AI assistant
Aeonian Resources — Interim / Quarterly Report 2025
May 31, 2025
47909_rns_2025-05-30_8cadba66-a9cb-45aa-81b6-928f16b6d222.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Aeonian Resources Corp.
(formerly Altina Capital Corp.)
CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
March 31, 2025
(UNAUDITED)
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the interim financial statements; they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The Company's independent auditor has not performed a review of these interim financial statements and accompanying notes.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian dollars)
(Unaudited)
| | March 31, 2025
(Unaudited) | December 31, 2024 |
| --- | --- | --- |
| ASSETS | | $ |
| CURRENT | | |
| Cash | $ 453,386 | $ 201,506 |
| TOTAL ASSETS | $ 453,386 | $ 201,506 |
| LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | |
| CURRENT | | |
| Accounts payable and accrued liabilities | $ 125,663 | $ 36,693 |
| Subscriptions received (Note 10) | 401,000 | 149,000 |
| TOTAL LIABILITIES | 526,663 | 185,693 |
| SHAREHOLDERS’ (DEFICIT) EQUITY | | |
| Share capital (Note 7) | 484,380 | 484,380 |
| Contributed surplus (Note 7) | 79,192 | 79,192 |
| Deficit | (636,849) | (547,759) |
| TOTAL SHAREHOLDERS’ (DEFICIT) EQUITY | (73,277) | 15,813 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | $ 453,386 | $ 201,506 |
NATURE OF BUSINESS AND CONTINUING OPERATIONS (NOTE 1)
QUALIFYING TRANSACTION (NOTE 9)
SUBSEQUENT EVENTS (NOTE 10)
Approved on behalf of the Board:
“Terry Salman” Director “Mirza Rahimani” Director
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Expressed in Canadian dollars)
(Unaudited)
| For the three month period ended March 31, 2025 | For the three month period ended March 31, 2024 | |
|---|---|---|
| EXPENSES | ||
| Filing fees | $ 31,166 | $ 3,303 |
| General and administrative | 120 | – |
| Professional fees | 57,804 | 1,500 |
| LOSS AND COMPREHENSIVE LOSS FOR THE PERIOD | $ (89,090) | $ (4,803) |
| LOSS PER SHARE, BASIC AND DILUTED | (0.01) | 0.00 |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | 8,000,000 | 8,000,000 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Condensed Interim Consolidated Statements of Cash Flows
(Expressed in Canadian dollars)
(Unaudited)
| For the three month period ended March 31, 2025 | For the three month period ended March 31, 2024 | |
|---|---|---|
| Cash provided by (used in): | ||
| OPERATING ACTIVITIES | ||
| Loss for the period | $ (89,090) | $ (4,803) |
| Changes In Non-Cash Working Capital Items: | ||
| Accounts payable and accrued liabilities | 88,970 | 942 |
| Deferred financing cost | – | (11,000) |
| Net cash used in operating activities | (120) | (14,861) |
| FINANCING ACTIVITIES | ||
| Subscriptions received | 252,000 | – |
| Net cash provided by financing activities | 252,000 | – |
| CHANGE IN CASH FOR THE PERIOD | 251,880 | (14,861) |
| CASH, BEGINNING OF PERIOD | $ 201,506 | $ 125,446 |
| CASH, END OF PERIOD | $ 453,386 | $ 110,585 |
| Non-cash investing and financing activities: | ||
| Interest paid | $ – | $ – |
| Income tax paid | $ – | $ – |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Condensed Interim Consolidated interim Statements of Changes in Shareholders' (Deficit) Equity
(Expressed in Canadian dollars)
(Unaudited)
| Number of shares | Share Capital | Contributed Surplus | Deficit | Total | |
|---|---|---|---|---|---|
| Balance, December 31, 2023 | 8,000,000 | $ 484,380 | $ 79,192 | $ (472,340) | $ 91,232 |
| Loss for the period | – | – | – | (4,803) | (4,803) |
| Balance, March 31, 2024 | 8,000,000 | $ 484,380 | $ 79,192 | $ (477,143) | $ 86,429 |
| Balance, December 31, 2024 | 8,000,000 | $ 484,380 | $ 79,192 | $ (547,759) | $ 15,813 |
| Loss for the period | – | – | – | (89,090) | (89,090) |
| Balance, March 31, 2025 | 8,000,000 | $ 484,380 | $ 79,192 | $ (636,849) | $ (73,277) |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
6
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
1. NATURE OF BUSINESS AND CONTINUING OPERATIONS
Aeonian Resources Corp. (formerly Altina Capital Corp. – see Note 10) (TSXV: ALTN.V) (the "Company") was incorporated on August 23, 2019 under the laws of British Columbia. The Company was a Capital Pool Company ("CPC") as defined in the TSX Venture Exchange (TSX-V) Policy 2.4 until completion of its Qualifying Transaction subsequent to the three months ended March 31, 2025 (Note 9). The Company has not commenced commercial operations and has no significant assets. On September 21, 2020, the Company completed its initial public offering. The Company's common shares are listed for trading on the TSX-V Tier 2 under the trading symbol ALTN. The head office and the records and registered office is located at 25th Floor, 700 W Georgia St. Vancouver, British Columbia, V7Y 1B3.
Since incorporation on August 23, 2019, the Company has had no active business operations. As a CPC, the Company's principal business objective was to identify and evaluate assets or businesses with a view to potential acquisition or participation by completing a Qualifying Transaction, as defined in TSX Policy 2.4 which was completed subsequent to March 31, 2025 (Note 9). The Company has an accumulated deficit of $636,849 as at March 31, 2025. The Company's ability to continue its operations is dependent upon obtaining additional financing sufficient to cover its operating costs. All of the preceding indicates the existence of a material uncertainty that may cast substantial doubt about the Company's ability to continue as a going concern. These financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying financial statements.
These financial statements were authorized by the Board of Directors on May 30, 2025.
2. STATEMENT OF COMPLIANCE
These unaudited condensed interim consolidated financial statements have been prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). These financial statements comply with International Accounting Standard 34, Interim Financial Reporting ("IAS 34").
3. BASIS OF PRESENTATION AND PRINCIPALS OF CONSOLIDATION
These unaudited condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments classified as financial instruments at fair value through profit and loss, which are stated at their fair value. In addition, these unaudited interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information. These unaudited condensed interim consolidated financial statements follow the same accounting policies and methods of application as the annual audited financial statements for the year ended December 31, 2024, except for the new principals of consolidation applied upon incorporation of the wholly owned subsidiary and the new accounting standards identified in Note 4.
These unaudited condensed interim consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, 1472748 B.C. Ltd, incorporated for the purpose of the Reverse Takeover Transaction (Note 9). All intercompany transactions and balances have been eliminated on consolidation.
These unaudited condensed interim consolidated financial statements do not include all of the information required of a full annual financial report and is intended to provide users with an update in relation to events and transactions that are significant to an understanding of the changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended that this financial report be read in conjunction with the annual financial statements of the Company for the year ended December 31, 2024.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
4. CHANGES IN ACCOUNTING POLICIES
Recently issued but not yet effective standards
IFRS 18 Presentation and Disclosure in Financial Statements ("IFRS 18")
In April 2024, the IASB issued IFRS 18 which replaces IAS 1. IFRS 18 carries forward many requirements from IAS 1 unchanged but introduces significant changes to how information is communicated in financial statements, in particular the structure of the statement of profit or loss to include defined categories and new defined subtotals, enhanced transparency of management-defined performance measures, and enhanced guidance on how companies group information in the financial statements. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, with early adoption permitted. The Company is assessing the potential impact of this new standard.
All other accounting standards or amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company's financial statements.
5. RELATED PARTIES
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.
As of March 31, 2025, and 2024, there were no amounts due to related parties.
Key management personnel include persons having the authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has identified its directors and certain senior officers as its key management personnel and the compensation costs for key management personnel and companies related to them were recorded at their exchange amounts as agreed upon by transacting parties.
During the three months ended March 31, 2025 and 2024, there was no key management compensation.
6. SHARE CAPITAL
a) Authorized
Unlimited number of common shares without par value.
Unlimited number of preferred shares without par value. The preferred shares may be issued from time to time in one or more series, each consisting of a number of preferred shares as determined by the board of directors of the Corporation which also may fix the designations, rights, privileges, restrictions and conditions attaching to the shares of each series of preferred shares.
b) Issued and outstanding
As at March 31, 2025, there are 8,000,000 common shares and no preferred shares issued and outstanding, of which 4,080,000 common shares are held in escrow (2024 – 4,080,000). Under the Escrow Agreement, 25% of the escrowed common shares will be release from escrow on the issuance of the Final Exchange Bulletin following the closing of the Qualifying Transaction, and an additional 25% will be released every nine months thereafter for a period of 18 months.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
6. SHARE CAPITAL (continued)
b) Issued and outstanding (continued)
There were no share transactions during the three months ended March 31, 2025 and 2024.
c) Warrants
There were no warrant transactions during the three months ended March 31, 2025, and 2024.
d) Stock Options
Pursuant to the Company's incentive stock option plan, the Board of Directors is authorized to grant options to directors, officers, consultants or employees to acquire up to 10% of the issued and outstanding common shares of the Company. The number of common shares reserved for issuance to any individual director or senior officer to not exceed 5% of the common shares outstanding as at the date of grant. The exercise price will not be less than $0.10 per share and the market price of the common shares on the trading day immediately preceding the date of the grant, less applicable discounts permitted by the TSX-V. The options that may be granted under this plan must be exercisable for over a period of not exceeding 10 years.
Any Common Shares acquired pursuant to the exercise of options under the Option Plan prior to Completion of the Qualifying Transaction must be deposited in escrow and will be subject to escrow until the Final Exchange Bulletin is issued.
There were no stock option transactions during the three months ended March 31, 2025 and 2024.
As at March 31, 2025, stock options outstanding are as follows:
| Number of options outstanding and exercisable | Exercise price | Expiry date | Remaining contractual life (years) |
|---|---|---|---|
| 700,000 | $0.10 | September 21, 2030 | 5.48 |
| 100,000 | $0.24 | March 2, 2032 | 6.93 |
| 800,000 | $0.12 | 5.66 |
7. MANAGEMENT OF CAPITAL
Capital is comprised of the Company's shareholders' equity. The Company's objectives when managing capital are to maintain financial strength and to protect its ability to meet its ongoing liabilities, to continue as a going concern, to maintain creditworthiness and to maximize returns for shareholders over the long term. Protecting the ability to pay current and future liabilities includes maintaining capital above minimum regulatory levels, current financial strength rating requirements and internally determined capital guidelines and calculated risk management levels. In the management of capital, the Company includes components of shareholders' equity. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business. The Company is subject to an externally imposed capital requirement of a maximum of $3,000 monthly spending on general and administrative expenses in accordance with the Exchange Policy 2.4. There were no changes to management's approach to capital management during three months ended March 31, 2025.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
8. FINANCIAL INSTRUMENTS
The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes. The type of risk exposure and the way in which such exposure is managed is provided as follows:
Fair Value Measurements
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:
- Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities
- Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, and
- Level 3 – Inputs that are not based on observable market date.
The fair value of cash is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. The fair value of all other financial instruments approximate their carrying values due to the relatively short-term maturity of these instruments.
Financial risk management
Credit Risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets including cash. The Company limits the exposure to credit risk by only investing its cash with high-credit quality financial institutions. Management believes that the credit risk related to its cash is negligible.
Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure and financial leverage as described in Note 8.
The Company monitors its ability to meet its short-term administrative expenditures by raising additional funds through share issuance when required. The Company does not have investments in any asset backed deposits.
Market Risk
The significant market risks to which the Company is exposed are interest rate risk and currency risk.
Interest Rate Risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk to the extent that the cash maintained at the financial institutions is subject to a floating rate of interest. The interest rate risk on cash is not considered significant.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
8. FINANCIAL INSTRUMENTS (continued)
Currency Risk
The Company is exposed to currency risk to the extent that monetary assets and liabilities held by the Company are not denominated in Canadian dollars. The Company is not exposed to significant currency risk. The Company has not entered into any foreign currency contracts to mitigate this risk.
9. QUALIFYING TRANSACTION
On March 27, 2024, the Company entered into an amalgamation agreement with Aeonian Resources Ltd. ("Aeonian Ltd"), with respect to a reverse takeover transaction (the "Reverse Takeover Transaction") between the Company, Aeonian Ltd, and 1472748 B.C. Ltd., a wholly owned subsidiary of the Company incorporated for the sole purpose of effecting the Reverse Takeover Transaction. Aeonian Ltd is a private company incorporated under the Business Corporations Act (British Columbia), and is a junior mineral exploration company. The Reverse Takeover Transaction would constitute the Company's Qualifying Transaction as defined in TSX Policy 2.4. Pursuant to the Reverse Takeover Transaction, Aeonian Ltd and 1472748 B.C. Ltd would amalgamate to form one corporation ("Amalco") and Aeonian Ltd would acquire 100% of the issued and outstanding common shares of the Company in exchange for common shares of Aeonian Ltd on a 1:1 basis resulting in a reverse takeover of the Company. Upon closing of the Reverse Takeover Transaction, the Company will change its name to "Aeonian Resources Corp.", and Amalco will become a wholly-owned subsidiary of the Company which will carry on the junior mineral exploration operations presently carried on by Aeonian Ltd.
On November 15, 2024, the Company entered into an agreement with Aeonian Ltd to amend and restate the amalgamation agreement ("Amended Agreement"). Pursuant to the Amended Agreement, in connection with the Transaction and as a condition to its closing, the Concurrent Financing was replaced with an Amended Concurrent Financing, whereby both the Company and Aeonian Ltd will complete individual private placements for minimum combined aggregate gross proceeds of $800,000 (the "Amended Concurrent Financing"). Under the Amended Concurrent Financing, the Company will complete a private placement of Units (comprising one common share of the Company and up to one whole share purchase warrant) at a price of $0.10 per unit. In addition, Aeonian Ltd will complete a private placement of Units (comprising one common share of Aeonian Ltd that qualifies as a "flow-through share" within the meaning of the Income Tax Act (Canada) and one-half of a whole share purchase warrant) at a price of $0.10 per unit. As at March 31, 2025, the Company has received $401,000 proceeds relating to the subscription of 4,010,000 units. As at March 31, 2025, these units have not yet been issued and are recorded as subscriptions received on the statement of financial position. The private placement was completed on April 8, 2025 (Note 10).
The Reverse Takeover Transaction was completed on May 9, 2025 (Note 10).
10. SUBSEQUENT EVENTS
On April 8, 2025, the Company completed a private placement in connection with the Reverse Takeover Transaction whereby the Company issued 7,710,000 Units at $0.10 per Unit for gross proceeds of $771,000, of which, $401,000 was received as of March 31, 2025 (Note 9). Each Unit consists of one common share of the Company and one whole share purchase warrant. Each whole share purchase warrant entitles the holder to acquire one common share of the Company for a period of 24 months from the date of closing of the private placement at an exercise price of $0.15 per share. In connection with the private placement, the Company also paid $14,500 cash finder fees and issued 145,000 finder warrants. Each finder warrant entitles the holder to acquire one common share of the Company for a period of 24 months from the date of closing the private placement at an exercise price of $0.15 per share.
Aeonian Resources Corp. (formerly Altina Capital Corp.)
Notes to the Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2025
(Expressed in Canadian dollars)
(Unaudited)
10. SUBSEQUENT EVENTS (continued)
On May 9, 2025, the Company completed its acquisition of Aeonian Ltd by way of a three-cornered amalgamation. As part of the Reverse Takeover Transaction, Aeonian Ltd combined with 1472748 B.C. Ltd to form Amalco (under the name 1539062 B.C. Ltd.), a wholly-owned subsidiary of the Company. Pursuant to the Amalgamation, former shareholders of Aeonian Ltd received an aggregate of 25,202,100 common shares of the Company in exchange for their common shares of Aeonian Ltd on a one-for-one basis and all outstanding Aeonian Ltd warrants and incentive options became exercisable into common shares of the Company in accordance with their terms. Concurrent with completion of the Amalgamation, the Company changed its name to “Aeonian Resources Corp.”
12