Quarterly Report • Aug 13, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
Helping people achieve a lifetime of financial security
The Hague, August 13, 2020
Condensed consolidated interim financial statements 1H 2020 Results
| Condensed consolidated income statement | 2 |
|---|---|
| Condensed consolidated statement of comprehensive income | 3 |
| Condensed consolidated statement of financial position | 4 |
| Condensed consolidated statement of changes in equity | 5 |
| Condensed consolidated cash flow statement | 6 |
| Notes to the Condensed consolidated interim financial statements | 7 |
| First half | First half | ||
|---|---|---|---|
| EUR millions | Notes | 2020 | 2019 1 |
| Premium income | 4 | 8,744 | 9,276 |
| Investment income | 5 | 4,034 | 4,083 |
| Fee and commission income | 1,170 | 1,213 | |
| Other revenues | 2 | 3 | |
| Total revenues | 13,951 | 14,575 | |
| Income from reinsurance ceded | 1,952 | 1,844 | |
| Results from financial transactions | 6 | (4,685) | 24,237 |
| Other income | 55 | 78 | |
| Total income | 11,273 | 40,733 | |
| Benefits and expenses | 7 | 10,700 | 39,701 |
| Impairment charges / (reversals) | 8 | 246 | 153 |
| Interest charges and related fees | 233 | 243 | |
| Other charges | 9 | 101 | (4) |
| Total charges | 11,280 | 40,094 | |
| Share in profit / (loss) of joint ventures | 115 | 106 | |
| Share in profit / (loss) of associates | 3 | 4 | |
| Income / (loss) before tax | 111 | 749 | |
| Income tax (expense) / benefit | 10 | 92 | (133) |
| Net income / (loss) | 202 | 617 | |
| Net income / (loss) attributable to: | |||
| Owners of Aegon N.V. | 202 | 616 | |
| Non-controlling interests | 1 | - | |
| Earnings per share (EUR per share) | 14 | ||
| Basic earnings per common share | 0.08 | 0.28 | |
| Basic earnings per common share B | - | 0.01 | |
| Diluted earnings per common share | 0.08 | 0.28 | |
| Diluted earnings per common share B | - | 0.01 |
1 Amounts have been restated to reflect the voluntary change in accounting policy related to the deferred cost of reinsurance adopted by Aegon effective January 1, 2020. Refer to note 2.3. Voluntary change in accounting policy for details about this change.
EUR millions 2020 2019 1
First half First half
| First half | First half |
|---|---|
| EUR millions 2020 |
2019 1 |
| Net income / (loss) 202 |
617 |
| Other comprehensive income: | |
| Items that will not be reclassified to profit or loss: | |
| Changes in revaluation reserve real estate held for own use (1) |
(6) |
| Remeasurements of defined benefit plans (48) |
(418) |
| Income tax relating to items that will not be reclassified 8 |
82 |
| Items that may be reclassified subsequently to profit or loss: | |
| Gains / (losses) on revaluation of available-for-sale investments 1,468 |
2,596 |
| Gains / (losses) transferred to the income statement on | |
| disposal and impairment of available-for-sale investments 110 |
(256) |
| Changes in cash flow hedging reserve 302 |
77 |
| Movement in foreign currency translation and | |
| net foreign investment hedging reserve (167) |
39 |
| Equity movements of joint ventures 8 |
7 |
| Equity movements of associates 7 |
4 |
| Disposal of group assets (10) |
(1) |
| Income tax relating to items that may be reclassified (406) |
(519) |
| Other 3 |
9 |
| Total other comprehensive income / (loss) for the period 1,273 |
1,613 |
| Total comprehensive income / (loss) 1,476 |
2,229 |
| Total comprehensive income / (loss) attributable to: | |
| Owners of Aegon N.V. 1,473 |
2,229 |
| Non-controlling interests 2 |
- |
1 Amounts have been restated to reflect the voluntary change in accounting policy related to the deferred cost of reinsurance adopted by Aegon effective January 1, 2020. Refer to note 2.3. Voluntary change in accounting policy for details about this change.
| Condensed consolidated statement of financial position | |||
|---|---|---|---|
| Jun. 30, 2020 |
Dec. 31, 2019 1 |
||
| EUR millions | Notes | ||
| Assets | |||
| Cash and cash equivalents | 11,138 | 12,263 | |
| Investments | 11 | 159,530 | 146,750 |
| Investments for account of policyholders | 12 | 212,926 | 226,374 |
| Derivatives | 17,663 | 11,157 | |
| Investments in joint ventures | 1,989 | 1,983 | |
| Investments in associates | 336 | 363 | |
| Reinsurance assets | 20,455 | 20,253 | |
| Deferred expenses | 10,298 | 10,806 | |
| Other assets and receivables | 8,760 | 9,036 | |
| Intangible assets | 1,504 | 1,559 | |
| Total assets | 444,598 | 440,543 | |
| Equity and liabilities | |||
| Shareholders' equity | 23,914 | 22,449 | |
| Other equity instruments | 2,557 | 2,571 | |
| Issued capital and reserves attributable to owners of Aegon N.V. |
26,472 | 25,020 | |
| Non-controlling interests | 22 | 20 | |
| Group equity | 26,494 | 25,040 | |
| Subordinated borrowings | 2,208 | 2,207 | |
| Trust pass-through securities | 141 | 136 | |
| Insurance contracts | 15 | 127,552 | 122,885 |
| Insurance contracts for account of policyholders | 16 | 128,999 | 135,710 |
| Investment contracts | 19,718 | 18,594 | |
| Investment contracts for account of policyholders | 17 | 86,950 | 93,826 |
| Derivatives | 17,975 | 11,616 | |
| Borrowings | 18 | 8,891 | 9,307 |
| Other liabilities | 25,670 | 21,223 | |
| Total liabilities | 418,104 | 415,503 | |
| Total equity and liabilities | 444,598 | 440,543 |
1 Amounts have been restated to reflect the voluntary change in accounting policy related to the deferred cost of reinsurance adopted by Aegon effective January 1, 2020. Refer to note 2.3. Voluntary change in accounting policy for details about this change.
| Remeasurement | Issued | Non | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Share | Retained | Revaluation | of defined | Other | Other equity | capital and | controlling | ||
| EUR millions | capital 1 | earnings | reserves | benefit plans | reserves | instruments | reserves 2 | interests | Total |
| Six months ended June 30, 2020 | |||||||||
| At beginning of year | 7,536 | 10,994 | 5,868 | (2,397) | 456 | 2,571 | 25,028 | 25,048 20 | |
| Voluntary change in accounting policy 3 | - | (12) | 5 | - | (1) | - | (8) | - | (8) |
| Adjusted balance at beginning of year | 7,536 | 10,981 | 5,873 | (2,397) | 456 | 2,571 | 25,020 | 25,040 20 | |
| Net income / (loss) recognized in the income statement | - | 202 | - | - | - | - | 202 | 202 1 | |
| Other comprehensive income: | |||||||||
| Items that will not be reclassified to profit or loss: Changes in revaluation reserve real estate |
|||||||||
| held for own use | - | - | (1) | - | - | - | (1) | - | (1) |
| Remeasurements of defined benefit plans Income tax relating to items that will not be reclassified |
- - |
- - |
- - |
(48) 8 |
- - |
- - |
(48) 8 |
- - |
(48) 8 |
| Items that may be reclassified subsequently to profit or loss: | |||||||||
| Gains / (losses) on revaluation of | |||||||||
| available-for-sale investments | - | 1,468- | - | - | 1,468- | 1,468- | |||
| Gains / (losses) transferred to income statement on | |||||||||
| disposal and impairment of available-for-sale investments | - | - | 110 | - | - | - | 110 | - | 110 |
| Changes in cash flow hedging reserve | - | - | 302 | - | - | - | 302 | - | 302 |
| Movement in foreign currency translation and net foreign investment hedging reserves |
- | - | (49) | (137) 19 | (167)- | (167)- | |||
| Equity movements of joint ventures | - | - | - | - | 8 | - | 8 | - | 8 |
| Equity movements of associates | - | - | - | - | 7 | - | 7 | - | 7 |
| Disposal of group assets | - | - | - | - | (10) | - | (10) | - | (10) |
| Income tax relating to items that may be reclassified | - | (401)- | - | (4) | (406)- | (406)- | |||
| Other Total other comprehensive income |
- - |
1 | - 1,429 1 |
- (22) |
- (136) |
- | 1 1,272- |
1 | 3 1,273 1 |
| Total comprehensive income / (loss) for 2020 | 203- | 1,429 | (22) | (136) | 1,473- | 1,476 2 | |||
| Issuance and purchase of (treasury) shares | - | 9 | - | - | - | - | 9 | - | 9 |
| Coupons on perpetual securities | - | (28) | - | - | - | - | (28) | - | (28) |
| Incentive plans | - | 11 | - | - | - | (14) | (3) | - | (3) |
| At end of period | 7,536 | 11,176 | 7,302 | (2,419) | 319 | 2,557 | 26,472 | 22 | 26,494 |
| Six months ended June 30, 2019 | |||||||||
| At beginning of year | 7,808 | 9,975 | 3,436 | (1,850) | 149 | 3,320 | 22,838 | 22,860 22 | |
| Voluntary change in accounting policy 3 | - | (9) | (1) | - | - | - | (10) | - | (10) |
| Change in accounting policies relating to new effective standards | - | (44) | - | - | - | - | (44) | - | (44) |
| Adjusted balance at beginning of year | 7,808 | 9,922 | 3,435 | (1,850) | 149 | 3,320 | 22,784 | 22 | 22,805 |
| Net income / (loss) recognized in the income statement | - | 616 | - | - | - | - | 616 | - | 617 |
| Other comprehensive income: Items that will not be reclassified to profit or loss: |
|||||||||
| Changes in revaluation reserve real estate | |||||||||
| held for own use Remeasurements of defined benefit plans |
- - |
14 - |
(20) - |
- (418) |
- - |
- | (6) (418)- |
- | (6) (418)- |
| Income tax relating to items that will not be reclassified | - | - | 1 | 80 | - | - | 82 | - | 82 |
| Items that may be reclassified subsequently to profit or loss: | |||||||||
| Gains / (losses) on revaluation of available-for-sale investments |
- | 2,596- | - | - | 2,596- | 2,596- | |||
| Gains / (losses) transferred to income statement on | |||||||||
| disposal and impairment of available-for-sale investments | - | (256)- | - | - | (256)- | (256)- | |||
| Changes in cash flow hedging reserve | - | - | 77 | - | - | - | 77 | - | 77 |
| Movement in foreign currency translation and | |||||||||
| net foreign investment hedging reserves | - | - | (10) | (2) | 51 | - | 39 | - | 39 |
| Equity movements of joint ventures Equity movements of associates |
- - |
- - |
- - |
- - |
7 4 |
- - |
7 4 |
- - |
7 4 |
| Disposal of group assets | - | - | - | - | (1) | - | (1) | - | (1) |
| Income tax relating to items that may be reclassified | - | (514)- | - | (5) | (519)- | (519)- | |||
| Other | - | 9 | - | - | - | - | 9 | - | 9 |
| Total other comprehensive income | - | 24 | 1,873 | (341) | 57 | 1,613- | - | 1,613 | |
| Total comprehensive income / (loss) for 2019 | 640- | 1,873 | (341) | 57 | 2,229- | - | 2,229 | ||
| Issuance and purchase of (treasury) shares | - | 155 | - | - | - | - | 155 | - | 155 |
| Other equity instruments redeemed | - | (16) | - | - | - | (424) | (440) | (440)- | |
| Dividends paid on common shares | (139) | (170) | - | - | - | (309)- | (309)- | ||
| Issuance of non-cumulative subordinated loans Coupons on non-cumulative subordinated notes |
- - |
(4) - |
- - |
- - |
- - |
500 - |
496 - |
- - |
496 - |
| Coupons on perpetual securities | - | (48) | - | - | - | - | (48) | - | (48) |
| Incentive plans | - | 2 | - | - | - | (13) | (11) | - | (11) |
| At end of period | 7,669 | 10,481 | 5,308 | (2,191) | 205 | 3,384 | 24,856 | 22 | 24,878 |
1 For a breakdown of share capital please refer to note 14.
2 Issued capital and reserves attributable to owners of Aegon N.V.
3 Amounts have been restated to reflect the voluntary change in accounting policy related to the deferred cost of reinsurance adopted by Aegon effective January 1, 2020. Refer to note 2.3. Voluntary change in accounting policy for details about this change.
| Condensed consolidated cash flow statement | ||
|---|---|---|
| First half | First half | |
| EUR millions | 2020 | 2019 |
| Income / (loss) before tax | 111 | 749 |
| Results from financial transactions | 4,944 | (24,510) |
| Amortization and depreciation | 268 | 491 |
| Impairment losses | 242 | 143 |
| Income from joint ventures | (115) | (106) |
| Income from associates | (3) | (4) |
| Release of cash flow hedging reserve | (59) | (53) |
| Other | (81) | (13) |
| Adjustments of non-cash items | 5,197 | (24,052) |
| Insurance and investment liabilities | 4,543 | 3,326 |
| Insurance and investment liabilities for account of policyholders | (9,550) | 18,656 |
| Accrued expenses and other liabilities | 43 | 103 |
| Accrued income and prepayments | (794) | (394) |
| Changes in accruals | (5,758) | 21,691 |
| Purchase of investments (other than money market investments) | (22,569) | (18,686) |
| Purchase of derivatives | 479 | (467) |
| Disposal of investments (other than money market investments) | 14,707 | 20,418 |
| Disposal of derivatives | 2,125 | 1,107 |
| Net purchase of investments for account of policyholders | 2,461 | 3,386 |
| Net change in cash collateral | 4,840 | 2,523 |
| Net purchase of money market investments | (2,340) | (656) |
| Cash flow movements on operating items not reflected in income | (297) | 7,625 |
| Tax paid | (53) | (47) |
| Other | 8 | (4) |
| Net cash flows from operating activities | (793) | 5,962 |
| Purchase of individual intangible assets (other than VOBA and future servicing rights) | (17) | (16) |
| Purchase of equipment and real estate for own use | (27) | (45) |
| Acquisition of subsidiaries, net of cash | (14) | (1) |
| Acquisition joint ventures and associates | (20) | (51) |
| Disposal of individual intangible assets (other than VOBA and future servicing rights) | 1 | - |
| Disposal of equipment | 1 | 39 |
| Disposal of subsidiaries, net of cash | - | 137 |
| Disposal joint ventures and associates | 157 | 1 |
| Dividend received from joint ventures and associates | 20 | 24 |
| Net cash flows from investing activities | 101 | 87 |
| Issuance of perpetuals | - | 496 |
| Issuance of treasury shares | 20 | - |
| Proceeds from TRUPS1 , subordinated loans and borrowings Repayment of perpetuals |
2,434 - |
3,751 (440) |
| Repayment of TRUPS1 , subordinated loans and borrowings Dividends paid |
(2,791) - |
(6,357) (170) |
| Coupons on perpetual securities | (33) | (64) |
| Payment of principal portion of lease liability | (32) | (26) |
| Net cash flows from financing activities | (401) | (2,808) |
| Net increase / (decrease) in cash and cash equivalents 2 | (1,093) | 3,241 |
| Net cash and cash equivalents at the beginning of the reporting period | 12,263 | 8,744 |
| Effects of changes in exchange rate | (32) | (1) |
| Net cash and cash equivalents at the end of the reporting period | 11,138 | 11,984 |
1 Trust pass-through securities.
2 Included in net increase / (decrease) in cash and cash equivalents are: interest received (2020: EUR 2,509 million, 2019: EUR 2,983 million), dividends received (2020: EUR 1,187 million, 2019: EUR 1,067 million), interest paid (2020: EUR 190 million, 2019: EUR 137 million) of which payment of the interest portion of the lease liability (2020: EUR 5 million, 2019: EUR 5 million).
Aegon N.V., incorporated and domiciled in the Netherlands, is a public limited liability company organized under Dutch law and recorded in the Commercial Register of The Hague under number 27076669 and with its registered address at Aegonplein 50, 2591 TV, The Hague, the Netherlands. Aegon N.V. serves as the holding company for the Aegon Group and has listings of its common shares in Amsterdam and New York.
Aegon N.V. (or 'the Company') and its subsidiaries (collectively, 'Aegon' or 'the Group') have life insurance and pensions operations in more than 20 countries in the Americas, Europe and Asia and are also active in savings and asset management operations, accident and health insurance, general insurance and - to a limited extent - banking operations. Headquarters are located in The Hague, the Netherlands. The Group employs almost 24,000 people worldwide.
The condensed consolidated interim financial statements as at, and for the six-month period ended, June 30, 2020 (first half 2020), have been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union (hereafter 'IFRS-EU'). They do not include all of the information required for a full set of financial statements prepared in accordance with IFRS-EU and should therefore be read together with the 2019 consolidated financial statements of Aegon N.V. as included in Aegon's Integrated Annual Report for 2019. Aegon's Integrated Annual Report for 2019 is available on its website (aegon.com).
The condensed consolidated interim financial statements have been prepared in accordance with the historical cost convention as modified by the revaluation of investment properties and those financial instruments (including derivatives) and financial liabilities that have been measured at fair value. The condensed consolidated interim financial statements as at, and for the six-month period ended, June 30, 2020, were approved by the Supervisory Board on August 12, 2020.
The condensed consolidated interim financial statements are presented in euro (EUR) and all values are rounded to the nearest million unless otherwise stated. The consequence is that the rounded amounts may not add up to the rounded total in all cases. The published figures in these condensed consolidated interim financial statements are unaudited.
All accounting policies and methods of computation applied in the condensed consolidated interim financial statements are the same as those applied in the 2019 consolidated financial statements, except for new IFRS accounting standards (paragraph 2.1) and a voluntary accounting policy change (paragraph 2.3) that became effective per January 1, 2020.
The following standards, interpretations, amendments to standards became effective for Aegon from January 1, 2020, and have been endorsed by the European Union:
None of these revised standards and interpretations are significantly impacting the financial position or the condensed consolidated interim financial statements.
On June 25, 2020, the IASB decided, application subject to EU endorsement process, to defer the effective date of IFRS 17 to annual reporting periods beginning on or after January 1, 2023 (and also extend the fixed expiry date of the temporary exemption from applying IFRS 9 in IFRS 4 to annual reporting periods beginning on or after January 1, 2023). Aegon welcomes this initiative and intends to align its IFRS 17 implementation date accordingly.
Effective January 1, 2020, Aegon adopted a voluntary accounting policy change related to the deferred cost of reinsurance, which is applied retrospectively for all periods presented.
As of January 1, 2020, Aegon has voluntarily changed its accounting policy for the deferred cost of reinsurance. A deferred cost of reinsurance is established when Aegon enters into a reinsurance transaction, except for reinsurance transactions that are entered into as part of a plan to exit a business.
Under the previous accounting policy, the amortization of the deferred cost of reinsurance is based solely on assumptions relating to the underlying insurance contracts. Under the new accounting policy, for products sold in the Americas and Asia where the amortization is based on expected gross profit margins (EGPs), these EGPs are net of reinsurance (i.e. net of actual reinsurance cash flows that exceed expected reinsurance cash flows). Additionally, the reinsurance cash flows used to calculate the amortization rate are unlocked prospectively. The accounting policy on the amortization of similar intangibles, such as deferred policy acquisition costs, are updated accordingly.
The new policy was adopted because it better reflects the economics of Aegon's reinsurance transactions and aligns to current market practice. The previous accounting policy would have resulted in significant income volatility in the event of incurred claims with large sums insured, despite the fact that a significant part of the losses is reinsured.
Impact of the adjustment on previous periods is provided in the following tables, including references to the notes that are impacted by the change in accounting policy.
| First half 2019 (as previously reported) |
Change in accounting policy related to Reinsurance Accounting |
First half 2019 (restated) |
||
|---|---|---|---|---|
| Income from reinsurance ceded | 1,815 | 28 | 1,844 | |
| Benefits and expenses | 39,671 | 30 | 39,701 | |
| Income tax benefit/(expense) | (133) | - | (133) | |
| Net income/(loss) | 618 | (2) | 617 | |
| Net income/(loss) attributable to: | ||||
| - Owners of Aegon NV | 618 | (2) | 616 | |
| - Non-controlling interest | - | - | - | |
| Earnings per share (EUR per share) | 14 | |||
| Basic earnings per common share | 0.28 | - | 0.28 | |
| Basic earnings per common share B | 0.01 | - | 0.01 | |
| Diluted earnings per common share | 0.28 | - | 0.28 | |
| Diluted earnings per common share B | 0.01 | - | 0.01 | |
| Earnings per common share calculation | ||||
| Net income/(loss) attributable to owner | 618 | (2) | 616 | |
| Coupons on perpetual securities | (48) | - | (48) | |
| Coupon on non-cumulative subordinated notes | - | - | - | |
| Earnings attributable to common shares and common shares B | 570 | (2) | 568 | |
| Earnings attributable to common shareholders | 566 | (2) | 564 | |
| Earnings attributable to common shareholders B | 4 | - | 4 | |
| Weighted average number of common shares outstanding (in million) | 2,036 | - | 2,036 | |
| Weighted average number of common shares B outstanding (in million) | 572 | - | 572 | |
| First half 2019 (as previously reported) |
Change in accounting policy related to Reinsurance Accounting |
First half 2019 (restated) |
|
|---|---|---|---|
| Net income Items that may be reclassified to profit or loss: |
618 | (2) | 617 |
| Gains/(losses) on revaluation of available for sale investments | 2,591 | 5 | 2,596 |
| Movement in foreign currency translation and net foreign investment hedging reserves | 39 | - | 39 |
| Income tax relating to items that may be reclassified Total comprehensive income/(loss) |
(518) 2,228 |
(1) 2 |
(519) 2,229 |
| Total comprehensive income/(loss) attributable to: - Owners of Aegon NV - Non-controlling interest |
2,227 - |
2 - |
2,229 - |
| Dec 31, 2019 (as previously reported) 1 |
Change in accounting policy related to Reinsurance Accounting |
Dec 31, 2019 (restated) |
||
|---|---|---|---|---|
| Assets | ||||
| Reinsurance assets | 20,835 | (582) | 20,253 | |
| Deferred expenses | 10,804 | 2 | 10,806 | |
| Other assets and receivables | 9,035 | 1 | 9,036 | |
| Intangible assets | 1,559 | - | 1,559 | |
| Equity and liabilities | ||||
| Shareholders' equity | 22,457 | (8) | 22,449 | |
| Insurance contracts | 15 | 123,454 | (569) | 122,885 |
| Other liabilities | 21,225 | (2) | 21,223 | |
| 1 |
As reported in Aegon's Integrated Annual Report 2019 dated March 18, 2020.
| June 30, 2019 (as previously reported) |
Change in accounting policy related to Reinsurance Accounting |
June 30, 2019 (restated) |
|
|---|---|---|---|
| Share capital | 7,669 | - | 7,669 |
| Retained earnings | 10,492 | (11) | 10,481 |
| Revaluation reserves | 5,305 | 3 | 5,308 |
| Remeasurement of defined benefit plans | (2,191) | - | (2,191) |
| Other reserves | 206 | - | 205 |
| Shareholders' equity | 21,481 | (8) | 21,472 |
The impact of the change in accounting policy on Aegon's net income for first half year 2020 and shareholders' equity and Aegon's statement of financial position at June 30, 2020 is not significant.
Preparing the condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions, including the likelihood, timing or amount of future transactions or events, that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. These estimates are inherently subject to change and actual results could differ from those estimates.
Over the first half of 2020 the world has seen substantial disruption caused by COVID-19. Alongside related market volatility, there is general uncertainty on how the pandemic will play out and the continued economic impact it will have.
There were no significant impacts from COVID-19 on Level-III measurements as at 30 June 2020. Note 13 Fair value provides more information on the fair valuation methods and assumptions applied, as well as movements or transfers in fair value hierarchy.
Whilst Aegon has seen, in some lines of business, lower premiums and deposits, higher incurred claims and claims handling expenses over 1H 2020, there is currently insufficient credible experience with which to update actuarial assumptions for COVID-19 specifically. In certain businesses Aegon has incurred losses related to COVID-19. In the Americas, Aegon recorded unfavorable mortality results of EUR 34 million which can be specifically attributed to COVID-19, based on the cause of death reported on the death certificate. However, actual COVID-19 related deaths will likely be higher as not all deaths are tested on COVID-19 and/ or labelled as COVID-19. In the Netherlands, there were EUR 9 million non-life claims from travel insurance and disability insurance due to the COVID-19 crisis. Going forward, Aegon expects that there will be COVID-19 related deaths allowing the release of reserves for its Pension business in the Netherlands and the LTC business in the Americas. However, this is expected to be smaller than the unfavorable mortality.
The impairment losses are higher than previous reporting periods, mainly driven by COVID-19 impacts. Impairment assessments were performed where deemed necessary, however no significant impairments were recorded. Refer to note 8 for additional information on Impairment charges/(reversals).
As a result of the uncertainty in the market and adverse impact of COVID-19, Aegon recorded impairments in the energy, energy maintenance technologies, and airlines sectors, refer to note 8 Impairment charges / (reversals) for more details. To date there is uncertainty on the full impact of the current circumstances on the allowance for credit losses on portfolios of consumer loans and other asset classes at risk as in certain cases policyholders received payment holiday for 3 to 6 months. In the first half of 2020 there were no significant contract modifications due to COVID-19, which would lead to the derecognition of the original asset or liability.
Revised sales and earnings projections have been considered in the periodic impairment assessment of non-financial assets, which has led to the write-off of EUR 14 million customer-related intangibles.
Given the inherent economic uncertainty, Aegon has updated the sensitivity analysis for the impact of changes in financial assumptions on its IFRS equity and net income included in note 19 Financial risks. Please refer to note 14 Share capital for more details.
During the first half of 2020, Aegon implemented actuarial assumptions and model updates resulting in a pre-tax charge of EUR 357 million (1H 2019: EUR 64 million pre-tax charge), attributable to Aegon's business in the Americas. Please note that Asia, which would historically have had its actuarial assumption updates reflected in the second quarter, was moved to the fourth quarter in line with the timing of the assumption changes of the other businesses included in the new reportable segment 'International'. Refer to note 3 Segment information for a description of the individual actuarial assumptions changed in the period.
In the first half of 2020, Aegon's economic assumptions were updated downwards to reflect the current low interest rate environment in Aegon's long-term interest assumption. As a consequence, Aegon lowered its long-term assumption for 10-year US Treasury yields by 1.5% from 4.25% to 2.75%. Aegon also changed its assumed returns for US separate account bond fund to 3% over the next 10 years and 4% thereafter, from its previous assumptions of 4% over the next 10 years and 6% thereafter. These changes to the economic assumptions have resulted in a pre-tax charge of EUR 494 million, of which EUR 477 million recorded in the Americas and EUR 17 million in International.
Please note that the sensitivities listed in the disclosures below represent sensitivities to Aegon's position at reporting date for the respective periods. The sensitivities reflect single shocks where other elements remain unchanged. Real world market impacts (e.g. lower interest rates and declining equity markets) may happen simultaneously which can lead to more severe combined impacts and may not be equal to the sum of the individual sensitivities presented in the disclosure.
A 1% decrease in the expected long-term equity growth rate with regard to Aegon's variable annuities and variable life insurance products in the United States would result in a decrease in DPAC and VOBA balances and reserve strengthening of approximately EUR 124 million (December 31, 2019: EUR 111 million). The DPAC and VOBA balances for these products in the United States amounted to EUR 2.6 billion at June 30, 2020 (December 31, 2019: EUR 2.7 billion).
A relative increase of 10% to the mortality assumption, dependent on product and characteristics of the block of business, would reduce net income by approximately EUR 102 million (December 31, 2019: reduce net income by EUR 204 million). A relative 20% increase in the lapse rate assumption would increase net income by approximately EUR 112 million (December 31, 2019: EUR 126 million).
Any reasonably possible changes in the other assumptions (i.e. maintenance expenses) that Aegon uses to determine EGP margins would reduce net income by EUR 13 million (December 31, 2019: EUR 13 million).
After tax sensitivities of significant product liability assumptions on the LTC IFRS Gross Present Value Reserve (GPV) are indicated below. The GPV is the liability as determined on a best estimate assumption basis. There is an unlocking event in 1H 2020 on the loss recognition block of LTC with assumption updates implemented, decreasing income before tax by EUR 88 million.
A 5% increase in the incidence rates with regard to Aegon's long term care products would result in a GPV increase of approximately EUR 182 million (December 31, 2019: EUR 178 million). A 5% decrease in the incidence rates with regard to Aegon's long term care products would result in a GPV decrease of approximately EUR 182 million (December 31, 2019: EUR 178 million).
Removing the morbidity improvement, which is a component of the incidence assumption, would result in a GPV increase of approximately EUR 272 million (December 31, 2019: EUR 535 million), of which approximately EUR 182 million (December 31, 2019: EUR 445 million) relates to the loss recognition block. The impact for the current period has decreased due to the reduction in the morbidity improvement assumption, refer to model and assumption updates included in note 3.2.
Reducing mortality 10% would result in a GPV increase of approximately EUR 91 million (December 31, 2019: EUR 89 million). Increasing mortality 10% would result in a GPV decrease of approximately EUR 91 million (December 31, 2019: EUR 89 million).
Removing future mortality improvement would result in a GPV decrease of approximately EUR 91 million (December 31, 2019: EUR 89 million).
The LAT deficit per June 30, 2020 in Aegon the Netherlands amounted to EUR 6.1 billion, which was partially offset by the shadow loss recognition of EUR 4.4 billion, resulting in a net deficit of EUR 1.6 billion (December 31, 2019: EUR 1.6 billion). Please also refer to Note 2.19f Liability adequacy testing of Aegon's 2019 Annual Report for further details on the accounting policy.
Sensitivities of Aegon the Netherlands on interest rate, bond credit spread, mortgage spread and liquidity premium assumptions to assess the impact on the LAT test have not significantly changed compared to the sensitivities as reported in the 2019 Integrated Annual Report.
Taxes on income for the six-month period ended June 30, 2020, are calculated using the tax rate that is estimated to be applicable to earnings for the full year.
Assets and liabilities of foreign operations are translated to the presentation currency at the closing rates on the reporting date. Income, expenses and capital transactions (such as dividends) are translated at average exchange rates or at the prevailing rates on the transaction date, if more appropriate. The following exchange rates (most important rates) are applied for the condensed consolidated interim financial statements:
| USD | GBP | |||
|---|---|---|---|---|
| June 30, 2020 | 1 | EUR | 1.1232 | 0.9090 |
| December 31, 2019 | 1 | EUR | 1.1225 | 0.8473 |
| USD | GBP | |||
|---|---|---|---|---|
| Six months ended June 30, 2020 | 1 | EUR | 1.1017 | 0.8737 |
| Six months ended June 30, 2019 | 1 | EUR | 1.1299 | 0.8730 |
As of January 1, 2020, Aegon's activities in Southern and Eastern Europe and Asia, previously reported in two separate operating segments, have been brought together in a new operating segment, International. The objective is to integrate the two organizations, accelerate growth and leverage cross-border synergies.
The change in segment reporting does not have an impact on the financial position, results of operations or cash flows of Aegon. The tables presented in this document have been updated to reflect this change.
| The | United | Asset | Holdings and other |
Segment | Joint ventures and associates |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR millions | Americas | Netherlands | Kingdom | International | management | activities Eliminations | total | eliminations | Consolidated | |
| Six months ended June 30, 2020 | ||||||||||
| Underlying earnings before tax | ||||||||||
| geographically | 264 | 321 | 81 | 75 | 71 | (113) | 1 | 700 | 10 | 710 |
| Fair value items | (760) | 1,380 | 89 | (1) | (7) | (21) | - | 680 | (30) | 650 |
| Realized gains / (losses) on investments | 5 | 2 | - | 8 | 1 | - | - | 16 | (5) | 11 |
| Impairment charges | (134) | (66) | - | (5) | - | (4) | - | (209) | - | (209) |
| Impairment reversals | 15 | - | - | - | - | - | - | 15 | - | 15 |
| Other income / (charges) | (938) | (48) | (53) | 25 | - | (56) | - | (1,071) | 1 | (1,070) |
| Run-off businesses | 4 | - | - | - | - | - | - | 4 | - | 4 |
| Income / (loss) before tax | (1,545) | 1,589 | 117 | 102 | 64 | (193) | 135 1 | (24) | 111 | |
| Income tax (expense) / benefit | 380 | (315) | (3) | (11) | (18) | 34 | - | 68 | 24 | 92 |
| Net income / (loss) | (1,165) | 1,274 | 114 | 91 | 46 | (159) | 202 1 | - | 202 | |
| Inter-segment underlying earnings | (18) | (45) | (44) | (18) | 92 | 35 | ||||
| Revenues Life insurance gross premiums |
3,617 | 978 | 2,735 | 611 | - | 4 | (3) | 7,942 | (416) | 7,526 |
| Accident and health insurance | 728 | 169 | 13 | 150 | - | - | - | 1,060 | (37) | 1,022 |
| Property & casualty insurance | - | 66 | - | 194 | - | - | - | 260 | (65) | 195 |
| Total gross premiums | 4,345 | 1,212 | 2,748 | 955 | - | 4 | (3) | 9,262 | (518) | 8,744 |
| Investment income | 1,562 | 1,063 | 1,259 | 187 | 3 | 129 | (139) | 4,063 | (29) | 4,034 |
| Fee and commission income | 796 | 125 | 98 | 26 | 336 | - | (89) | 1,291 | (121) | 1,170 |
| Other revenues | 4 | - | - | 1 | 1 | 2 | - | 8 | (6) | 2 |
| Total revenues | 6,707 | 2,400 | 4,105 | 1,168 | 340 | 135 | (231) | 14,624 | (673) | 13,951 |
| Inter-segment revenues | - | 9 | - | - | 89 | 133 |
| EUR millions | Americas | The Netherlands |
United Kingdom |
International | Asset management |
Holdings and other |
activities Eliminations | Segment total |
Joint ventures and associates eliminations |
Consolidated |
|---|---|---|---|---|---|---|---|---|---|---|
| Six months ended June 30, 2019 | ||||||||||
| Underlying earnings before tax | ||||||||||
| geographically | 577 | 328 | 70 | 71 | 60 | (97) | - | 1,008 | 26 | 1,034 |
| Fair value items | 157 | (459) | (76) | (6) | - | (10) | - | (394) | (42) | (436) |
| Realized gains / (losses) on investments | 24 | 230 | 1 | 19 | - | 1 | - | 275 | (1) | 274 |
| Impairment charges | (30) | (13) | - | - | - | (10) | - | (54) | - | (53) |
| Impairment reversals | 11 | 4 | - | - | - | - | - | 15 | - | 15 |
| Other income / (charges) | (63) | 4 | (16) | 24 | (1) | (41) | - | (93) | - | (93) |
| Run-off businesses | 8 | - | - | - | - | - | - | 8 | - | 8 |
| Income / (loss) before tax | 686 | 93 | (22) | 108 | 59 | (159) | - | 765 | (16) | 749 |
| Income tax (expense) / benefit | (101) | (26) | (23) | (11) | (16) | 28 | - | (148) | 16 | (132) |
| Net income / (loss) | 585 | 67 | (44) | 98 | 43 | (130) | - | 617 | - | 617 |
| Inter-segment underlying earnings | (33) | (56) | (42) | (10) | 96 | 46 | ||||
| Revenues | ||||||||||
| Life insurance gross premiums | 3,619 | 852 | 3,291 | 694 | - | 6 | (4) | 8,458 | (374) | 8,084 |
| Accident and health insurance | 702 | 164 | 14 | 148 | - | - | - | 1,028 | (32) | 996 |
| Property & casualty insurance | - | 66 | - | 193 | - | 1 | (1) | 259 | (63) | 196 |
| Total gross premiums | 4,320 | 1,081 | 3,305 | 1,036 | - | 6 | (5) | 9,745 | (469) | 9,276 |
| Investment income | 1,577 | 1,122 | 1,230 | 188 | 2 | 139 | (144) | 4,114 | (31) | 4,083 |
| Fee and commission income | 848 | 114 | 95 | 54 | 297 | - | (94) | 1,315 | (102) | 1,213 |
| Other revenues | 3 | - | - | 1 | - | 3 | - | 7 | (4) | 3 |
| Total revenues | 6,749 | 2,318 | 4,631 | 1,279 | 300 | 148 | (243) | 15,180 | (606) | 14,575 |
| Inter-segment revenues | - | 4 | - | - | 94 | 144 |
Aegon's segment information is prepared by consolidating on a proportionate basis Aegon's joint ventures and associated companies.
A total pre-tax charge of EUR 850 million (1H 2019: EUR 64 million pre-tax charge) has been recorded in other income/(charges) in respect of both actuarial and economic assumption updates of EUR 357 million and EUR 494 million, respectively.
The negative impact in respect of actuarial assumption updates amounted to EUR 357 million and is attributable to Aegon's business in the Americas. This was mainly driven by assumption updates to Individual Life products for premium persistency, to reflect recent experience in customer behavior, and increase in mortality assumptions to reflect recent adverse experience. Negative impacts were also driven by updates to the surrender assumption for Variable Deferred Annuities, to reflect recent experience in customer behavior, and updates to Long Term Care for a reduction in the morbidity improvement assumption, to be consistent with industry practice. These adverse items were partially offset by gains driven by an increase in mortality assumptions for Variable Deferred Annuities, which now reflects recent experience.
The impact in respect of economic assumptions amounted to EUR 494 million, consisting of Aegon Americas of EUR 477 million and International of EUR 17 million, and is the result of lowering Aegon's long-term interest rate assumption to 2.75% and the associated impact on separate account bond fund returns (refer to note 2.4 Judgments and critical accounting estimates for details).
Amounts included in the tables on investments are presented on an IFRS basis, which means that investments in joint ventures and associates are not consolidated on a proportionate basis. Instead, these investments are included on a single line using the equity method of accounting. Investments geographically
| EUR millions | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holdings | ||||||||
| The | United | Asset | and other | |||||
| June 30, 2020 | Americas | Netherlands | Kingdom | International | Management | activities | Eliminations | Total |
| Investments | ||||||||
| Shares | 406 | 1,391 | 12 | 76 | 4 | 136 | - | 2,025 |
| Debt securities | 59,827 | 28,260 | 992 | 8,293 | 61 | 2 | - | 97,434 |
| Loans | 11,029 | 34,469 | - | 129 | - | 40 | - | 45,667 |
| Other financial assets | 10,086 | 83 | 1,007 | 117 | 92 | 27 | - | 11,412 |
| Investments in real estate | 593 | 2,381 | - | 18 | - | - | - | 2,992 |
| Investments general account | 81,941 | 66,584 | 2,011 | 8,632 | 157 | 204 | - | 159,530 |
| Shares | - | 7,707 | 14,705 | 155 | - | - | (3) | 22,564 |
| Debt securities | 1,390 | 11,603 | 7,635 | 160 | - | - | - | 20,788 |
| Unconsolidated investment funds | 102,231 | 665 | 56,450 | 606 | - | - | - | 159,953 |
| Other financial assets | (555) | 4,539 | 5,118 | 4 | - | - | - | 9,106 |
| Investments in real estate | - | - | 516 | - | - | - | - | 516 |
| Investments for account of policyholders | 103,066 | 24,514 | 84,424 | 925 | - | - | (3) | 212,926 |
| Investments on balance sheet | 185,007 | 91,098 | 86,435 | 9,557 | 157 | 204 | (3) | 372,456 |
| Off balance sheet investments third parties | 218,056 | 5,062 | 111,569 | 6,161 | 169,919 | - | (94) | 510,673 |
| Total revenue generating investments | 403,063 | 96,160 | 198,004 | 15,718 | 170,076 | 204 | (97) | 883,129 |
| Investments | ||||||||
| Available-for-sale | 67,074 | 23,423 | 1,579 | 8,471 | 74 | 40 | - | 100,661 |
| Loans | 11,029 | 34,469 | - | 129 | - | 40 | - | 45,667 |
| Financial assets at fair value through profit or loss | 106,311 | 30,825 | 84,340 | 939 | 83 | 125 | (3) | 222,620 |
| Investments in real estate | 593 | 2,381 | 516 | 18 | - | - | - | 3,508 |
| Total investments on balance sheet | 185,007 | 91,098 | 86,435 | 9,557 | 157 | 204 | (3) | 372,456 |
| Investments in joint ventures | - | 1,199 | - | 607 | 183 | - | - | 1,989 |
| Investments in associates | 58 | 89 | 8 | 33 | 132 | 25 | (10) | 336 |
| Other assets | 39,443 | 24,139 | 4,018 | 2,754 | 344 | 36,630 | (37,510) | 69,818 |
| Consolidated total assets | 224,509 | 116,525 | 90,461 | 12,951 | 816 | 36,859 | (37,522) | 444,598 |
Loans 10,922 34,235 - 160 - 48 - 45,365 Financial assets at fair value through profit or loss 111,565 30,193 91,740 1,098 113 164 (4) 234,867
Investments in associates 79 106 9 28 129 21 (10) 363 Other assets 36,351 21,983 3,764 2,920 292 33,210 (33,447) 65,073 Consolidated total assets 219,469 109,496 97,655 13,065 33,478 840 (33,461) 440,543
| EUR millions | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holdings | ||||||||
| The | United | Asset | and other | |||||
| December 31, 2019 | Americas | Netherlands | Kingdom | International | Management | activities | Eliminations | Total |
| Investments | ||||||||
| Shares | 499 | 1,443 | 17 | 84 | 5 | 173 | - | 2,221 |
| Debt securities | 54,970 | 22,773 | 1,055 | 7,962 | 93 | 1 | - | 86,853 |
| Loans | 10,922 | 34,235 | - | 160 | - | 48 | - | 45,365 |
| Other financial assets | 8,032 | 78 | 962 | 148 | 168 | 21 | - | 9,410 |
| Investments in real estate | 653 | 2,229 | - | 19 | - | - | - | 2,901 |
| Investments general account | 75,076 | 60,757 | 2,034 | 8,373 | 266 | 244 | - | 146,750 |
| Shares | - | 8,490 | 16,583 | 218 | - | - | (4) | 25,288 |
| Debt securities | 877 | 11,652 | 8,043 | 173 | - | - | - | 20,744 |
| Unconsolidated investment funds | 106,926 | 695 | 61,738 | 680 | - | - | - | 170,039 |
| Other financial assets | 161 | 4,653 | 4,898 | 4 | - | - | - | 9,716 |
| Investments in real estate | - | - | 586 | - | - | - | - | 586 |
| Investments for account of policyholders | 107,963 | 25,491 | 91,848 | 1,076 | - | - | (4) | 226,374 |
| Investments on balance sheet | 183,039 | 86,248 | 93,882 | 9,449 | 266 | 244 | (4) | 373,124 |
| Off balance sheet investments third parties | 220,039 | 4,802 | 123,904 | 6,463 | 170,158 | - | (818) | 524,547 |
| Total revenue generating investments | 403,078 | 91,050 | 217,786 | 15,911 | 170,424 | 244 | (822) | 897,671 |
| Investments | ||||||||
| Available-for-sale | 59,899 | 19,591 | 1,556 | 8,172 | 153 | 32 | - | 89,404 |
| Loans | 10,922 | 34,235 | - | 160 | - | 48 | - | 45,365 |
| Financial assets at fair value through profit or loss | 111,565 | 30,193 | 91,740 | 1,098 | 113 | 164 | (4) | 234,867 |
| Investments in real estate | 653 | 2,229 | 586 | 19 | - | - | - | 3,487 |
| Total investments on balance sheet | 183,039 | 86,248 | 93,882 | 9,449 | 266 | 244 | (4) | 373,124 |
| Investments in joint ventures | - | 1,159 | - | 668 | 153 | 3 | - | 1,983 |
| Investments in associates | 79 | 106 | 9 | 28 | 129 | 21 | (10) | 363 |
| Other assets | 36,351 | 21,983 | 3,764 | 2,920 | 292 | 33,210 | (33,447) | 65,073 |
| Consolidated total assets Premium income and premium to reinsurers |
219,469 | 109,496 | 97,655 | 13,065 | 840 | 33,478 | (33,461) | 440,543 |
| First half | First half | |
|---|---|---|
| EUR millions | 2020 First half |
2019 First half |
| EUR millions | 2020 | 2019 |
| Premium income Life insurance |
7,526 | 8,084 |
| Premium income | ||
| Non-life insurance | 1,217 | 1,192 |
| Life insurance | 7,526 | 8,084 |
| Total premium income | 8,744 | 9,276 |
| Non-life insurance | 1,217 | 1,192 |
| Accident and health insurance | 1,022 | 996 |
| Total premium income | 8,744 | 9,276 |
| Property & casualty insurance | 195 | 196 |
| Accident and health insurance | 1,022 | 996 |
| Non-life Insurance premium income | 1,217 | 1,192 |
| Property & casualty insurance | 195 | 196 |
| Non-life Insurance premium income Premiums paid to reinsurers 1 |
1,217 | 1,192 |
| Life insurance Premiums paid to reinsurers 1 |
1,114 | 1,163 |
| Non-life insurance | 86 | 73 |
| Life insurance | 1,114 | 1,163 |
| Total premiums paid to reinsurers | 1,200 | 1,236 |
| Non-life insurance | 86 | 73 |
| Accident and health insurance | 73 | 67 |
| Total premiums paid to reinsurers | 1,200 | 1,236 |
| Property & casualty insurance | 14 | 6 |
| Accident and health insurance | 73 | 67 |
| Non-life Insurance paid to reinsurers | 86 | 73 |
| Property & casualty insurance | 14 | 6 |
| 1 Premiums paid to reinsurers are recorded within Benefits and expenses in the income statement - refer to note 7 - Benefits and expenses. Non-life Insurance paid to reinsurers |
86 | 73 |
1 Premiums paid to reinsurers are recorded within Benefits and expenses in the income statement - refer to note 7 - Benefits and expenses.
| First half | First half | |
|---|---|---|
| EUR millions | 2020 | 2019 |
| EUR millions | First half 2020 |
First half 2019 |
| Interest income | 2,805 | 2,971 |
| Dividend income | 1,165 | 1,051 |
| Interest income Rental income |
2,805 64 |
2,971 60 |
| Dividend income Total investment income Rental income |
1,165 4,034 64 |
1,051 4,083 60 |
| Total investment income Investment income related to general account |
4,034 2,591 |
4,083 2,632 |
| Investment income for account of policyholders | 1,443 | 1,451 |
| Investment income related to general account Total |
2,591 4,034 |
2,632 4,083 |
| Investment income for account of policyholders | 1,443 | 1,451 |
EUR millions 2020 2019
EUR millions 2020 2019
Realized gains /(losses) on financial investments (3) 262 Gains /(losses) on investments in real estate 11 89 Net fair value change of derivatives (127) 1,557
Net fair value change of derivatives (127) 1,557 Net fair value change on for account of policyholder financial assets at FVTPL (4,294) 22,146 Net fair value change on investments in real estate for account of policyholders (36) (6)
First half First half
| EUR millions | First half 2020 |
First half 2019 |
|---|---|---|
| Net fair value change of general account financial investments at FVTPL other | ||
| than derivatives | (219) | 173 |
| Realized gains /(losses) on financial investments | (3) | 262 |
| Gains /(losses) on investments in real estate | 11 | 89 |
| Net fair value change of derivatives | (127) | 1,557 |
| Net fair value change on for account of policyholder financial assets at FVTPL | (4,294) | 22,146 |
| Net fair value change on investments in real estate for account of policyholders | (36) | (6) |
| Net foreign currency gains /(losses) | (22) | 14 |
| Net fair value change on borrowings and other financial liabilities | 5 | 1 |
| Total | (4,685) | 24,237 |
The decrease in results from financial transactions is driven by the lower net fair value change on for account of policyholder financial assets at FVTPL for the first six months of 2020 compared to the first six months of 2019. The decrease is mainly driven by unfavorable equity markets and interest rate movements. Refer to note 2.4 Judgments and critical accounting estimates for additional information regarding equity markets and interest rate environment. Net fair value change on for accounts of policyholder financial assets at FVTPL is offset by amounts in the "Claims and benefits" line reported in note 7 Benefits and expenses.
| First half | First half | |
|---|---|---|
| EUR millions | 2020 First half |
2019 First half |
| EUR millions | 2020 | 2019 |
| Claims and benefits | 8,726 | 37,907 |
| Employee expenses Claims and benefits |
1,038 8,726 |
1,078 37,907 |
| Administration expenses Employee expenses |
822 1,038 |
720 1,078 |
| Deferred expenses Administration expenses |
(400) 822 |
(407) 720 |
| Amortization charges Deferred expenses |
513 (400) |
403 (407) |
| Total Amortization charges |
10,700 513 |
39,701 403 |
| Total | 10,700 | 39,701 |
| First half | First half | |
|---|---|---|
| EUR millions | 2020 First half |
2019 First half |
| EUR millions | 2020 | 2019 |
| Benefits and claims paid life | 6,246 | 9,545 |
| Benefits and claims paid non-life | 779 | 814 |
| Benefits and claims paid life | 6,246 | 9,545 |
| Change in valuation of liabilities for insurance contracts | 1,465 | 20,591 |
| Benefits and claims paid non-life | 779 | 814 |
| Change in valuation of liabilities for investment contracts | (2,134) | 4,587 |
| Change in valuation of liabilities for insurance contracts | 1,465 | 20,591 |
| Other | 6 | (37) |
| Change in valuation of liabilities for investment contracts | (2,134) | 4,587 |
| Policyholder claims and benefits | 6,362 | 35,499 |
| Other | 6 | (37) |
| Premium paid to reinsurers | 1,200 | 1,236 |
| Policyholder claims and benefits | 6,362 | 35,499 |
| Profit sharing and rebates | 4 | 8 |
| Premium paid to reinsurers | 1,200 | 1,236 |
| Commissions | 1,159 | 1,164 |
| Profit sharing and rebates | 4 | 8 |
| Total | 8,726 | 37,907 |
| Commissions | 1,159 | 1,164 |
The lines "change in valuation of liabilities for insurance contracts" and "change in valuation of liabilities for investment contracts" reflect changes in technical provisions resulting from net fair value changes on for account of policyholder financial assets at FVTPL included in Results from financial transactions (note 6) of EUR 4,294 million negative for 1H 2020 (1H 2019: EUR 22,146 million positive). In addition, the line "change in valuation of liabilities for insurance contracts" includes an increase of technical provisions for life insurance contracts of EUR 3,704 million for 1H 2020 (1H 2019: increase of EUR 1,995 million). Impairment charges / (reversals) Impairment charges / (reversals) EUR millions 2020 2019
Debt securities and money market instruments 140 29
Loans 80 38
Debt securities and money market instruments (15) (11) Loans - (4)
Loans - (4) Other - (1)
| First half | First half | |
|---|---|---|
| EUR millions | 2020 | 2019 |
| Impairment charges / (reversals) comprise: | ||
| Impairment charges on financial assets, excluding receivables | 226 | 70 |
| Impairment reversals on financial assets, excluding receivables | (15) | (15) |
| Impairment charges / (reversals) on non-financial assets and receivables | 36 | 98 |
| Total | 246 | 153 |
| Impairment charges on financial assets, excluding receivables, from: Shares Debt securities and money market instruments Loans |
6 140 80 |
3 29 38 |
| Total | 226 | 70 |
| Impairment reversals on financial assets, excluding receivables, from: | ||
| Debt securities and money market instruments | (15) | (11) |
| Loans | - | (4) |
| Other | - | (1) |
| Total | (15) | (15) |
Impairment charges/(reversals) on financial assets in the first half 2020 were mainly driven by Americas impairments on public fixed income holdings, primarily in the energy sector, as a consequence of the weakening demand and the nationwide lockdown due to COVID-19.
Other charges of EUR 101 million are mainly driven by a settlement in the litigation case related to monthly deduction rate adjustments on certain universal life policies in the Americas.
The income tax benefit for 1H 2020 amounts to EUR 92 million. In addition to the recurring beneficial impacts of exempt income (mainly US Dividend Received Deduction) and US tax credits, income tax for the six-month period ended June 30, 2020 includes the one-off beneficial impacts from tax rates changes in the Netherlands (from 25% to 21.7%) and the United Kingdom (from 17% to 19%) totaling EUR 75 million.
| EUR millions | Jun. 30, 2020 | Dec. 31, 2019 |
|---|---|---|
| EUR millions | Jun. 30, 2020 | Dec. 31, 2019 |
| Available-for-sale (AFS) | 100,661 | 89,404 |
| Loans | 45,667 | 45,365 |
| Available-for-sale (AFS) | 100,661 | 89,404 |
| Financial assets at fair value through profit or loss (FVTPL) | 10,210 | 9,080 |
| Loans | 45,667 | 45,365 |
| Financial assets, for general account, excluding derivatives | 156,538 | 143,849 |
| Financial assets at fair value through profit or loss (FVTPL) | 10,210 | 9,080 |
| Investments in real estate | 2,992 | 2,901 |
| Financial assets, for general account, excluding derivatives | 156,538 | 143,849 |
| Total investments for general account, excluding derivatives | 159,530 | 146,750 |
| Investments in real estate | 2,992 | 2,901 |
| Total investments for general account, excluding derivatives | 159,530 | 146,750 |
| Financial assets, for general account, excluding derivatives | ||||
|---|---|---|---|---|
| EUR millions | AFS | FVTPL | Loans | Total |
| EUR millions | AFS | FVTPL | Loans | Total |
| EUR millions Shares |
331 | Jun. 30, 2020 1,693 |
- | Dec. 31, 2019 2,025 |
| Debt securities Shares |
91,827 331 |
5,607 1,693 |
- - |
97,434 2,025 |
| Available-for-sale (AFS) Money market and other short-term investments Debt securities |
7,463 91,827 |
100,661 110 5,607 |
- - |
89,404 7,573 97,434 |
| Loans Mortgages loans Money market and other short-term investments |
- 7,463 |
45,667 - 110 |
39,288 - |
45,365 39,288 7,573 |
| Financial assets at fair value through profit or loss (FVTPL) Private loans |
- | 10,210 - |
4,257 | 9,080 4,257 |
| Mortgages loans Financial assets, for general account, excluding derivatives Deposits with financial institutions |
- - |
- 156,538 - |
39,288 91 |
39,288 143,849 91 |
| Private loans Investments in real estate Policy loans |
- - |
- 2,992 - |
4,257 1,980 |
4,257 2,901 1,980 |
| Deposits with financial institutions Total investments for general account, excluding derivatives Other |
- 1,040 |
- 159,530 2,799 |
91 51 |
91 146,750 3,890 |
| Policy loans June 30, 2020 |
- 100,661 |
- 10,210 |
1,980 45,667 |
1,980 156,538 |
| Other | 1,040 | 2,799 | 51 | 3,890 |
| June 30, 2020 | 100,661 | 10,210 | 45,667 | 156,538 |
| Financial assets, for general account, excluding derivatives | ||||
| AFS | FVTPL | Loans | Total | |
| EUR millions | AFS AFS |
FVTPL FVTPL |
Loans Loans |
Total Total |
| Shares | 409 | 1,813 | - | 2,221 |
| Debt securities Shares |
82,918 409 |
3,934 1,813 |
- - |
86,853 2,221 |
| Shares Money market and other short-term investments Debt securities |
331 5,169 82,918 |
1,693 158 3,934 |
- - - |
2,025 5,327 86,853 |
| Debt securities Mortgages loans Money market and other short-term investments |
91,827 - 5,169 |
5,607 - 158 |
- 38,524 - |
97,434 38,524 5,327 |
| Money market and other short-term investments Private loans Mortgages loans |
7,463 - - |
110 - - |
- 4,487 38,524 |
7,573 4,487 38,524 |
| Mortgages loans Deposits with financial institutions Private loans |
- - - |
- - - |
39,288 141 4,487 |
39,288 141 4,487 |
| Private loans Policy loans Deposits with financial institutions |
- - - |
- - - |
4,257 2,024 141 |
4,257 2,024 141 |
| Deposits with financial institutions Other Policy loans |
- 908 - |
- 3,175 - |
91 188 2,024 |
91 4,272 2,024 |
| Policy loans December 31, 2019 Other |
- 89,404 908 |
- 9,080 3,175 |
1,980 45,365 188 |
1,980 143,849 4,272 |
| Other | 1,040 | 2,799 | 51 | 3,890 |
Total investments for general account, excluding derivatives increased in the first half of 2020 by EUR 12.7 billion to EUR 159.5 billion compared to December 31, 2019 mainly due to additions and increased investment return, driven by declining interest rates in Americas and the Netherlands. Investments for account of policyholders Investments for account of policyholders AFS FVTPL Loans Total Shares 409 1,813 - 2,221
On February 3, 2020, Aegon's subsidiary in the Americas, accepted via a letter of intent an offer to sell the Transamerica Pyramid property for a tentative consideration of EUR 635 million (USD 711 million). A purchase and sale agreement was reached on June 30, 2020 for consideration of EUR 590 million (USD 650 million), with the sale expected to close in the second half of 2020. A total loss of EUR 64 million (USD 71 million) has been recorded in Note 6 Results from financial transaction, in gains/(losses) on investments in real estate, in respect of the market revaluation of this property in the Americas. EUR millions Jun. 30, 2020 Dec. 31, 2019 Shares 22,564 25,288 Debt securities 20,788 20,744 Money market and short-term investments 1,466 1,805 Deposits with financial institutions 3,694 3,278 Unconsolidated investment funds 159,953 170,039 EUR millions Jun. 30, 2020 Dec. 31, 2019 Shares 22,564 25,288 Debt securities 20,788 20,744 Money market and short-term investments 1,466 1,805 Deposits with financial institutions 3,694 3,278 Unconsolidated investment funds 159,953 170,039 Other 3,945 4,634 Money market and other short-term investments 5,169 158 - 5,327 Mortgages loans - - 38,524 38,524 Private loans - - 4,487 4,487 Deposits with financial institutions - - 141 141 Policy loans - - 2,024 2,024 Other 908 3,175 188 4,272 December 31, 2019 89,404 9,080 45,365 143,849
| EUR millions | Jun. 30, 2020 | Dec. 31, 2019 |
|---|---|---|
| Shares | 22,564 | 25,288 |
| Debt securities | 20,788 | 20,744 |
| Money market and short-term investments | 1,466 | 1,805 |
| Deposits with financial institutions | 3,694 | 3,278 |
| Unconsolidated investment funds | 159,953 | 170,039 |
| Other | 3,945 | 4,634 |
| Total investments for account of policyholders at fair value | ||
| through profit or loss, excluding derivatives | 212,410 | 225,788 |
| Investment in real estate | 516 | 586 |
| Total investments for account of policyholders | 212,926 | 226,374 |
Investments for account of policyholders decreased in the first half of 2020 by EUR 13.4 billion to EUR 213 billion compared to December 31, 2019 mainly due to negative market movements and withdrawals in the US, and the impact of foreign currency translations.
The following tables provide an analysis of financial instruments recorded at fair value on a recurring basis by level of the fair value hierarchy:
| EUR millions | As at June 30, 2020 | As at December 31, 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | |
| Financial assets carried at fair value | ||||||||
| Available-for-sale investments | ||||||||
| Shares | 86 | 84 | 161 | 331 | 92 | 160 | 157 | 409 |
| Debt securities | 27,924 | 63,424 | 479 | 91,827 | 25,528 | 56,317 | 1,074 | 82,918 |
| Money markets and other short-term instruments | 1,720 | 5,743 | - | 7,463 | 1,255 | 3,914 | - | 5,169 |
| Other investments at fair value | - | 518 | 522 | 1,040 | - | 426 | 482 | 908 |
| Total Available-for-sale investments | 29,730 | 69,768 | 1,162 | 100,661 | 26,875 | 60,817 | 1,712 | 89,404 |
| Fair value through profit or loss | ||||||||
| Shares | 66 | 238 | 1,389 | 1,693 | 106 | 306 | 1,401 | 1,813 |
| Debt securities | 211 | 5,392 | 4 | 5,607 | 204 | 3,727 | 4 | 3,934 |
| Money markets and other short-term instruments | 17 | 94 | - | 110 | 19 | 139 | - | 158 |
| Other investments at fair value | 1 | 785 | 2,013 | 2,799 | 1 | 1,125 | 2,049 | 3,175 |
| Investments for account of policyholders 1 | 113,220 | 97,517 | 1,673 | 212,410 | 120,271 | 103,712 | 1,805 | 225,788 |
| Derivatives | 54 | 17,515 | 94 | 17,663 | 96 | 11,006 | 56 | 11,157 |
| Total Fair value through profit or loss | 113,569 | 121,541 | 5,173 | 240,283 | 120,696 | 120,014 | 5,314 | 246,024 |
| Total financial assets at fair value | 143,299 | 191,310 | 6,336 | 340,944 | 147,571 | 180,831 | 7,026 | 335,429 |
| Financial liabilities carried at fair value | ||||||||
| Investment contracts for account of policyholders 2 | - | 56,414 | 165 | 56,579 | - | 59,759 | 197 | 59,956 |
| Borrowings 3 | - | 456 | - | 456 | - | 461 | - | 461 |
| Derivatives | 142 | 11,197 | 6,636 | 17,975 | 59 | 8,476 | 3,081 | 11,616 |
| Total financial liabilities at fair value | 142 | 68,066 | 6,801 | 75,010 | 59 | 68,696 | 3,278 | 72,033 |
1 The investments for account of policyholders included in the table above represents only those investments carried at fair value through profit or loss.
2 The investment contracts for account of policyholders included in the table above represents only those investment contracts carried at fair value. 3
Total borrowings on the statement of financial position contain borrowings carried at amortized cost that are not included in the above schedule.
There have been no significant transfers between Level I and II for financial assets and financial liabilities recorded at fair value on a recurring basis during the six-month period ended June 30, 2020.
The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs ('Level III'), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.
EUR 635 million of investments were previously reported in level III as they were being internally modeled, priced by a fund manager or priced by uncorroborated broker quotes. As of June 30, 2020, these are primarily priced by a pricing service and are reported in level II.
| Acquisitions | Total gains / | and losses for the period | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR millions Financial assets carried at fair value EUR millions available-for-sale investments |
January 1, 2020 January 1, 2020 |
through business Acquisitions combinations through business combinations |
losses in income statement 1 Total gains / losses in income statement 1 |
Total gains / losses in OCI 2 Total gains / losses in OCI 2 |
Purchases Purchases |
Sales Settlements Sales Settlements |
Net exchange Net exchange |
differences Reclassification differences Reclassification |
Transfers from Level I and Level II Transfers from Level I and Level II |
Transfers to Level I and Transfers to Level I and |
Level II June 30, 2020 Level II June 30, 2020 |
recorded in the P&L for Total unrealized gains instruments held at June and losses for the period 30, 2020 ³ recorded in the P&L for instruments held at June 30, 2020 ³ |
|
| Financial assets carried at fair value Shares |
157 | - | - | 5 | 4 | (2) | - | - | - | - | (2) | 161 | - |
| available-for-sale investments Debt securities |
1,074 | - | 2 | (31) | 67 | (6) | (23) | 11 | - | 20 | (635) | 479 | - |
| Shares Money markets and other short-term instruments |
157 - |
- - |
- - |
5 - |
4 - |
(2) - |
- - |
- - |
- | - - - |
(2) - |
161 - |
- |
| Debt securities Other investments at fair value |
1,074 482 |
- | (72) 2 |
(31) | 122 9 67 |
(3) (6) |
(15) (23) |
11 (1) |
- | - 20 - |
(635) - |
522 479 |
- |
| Money markets and other short-term instruments | 1,712 - |
- - |
(70) - |
(16) - |
193 - |
(11) - |
(38) - |
10 - |
- | - 20 - |
(637) - |
1,162 - |
- - |
| Other investments at fair value | 482 | - | (72) | 122 9 | (3) | (15) | (1) | - - |
- | 522 | - | ||
| Fair value through profit or loss | 1,712 | - | (70) | (16) | 193 | (11) | (38) | 10 | - | 20 | (637) | 1,162 | - |
| Shares | 1,401 | - | (62) | - | 82 | (33) | - | - | - | - | 1,389- | (60) | |
| Debt securities Fair value through profit or loss |
4 | - | - | - | 34 | (33) | - | - | - | - | - | 4 | - |
| Shares Other investments at fair value |
1,401 2,049 |
- | (121) (62) |
- | 198 82 |
(100) (33) |
- - |
(1) - |
- - |
1 - |
(13) | 1,389- 2,013 |
(109) (60) |
| Debt securities Investments for account of policyholders Other investments at fair value Derivatives |
4 1,805 2,049 56 |
- - - |
- (80) (121) 38 |
- (1) - |
34 221 198 - |
(33) (246) (100) - |
- - - - |
- (19) (1) - |
- - - |
- - - 1 - |
- (13) - |
4 1,673 (7) 2,013 94 |
- (11) (109) 38 |
| Investments for account of policyholders | 5,314 1,805 |
- | (226)- (80) |
(1) (1) |
536 221 |
(411) (246) |
- - |
(20) (19) |
- | - 1 - |
(21) | 1,673 (7) 5,173 |
(142) (11) |
| Derivatives | 56 | - | 38 | - | - | - | - | - | - | - | - | 94 | 38 |
| Financial liabilities carried at fair value | 5,314 | (226)- | (1) | 536 | (411) | - | (20) | - | 1 | (21) | 5,173 | (142) | |
| Investment contracts for account of policyholders | 197 | - | (12) | - | 1 | (20) | - | - | - | - | - | 165 | 2 |
| Financial liabilities carried at fair value Derivatives |
3,081 | 3,631- | (9) | 2 | (7) | - | (61) | - - |
6,636- | 463 | |||
| Investment contracts for account of policyholders | 197 3,278 |
- | (12) 3,618- |
- (9) |
1 | (20) (28) 3 |
- - |
- (61) |
- - |
- - |
- | 165 6,801- |
2 465 |
| Derivatives | 3,081 | 3,631- | (9) | 2 | (7) | - | (61) | - - |
6,636- | 463 | |||
| 3,278 | 3,618- | (9) | (28) 3 | - | (61) | - | - | 6,801- | 465 | ||||
| January 1, | Acquisitions through business Acquisitions |
Total gains / losses in income statement 1 Total gains / |
Total gains / | Net exchange | Transfers from Level I and |
Transfers to Level I and |
December 31, | Total unrealized gains and losses for the period recorded in the P&L for Total unrealized gains instruments held at and losses for the period |
|||||
| EUR millions Financial assets carried at fair value |
2019 | combinations through |
losses in income |
losses in OCI 2 Total gains / |
Purchases | Sales Settlements | differences Reclassification | Level II Transfers from |
Level II Transfers to |
2019 | December 31, 2019 ³ recorded in the P&L for |
||
| EUR millions available-for-sale investments |
January 1, 2019 |
business combinations |
statement 1 | losses in OCI 2 | Purchases | Sales Settlements | Net exchange | differences Reclassification | Level I and Level II |
Level I and Level II |
December 31, 2019 |
instruments held at December 31, 2019 ³ |
|
| Financial assets carried at fair value Shares |
241 | - | - | (5) | 22 | (100) | - | 4 | 2 - |
(7) | 157 | - | |
| available-for-sale investments Debt securities Shares |
1,242 241 |
- - |
3 - |
21 (5) |
319 22 |
(317) (100) |
(68) - |
19 4 |
(2) 52 2 - |
(195) (7) |
1,074 157 |
- - |
|
| Money markets and other short-term instruments | - | - | - | - | 1,061 | (855) | (103) | - | - | 126 | (229) | - | - |
| Debt securities Other investments at fair value Money markets and other short-term instruments |
1,242 493 1,976 - |
- - - - |
(100) 3 (97) - |
(56) 21 - |
319 183 (40) 1,584 1,061 |
(317) (25) (1,297) (855) |
(23) (68) (194) (103) |
19 9 32 - |
1 - |
(2) - 52 - 178 126 |
(195) - (431) (229) |
1,074 482 1,712 - |
- - - - |
| Other investments at fair value | 493 | - | (100) | (56) | 183 | (25) | (23) | 9 | - - |
- | 482 | - | |
| Fair value through profit or loss | 1,976 | - | (97) | (40) 1,584 | (1,297) | (194) | 32 | 1 | 178 | (431) | 1,712 | - | |
| Shares | 1,226 | - | 72 | - | 368 | (266) | - | 1 | - - |
1,401- | 62 | ||
| Debt securities Fair value through profit or loss |
17 | - | (1) | - | 1 | (12) | (1) | - | (1) | - | - | 4 | - |
| Shares Other investments at fair value |
1,226 1,376 |
- | 72 34 |
- | 368 884 |
(266) (268) |
- - |
1 23 |
- | - 85 - |
(86) | 1,401- 2,049 |
62 36 |
| Debt securities Investments for account of policyholders |
1,871 17 |
- | 45 (1) |
- - |
435 1 |
(567) (12) |
(1) - |
20 - |
(1) - |
- - |
- - |
1,805 4 |
86 - |
| Other investments at fair value Derivatives |
1,376 35 |
- | 34 19 |
- | 884 35 |
(268) (33) |
- - |
23 - |
- - |
85 - |
(86) - |
2,049 56 |
36 20 |
| Investments for account of policyholders | 1,871 4,525 |
- - |
45 170 |
- - |
435 1,723 |
(567) (1,146) |
- (1) |
20 44 |
- (1) |
- 85 |
- (86) |
1,805 5,314 |
86 204 |
| Derivatives | 35 | - | 19 | - | 35 | (33) | - | - | - | - | - | 56 | 20 |
| Financial liabilities carried at fair value Investment contracts for account of policyholders |
4,525 206 |
- - |
170 9 |
- - |
1,723 4 |
(1,146) (23) |
(1) - |
44 1 |
(1) | 85 - - |
(86) - |
5,314 197 |
204 (10) |
| Financial liabilities carried at fair value | |||||||||||||
| Derivatives Investment contracts for account of policyholders |
2,489 206 |
- - |
597 9 |
4 - |
- 4 |
(22) (23) |
- - |
13 1 |
- - - - |
- | 3,081- 197 |
84 (10) |
|
| Derivatives 1 |
2,695 2,489 |
- - |
605 597 |
4 4 |
- | (46) 4 (22) |
- - |
15 13 |
- | - - - |
3,278- 3,081- |
75 84 |
|
2,695 - 605 4 (46) 4 - 15 - - 3,278- 75 Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item results from financial transactions of the income statement. 2 Total gains and losses are recorded in line items Gains/ (losses) on revaluation of available-for-sale investments and (Gains)/ losses transferred
1 Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item results from financial transactions of the income statement. 2 to the income statement on disposal and impairment of available-for-sale investment of the statement of other comprehensive income.
Total gains and losses are recorded in line items Gains/ (losses) on revaluation of available-for-sale investments and (Gains)/ losses transferred 3 Total gains / (losses) for the period during which the financial instrument was in Level III.
The following table presents the carrying values and estimated fair values of financial assets and liabilities, excluding financial instruments which are carried at fair value on a recurring basis.
| Total estimated | Carrying amount | Total estimated fair value |
||
|---|---|---|---|---|
| Carrying amount | fair value June | December 31, | December 31, | |
| EUR millions | June 30, 2020 | 30, 2020 | 2019 | 2019 |
| Assets | ||||
| Mortgage loans - held at amortized cost | 39,288 | 42,961 | 38,524 | 42,567 |
| Private loans - held at amortized cost | 4,257 | 5,008 | 4,487 | 5,159 |
| Other loans - held at amortized cost | 2,122 | 2,122 | 2,353 | 2,353 |
| Liabilities | ||||
| Subordinated borrowings - held at amortized cost | 2,208 | 2,256 | 2,207 | 2,416 |
| Trust pass-through securities - held at amortized cost | 141 | 148 | 136 | 144 |
| Borrowings – held at amortized cost | 8,435 | 8,462 | 8,845 | 9,322 |
| Investment contracts - held at amortized cost | 19,535 | 20,127 | 18,382 | 18,964 |
Certain financial instruments that are not carried at fair value are carried at amounts that approximate fair value, due to their short-term nature and generally negligible credit risk. These instruments include cash and cash equivalents, short-term receivables and accrued interest receivable, short-term liabilities, and accrued liabilities. These instruments are not included in the table above.
| Net income / (loss) attributable to: | ||
|---|---|---|
| Owners of Aegon N.V. EUR millions |
Jun. 30, 2020 | 202 616 Dec. 31, 2019 |
| Non-controlling interests | 1 - |
|
| Share capital - par value | 323 | 323 |
| Share premium | 7,213 | 7,213 |
| Total share capital Earnings per share (EUR per share) |
7,536 14 |
7,536 |
| Basic earnings per common share Basic earnings per common share B Share capital - par value Balance at January 1 Diluted earnings per common share Dividend Diluted earnings per common share B |
323 - |
0.08 0.28 - 0.01 322 0.08 0.28 1 - 0.01 |
| Balance | 323 | 323 |
| 1 Amounts have been restated to reflect the voluntary change in accounting policy related to the deferred cost of reinsurance adopted by Aegon Share premium effective January 1, 2020. Refer to note 2.3. Voluntary change in accounting policy for details about this change. Balance at January 1 Share dividend |
7,213 - |
7,487 (273) |
| Balance | 7,213 | 7,213 |
| Borrowings | ||
|---|---|---|
| First half | First half | |
| EUR millions | 2020 | 2019 |
| EUR millions Jun. 30, 2020 Earnings per share (EUR per share) |
Dec. 31, 2019 | |
| Basic earnings per common share Capital funding 1,688 |
0.08 | 0.28 1,745 |
| Operational funding 7,203 Basic earnings per common share B |
- | 7,562 0.01 |
| Total borrowings 8,891 Diluted earnings per common share |
0.08 | 9,307 0.28 |
| Diluted earnings per common share B | - | 0.01 |
| Earnings per share calculation | ||
| Net income / (loss) attributable to owners of Aegon N.V. | 202 | 616 |
| Coupons on other equity instruments | (28) | (48) |
| Earnings attributable to common shares and common shares B | 173 | 568 |
| Earnings attributable to common shareholders | 172 | 564 |
| Earnings attributable to common shareholders B | 1 | 4 |
| Weighted average number of common shares outstanding (in millions) | 2,040 | 2,036 |
| Weighted average number of common shares B outstanding (in millions) | 560 | 572 |
Aegon proposed in its Annual Report 2019 a final 2019 dividend of EUR 0.16 per common share and EUR 0.004 per common share B, absent further deterioration of the market circumstances, and based on the assessments made at that time. On April 2, 2020, due to the market turmoil, the European Insurance and Occupational Pensions Authority (EIOPA) and Dutch Central Bank (DNB) made a call to postpone all dividend distributions. Subsequently, it was decided at the Annual General Meeting of Shareholders on May 15, 2020, to forego the 2019 final dividend. Taking into account the interim dividend paid in September 2019, this resulted in a total dividend for the financial year 2019 of EUR 0.15 per common share and EUR 0.00375 per common share B, paid in September 2019. Condensed consolidated statement of comprehensive income First half First half EUR millions 2020 2019 1 Net income / (loss) 202 617
Insurance contracts increased by EUR 4.7 billion to EUR 127.6 billion compared to December 31, 2019 mainly due to a decrease of interest rates. Remeasurements of defined benefit plans (48) (418) Income tax relating to items that will not be reclassified 8 82
Insurance contracts for account of policyholders decreased by EUR 6.7 billion to EUR 129.0 billion compared to December 31, 2019 mainly due to interest rates movements. Items that may be reclassified subsequently to profit or loss: Gains / (losses) on revaluation of available-for-sale investments 1,468 2,596 Gains / (losses) transferred to the income statement on
Disposal of group assets (10) (1)
Total comprehensive income / (loss) 1,476 2,229
Share dividend - (273) Balance 7,213 7,213 Investment contracts for account of policyholders decreased by EUR 6.9 billion to EUR 87.0 billion compared to December 31, 2019 mainly due to interest rate movements.
| EUR millions | Jun. 30, 2020 | Dec. 31, 2019 |
|---|---|---|
| Capital funding | 1,688 | 1,745 |
| Operational funding | 7,203 | 7,562 |
| Total borrowings | 8,891 | 9,307 |
Included in borrowings is EUR 456 million relating to borrowings measured at fair value (December 31, 2019: EUR 537 million). During the first six months of 2020, the operational funding decreased by EUR 0.4 billion mainly due to the redemption of 'SAECURE 15' of EUR 0.9 billion, partly offset by an increase in other mortgage loan funding of EUR 0.5 billion.
Results of Aegon's sensitivity analyses are presented in the table below which shows the estimated sensitivity of net income and shareholders' equity to various scenarios. The table below include Group sensitivities on interest rate risk, equity market risk, and also sensitivities on bond credit spreads and liquidity premium.
| EUR millions | June 30, 2020 | December 31, 2019 | ||
|---|---|---|---|---|
| Estimated | Estimated | |||
| Estimated | approximate | Estimated | approximate | |
| approximate | effects on | approximate | effects on | |
| effects on net | shareholders' | effects on net | shareholders' | |
| income | equity | income | equity | |
| Sensitivity analysis of net income and | ||||
| shareholders' equity to markets | ||||
| Immediate change of | ||||
| Equity increase 10% | 136 | 261 | 307 | 450 |
| Equity decrease 10% | (213) | (357) | (374) | (525) |
| Equity increase 25% | 241 | 557 | 721 | 1,083 |
| Equity decrease 25% | (547) | (903) | (456) | (837) |
| Parallel movements of yield curve | ||||
| Immediate movements of yield curve, but not permanently | ||||
| Shift up 100 basis points | 207 | (3,714) | 370 | (3,263) |
| Shift down 100 basis points | (686) | 1,712 | (585) | 2,499 |
| Bond Credit Spreads | ||||
| Immediate shock | ||||
| Shift up 50 basis points | (317) | (3,076) | (205) | (2,386) |
| Shift down 50 basis points | 325 | 1,546 | 198 | 2,117 |
| Liquidity premium | ||||
| Shift up 5 basis points | 155 | 152 | 104 | 101 |
| Shift down 5 basis points | (157) | (154) | (105) | (103) |
Aegon's capital consists of 3 Tiers as an indication of its quality, with Tier 1 capital ranking highest. The available own funds number reflects Aegon's interpretation of Solvency II requirements which is subject to supervisory review.
The table below provides the composition of Aegon's available own funds across Tiers:
| June 30, 2020 Available own funds |
December 31, 2019 Available own funds |
|
|---|---|---|
| Tier 1 - unrestricted | 11,588 | 12,724 |
| Tier 1 - restricted | 2,622 | 2,614 |
| Tier 2 | 2,505 | 2,370 |
| Tier 3 | 786 | 762 |
| Total available own funds | 17,501 | 18,470 |
Tier 1 unrestricted capital decreased compared to December 31, 2019. The decrease in Tier 1 unrestricted capital amounted to EUR 1,136 million, and is mainly driven by the market disruption led by the COVID-19 pandemic in the first half year as interest rates declined considerably, compounded by the negative market impact from increase of credit spreads and widening of mortgage spreads, partly offset by the positive expected return on Aegon in-force insurance portfolio and the increase of EIOPA VA by 12 bps. The restricted Tier 1 capital slightly increased by EUR 8 million. IFRS-EU equity compared to Solvency II own funds June 30, 2020 December 31, 2019 Available Available
Tier 2 capital increased by EUR 135 million as a result of increased market value of Tier 2 instruments, due to the decrease of interest rates. Shareholders' Equity 23,914 22,449 Tier 1 - unrestricted 11,588 12,724
Tier 3 capital as of June 30, 2020 is comprised of deferred tax assets balances related to Solvency II entities. The increase of EUR 25 million is mainly driven by higher deferred tax assets from Aegon US non-regulated entities, partly offset by lower deferred tax assets from Aegon the Netherlands. In addition, there is an own funds eligibility haircut of EUR 38 million applied at June 30, 2020. This is driven by the Tier 3 capital which is capped at maximum 15% of SCR, therefore, the eligible own funds is EUR 38 million lower than available own funds. non controlling interests Group Equity 26,494 25,040 Solvency II revaluations and reclassifications (10,862) (8,206) Transferability restrictions 1 (1,949) (1,973) Excess of Assets over Liabilities 13,683 14,861 Tier 2 2,505 2,370 Tier 3 786 762 Total available own funds 17,501 18,470
| Available own funds 1 This includes the transferability restriction related to the RBC CAL conversion methodology |
17,501 June 30, 2020 |
18,470 December 31, 2019 |
|---|---|---|
| EUR millions 2 Amongst others, this contains the exclusion of Aegon Bank |
||
| Shareholders' Equity | 23,914 | 22,449 |
| IFRS adjustments for Other Equity Instruments and | 2,580 | 2,591 |
| non controlling interests | ||
| Group Equity | 26,494 | 25,040 |
| Solvency II revaluations and reclassifications | (10,862) | (8,206) |
| Transferability restrictions 1 | (1,949) | (1,973) |
| Excess of Assets over Liabilities | 13,683 | 14,861 |
| Availability adjustments | 4,660 | 4,446 |
| Fungibility adjustments 2 | (842) | (838) |
| Available own funds | 17,501 | 18,470 |
1 This includes the transferability restriction related to the RBC CAL conversion methodology
2 Amongst others, this contains the exclusion of Aegon Bank
The Solvency II revaluations and reclassifications of EUR 10,862 million negative (2019: EUR 8,206 million negative) stems from the difference in valuation and presentation between IFRS-EU and Solvency II frameworks. The change in Solvency II revaluations per June 30, 2020 compared to December 31, 2019 is mainly driven by lower interest rates and tightening credit spreads during first half 2020, increasing the revaluation reserves in Aegon US.
The Solvency II revaluations can be grouped into four categories:
The transferability restrictions reflect the restrictions on US Life Companies DTA and capping of Tier 1 unrestricted own funds as a consequence of the RBC CAL conversion methodology.
The availability adjustments are changes to the availability of own funds of Aegon Group in accordance with Solvency II requirements. Examples include the adjustments for subordinated liabilities, ring-fenced fund, treasury shares and foreseeable dividend.
Finally, the fungibility restrictions limit the availability of own funds on Aegon Group level as prescribed by Supervisory Authorities. These limitations refer to charitable trusts in the Americas for which the local Supervisory Authority could limit the upstream of capital to the Group, and Aegon Bank which is under a different regulatory regime but under the same Supervisory Authority and therefore excluded for Solvency II purposes.
There have been no material changes in commitments and contingencies as reported in the 2019 Annual Report.
On January 29, 2020, Aegon announced the completion of the sale of its 50% stake in the Japanese variable annuity joint ventures, Aegon Sony Life Insurance Co. and SA Reinsurance Ltd., to partner Sony Life. The proceeds of the sale amounted to EUR 153 million and the book gain amounted to EUR 53 million.
On July 30, 2020, Aegon announced the completion of the expansion of its partnership with Santander in Spain. This follows the agreement signed on July 3, 2018 between Aegon and Banco Santander to expand their life and non-life insurance partnership, following Banco Santander's acquisition of Banco Popular.
Aegon's insurance joint ventures with Banco Santander in Spain completed the acquisition of the in force term life policies previously sold through Banco Popular branches as well as the right to write new term life and selected lines of non-life policies through the former Banco Popular branches now owned by Banco Santander.
The transaction was closed following satisfaction of all closing conditions, including the termination of existing alliances of Banco Popular. For its 51% stake in the expansion of the joint venture with Banco Santander, Aegon paid an upfront amount of EUR 187 million – lower than the EUR 215 million communicated in July 2018 mainly due to the results of the in-force portfolio which accrued to Santander till closing. Furthermore, the previously agreed contingent payment of up to EUR 75 million is due in 2024, subject to the performance of the partnership.
On July 11, 2020, the Dutch Central Bank (DNB) published industry-wide guidelines regarding the treatment of banks in Solvency II ratios. As a consequence, Aegon will include Aegon Bank in the calculation of its Group Solvency II ratio from December 31, 2020. If Aegon Bank would have been consolidated in Aegon's Group Solvency II ratio already, Aegon's Solvency II own funds position of EUR 17.5 billion as disclosed in note 20 Capital management and solvency to these condensed consolidated interim financial statements, would have increased by approximately EUR 0.7 billion or 4% to EUR 18.2 billion at June 30, 2020. Note that the Group Solvency II ratio, however, would have decreased as the Solvency Capital Requirement would have increased as well.
The interim report for the six-month period ended June 30, 2020, consists of the condensed consolidated interim financial statements, the first half 2020 results release and this responsibility statement by the Company's Executive Board. The information in this interim report is unaudited.
The Executive Board is responsible for preparing the condensed consolidated interim financial statements in accordance with Dutch law and IAS 34, Interim Financial Reporting, as adopted by the European Union.
The Executive Board declares that, to the best of its knowledge, the condensed consolidated interim financial statements which have been prepared in accordance with lAS 34, Interim Financial Reporting, as adopted by the European Union, give a true and fair view of the assets, liabilities, financial condition and profit or loss of Aegon N.V. and the undertakings included in the consolidation as a whole and that the first half 2020 results release includes a fair review of the information required pursuant to section 5:2Sd, subsections 8 and 9 of the Dutch Act on Financial Supervision (Wet op het financieel toezicht).
The Hague, the Netherlands, August 12, 2020
Lard Friese Chairman of the Executive Board and CEO
Matthew J. Rider Member of the Executive Board and CFO
We have reviewed the accompanying condensed consolidated interim financial information for the six-month period ended June 30, 2020 of Aegon N.V., the Hague, which comprises the condensed consolidated statement of financial position as at June 30, 2020, the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement for the period then ended and the selected explanatory notes. The Executive Board is responsible for the preparation and presentation of this (condensed) interim financial information in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. Our responsibility is to express a conclusion on this interim financial information based on our review.
We conducted our review in accordance with Dutch law including standard 2410, Review of Interim Financial Information Performed by the Independent Auditor of the entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information for the six-month period ended June 30, 2020 is not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.
Amsterdam, August 12, 2020 PricewaterhouseCoopers Accountants N.V.
Original has been signed by G.J. Heuvelink RA
This document includes the following non-IFRS-EU financial measures: underlying earnings before tax, income tax and income before tax. These non-IFRS-EU measures are calculated by consolidating on a proportionate basis Aegon's joint ventures and associated companies. The reconciliation of these measures to the most comparable IFRS-EU measure is provided in note 3 'Segment information' of Aegon's Condensed Consolidated Interim Financial Statements. Aegon believes that these non-IFRS-EU measures, together with the IFRS-EU information, provide meaningful supplemental information about the underlying operating results of Aegon's business including insight into the financial measures that senior management uses in managing the business.
The statements contained in this document that are not historical facts are forward-looking statements as defined in the US Private Securities Litigation Reform Act of 1995. The following are words that identify such forward-looking statements: aim, believe, estimate, target, intend, may, expect, anticipate, predict, project, counting on, plan, continue, want, forecast, goal, should, would, could, is confident, will, and similar expressions as they relate to Aegon. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Aegon undertakes no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which merely reflect company expectations at the time of writing. Actual results may differ materially from expectations conveyed in forwardlooking statements due to changes caused by various risks and uncertainties. Such risks and uncertainties include but are not limited to the following:
This document contains information that qualifies, or may qualify, as inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation (596/2014). Further details of potential risks and uncertainties affecting Aegon are described in its filings with the Netherlands Authority for the Financial Markets and the US Securities and Exchange Commission, including the Annual Report. These forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, Aegon expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Aegon's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Aegon N.V. P.O. Box 85 2501 CB The Hague The Netherlands + 31 (0) 70 344 32 10 aegon.com
Group Corporate Communications & Investor Relations
Media relations + 31 (0) 70 344 8344 [email protected]
Investor relations + 31 (0) 70 344 83 05 or 877 548 96 68 - toll free, USA only [email protected]
Publication dates results February 11, 2021 2H 2020 Results
Aegon's roots go back 175 years – to the first half of the nineteenth century. Since then, Aegon has grown into an international company, with businesses in more than 20 countries in the Americas, Europe and Asia. Today, Aegon is one of the world's leading financial services organizations, providing life insurance, pensions and asset management. Aegon's purpose is to help people achieve a lifetime of financial security. More information: aegon.com.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.