURE
General principles of impairment testing
Synergy Africa Ltd, the South African mining business which operates Stellite and Mecklenburg mines has carried out impairment testing on assets as at 31 December 2018.
The statement of financial position of Synergy Africa has been assessed to determine whether there is any indication that assets may be impaired. If any such indication exists, the recoverable amount of these assets is estimated. Moreover, the recoverable amount of any goodwill and unfinished investment projects is estimated annually, irrespective of whether there is an indication of impairment. The South African mining business did not have any goodwill on its statement of financial position at the end of the financial year 2018. Similarly to 2017, Synergy Group assessed whether there is any indication of impairment and consequently the assets of the business were tested for impairment.
ANNUAL FINANCIAL STATEMENTS
Methodology applied in impairment testing
For the cash generating units that were tested, the test was carried out by calculating their value in use. Value in use has been calculated by discounting estimated future net cash flows based on the conditions and assumptions prevailing at the time of the testing. Future cash flows have been projected for the life of mine with a 5.5% growth rate equalling projected long-term inflation has been applied.
The weighted average cost of capital (WACC) has been calculated taking into account the business's typical capital structures, investors' average required rate of return for similar investments and company size and operational location related factors, as well as risk-free interest rates and margins for debt financing. Synergy Africa has used publicly available information on the peer group companies' capital structure, risk premium and other factors. The market interest rates reflect the rates applicable on 31 December 2018.
The information used in the 31 December 2018 impairment testing is based on business units' management future forecasts, on general third-party industry expert or analyst reports where available, and to the extent possible on the current business and asset base excluding any non-committed expansion plans. Forecasted sales volumes and profitability are based on the management's view on future development while also taking past performance into account. Price forecasts are based on 3 year average price adjusted for inflation. The cash flow models have been prepared at constant foreign exchange rates. The underground production in the models does not solely come from reserves, as some come from resources that are not yet converted to reserves. This increases the risk that some of the grades may differ, and tonnes could possibly not be economically extractable. There is also the risk that costs could be different than anticipated even though due care was taken in the cost evaluation.
The pre-tax discount rates applied in 2018 impairment testing was 26.39% for Mecklenburg mine and 27.58% for Stellite mine. The cash flows in the Stellite mine impairment test review include both opencast and recycling of tailing dam by way of using the shaking table technology. The cash flows in the Mecklenburg mine impairment test review includes both opencast and underground operation. The Stellite mine model has a life of mine of 11 years and the Mecklenburg model has a life of mine of 10 years.
The results of impairment testing have been evaluated by comparing the cash generating units' recoverable amount to the corresponding carrying amount.
Test results 31 December 2018
As a result of the tests carried out Synergy Africa did not pass any impairment as the impairment tests indicated that the recoverable amounts from the mines exceed the carrying amount and consequently no impairment was required.
The testable asset base includes intangible and tangible assets and net working capital less provisions and deferred tax liabilities (in relation to purchase price allocation entries).
The USD/ZAR foreign exchange rate affects significantly the testing of the South African minerals business. The foreign exchange rate used in the test was 14.5.
ANNUAL FINANCIAL STATEMENTS
Key background and assumptions used in the cash flow forecasts of the impairment testing process are summarised in the following table:
| Cash generating unit | Sales volume | Sales prices | Costs |
|---|---|---|---|
| Stellite mine | Concentrate: | ||
| Opencast mining averaging 436,000t/a as from 2019 till 2030 | SA Concentrate & SA Lumpy prices are based on 3 year average price adjusted for inflation | The costs applied for opencast operation is based on the current historical cost adjusted for a reduction in production cost per ton as a result of higher recoveries due to better benefication. This cost has been estimated and adjusted for inflation for the opencast life of mine. The cost over the life of mine excluding inflation is estimated to be ZAR 772 per saleable ton of chrome. | |
| Lumpy: | |||
| Average of 73,000 t/a from 2019 till 2029 | |||
| ROM: | |||
| Average of 36,000 t/a from 2019 to 2030 | |||
| Mecklenburg mine | ROM: | ||
| Opencast mining of 60,000t in 2019; | |||
| Underground of 53,000t in 2020; 254,000t in 2021; and is planned to increase to an average of 555,000t/a as from 2022 till 2028 | SA Concentrate & SA Lumpy prices are based on 3 year average price adjusted for inflation | The costs for underground are based on past experiences of our mining team in underground operations adjusted for inflation rate. The cost over the life of mine excluding inflation is estimated to be ZAR 793 per saleable ton of chrome. |
Synergy Africa has analysed the sensitivity of the impairment test results by estimating how the essential assumptions should change in order for the recoverable amount to be equal to the carrying amount. The results of this sensitivity analysis as of 31 December 2018 are given below:
| Cash generating unit | Change in pre-tax discount rate (compared to the level used in testing) | Change in free cash flow (annual average) | Change in CGU's average Cost of Production | Change in CGU's average EBITDA margin |
|---|---|---|---|---|
| Stellite Mine | 25.1% - points | -58.9% | 6.9% | -18.8% |
| Mecklenburg Mine | 12.9% - points | -65.4% | 5.1% | -27.0% |
ANNUAL FINANCIAL STATEMENTS
127
14. FINANCIAL ASSETS AND LIABILITIES
| 31.12.2018, EUR '000 | At fair value through profit and loss | At fair value through other comprehensive income | At amortised cost | Carrying value | Fair value |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Non-current interest-bearing receivables | 19,198 | 19,198 | 19,198 | ||
| Trade and other receivables * | 1,025 | 1,025 | 1,025 | ||
| Current financial assets | |||||
| Current interest-bearing receivables | 15,890 | 15,890 | 15,890 | ||
| Trade and other receivables * | 34,774 | 34,774 | 34,774 | ||
| Other Financial Assets | 909 | 909 | 909 | ||
| Cash and cash equivalents | 12,132 | 12,132 | 12,132 | ||
| Total financial assets | 83,928 | 83,928 | 83,928 | ||
| Non-current financial liabilities | |||||
| Non-current interest-bearing liabilities | 2,103 | 2,103 | 2,103 | ||
| Other non-current liabilities | 2,680 | 2,680 | 2,680 | ||
| Current financial liabilities | |||||
| Current interest-bearing liabilities | 22,331 | 22,331 | 22,331 | ||
| Trade and other payables * | 21,198 | 21,198 | 21,198 | ||
| Total financial liabilities | 48,312 | 48,312 | 48,312 |
ANNUAL FINANCIAL STATEMENTS
ANNUAL FINANCIAL STATEMENTS
129
| 31.12.2017, EUR '000 | At fair value through profit and loss | At fair value through other comprehensive income | At amortised cost | Carrying value | Fair value |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Non-current interest-bearing receivables | 18,855 | 18,855 | 18,855 | ||
| Trade and other receivables * | 637 | 637 | 637 | ||
| Current financial assets | |||||
| Current interest-bearing receivables | 11,437 | 11,437 | 11,437 | ||
| Trade and other receivables * | 28,186 | 28,186 | 28,186 | ||
| Other Financial Assets | 476 | 476 | 476 | ||
| Cash and cash equivalents | 10,702 | 10,702 | 10,702 | ||
| Total financial assets | 70,293 | 70,293 | 70,293 | ||
| Non-current financial liabilities | |||||
| Non-current interest-bearing liabilities | 2,548 | 2,548 | 2,548 | ||
| Other non-current liabilities | 3,168 | 3,168 | 3,168 | ||
| Current financial assets | |||||
| Current interest-bearing receivables | 9,393 | 9,393 | 9,393 | ||
| Trade and other receivables * | 17,416 | 17,416 | 17,416 | ||
| Total financial liabilities | 32,525 | 32,525 | 32,525 |
The table below sets out the classification and carrying amounts of the Group's financial assets and liabilities as well as changes thereto as at the date of initial application IFRS 9, 1 January 2018:
Carrying amount as at January 1, 2018
| IAS 39 classification | IFRS 9 classification | IAS 39 | IFRS 9 | Change | |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Non-current interest-bearing receivables | |||||
| Assets held-to maturity | Assets held-to maturity | At amortised cost | 168 | 0 | 168 |
| Loans and other receivables | Loans and other receivables | At amortised cost | 18,687 | 18,855 | -168 |
| Trade and other receivables * | Loans and other receivables | At amortised cost | 637 | 637 | 0 |
| Non-current financial assets | |||||
| Current interest-bearing receivables | Loans and other receivables | At amortised cost | 11,437 | 11,437 | 0 |
| Trade and other receivables * | Loans and other receivables | At amortised cost | 28,186 | 28,186 | 0 |
| Other financial assets | Loans and other receivables | At amortised cost | 476 | 476 | 0 |
| Cash and cash equivalents | Loans and other receivables | At amortised cost | 10,702 | 10,702 | 0 |
| Total financial assets | 70,293 | 70,293 | 0 |
Non-current financial liabilities
| Non-current interest-bearing liabilities | measured at amortised cost | At amortised cost | 2,548 | 2,548 | 0 |
|---|---|---|---|---|---|
| Other non-current liabilities | measured at amortised cost | At amortised cost | 3,168 | 3,168 | 0 |
Current financial liabilities
| Current interest-bearing liabilities | measured at amortised cost | At amortised cost | 9,393 | 9,393 | 0 |
|---|---|---|---|---|---|
| Trade and other payables * | measured at amortised cost | At amortised cost | 17,416 | 17,416 | 0 |
| Total financial liabilities | 32,525 | 32,525 | 0 |
- Non-financial assets and liabilities are not included in the figures.
ANNUAL FINANCIAL STATEMENTS
FAIR VALUE HIERARCHY
| 31.12.2018, EUR '000 | Carrying amounts at the end of the reporting period | ||
|---|---|---|---|
| Financial assets at fair value | Level 1 | Level 2 | Level 3 |
| Derivatives | |||
| Other financial assets | |||
| Total | |||
| Available-for-sale financial assets | |||
| Other financial assets | |||
| Financial liabilities at fair value | |||
| Derivatives | |||
| Total | |||
| 31.12.2017, EUR '000 | Carrying amounts at the end of the reporting period | ||
| Financial assets at fair value | Level 1 | Level 2 | Level 3 |
| Derivatives | |||
| Other financial assets | |||
| Total | |||
| Available-for-sale financial assets | |||
| Other financial assets | |||
| Financial liabilities at fair value | |||
| Derivatives | |||
| Total | |||
| 31.12.2018, EUR '000 | |||
| Level 3 reconciliation | |||
| Acquisition cost at 1.1.2018 | 40 | ||
| Acquisition cost at 31.12.2018 | 40 | ||
| Accumulated impairment losses at 1.1.2018 | -40 | ||
| Accumulated impairment losses at 31.12.2018 | -40 | ||
| Carrying amount at 31.12.2018 | 0 |
ANNUAL FINANCIAL STATEMENTS
31.12.2017, EUR '000
| Level 3 reconciliation | ||
|---|---|---|
| Acquisition cost at 1.1.2017 | 40 | |
| Acquisition cost at 31.12.2017 | 40 | |
| Accumulated impairment losses at 1.1.2017 | -40 | |
| Accumulated impairment losses at 31.12.2017 | -40 | |
| Carrying amount at 31.12.2017 | 0 | |
| Interest-bearing debt | ||
| EUR '000 | 2018 | 2017 |
| Non-current | ||
| Acquisition of NCI liability | 2,027 | 2,517 |
| Finance lease liabilities | 75 | 31 |
| Total | 2,102 | 2,548 |
| Current | ||
| Bank loans | 7,526 | 1,895 |
| Finance lease liabilities | 196 | 109 |
| Cheque account with overdraft facility | 9,128 | 7,389 |
| Other interest-bearing liabilities | 5,481 | 0 |
| Total | 22,331 | 9,393 |
| EUR '000 | 2018 | 2017 |
| Finance lease liabilities, minimum lease payments | ||
| No later than 1 year | 196 | 109 |
| Later than 1 year and not later than 5 years | 75 | 31 |
| 271 | 140 | |
| Finance lease liabilities, present value of minimum lease payments | ||
| No later than 1 year | 196 | 109 |
| Later than 1 year and not later than 5 years | 75 | 31 |
| 271 | 140 |
ANNUAL FINANCIAL STATEMENTS
Changes in liabilities arising from financing activities
| EUR '000 | 1 January 2018 | Cash flows | Acquisition | Foreign exchange movement | Other | 31 December 2018 |
|---|---|---|---|---|---|---|
| Non-current borrowings | 2,517 | -457 | - | -230 | 197 | 2,027 |
| Current borrowings | 9,284 | 8,674 | - | -1,304 | 5,481 | 22,135 |
| Lease liabilities | 140 | -239 | 416 | -46 | - | 271 |
| Total liabilities from financing activities | 11,941 | 7,978 | 416 | -1,580 | 5,678 | 24,433 |
| EUR '000 | 1 January 2017 | Cash flows | Acquisition | Foreign exchange movement | Other | 31 December 2017 |
| --- | --- | --- | --- | --- | --- | --- |
| Non-current borrowings | - | -727 | 3,334 | -90 | - | 2,517 |
| Current borrowings | 3,688 | 6,384 | - | -788 | - | 9,284 |
| Lease liabilities | 105 | -249 | 309 | -25 | - | 140 |
| Total liabilities from financing activities | 3,793 | 5,408 | 3,643 | -903 | - | 11,941 |
The 'Other' column includes the effect on unwinding interest on the acquisition of non-controlling interest in non-current borrowings, and current borrowings include a sale and buy back transaction that happened in December which was classified as financing liability.
FINANCIAL RISKS AND RISK MANAGEMENT
The Board of Directors of Afarak Group Plc has outlined the key risks of the Group in the Board of Directors' Report. In the following section, the financial and commodity risks are presented in more detail with the related sensitivity analyses.
SUMMARY OF FINANCIAL ASSETS AND LOAN ARRANGEMENTS
Financial assets 31 December 2018
In addition to the operating result and the cash flow generated from it, the factors described below have most significantly affected the year-on-year change in the Group's financial assets at the 2018 closing date:
The Group's financial assets at the end of the reporting period increased when compared to the comparative period primarily due to advances received from financial and other institutions to the various entities forming part of the Group.
On 31 December 2018, the cash and cash equivalents were invested mainly in interest-bearing EUR, ZAR and USD denominated bank accounts. Other financial assets comprise interest-bearing loans and other receivables.
One of the Group's South African subsidiaries has increased its primary lending facility from ZAR 100 million as at the end of 2016 to ZAR 150 million as at the end of 2017. The South African subsidiary utilised ZAR 135.4 (2017: 106.0) million as at the end of the reporting period and the Group has given a corporate guarantee amounting to ZAR 75.0 (2017: 75.0) million as collateral.
One of the Group's Maltese subsidiaries has been granted a trade finance loan facility amounting to US$ 5.0 million during 2016. In 2017, the trade finance loan facaility remained active and a new factoring line of US$ 5.0 million was granted. The Maltese subsidiary utilized US$ 4.7 (0.6) million as at the end of the reporting period and has given a corporate guarantee amounting to US$ 10.0 (5.0) million, and receivables and inventory up to the value outstanding as collateral.
ANNUAL FINANCIAL STATEMENTS
One of the Group's Turkish subsidiaries has been granted various short term loans in 2018. The loans amount as at end of 2018 was of EUR 2.6 (0.7) million.
Interest-bearing debt 31 December 2018
- Floating rate loans from financial institutions total EUR 15.8 (2017: 8.7) million. Fixed rate loans total EUR 0.9 (2017: 0.6) million.
- The interest rate of the South African loans is tied to the market rate of JIBAR. The interest rate on 31 December 2018, based on market interest rates at that date, was 7.15% (2017: 6.11%). The interest rate margin for floating rate notes was 2.25% (2017: 2.25%) p.a.
- The interest rate of the Maltese trade finance loan facility is tied to the market rate of 3 month LIBOR. The interest rate on 31 December 2018, based on market interest rates at that date, was 2.81% (2017: 1.69%). The interest rate margin for floating rate notes was 3.5% (2017: 3.5%) p.a.
- The interest rate of the Maltese factoring facility is tied to the market rate of 1 month LIBOR. The interest rate on 31 December 2018, based on market interest rates at that date, was 2.50% (2017: N/A). The interest rate margin for floating rate notes was 3.3% (2017: N/A) p.a.
- The interest rate of the Turkish bank loan facility is tied to the market rate of LIBOR. The interest rate on 31 December 2018, based on market interest rates at that date, was 1.57% (2017: 1.47%). The interest rate margin for the fixed rate notes was 0.40% (2017: 0.40%) p.a.
Capital Management
The Group's capital management objective is to maintain the ability to continue as a going concern and to optimise the cost of capital in order to enhance value to shareholders. As part of this objective, the Group seeks to maintain access to loan and capital markets at all times. The Board of Directors reviews the capital structure of the Group on a regular basis.
Capital structure and debt capacity are taken into account when deciding on new investments. Practical tools to manage capital include the application of dividend policy, capital redemption, share buybacks and share issues. Debt capital is managed considering the requirement to secure liquidity. The Group's internal capital structure is reviewed on a regular basis with the aim of optimising the structure by applying measures such as internal dividends and equity adjustments.
The Group's long term target for capital structure is to keep the equity ratio above 50%. At the end of the reporting period, the Group's equity ratio stood at 58.3% (2017: 66.3%).
Financial Risk Management
In its normal operations, the Group is exposed to various financial risks. The main financial risks are liquidity risk, foreign exchange rate risk, interest rate risk, credit risk and commodity price risk. The objective of the Group's risk management is to identify and, to as far as reasonably possible, mitigate the adverse effects of changes in the financial markets on the Group's results. The general risk management principles are accepted by Afarak Group Plc's Board of Directors and monitored by its Audit and Risk Management Committee. The managements of the Group and its subsidiaries are responsible for the implementation of risk management policies and procedures. Group management monitors risk positions and risk management procedures on a regular basis, and supervises that the Group's policies and risk management principles are followed in all day-to-day operations. Risks and risk management are regularly reported to the Audit and Risk Management Committee.
The Group's significant financial instruments comprise bank loans and overdrafts, finance leases, other long-term liabilities, cash and short-term deposits and money market investments. The main purpose of these financial instruments is to finance the Group's acquisitions and ongoing operations. The Group also has various other financial assets and liabilities such as trade receivables and trade payables, which arise directly from its operations.
(i) Liquidity risk
The Group regularly assesses and monitors its investment and working capital needs and financing, so that it has enough liquidity to serve and finance its operations and pay back loans. The availability and flexibility of financing are targeted to be guaranteed by using multiple financial institutions in the financing and financial instruments, and to agree on financial limit arrangements.
ANNUAL FINANCIAL STATEMENTS
If the liquidity risks were to be realised, it would probably result in overdue interest expenses and damage the relations with suppliers. Consequently, the pricing and other terms for input goods and services and for financing could be affected.
The maturity distribution of the Group debt at the end of the financial year was as follows:
31.12.2018, EUR '000
| Financial liabilities | Carrying amount | Contractual cash flows | 6 months or less | 6-12 months | 1-2 years | 2-5 years | More than 5 years |
|---|---|---|---|---|---|---|---|
| Secured bank loans | 13,007 | -13,381 | -13,254 | -42 | -85 | 0 | 0 |
| Finance lease liabilities | 271 | -271 | -98 | -98 | -75 | 0 | 0 |
| Trade and other payables | 23,879 | -23,879 | -21,199 | 0 | -2,680 | 0 | 0 |
| Bank overdraft | 9,128 | -9,128 | -9,128 | 0 | 0 | 0 | 0 |
| Acquisition of NCI liability | 2,027 | -2,027 | -145 | -144 | -290 | -869 | -579 |
| Total | 48,312 | -48,686 | -43,823 | -285 | -3,130 | -869 | -579 |
31.12.2017, EUR '000
| Financial liabilities | Carrying amount | Contractual cash flows | 6 months or less | 6-12 months | 1-2 years | 2-5 years | More than 5 years |
|---|---|---|---|---|---|---|---|
| Secured bank loans | 1,895 | -1,939 | -1,753 | -106 | -80 | 0 | 0 |
| Finance lease liabilities | 140 | -140 | -55 | -55 | -30 | 0 | 0 |
| Trade and other payables | 20,585 | -20,585 | -17,416 | 0 | -3,168 | 0 | 0 |
| Bank overdraft | 7,389 | -7,389 | -7,389 | 0 | 0 | 0 | 0 |
| Acquisition of NCI liability | 2,517 | -2,517 | 0 | -360 | -360 | -1,079 | -719 |
| Total | 32,526 | -32,570 | -26,613 | -521 | -3,638 | -1,079 | -719 |
(ii) Foreign exchange rate risk
The Group operates internationally, including in Turkey, Malta and South Africa, and is therefore exposed to foreign exchange rate risks. The risks arise both directly from the outstanding commercial cash flows and currency positions, and indirectly from changes in competitiveness between various competitors. The foreign exchange differences arising from inter-company loans designated as net investments in foreign subsidiaries have been recognised in the translation reserve in the equity.
The Group is exposed to currency-derived risks that affect its financial results, financial position and cash flows. In particular the exchange rates of US Dollar and South African Rand against the Euro have a significant impact on the Euro-denominated profitability of the Group. The cash inflows of the business are denominated in US Dollars, whereas a significant portion of the costs are denominated in the South African Rand. The fluctuation of the South African Rand has a significant impact on the Group's profit and loss as well as on the Group's assets and liabilities. In its risk management, the Group aims to match its cash inflows and outflows as well as receivables and liabilities in terms of the currency in which these items are denominated.
The following tables present the currency composition of receivables and debt, and changes thereby relative to the previous year-end.
ANNUAL FINANCIAL STATEMENTS
ANNUAL FINANCIAL STATEMENTS
| 31.12.2018, EUR '000 | EUR exchange rate | 1 | 1.1450 | 0.8945 | 6.0588 | 16.4594 | 117.8360 |
|---|---|---|---|---|---|---|---|
| EUR | USD | GBP | TRY | ZAR | RSD | ||
| Cash and cash equivalents (EUR) | 1,831 | 8,796 | 14 | 894 | 576 | 21 | |
| Trade and other receivables (EUR) | 4,980 | 20,867 | 71 | 2,663 | 16 | ||
| Loans and other financial assets (EUR) | 20 | 0 | 21,167 | 237 | 975 | ||
| Trade and other current payables (EUR) | -2,901 | -4,371 | -803 | -11,854 | -163 | ||
| Loans and other liabilities (EUR) | -1,958 | -9,222 | 0 | -2,849 | -13,084 | 0 | |
| Currency exposure, net (EUR) | 1,971 | 16,070 | 21,181 | -2,449 | -20,724 | -126 | |
| Currency exposure, net in currency ('000) | 1,971 | 18,400 | 18,947 | -14,841 | -341,107 | -14,813 | |
| 31.12.2017, EUR '000 | EUR exchange rate | 1 | 1.1993 | 0.8872 | 4.5464 | 14.8054 | |
| EUR | USD | GBP | TRY | ZAR | |||
| Cash and cash equivalents (EUR) | 965 | 8,517 | 101 | 53 | 1,066 | ||
| Trade and other receivables (EUR) | 4,956 | 21,585 | 113 | 1,149 | |||
| Loans and other financial assets (EUR) | 20,429 | 198 | 607 | ||||
| Trade and other current payables (EUR) | -2,249 | -3,313 | -861 | -10,337 | |||
| Loans and other liabilities (EUR) | -554 | -517 | -895 | -13,144 | |||
| Currency exposure, net (EUR) | 3,118 | 26,272 | 20,530 | -1,392 | -20,659 | ||
| Currency exposure, net in currency ('000) | 3,118 | 31,508 | 18,215 | -6,330 | -305,862 |
The effect on the 31 December 2018 currency denominated net assets which would be caused by changes in foreign exchange rates compared with the rates used in the Group consolidation is presented below. Due to the high market volatility of the exchange rates, the range of change was kept at +/- 20%.
31 December 2018
| USD | GBP | TRY | ZAR | RSD | |
|---|---|---|---|---|---|
| 20% strengthening | 4,017 | 5,295 | -612 | -5,181 | -31 |
| 15% strengthening | 2,836 | 3,738 | -432 | -3,657 | -22 |
| 10% strengthening | 1,786 | 2,353 | -272 | -2,303 | -14 |
| 5% strengthening | 846 | 1,115 | -129 | -1,091 | -7 |
AFARAK ANNUAL REPORT 2018
| 0% no change | 0 | 0 | 0 | 0 | 0 |
|---|---|---|---|---|---|
| -5% weakening | -765 | -1,009 | 117 | 987 | 6 |
| -10% weakening | -1,461 | -1,926 | 223 | 1,884 | 11 |
| -15% weakening | -2,096 | -2,763 | 319 | 2,703 | 16 |
| -20% weakening | -2,678 | -3,530 | 408 | 3,454 | 21 |
31 December 2017
| USD | GBP | TRY | ZAR | |
|---|---|---|---|---|
| 20% strengthening | 6,723 | 5,132 | -348 | -5,156 |
| 15% strengthening | 4,746 | 3,623 | -246 | -3,640 |
| 10% strengthening | 2,988 | 2,281 | -155 | -2,292 |
| 5 % strengthening | 1,415 | 1,081 | -73 | -1,086 |
| 0% no change | 0 | 0 | 0 | 0 |
| -5% weakening | -1,281 | -978 | 66 | 982 |
| -10% weakening | -2,445 | -1,866 | 127 | 1,875 |
| -15% weakening | -3,508 | -2,678 | 182 | 2,690 |
| -20% weakening | -4,482 | -3,422 | 232 | 3,438 |
Derivatives
The Group's exposure to the risk of changes in foreign exchange rates relates primarily to the Group's operating activities (when revenue or expense is denominated in a foreign currency).
Operative foreign currency derivatives that are valued at fair value on the reporting date cause timing differences between the changes in the derivative's fair values and hedged operative transactions. Changes in fair values for derivatives designated to hedge future cash flow but are not accounted for according to the principles of hedge accounting impact the Group's operating profit for the financial year. The underlying foreign currency transactions will realise in future periods.
(iii) Interest rate risk
The Group is exposed to interest rate risk when Group companies take loans, or make other financing agreements or deposits and investments related to liquidity management. In addition, changes in interest rates can alter the fair values of the Group's assets. The Group's revenue and operative cash flows are mainly independent of the changes in market interest rates.
To manage interest rate risks, the Group has used both fixed and floating rate debt instruments and derivative instruments, such as interest rate swaps, when needed. At the end of 2018, the Group's interest-bearing debt was mainly based on floating interest rates; and there were no interest rate swaps in place. The Group aims to match the loan maturities with the businesses' needs and to have the maturities spread over various periods so that the Group's interest rate risks are somewhat diversified. Floating rate financing is mainly tied to the market rates of different countries (United Kingdom, South Africa), changes to which will then influence the Group's total financing cost and cash flows.
The short-term interest-bearing receivables of the Group are mainly loan receivables and receivables on past asset disposals. The Group's interest-bearing liabilities have been discussed above.
ANNUAL FINANCIAL STATEMENTS
137
The split of interest-bearing debt and receivables, also classified into fixed rate and floating rate instruments on 31 December 2018 and 31 December 2017 was as follows:
Interest rate profile of interest-bearing financial instruments (EUR '000)
| Fixed rate instruments | 31.12.2018 | 31.12.2017 |
|---|---|---|
| Financial assets | 3,500 | 3,500 |
| Financial liabilities | -9,128 | -7,389 |
| Fixed rate instruments, net | -5,628 | -3,889 |
| Variable rate instruments | ||
| Financial assets | 31,588 | 26,792 |
| Financial liabilities | -13,202 | -2,004 |
| Variable rate instruments, net | 18,385 | 24,788 |
| Interest-bearing net debt | 12,757 | 20,899 |
The following table presents the approximate effect of changes in market interest rates on the Group's income statement should the deposits' and loans' interest rates change. The analysis includes floating rate financial assets and liabilities. The sensitivity analysis is illustrative in nature and applicable for the forthcoming 12 month period if the period's asset and liability structure were to be equal to that of 31 December 2018, and if there were no changes in exchange rates.
31 December 2018
| Interest rate change | Change in interest income | Change in interest expense | Net effect |
|---|---|---|---|
| -2.00% | -632 | 264 | -368 |
| -1.50% | -474 | 198 | -276 |
| -1.00% | -316 | 132 | -184 |
| -0.50% | -158 | 66 | -92 |
| 0.00% | 0 | 0 | 0 |
| 0.50% | 158 | -66 | 92 |
| 1.00% | 316 | -132 | 184 |
| 1.50% | 474 | -198 | 276 |
| 2.00% | 632 | -264 | 368 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
31 December 2017
| Interest rate change | Change in interest income | Change in interest expense | Net effect |
|---|---|---|---|
| -2.00% | -536 | 40 | -496 |
| -1.50% | -402 | 30 | -372 |
| -1.00% | -268 | 20 | -248 |
| -0.50% | -134 | 10 | -124 |
| 0.00% | 0 | 0 | 0 |
| 0.50% | 134 | -10 | 124 |
| 1.00% | 268 | -20 | 248 |
| 1.50% | 402 | -30 | 372 |
| 2.00% | 536 | -40 | 496 |
(iv) Credit risk
Credit risk can be realised when the counterparties in commercial, financial or other agreements cannot take care of their obligations and thus cause financial damage to the Group. The Group's operational policies define the creditworthiness requirements for customers and for counterparties in financial and derivative transactions, as well as the principles followed when investing liquidity. In the case of major sales agreements, the counterparty's credit rating is checked.
The Group's key customers are major international stainless steel companies, and a number of specialist agents selling to the steel sector, with typically long and successful business histories. Since the customers represent one sector of industry, major changes in that industry's profitability could increase the credit risk. In order to mitigate credit risk, the Group started to credit insure its trade receivables during the period under review.
In 2018, the Group recognised a provision of EUR 0.5 million on other receivables, however, no provision was recognised for trade receivables as historically the Group did not have material recoverability issues and due to the credit insurance.
Other financial assets are mainly loans receivable from the joint venture, these loans are not yet due and Afarak expects that these loans will be repaid over time when funds become available after Mecklenburg mine goes under ground. The discounted cash flows done in connection to the joint venture assets confirm that the joint venture will be able to repay it loans and there is no increase in credit risk, hence a provision was not provided.
The Board of Directors of Afarak Group Plc has determined a cash management policy for the Group's parent company, according to which the excess cash reserves are deposited for a short-term only and with sound financial institutions with which the Group has established business relations. The credit rating of all significant counterparties is analysed from time to time.
ANNUAL FINANCIAL STATEMENTS
During the financial year, credit losses booked through the profit and loss were EUR 0.2 (2017: 0.7) million. The maximum credit risk is equal to the carrying value of the receivables as of 31 December, and is split as follows:
| Category | EUR '000
31.12.2018 | EUR '000
31.12.2017 |
| --- | --- | --- |
| Interest-bearing | | |
| Cash and cash equivalents | 12,132 | 10,702 |
| Receivables from related parties | 22,490 | 22,187 |
| Trade and other receivables from associates | 12,382 | 7,929 |
| Other interest bearing receivables | 216 | 176 |
| Interest-bearing, total | 47,220 | 40,995 |
| Interest-free | | |
| Trade receivables | 22,335 | 22,193 |
| Other short-term receivables | 2,753 | 2,102 |
| Trade and other receivable from associates | 10,594 | 4,367 |
| Long-term receivables | 3,410 | 2,547 |
| Interest-free, total | 39,092 | 31,209 |
| Total | 86,312 | 72,203 |
(v) Commodity risks
The Group is exposed to price risks on various output and input products, materials and commodities. Also, securing the availability of raw materials without any serious disruptions is vital to its businesses.
The price risks on input materials and commodities are managed by pricing policies so that changes in input materials and commodities can be moved into sales prices. This, however, is not always possible or there may be delays as a result of contractual or competitive reasons.
The Group's units that have production operations are exposed to availability, quality and price fluctuations in raw materials and commodities. To diminish these risks, the Group's business units seek to enter into long-term agreements with known counterparties; although this is not always possible due to the tradition and practice of the business. For the most part, because it is not possible or economically feasible to hedge commodity price risks in the Group's business sectors with derivative contracts, the Group did not have any commodity derivative contracts in place as of 31 December 2018.
Sensitivity Analysis - Speciality Alloys business
The effect of changes in the sales price of special grade ferrochrome, produced by the Group's Speciality Alloys business, to the Group's operating profit and equity is illustrated below, assuming that the EUR/USD rate were constant. The analysis is based on December 2018 price level. Since the products are priced in USD, the exchange rate changes could have a major effect on the Group's profitability in EUR. Full capacity is of 36,000 t/a, and for simulation purposes is set at 2018 production of 30,927 t/a. It is also assumed that only one ferrochrome quality is produced. Various raw materials are used in ferrochrome production, including chrome concentrate and ferrosilicochrome. The purchase prices of the main raw materials typically move in the same direction as the sales prices, although the
ANNUAL FINANCIAL STATEMENTS
correlation is not perfect and the timing may differ. In practice, therefore the net effect on the Group's profitability most probably would be lower than shown below. Electricity usage is also substantial, and hence changes in electricity prices have a significant effect on profitability; electricity prices do not correlate with changes in commodity prices.
Financial year 2018
| Change in Sales price (USD / lb Cr) | Change in Operating Profit | Change in Group's Equity | |
|---|---|---|---|
| EUR '000 | EUR '000 | ||
| 2.50 | 20% | 17,340 | 16,473 |
| 2.39 | 15% | 13,005 | 12,355 |
| 2.29 | 10% | 8,670 | 8,237 |
| 2.18 | 5% | 4,335 | 4,118 |
| 2.08 | 0% | 0 | 0 |
| 1.98 | -5% | -4,335 | -4,118 |
| 1.87 | -10% | -8,670 | -8,237 |
| 1.77 | -15% | -13,005 | -12,355 |
| 1.66 | -20% | -17,340 | -16,473 |
Financial year 2017
| Change in Sales price (USD / lb Cr) | Change in Operating Profit | Change in Group's Equity | |
|---|---|---|---|
| EUR '000 | EUR '000 | ||
| 2.82 | 20% | 17,630 | 16,749 |
| 2.70 | 15% | 13,223 | 12,561 |
| 2.59 | 10% | 8,815 | 8,374 |
| 2.47 | 5% | 4,408 | 4,187 |
| 2.35 | 0% | 0 | 0 |
| 2.23 | -5% | -4,408 | -4,187 |
| 2.12 | -10% | -8,815 | -8,374 |
| 2.00 | -15% | -13,223 | -12,561 |
| 1.88 | -20% | -17,630 | -16,749 |
Sensitivity Analysis – FerroAlloys business
The FerroAlloys business's smelting operation, Mogale Alloys, is able to change its product mix quite rapidly and flexibly, and so only rough estimates on its sensitivity to commodity price changes can be given. Its full production capacity is about 110,000 metric t/a of various metal alloys. Assuming, for simplicity, Mogale production in 2018 of 71,193 metric t/a, and the average 2018 sales price for charge chrome, the following table represents a rough proxy of the sales price sensitivities. It should also be taken into account that the profitability of the smelting operations can be substantially impacted by changes in the USD and ZAR exchange rates, chrome ore prices, electricity prices, as well as changes in market prices. In South Africa the majority of the electricity supply, price and availability are controlled by one entity, Eskom. Mogale Alloys may participate in Eskom's electricity buyback program in the foreseeable future.
ANNUAL FINANCIAL STATEMENTS
Chrome ore is the main raw material used in the charge chrome production, and the purchase prices typically move in the same direction as the sales prices, although the correlation is not perfect and the timing may differ. In practice, therefore the net effect on the Group's profitability most probably would be lower than shown below.
Financial year 2018
| Change in Sales price
(USD / lb Cr) | | Change in
Operating Profit | Change in
Group's Equity |
| --- | --- | --- | --- |
| 1.26 | 20% | 14,650 | 10,548 |
| 1.20 | 15% | 10,987 | 7,911 |
| 1.15 | 10% | 7,325 | 5,274 |
| 1.10 | 5% | 3,662 | 2,637 |
| 1.05 | 0% | 0 | 0 |
| 1.00 | -5% | -3,662 | -2,637 |
| 0.94 | -10% | -7,325 | -5,274 |
| 0.89 | -15% | -10,987 | -7,911 |
| 0.84 | -20% | -14,650 | -10,548 |
Financial Year 2017
| Change in Sales price
(USD / lb Cr) | | Change in
Operating Profit | Change in
Group's Equity |
| --- | --- | --- | --- |
| 1.22 | 20% | 14,938 | 10,756 |
| 1.17 | 15% | 11,204 | 8,067 |
| 1.12 | 10% | 7,469 | 5,378 |
| 1.07 | 5% | 3,735 | 2,689 |
| 1.02 | 0% | 0 | 0 |
| 0.96 | -5% | -3,735 | -2,689 |
| 0.91 | -10% | -7,469 | -5,378 |
| 0.86 | -15% | -11,204 | 8,067 |
| 0.81 | -20% | -14,938 | -10,756 |
- INVENTORIES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Goods and supplies | 16,602 | 14,252 |
| Unfinished products | 586 | 151 |
| Finished products | 39,777 | 35,541 |
| Total | 56,965 | 49,944 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
16. TRADE AND OTHER CURRENT RECEIVABLES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Trade receivables | 22,335 | 22,193 |
| Loan receivables | 909 | 476 |
| Interest-bearing receivables | 3,508 | 11,437 |
| Prepaid expenses and accrued income | 3,644 | 6,502 |
| Income tax receivables | 3,552 | 2,833 |
| Other receivables | 14,227 | 5,993 |
| Total | 48,175 | 49,434 |
Prepaid expenses and accruals mainly relate to rental contracts, personnel expenses, VAT receivables and accrued interest for loans. The values of receivables at the end of the reporting period closely correspond to the monetary value of maximum credit risk, excluding the fair value of received guarantees, in the potential case where the counterparties cannot fulfil their commitments.
The ageing of trade receivables at the end of the reporting period
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Not past due | 13,753 | 16,469 |
| Past due 0-30 days | 7,836 | 5,629 |
| Past due 31-60 days | 588 | -298 |
| Past due 61-90 days | 2 | 43 |
| Past due more than 90 days | 156 | 350 |
| Total | 22,335 | 22,193 |
17. CASH AND CASH EQUIVALENTS
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Cash and bank balances | 12,008 | 10,500 |
| Pledged deposits | 0 | 3 |
ANNUAL FINANCIAL STATEMENTS
Cash and cash equivalents in the consolidated cash flow statement:
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Cash and bank balances | 12,008 | 10,500 |
| Short-term money market investments | 124 | 202 |
| Total | 12,132 | 10,702 |
18. NOTES TO EQUITY
| Number of registered shares | Number of shares on issue | Share capital, EUR '000 | |
|---|---|---|---|
| 31.12.2016 | 263,040,695 | 259,295,978 | 23,642 |
| Subscriptions based on share based payment | 0 | 390,556 | 0 |
| 31.12.2017 | 263,040,695 | 259,686,534 | 23,642 |
| Subscriptions based on share based payment | 0 | 966,667 | 0 |
| 31.12.2018 | 263,040,695 | 260,653,201 | 23,642 |
There is no nominal value for the Company's share.
The equity reserves are described below:
SHARE PREMIUM RESERVE
Related to the old Finnish Companies Act, the Company has a share premium reserve in relation to old share issues, where the premium in excess of the par value of the shares subscribed has been recognised in the share premium reserve.
PAID-UP UNRESTRICTED EQUITY RESERVE
Paid-up unrestricted equity reserve comprises other equity investments and subscription price of shares to the extent that it is not recognised in the share capital based on a specific decision.
TRANSLATION RESERVE
The translation reserve comprises all foreign currency differences arising from the translation of financial statements of foreign operations.
TREASURY SHARES
On 31 December 2017 the Company had altogether 2,387,494 (2017: 3,354,161) of its own shares, which was equivalent to 0.91 (2017: 1.27) % of all registered shares. The total number of shares outstanding, excluding the treasury shares held by the Company on 31 December 2018 was 260,653,201 (2017: 259,686,534).
The Company's subsidiaries do not hold any of Afarak Group Plc's shares.
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
SHARE ISSUE AUTHORISATIONS GIVEN TO THE BOARD OF DIRECTORS
The AGM authorised the Board of Directors to resolve upon acquiring a maximum of 15,000,000 of the Company's own shares. The authorisation replaces all previous authorisations and it is valid for 18 months from the decision of the Annual General Meeting.
Furthermore, based on the resolution at the EGM on 12 November 2018, the Board is authorised to decide on the acquisition of a maximum of 31,500,000 own shares by a voluntary takeover bid made to Afarak's shareholders at a price of EUR 1.015 per share. This authorisation is valid until 31 May 2019. The Company did not carry out any share buy-backs during 2018.
19. SHARE-BASED PAYMENTS
The Company had an incentive-related option scheme, I/2011 which expired on 1 August 2017 and no options were exercised. The scheme was granted to the key personnel of the Company, as recommended by the Board. The scheme entitled the option holders to subscribe for a maximum of 6,900,000 shares in the Company. The vesting period was from 1 July 2014 to 1 August 2017 for various option series denoted with different letters and years. The share subscription price was calculated by a formula based on the Volume Weighted Average Price of the Company's share and varied between the option series. All options have been treated according to the principles set forth in IFRS 2 Share-based Payments standard. The main terms of the option arrangements are detailed in the table below.
In May 2015 the Group granted the outgoing CEO, Alistair Ruiters 1,000,000 shares in the Company. The agreement provided that these would be awarded in two tranches and vested based on completed year of service. The first 500,000 Company shares have effectively been received on 14 September 2016. The second 500,000 Company shares had to be received by the employee on 22 May 2017 after completing his second year as CEO. As the full term was not completed the second 500,000 were given in December 2017 prorate over the second year which resulted to 335,000 shares. These shares have a lock-up period of two years from subscription date. The fair value of the granted shares is determined based on the market price of Afarak Group share at the grant date which was EUR 0.40 per share.
In December 2016 the Group granted the new CEO, Guy Konsbruck 1,000,000 shares in the Company. These have been awarded in two tranches and vested based on completed year of service. The first 500,000 Company shares have effectively been received on 11 May 2018. The second 500,000 Company shares were received by the employee on 12 February 2019. These shares have a lock-up period of two years from subscription date. The fair value of the granted shares is determined based on the market price of Afarak Group share at the grant date which was EUR 0.81 per share. The value at year end was EUR 219,143.84 (2017: EUR 582,534.25).
In the fourth quarter of 2018, the Group extended for another two years the CEO contract and granted another 1,000,000 shares in the Company. These will be awarded in two tranches and vested based on completed year of service. The first 500,000 Company shares shall be received once the first vesting period has lapsed, on 15 January 2020. The second 500,000 Company shares shall be received by the employee on 15 January 2021. These shares have a lock-up period of two years form subscription date. The fair value of the granted shares is determined based on the market price of Afarak Group share at the grant date which was EUR 0.83 per share. The value at year end was EUR 0 as the effective date of service is 15 January 2019.
In July 2017 the Group has granted Alistair Ruiters 400,000 Incentive shares in the company pa on each completed year of service commencing on the effective date. In December 2018, 466,667 company shares have effectively been received on 20 December 2018. The value at year end was EUR 237,919.91 (2017: EUR 170,586.30). Following a revision in the contract, no additional share transfers to Alistair Ruiters are envisaged.
ANNUAL FINANCIAL STATEMENTS
145
146
ANNUAL FINANCIAL STATEMENTS
Share option plan
Share options granted to employees in 2012
| Nature of the plan | Share options issued |
|---|---|
| Grant date | 1.4.2012 |
| Number of options | 6 191 998 |
| Options series | I/2011 |
| Exercise period | 1.7.2014-1.8.2017 |
| Dividend adjustment | yes |
| Exercise price (with dividend and capital redemption adjustment) | 0.00 - 0.86 |
| Share price at grant date | 0.90 |
| Conditions | Employment until the vesting date and target share price |
| Execution | In shares |
| Expected volatility | 45 % |
| Expected option life at grant date (years) | 5.3 years |
| Risk free rate, Euribor 12 months | 2.24% |
| Expected dividend yield | 0.00% |
| Expected personnel reductions | 0 |
| Fair value at grant date (EUR) | 0.14 - 0.46 |
| Valuation model | Up and in Call |
Changes in share options issued and in weighted average exercise prices:
| Weighted average exercise price (with dividend and capital redemption adjustment) | Number of options | |
|---|---|---|
| EUR/share | ||
| At the beginning of 2017 | 0.26 | 6,191,998 |
| Forfeited options | 0.26 | -6,191,998 |
| At the end of 2017 | 0.00 | 0 |
| At the beginning of 2018 | ||
| Forfeited options | ||
| At the end of 2018 | ||
| Exercisable at the end of 2018 |
The exercise prices of existing share options and their years of forfeiting are presented below:
| Year of forfeiting | Exercise price (EUR) | Number of shares |
|---|---|---|
| 2017 | 0.00-0.86 | 6,900,000 |
The exercise price above represents the original contractual exercise price adjusted by dividends and capital redemptions before the 2017 AGM.
20. DEFERRED TAX ASSETS AND LIABILITIES
Movements in deferred taxes in 2018
| EUR '000 | 31.12.2017 | Exchange rate differences | Recognised in income statement | 31.12.2018 |
|---|---|---|---|---|
| Deferred tax assets: | ||||
| Unrealised expenses | 2,421 | -32 | 625 | 3,014 |
| Pension liabilities | 677 | -219 | 459 | |
| From translation difference | -69 | -69 | ||
| Group eliminations | 612 | -26 | -54 | 532 |
| Total | 3,641 | -58 | 352 | 3,935 |
Deferred tax liabilities:
| Assets at fair value in acquisitions | 4,034 | -372 | -648 | 3,014 |
|---|---|---|---|---|
| Other timing differences | 426 | -2 | -3 | 421 |
| Total | 4,460 | -374 | -651 | 3,435 |
Movements in deferred taxes in 2017
| EUR '000 | 31.12.2016 | Exchange rate differences | Recognised in income statement | 31.12.2017 |
|---|---|---|---|---|
| Deferred tax assets: | ||||
| Unrealised expenses | 1,530 | -6 | 897 | 2,421 |
| Pension liabilities | 821 | -144 | 677 | |
| From translation difference | 1,124 | -68 | -1,125 | -69 |
| Group eliminations | 964 | -66 | -286 | 612 |
| Total | 4,439 | -140 | -658 | 3,641 |
Deferred tax liabilities:
| Assets at fair value in acquisitions | 4,846 | -126 | -686 | 4,034 |
|---|---|---|---|---|
| Other timing differences | 1,011 | -30 | -555 | 426 |
| Total | 5,857 | -156 | -1,241 | 4,460 |
21. PROVISIONS
| EUR '000 | Environmental and rehabilitation provisions | Other provisions | Total |
|---|---|---|---|
| Balance at 1.1.2018 | 8,308 | 981 | 9,289 |
| Additions | 380 | 379 | 759 |
| Releases and reversals | -148 | -326 | -474 |
| Unwinding of discount | 520 | 0 | 520 |
| Exchange differences | -963 | -150 | -1,113 |
| Balance at 31.12.2018 | 8,097 | 884 | 8,981 |
ANNUAL FINANCIAL STATEMENTS
The long-term provisions in the statement of financial position relate to environmental and rehabilitation provisions of the Group's production facilities and mines. The provisions are based on expected liability.
22. PENSION LIABILITIES
Defined benefit pension plans
The majority of the Group's pension plans are defined contribution plans for which a total expense of EUR 0.7 (2017: 0.7) million has been recognised on the 2018 statement of comprehensive income. In addition, the Group's German subsidiary has defined benefit plans. The amount of defined benefit obligations of the plan is based on actuarial calculations made by authorized actuaries. The pension scheme is arranged by recognising a provision on the statement of financial position. The present value of the obligation less fair value of plan assets totalled EUR 20.1 (2017: 19.9) million on 31 December 2018. The Group has considered that the value on 31 December also corresponds with the amount of net obligation at the end of the reporting period. The assets of the pension plans are kept separate from the Group's assets.
RETIREMENT BENEFIT OBLIGATION
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Present value of funded obligation | 26,569 | 26,007 |
| Fair value of plan assets | -6,463 | -6,071 |
| Net liability | 20,106 | 19,936 |
MOVEMENTS IN DEFINED BENEFIT OBLIGATION
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Defined benefit obligations at 1.1. | 26,007 | 25,896 |
| Benefits paid | -915 | -836 |
| Current service costs | 362 | 389 |
| Interest expense | 452 | 446 |
| Actuarial losses / (gains) | 663 | 112 |
| Closing balance at 31.12. | 26,569 | 26,007 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
MOVEMENTS IN THE FAIR VALUE OF THE PLAN ASSETS
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Fair value of the plan assets at 1.1. | 6,071 | 5,799 |
| Interest income on plan assets | 109 | 103 |
| Benefits paid by the plan | -185 | -154 |
| Return on plan assets greater/(less) than discount rate | 86 | -83 |
| Contributions paid into the plan | 383 | 406 |
| Closing balance at 31.12. | 6,464 | 6,071 |
The benefits of the defined benefit plan are insured with an insurance company. The corresponding assets are the responsibility of the insurance company and a part of the insurance company's investment assets. The distribution in categories is not possible to provide.
EXPENSE RECOGNISED IN STATEMENT OF COMPREHENSIVE INCOME
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Current service cost | -362 | -389 |
| Net interest on net defined benefit liability/(asset) | -343 | -342 |
| -705 | -731 |
EXPENSE RECOGNISED IN OTHER COMPREHENSIVE INCOME (OCI) EUR '000
| 2018 | 2017 | |
|---|---|---|
| Actuarial (gains)/losses due to liability experience | 576 | 198 |
| Return on plan assets (greater)/less than discount rate | -85 | 83 |
| Actuarial (gains)/losses – demographic assumptions | 86 | 0 |
| Actuarial (gains)/losses – financial assumptions | 0 | -85 |
| 577 | 196 |
Actual return on plan assets totalled EUR 0.09 (2017: -0.08) million in 2018.
PRINCIPAL ACTUARIAL ASSUMPTIONS
| 2018 | 2017 | |
|---|---|---|
| Discount rate | 1.77% | 1.77% |
| Expected retirement age | 65 | 65 |
| Expected rate of salary increase | 3.00% | 3.00% |
| Inflation | 2.25% | 2.25% |
The expected retirement age has been assumed to be in accordance with German legislation (RVAGAnpG 2007). Similarly, the expected pension increases have been assumed to be in line with the German legislation, and mortality expectancy in accordance with the German "Richttafeln 2005 G" has been applied in the valuations.
ANNUAL FINANCIAL STATEMENTS
149
PROVISION FOR RETIREMENT PAY LIABILITY IN TURKEY
In accordance with existing social legislation in Turkey, the Turkish subsidiary of the Group is required to make lump-sum payments to employees whose employment is terminated due to retirement or for reasons other than resignation or misconduct. The computation of the liability was based on the retirement pay ceiling announced by the Turkish government. On 31 December 2018, the employee severance indemnity recognised in accordance with IAS 19 totalled EUR 0.8 (2017: 0.6) million.
- TRADE PAYABLES AND OTHER INTEREST-FREE LIABILITIES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Non-current | ||
| Other liabilities | 4,708 | 3,168 |
| Total non-current | 4,708 | 3,168 |
| Current | ||
| Current liabilities to related parties | 6 | 5 |
| Trade payables | 19,420 | 16,402 |
| Payables to associated companies | 1,105 | 655 |
| Accrued expenses and deferred income | 5,830 | 4,652 |
| Income tax liability | 4,232 | 2,934 |
| Other liabilities | 667 | 356 |
| Total current | 31,260 | 25,004 |
1.8 RELATED PARTY DISCLOSURES
1.8.1 GROUP STRUCTURE ON 31 DECEMBER 2017
| Name | Country of incorporation | Group's ownership and share of votes (%) | Afarak Group Plc's direct ownership and share of votes (%) |
|---|---|---|---|
| Afarak Commodities Ltd | Malta | 100.00 | 0.00 |
| Afarak doo Belgrade | Serbia | 100.00 | 0.00 |
| Afarak Holdings Ltd | Malta | 100.00 | 0.00 |
| Afarak Investments Ltd | Malta | 100.00 | 99.99 |
| Afarak Mining (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Afarak Mogale (Pty) Ltd | South Africa | 93.40 | 0.00 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
| Afarak Services Sagl | Switzerland | 100.00 | 0.00 |
|---|---|---|---|
| Afarak South Africa (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Afarak Trading Ltd | Malta | 100.00 | 0.00 |
| Afarak Participations Ltd | Malta | 100.00 | 0.00 |
| Magnohrom doo Kraljevo | Serbia | 100.00 | 0.00 |
| Auburn Avenue Trading 88 (Pty) Ltd | South Africa | 74.00 | 0.00 |
| Destiny Spring Investments 11 (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Destiny Spring Investments 12 (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Duoflex (Pty) Ltd | South Africa | 74.00 | 0,00 |
| Elektrowerk Weisweiler GmbH | Germany | 100.00 | 0.00 |
| Intermetal Madencilik ve Ticaret A.S. | Turkey | 99.00 | 0.00 |
| LP Kunnanharju Oy | Finland | 100.00 | 0.00 |
| Rekylator Oy | Finland | 100.00 | 100.00 |
| Rekylator Yhtiöt Oy | Finland | 100.00 | 100.00 |
| Türk Maadin Sirketi A.S. | Turkey | 98.75 | 98.75 |
| ZCM Holdco One (Pty) Ltd | South Africa | 51.00 | 0.00 |
| Zeerust Chrome Mine Ltd | South Africa | 51.00 | 0.00 |
Joint ventures
| Synergy Africa Ltd | United Kingdom | 51.00 | 0.00 |
|---|---|---|---|
| Chromex Mining Ltd | United Kingdom | 51.00 | 0.00 |
| Chromex Mining Company (Pty) Ltd | South Africa | 37.74 | 0.00 |
| Ilitha Mining (Pty) Ltd | South Africa | 41.05 | 0.00 |
| Mkhombi Stellite (Pty) Ltd | South Africa | 44.24 | 0.00 |
| Afarak Processing Technologies (Pty) Ltd | South Africa | 51.00 | 0.00 |
| Afarak Processing Technologies 2 (Pty) Ltd | South Africa | 51.00 | 0.00 |
| Afarak Platiunum (Pty) Ltd | South Africa | 51.00 | 0.00 |
Afarak Mogale (Pty) Ltd entered into an agreement to buy back 100 ordinary shares currently held by the trustees as part of the Mogale Alloys Trust. These shares constitute an effective 10% of the issued share capital of the company and will be bought back in a series of buy backs over a period of 8 years. During the current year Afarak Mogale (Pty) Ltd repurchased 11 (23) ordinary shares held by the Mogale Alloys Trust. However, in Afarak Group, 100% of Afarak Mogale (Pty) Ltd is being consolidated.
Rekylator Invest Oy and Rekylator Wood Oy were merged with Rekylator Yhtiöt Oy during the year 2017.
1.8.2 RELATED PARTY TRANSACTIONS
Afarak Group Plc defines the related parties as:
- companies, entities or persons having common control or considerable voting power in Afarak Group
- subsidiaries
- joint ventures
- associates
- Afarak Group Plc's and the above mentioned entities' top management
ANNUAL FINANCIAL STATEMENTS
151
Related party transactions with persons belonging to the Group's Board and management
Finnish accounting legislation, KPA 2:8 § 4 paragraph disclosure requirement
| EUR '000 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|
| Salaries | Fees | Share-based remuneration | Salaries | Fees | Share-based remuneration | ||
| CEO | |||||||
| Ruiters Alistair | Board member 8.5.2015 - 23.5.2017, CEO 21.5.2015 - 15.1.2017 | 0 | 0 | 14 | 145 | ||
| Konsbruck Guy | Board member 05.2.2018 onwards, CEO 15.1.2017 onwards | 360 | 219 | 415 | 583 | ||
| Board Members | |||||||
| Abrahamsen Thorstein | Board member 23.5.2017 onwards | 60 | 36 | ||||
| Djakov Milan | Board member 12.5.2016 - 23.5.2017 | 0 | 24 | ||||
| Hoyer Thomas | Board member 23.5.2017 - 05.2.2018 | 6 | 36 | ||||
| Jakovcic Ivan | Board member 8.5.2015 - 31.07.2018, Chairman 12.5.2016 - 05.2.2018 | 34 | 65 | ||||
| Kankaala Markku | Board member 30.6.2003 -17.3.2017 | 0 | 15 | ||||
| Manojlovic Jelena | Board member 11.7.2008 onwards, Chairman 23.5.2017 onwards | 72 | 67 | ||||
| Rourke Barry | Board member 8.5.2015 onwards | 85 | 85 | ||||
| Total | 0 | 617 | 219 | 14 | 743 | 728 |
As some of the Board members have also had executive management roles, both the Board fees and the salaries in relation to the executive role have been presented above.
During 2018, the Company paid the CEO EUR 360,000 for his service. On 11 May 2018 he received 500,000 Company Shares as an incentive for the first year of service acting as the Chief Executive Officer. The second 500,000 Company shares received on 12 February 2019.
In the fourth quarter of 2018, the Group extended for another two years the CEO contract and granted another 1,000,000 shares in the Company. These will be awarded in two tranches and vested based on completed year of service. The first 500,000 Company shares shall be received once the first vesting period has lapsed, on 15 January 2020. The second 500,000 Company shares shall be received by the employee on 15 January 2021.
In December 2017 the outgoing CEO received 335,000 Company Shares prorate over the second year of service acting as the Chief Executive Officer. He is not entitled to any bonus plans or severance pay in addition to the salary for the notice period. In July 2017 the Group has granted Alistair Ruiters 400,000 Incentive shares in the company pa on each completed year of service commencing on the effective date. Following a revision in the contract, 466,667 company shares have effectively been received on 20 December 2018. No additional share transfers to Alistair Ruiters are envisaged.
Management remuneration
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Fixed salaries and fees | 564 | 482 |
| Provision for variable performance related compensation | 0 | 195 |
| Total | 564 | 677 |
ANNUAL FINANCIAL STATEMENTS
The table includes the Executive Management Team remuneration excluding the CEO. The CEO and Board members compensation has been presented separately.
During 2017 the Company introduced a bonus incentive scheme for the CFO and COO who will each potentially receive an annual bonus equal to 0.5% of the Company's reported full year EBITDA, calculated before the effects of the Company Bonus Incentive Scheme deductions as an incentive for each completed year of service. The bonus will become effective if the Group's EBITDA, before the bonus incentive scheme, will improve by at least 15% over the average of the preceding two years.
FINANCING ARRANGEMENT WITH RELATED PARTIES
The Group has a EUR 26.2 (2017: 18.7) million loan receivable and EUR 7.3 (2017: 14.0) million trade and other current and non-current receivables from its joint venture companies. Trade and other payables to joint venture companies amounted to EUR 1.1 (2017: 0.7) million. Interest income from a joint venture company totalled EUR 1.0 (2017: 0.9) million during the financial year 2018.
The Group had on 31 December 2018 a EUR 3.5 (2017: 3.5) million receivable from LNS Resources Ltd.
OTHER RELATED PARTY TRANSACTIONS
The Group has rendered services to joint ventures for a total value of EUR 1.3 (2017: 1.1) million and to other related parties for the value of EUR 0.3 (0.5) million. The Group has also made raw material purchases from a joint venture amounting to EUR 18.3 (2017: 19.2) million.
Dividends received from associated companies totalled EUR 0.0 (2017: 0.0) million.
On 31 December 2018 the Group's parent company had short-term loan receivables from the members of the Board amounting to EUR 0.0 (2017: 0.0) million.
During 2017, a subsidiary of the Company, signed a Share Purchase Agreement with Mr Guy Konsbruck, Afarak's CEO to purchase his 15% shareholding for a purchase price of EUR 0.2 million. Given that LL Resources is a business partner of Afarak and the share ownership of the CEO could have created a conflict of interest, Afarak bought the shareholding with an option to sell back the said shares at the same price if, and when, Mr Konsbruck's term as Group CEO ends. The company sold its shareholding in business partner LL Resources during Q3 2018 and it is therefore no longer a related party.
1.9 COMMITMENTS AND CONTINGENT LIABILITIES
1.9.1 MORTGAGES AND GUARANTEES PLEDGED AS SECURITY
On 31 December 2018 the Group had loans from financial institutions totalling EUR 16.7 (2017: 9.3) million. The Group has provided real estate mortgages and other assets as collaterals for total carrying value of EUR 6.2 (2017: 1.8) million. Moreover, the Group companies have given cash deposits totalling EUR 0.4 (2017: 0.3) million as security for their commitments. The value of other collaterals totalled EUR 17.1 (2017: 9.2) million as at 31 December 2018.
1.9.2 COVENANTS INCLUDED IN THE GROUP'S FINANCING AGREEMENTS
One of the Group's Maltese subsidiaries, Afarak Trading Ltd, was granted a loan facility from a Maltese bank in 2013 and the Group's South African subsidiary, Mogale Alloys also had bank facilities with local banks. The Group's loans from financial institutions included financial covenants that if breached might have a negative effect on the financial position of the Group. The loan which was granted to Afarak Trading Limited was repaid during February 2017, while the loan which was granted to Mogale Alloys was repaid during December 2017. Thus, the Group is no longer exposed to such financial covenants.
1.9.3 RENTAL AGREEMENTS
Liabilities associated with rental and operating lease agreements totalled some EUR 0.3 (2017: 0.4) million for the period. Typically, the rental agreements maturity varies between two to five years, and normally there is a possibility to continue these agreements beyond the original maturity date. For these contacts, their price indexing, renewal and other terms
ANNUAL FINANCIAL STATEMENTS
153
differ contract by contract. As guarantees for these rental agreements, the Group companies have made cash deposits of approximately EUR 0.0 (0.0) million as at 31 December 2018.
1.9.4 COLLATERALS GIVEN BY AFARAK GROUP PLC TO THIRD PARTIES
Afarak Group Plc has given guarantees in connection with certain borrowings of Junnikkala Oy, the Group's former subsidiary which it sold in June 2011. Under the terms of the disposal it has been agreed that Junnikkala will pay a fee of 2% per annum to Afarak Group Plc in consideration for the continuation of these guarantees. The indebtedness subject to these guarantees was fully paid on 15 April 2018.
1.10 EVENTS AFTER THE REPORTING PERIOD
On 11 January 2019, the Board of Directors announced that Mr Pedrag Kovacevic, Chief Financial Official resigned on January 10th 2019, and that Mr Melvin Grima was appointed as the Group's Chief Financial Officer.
On 12 January 2019, the Company announced that it had completed a share-based compensation to Guy Konsbruck as part of the CEO's contract.
On 20 February 2019, the Board of Directors issued a profit warning due to an impairment writedown of EUR 6.5 million on the goodwill of the Mogale business.
On 1 March 2019, the Company announced that decision from the administrative court of Helsinki was received on the matter that is related to the decision rendered by FIN-FSA on October 7, 2018. This decision was related to Mr. Danko Koncar and according to the decision he was obliged to make a public tender on all shares of Afarak Group Plc.
The Administrative Court took the view that Koncar was the party that needs to make the offer. Consequently, the Financial Supervisory Authority has been authorised to oblige the appellant to fulfill the obligations imposed by the threat of fines.
In addition, by its judgment delivered today, the Administrative Court rejected Koncar's request to annul the Financial Supervisory Authority's subsequent decision to order Koncar to pay a fine of EUR 40,000,000 as the principal obligation imposed by the imposition of a penalty payment was not respected. However, the Administrative Court held that the additional amount of the fine of EUR 10,000,000 had not yet accrued at the time of the contested decision and annulled the FSA's decision on the additional tranche.
The Company is not a party to the proceedings and/or the judgement. The Company was also informed that Dr Koncar will immediately appeal against the decision of the Helsinki Administrative Court in front of the Supreme Administrative Court of Finland. The Company will provide the full decision(s) and translations thereto at later stage
On 28 March 2019, the Company announced an update on the repurchase of Afarak's own shares. Since the EGM the Board and management of Afarak have been working on these issues. Afarak has received a legally valid preliminary ruling from tax authorities. The preparations of funding are in the final stages. The Board anticipates that the Financial Supervisory body will approve the offer document in due course.
After the buy-back, the Company will be looking at options to execute these steps.
- any actions in relation to the potential changes in domicile; and
- potentially a delisting from Nasdaq Helsinki stock exchange.
In practice, this would mean that the offer period could start approximately in late May 2019 (after the result for the first quarter of 2019 is published and the offer documentation is accepted by FIN-FSA). This would mean that the offer period would end mid-June 2019 if the minimum offer time of three weeks (allowed by Securities Markets Act) is followed. The timings should be regarded as approximate only. The Board of Afarak has decided, that the Annual General Meeting will be held on June 25, 2019. At that point of time it is expected that the Takeover bid is fully executed.
ANNUAL FINANCIAL STATEMENTS
Parent Company's Financial Statements (FAS)
NCOME STATEMENT (FAS)
| EUR '000 | Note | 1.1.2018 - 31.12.2018 | 1.1.2017 - 31.12.2017 |
|---|---|---|---|
| Revenue | 1 | 2,881 | 2,116 |
| Personnel expenses | |||
| Salaries and wages | -1,247 | -1,922 | |
| Pension expenses | -4 | 1 | |
| Other social security expenses | -2 | -1 | |
| Social security expenses total | -6 | 0 | |
| Personnel expenses total | -1,253 | -1,922 | |
| Depreciation and amortisation | 2 | ||
| Depreciation and amortisation according to plan | 0 | -1 | |
| Depreciation and amortisation total | 0 | -1 | |
| Other operating expenses | 3 | -2,870 | -2,011 |
| Operating Loss | -1,242 | -1,818 | |
| Financial income and expenses: | 4 | ||
| Dividend from subsidiaries | 0 | 800 | |
| Other financial income | |||
| From Group companies | 798 | 1,123 | |
| From others | 64 | 50 | |
| Interests and other financial expenses | |||
| To Group companies | -51 | -51 | |
| To others | -39 | -59 | |
| Impairment of intra-group receivable | -900 | -5,111 | |
| Financial income and expenses total | 128 | -3,248 | |
| Loss before taxes | -1,370 | -5,066 | |
| Income taxes | 5 | ||
| Income taxes | 0 | 0 | |
| Loss for the year | -1,370 | -5,066 |
ANNUAL FINANCIAL STATEMENTS
STATEMENT OF FINANCIAL POSITION (FAS)
| EUR '000 | Note | 31.12.2018 | 31.12.2017 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 6 | ||
| Machinery and equipment | 0 | 0 | |
| Total property, plant and equipment | 0 | 0 | |
| Investments | 7 | ||
| Shares in Group companies | 250,931 | 215,931 | |
| Receivables from Group companies | 2,004 | 2,904 | |
| Total investments | 252,935 | 218,835 | |
| Total non-current assets | 252,935 | 218,835 | |
| Current assets | |||
| Receivables | 8 | ||
| Non-current receivables | |||
| Receivables from Group companies | 1,785 | 38,782 | |
| Total non-current receivables | 1,785 | 38,782 | |
| Current receivables | |||
| Trade receivables | 1 | 1 | |
| Receivables from Group companies | 12,826 | 11,212 | |
| Receivables from Holding companies | 851 | 477 | |
| Other interest-bearing receivables | 8 | 8 | |
| Other non interest-bearing receivables | 58 | 13 | |
| Prepaid expenses and accrued income | 165 | 17 | |
| Total current receivables | 13,909 | 11,728 | |
| Cash and cash equivalents | 184 | 40 | |
| Total current assets | 15,878 | 50,550 | |
| Total assets | 268,813 | 269,385 |
ANNUAL FINANCIAL STATEMENTS
STATEMENT OF FINANCIAL POSITION (FAS) (CONT.)
| EUR '000 | Note | 31.12.2018 | 31.12.2017 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Shareholders' Equity | 9 | ||
| Share capital | 23,642 | 23,642 | |
| Share premium reserve | 25,223 | 25,223 | |
| Paid-up unrestricted equity reserve | 236,071 | 241,257 | |
| Retained earnings | -19,206 | -14,140 | |
| Loss for the period | -1,370 | -5,066 | |
| Total shareholders' equity | 264,360 | 265,730 | |
| Liabilities | 10 | ||
| Non-current liabilities | |||
| Liabilities to Group companies | 1,248 | 1,248 | |
| Total non-current liabilities | 1,248 | 1,248 | |
| Current liabilities | |||
| Liabilities to Group companies | 1,262 | 1,212 | |
| Accounts payable | 410 | 35 | |
| Accounts payable to Group companies | 1,359 | 155 | |
| Other liabilities | 25 | 38 | |
| Accrued expenses and deferred income | 149 | 967 | |
| Total current liabilities | 3,205 | 2,407 | |
| Total liabilities | 4,453 | 3,655 | |
| Total equity and liabilities | 268,813 | 269,385 |
ANNUAL FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS (FAS)
| EUR '000 | 1.1.-31.12.2018 | 1.1.-31.12.2017 |
|---|---|---|
| Operating activities | ||
| Loss for the year | -1,370 | -5,066 |
| Adjustments for: | ||
| Depreciation and amortisation | 0 | 1 |
| Impairment, net | 900 | 5,111 |
| Unrealised foreign exchange gains and losses | -24 | 17 |
| Finance income and expense | -748 | -1,081 |
| Cash flow before working capital changes | -1,242 | -1,018 |
| Working capital changes: | ||
| Change in current trade receivables | -2,168 | -835 |
| Change in current non interest-bearing debt | 704 | 358 |
| Cash flow before financing items and taxes | -2,706 | -1,495 |
| Interests received from Group companies | 1,470 | 443 |
| Interests received and other financing items | 85 | 53 |
| Interests paid and other financing items | -17 | -60 |
| Income taxes paid | 0 | 0 |
| Net cash operating activities | -1,168 | -1,059 |
| Investing activities | ||
| Proceeds from sale of tangible and intangible assets | 0 | 0 |
| Net cash from investing activities | 0 | 0 |
| Financing activities | ||
| Repayments of non-current loans to group companies | 1,320 | 5,000 |
| Repayments of current loans given to Group companies | 0 | -11 |
| Non-current loans to group companies | -8 | 1,000 |
| Repayments of current loan receivables | 0 | 5 |
| Capital redemption | 0 | -5,186 |
| Net cash from financing activities | 1,312 | 808 |
| Change in cash and cash equivalents | 144 | -251 |
| Cash at beginning of period | 40 | 291 |
| Cash at end of period | 184 | 40 |
| Change in the statement of financial position | 144 | -251 |
ANNUAL FINANCIAL STATEMENTS
Notes to the Financial Statements of the Parent Company (FAS)
2.1 ACCOUNTING POLICIES
SCOPE OF FINANCIAL STATEMENTS AND ACCOUNTING POLICIES
The parent company has prepared its separate financial statements in accordance with Finnish Accounting Standards. Consolidated financial statements have been prepared in accordance with International Financial Reporting Standards. Consolidated financial statements are presented separately as a part of these financial statements.
Information on holdings in subsidiaries and associated companies and information on their consolidation is presented in the notes to the financial statements.
All figures are presented in thousand Euros, unless otherwise explicitly stated.
VALUATION PRINCIPLES AND METHODS
Investments in associated companies and debt instruments are valued at acquisition cost, less eventual impairment. Dividends received from Group companies and associates have been recorded as financial income.
The value of property, plant and equipment in the statement of financial position is stated at acquisition cost, less accumulated depreciation. Other assets have been stated in the statement of financial position at the lower of acquisition cost or their likely realisable value. Debt items are valued at acquisition cost. Loan receivables from subsidiaries and Group companies have been valued at acquisition cost.
DEPRECIATION METHODS
Acquisition costs of property, plant and equipment are depreciated over their useful lives according to plan. Depreciation plans have been defined based on practice and experience.
| Asset | Depreciation Method & Period |
|---|---|
| Intangible rights | 5 years straight line |
| IT equipment | 2 years straight line |
| Other machinery and equipment | 5 years straight line |
TRANSLATIONS OF FOREIGN CURRENCY ITEMS
Items in the statement of financial position denominated in foreign currency are translated into functional currency using the exchange rates as at the end of the reporting year. Income statement items are translated applying the exchange rates prevailing at the date of the transaction.
COMPARABILITY OF THE REPORTED FINANCIAL YEAR AND THE PREVIOUS YEAR
The reported financial year and the previous year were both calendar years and are thus comparable. The Company has been actively restructuring its business, which has required various ownership and financial arrangements. The transactions have had significant non-recurring effects on the Company's income statement and statement of financial position, which make comparison of financial statements and estimating the future more difficult.
ANNUAL FINANCIAL STATEMENTS
2.2 NOTES TO THE INCOME STATEMENT
- REVENUE
| EUR '000 | 2018 | 2017 |
|---|---|---|
| By business line: | ||
| Services | 2,881 | 2,116 |
| Total | 2,881 | 2,116 |
| By geography: | ||
| Finland | 7 | 3 |
| EU countries | 1,209 | 1,147 |
| Other countries | 1,665 | 966 |
| Total | 2,881 | 2,116 |
- DEPRECIATION, AMORTISATION AND IMPAIRMENT
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Depreciation and amortisation according to plan | ||
| Machinery and equipment | 0 | -1 |
| Total | 0 | -1 |
- OTHER OPERATING EXPENSES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Voluntary employee benefits | 0 | 0 |
| Premise expenses | -11 | -11 |
| Machinery and equipment expenses | -28 | -33 |
| Travelling expenses | -291 | -175 |
| Administration expenses | -2,477 | -1,727 |
| Other operating expenses | -61 | -63 |
| Total | -2,870 | -2,011 |
- FINANCIAL INCOME AND EXPENSE
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Dividend from Group companies | 0 | 800 |
| Other financial income | ||
| From Group companies | 798 | 1,123 |
| From others | 64 | 50 |
| Other financial expense | ||
| To Group companies | -51 | -51 |
ANNUAL FINANCIAL STATEMENTS
ANNUAL FINANCIAL STATEMENTS
To others
-39
-59
Impairment of intra-group receivables
-900
-5,111
Total
-128
-3,248
- INCOME TAXES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Loss for the period | -1,370 | -5,066 |
| Adjustments for tax calculation | 0 | 4,316 |
| Taxable income | -1,370 | -750 |
| Tax advances paid | 0 | 0 |
| Tax deferral based on taxable income | 0 | 0 |
| Income tax of the period | 0 | 0 |
| Tax loss carryforward used | 0 | 0 |
| Net income taxes | 0 | 0 |
| Income tax receivable | 0 | 0 |
2.3 NOTES TO ASSET
- NON-CURRENT ASSETS
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Machinery and equipment | ||
| Acquisition cost 1.1. | 275 | 275 |
| Disposals | 0 | 0 |
| Acquisition cost 31.12. | 275 | 275 |
| Accumulated depreciation 1.1. | 275 | 274 |
| Depreciation for the period | 0 | 1 |
| Accumulated depreciation 31.12. | 275 | 275 |
| Book value 31.12. | 0 | 0 |
161
- INVESTMENTS
| Shares in Group companies | Shares in associated companies | Receivables from Group companies | Total | |
|---|---|---|---|---|
| Acquisition cost 1.1.2018 | 285,979 | 8,153 | 19,618 | 313,750 |
| Additions in investment | 35,000 | 0 | 0 | 35,000 |
| Acquisition cost 31.12.2018 | 320,979 | 8,153 | 19,618 | 348,750 |
| Accumulated depreciation and impairment 1.1.2018 | -70,048 | -8,153 | -16,714 | -94,915 |
| Impairment charge | 0 | 0 | -900 | -900 |
| Accumulated depreciation and impairment 31.12.2018 | -70,048 | -8,153 | -17,614 | -95,815 |
| Book value 31.12.2018 | 250,931 | 0 | 2,004 | 252,935 |
Holdings in Group and other companies
| Name | Country of incorporation | Group's ownership and share of votes (%) | AfarakGroup Plc's direct ownership and share of votes (%) |
|---|---|---|---|
| Afarak Commodities Ltd | Malta | 100.00 | 0.00 |
| Afarak doo Belgrade | Serbia | 100.00 | 0.00 |
| Afarak Holdings Ltd | Malta | 100.00 | 0.00 |
| Afarak Investments Ltd | Malta | 100.00 | 99.99 |
| Afarak Mining (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Afarak Mogale (Pty) Ltd | South Africa | 93.40 | 0.00 |
| Afarak Services Sagl | Switzerland | 100.00 | 0.00 |
| Afarak South Africa (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Afarak Trading Ltd | Malta | 100.00 | 0.00 |
| Afarak Participations Ltd | Malta | 100.00 | 0.00 |
| Magnohrom doo Kraljevo | Serbia | 100.00 | 0.00 |
| Auburn Avenue Trading 88 (Pty) Ltd | South Africa | 74.00 | 0.00 |
| Destiny Spring Investments 11 (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Destiny Spring Investments 12 (Pty) Ltd | South Africa | 100.00 | 0.00 |
| Duoflex (Pty) Ltd | South Africa | 74.00 | 0,00 |
| Elektrowerk Weisweiler GmbH | Germany | 100.00 | 0.00 |
| Intermetal Madencilik ve Ticaret A.S. | Turkey | 99.00 | 0.00 |
| LP Kunnanharju Oy | Finland | 100.00 | 0.00 |
| Rekylator Oy | Finland | 100.00 | 100.00 |
| Rekylator Yhtiöt Oy | Finland | 100.00 | 100.00 |
| Türk Maadin Sirketi A.S. | Turkey | 98.75 | 98.75 |
| ZCM Holdco One (Pty) Ltd | South Africa | 51.00 | 0.00 |
| Zeerust Chrome Mine Ltd | South Africa | 51.00 | 0.00 |
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
Joint Ventures
| Synergy Africa Ltd | United Kingdom | 51.00 | 0.00 |
|---|---|---|---|
| Chromex Mining Ltd | United Kingdom | 51.00 | 0.00 |
| Chromex Mining Company (Pty) Ltd | South Africa | 37.74 | 0.00 |
| Ilitha Mining (Pty) Ltd | South Africa | 41.05 | 0.00 |
| Mkhombi Stellite (Pty) Ltd | United Kingdom | 51.00 | 0.00 |
| Afarak Processing Technologies (Pty) Ltd | South Africa | 37.74 | 0.00 |
| Afarak Processing Technologies 2 (Pty) Ltd | South Africa | 41.05 | 0.00 |
| Afarak Platiunum (Pty) Ltd | South Africa | 51.00 | 0.00 |
Afarak Mogale (Pty) Ltd entered into an agreement to buy back 100 ordinary shares currently held by the trustees as part of the Mogale Alloys Trust. These shares constitute an effective 10% of the issued share capital of the company and will be bought back in a series of buy backs over a period of 8 years. During the current year Afarak Mogale (Pty) Ltd repurchased 11 (23) ordinary shares held by the Mogale Alloys Trust. However, in Afarak Group, 100% of Afarak Mogale (Pty) Ltd is being consolidated.
Rekyaltor Invest Oy and Rekylator Wood Oy were merged with Rekylator Yhtiöt Oy during the year 2017.
8. RECEIVABLES
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Receivables from group companies | ||
| Non-current | ||
| Loan and other receivables | 1,785 | 38,782 |
| Total | 1,785 | 38,782 |
| Current | ||
| Loan receivables | 7,304 | 7,304 |
| Trade receivables | 4,675 | 3,073 |
| Interest receivables | 13 | 8 |
| Prepayments and accrued income | 834 | 827 |
| Total | 12,826 | 11,212 |
Other interest-bearing receivables
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Current | ||
| Loan receivables | 8 | 8 |
| VAT receivable | 30 | 10 |
| Total | 38 | 18 |
ANNUAL FINANCIAL STATEMENTS
Other interest-free receivables
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Current | ||
| Trade receivables | 1 | 1 |
| Receivables from associated companies | 851 | 477 |
| Other receivables | 27 | 3 |
| Total | 879 | 481 |
| Prepaid expenses and accrued income | ||
| EUR '000 | 2018 | 2017 |
| Accrued interest income | 1 | 1 |
| Other prepaid expenses and accrued income | 164 | 16 |
| Total | 165 | 17 |
2.4 NOTES TO EQUITY AND LIABILITIES
- SHAREHOLDERS' EQUITY
| EUR '000 | 2018 | 2017 |
|---|---|---|
| Share capital | ||
| Share capital 1.1. | 23,643 | 23,642 |
| Share capital 31.12. | 23,642 | 23,642 |
| Share premium reserve | 2017 | 2016 |
| Share premium reserve 1.1. | 25,223 | 25,223 |
| Share premium reserve 31.12. | 25,223 | 25,223 |
| Paid-up unrestricted equity reserve | 2018 | 2017 |
| Paid-up unrestricted equity reserve 1.1. | 236,071 | 241,257 |
| Capital redemption to the shareholders | 0 | -5,186 |
| Paid-up unrestricted equity reserve 31.12 | 236,071 | 236,071 |
| Retained earnings | 2018 | 2017 |
| Retained earnings 1.1. | -14,140 | -13,954 |
| Loss for the previous financial year | -5,066 | -186 |
| Retained earnings 31.12. | -19,206 | -14,140 |
ANNUAL FINANCIAL STATEMENTS
ANNUAL FINANCIAL STATEMENTS
| Loss for the financial year | -1,370 | -5,066 |
|---|---|---|
| Total shareholders’ equity | 264,360 | 265,730 |
| Distributable funds | 2018 | 2017 |
| Retained earnings 1.1. | -19,206 | -14,140 |
| Loss for the financial year | -470 | -5,066 |
| Retained earnings 31.12. | -19,676 | -19,206 |
| Paid-up unrestricted equity reserve | 236,071 | 236,071 |
| Distributable funds 31.12. | 216,395 | 216,865 |
10. LIABILITIES
Non-current liabilities
| EUR '000 | ||
|---|---|---|
| Non-current interest bearing debt | 2018 | 2017 |
| Loans from Group companies | 1,248 | 1,248 |
| Total | 1,248 | 1,248 |
Current Liabilities
| EUR '000 | ||
|---|---|---|
| Current interest bearing debt | 2018 | 2017 |
| Other debt to Group companies | 50 | 50 |
| Total | 50 | 50 |
| Current interest-free debt | 2018 | 2017 |
| Accounts payable | 410 | 35 |
| Payables to Group companies | 1,359 | 155 |
| Other debt | 25 | 38 |
| Other debt to Group companies | 1,212 | 1,162 |
| Accrued expenses and deferred income | 148 | 967 |
| Total | 3,154 | 2,357 |
OPTION RIGHTS
The Company's option schemes are presented in the notes to the consolidated financial statements. The Company had an option scheme I/2011 (maximum 6,900,000 shares) which expired on 1 August 2017.
165
166
ANNUAL FINANCIAL STATEMENTS
2.5 PLEDGES AND CONTINGENT LIABILITIES
| EUR million | 31.12.2018 | 31.12.2017 |
|---|---|---|
| Commitments on behalf of subsidiaries | ||
| Guarantees | 17.1 | 9.2 |
| Commitments on behalf of others | ||
| Guarantees | 0.0 | 0.2 |
| Commitments and contingent liabilities total | 17.1 | 9.2 |
PENSION LIABILITIES
The Company's pension liabilities are directly in accordance with the statutory TyEL-system.
2.6 OTHER NOTES
RELATED PARTY LOANS
The Company has short-term loan receivables from the members and past members of the Board amounting to EUR 8 (13) thousand.
Information on the personnel
| Personnel, annual average (all employees) | 2018 | 2017 |
|---|---|---|
| Employees | 5 | 5 |
| Management remuneration | 2018 | 2017 |
| Chief Executive Officer | 360 | 429 |
| Board members | 257 | 328 |
During 2018, the Company paid the CEO EUR 360,000 for his service. On 11 May 2018 he received 500,000 Company Shares as an incentive for the first year of service acting as the Chief Executive Officer. The second 500,000 Company shares have effectively been received on 12 February 2019.
In December 2017 the outgoing CEO received 335,000 Company Shares prorate over the second year of service acting as the Chief Executive Officer. He is not entitled to any bonus plans or severance pay in addition to the salary for the notice period. In July 2017 the Group has granted Alistair Ruiters 400,000 Incentive shares in the company pa on each completed year of service commencing on the effective date. Following a revision in the contract, 466,667 company shares have effectively been received on 20 December 2018. No additional share transfers to Alistair Ruiters are envisaged.
In the fourth quarter of 2018, the Group extended for another two years the CEO contract and granted another 1,000,000 shares in the Company. These will be awarded in two tranches and vested based on completed year of service. The first 500,000 Company shares shall be received once the first vesting period has lapsed, on 15 January 2020. The second 500,000 Company shares shall be received by the employee on 15 January 2021.
AFARAK ANNUAL REPORT 2018
INFORMATION ON SHARES AND SHAREHOLDERS
Changes in the number of shares and share capital
On 31 December 2018, the registered number of Afarak Group Plc shares was 263,040,695 (2017: 263,040,695) and the share capital was EUR 23,642,049.60 (2017: 23,642,049.60).
On 31 December 2018, the Company had 2,387,494 (2017: 3,354,161) own shares in treasury, which was equivalent to 0.91% (2017: 1.28%) of the issued share capital. The total amount of shares outstanding, excluding the treasury shares held by the Company on 31 December 2018, was 260,653,201 (2017: 259,686,534).
In December 2017, Afarak transferred 335,000 ordinary shares (the "Shares") from the treasury to the outgoing CEO, Dr Alistair Ruiters. The Shares were issued under the authorization given by the Company's Annual General Meeting in May 2017 and form a part of the CEOs service based remuneration package.
On 15 January 2018, the company transferred 500,000 Company Shares from the treasury to Guy Konsbruck, CEO. In December 2018, 466,667 company shares have effectively been received on 20 December 2018. Following a revision in the contract, no additional share transfers to Alistair Ruiters are envisaged.
More information on shares, share capital and shareholders has been presented in the notes to the consolidated financial statements.
Information obligated to a Group company
Afarak Group Plc, domicile Helsinki (address: Unioninkatu 20-22, 00130 Helsinki).
BOARD MEMBERS' AND CHIEF EXECUTIVE OFFICER'S OWNERSHIP
Afarak Group Plc's Board members and Chief Executive Officer owned in total 800,000 (2017: 325,000) Afarak Group Plc shares on 31 December 2018 when including shares owned either directly, through persons closely associated with them or through controlled companies. This corresponds to 0.3% (2017: 0.1%) of all outstanding shares that were registered in the Trade Register on 31 December 2018.
31.12.2018
| Board and CEO total: | Shares | Options | |
|---|---|---|---|
| Barry Rourke | Non-Executive Director | 150,000 | 0 |
| Jelena Manojlovic | Chairman & Dependent Non-Executive Director | 150,000 | 0 |
| Thorstein Abrahamsen | Non-Executive Director | 0 | 0 |
| Guy Konsbruck | Chief Executive Officer & Executive Director | 500,000 | 0 |
| Board and CEO total | 800,000 | 0 | |
| All shares outstanding | 263,040,695 | 263,040,695 | |
| Proportion of all shares | 0.3 % | 0.0 % |
ANNUAL FINANCIAL STATEMENTS
167
On 31 December 2018 the total number of registered shares was 263,040,695 and the Board and CEO's ownership corresponded to 0.3% of the total number of registered shares.
Auditor's fees
| EUR '000 | 2018 | 2017 |
| --- | --- | --- |
| Ernst & Young Oy | | |
| Audit | 185 | 184 |
| Other services | 36 | 4 |
| Total | 221 | 188 |
BOARD'S DIVIDEND PROPOSAL
The Board of Directors proposes to the Annual General Meeting which will be held on 21 May 2019 that no distribution would be paid in 2019.
ANNUAL FINANCIAL STATEMENTS
![]() |
||
|---|---|---|
Signatures to the Board of Directors and the Financial Statements
HELSINKI 29 MARCH 2019
JELENA MANOJLOVIC
Chairman
GUY KONSBRUCK
CEO
BARRY ROURKE
Member of the Board
THORSTEIN ABRAHAMSEN
Member of the Board
ANNUAL FINANCIAL STATEMENTS
AFARAK ANNUAL REPORT 2018
The Auditor's Note
Our auditor's report has been issued today.
HELSINKI 29 MARCH 2019
ERNST & YOUNG OY
ERKKA TALVINKO
Authorised Public Accountant
ANNUAL FINANCIAL STATEMENTS
171
![]() |
||
|---|---|---|
