Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AEGON LTD. Interim / Quarterly Report 2022

May 12, 2022

30489_ffr_2022-05-12_14b5ccfa-a4ed-45ab-910d-2143fdea9949.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

6-K 1 d192033d6k.htm 6-K 6-K

Table of Contents

Securities and Exchange Commission

Washington, D.C. 20549

Form 6-K

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d/16 of

the Securities Exchange Act of 1934

May 2022

AEGON N.V.

Aegonplein 50

2591 TV THE HAGUE

The Netherlands

Table of Contents

Aegon’s condensed consolidated interim financial statements for the period ended March 31, 2022, dated May 12, 2022, are included as appendix and incorporated herein by reference.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

AEGON N.V.
(Registrant)
Date: May 12, 2022 By /s/ J.H.P.M. van Rossum
J.H.P.M. van Rossum
Executive Vice President and Head of Corporate Financial Center

Table of Contents

Condensed consolidated interim financial statements for the three-month period ended March 31, 2022 The Hague, May 12, 2022 Helping people live their best lives

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Table of contents

Condensed consolidated income statement 2
Condensed consolidated statement of comprehensive
income 3
Condensed consolidated statement of financial
position 4
Condensed consolidated statement of changes in
equity 5
Condensed consolidated cash flow
statement 7
Notes to the condensed consolidated interim financial statements 8

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Condensed consolidated income statement — EUR millions Notes 1Q 2022 1Q 2021
Premium income 4 3,930 3,958
Investment income 5 2,055 2,093
Fee and commission income 720 674
Total revenues 6,706 6,725
Income from reinsurance ceded 986 920
Results from financial transactions 6 (15,383) 1,886
Other income 7 371 41
Total income / (charges) (7,319) 9,573
Benefits and expenses 8 (7,688) 9,066
Impairment charges / (reversals) 28 13
Interest charges and related fees 82 84
Other charges (6) 5
Total charges / (income) (7,583) 9,167
Share in profit / (loss) of joint
ventures 75 67
Share in profit / (loss) of associates 34 (15)
Result before tax 373 458
Income tax (expense) / benefit 9 39 (72)
Net result 412 386
Net result attributable to:
Owners of Aegon N.V. 385 383
Non-controlling interests 27 3
Earnings per share (EUR per share) 13
Basic earnings per common share 0.19 0.18
Basic earnings per common share B - -
Diluted earnings per common share 0.19 0.18
Diluted
earnings per common share B - -

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

| Condensed consolidated
statement of comprehensive income — EUR millions | 1Q 2022 | 1Q 2021 |
| --- | --- | --- |
| Net result | 412 | 386 |
| Other comprehensive income: | | |
| Items that will not be reclassified to profit
or loss: | | |
| Changes in revaluation reserve real estate held
for own use | (1) | - |
| Remeasurements of defined benefit plans | 512 | 489 |
| Income tax relating to items that will not be
reclassified | (122) | (117) |
| Items that may be reclassified subsequently to
profit or loss: | | |
| Gains / (losses) on revaluation of available-for-sale investments | (4,945) | (2,576) |
| Gains / (losses) transferred to the income
statement on disposal and impairment of available-for-sale investments | (65) | (62) |
| Changes in cash flow hedging reserve | (266) | (138) |
| Movement in foreign currency translation and net
foreign investment hedging reserve | 355 | 648 |
| Equity movements of joint ventures | (23) | (2) |
| Equity movements of associates | (2) | (3) |
| Disposal of group assets | 1 | 6 |
| Income tax relating to items that may be
reclassified | 1,122 | 593 |
| Other | (1) | 11 |
| Total other comprehensive income / (loss) for the
period | (3,434) | (1,151) |
| Total comprehensive income / (loss) | (3,022) | (765) |
| Total comprehensive income / (loss)
attributable to: | | |
| Owners of Aegon N.V. | (3,054) | (772) |
| Non-controlling interests | 31 | 7 |

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

| Condensed consolidated statement
of financial position — EUR millions | Notes | March 31, 2022 | December 31, 2021 |
| --- | --- | --- | --- |
| Assets | | | |
| Cash and cash equivalents | | 7,105 | 6,889 |
| Investments | 10 | 149,240 | 158,463 |
| Investments for account of policyholders | 11 | 236,078 | 250,953 |
| Derivatives | | 7,882 | 8,827 |
| Investments in joint ventures | | 1,809 | 1,743 |
| Investments in associates | | 1,330 | 1,289 |
| Reinsurance assets | | 21,423 | 20,992 |
| Deferred expenses | | 11,524 | 10,503 |
| Other assets and receivables | | 10,539 | 7,892 |
| Intangible assets | | 1,365 | 1,333 |
| Total assets | | 448,296 | 468,884 |
| Equity and liabilities | | | |
| Shareholders’ equity | | 21,177 | 24,282 |
| Other equity
instruments | | 2,372 | 2,363 |
| Issued capital and reserves attributable to
owners of Aegon N.V. | | 23,549 | 26,645 |
| Non-controlling interests | | 219 | 196 |
| Group equity | | 23,768 | 26,841 |
| Subordinated borrowings | | 2,227 | 2,194 |
| Trust pass-through securities | | 122 | 126 |
| Insurance contracts | | 122,115 | 124,422 |
| Insurance contracts for account of
policyholders | | 139,806 | 149,323 |
| Investment contracts | | 22,089 | 21,767 |
| Investment contracts for account of
policyholders | | 99,043 | 104,592 |
| Derivatives | | 11,654 | 10,639 |
| Borrowings | 14 | 9,459 | 9,661 |
| Other liabilities | | 18,013 | 19,321 |
| Total liabilities | | 424,528 | 442,044 |
| Total
equity and liabilities | | 448,296 | 468,884 |

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Condensed consolidated statement of changes in equity For the period ended March 31, 2022 — EUR millions Share capital 1 Retained earnings Revaluation reserves Re- measurement of defined benefit plans Other reserves Other equity instruments Issued capital and reserves 2 Non- controlling interests Total
Three months ended March 31,
2022
At beginning of year 7,354 12,362 6,442 (2,199) 325 2,363 26,645 196 26,841
Net result recognized in the income
statement - 385 - - - - 385 27 412
Other comprehensive income:
Items that will not be reclassified to
profit or loss:
Changes in revaluation reserve real estate held
for own use - 18 (18) - - - (1) - (1)
Remeasurements of defined benefit plans - - - 512 - - 512 - 512
Income tax relating to items that will not be
reclassified - - - (122) - - (122) - (122)
Items that may be reclassified subsequently
to profit or loss:
Gains / (losses) on revaluation of available-for-sale investments (4,945) - - - (4,945) - (4,945)
Gains / (losses) transferred to income statement
on disposal and impairment of available-for-sale investments - - (65) - - - (65) - (65)
Changes in cash flow hedging reserve - - (266) - - - (266) - (266)
Movement in foreign currency translation and net
foreign investment hedging reserves - - 89 (11) 273 - 351 4 355
Equity movements of joint ventures - - - - (23) - (23) - (23)
Equity movements of associates - - - - (2) - (2) - (2)
Disposal of group assets - - 1 - - - 1 - 1
Income tax relating to items that may be
reclassified - - 1,125 - (3) - 1,122 - 1,122
Other - (1) - - - - (1) - (1)
Total other comprehensive income - 17 (4,078) 379 244 - (3,438) 4 (3,434)
Total comprehensive income / (loss) for 2022 - 401 (4,078) 379 244 - (3,054) 31 (3,022)
Issuance and purchase of (treasury)
shares - (49) - - - - (49) - (49)
Coupons on perpetual securities - (2) - - - - (2) - (2)
Incentive plans - - - - - 9 9 - 9
Change in ownership non-controlling interest - - - - - - - (8) (8)
At end of period 7,354 12,712 2,363 (1,821) 569 2,372 23,549 219 23,768

1 Please refer to the note on share capital for a breakdown.

2 Issued capital and reserves attributable to owners of Aegon N.V.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Condensed consolidated statement of changes in equity For the period ended March 31, 2021 — EUR millions Share capital 1 Retained earnings Revaluation reserves Re- measurement of defined benefit plans Other reserves Other equity instruments Issued capital and reserves 2 Non- controlling interests Total
Three months ended March 31,
2021
At beginning of year 7,480 10,943 7,480 (2,534) (554) 2,569 25,384 75 25,459
Net result recognized in the income
statement - 383 - - - - 383 3 386
Other comprehensive income:
Items that will not be reclassified to
profit or loss:
Remeasurements of defined benefit plans - - - 489 - - 489 - 489
Income tax relating to items that will not be
reclassified - - - (117) - - (117) - (117)
Items that may be reclassified subsequently
to profit or loss:
Gains / (losses) on revaluation of available-for-sale investments - - (2,576) - - - (2,576) - (2,576)
Gains / (losses) transferred to income statement
on disposal and impairment of available-for-sale investments - - (62) - - - (62) - (62)
Changes in cash flow hedging reserve - - (138) - - - (138) - (138)
Movement in foreign currency translation and net
foreign investment hedging reserves - - 221 (41) 466 - 645 2 648
Equity movements of joint ventures - - - - (2) - (2) - (2)
Equity movements of associates - - - - (3) - (3) - (3)
Disposal of group assets - - - - 6 - 6 - 6
Income tax relating to items that may be
reclassified - - 588 - 5 - 593 - 593
Other - 9 - - - - 9 2 11
Total other comprehensive income - 9 (1,967) 331 471 - (1,156) 4 (1,151)
Total comprehensive income / (loss) for 2021 - 392 (1,967) 331 471 - (772) 7 (765)
Issuance and purchase of (treasury)
shares - 1 - - - - 1 - 1
Coupons on perpetual
securities - (9) - - - - (9) - (9)
Incentive plans - - - - - 5 5 - 5
At end of period 7,480 11,328 5,512 (2,203) (82) 2,574 24,609 82 24,691

1 Please refer to the note on share capital for a breakdown.

2 Issued capital and reserves attributable to owners of Aegon N.V.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Condensed consolidated cash flow statement — EUR millions 1Q 2022 1Q 2021
Result before tax 373 458
Results from financial transactions 15,569 (2,490)
Amortization and depreciation 330 274
Impairment losses 10 11
Income from joint ventures (75) (67)
Income from associates (34) 15
Release of cash flow hedging reserve (31) (24)
Other (307) 3
Adjustments of non-cash items 15,461 (2,278)
Insurance and investment liabilities (1,603) (1,387)
Insurance and investment liabilities for account
of policyholders (15,159) 2,287
Accrued expenses and other liabilities 443 (492)
Accrued income and
prepayments (1,546) (109)
Changes in accruals (17,865) 298
Purchase of investments (other than money market
investments) (6,018) (10,683)
Purchase of derivatives (1,049) (253)
Disposal of investments (other than money market
investments) 8,794 12,091
Disposal of derivatives 74 (217)
Net purchase of investments for account of
policyholders 2,040 2,398
Net change in cash collateral (1,528) (2,813)
Net purchase of
money market investments (194) (502)
Cash flow movements on operating items not
reflected in income 2,118 21
Tax received / (paid) (21) 37
Other 3 (8)
Net cash flows from operating
activities 69 (1,473)
Purchase of individual intangible assets (other
than VOBA and future servicing rights) (7) (9)
Purchase of equipment and real estate for own
use (17) (10)
Acquisition of subsidiaries, net of cash (28) -
Acquisition joint ventures and associates (30) (9)
Disposal of subsidiaries, net of cash 525 57
Dividend received
from joint ventures and associates 22 9
Net cash flows from investing
activities 466 38
Purchase of treasury shares (50) -
Proceeds from TRUPS 1 , subordinated loans and borrowings 638 680
Repayment of TRUPS 1 , subordinated loans and borrowings (895) (438)
Coupons on perpetual securities (3) (12)
Payment of Right-of-use Assets (13) (14)
Change in
ownership non-controlling interests (8) -
Net cash flows from financing
activities (331) 215
Net increase
/ (decrease) in cash and cash equivalents 2 203 (1,220)
Net cash and cash equivalents at the beginning of
the reporting period 6,889 8,372
Effects of changes in exchange rate 13 57
Net cash and cash equivalents at the end of the reporting period 7,105 7,209

1 Trust pass-through securities

2 Included in net increase / (decrease) in cash and cash equivalents are interest received EUR 1,446 million (2021: EUR 1,451 million) dividends received EUR 734 million (2021: EUR 756 million) and interest paid EUR 36 million (2021: EUR 9 million). All included in operating activities except for dividend received from joint ventures and associates EUR 22 million (2021: EUR 9 million).

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Notes to the Condensed consolidated interim financial statements

Amounts are in EUR millions, unless otherwise stated.

Aegon N.V., incorporated and domiciled in the Netherlands, is a public limited liability company organized under Dutch law and recorded in the Commercial Register of The Hague under number 27076669 and with its registered address at Aegonplein 50, 2591 TV, The Hague, the Netherlands. Aegon N.V. serves as the holding company for the Aegon Group and has listings of its common shares in Amsterdam and New York.

Aegon N.V. (or ‘the Company’) and its subsidiaries (‘Aegon’ or ‘the Group’) have life insurance and pensions operations and are also active in savings and asset management operations, accident and health insurance, general insurance and to a limited extent banking operations. Aegon focuses on three core markets (the United States, the Netherlands, and the United Kingdom), three growth markets (Spain & Portugal, China, and Brazil) and one global asset manager. Headquarters are located in The Hague, the Netherlands. The Group employs over 21,000 people worldwide.

  1. Basis of presentation

The condensed consolidated interim financial statements as at, and for the three-month period ended, March 31, 2022 (‘first quarter 2022’ or ‘1Q 2022’), have been prepared in accordance with IAS 34 ‘Interim Financial Reporting’, as adopted by the European Union (hereafter ‘EU-IFRS’). They do not include all of the information required for a full set of financial statements prepared in accordance with EU-IFRS and should therefore be read together with the 2021 consolidated financial statements of Aegon N.V. as included in Aegon’s Integrated Annual Report for 2021. Aegon’s Integrated Annual Report for 2021 is available on its website (aegon.com).

The condensed consolidated interim financial statements have been prepared in accordance with the historical cost convention as modified by the revaluation of investment properties and those financial instruments (including derivatives) and financial liabilities that have been measured at fair value. The condensed consolidated interim financial statements as at, and for the three-month period ended, March 31, 2022, were approved by the Supervisory Board on May 11, 2022.

The condensed consolidated interim financial statements are presented in euro (EUR) and all values are rounded to the nearest million unless otherwise stated. The consequence is that the rounded amounts may not add up to the rounded total in all cases.

The published figures in these condensed consolidated interim financial statements are unaudited.

  1. Significant accounting policies

All accounting policies and methods of computation applied in the condensed consolidated interim financial statements are the same as those applied in the 2021 consolidated financial statements. New IFRS accounting standards and amendments that became effective on or after January 1, 2022 had no material impact on Aegon’s financial position or condensed consolidated interim financial statements (refer to paragraph 2.1).

2.1 New IFRS accounting standards effective from 2022

In 2022, the following amendments to existing standards issued by the IASB became effective:

◆ IAS 37 Provisions, Contingent Liabilities and Contingent Assets;

◆ IAS 16 Property, Plant and Equipment; and

◆ IFRS 3 Business Combinations.

2.2 Future adoption of new EU-IFRS accounting standards and amendments

For a complete overview of IFRS standards and amendments issued before January 1, 2022, which will be applied in future years and were not early adopted by the Group, please refer to Aegon’s Integrated Annual Report for 2021.

The IASB did not issue new amendments to its current standards in the three-month period ended, March 31, 2022.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

2.3 Judgments and critical accounting estimates

Preparing the condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions, including the likelihood, timing or amount of future transactions or events, that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. These estimates are inherently subject to change and actual results could differ from those estimates.

Macro-economic context

In the first three-month period of 2022, we have seen the Russian invasion of Ukraine, which caused a humanitarian crisis and also impacted global financial markets and caused significant economic turbulence. Equity markets in Aegon’s three main markets decreased in the first quarter of 2022 compared to the growth of equity markets in 2021. Furthermore, although interest rates remain low, compared to December 31, 2021 interest rates have increased significantly in Aegon’s main markets. Additionally, credit spreads have widened compared to December 31, 2021 and affected Aegon’s results.

Uncertainty resulting from COVID-19

In the first three-month period of 2022 the COVID-19 pandemic continued to cause significant disruption to business, markets, and the industry. Progress on vaccinations has reduced the spread of COVID-19 and will likely continue to reduce the effects of the public health crisis on the economy. However, the pace of vaccinations has slowed down, and new strains of the virus and reduced availability of healthcare remain risks.

In the first three-month period of 2022 Aegon’s operating result in the Americas was impacted by EUR 102 million of adverse mortality in Life, of which EUR 55 million (first three-month period of 2021: EUR 79 million) of claims are directly attributable to COVID-19 as the cause of death. This was offset by favorable morbidity experience in Accident & Health and is mostly related to Long-Term Care insurance with higher claims terminations due to higher mortality and discharges from care facilities. In 1Q 2022, Aegon continue to observe positive morbidity in Long-Term Care, but less favorable when compared to prior year. In 1Q 2022, Aegon continued to release a portion of the Long-Term Care incurred but not reported (IBNR) reserve established during the peak of the pandemic.

Aegon Group’s Solvency II capital position remained at a strong level of 210% per March 31, 2022 (December 31, 2021: 211%).

Aegon continues to monitor the relevant market and the economic factors to proactively manage the associated risks. Management believes that the most significant risks are related to financial markets (particularly credit, equity, and interest rates risks) and underwriting risks (particularly related to mortality, morbidity, and policyholder behavior).

Actuarial and economic assumptions

In the first three-month period of 2022, Aegon implemented no actuarial assumption and model updates (first three-month period of 2021: EUR 51 million gain).

Sensitivities

Sensitivity on variable annuities and variable life insurance products in the United States

Sensitivities of Aegon’s variable annuities and variable life insurance products in the United States on expected long-term equity growth rate have not significantly changed compared to the sensitivities as reported in the Aegon’s 2021 Integrated Annual Report.

Sensitivity on liability adequacy test (LAT) in the Netherlands

At March 31, 2022 the liability adequacy test (LAT) of Aegon the Netherlands remains in a deficit position. The LAT assesses the adequacy of the insurance liabilities by comparing them to their fair value. Aegon the Netherlands adjusts the outcome of the LAT for certain unrealized gains in the bond portfolio and certain differences between the fair value and the book value of assets measured at amortized cost, mainly residential mortgages. Please also refer to Note 2.19f Liability adequacy testing of Aegon’s 2021 Integrated Annual Report for further details on the accounting policy.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

The LAT deficit per March 31, 2022 in Aegon the Netherlands amounted to EUR 3.4 billion (December 31, 2021: EUR 5.2 billion), which was partially offset by the shadow loss recognition of EUR 1.5 billion (December 31, 2021: EUR 3.0 billion), resulting in a net deficit of EUR 1.9 billion (December 31, 2021: EUR 2.2 billion). The improvement of the LAT deficit by EUR 0.3 billion is driven by market movements (mainly increased interest rates and widening credit spreads, partly offset by the increased inflation curve) and is recorded in the income statement as part of benefits and expenses for the three-month period ended March 31, 2022.

Sensitivities of Aegon the Netherlands on bond credit spread, mortgage spread and liquidity premium assumptions to assess the impact on the LAT have not significantly changed compared to the sensitivities as reported in the 2021 Aegon’s Integrated Annual Report, except for sensitivities to interest rates. Following a decrease in the LAT deficit position per March 31, 2022 compared to December 31, 2021 the sensitivity to interest rates has changed. An increase of 100 bps in interest rates would result in a decrease in LAT deficit of EUR 2.8 billion (December 31, 2021: EUR 3.3 billion). A decrease of 100 bps would result in an increase in LAT deficit of approximately EUR 3.6 billion (December 31, 2021: EUR 4.3 billion).

2.4 Other

Taxes

Taxes on income for the three-month period ended March 31, 2022, are calculated using the tax rate that is estimated to be applicable to earnings for the full year.

Exchange rates

Assets and liabilities of foreign operations are translated to the presentation currency at the closing rates on the reporting date. Income, expenses and capital transactions (such as dividends) are translated at average exchange rates or at the prevailing rates on the transaction date, if more appropriate. The following exchange rates (most relevant rates to Aegon) are applied for the condensed consolidated interim financial statements:

Closing exchange rates

March 31, 2022 1 EUR USD — 1.1126 GBP — 0.8450
December 31, 2021 1 EUR 1.1372 0.8396
Weighted average exchange rates
USD GBP
Three months ended March 31, 2022 1 EUR 1.1220 0.8365
Three months ended March 31, 2021 1 EUR 1.2046 0.8737

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

  1. Segment information

3.1 Segment results

EUR millions
Three months ended March
31, 2022
Operating result
geographically 166 187 51 47 68 (55 ) - 463 17 480
Fair value items (423 ) (73 ) 53 9 - (19 ) - (452 ) (47 ) (499 )
Realized gains / (losses) on investments 13 61 - (5 ) 4 - - 73 (2 ) 71
Impairment charges (6 ) 3 - (1 ) - (18 ) - (21 ) 1 (20 )
Impairment reversals 2 - - - - - - 2 - 2
Non-operating items (414 ) (8 ) 53 3 3 (37 ) - (399 ) (48 ) (447 )
Other income / (charges) 4 16 (23 ) 367 (8 ) (26 ) - 330 10 339
Result before
tax (244 ) 195 81 417 64 (118 ) - 394 (21 ) 373
Income tax (expense) / benefit 68 (39 ) (3 ) (10 ) (23 ) 24 - 18 21 39
Net result (176 ) 156 78 408 41 (93 ) - 412 - 412
Inter-segment operating result after tax (66 ) (24 ) (20 ) (6 ) 47 68
Revenues
Life insurance gross
premiums 1,787 342 1,112 394 - - - 3,636 (307 ) 3,329
Accident and health
insurance 337 144 - 125 - - - 606 (40 ) 567
Property & casualty insurance - 35 - 46 - - - 81 (46 ) 35
Total gross
premiums 2,124 522 1,112 565 - - - 4,323 (393 ) 3,930
Investment income 779 403 802 94 3 115 (119 ) 2,078 (23 ) 2,055
Fee and commission
income 499 85 55 12 190 - (46 ) 795 (75 ) 720
Other revenues - - - 5 4 - - 9 (9 ) -
Total revenues 3,403 1,010 1,969 677 197 115 (165 ) 7,205 (499 ) 6,706
Inter-segment revenues - 2 - - 46 117
EUR millions
Three months ended March
31, 2021
Operating result
geographically 161 184 3 9 30 75 (58 ) ( 1 ) 431 (43 ) 388
Fair value items (52 ) 71 (48 ) - (2 ) 34 2 3 19 22
Realized gains / (losses) on
investments 21 9 - - 2 - - 31 (3 ) 28
Impairment charges (4 ) 2 - - - (1 ) - (3 ) - (3 )
Impairment reversals 9 1 - - - 8 - 19 - 19
Non-operating items (25 ) 82 (48 ) - (1 ) 41 2 50 16 66
Other income / (charges) (7 ) 33 (3 ) 15 (2 ) (35 ) - 1 3 4
Result before
tax 129 299 (12 ) 44 72 (52 ) 1 482 (24 ) 458
Income tax (expense) / benefit (7 ) (71 ) - (8 ) (21 ) 10 - (96 ) 24 (72 )
Net result 122 228 (11 ) 37 52 (42 ) 1 386 - 386
Inter-segment operating result after tax (7 ) (22 ) (22 ) (8 ) 46 12
Revenues
Life insurance gross
premiums 1,650 392 1,143 381 - - - 3,566 (255 ) 3,311
Accident and health
insurance 315 142 3 119 - - - 579 (33 ) 547
Property & casualty insurance - 33 - 107 - - - 140 (40 ) 100
Total gross
premiums 1,965 5 6 8 1,146 607 - - - 4,285 (327 ) 3,958
Investment income 705 501 819 88 2 59 (64 ) 2,110 (17 ) 2,093
Fee and commission
income 473 72 51 14 213 - (44 ) 779 (104 ) 674
Other revenues - - - 2 - - - 3 (3 ) -
Total revenues 3,143 1,140 2,015 712 216 59 (108 ) 7,177 (451 ) 6,725
Inter-segment revenues - 4 - - 44 60

Aegon’s segment information is prepared by consolidating on a proportionate basis Aegon’s joint ventures and associated companies.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Aegon has changed the grouping of the operating segments included in the performance measure. As per January 1, 2022, Mongeral Aegon Group (MAG Seguros) is no longer reported within the Americas segment, but reported in the International segment. The comparative figures in the segment results table have been adjusted to reflect this change, enabling a like for like comparison, which includes reclassifications between Americas and International for an operating result of EUR 2 million, life insurance gross premiums of EUR 41 million and Other revenues of EUR 2 million. There is no impact on the consolidated numbers of Aegon.

3.2 Investments

EUR Millions
March 31, 2022
Investments
Shares 483 1,411 29 10 9 1 - 1,943
Debt securities 56,765 22,339 1,078 7,266 11 - - 87,460
Loans 11,752 35,473 - 84 - 38 - 47,346
Other financial assets 8,663 78 807 101 104 - - 9,753
Investments in real estate 41 2,681 - 16 - - - 2,738
Investments general
account 77,703 6 1,981 1,9 14 7,478 12 4 3 9 - 149,240
Shares - 8,498 18,261 13 - - (4 ) 26,767
Debt securities - 10,899 7,155 21 - - - 18,075
Unconsolidated investment
funds 107,979 1,064 72,387 493 - - - 181,923
Other financial assets - 3,444 5,272 6 - - - 8,722
Investments in real estate - - 591 - - - - 591
Investments for account of
policyholders 107,979 23 ,9 05 103,665 53 2 - - ( 4 ) 236,078
Investments on balance
sheet 185,682 85,887 105,580 8,010 124 39 (4 ) 385,319
Off balance sheet investments third parties 233,122 7,705 142,603 3,408 206,954 - - 593,792
Total revenue generating investments 418,804 93,592 248,183 11,419 207,078 39 ( 4 ) 979,111
Investments
Available-for-sale 61,976 21,244 1,383 7,364 85 - - 92,053
Loans 11,752 35,473 - 84 - 38 - 47,346
Financial assets at fair value
through profit or loss 111,914 26,489 103,606 546 39 1 (4 ) 242,591
Investments in real estate 41 2,681 591 16 - - - 3,329
Total investments on balance sheet 185,682 85,887 105,580 8 ,0 10 12 4 3 9 ( 4 ) 385,319
Investments in joint
ventures - 362 - 1,033 415 (1 ) - 1,809
Investments in
associates - 1,140 8 21 154 20 (12 ) 1,330
Other assets 38,033 13,178 4,171 2,900 447 29,445 (28,337 ) 59,838
Consolidated total assets 223,716 100,567 109,758 11,964 1,141 29,503 (28,353 ) 448,296

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

EUR Millions
December 31, 2 021
Investments
Shares 493 1,410 29 72 9 1 - 2,015
Debt securities 61,014 26,951 1,159 8,060 11 - - 97,195
Loans 11,352 35,990 - 93 - 20 - 47,455
Other financial assets 8,040 79 687 73 276 - - 9,155
Investments in real estate 39 2,588 - 16 - - - 2,643
Investments general account 80,938 67,0 17 1,8 76 8,315 296 21 - 158,463
Shares - 9,078 20,221 243 - - (4 ) 29,539
Debt securities - 12,044 7,649 128 - - - 19,821
Unconsolidated investment funds 115,596 1,059 74,698 597 - - - 191,950
Other financial assets - 3,493 5,581 6 - - - 9,080
Investments in real estate - - 563 - - - - 563
Investments for account of
policyholders 115,596 25,6 73 108,713 9 74 - - ( 4 ) 250,953
Investments on balance sheet 196,534 92 ,6 9 0 110,589 9,288 296 21 ( 4 ) 409,416
Off balance sheet investments third
parties 239,566 7,711 151,097 2,982 212,779 - - 614,136
Total revenue
generating investments 436,100 100,402 261,687 12,270 213,076 21 ( 4 ) 1,023,552
Investments
Available-for-sale 65,694 24,443 1,299 8,191 257 - - 99,884
Loans 11,352 35,990 - 93 - 20 - 47,455
Financial assets at fair value through profit or
loss 119,450 29,669 108,727 987 40 1 (4 ) 258,871
Investments in real estate 39 2,588 563 16 - - - 3,206
Total
investments on balance sheet 196,534 92 ,6 9 0 110,589 9,288 296 21 ( 4 ) 409,416
Investments in joint ventures 56 343 - 936 368 39 - 1,743
Investments in associates - 1,103 9 18 151 20 (12 ) 1,289
Other
assets 37,447 13,271 3,160 2,736 510 33,444 (34,133 ) 56,436
Consolidated
total assets 234,037 10 7,4 0 8 113,758 12,979 1,326 33,525 (34,149 ) 468,884

Amounts included in the tables on investments are presented on an EU-IFRS basis, which means that investments in joint ventures and associates are not consolidated on a proportionate basis. Instead, these investments are included on a single line using the equity method of accounting.

Aegon has changed the grouping of the operating segments included in the performance measure as of 2022. As per January 1, 2022, Mongeral Aegon Group (MAG Seguros) is no longer reported within the Americas segment, but is reported in the International segment. This change is applied prospectively in the investments overview.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

  1. Premium income and premiums paid to reinsurers
EUR millions 1Q 2021
Premium income
Life insurance 3,329 3,311
Non-life insurance 602 647
Total premium income 3,930 3 ,958
Accident and health insurance 567 547
Property & casualty insurance 35 100
Non-life Insurance premium income 602 647
Premiums paid to reinsurers 1
Life insurance 519 497
Non-life insurance 46 47
Total premiums paid to reinsurers 565 545
Accident and health insurance 41 40
Property &
casualty insurance 5 7
Non-life Insurance paid to reinsurers 46 47

1 Premiums paid to reinsurers are recorded within Benefits and expenses in the income statement - refer to note Benefits and expenses.

  1. Investment income
EUR millions — Interest income 1,277 1,297
Dividend income 749 772
Rental income 29 24
Total investment income 2,055 2,093
Investment income related to general account 1,179 1,186
Investment income for account of
policyholders 876 907
Total 2,055 2,093

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

  1. Results from financial transactions
EUR millions
Net fair value change of general account financial
investments at FVTPL other
than derivatives 208 54
Realized gains /(losses) on financial
investments 67 39
Gains /(losses) on investments in real
estate 86 (43 )
Net fair value change of derivatives (1,444 ) (1,011 )
Net fair value change on for account of policyholder
financial assets at FVTPL (14,406 ) 2,710
Net fair value change on investments in real estate
for account of policyholders 29 3
Net foreign currency gains /(losses) 76 135
Net fair value
change on borrowings and other financial liabilities 2 -
Total (15,383 ) 1,886

Net fair value change on for account of policyholder financial assets at fair value through profit or loss are a charge in 1Q 2022, mainly due to declining equity markets, rising interest rates and credit spread widening in 1Q 2022 compared to December 31, 2021. Net fair value changes on for account of policyholder financial assets at fair value through profit or loss are offset by changes in technical provisions reported as part of the lines “Change in valuation of liabilities for insurance contracts” and “Change in valuation of liabilities for investment contracts” in note 8 Benefits and expenses.

  1. Other income

Other income includes the book gain on the divestment of Aegon Hungary to Vienna Insurance Group AG Wiener Versicherung Gruppe (VIG), amounting to EUR 372 million. For more information on this divestment refer to note 18 Acquisitions/Divestments.

  1. Benefits and expenses
EUR millions — Claims and benefits (8,607 ) 8,141
Employee expenses 511 490
Administration expenses 358 376
Deferred expenses (194 ) (146 )
Amortization
charges 244 205
Total (7,688 ) 9,066

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

EUR millions — Benefits and claims paid life 5,603 6,263
Benefits and claims paid non-life 352 347
Change in valuation of liabilities for insurance
contracts (12,210 ) 769
Change in valuation of liabilities for investment
contracts (3,517 ) (357 )
Other 12 (2 )
Policyholder claims and benefits (9,760 ) 7,019
Premium paid to reinsurers 565 545
Profit sharing and rebates 2 2
Commissions 586 576
Total (8,607 ) 8,141

The lines “Change in valuation of liabilities for insurance contracts” and “Change in valuation of liabilities for investment contracts” reflect changes in technical provisions resulting from “Net fair value changes on for account of policyholder financial assets at fair value through profit or loss” included in note 6 Results from financial transactions. In addition, the line “Change in valuation of liabilities for insurance contracts” includes the movement of the technical provisions for life insurance contracts.

  1. Income tax

The income tax benefit for 1Q 2022 amounts to EUR 39 million and includes recurring beneficial impacts of tax-exempt income and US tax credits. Non-taxable income in 1Q 2022 is related to tax exempt result in the Netherlands on the sale of the Hungarian business as well as the regular non-taxable items such as the dividend received deduction in the United States and the participation exemption in the Netherlands. Tax credits mainly include tax benefits from United States investments that provide affordable housing to individuals and families that meet median household income requirements.

  1. Investments

| EUR
millions | March 31, 2022 | December 31, 2021 |
| --- | --- | --- |
| Available-for-sale (AFS) | 92,053 | 99,884 |
| Loans | 47,346 | 47,455 |
| Financial assets at
fair value through profit or loss (FVTPL) | 7,103 | 8,481 |
| Financial assets, for general account,
excluding derivatives | 14 6 ,50 2 | 155,8 2 0 |
| Investments in real
estate | 2,738 | 2,643 |
| Total
investments for general account , excluding derivatives | 14 9 ,2 4 0 | 158 ,4 6 3 |

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Financial assets, for general account, excluding derivatives — EUR millions AFS FVTPL Loans Total
Shares 293 1,650 - 1,943
Debt securities 85,627 1,833 - 87,460
Money market and other short-term
investments 5,125 87 - 5,212
Mortgages loans - - 40,572 40,572
Private loans - - 4,772 4,772
Deposits with financial institutions - - 63 63
Policy loans - - 1,936 1,936
Other 1,007 3,534 3 4,544
March 31,
2022 92,053 7,103 47,346 146,502
AFS FVTPL Loans Total
Shares 350 1,665 - 2,015
Debt securities 93,899 3,296 - 97,195
Money market and other short-term
investments 4,790 120 - 4,910
Mortgages loans - - 40,624 40,624
Private loans - - 4,883 4,883
Deposits with financial institutions - - 52 52
Policy loans - - 1,893 1,893
Other 844 3,401 3 4,248
December 31,
2021 99,884 8,481 47,455 155,820

Total investments for general account, excluding derivatives, in the first three months of 2022 decreased, compared to the position at December 31, 2021, mainly due to rising interest rates and credit spread widening affecting bond valuation in mainly the Americas and the Netherlands.

  1. Investments for account of policyholders

| EUR
millions | March 31, 2022 | December 31, 2021 |
| --- | --- | --- |
| Shares | 26,767 | 29,539 |
| Debt securities | 18,075 | 19,821 |
| Money market and short-term investments | 1,739 | 1,482 |
| Deposits with financial institutions | 3,539 | 4,105 |
| Unconsolidated investment funds | 181,923 | 191,950 |
| Other | 3,444 | 3,493 |
| Total investments for account of policyholders
at fair value through profit or loss, excluding derivatives | 235,488 | 250,390 |
| Investment in
real estate | 591 | 563 |
| Total
investments for account of policyholders | 236, 078 | 250,953 |

Investments for account of policyholders in the first three months of 2022 decreased, compared to the position at December 31, 2021, mainly due to declining equity markets, rising interest rates and credit spread widening.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

  1. Fair value

The following tables provide an analysis of financial instruments recorded at fair value on a recurring basis by level of the fair value hierarchy:

Fair value hierarchy
M arch 31, 2022 December 31, 2021
EUR millions Level I Level II Level III Total Level I Level II Level III Total
Financial assets carried at fair value
Available-for-sale investments
Shares 22 75 195 293 84 75 191 350
Debt securities 21,641 63,124 863 85,627 25,166 68,131 603 93,899
Money markets and other short-term
instruments 1,176 3,949 - 5,125 1,204 3,586 - 4,790
Other investments
at fair value - 390 617 1,007 - 246 599 844
Total Available-for-sale investments 22,839 67,53 7 1,676 92,053 26,453 72,038 1,393 99,884
Fair value through profit or loss
Shares 74 226 1,349 1,650 85 237 1,343 1,665
Debt securities 117 1,707 9 1,833 130 3,161 5 3,296
Money markets and other short-term
instruments 18 69 - 87 18 102 - 120
Other investments at fair value 1 350 3,183 3,534 2 389 3,010 3,401
Investments for account of policyholders 1 119,705 115,212 571 235,488 129,794 119,653 943 250,390
Derivatives 328 7,553 2 7,882 150 8,676 1 8,827
Total Fair
value through profit or loss 120,242 125,117 5,114 250,473 130,178 132,219 5,301 267,698
Total
financial assets at fair value 143,082 192,654 6,790 342,526 156,631 204,256 6,694 367,582
Financial liabilities carried at fair
value
Investment contracts for account of policyholders 2 - 68,339 (96 ) 68,244 - 71,249 (6 ) 71,242
Derivatives 136 8,833 2,685 11,654 39 7,162 3,437 10,639
Total
financial liabilities at fair value 136 77,173 2,589 79,898 39 78,411 3,431 81,881

1 The investments for account of policyholders included in the table above represents only those investments carried at fair value through profit or loss.

2 The investment contracts for account of policyholders included in the table above represents only those investment contracts carried at fair value.

3 Total borrowings on the statement of financial position contain borrowings carried at amortized cost that are not included in the above schedule.

Significant transfers between Level I, Level II and Level III

In 1Q 2022, there are no transfers between Level I and Level II for financial assets and financial liabilities recorded at fair value on a recurring basis. Transfers are identified based on transaction volume and frequency, which are indicative of an active market.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Movements in Level III financial instruments measured at fair value

The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (‘Level III’), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.

| Roll forward of Level III financial instruments For the period ended M arch 3 1, 2022 — EUR millions | At January 1, 2022 | Total gains / losses in income statement 1 | | Total gains / losses in OCI 2 | | Purchases | | Sales | | Settlements | | Net exchange differences | Transfers from Level I and Level II | Transfers to Level I and Level II | | At March 31, 2022 | | Total unrealized gains and losses for the period recorded in the P&L for instruments held at M arch
31, 2022 ³ | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial assets carried at
fair value available-for-sale investments | | | | | | | | | | | | | | | | | | | | |
| Shares | 191 | | 1 | | 11 | | (1 | ) | (12 | ) | - | | 4 | - | - | | 195 | | - | |
| Debt securities | 603 | | (2 | ) | (41 | ) | 413 | | (47 | ) | (9 | ) | 8 | 4 | (66 | ) | 863 | | - | |
| Other investments at fair value | 599 | | (20 | ) | 8 | | 39 | | (17 | ) | (4 | ) | 13 | - | - | | 617 | | - | |
| | 1,393 | | (20 | ) | (22 | ) | 451 | | (76 | ) | (13 | ) | 25 | 4 | (66 | ) | 1,676 | | - | |
| Fair value through profit or
loss | | | | | | | | | | | | | | | | | | | | |
| Shares | 1,343 | | 42 | | - | | 29 | | (65 | ) | - | | - | - | - | | 1,349 | | 42 | |
| Debt securities | 5 | | - | | - | | 27 | | (23 | ) | - | | - | - | - | | 9 | | - | |
| Other investments at fair
value | 3,010 | | 222 | | - | | 89 | | (203 | ) | - | | 66 | - | - | | 3,183 | | 74 | |
| Investments for account of
policyholders | 943 | | (7 | ) | - | | (372 | ) | 6 | | - | | 1 | - | - | | 571 | | (62 | ) |
| Derivatives | 1 | | 1 | | - | | - | | - | | - | | - | - | - | | 2 | | 1 | |
| | 5,301 | | 2 58 | | - | | (227 | ) | (284 | ) | - | | 67 | - | - | | 5,114 | | 54 | |
| Total assets at fair value | 6,694 | | 237 | | (22 | ) | 224 | | (361 | ) | (13 | ) | 91 | 4 | (66 | ) | 6,790 | | 54 | |
| Financial liabilities
carried at fair value | | | | | | | | | | | | | | | | | | | | |
| Investment contracts for
account of policyholders | (6 | ) | (8 | ) | - | | (197 | ) | 115 | | - | | 1 | - | - | | (96 | ) | (8 | ) |
| Derivatives | 3,437 | | (790 | ) | - | | - | | (3 | ) | - | | 40 | - | - | | 2,685 | | 607 | |
| | 3,431 | | (798 | ) | - | | (197 | ) | 112 | | - | | 41 | - | - | | 2,589 | | 599 | |

1 Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item results from financial transactions of the income statement .

2 Total gains and losses are recorded in line items gains/ (losses) on revaluation of available-for-sale investments and (gains)/ losses transferred to the income statement on disposal and impairment of available-for-sale investment of the statement of other comprehensive income.

3 Total gains / (losses) for the period during which the financial instrument was in Level III.

| Roll forward of Level III financial instruments For the period ended December 3 1, 2021 — At January 1, 2021 | | Total gains / losses in income statement 1 | | Total gains / losses in OCI 2 | Purchases | | Sales | | Settlements | | Net exchange differences | Transfers from Level I and Level II | Transfers to Level I and Level II | | At December 31, 2021 | | Total unrealized gains and losses for the period recorded in the P&L for instruments held at
December 31, 2021 | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial assets carried at
fair value available-for-sale investments | | | | | | | | | | | | | | | | | | | |
| Shares | 173 | | 1 | | 3 | 30 | | (26 | ) | - | | 11 | - | - | | 191 | | - | |
| Debt securities | 467 | | (1 | ) | 6 | 228 | | (29 | ) | (46 | ) | 22 | 203 | (246 | ) | 603 | | - | |
| Other investments at fair value | 581 | | (113 | ) | 7 | 111 | | (24 | ) | (6 | ) | 43 | - | - | | 599 | | - | |
| | 1,221 | | (114 | ) | 16 | 368 | | (80 | ) | (52 | ) | 77 | 203 | (246 | ) | 1,393 | | - | |
| Fair value through profit or
loss | | | | | | | | | | | | | | | | | | | |
| Shares | 1,329 | | 150 | | - | 179 | | (316 | ) | 1 | | 1 | - | - | | 1,343 | | 147 | |
| Debt securities | 242 | | (1 | ) | - | 124 | | (361 | ) | - | | - | - | - | | 5 | | 1 | |
| Other investments at fair
value | 2,173 | | 796 | | - | 492 | | (638 | ) | - | | 186 | - | - | | 3,010 | | (1 | ) |
| Investments for account of
policyholders | 1,012 | | 206 | | - | (198 | ) | (93 | ) | - | | 22 | - | (7 | ) | 943 | | 162 | |
| Derivatives | 22 | | (17 | ) | - | - | | (4 | ) | - | | - | - | - | | 1 | | (10 | ) |
| | 4,779 | | 1,13 4 | | - | 59 7 | | (1,411 | ) | - | | 210 | - | (7 | ) | 5,301 | | 299 | |
| Total assets at fair value | 6,000 | | 1,020 | | 16 | 965 | | (1,491 | ) | (52 | ) | 286 | 203 | (253 | ) | 6,694 | | 299 | |
| Financial liabilities
carried at fair value | | | | | | | | | | | | | | | | | | | |
| Investment contracts for
account of policyholders | (12 | ) | (1 | ) | - | (361 | ) | 366 | | - | | 2 | - | - | | (6 | ) | 3 | |
| Derivatives | 4,902 | | (1,627 | ) | - | - | | (14 | ) | - | | 176 | - | - | | 3,437 | | 607 | |
| | 4,890 | | (1,628 | ) | - | (361 | ) | 352 | | - | | 178 | - | - | | 3,431 | | 610 | |

1 Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item results from financial transactions of the income statement .

2 Total gains and losses are recorded in line items gains/ (losses) on revaluation of available-for-sale investments and (gains)/ losses transferred to the income

statement on disposal and impairment of available-for-sale investment of the statement of other comprehensive income.

3 Total gains / (losses) for the period during which the financial instrument was in Level III.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Fair value information about financial instruments not measured at fair value

The following table presents the carrying values and estimated fair values of financial assets and liabilities, excluding financial instruments which are carried at fair value on a recurring basis.

Fair value information about financial instruments not measured at fair value — Carrying amount Total estimated fair value Carrying amount Total estimated fair value
EUR
millions March 31, 2022 December 31, 2021
Assets
Mortgage loans - held at amortized cost 40,572 41,941 40,624 44,366
Private loans - held at amortized cost 4,772 5,002 4,883 5,491
Other loans - held
at amortized cost 2,002 2,002 1,949 1,949
Liabilities
Subordinated borrowings - held at amortized
cost 2,227 2,305 2,194 2,438
Trust pass-through securities - held at amortized
cost 122 133 126 139
Borrowings – held at amortized cost 9,459 10,069 9,661 10,171
Investment contracts
- held at amortized cost 21,904 21,032 21,573 20,861

Financial instruments for which carrying value approximates fair value

Certain financial instruments that are not carried at fair value are carried at amounts that approximate fair value, due to their short-term nature and generally negligible credit risk. These instruments include cash and cash equivalents, short-term receivables and accrued interest receivable, short-term liabilities, and accrued liabilities. These instruments are not included in the table above.

  1. Share capital
EUR millions — Share capital - par value 321 321
Share
premium 7,033 7,033
Total share
capital 7,354 7,354
Share capital - par value
Balance at January 1 321 320
Dividend - 1
Balance 321 3 21
Share premium
Balance at January 1 7,033 7,160
Share
dividend - (127 )
Balance 7,033 7,033
EUR millions
Earnings per share ( EU R per share)
Basic earnings per common share 0.19 0.18
Basic earnings per common share B - -
Diluted earnings per common share 0.19 0.18
Diluted earnings per
common share B - -
Earnings per share calculation
Net result attributable to owners of Aegon
N.V. 385 383
Coupons on other
equity instruments (2 ) (9 )
Earnings attributable to common shares and common
shares B 382 375
Earnings attributable to common shareholders 380 372
Earnings attributable to common shareholders
B 3 3
Weighted average number of common shares outstanding
(in millions) 2,026 2,044
Weighted average
number of common shares B outstanding (in millions) 538 559

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Share buyback

During 1Q 2022, Aegon executed a program to repurchase 10,158,360 common shares for an amount of EUR 50 million to meet its obligations resulting from the 2021 and 2022 share-based compensation plans for senior management. Between January 7, 2022 and January 24, 2022, these common shares were repurchased at an average price of EUR 4.9227 per share. These shares are held as treasury shares and are used to cover future stock dividends.

On March 23, 2022, Aegon announced that it intends to return EUR 300 million of surplus cash capital to shareholders via a share buyback in the course of 2022, barring unforeseen circumstances. The share buyback will be executed in three tranches of EUR 100 million each, with each tranche conditional on maintaining the capital positions of Aegon’s main units in line with its stated ambitions, and the Cash Capital at the Holding being above the middle of the operating range.

The EUR 300 million share buyback program commenced on April 1, 2022 and is expected to be completed on or before December 15, 2022. The first tranche of EUR 100 million is expected to be completed on or before June 30, 2022. For each tranche Aegon will engage a third party to execute the buyback transactions on its behalf. The common shares will be repurchased at a maximum of the average of the daily volume-weighted average prices during the repurchase period, and will subsequently be proposed to be cancelled at Aegon’s 2023 Annual General Meeting of Shareholders.

  1. Borrowings
EUR millions — Capital funding 1,279 1,292
Operational
funding 8,179 8,369
Total
borrowings 9,459 9,661

During 1Q 2022, the operational funding decreased by EUR 0.2 billion due to a decrease in pre-mortgage warehouse-related funding.

  1. Financial risks

Aegon’s sensitivity to interest rate risk as disclosed in Aegon’s 2021 Integrated Annual Report has changed impacted by rising interest rates during the first three months of 2022. The table below shows the updated sensitivity per March 31, 2022 and reflects the effect of a parallel shift in the yield curves on net result and shareholders’ equity.

EUR millions March 31, 2022 — Estimated approximate effects on net result Estimated approximate effects on shareholders’ equity Estimated approximate effects on net result Estimated approximate effects on shareholders’ equity
Parallel movements of yield curve
Immediate movements of yield curve, but not
permanently
Shift up 100 basis points (227 ) (4,084 ) (340 ) (4,227 )
Shift down 100 basis
points 109 4,676 127 3,627

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

  1. Capital management and solvency

As at March 31, 2022, Aegon’s estimated capital position was:

| Solvency II key figures — EUR
millions | March 31, 2022 ¹ | December 31, 2021 |
| --- | --- | --- |
| Group Own Funds | 19,067 | 19,431 |
| Group SCR | 9,088 | 9,226 |
| Group Solvency II
ratio | 210 % | 211 % |

¹ The Solvency II ratios are estimates, are not final until filed with the respective supervisory authority.

The table below provides the composition of Aegon’s Available Own Funds across Tiers:

| Eligible own funds — EUR
millions | March 31, 2022 | December 31, 2021 |
| --- | --- | --- |
| Tier 1 - unrestricted | 13,771 | 14,044 |
| Tier 1 - restricted | 2,328 | 2,364 |
| Tier 2 | 2,294 | 2,348 |
| Tier 3 | 674 | 675 |
| Total Eligible
Own Funds | 19 ,0 6 7 | 19 ,4 3 1 |

The table below provides the reconciliation from shareholders’ equity to Solvency II Own Funds:

| Reconciliation Shareholders’ Equity - Own Funds — EUR
millions | March 31, 2022 | | December 31, 2021 | |
| --- | --- | --- | --- | --- |
| EU-IFRS Shareholders’ Equity | 21,177 | | 24,282 | |
| EU-IFRS adjustments for Other Equity instruments and non controlling interests | 2,591 | | 2,559 | |
| EU-IFRS Group Equity | 23,768 | | 26,841 | |
| Solvency II revaluations and
reclassifications | (5,910 | ) | (9,565 | ) |
| Transferability
restrictions 1 | 1,830 | | 1,772 | |
| Excess of Assets over Liabilities | 16,028 | | 15,504 | |
| Availability adjustments | 3,198 | | 4,020 | |
| Tiering restrictions | (56 | ) | - | |
| Fungibility
adjustments | (103 | ) | (93 | ) |
| Total
Eligible own funds | 19 ,0 6 7 | | 19 ,4 3 1 | |

1 This includes the transferability restriction related to the RBC CAL conversion methodology.

The Solvency II revaluations and reclassifications mainly stem from the difference in valuation and presentation between EU-IFRS and Solvency II frameworks.

Availability adjustments in the first three months of 2022 decreased, compared to the position at December 31, 2021, mainly due to the tender offer (EUR 386 million) and the share buyback (EUR 300 million), as these items are included in foreseeable dividends and other distributions to holders of equity instruments. For more information about the tender offer and share buyback to note 19 Post reporting date events.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

17. Commitments and contingencies

There have been no material changes in commitments and contingencies as reported in Aegon’s 2021 Integrated Annual Report.

18. Acquisitions/Divestments

On March 23, 2022, Aegon completed the divestment of its Hungarian businesses to Vienna Insurance Group AG Wiener Versicherung Gruppe (VIG). The gross proceeds of the transaction amount to EUR 620 million. As a result of the transaction, the Group Solvency II ratio improved by approximately 6 percentage points. The book gain amounted to EUR 372 million, which includes a loss of EUR 39 million related to the recycling of the foreign currency translation reserve and revaluation reserve though the income statement. As a result of this transaction, IFRS equity has increased by EUR 411 million. The completion of this sale is part of the full closing of the sale of Aegon’s insurance, pension, and asset management businesses in Central and Eastern Europe to VIG for EUR 830 million, as announced in November 2020.

On February 28, 2022, Transamerica acquired 100% equity interest in TAG Resources, LLC (TAG). TAG aggregates small to mid-market employer retirement plans (pooled-plan space) and provides administration and fiduciary oversight services as a third-party administrator for such plans, including providing plan design, consulting, and compliance to plan sponsors. The acquisition does not have a material impact on Aegon’s capital position or results.

19. Post reporting date events

On April 21, 2022 Aegon completed the divestment of its Turkish business to Vienna Insurance Group AG Wiener Versicherung Gruppe (VIG). The divestment had no material impact on Aegon’s capital position and operational results going forward.

On April 1, 2022 Aegon completed a tender offer buying back EUR 429 million of perpetual capital securities, part of the EUR 950 million notes issued in 2004. Aegon bought back the securities at a purchase price of 90%. The gain realized on this tender offer amounts to EUR 43 million and will be recognized in retained earnings in 2Q 2022. The impact of this transaction has been reflected in Aegon’s Solvency II position in line with its policy to record foreseeable transactions in 1Q 2022.

Furthermore, a share buyback program of EUR 300 million has been announced on March 23, 2022 to be executed in the course of 2022, barring unforeseen circumstances. The share buyback will be executed in three tranches of EUR 100 million each, with each tranche conditional on maintaining the capital positions of Aegon’s main units in line with its stated ambitions, and the Cash Capital at the Holding being above the middle of the operating range.

The EUR 300 million share buyback program commenced on April 1, 2022 and is expected to be completed on or before December 15, 2022. For each tranche Aegon will engage a third party to execute the buyback transaction on its behalf. The first tranche of EUR 100 million is expected to be completed on or before June 30, 2022. The common shares will be repurchased at a maximum of the average of the daily volume-weighted average prices during the repurchase period, and will subsequently be proposed to be cancelled at Aegon’s 2023 Annual General Meeting of Shareholders.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Disclaimers

Cautionary note regarding non- EU-IFRS measures

This document includes the following non-EU-IFRS financial measures: operating result, income tax and result before tax. These non-EU-IFRS measures are calculated by consolidating on a proportionate basis Aegon’s joint ventures and associated companies. The reconciliation of these measures to the most comparable EU-IFRS measure is provided in note 3 ‘Segment information’ of Aegon’s Condensed Consolidated Interim Financial Statements. Aegon believes that these non-EU-IFRS measures, together with the EU-IFRS information, provide meaningful supplemental information about the operating results of Aegon’s business including insight into the financial measures that senior management uses in managing the business.

Forward-looking statements

The statements contained in this document that are not historical facts are forward-looking statements as defined in the US Private Securities Litigation Reform Act of 1995. The following are words that identify such forward-looking statements: aim, believe, estimate, target, intend, may, expect, anticipate, predict, project, counting on, plan, continue, want, forecast, goal, should, would, could, is confident, will, and similar expressions as they relate to Aegon. These statements may contain information about financial prospects, economic conditions and trends and involve risks and uncertainties. In addition, any statements that refer to sustainability, environmental and social targets, commitments, goals, efforts and expectations and other events or circumstances that are partially dependent on future events are forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Aegon undertakes no obligation, and expressly disclaims any duty, to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which merely reflect company expectations at the time of writing. Actual results may differ materially and adversely from expectations conveyed in forward-looking statements due to changes caused by various risks and uncertainties. Such risks and uncertainties include but are not limited to the following:

◆ Unexpected delays, difficulties, and expenses in executing against our environmental, climate, diversity and inclusion or other “ESG” targets, goals and commitments, and changes in laws or regulations affecting us, such as changes in data privacy, environmental, safety and health laws;

◆ Changes in general economic and/or governmental conditions, particularly in the United States, the Netherlands and the United Kingdom;

◆ Civil unrest, (geo-) political tensions, military action or other instability in a country or geographic region;

◆ Changes in the performance of financial markets, including emerging markets, such as with regard to:

  • The frequency and severity of defaults by issuers in Aegon’s fixed income investment portfolios;

  • The effects of corporate bankruptcies and/or accounting restatements on the financial markets and the resulting decline in the value of equity and debt securities Aegon holds;

  • The effects of declining creditworthiness of certain public sector securities and the resulting decline in the value of government exposure that Aegon holds;

◆ Changes in the performance of Aegon’s investment portfolio and decline in ratings of Aegon’s counterparties;

◆ Lowering of one or more of Aegon’s debt ratings issued by recognized rating organizations and the adverse impact such action may have on Aegon’s ability to raise capital and on its liquidity and financial condition;

◆ Lowering of one or more of insurer financial strength ratings of Aegon’s insurance subsidiaries and the adverse impact such action may have on the written premium, policy retention, profitability and liquidity of its insurance subsidiaries;

◆ The effect of the European Union’s Solvency II requirements and other regulations in other jurisdictions affecting the capital Aegon is required to maintain;

◆ Changes affecting interest rate levels and continuing low or rapidly changing interest rate levels;

◆ Changes affecting currency exchange rates, in particular the EUR/USD and EUR/GBP exchange rates;

◆ Changes in the availability of, and costs associated with, liquidity sources such as bank and capital markets funding, as well as conditions in the credit markets in general such as changes in borrower and counterparty creditworthiness;

◆ Increasing levels of competition in the United States, the Netherlands, the United Kingdom and emerging markets;

◆ Catastrophic events, either manmade or by nature, including by way of example acts of God, acts of terrorism, acts of war and pandemics, could result in material losses and significantly interrupt Aegon’s business;

◆ The frequency and severity of insured loss events;

◆ Changes affecting longevity, mortality, morbidity, persistence and other factors that may impact the profitability of Aegon’s insurance products;

◆ Aegon’s projected results are highly sensitive to complex mathematical models of financial markets, mortality, longevity, and other dynamic systems subject to shocks and unpredictable volatility. Should assumptions to these models later prove incorrect, or should errors in those models escape the controls in place to detect them, future performance will vary from projected results;

◆ Reinsurers to whom Aegon has ceded significant underwriting risks may fail to meet their obligations;

◆ Changes in customer behavior and public opinion in general related to, among other things, the type of products Aegon sells, including legal, regulatory or commercial necessity to meet changing customer expectations;

◆ Customer responsiveness to both new products and distribution channels;

◆ As Aegon’s operations support complex transactions and are highly dependent on the proper functioning of information technology, operational risks such as system disruptions or failures, security or data privacy breaches, cyberattacks, human error, failure to safeguard personally identifiable information, changes in operational practices or inadequate controls including with respect to third parties with which we do business may disrupt Aegon’s business, damage its reputation and adversely affect its results of operations, financial condition and cash flows;

◆ The impact of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including Aegon’s ability to integrate acquisitions and to obtain the anticipated results and synergies from acquisitions;

◆ Aegon’s failure to achieve anticipated levels of earnings or operational efficiencies, as well as other management initiatives related to cost savings, Cash Capital at Holding, gross financial leverage and free cash flow;

◆ Changes in the policies of central banks and/or governments;

◆ Litigation or regulatory action that could require Aegon to pay significant damages or change the way Aegon does business;

◆ Competitive, legal, regulatory, or tax changes that affect profitability, the distribution cost of or demand for Aegon’s products;

◆ Consequences of an actual or potential break-up of the European monetary union in whole or in part, or the exit of the United Kingdom from the European Union and potential consequences if other European Union countries leave the European Union;

◆ Changes in laws and regulations, particularly those affecting Aegon’s operations’ ability to hire and retain key personnel, taxation of Aegon companies, the products Aegon sells, and the attractiveness of certain products to its consumers;

◆ Regulatory changes relating to the pensions, investment, and insurance industries in the jurisdictions in which Aegon operates;

◆ Standard setting initiatives of supranational standard setting bodies such as the Financial Stability Board and the International Association of Insurance Supervisors or changes to such standards that may have an impact on regional (such as EU), national or US federal or state level financial regulation or the application thereof to Aegon, including the designation of Aegon by the Financial Stability Board as a Global Systemically Important Insurer (G-SII); and

◆ Changes in accounting regulations and policies or a change by Aegon in applying such regulations and policies, voluntarily or otherwise, which may affect Aegon’s reported results, shareholders’ equity or regulatory capital adequacy levels.

This document contains information that qualifies, or may qualify, as inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation (596/2014). Further details of potential risks and uncertainties affecting Aegon are described in its filings with the Netherlands Authority for the Financial Markets and the US Securities and Exchange Commission, including the Annual Report. These forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, Aegon expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Aegon’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Unaudited

Table of Contents

Condensed consolidated interim financial statements

for the three-month period ended

March 31, 2022

Corporate and shareholder information

Headquarters

Aegon N.V.

P.O. Box 85

2501 CB The Hague

The Netherlands

  • 31 (0) 70 344 32 10

aegon.com

Group Corporate Communications & Investor Relations

Media relations

  • 31 (0) 70 344 8344

[email protected]

Investor relations

  • 31 (0) 70 344 83 05

or 877 548 96 68 - toll free, USA only

[email protected]

Publication dates results
August 11, 2022 2Q 2022 Results
November 10, 2022 3Q 2022 Results

About Aegon

Aegon is an integrated, diversified, international financial services group. The company offers investment, protection, and retirement solutions, with a strategic focus on three core markets (the United States, the United Kingdom, and the Netherlands), three growth markets (Spain & Portugal, Brazil, and China), and one global asset manager.

Aegon’s purpose of Helping people live their best lives runs through all its activities. As a leading global investor and employer, the company seeks to have a positive impact by addressing critical environmental and societal issues, with a focus on climate change and inclusion & diversity.

Aegon is headquartered in The Hague, the Netherlands, and listed on Euronext Amsterdam and the New York Stock Exchange. More information can be found at aegon.com .

Unaudited