Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AEGON LTD. Earnings Release 2010

Aug 12, 2010

30489_ir_2010-08-12_379b8346-86a1-4db4-9555-697c698cd998.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Q2 2010 RESULTS RELEASE
AUGUST 12, 2010
AEGON

AEGON posts strong results for second quarter 2010

  • Increase in underlying earnings and net income
  • Underlying earnings before tax increase to EUR 522 million, supported by improved financial markets
  • Impairments decline to EUR 77 million, their lowest level in two years
  • Net income improves significantly to EUR 413 million
  • Return on equity of 9.7%

  • Increase in sales and deposits

  • New life sales of EUR 590 million, driven by increased sales in the United States and United Kingdom
  • Gross deposits total EUR 7.6 billion, driven mainly by strong pension deposits in the Americas
  • Value of new business declines to EUR 148 million, mainly due to decrease of sales in US fixed annuities and UK immediate annuities as a result of earlier repricing

  • Continued strong capital position

  • Excess capital above S&P's AA capital adequacy requirements declines to EUR 3.0 billion, as higher capital requirements from S&P offset earnings contribution
  • IGD⁸) capital surplus of EUR 7 billion, equivalent to solvency ratio of approximately 200%
  • Shareholders' equity increases to EUR 8.83 per common share
  • No interim dividend on common shares

Statement of Alex Wynaendts, CEO

"The significant increase in sales, underlying earnings and net income during the second quarter of this year demonstrate the continued strength of AEGON's business. Consistent with our focus on serving the growing need for long-term retirement security, pension sales were particularly strong in the Americas and the United Kingdom. Impairments in our investment portfolio continued their downward trend, reaching their lowest level in two years and approaching our long-term assumptions. As a result of changes to S&P's capital requirements for our businesses, AEGON's excess capital declined, however, it continues to provide what we consider a solid buffer. We are implementing a number of key measures, as announced in June, to sharpen our focus on our core activities and improve returns, particularly within our business in the United Kingdom. At the same time, we are continuing to pursue our options for AEGON's life reinsurance business, which include finding a suitable buyer for Transamerica Reinsurance. Furthermore, we expect soon to receive a final decision from the European Commission on the plan we submitted to demonstrate AEGON's long-term viability as part of the State support AEGON received at the height of the financial crisis in 2008. We will communicate that decision at the earliest opportunity. Going forward, we will maintain our focus on better leveraging our broad resources, pursuing further operational improvements and putting AEGON's proven expertise to work for our customers in all our markets."

KEY PERFORMANCE INDICATORS

amounts in EUR millions 1) Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax 1 522 488 7 415 26 1,010 317 -
Net income 2 413 372 11 (161) - 785 (334) -
New life sales 3 590 538 10 484 22 1,128 1,051 7
Gross deposits excluding run-off businesses 4 7,584 7,775 (2) 6,523 16 15,359 14,055 9
Value of new business (VNB) 148 146 1 181 (16) 294 382 (23)
Return on equity 5 9.7% 10.1% (4) 9.4% 3 9.6% 2.1% -

For notes see page 23.

Supplements: AEGON's Q2 2010 Financial Supplement and Condensed Consolidated Interim Financial Statements are available on www.aegon.com


AEGON

STRATEGIC HIGHLIGHTS

  • Sharpened focus on core activities of life insurance, pensions and asset management
  • Restructuring UK business; targeting cost reductions of 25% by end 2011 to improve returns
  • Exploring strategic options for life reinsurance business, including identifying a suitable buyer
  • Appointment of global head of human resources

AEGON's AMBITION

To be a leader in all our chosen markets by 2015

AEGON'S STRATEGIC PRIORITIES

  • Reallocate capital
  • Increase returns
  • Optimize ONE AEGON

...resulting in sustainable, profitable growth.

At the Analyst & Investor Conference last June, CEO Alex Wynaendts announced new measures to focus more on key long-term growth opportunities in AEGON's core activities and further improve returns from the company's existing businesses. Over the next five years, AEGON aims to become a leader in all of its chosen markets by being the most recommended life and pensions company by customers, the preferred partner for distributors and an employer of choice among current and prospective employees.

Reallocate capital

One of AEGON's key strategic objectives is to focus on its core businesses of life insurance, pensions and asset management, and achieve a greater geographical balance by reallocating capital to the growth markets of Central & Eastern Europe, Asia and Latin America. AEGON continues to assess its businesses to ensure they meet requirements in terms of earnings growth, cash flow generation, return on capital and customer life cycle needs. As part of this review, AEGON announced in June that it would explore strategic options for Transamerica Reinsurance, the company's life reinsurance business, including finding a suitable buyer.

As part of efforts to further improve its risk profile, AEGON will also be increasing equity hedging of its back book of variable annuities in the United States and continue to shift its focus to fee-based business from spread-based products.

Increase returns

In the United Kingdom, AEGON is taking significant steps to improve the return on capital by targeting cost reductions of 25% in the company's life and pension operations and refocusing resources on the At Retirement and Workplace Savings markets where there is strong potential for growth and AEGON has leading positions. In addition, AEGON has withdrawn from the UK bulk annuities market and is exploring strategic options for parts of its existing back books. Taken together, these measures are aimed at improving return on capital from AEGON's UK business to 8%-10% and cumulative cash flows of GBP 600 million to 650 million by 2014.

AEGON aims to increase returns by delivering operational excellence in all of its businesses. This will be achieved by further reducing costs while investing in core capabilities and improving service levels to ensure continued customer loyalty.

In addition, AEGON is developing new products that are simpler, more transparent and offer customers better value. To deliver on this strategy, AEGON will further invest in its global workforce. As part of this approach, the company has launched a global talent management program aimed at encouraging and developing talent among employees. Last month, AEGON announced the appointment of a new global head of human resources, Carla Mahieu, who will work with business units to better leverage the top talent available throughout the organization. In addition, AEGON is rolling out an engagement plan for employees around the world and has taken steps to bring target compensation for senior management further in line with the company's overall strategic objectives.

Page 2 of 26


AEGON

Optimize ONE AEGON

Over the past two years, measures have been taken to manage AEGON more as one international company. AEGON is committed to making better use of its global resources in managing its businesses, to standardize best practices and to introduce a single balance sheet approach to capital management.

To meet these objectives, AEGON will implement and monitor new performance measurement standards across the company.

Page 3 of 26


AEGON

FINANCIAL OVERVIEW

EUR millions Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax
Americas 437 379 5 289 51 816 143 -
The Netherlands 97 104 (7) 129 (25) 201 201 -
United Kingdom 22 28 (21) 20 12 50 28 79
New markets 40 46 (13) 49 (16) 86 80 8
Holding and other (74) (69) (7) (72) (3) (143) (135) (6)
Underlying earnings before tax 522 488 7 415 26 1,010 317 -
Fair value items 3 (16) - (17) - (13) (184) 93
Realized gains / (losses) on investments 148 126 17 21 - 274 165 68
Impairment charges (77) (150) 49 (394) 80 (227) (779) 71
Other income / (charges) (60) 23 - (352) 83 (37) (376) 90
Run-off businesses (49) (60) 19 (9) - (109) 68 -
Income before tax 487 411 19 (336) - 898 (789) -
Income tax (74) (39) (90) 175 - (113) 455 -
Net income 413 372 11 (161) - 785 (334) -
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 413 371 11 (161) - 784 (334) -
Minority interest - 1 - - - 1 - -
Net underlying earnings 390 381 2 331 19 771 267 199
Commissions and expenses 1,375 1,586 (13) 1,515 (5) 2,961 3,150 (6)
of which operating expenses 841 812 4 820 3 1,653 1,667 (1)
New life sales
Life single premiums 1,923 1,930 - 1,397 38 3,853 3,371 14
Life recurring premiums annualized 398 345 15 345 15 743 715 4
Total recurring plus 1/10 single 590 538 19 484 22 1,128 1,051 7
New life sales
Americas 167 145 15 136 23 312 278 12
The Netherlands 41 62 (34) 32 28 103 94 10
United Kingdom 308 265 16 239 29 573 518 11
New markets 74 66 12 77 (4) 140 161 (13)
Total recurring plus 1/10 single 590 538 19 484 22 1,128 1,051 7
New premium production accident and health insurance 148 148 - 146 1 296 310 (5)
New premium production general insurance 15 14 7 11 38 29 23 28
Gross deposits (on and off balance)
Americas 5,154 5,403 (5) 4,710 9 10,557 10,646 (1)
The Netherlands 624 743 (16) 720 (13) 1,367 1,182 15
United Kingdom 19 36 (47) 61 (69) 55 113 (51)
New markets 1,787 1,593 12 1,032 73 3,380 2,114 60
Total gross deposits excluding run-off businesses 7,584 7,775 (2) 6,523 19 15,359 14,055 9
Run-off businesses - - - 209 - - 883 -
Total gross deposits 7,584 7,775 (2) 6,732 13 15,359 14,938 3
Net deposits (on and off balance)
Americas 746 524 42 827 (10) 1,270 2,831 (55)
The Netherlands 55 67 (18) 170 (68) 122 225 (40)
United Kingdom 10 29 (66) 52 (81) 39 101 (61)
New markets 187 121 55 (171) - 308 (485) -
Total net deposits excluding run-off businesses 998 741 35 878 14 1,739 2,672 (35)
Run-off businesses (1,837) (2,199) 16 (1,372) (34) (4,036) (4,326) 7
Total net deposits (839) (1,458) 42 (494) (70) (2,297) (1,654) (39)

REVENUE GENERATING INVESTMENTS

June 30, 2010 Mar. 31, 2010 %
Revenue generating investments (total) 408,589 387,912 5
Investments general account 151,394 142,254 6
Investments for account of policyholders 139,717 135,385 3
Off balance sheet investments third parties 117,478 110,273 7

Page 4 of 26


AEGON

OPERATIONAL HIGHLIGHTS

Underlying earnings before tax

AEGON's underlying earnings before tax increased to EUR 522 million in the second quarter, a significant improvement compared with the same period last year. This increase in earnings was due mainly to improved financial markets, strengthening of the US dollar against the euro and growth of the business, while last year's earnings had also included several exceptional items.

In the Americas, underlying earnings totaled EUR 437 million, a 51% increase compared with last year, primarily the result of higher investment income, a recovery in equity markets and lower expenses.

Underlying earnings in the Netherlands came in strong at EUR 97 million. However, earnings declined as the second quarter last year had included a one-time release in provisions of EUR 20 million. Results for the second quarter of 2010 were also affected by lower investment income and the sale of AEGON's Dutch funeral insurance business.

In the United Kingdom, underlying earnings increased slightly to EUR 22 million as higher profits from annuities were partly offset by higher project-related expenses.

Underlying earnings from New Markets declined to EUR 40 million. The inclusion of AEGON Asset Management was more than offset by lower results from Central & Eastern Europe and further investments in the company's operations in Asia.

Expenses for the holding company increased slightly in the second quarter of 2010 to EUR 74 million, primarily a result of higher funding costs.

Fair value items

In the second quarter, fair value items showed an overall performance of EUR 3 million.

Overperformance in the Netherlands was the result mainly of gains in the fair value of guarantees and related hedges, partly offset by lower residential real estate values. In the Americas, underperformance was due primarily to a decline in results from credit derivatives and variable annuity guaranteed minimum withdrawal benefits products, which offset gains from the company's macro equity hedge.

AEGON has decided to set its short term equity market return assumption in determining estimated gross profits on variable life and variable annuity products in the Americas at 9% for the second quarter, reflecting the continued volatility experienced in equity markets and the use of macro equity hedges. This decision resulted in an additional charge of EUR 144 million, which has been included in fair value items, partly offsetting gains from the company's macro equity hedge.

In addition, a widening of AEGON's own credit spread was more than offset by fair value movements of derivatives, which resulted in a loss for the holding company.

Gains on investments

In the second quarter, realized gains on investments increased to EUR 148 million. In both the United States and the Netherlands, gains were related primarily to the sale of bonds as part of asset and liability management, while the gain of EUR 97 million in the holding was realized on investments related to excess capital.

Impairment charges

Net impairments continued their downward trend, amounting to EUR 77 million, reaching their lowest level in two years and approaching AEGON's long-term assumptions. Impairments during the second quarter were primarily related to US housing related securities.

Other charges

Other charges amounted to EUR 60 million. These included a one-time provision of EUR 105 million for settlement of a dispute related to a Bank-Owned Life Insurance (BOLI) policy in the United States. Subsequent to the disruption in the credit market, which affected the investment value of the policy's underlying assets, a suit was filed alleging that the policy terms were not sufficiently fulfilled by AEGON.

Page 5 of 26


AEGON

This provision was partly offset by a book gain of EUR 33 million from the sale of AEGON's funeral insurance business in the Netherlands.

Run-off businesses

AEGON's run-off businesses in the Americas recorded a loss in the second quarter of EUR 49 million. This loss was lower than expected because of better portfolio yields.

Income tax

Tax charges in the second quarter amounted to EUR 74 million and included a EUR 26 million tax benefit related to cross-border intercompany reinsurance transactions between the United States and Ireland.

Operating expenses

Operating expenses increased 3% to EUR 841 million due to a strengthening of the US dollar and pound sterling against the euro. However, operating expenses declined 2% at constant currencies as result of a number of initiatives to reduce expenses.

New life sales

New life sales increased 22% compared with the second quarter of 2009 to EUR 590 million as almost all units experienced double-digit growth. The main drivers behind the increase were pension sales in the United Kingdom and retail life sales in the Americas.

Deposits

Gross deposits, excluding run-off businesses, rose 16% to EUR 7.6 billion. Primary drivers of the increase were third-party asset management, US pensions and retail mutual fund inflows, offsetting lower fixed annuity deposits, which were managed lower. Net deposits totaled EUR 1 billion, excluding AEGON's run-off businesses, as all units reported positive net deposits.

Value of new business

AEGON's value of new business declined to EUR 148 million in the second quarter due to a decrease in the United Kingdom, following earlier repricing of immediate annuities and lower fixed annuity sales in the United States. In Spain, lower sales of risk products also led to a lower value of new business.

In the second quarter, 22% of AEGON's total value of new business came from New Markets. The internal rate of return on new business remained strong at 18% in the second quarter.

Revenue-generating investments

Revenue-generating investments increased 5% compared with the end of the first quarter to EUR 409 billion, primarily as a result of a strengthening in both the US dollar and the pound sterling against the euro.

Capital management

At the end of the second quarter, AEGON's core capital position, excluding revaluation reserves, amounted to EUR 18.6 billion, equivalent to 74% of the company's total capital base and above its target threshold of 70%. AEGON's aim is to increase the proportion of core capital over time to 75%.

AEGON's revaluation reserves at June 30, 2010, turned positive for the first time in almost three years and amounted to EUR 588 million. This significant improvement is mainly the result of an increase in the value of fixed income securities.

Shareholders' equity rose to EUR 17.2 billion as a result of the improved revaluation reserves, strengthening of the US dollar and the pound sterling against the euro, and the addition of second quarter net income.

Excess capital above S&P's AA capital adequacy requirements declined to EUR 3.0 billion, of which EUR 1.9 billion was held in operating units and EUR 1.1 billion at the holding company. Positive contributions from earnings and capital preservation measures were more than offset by increased capital requirements for asset related risks. Standard & Poor's revised their risk factors, significantly increasing applied charges related primarily to bond portfolios. As a result, capital requirements in the Americas rose during the second quarter by USD 0.9 billion.

At June 30, 2010, AEGON's Insurance Group Directive (IGD) capital surplus totaled EUR 7 billion, equivalent to a solvency ratio of approximately 200%.

Page 6 of 26


AEGON

Over the past few months, AEGON has been engaged in the process of obtaining the European Commission's final consent to the terms relating to AEGON's participation in the capital support program of the Dutch State. AEGON expects the European Commission to announce its final decision in the near future.

Dividend

AEGON's dividend policy remains unchanged and is based on its capital position and cash flows. AEGON aims to maintain a sizeable cash buffer in order to fulfill its priority of repaying the Dutch State as soon as it is responsible and feasible to do so. AEGON will therefore not declare an interim dividend to common shareholders in 2010.

Risk management

In the second quarter, AEGON reduced its already limited exposure to peripheral European sovereign bonds, which amounted to a market value of EUR 1.5 billion at June 30, 2010. As part of this reduction, AEGON sold approximately EUR 450 million in Spanish government bonds during the quarter.

Financial strength ratings

During the second quarter, the financial strength ratings of AEGON's US operating companies were upgraded by A.M. Best to A+ with a Stable outlook, reflecting A.M. Best's assessment of the companies' financial strength and support of the parent. In July, Fitch Ratings lowered AEGON's operating companies' insurer financial strength ratings to AA- and raised the outlook to Stable.

Page 7 of 26


AEGON

APPENDIX I • Americas • The Netherlands • United Kingdom • New Markets

FINANCIAL OVERVIEW, Q2 2010 GEOGRAPHICALLY

EUR millions Americas The Netherlands United Kingdom New Markets Holding, other activities & eliminations Total
Underlying earnings before tax by line of business
Life 197 42 17 20 - 276
Individual savings and retirement products 139 - - (5) - 134
Pensions 75 29 7 4 - 115
Life reinsurance 26 - - - - 26
Non-life - 19 - 1 - 20
Distribution - 6 (2) - - 4
Asset Management - - - 12 - 12
Other - - - - (74) (74)
Share in underlying earnings before tax of associates - 1 - 8 - 9
Underlying earnings before tax 437 97 22 40 (74) 522
Fair value items (33) 68 (14) (4) (14) 3
Realized gains / (losses) on investments 17 23 3 8 97 148
Impairment charges (61) (6) (1) (9) - (77)
Other income / (charges) (105) 33 23 (11) - (60)
Run-off businesses (49) - - - - (49)
Income before tax 206 215 33 24 9 487
Income tax (7) (45) (6) (9) (7) (74)
Net income 199 170 27 15 2 413
Net underlying earnings 323 57 36 30 (56) 390

EMPLOYEE NUMBERS

June 30, 2010 Mar. 31, 2010
Employees excluding agents 25,127 25,204
Agents 3,011 3,044
Total number of employees excluding Associates 28,138 28,248
AEGON's share of employees (including agents) in Associates 3,320 2,854
Total 31,458 31,102

AEGON

AMERICAS

USD millions Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax by line of business
Life and protection 241 194 24 224 8 435 422 3
Fixed annuities 125 121 3 68 84 246 140 76
Variable annuities 50 69 (28) 34 47 119 (455) -
Retail mutual funds - - - (6) - - (10) -
Individual savings and retirement products 175 190 (8) 96 82 365 (325) -
Employer solutions & pensions 95 86 6 59 61 181 106 71
Life reinsurance 33 42 (21) 17 34 75 (13) -
Canada 15 11 36 (15) - 26 6 -
Latin America 1 1 - - - 2 (4) -
Underlying earnings before tax 560 524 7 381 47 1,084 192 -
Fair value items (39) (120) 68 233 - (159) 232 -
Realized gains / (losses) on investments 21 33 (36) 3 - 54 (1) -
Impairment charges (73) (191) 62 (449) 84 (264) (819) 68
Other income / (charges) (140) - - - - (140) 1 -
Run-off businesses (62) (83) 25 (10) - (145) 90 -
Income before tax 267 163 64 158 69 430 (305) -
Income tax (12) 54 - 214 - 42 504 (92)
Net income 255 217 18 372 (31) 472 199 137
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 255 217 18 372 (31) 472 199 137
Net underlying earnings 412 408 1 307 34 820 186 -
Commissions and expenses 961 1,355 (29) 1,271 (24) 2,316 2,596 (15)
of which operating expenses 484 501 (3) 580 (17) 985 1,145 (14)
New life sales
Life single premiums 279 194 44 138 62 473 229 67
Life recurring premiums annualized 184 183 1 173 8 367 349 5
Total recurring plus 1/10 single 212 202 5 187 13 414 372 11
Life & protection 134 121 11 117 15 255 224 14
Employer solutions & pensions 4 9 (56) 8 (50) 13 18 (35)
Life reinsurance 46 47 (2) 47 (2) 93 99 (6)
Canada 16 15 7 13 23 31 25 24
Latin America 12 10 20 2 - 22 6 -
Total recurring plus 1/10 single 212 202 5 187 13 414 372 11
New premium production accident and health insurance 180 184 (2) 193 (7) 364 396 (8)
Gross deposits (on and off balance) by line of business
Life & protection 3 3 2 50 6 5
Fixed annuities 124 185 (33) 1,288 (90) 309 3,402 (91)
Variable annuities 1,028 809 27 1,018 1 1,837 1,726 6
Retail mutual funds 957 976 (2) 513 87 1,933 819 136
Individual savings & retirement products 2,109 1,970 2,819 (25) 4,079 5,947
Employer solutions & pensions 4,311 5,217 (17) 3,600 20 9,528 8,114 17
Life reinsurance 1 1 1 - 2 1 60
Canada 118 286 (59) 59 83 404 144 81
Total gross deposits excluding run-off businesses 6,542 7,477 (13) 6,481 1 14,019 14,211 (1)
Run-off businesses - - - 302 - - 1,179 -
Total gross deposits 6,542 7,477 (13) 6,783 (4) 14,019 15,390 (9)
Net deposits (on and off balance) by line of business
Life & protection (12) (15) (13) 8 (27) (34)
Fixed annuities (653) (543) (20) 389 - (1,196) 1,464 -
Variable annuities 217 (23) - 397 (45) 194 395 (51)
Retail mutual funds 357 418 (1) 107 - 775 (144) -
Individual savings & retirement products (79) (148) 893 - (227) 1,715
Employer solutions & pensions 1,264 1,386 (9) 375 - 2,850 2,253 18
Life reinsurance (15) (15) - (18) 17 (30) (38) 21
Canada (197) (482) 59 (69) (186) (679) (118) -
Total net deposits excluding run-off businesses 961 726 32 1,168 (16) 1,687 3,778 (55)
Run-off businesses (2,317) (3,043) (1,927) (20) (5,360) (5,774)
Total net deposits (1,356) (2,317) 41 (759) (76) (3,673) (1,996) (84)

REVENUE GENERATING INVESTMENTS

June 30, 2010 Mar. 31, 2010 %
Revenue generating investments (total) 301,630 305,832 (1)
Investments general account 126,348 125,186 1
Investments for account of policyholders 69,401 73,214 (5)
Off balance sheet investments third parties 105,881 107,432 (1)

For the amounts in euro see the Financial Supplement.

Page 9 of 26


AEGON

AMERICAS

  • Underlying earnings before tax increase to USD 560 million
  • Impairments decline to USD 73 million
  • New life sales up to USD 212 million and strong gross deposits of USD 6.5 billion

Underlying earnings before tax

  • Earnings from Life & Protection in the Americas increased to USD 241 million, mainly the result of benefits from cost saving initiatives and the absence of restructuring charges which affected results last year.
  • Individual Savings & Retirement earnings increased to USD 175 million. Fixed annuity earnings rose as yields on the portfolio increased, while results from variable annuities also improved due to an increase in overall asset balances.
  • Earnings from Employer Solutions & Pensions increased to USD 95 million on improved margins and growth of account balances.
  • Life reinsurance earnings increased to USD 33 million, a result of more favorable mortality experience compared with the second quarter last year.
  • Earnings from AEGON's operations in Canada amounted to USD 15 million, a strong improvement from a loss for the second quarter last year, which included a one-time charge related to deferred policy acquisition costs of USD 30 million.

Net income

Net income from AEGON's operations in the Americas declined to USD 255 million as improvements in underlying earnings and impairments were more than offset by the underperformance of fair value items, increased tax charges and a one-off charge related to a settlement.

The underperformance in fair value items totaled USD 39 million, mainly due to negative results from credit derivatives and variable annuity guaranteed minimum withdrawal benefits products, which were partly offset by gains from the company's macro equity hedge.

AEGON has decided to set its short term equity market return assumption in determining estimated gross profits on variable life and variable annuity products at 9% for the second quarter, reflecting the continued volatility experienced in equity markets and the use of macro equity hedges. This decision resulted in an additional charge of USD 187 million, which has been included in fair value items, partly offsetting gains from the company's macro equity hedge.

During the second quarter, realized gains on investments amounted to USD 21 million and were related to corporate investment grade bonds sold in order to extend the duration of some of AEGON's investment portfolios.

Net impairments decreased to USD 73 million in the second quarter, reaching their lowest level in two years and approaching AEGON's long-term assumptions. Impairments during the quarter were related primarily to US housing related securities.

Other charges included a one-time provision of USD 140 million for settlement of a dispute related to a Bank-Owned Life Insurance (BOLI) policy in the United States. Subsequent to the disruption in the credit market, which affected the investment value of the policy's underlying assets, a suit was filed alleging that the policy terms were not sufficiently fulfilled by AEGON.

AEGON's run-off businesses in the Americas recorded a loss in the second quarter of USD 62 million. This better than expected result was due to higher portfolio yields.

Net income from AEGON's operations in the Americas included a tax expense in the second quarter of USD 12 million primarily due to a decline in tax benefits related to cross-border intercompany reinsurance treaties.

Page 10 of 26


AEGON

Operating expenses

Operating expenses declined 17% to USD 484 million as a result of lower restructuring charges and employee benefit plan costs and the transfer of activities to AEGON Asset Management. Excluding restructuring charges and employee benefit plan costs, operating expenses declined slightly as continued cost saving initiatives were absorbed by the first-time inclusion of our partnership in Brazil.

Sales and deposits

New life sales increased 13% compared with the second quarter 2009 to USD 212 million. This was mainly a result of growth in AEGON's retail life insurance businesses across the Americas. New premium production for accident and health products declined to USD 180 million, mainly due to the closure last year of AEGON's automotive credit business in the United States.

Gross deposits, excluding run-off businesses, increased 1% to USD 6.5 billion as higher pension and retail mutual fund deposits were offset by fixed annuity deposits, which were managed lower. Net deposits, excluding run-off businesses, totaled approximately USD 1 billion as pension, variable annuity and retail mutual fund inflows offset outflows from fixed annuities in the United States and from segregated funds in Canada.

Value of new business

Value of new business declined to USD 80 million due primarily to lower fixed annuity sales. The lower contribution from fixed annuities more than offset higher margins of variable annuities and pensions in the United States and an improvement in Canada. The internal rate of return for the quarter rose to 13%.

Revenue-generating investments

Compared with the first quarter, revenue-generating investments decreased to USD 302 billion, as new money inflows and the effect of higher bond markets were more than offset by the impact of a decline in equity markets and outflows from AEGON's run-off businesses.

Page 11 of 26


AEGON

THE NETHERLANDS

EUR millions Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax by line of business
Life and Savings 42 39 8 58 (28) 81 93 (13)
Pensions 29 47 (38) 57 (49) 76 83 (8)
Non life 19 7 IT1 11 73 26 13 83
Distribution 6 11 (45) 3 100 17 12 42
Share in underlying earnings before tax of associates 1 - - - - 1 - -
Underlying earnings before tax 97 104 (7) 129 (25) 201 201 -
Fair value items 68 91 (25) (80) - 159 (298) -
Realized gains / (losses) on investments 23 96 (76) (15) - 119 123 (3)
Impairment charges (6) (1) - (28) 79 (7) (106) 93
Other income / (charges) 33 - - - - 33 - -
Income before tax 215 290 (26) 6 - 505 (80) -
Income tax (45) (67) 33 (2) - (112) 43 -
Net income 170 223 (24) 4 - 393 (37) -
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 170 223 (24) 4 - 393 (37) -
Net underlying earnings 57 77 (26) 93 (39) 134 148 (9)
Commissions and expenses 263 264 - 274 (4) 527 581 (9)
of which operating expenses 182 182 - 192 (5) 364 409 (11)
New life sales
Life single premiums 241 397 (39) 145 66 638 536 19
Life recurring premiums annualized 18 22 (18) 17 6 40 40 -
Total recurring plus 1/10 single 41 62 (34) 32 28 103 94 10
Life and Savings 21 27 (22) 19 11 48 42 14
Pensions 20 35 (43) 13 54 55 52 6
Total recurring plus 1/10 single 41 62 (34) 32 28 103 94 10
New premium production accident and health insurance 4 11 (64) 3 33 15 10 50
New premium production general insurance 6 8 (25) 6 - 14 13 8
Gross deposits (on and off balance) by line of business
Life and Savings 534 683 (22) 587 (9) 1,217 1,037 17
Pensions 90 60 50 133 (32) 150 145 3
Total gross deposits 624 743 (16) 720 (13) 1,367 1,182 16
Net deposits (on and off balance) by line of business
Life and Savings 50 82 (39) 43 16 132 (24) -
Pensions 5 (15) - 127 (96) (10) 249 -
Total net deposits 55 67 (18) 170 (68) 122 225 (46)

REVENUE GENERATING INVESTMENTS

June 30, 2010 Mar. 31, 2010 %
Revenue generating investments (total) 69,091 70,867 (3)
Investments general account 35,203 36,294 (3)
Investments for account of policyholders 23,605 23,665 -
Off balance sheet investments third parties 10,283 10,908 (6)

Page 12 of 26


AEGON

THE NETHERLANDS

  • Underlying earnings before tax amount to EUR 97 million
  • Net income rises to EUR 170 million, including book gain on sale of funeral insurance business
  • New life sales increase to EUR 41 million mainly as a result of increased pension sales

Underlying earnings before tax

  • Earnings from Life & Savings decreased to EUR 42 million as the comparable quarter last year had included a one-time release of provisions of EUR 20 million. The loss of earnings due to the sale of AEGON's Dutch funeral insurance business was more than compensated by improved margins on savings account balances.
  • Pension earnings decreased to EUR 29 million mainly due to lower interest results and higher claims.
  • Non-life earnings improved to EUR 19 million mainly as a result of favorable claim experience for both motor and fire insurance.
  • Earnings from Distribution increased to EUR 6 million, primarily the result of the sale last year of the company's loss-making real estate brokerage activities.

Net income

Net income from AEGON's operations in the Netherlands increased to EUR 170 million. Fair value items improved to EUR 68 million, the result of positive fair value movements of guarantees and related hedges offset partly by a decline in residential real estate values. Gains on investments amounted to EUR 23 million and were mainly the result of gains on the sale of sovereign bonds. Impairment charges improved to just EUR 6 million, while Other income reflected a book gain of EUR 33 million on the sale of the funeral insurance business earlier this year.

Operating expenses

Operating expenses declined 5% to EUR 182 million in the second quarter. This was the result of cost saving initiatives implemented last year, as well as the transfer of asset management activities in the Netherlands to AEGON Asset Management. On a comparable basis operating expenses remained stable.

Sales and deposits

New life sales increased 28% compared with the second quarter last year to EUR 41 million. Individual life sales were higher, due to an increase in demand for mortgage-related products and a rise in sales of immediate annuities. Overall pension sales also increased mainly as a result of a number of larger group pension contracts secured during the quarter.

Value of new business

Lower spreads in both AEGON's mortgage and annuity businesses resulted in a decrease in the value of new business in the second quarter of 2010 to EUR 30 million. The internal rate of return amounted to 17% during the quarter, exceeding the company's minimum hurdle rate.

Revenue-generating investments

Revenue-generating investments decreased to EUR 69 billion, down 3% compared with the end of the previous quarter. This decrease was primarily the result of a transfer of assets related to the sale of the funeral insurance business and lower equity markets during the quarter.

Page 13 of 26


AEGON

UNITED KINGDOM

GBP millions Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax by line of business
Life 15 18 (17) 11 36 33 18 83
Pensions 5 9 (44) 7 (28) 14 12 17
Distribution (2) (2) - (2) - (4) (5) 20
Underlying earnings before tax 18 25 (28) 16 13 43 25 72
Fair value items (11) 2 - 13 - (9) 14 -
Realized gains / (losses) on investments 3 2 50 13 (77) 5 19 (74)
Impairment charges (1) (7) 86 (30) 97 (8) (43) 81
Other income / (charges) 7 19 21 (10) 30 (37) 40 8 -
Income before tax 28 43 (35) 42 (33) 71 23 -
Income tax attributable to policyholder return (19) (21) 10 (29) 34 (40) (7) -
Income before income tax on shareholders return 9 22 (59) 13 (31) 31 16 54
Income tax on shareholders return 15 (2) - 4 - 13 9 44
Net income 24 20 20 17 41 44 25 76
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 24 20 20 17 41 44 25 76
Net underlying earnings 31 22 41 21 48 53 32 66
Commissions and expenses 181 170 6 169 7 351 322 9
of which operating expenses 95 95 - 101 (6) 190 197 (4)
New life sales 5
Life single premiums 1,050 1,139 (8) 879 19 2,189 2,078 5
Life recurring premiums annualized 158 121 31 122 30 279 255 9
Total recurring plus 1/10 single 263 235 12 210 25 498 463 8
Life 23 26 (12) 41 (44) 49 112 (56)
Pensions 240 209 10 169 42 449 351 28
Total recurring plus 1/10 single 263 235 12 210 25 498 463 8
Gross deposits (on and off balance) by line of business
Variable annuities 16 32 (50) 54 (70) 48 101 (52)
Total gross deposits 16 32 (50) 54 (70) 48 101 (52)
Net deposits (on and off balance) by line of business
Variable annuities 9 25 (64) 45 (80) 34 90 (62)
Total net deposits 9 25 (64) 45 (80) 34 90 (62)

REVENUE GENERATING INVESTMENTS

June 30, 2010 Mar. 31, 2010 %
Revenue generating investments (total) 51,738 53,572 (3)
Investments general account 7,856 7,498 5
Investments for account of policyholders 43,882 46,074 (5)

For the amounts in euro see the Financial Supplement.

Page 14 of 26


AEGON

UNITED KINGDOM

  • Underlying earnings before tax increase to GBP 18 million
  • Net income rises to GBP 24 million
  • New life sales up to GBP 263 million – the result of strong pension sales
  • Restructuring UK business; targeting cost reductions of 25% by end 2011 to improve returns

Underlying earnings before tax

  • Earnings from Life & Protection increased to GBP 15 million due to an increase in the size of the annuity book and the expenses related to the closure of the employee benefit business in the comparable quarter last year.
  • Pension earnings decreased to GBP 5 million as the positive effects of further business growth and improved equity and credit markets were more than offset by higher expenses associated with investments in developing new propositions.
  • AEGON's distribution businesses in the United Kingdom benefitted from improved business performance and market conditions, which limited losses during the quarter to GBP 2 million.

Net income

Net income for the second quarter of 2010 increased to GBP 24 million, mainly because of a sharp decline in impairments. Impairments declined significantly and totaled just GBP 1 million for the quarter. AEGON recorded a loss during the quarter on fair value items in the United Kingdom as a result of a decline in equity markets and an accounting loss on a derivative instrument for which hedge accounting could not be applied. Gains on investments decreased and comprised essentially gains from the sale of bonds during the quarter, while a larger tax benefit was recorded than in the comparable quarter last year.

Operating expenses

Operating expenses decreased 6% to GBP 95 million as a result of cost containment and the transfer of asset management activities at the beginning of the year to AEGON Asset Management, partly offset by investments in developing the UK personal pensions market proposition and increased project-related costs. In June, AEGON announced to re-focus its UK life and pensions business on two core markets – At Retirement and Workplace Savings – and to reduce operating costs 25% by 2011. Plans to deliver this expense reduction program are currently under development and further detail will be announced later this year.

Sales and deposits

New life sales increased 25% to GBP 263 million as higher sales of pension and retirement products more than offset a decrease in sales of immediate annuities following earlier repricing and the closure of AEGON's employee benefit business in the United Kingdom in the second quarter last year. Also, the comparable quarter last year included existing AEGON group personal pension business that was transferred internally to new group pension contracts. AEGON has decided not to include these rewrites as part of new business reporting as this gives a clearer indication of new premium secured.

Value of new business

Value of new business in the United Kingdom declined to GBP 20 million due to a decrease in immediate annuity sales as a result of earlier repricing. The internal rate of return on new business during the quarter was 12%.

Revenue-generating investments

Revenue-generating investments decreased to GBP 52 billion compared with the end of the previous quarter as the positive effects of inflows were more than offset by a decline in equity markets during the quarter.

Page 15 of 26


AEGON

NEW MARKETS

EUR millions Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Underlying earnings before tax
Central Eastern Europe 19 27 (30) 29 (34) 46 55 (16)
Asia (11) (6) (83) 2 - (17) (6) (163)
Spain & France 19 20 (5) 18 6 39 32 22
Variable Annuities Europe 1 (2) - - - (1) (1) -
AEGON Asset Management 12 7 71 - - 19 - -
Underlying earnings before tax 40 46 (13) 49 (18) 86 80 8
Fair value items (4) 3 - 4 - (1) 7 -
Realized gains / (losses) on investments 8 3 167 1 - 11 3 -
Impairment charges (9) (2) - (1) - (11) (5) (120)
Other income / (charges) (11) - - (385) 97 (11) (385) 97
Income before tax 24 50 (52) (332) - 74 (300) -
Income tax (9) (13) 31 (11) 18 (22) (35) 37
Net income 15 37 (59) (343) - 52 (335) -
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 15 36 (58) (343) - 51 (335) -
Minority Interest - 1 - - - 1 - -
Net underlying earnings 30 32 (6) 38 (21) 62 45 38
Commissions and expenses 169 175 (3) 85 99 344 196 76
of which operating expenses 127 133 (5) 51 149 260 110 136
New life sales
Life single premiums 234 108 117 142 65 342 334 2
Life recurring premiums annualized 51 55 (7) 63 (19) 106 128 (17)
Total recurring plus 1/10 single 74 66 12 77 (4) 140 161 (13)
Life 66 53 25 48 38 119 98 21
Associates 8 13 (38) 29 (72) 21 63 (67)
Total recurring plus 1/10 single 74 66 12 77 (4) 140 161 (13)
Central Eastern Europe 24 19 26 18 33 43 33 30
Asia 9 10 (10) 6 50 19 20 (5)
Spain & France 41 37 11 53 (23) 78 108 (29)
Total recurring plus 1/10 single 74 66 12 77 (4) 140 161 (13)
New premium production accident and health insurance 4 4 - 1 - 8 3 167
New premium production general insurance 9 6 50 5 80 15 10 50
Gross deposits (on and off balance)
Central Eastern Europe 249 226 10 189 32 475 368 29
Asia 10 25 (60) - - 35 4 -
Spain & France 12 44 (73) 11 9 56 19 195
Variable Annuities Europe 175 188 (7) 180 (3) 363 326 11
AEGON Asset Management 1,341 1,110 21 652 106 2,451 1,397 75
Total gross deposits 1,787 1,593 12 1,032 73 3,380 2,114 69
Net deposits (on and off balance)
Central Eastern Europe 149 69 116 112 33 218 206 6
Asia 9 25 (64) 1 - 34 2 -
Spain & France 4 25 (64) (3) - 29 (12) -
Variable Annuities Europe 47 79 (41) 52 (10) 126 95 33
AEGON Asset Management (22) (77) 71 (333) 93 (99) (776) 87
Total net deposits 187 121 55 (171) - 308 (485) -

REVENUE GENERATING INVESTMENTS

June 30, 2010 Mar. 31, 2010 %
Revenue generating investments (total) 29,692 28,233 5
Investments general account 2,900 2,941 (1)
Investments for account of policyholders 5,882 5,629 4
Off balance sheet investments third parties 20,910 19,663 6

Page 16 of 26


AEGON

NEW MARKETS

  • Underlying earnings before tax amount to EUR 40 million
  • Net income up to EUR 15 million
  • New life sales decline to EUR 74 million, primarily a result of lower sales in Spain

Underlying earnings before tax

  • Earnings from Central & Eastern Europe declined to EUR 19 million mainly as a result of claims related to storms and floods earlier this year in Hungary and further investments in AEGON's business in Turkey.
  • Operations in Asia made a loss of EUR 11 million as a result of continued investments in the company's joint ventures in China, India and Japan.
  • Earnings from Spain and France increased to EUR 19 million compared with second quarter 2009, mainly due to higher contributions from AEGON's bancassurance partnerships in Spain.
  • Earnings from asset management amounted to EUR 12 million.

Net income

Net income from New Markets increased in the second quarter to EUR 15 million. The same period last year had included a significant book loss relating to the sale of AEGON's life insurance operations in Taiwan. Fair value items recorded a loss as a result of hedging losses in AEGON's European variable annuities business, while impairment charges of EUR 9 million reflect a combination of write-downs on investments in Spain and on mortgages sold in Hungary.

Operating expenses

Operating expenses amounted to EUR 127 million in the second quarter, an increase from last year due to the inclusion of AEGON Asset Management in New Markets. Operating expenses were, however, 5% lower than in the first quarter of this year as a result of strict cost control.

Sales and deposits

New life sales for New Markets declined to EUR 74 million in the second quarter. Sales growth in both Central & Eastern Europe and Asia was more than offset by lower sales of recurring premium products in Spain.

  • In Spain, total new life sales declined 23% to EUR 41 million as a result of lower production from CAM, one of AEGON's local savings bank partners, while AEGON's own insurance operation and the four other partners all recorded sales growth compared with the second quarter 2009.
  • New life sales in Central & Eastern Europe increased to EUR 24 million as a result of strong single premium sales in Poland, continued growth in Hungary and a successful shift in Turkey from pension to life insurance sales.
  • In Asia, new life sales rose to EUR 9 million as both China and India reported increased sales.

New premium production of general insurance increased to EUR 9 million, mainly driven by continued strong household and motor insurance sales in Hungary. From July 1, 2010, AEGON has been offering household insurance to customers in the Czech Republic and Slovakia as well, leveraging on the experience and expertise of the Hungarian non-life business.

Gross deposits from New Markets increased to EUR 1.8 billion primarily as a result of a doubling in asset management deposits.

Value of new business

New Markets' value of new business amounted to EUR 32 million. Higher contributions from AEGON's European variable annuities business and the operations in Asia and Central & Eastern Europe were more than offset by a decline in the value of new business in Spain, driven predominantly by lower production. The internal rate of return remained high at 35%.

Revenue-generating investments

Revenue-generating investments increased 5% compared with the previous quarter to EUR 30 billion mainly as a result of increased third-party investments.

Page 17 of 26


AEGON

Market developments

In Spain, the financial sector is undergoing significant consolidation and restructuring. Consequently, a number of the country's savings banks are in the process of either merging or entering into so-called integration agreements (SIPs). This process is likely to affect AEGON's bancassurance partnerships in Spain, particularly as in certain cases newly-formed savings banks now have several insurance partners and are likely to select just one to do business with in the future. AEGON is not in a position to speculate about the outcome of this process, but intends to maintain its current share of the Spanish insurance market.

In Hungary, an additional tax has been introduced for financial institutions domiciled in the country. This tax applies to the years 2010, 2011 and 2012. Based on initial estimates, AEGON believes this will lead to additional charges of EUR 20 million in 2010, of which EUR 10 million has been accounted for in the second quarter in Other charges.

Page 18 of 26


AEGON

FINANCIAL OVERVIEW, 2010 YEAR-TO-DATE GEOGRAPHICALLY

BJR millions Americas The Netherlands United Kingdom New Markets Holding, other activities & eliminations Total
Underlying earnings before tax by line of business
Life 345 81 38 41 - 505
Individual savings and retirement products 277 - - (11) - 266
Pensions 137 76 16 8 - 237
Life reinsurance 56 - - - - 56
Non-life - 26 - 9 - 35
Distribution - 17 (4) - - 13
Asset Management - - - 19 - 19
Other - - - - (143) (143)
Associates 1 1 - 20 - 22
Underlying earnings before tax 816 201 50 86 (143) 1,010
Fair value items (119) 159 (11) (1) (41) (13)
Realized gains / (losses) on investments 41 119 6 11 97 274
Impairment charges (200) (7) (9) (11) - (227)
Other income / (charges) (105) 33 46 (11) - (37)
Run-off businesses (109) - - - - (109)
Income before tax 324 505 82 74 (87) 898
Income tax 32 (112) (32) (22) 21 (113)
Net income 356 393 50 52 (66) 785
Net underlying earnings 618 134 61 62 (104) 771

Page 19 of 26


AEGON

OPERATIONAL HIGHLIGHTS FIRST SIX MONTHS 2010

Net income

AEGON reported a net income of EUR 785 million for the first six months of 2010, a significant improvement from the loss of EUR 334 million reported for the comparable period last year. This improved result is mainly attributable to higher underlying earnings, a recovery in fair value items performance, lower impairments and the absence of a few exceptional items offset by higher tax charges.

Underlying earnings before tax

AEGON's underlying earnings before tax increased to EUR 1,010 million in the first half of 2010, a significant improvement compared with the same period last year. This increase in earnings was due mainly to improved financial markets. In the Americas, earnings increased mainly as a result of higher investment income, a recovery in equity markets and lower expenses. Underlying earnings remained stable in the Netherlands, while earnings in the United Kingdom clearly benefitted from improved equity and bond markets. Earnings from New Markets increased mainly due to the first time inclusion of earnings from AEGON Asset Management.

Fair value items

During the first six months of 2010, fair value items totaled to a loss of EUR 13 million. In the Netherlands, fair value items turned positive mainly due to much improved results from fair value guarantees and related hedges. In the Americas, the first half year of 2009 had included large gains from fair value guarantees and related hedges, while the first half of 2010 recorded a loss for this fair value item, this was only partly offset by improved results for alternative investments. AEGON's credit spread narrowed substantially during the first half of 2009, an effect which did not occur during the first half of 2010. As a result, fair value results for the holding company improved considerably.

Realized gains on investments

AEGON realized EUR 274 million of gains from its investment portfolios during the first half of 2010. Gains were primarily related to the sale of bonds driven by asset and liability management.

Impairment charges

Net impairments have improved considerably to EUR 227 million for the first half of 2010. The improvement was mainly driven by both lower corporate bond and housing related asset impairments.

Other charges

Other charges amounted to EUR 37 million in the first half of 2010 and comprised mainly of a one-time provision of EUR 105 million for settlement of a dispute related to a Bank-Owned Life Insurance (BOLI) policy in the United States and a book gain on the sale of the Dutch funeral insurance business. The comparable period last year had included the book loss related to the sale of AEGON's life insurance operations in Taiwan.

Run-off businesses

This line has been introduced starting this year and contains the results of business units where management has decided to exit the market and to run-off the existing block of business. Currently, this line includes the run-off of the institutional spread-based business and structured settlements blocks of business in the United States. The total loss in the first half year of 2010 amounted to EUR 109 million.

Income tax

During the first half of 2010, tax charges amounted to EUR 113 million compared with tax benefits of EUR 455 million in the comparable period last year. These benefits were mainly related to impairments, marked-to-market losses on fair value items and tax exempt items. AEGON also booked a tax gain of EUR 252 million in the first half of 2009 related to cross border intercompany reinsurance transactions between Ireland and the United States.

Operating expenses

To improve returns from its businesses, AEGON introduced a number of initiatives to reduce operating expenses. As a result, operating expenses declined 1% compared with the first half of 2009 to EUR 1,653 million in the first half of 2010.

Page 20 of 26


AEGON

New life sales

New life sales increased 7% during the first six months of 2010 to EUR 1,128 million driven by improved results in most units. In the Americas, increases were mainly due to retail new life sales, in particular term life sales. In the Netherlands, both individual life and group pension sales increased, while in the United Kingdom pensions were the main driver of sales growth.

Deposits

Gross deposits, excluding run-off businesses, amounted to EUR 15.4 billion in the first half of 2010, an increase of 9% compared with the first half of 2009. The increase was mainly driven by higher pensions and variable annuity deposits offset by lower fixed annuity deposits, which were managed lower.

Value of new business

AEGON's value of new business declined to EUR 294 million in the first half of 2010 mainly due to a decrease in both the United Kingdom and the United States. In the United Kingdom the main reason for the decline is lower immediate annuity sales following repricing. The reduction in the value of new business in the United States was primarily the result of lower fixed annuity sales. In Spain, lower sales of risk products also led to a lower value of new business.

Revenue-generating investments

Revenue-generating investments increased to EUR 409 billion at the end of the second quarter of 2010. The recovery in equity markets, the positive effects of risk free interest rates and lower spreads as well as the strengthening of the US dollar and the pound sterling all contributed to the increase compared with December 31, 2009.

Capital management

At the end of the second quarter, AEGON's core capital position, excluding revaluation reserves, amounted to EUR 18.6 billion, equivalent to 74% of the company's total capital base and above its target threshold of 70%. AEGON's aim is to increase the proportion of core capital over time to 75%.

AEGON's revaluation reserves at June 30, 2010, turned positive for the first time in almost three years and amounted to EUR 588 million. This significant improvement is mainly the result of an increase in the value of fixed income securities.

Shareholders' equity rose to EUR 17.2 billion mainly as a result of the improved revaluation reserves, strengthening of the US dollar and the pound sterling against the euro and the addition of first half years' net income.

Excess capital above S&P's AA capital adequacy requirements amounted to EUR 3.0 billion, down from EUR 3.7 billion at the end of 2009. Positive contributions from earnings and capital preservation measures were more than offset by increased capital requirements for asset related risks. Standard & Poor's revised their risk factors significantly increasing applied charges primarily related to bond portfolios. As a result, capital requirements in the Americas rose during the first half of 2010 by USD 1.4 billion.

At June 30, 2010, AEGON's Insurance Group Directive (IGD) capital surplus totaled EUR 7 billion, equivalent to a solvency ratio of approximately 200%.

Risk management

Standard & Poor's has upgraded its assessment of AEGON's enterprise risk management (ERM) framework to 'strong', reflecting significant advances the company has made in developing its risk management framework and the fact that this framework is now fully embedded in its business.

The financial strength ratings of AEGON's US operating companies were upgraded by A.M. Best to A+ with a Stable outlook, reflecting A.M. Best's assessment of the financial strength and support of the parent. In July, Fitch Ratings has lowered AEGON's operating companies' insurer financial strength ratings to AA- and raised the outlook to Stable.

During the first half of 2010, AEGON reduced its already limited exposure to peripheral European sovereign bonds, which amounted to a market value of EUR 1.5 billion at June 30, 2010. As part of this reduction, AEGON sold approximately EUR 470 million in Spanish government bonds.

Page 21 of 26


AEGON

APPENDIX II

VALUE OF NEW BUSINESS AND IRR

VNB VNB VNB VNB VNB
EUR millions, after tax Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009
Americas 62 52 8 66 (6) 114 145 (23)
The Netherlands 30 49 (39) 36 (17) 80 67 (9)
United Kingdom 24 14 71 45 (47) 37 103 (64)
New Markets 32 31 3 34 (6) 63 68 (7)
Total 148 146 1 181 (18) 294 382 (23)
IRR % IRR% IRR%
--- --- --- ---
EUR millions, after tax Q2 2010 Q1 2010 Q2 2009
Americas 12.9 12.6 11.1
The Netherlands 17.0 19.2 29.5
United Kingdom 11.9 10.7 13.8
New Markets 35.3 34.2 39.5
Total 18.4 19.3 21.9

MODELED NEW BUSINESS, APE AND DEPOSITS

Premium business Premium business
APE APE
EUR millions Notes Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009
9
Americas 266 245 9 245 9 511 511
The Netherlands 58 93 (38) 44 32 150 122
United Kingdom 303 265 14 179 69 569 403
New Markets 97 80 21 186 (48) 177 388
Total 724 683 6 654 11 1,408 1,423
Deposit business Deposit business
--- --- --- --- --- --- --- --- ---
Deposits Deposits
EUR millions Q2 2010 Q1 2010 % Q2 2009 % YTD 2010 YTD 2009 %
Americas 4,325 3,926 10 5,112 (15) 8,250 10,364 (20)
United Kingdom 17 34 (50) - - 51 - -
New Markets 303 307 (3) 186 63 610 322 89
Total 4,645 4,267 9 5,298 (12) 8,911 10,687 (17)

VNB/PVNBP SUMMARY

Premium business Premium business
VNB PVNBP VNB / PVNBP VNB / APE VNB PVNBP VNB / PVNBP VNB / APE
EUR millions Notes Q2 2010 % % YTD 2010 % %
10
Americas 36 1,198 3.0 13.6 64 2,240 2.8 12.5
The Netherlands 30 383 7.9 52.5 80 1,092 7.3 52.9
United Kingdom 24 2,197 1.1 7.8 37 3,921 1.0 6.6
New Markets 26 801 3.3 27.1 49 1,390 3.5 27.5
Total 116 4,579 2.5 16.1 229 8,643 2.7 16.3
Deposit business Deposit business
--- --- --- --- --- --- --- --- --- ---
VNB PVNBP VNB / PVNBP VNB / Deposits VNB PVNBP VNB / PVNBP VNB / Deposits
EUR millions Notes Q2 2010 % % YTD 2010 % %
10
Americas 26 6,189 0.4 0.6 50 11,742 0.4 0.6
United Kingdom (0) 17 (0.3) (0.3) (0) 51 (0.6) (0.6)
New Markets 6 445 1.2 1.8 15 948 1.5 2.4
Total 31 6,650 0.5 0.7 64 12,741 0.5 0.7

AEGON

Notes:

1) For a definition of underlying earnings and the reconciliation from underlying earnings to income before tax we refer to Note 3 "Segment information" of our Condensed consolidated interim financial statements.

2) Net income refers to net income attributable to equity holders of AEGON N.V. and minority interest.

3) New life sales is defined as new recurring premiums + 1/10 of single premiums.

4) Deposits on and off balance sheet. Run-off businesses includes results of business units where management has decided to exit the market and to run-off the existing block of business.

5) Return on equity is calculated by dividing the net underlying earnings after cost of leverage by the average shareholders' equity excluding the preferred shares and the revaluation reserve.

6) Capital securities that are denominated in foreign currencies are, for purposes of calculating the capital base ratio, revalued to the period-end exchange rate. All ratios exclude AEGON's revaluation reserve.

7) Included in other income/(charges) are charges made to policyholders with respect to income tax in the United Kingdom.

8) Includes production on investment contracts without a discretionary participation feature of which the proceeds are not recognized as revenues but are directly added to our investment contract liabilities.

9) APE = recurring premium + 1/10 single premium.

10) PVNBP: Present Value New Business Premium.

a) The calculation of the IGD (Insurance Group Directive) capital surplus and ratio are based on Solvency I capital requirements on IFRS for entities within the EU (Pillar 1 for AEGON UK), and local regulatory solvency measurements for non-EU entities. Specifically, required capital for the life insurance companies in the US is calculated as two times the upper end of the Company Action Level range (200%) as applied by the National Association of Insurance Commissioners in the US. The calculation of the IGD ratio excludes the available and required capital of the UK With-Profit funds. In the UK solvency surplus calculation the local regulator only allows the available capital number of the With-Profit funds included in overall local available capital to be equal to the amount of With-Profit funds' required capital.

b) The results in this release are unaudited.

Currencies

Income statement items: average rate 1 EUR = USD 1.3279 (2009: USD 1.3349).

Income statement items: average rate 1 EUR = GBP 0.8696 (2009: GBP 0.8920).

Balance sheet items: closing rate 1 EUR = USD 1.2271 (2009: USD 1.4134; year-end 2009: USD 1.4406).

Balance sheet items: closing rate 1 EUR = GBP 0.8175 (2009: GBP 0.8521; year-end 2009: GBP 0.8881).

Page 23 of 26


AEGON

ADDITIONAL INFORMATION

The Hague, August 12, 2010

Media conference call

08:00 CET

Audio webcast on www.aegon.com

Analyst & investor conference call

09:00 CET

Audio webcast on www.aegon.com

Call-in numbers (listen only):

USA: +1 480 629 9822

UK: +44 208 515 2302

NL: +31 20 796 5332

Replay

A replay of the conference call will be available 2 hours after the conference call on www.aegon.com and on the following phone numbers:

UK +44 207 154 2833 Access Code: 4329936#

US +1 303 590 3030 Access Code: 4329936#

Supplements

AEGON's Q2 2010 Financial Supplement and Condensed Consolidated Interim Financial Statements are available on www.aegon.com.

AEGON's Form 6-K for the six months ended June 30, 2010 will be available on www.aegon.com on Friday August 13, 2010 as of 15.30 CET (opening NYSE).

About AEGON As an international life insurance, pension and investment company based in The Hague, AEGON has businesses in over twenty markets in the Americas, Europe and Asia. AEGON companies employ approximately 28,000 people and have more than 40 million customers across the globe. Contact information Media relations: Greg Tucker +31(0)70 344 8956 [email protected]
Key figures - EUR Second quarter 2010 Full year 2009
Underlying earnings before tax 522 million 1.2 billion Investor relations: Gerbrand Nijman +31 (0)70 344 8305 877 548 9668 – toll free USA only [email protected]
New life sales 590 million 2.1 billion
Gross deposits (excl. run-off) 7.6 billion 28 billion
Revenue generating investments (end of period) 409 billion 363 billion
www.aegon.com

AEGON

Cautionary note regarding non-GAAP measures

This press release includes certain non-GAAP financial measures: underlying earnings before tax and value of new business. The reconciliation of underlying earnings before tax to the most comparable IFRS measure is provided in Note 3 "Segment information" of our Condensed consolidated interim financial statements. Value of new business is not based on IFRS, which are used to report AEGON's quarterly statements and should not viewed as a substitute for IFRS financial measures. AEGON believes that these non-GAAP measures, together with the IFRS information, provide a meaningful measure for the investment community to evaluate AEGON's business relative to the businesses of our peers.

Local currencies and constant currency exchange rates

This press release contains certain information about our results and financial condition in USD for the Americas and GBP for the United Kingdom, because those businesses operate and are managed primarily in those currencies. Certain comparative information presented on a constant currency basis eliminates the effects of changes in currency exchange rates. None of this information is a substitute for or superior to financial information about us presented in EUR, which is the currency of our primary financial statements.

Forward-looking statements

The statements contained in this press release that are not historical facts are forward-looking statements as defined in the US Private Securities Litigation Reform Act of 1995. The following are words that identify such forward-looking statements: aim, believe, estimate, target, intend, may, expect, anticipate, predict, project, counting on, plan, continue, want, forecast, goal, should, would, is confident, will, and similar expressions as they relate to our company. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. We undertake no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which merely reflect company expectations at the time of writing. Actual results may differ materially from expectations conveyed in forward-looking statements due to changes caused by various risks and uncertainties. Such risks and uncertainties include but are not limited to the following:

  • Changes in general economic conditions, particularly in the United States, the Netherlands and the United Kingdom;
  • Changes in the performance of financial markets, including emerging markets, such as with regard to:
  • The frequency and severity of defaults by issuers in our fixed income investment portfolios; and
  • The effects of corporate bankruptcies and/or accounting restatements on the financial markets and the resulting decline in the value of equity and debt securities we hold;
  • The frequency and severity of insured loss events;
  • Changes affecting mortality, morbidity and other factors that may impact the profitability of our insurance products;
  • Changes affecting interest rate levels and continuing low or rapidly changing interest rate levels;
  • Changes affecting currency exchange rates, in particular the EUR/USD and EUR/GBP exchange rates;
  • Increasing levels of competition in the United States, the Netherlands, the United Kingdom and emerging markets;
  • Changes in laws and regulations, particularly those affecting our operations, the products we sell, and the attractiveness of certain products to our consumers;
  • Regulatory changes relating to the insurance industry in the jurisdictions in which we operate;
  • Acts of God, acts of terrorism, acts of war and pandemics;
  • Effects of deliberations of the European Commission regarding the aid we received from the Dutch State in December 2008;
  • Changes in the policies of central banks and/or governments;
  • Lowering of one or more of our debt ratings issued by recognized rating organizations and the adverse impact such action may have on our ability to raise capital and on our liquidity and financial condition;
  • Lowering of one or more of insurer financial strength ratings of our insurance subsidiaries and the adverse impact such action may have on the premium writings, policy retention, profitability of its insurance subsidiaries and liquidity;
  • The effect of the European Union's Solvency II requirements and other regulations in other jurisdictions affecting the capital we are required to maintain;
  • Litigation or regulatory action that could require us to pay significant damages or change the way we do business;
  • Customer responsiveness to both new products and distribution channels;
  • Competitive, legal, regulatory, or tax changes that affect the distribution cost of or demand for our products;
  • The impact of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including our ability to integrate acquisitions and to obtain the anticipated results and synergies from acquisitions;
  • Our failure to achieve anticipated levels of earnings or operational efficiencies as well as other cost saving initiatives; and
  • The impact our adoption of the International Financial Reporting Standards may have on our reported financial results and financial condition.

Further details of potential risks and uncertainties affecting the company are described in the company's filings with Euronext Amsterdam and the US Securities and Exchange Commission, including the Annual Report on Form 20-F. These forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, the company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Page 25 of 26


AEGON
Page 26 of 26


AEGON
THE HAGUE, AUGUST 12, 2010

img-0.jpeg

Local knowledge. Global power.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Q2 2010

LIFE INSURANCE
PENSIONS
INVESTMENTS


img-1.jpeg


TABLE OF CONTENTS

Condensed consolidated balance sheet p 2
Condensed consolidated income statement p 3
Condensed consolidated statement of comprehensive income p 4
Condensed consolidated statement of changes in equity p 5
Condensed consolidated cash flow statement p 6
Notes to the condensed consolidated interim financial statements p 7

Unaudited
LEGON
Page 1


Unaudited
Page 2

CONDENSED CONSOLIDATED BALANCE SHEET

EUR millions Notes June 30, 2010 Dec. 31, 2009
ASSETS
Intangible assets 6 4,889 4,609
Investments 4 151,394 134,205
Investments for account of policyholders 5 139,717 125,845
Derivatives 8,788 4,917
Investments in associates 748 696
Reinsurance assets 6,010 5,110
Defined benefit assets 385 356
Deferred tax assets 87 278
Deferred expenses and rebates 7 12,956 11,481
Other assets and receivables 8,443 6,823
Cash and cash equivalents 5,328 4,314
Total assets 338,745 298,634
EQUITY AND LIABILITIES
Shareholders’ equity 17,196 12,164
Convertible core capital securities 2,000 2,000
Other equity instruments 4,702 4,709
Issued capital and reserves attributable to equity holders of AEGON N.V. 23,898 18,873
Minority interest 13 10
Group equity 23,911 18,883
Trust pass-through securities 161 130
Insurance contracts 107,207 93,790
Insurance contracts for account of policyholders 76,290 69,760
Investment contracts 27,616 27,932
Investment contracts for account of policyholders 64,434 57,421
Derivatives 8,192 5,716
Borrowings 9 7,938 7,485
Provisions 509 421
Defined benefit liabilities 2,155 2,104
Deferred revenue liability 81 69
Deferred tax liabilities 1,857 817
Other liabilities 18,027 13,714
Accruals 367 392
Total liabilities 314,834 279,751
Total equity and liabilities 338,745 298,634

CONDENSED CONSOLIDATED INCOME STATEMENT

EUR millions (except per share data) Notes Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Premium income 5,264 4,550 11,427 10,540
Investment income 2,286 2,191 4,378 4,441
Fee and commission income 405 380 841 780
Other revenues - - 1 1
Total revenues 7,955 7,121 16,647 15,762
Income from reinsurance ceded 426 454 906 915
Results from financial transactions (4,978) 7,022 1,314 (232)
Other income 34 - 34 2
Total income 3,437 14,597 18,901 16,447
Benefits and expenses 2,640 14,041 17,440 15,797
Impairment charges / (reversals) 106 413 276 843
Interest charges and related fees 99 106 195 226
Other charges 116 385 116 386
Total charges 2,961 14,945 18,027 17,252
Share in net result of associates 9 10 19 12
Income / (loss) before tax 485 (338) 893 (793)
Income tax (expense) / benefit (72) 177 (108) 459
Net income / (loss) 413 (161) 785 (334)
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 413 (161) 784 (334)
Minority interest - - 1 -
Earnings and dividend per share (EUR per share)
Earnings per share ¹,² 0.16 (0.21) 0.35 (0.36)
Diluted earnings per share ¹,³ 0.16 (0.21) 0.35 (0.36)
Earnings per share after potential attribution to convertible core capital securities ¹,² 0.13 - 0.30 -
Diluted earnings per share after conversion of convertible core capital securities ¹,³ 0.12 - 0.27 -
Net income / (loss) per common share calculation
Net income / (loss) 413 (161) 784 (334)
Preferred dividend (90) (122) (90) (122)
Coupons on perpetuals (49) (45) (96) (93)
Earnings attributable to common shareholders 274 (328) 598 (549)
Potential coupon on convertible core capital securities (43) - (85) -
Earnings after potential attribution to convertible core capital securities 231 (328) 513 (549)
Weighted average number of common shares outstanding 1,707 1,516 1,707 1,516
Weighted average number of common shares outstanding, after conversion of core capital securities 2,207 2,207

¹ After deduction of preferred dividend, coupons on perpetuals and coupons and premium on core capital securities.
² Figures for Q2 2009 reflect Basic earnings per share. For Q2 2010, earnings after potential attribution to convertible core capital securities reflect Basic earnings per share.
³ The potential conversion of the convertible core capital securities is taken into account in the calculation of diluted earnings per share if this would have a dilutive effect (i.e. diluted earnings per share would be lower than the earnings after potential attribution to convertible core capital securities).

Unaudited

EAGON


CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

EUR millions Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Net income / (loss) 413 (161) 785 (334)
Other comprehensive income:
Gains / (losses) on revaluation of available-for-sale investments 1,492 5,158 3,277 3,013
(Gains) / losses transferred to the income statement on disposal and impairment of available-for-sale investments (122) 304 (142) 490
Changes in revaluation reserve real estate held for own use 4 1 6 3
Changes in cash flow hedging reserve 311 (831) 319 (620)
Movement in foreign currency translation and net foreign investment hedging reserve 1,381 (447) 2,234 31
Equity movements of associates (10) 8 8 (11)
Disposal of group assets (22) 59 (22) 59
Aggregate tax effect of items recognized in other comprehensive income (659) (1,188) (1,237) (838)
Other 2 9 (7) 9
Other comprehensive income for the period 2,377 3,073 4,436 2,136
Total comprehensive income 2,790 2,912 5,221 1,802
Total comprehensive income attributable to:
Equity holders of AEGON N.V. 2,790 2,912 5,218 1,801
Minority interest - - 3 1

Unaudited

AEGON


CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

EUR millions Share capital Retained earnings Revaluation reserves Other reserves Convertible core capital securities Other equity instruments Issued capital and reserves^{1} Minority interest Total
Six months ended June 30, 2010
At beginning of year 8,184 7,995 (1,709) (2,306) 2,000 4,709 18,873 10 18,883
Net income recognized in the income statement - 784 - - - - 784 1 785
Other comprehensive income:
Gains / (losses) on revaluation of available-for-sale investments - - 3,277 - - - 3,277 - 3,277
(Gains) / losses transferred to income statement on disposal and impairment of available-for-sale investments - - (142) - - - (142) - (142)
Changes in revaluation reserve real estate held for own use - - 6 - - - 6 - 6
Changes in cash flow hedging reserve - - 319 - - - 319 - 319
Movement in foreign currency translation and net foreign investment hedging reserves - - - 2,234 - - 2,234 - 2,234
Equity movements of associates - - - 8 - - 8 - 8
Disposal of group assets - - (22) - - - (22) - (22)
Aggregate tax effect of items recognized in other comprehensive income - - (1,141) (96) - - (1,237) - (1,237)
Other - (9) - - - - (9) 2 (7)
Total other comprehensive income - (9) 2,297 2,146 - - 4,434 2 4,436
Total comprehensive income for 2010 - 775 2,297 2,146 - - 5,218 3 5,221
Preferred dividend - (90) - - - - (90) - (90)
Coupons on perpetuals - (96) - - - - (96) - (96)
Share options - - - - - (7) (7) - (7)
At end of period 8,184 8,584 588 (160) 2,000 4,702 23,898 13 23,911
Six months ended June 30, 2009
At beginning of year 7,347 8,093 (7,167) (2,218) 3,000 4,699 13,754 6 13,760
Net income / (loss) recognized in the income statement - (334) - - - - (334) - (334)
Other comprehensive income:
Gains / (losses) on revaluation of available-for-sale investments - - 3,013 - - - 3,013 - 3,013
(Gains) / losses transferred to income statement on disposal and impairment of available-for-sale investments - - 490 - - - 490 - 490
Changes in revaluation reserve real estate held for own use - - 3 - - - 3 - 3
Changes in cash flow hedging reserve - - (620) - - - (620) - (620)
Movement in foreign currency translation and net foreign investment hedging reserves - - - 31 - - 31 - 31
Equity movements of associates - - - (11) - - (11) - (11)
Disposal of group assets - - 59 - - - 59 - 59
Aggregate tax effect of items recognized in other comprehensive income - - (889) 51 - - (838) - (838)
Other - 8 - - - - 8 1 9
Total other comprehensive income - 8 2,056 71 - - 2,135 1 2,136
Total comprehensive income / (loss) for 2009 - (326) 2,056 71 - - 1,801 1 1,802
Treasury shares - 2 - - - - 2 - 2
Preferred dividend - (122) - - - - (122) - (122)
Coupons on perpetual securities - (93) - - - - (93) - (93)
Share options - - - - - 4 4 - 4
Other - (1) - - - - (1) - (1)
At end of period 7,347 7,553 (5,111) (2,147) 3,000 4,703 15,345 7 15,352

1 Issued capital and reserves attributable to equity holders of AEGON N.V.

Unaudited

AEGON


CONDENSED CONSOLIDATED CASH FLOW STATEMENT

EUR millions Ytd 2010 Ytd 2009
Cash flow from operating activities 1,490 (5,450)
Purchases and disposals of intangible assets (11) (3)
Purchases and disposals of equipment and other assets (53) (20)
Purchases, disposals and dividends of subsidiaries and associates (169) (55)
Cash flow from investing activities (233) (78)
Issuance and purchase of share capital - 2
Dividends paid (90) (122)
Issuances, repayments and coupons of convertible core capital securities - (121)
Issuances, repayments and coupons of perpetuals (129) (125)
Issuances, repayments and finance interest on borrowings 73 1,912
Cash flow from financing activities (146) 1,546
Net increase / (decrease) in cash and cash equivalents 1,111 (3,982)
Net cash and cash equivalents at January 1 4,013 9,506
Effects of changes in exchange rate 113 127
Net cash and cash equivalents at end of period 5,237 5,651
June 30, 2010 June 30, 2009
Cash and cash equivalents 5,328 6,816
Bank overdrafts (91) (1,165)
Net cash and cash equivalents 5,237 5,651

Unaudited

LEGON


Unaudited
REGON
Page 7

Notes to the condensed consolidated interim financial statements

Amounts in EUR millions, unless otherwise stated

1. Basis of presentation

The condensed consolidated interim financial statements as at and for the six month period ended June 30, 2010, have been prepared in accordance with IAS 34 'Interim financial reporting' as adopted by the European Union (EU) as issued by the International Accounting Standards Board (IASB). It does not include all of the information required for a full set of financial statements prepared in accordance with IFRS and should therefore be read together with the 2009 consolidated financial statements of AEGON N.V. as included in AEGON's Annual Report for 2009.

The condensed consolidated interim financial statements have been prepared in accordance with the historical cost convention as modified by the revaluation of investment properties and those financial instruments (including derivatives) and financial liabilities that have been measured at fair value. The condensed consolidated interim financial statements were approved by the Executive Board on August 11, 2010.

The published figures in these condensed consolidated interim financial statements are unaudited.

2. Significant accounting policies

Except for the changes highlighted below, all accounting policies and methods of computation applied in the condensed consolidated interim financial statements are the same as those applied in the 2009 consolidated financial statements, which were prepared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board as adopted by the European Union.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

Consistent with prior interim and annual periods, AEGON recognizes a deferred tax asset for unrealized losses on unimpaired debt securities carried in the available-for-sale category in accordance with its interpretation of IAS 12 Income Taxes. During May 2010, the IFRS Interpretations Committee began discussing under what circumstances such an asset can be recognized. Depending on the outcome of the IFRS Interpretations Committee deliberations, AEGON may have to change its existing accounting policy and derecognize against opening equity (part of the) deferred tax assets it has currently recognized on its balance sheet.

Operating segments

Starting January 1, 2010 AEGON introduced a new reporting format for segment reporting that aligns with changes implemented in the way AEGON manages its businesses.

AEGON's operating segments are based on the businesses as presented in internal reports that are regularly reviewed by the executive board which is regarded as the "chief operating decision maker". The operating segments are:

  • AEGON Americas. Covers business units in the United States, Canada, Mexico and Brazil, including any of the units' activities located outside these countries.
  • AEGON The Netherlands. Covers businesses operating in the Netherlands.
  • AEGON United Kingdom. Covers businesses operating in the United Kingdom.
  • New markets. Covers businesses operating in Central and Eastern Europe, Asia, Spain and France as well as AEGON's variable annuity activities in Europe and AEGON Asset Management.
  • Holding and other activities. Includes financing, employee and other administrative expenses of Holding companies.

In addition, AEGON made the following other changes:

  • The use of “operating earnings” is discontinued to further simplify AEGON’s reporting and to focus on the key performance indicator “underlying earnings”.
  • The line item “Run-off businesses” is introduced which includes earnings of certain business units where management has decided to exit the market and to run-off the existing block of business. Currently, this line item includes the earnings of the institutional spread-based business and structured settlements (pay out annuities) business of AEGON Americas. AEGON believes that excluding the earnings of these blocks of business enhances the comparability from period to period of AEGON’s key earnings measure Underlying earnings.
  • Earnings from the Company’s associates in insurance companies in Spain, India, Brazil and Mexico are reported on an underlying earnings basis and sales from these associates are reported proportionally.

The change in operating segments had no impact on equity or net income. The comparative segment information presented in note 3 has been adjusted to make the information consistent with the current period figures.

The following new standards and amendments to standards are mandatory for the first time for the financial year beginning January 1, 2010:

IFRS 3 (revised) Business Combinations

The revised IFRS 3, applicable prospectively to all new acquisitions undertaken after January 1, 2010, continues to require the application of the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business will be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently re-measured at fair value through profit or loss. There is a choice on an acquisition-by-acquisition basis to measure the non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets. All acquisition-related transaction costs will be expensed.

The adoption of IFRS 3 (revised) does not change the accounting treatment, including the accounting for contingent consideration, for past acquisitions. The adoption of this standard did not have any impact during the current period as there were no acquisitions.

IAS 27 (revised) Consolidated and separate financial statements and consequential amendments to IAS 28 Investments in Associates and IAS 31 Interests in Joint Ventures

The revised IAS 27, applicable prospectively to all new transactions undertaken with non-controlling interest (minority interest) after January 1, 2010, requires the recording of the effect of all transactions in equity if there is no change in control. Where an interest is disposed and control (or significant influence or joint control) is lost, any remaining interest in the entity is re-measured to fair value and a gain or loss is recognized in profit and loss. In the past, the effect of transactions with non-controlling interests were accounted for as partial acquisitions and disposals and reflected either as goodwill or within the profit and loss account. The adoption of IAS 27 revised had no impact during the current period as there were no transactions with non-controlling interests and no disposals where an interest in an entity was retained after the loss of control (or significant influence or joint control) of that entity.

In addition, the following new standards, amendments to existing standards and interpretations are mandatory for the first time for the financial year beginning January 1, 2010 but are not currently relevant for the Group:

  • Amendment to IFRS 2 – Share based payment (Group cash settled and share based payment transactions)
  • Amendment to IAS 32 – Classification of Rights Issues
  • Amendment to IAS 39 Financial Instruments – Eligible hedged items
  • Improvements to IFRS (2009)

Critical accounting estimates

Certain amounts recorded in the condensed consolidated interim financial statements reflect estimates and assumptions made by management. Actual results may differ from the estimates made.

Unaudited

AEGON


Unaudited
REGON
Page 9

Equity growth assumptions

AEGON has decided to reduce its short term equity market return assumption in determining estimated gross profits on variable life and variable annuity products in the Americas. The significant decrease in equity markets in the second quarter of 2010 would have resulted in an 11% gross short-term growth rate assumption at the end of the second quarter. AEGON has decided to set this assumption at 9% for the second quarter, reflecting the continued volatility experienced in equity markets and the use of macro equity hedges. This resulted in an additional charge of EUR 144 million, which has been included in fair value items partly offsetting gains from the company's macro equity hedge.

Exchange rates

The following exchange rates are applied for the condensed consolidated interim financial statements: Income statement items: average rate 1 EUR = USD 1.3279 (2009: USD 1.3349); 1 EUR = GBP 0.8696 (2009: GBP 0.8920).

Balance sheet items: closing rate 1 EUR = USD 1.2271 (2009: USD 1.4134; year-end 2009: USD 1.4406); 1 EUR = GBP 0.8175 (2009: GBP 0.8521; year-end 2009: GBP 0.8881).


3. Segment information

3.1 Income statement

Three months ended June 30, 2010

Segment information

EUR millions Americas The Netherlands United Kingdom New Markets Holding and other activities Eliminations Total Associates eliminations Total IFRS based
Three months ended June 30, 2010
Underlying earnings before tax geographically 437 97 22 40 (76) 2 522 (9) 513
Fair value items (33) 68 (14) (4) (14) - 3 - 3
Realized gains / (losses) on investments 17 23 3 8 97 - 148 (2) 146
Impairment charges (92) (6) (1) (9) - - (108) - (108)
Impairment reversals 31 - - - - - 31 - 31
Other income / (charges) (105) 33 23 (11) - - (60) - (60)
Run-off businesses (49) - - - - - (49) - (49)
Share in net result of associates - - - - - - - 9 9
Income before tax 206 215 33 24 7 2 487 (2) 485
Income tax (expense) / benefit (7) (45) (6) (9) (7) - (74) 2 (72)
Net income 199 170 27 15 - 2 413 - 413
Inter-segment underlying earnings (46) (14) (19) 75 4
Revenues
Life insurance gross premiums 1,772 520 2,008 361 - - 4,661 (87) 4,574
Accident and health insurance 485 32 - 13 - - 530 (1) 529
General insurance - 124 - 37 - - 161 - 161
Total gross premiums 2,257 676 2,008 411 - - 5,352 (88) 5,264
Investment income 1,089 547 597 58 91 (80) 2,302 (16) 2,286
Fee and commission income 231 90 41 115 - (72) 405 - 405
Total revenues 3,577 1,313 2,646 584 91 (152) 8,059 (104) 7,955
Inter-segment revenues - - 2 72 78

Three months ended June 30, 2009

Americas The Netherlands United Kingdom New Markets Holding and other activities Eliminations Total Associates eliminations Total IFRS based
Three months ended June 30, 2009
Underlying earnings before tax geographically 289 129 20 49 (68) (4) 415 (12) 403
Fair value items 175 (80) 15 4 (131) - (17) - (17)
Realized gains / (losses) on investments 2 (15) 15 1 18 - 21 - 21
Impairment charges (349) (31) (35) (1) - - (416) - (416)
Impairment reversals 19 3 - - - - 22 - 22
Other income / (charges) 1 - 32 (385) - - (352) - (352)
Run-off businesses (9) - - - - - (9) - (9)
Share in net result of associates - - - - - - - 10 10
Income before tax 128 6 47 (332) (181) (4) (336) (2) (338)
Income tax (expense) / benefit 154 (2) (27) (11) 61 - 175 2 177
Net income 282 4 20 (343) (120) (4) (161) - (161)
Inter-segment underlying earnings (5) (3) - (1) 9
Revenues
Life insurance gross premiums 1,485 442 1,796 285 - - 4,008 (112) 3,896
Accident and health insurance 438 40 - 12 - - 490 - 490
General insurance - 128 - 36 - - 164 - 164
Total gross premiums 1,923 610 1,796 333 - - 4,662 (112) 4,550
Investment income 993 572 559 75 16 (7) 2,208 (17) 2,191
Fee and commission income 218 93 37 32 - - 380 - 380
Total revenues 3,134 1,275 2,392 440 16 (7) 7,250 (129) 7,121
Inter-segment revenues - (2) 1 - 8

Unaudited

E GON


Six months ended June 30, 2010

Segment information

EUR millions Americas The Netherlands United Kingdom New Markets Holding and other activities Eliminations Total Associates eliminations Total IFRS based
Six months ended June 30, 2010
Underlying earnings before tax geographically 816 201 50 86 (144) 1 1,010 (22) 988
Fair value items (119) 159 (11) (1) (41) - (13) - (13)
Realized gains / (losses) on investments 41 119 6 11 97 - 274 (2) 272
Impairment charges (247) (12) (12) (11) - - (282) - (282)
Impairment reversals 47 5 3 - - - 55 - 55
Other income / (charges) (105) 33 46 (11) - - (37) - (37)
Run-off businesses (109) - - - - - (109) - (109)
Share in net result of associates - - - - - - - 19 19
Income before tax 324 505 82 74 (88) 1 898 (5) 893
Income tax (expense) / benefit 32 (112) (32) (22) 21 - (113) 5 (108)
Net income 356 393 50 52 (67) 1 785 - 785
Inter-segment underlying earnings (76) (28) (32) 127 9
Revenues
Life insurance gross premiums 3,320 2,269 3,955 649 - - 10,193 (203) 9,990
Accident and health insurance 918 140 - 40 - - 1,098 (1) 1,097
General insurance - 259 - 81 - - 340 - 340
Total gross premiums 4,238 2,668 3,955 770 - - 11,631 (204) 11,427
Investment income 2,014 1,105 1,156 116 160 (138) 4,413 (35) 4,378
Fee and commission income 484 176 79 227 - (125) 841 - 841
Other revenues 1 - - 1 - - 2 (1) 1
Total revenues 6,737 3,949 5,190 1,114 160 (263) 16,887 (240) 16,647
Inter-segment revenues - - 2 125 136

Six months ended June 30, 2009

Americas The Netherlands United Kingdom New Markets Holding and other activities Eliminations Total Associates eliminations Total IFRS based
Six months ended June 30, 2009
Underlying earnings before tax geographically 143 201 28 80 (134) (1) 317 (16) 301
Fair value items 174 (298) 16 7 (83) - (184) - (184)
Realized gains / (losses) on investments (1) 123 22 3 18 - 165 - 165
Impairment charges (635) (109) (49) (5) (5) - (803) - (803)
Impairment reversals 21 3 - - - - 24 - 24
Other income / (charges) 1 - 8 (385) - - (376) - (376)
Run-off businesses 68 - - - - - 68 - 68
Share in net result of associates - - - - - - - 12 12
Income before tax (229) (80) 25 (300) (204) (1) (789) (4) (793)
Income tax (expense) / benefit 378 43 2 (35) 67 - 455 4 459
Net income 149 (37) 27 (335) (137) (1) (334) - (334)
Inter-segment underlying earnings (13) (8) 1 (3) 23
Revenues
Life insurance gross premiums 2,993 2,010 3,616 770 - - 9,389 (266) 9,123
Accident and health insurance 891 146 - 41 - - 1,078 - 1,078
General insurance - 266 - 73 - - 339 - 339
Total gross premiums 3,884 2,422 3,616 884 - - 10,806 (266) 10,540
Investment income 2,136 1,074 1,069 175 48 (27) 4,475 (34) 4,441
Fee and commission income 440 199 76 65 - - 780 - 780
Other revenues - - - 1 - - 1 - 1
Total revenues 6,460 3,695 4,761 1,125 48 (27) 16,062 (300) 15,762
Inter-segment revenues 1 (1) 2 - 25

Unaudited

E GON


Underlying earnings

Certain assets held by AEGON Americas, AEGON The Netherlands and AEGON UK are carried at fair value and managed on a total return basis, with no offsetting changes in the valuation of related liabilities. These include assets such as investments in hedge funds, private equities, real estate limited partnerships, convertible bonds and structured products. Underlying earnings exclude any over- or underperformance compared to management's long-term expected return on assets. Based on current holdings and asset returns, the long-term expected return on an annual basis is 8-10%, depending on asset class, including cash income and market value changes. The expected earnings from these asset classes are net of DPAC where applicable.

In addition, certain products offered by AEGON Americas contain guarantees and are reported on a fair value basis, including the segregated funds offered by AEGON Canada and the total return annuities and guarantees on variable annuities of AEGON USA. The earnings on these products are impacted by movements in equity markets and risk free interest rates. Short-term developments in the financial markets may therefore cause volatility in earnings. Included in underlying earnings is a long-term expected return on these products and excluded is any over- or underperformance compared to management's expected return. The fair value movements of certain guarantees and the fair value change of derivatives that hedge certain risks on these guarantees of AEGON The Netherlands and Variable Annuities Europe (included in New Markets) are excluded from underlying earnings, the long-term expected return for these guarantees is set at zero.

AEGON has decided to reduce its short term equity market return assumption in determining estimated gross profits on variable life and variable annuity products in the Americas. The significant decrease in equity markets in the second quarter of 2010 would have resulted in an 11% gross short-term growth rate assumption at the end of the second quarter. AEGON has decided to set this assumption at 9% for the second quarter, reflecting the continued volatility experienced in equity markets and the use of macro equity hedges. This resulted in an additional charge of EUR 144 million, which has been included in fair value items partly offsetting gains from the company's macro equity hedge.

Holding and other activities include certain issued bonds that are held at fair value through profit or loss. The interest rate risk on these bonds is hedged using swaps. The fair value movement resulting from changes in AEGON's credit spread used in the valuation of these bonds are excluded from underlying earnings.

Fair value items

Fair value items include the 'over' or 'under' performance of investments and guarantees held at fair value for which the expected long-term return is included in underlying earnings, the gains (losses) on real estate and hedge ineffectiveness.

In addition, hedge ineffectiveness on hedge transactions, fair value changes on economic hedges without natural offset in earnings and for which no hedge accounting is applied and fair value movements on real estate are included under Fair value items.

Realized gains or losses on investments

Includes realized gains and losses on available-for-sale investments, as well as mortgage and loan portfolios.

Impairment charges

Includes impairments (reversals) on available-for-sale bonds and impairments on shares including the effect of deferred policyholder acquisition costs and mortgage and loan portfolios on amortized costs and associates.

Other income or charges

Other income or charges is used to report any items which cannot be directly allocated to a specific line of business. Also items that are outside the normal course of business are included under this heading.

Run-off businesses

Includes results of business units where management has decided to exit the market and to run-off the existing block of business. Currently, this line includes the run-off of the institutional spread-based business and structured settlements blocks of business in the United States. AEGON has other blocks of businesses for which sales have been discontinued of which the earnings are included in underlying earnings.

Unaudited

AEGON


Unaudited
AEGON
Page 13

Interest charges and other

'Interest charges and other' includes funding interest expenses and holding expenses.

Share in earnings of associates

Earnings from the Company's associates in insurance companies in Spain, India, Brazil and Mexico are reported on an underlying earnings basis. Other associates are included on a net income basis.

Non-IFRS measures

This report includes the non-IFRS financial measure: underlying earnings before tax. The reconciliation of this measure to the most comparable IFRS measures is presented in the tables in this paragraph. We believe that our non-IFRS measure provides meaningful information about the underlying operating results of our business including insight into the financial measures that our senior management uses in managing our business.

Among other things our senior management is compensated based in part on AEGON's results against targets using the non-IFRS measure presented here. While many other insurers in our peer group present substantially similar non-IFRS measures, the non-IFRS measure presented in this document may nevertheless differ from the non-IFRS measures presented by other insurers. There is no standardized meaning to these measures under IFRS or any other recognized set of accounting standards and readers are cautioned to consider carefully the different ways in which we and our peers present similar information before comparing them.

AEGON believes the non-IFRS measure shown herein, when read together with our reported IFRS financial statements, provides meaningful supplemental information for the investing public to evaluate AEGON's business after eliminating the impact of current IFRS accounting policies for financial instruments and insurance contracts, which embed a number of accounting policy alternatives that companies may select in presenting their results (i.e. companies can use different local GAAPs) and that can make the comparability from period to period difficult.


3.2 Investments geographically

At June 30, 2010

INVESTMENTS GEOGRAPHICALLY

amounts in million EUR (unless otherwise stated)
Americas USD United Kingdom GBP At June 30, 2010 Americas The Netherlands United Kingdom New Markets Holding & other activities Biminations Total EUR
Investments
1,784 44 Shares 1,453 843 54 70 - (3) 2,417
89,694 7,804 Debt securities 73,094 18,332 9,546 2,118 21 - 103,111
16,565 8 Loans 13,500 13,953 10 670 - - 28,133
17,493 - Other financial assets 14,256 40 - 42 698 - 15,036
812 - Investments in real estate 662 2,035 - - - - 2,697
126,348 7,856 Investments general account 102,965 35,203 9,610 2,900 719 (3) 151,394
- 21,366 Shares - 7,220 26,136 2,981 - (5) 36,332
- 13,099 Debt securities - 15,616 16,023 216 - - 31,855
69,401 4,826 Separate accounts and investment funds 56,557 - 5,904 1,156 - - 63,617
- 3,548 Other financial assets - 769 4,340 1,529 - - 6,638
- 1,043 Investments in real estate - - 1,275 - - - 1,275
69,401 43,882 Investments for account of policyholders 56,557 23,605 53,678 5,882 - (5) 139,717
195,749 51,738 Investments on balance sheet 159,522 58,808 63,288 8,782 719 (8) 291,111
105,881 - Off balance sheet investments third parties 86,285 10,283 - 20,910 - - 117,478
301,630 51,738 Total revenue generating investments 245,807 69,091 63,288 29,692 719 (8) 408,589
Investments
102,935 7,785 Available-for-sale 83,884 18,991 9,523 1,959 21 - 114,378
16,565 8 Loans 13,500 13,953 10 670 - - 28,133
Held-to-maturity - - - 123 - - 123
75,437 42,902 Financial assets at fair value through profit or loss 61,476 23,829 52,480 6,030 698 (8) 144,505
812 1,043 Investments in real estate 662 2,035 1,275 - - - 3,972
195,749 51,738 Total investments on balance sheet 159,522 58,808 63,288 8,782 719 (8) 291,111
103 8 Investments in associates 84 56 10 594 5 (1) 748
29,588 6,132 Other assets 24,112 11,815 7,501 1,676 32,331 (30,549) 46,886
225,440 57,878 Consolidated total Assets 183,718 70,679 70,799 11,052 33,055 (30,558) 338,745

At December 31, 2009

INVESTMENTS GEOGRAPHICALLY

amounts in million EUR (unless otherwise stated)
Americas USD United Kingdom GBP At December 31, 2009 Americas The Netherlands United Kingdom New Markets Holding & other activities Biminations Total EUR
Investments
1,917 47 Shares 1,331 661 53 54 - (3) 2,096
86,699 6,973 Debt securities 60,182 20,384 7,852 2,001 1,049 - 91,468
17,255 10 Loans 11,978 12,975 11 604 - - 25,568
16,975 - Other financial assets 11,783 40 - 48 622 - 12,493
714 - Investments in real estate 496 2,084 - - - - 2,580
123,560 7,030 Investments general account 85,770 36,144 7,916 2,707 1,671 (3) 134,205
21,910 Shares - 7,184 24,669 2,750 - (5) 34,598
- 12,712 Debt securities - 13,777 14,314 212 - - 28,303
71,915 4,237 Separate accounts and investment funds 49,920 - 4,772 1,117 - - 55,809
- 3,572 Other financial assets - 788 4,023 1,276 - - 6,087
- 931 Investments in real estate - - 1,048 - - - 1,048
71,915 43,362 Investments for account of policyholders 49,920 21,749 48,826 5,355 - (5) 125,845
195,475 50,392 Investments on balance sheet 135,690 57,893 56,742 8,062 1,671 (8) 260,050
111,956 2,768 Off balance sheet investments third parties 77,715 12,968 3,116 8,983 - - 102,782
307,431 53,160 Total revenue generating investments 213,405 70,861 59,858 17,045 1,671 (8) 362,832
Investments
99,706 6,944 Available-for-sale 69,211 20,944 7,819 1,888 1,049 - 100,911
17,255 10 Loans 11,978 12,975 11 604 - - 25,568
Held-to-maturity - - - 70 - - 70
77,800 42,507 Financial assets at fair value through profit or loss 54,005 21,890 47,864 5,500 622 (8) 129,873
714 931 Investments in real estate 496 2,084 1,048 - - - 3,628
195,475 50,392 Total investments on balance sheet 135,690 57,893 56,742 8,062 1,671 (8) 260,050
103 7 Investments in associates 72 53 8 560 4 (1) 696
28,545 5,736 Other assets 19,815 8,176 6,460 1,346 30,088 (27,997) 37,888
224,123 56,135 Consolidated total Assets 155,577 66,122 63,210 9,968 31,763 (28,006) 298,634

Unaudited

E GON


4. Investments

INVESTMENTS

EUR millions June 30, 2010 Dec. 31, 2009
Available-for-sale (AFS) 114,378 100,911
Loans 28,133 25,568
Held-to-maturity (HTM) 123 70
Financial assets at fair value through profit or loss (FVTPL) 6,063 5,076
Financial assets, excluding derivatives 148,697 131,625
Investments in real estate 2,697 2,580
Total Investments for general account 151,394 134,205
Total financial assets, excluding derivatives
AFS FVTPL HTM Loans Total
Shares 1,240 1,177 - - 2,417
Debt securities 101,037 1,951 123 - 103,111
Money market and other short term investments 11,061 1,069 - - 12,130
Mortgages - - - 24,038 24,038
Private loans - - - 832 832
Deposits with financial institutions - - - 718 718
Policy loans - - - 2,361 2,361
Receivables out of share lease agreements - - - 29 29
Other 1,040 1,866 - 155 3,061
June 30, 2010 114,378 6,063 123 28,133 148,697
AFS FVTPL HTM Loans Total
Shares 1,097 999 - - 2,096
Debt securities 89,716 1,682 70 - 91,468
Money market and other short term investments 9,189 875 - - 10,064
Mortgages - - - 21,525 21,525
Private loans - - - 760 760
Deposits with financial institutions - - - 1,047 1,047
Policy loans - - - 2,039 2,039
Receivables out of share lease agreements - - - 39 39
Other 909 1,520 - 158 2,587
Dec. 31, 2009 100,911 5,076 70 25,568 131,625

Government bond investments

Included in our debt securities and money market investments are EUR 1,543 million (December 31, 2009: EUR 2,215 million) of exposures to European peripheral countries that have experienced downgrades or that are on credit watch. At June 30, 2010 there were unrealized losses on exposures to Spain (EUR 70 million) and Greece (EUR 18 million).

EXPOSURE TO CENTRAL GOVERNMENTS OF EUROPEAN PERIPHERAL COUNTRIES

EUR millions June 30, 2010 Dec. 31, 2009
Amortized cost Fair value Amortized cost Fair value
Portugal 47 47 56 58
Italy 104 106 138 143
Ireland 87 89 135 138
Greece 88 70 94 92
Spain 1,301 1,231 1,769 1,784
Total 1,627 1,543 2,192 2,215

Unaudited

EAGON


Unaudited
E GON
Page 16

5. Investments for account of policyholders

INVESTMENTS FOR ACCOUNT OF POLICYHOLDERS

EUR millions June 30, 2010 Dec. 31, 2009
Shares 36,332 34,598
Debt securities 31,855 28,303
Money market and short-term investments 3,028 2,925
Deposits with financial institutions 2,821 2,357
Separate accounts and unconsolidated investment funds 63,617 55,809
Other 789 805
Total investments for account of policyholders at fair value through profit or loss, excluding derivatives 138,442 124,797
Investment in real estate 1,275 1,048
Total investments for account of policyholders 139,717 125,845

6. Intangible assets

INTANGIBLE ASSETS

EUR millions June 30, 2010 Dec. 31, 2009
Goodwill 761 720
VOBA 3,539 3,362
Future servicing rights 541 493
Software 31 18
Other 17 16
Total intangible assets 4,889 4,609

The increase in goodwill is attributable to foreign currency effects. The increase in value of business acquired (VOBA) and future servicing rights is mainly attributable to foreign currency effects offset by amortizations and the impact of shadow accounting.

7. Deferred expenses and rebates

DEFERRED EXPENSES AND REBATES

EUR millions June 30, 2010 Dec. 31, 2009
DPAC for insurance contracts and investment contracts with discretionary participation features 12,320 10,900
Deferred transaction costs for investment management services 389 328
Unamortized interest rate rebates 247 253
Total Deferred expenses and rebates 12,956 11,481

Deferred policy acquisition costs (DPAC) balances increased, reflecting changes in foreign currency exchange rates and newly deferred expenses offset by amortizations and the impact of shadow accounting.


Unaudited
E GON
Page 17

8. Share capital

SHARE CAPITAL
EUR millions June 30, 2010 Dec. 31, 2009
Share capital - par value 278 278
Share premium 7,906 7,906
Total share capital 8,184 8,184
Share capital - par value
Balance at January 1 278 251
Issuance - 27
Balance 278 278
Share premium
Balance at January 1 7,906 7,096
Issuance - 810
Balance 7,906 7,906

9. Borrowings

BORROWINGS
EUR millions June 30, 2010 Dec. 31, 2009
Debentures and other loans 7,093 6,512
Commercial paper 686 520
Short term deposits 68 152
Bank overdrafts 91 301
Total borrowings 7,938 7,485

Debentures and other loans have been negatively impacted by foreign currency exchange rates. Included in Debentures and other loans is EUR 1,029 million relating to borrowings measured at fair value.

Commercial paper has been issued in the normal course of business. Short term deposits and Bank overdrafts have been reduced since cash inflows have been used to repay short term debt.


Unaudited
EAGON
Page 18

10. Premium income and premium to reinsurers

PREMIUM INCOME AND PREMIUM TO REINSURERS

EUR millions Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Gross
Life 4,570 3,894 9,986 9,121
Non-Life 694 656 1,441 1,419
5,264 4,550 11,427 10,540
Reinsurance
Life 371 371 698 706
Non-Life 91 77 169 156
462 448 867 862

11. Investment income

INVESTMENT INCOME

EUR millions Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Interest income 2,057 2,007 3,934 4,080
Dividend income 184 143 357 273
Rental income 45 41 87 88
Total investment income 2,286 2,191 4,378 4,441
Investment income related to general account 1,651 1,541 3,141 3,231
Investment income account of policyholders 635 650 1,237 1,210
Total 2,286 2,191 4,378 4,441

12. Result from financial transactions

RESULT FROM FINANCIAL TRANSACTIONS

EUR millions Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Net fair value change of general account financial investments at FVTPL other than derivatives (26) 94 20 (34)
Realized gains and losses on financial investments 184 6 335 126
Gains and (losses) on investments in real estate (43) (29) (47) (36)
Net fair value change of derivatives 553 (157) 1,357 (910)
Net fair value change on for account of policyholder financial assets at FVTPL (5,736) 7,274 (498) 854
Net fair value change on investments in real estate for account of policyholders 20 (39) 72 (134)
Net foreign currency gains and (losses) 52 (7) 84 (14)
Net fair value change on borrowings and other financial liabilities 18 (120) (9) (91)
Realized gains and (losses) on repurchased debt - - - 7
Total (4,978) 7,022 1,314 (232)

Net fair value changes on for account of policyholder financial assets at fair value through profit or loss are offset by higher amounts in the benefits and expenses

13. Other income

Other income includes a gain relating to the sale of the funeral insurance business in the Netherlands of EUR 33 million. On April 1, 2010, AEGON completed the sale of

line. Q2 2010 included net fair value losses on shares and bonds held for account of policyholders whereas Q2 2009 included net fair value gains.

this business to Egeria. Refer to note 16 – Business combinations for more details about this disposal.


Unaudited
AEGON
Page 19

14. Impairment charges/(reversals)

IMPAIRMENT CHARGES / (REVERSALS)

EUR millions Q2 2010 Q2 2009 Ytd 2010 Ytd 2009
Impairment charges / (reversals) comprise:
Impairment charges on financial assets, excluding receivables ¹ 134 423 327 855
Impairment reversals on financial assets, excluding receivables ¹ (31) (22) (55) (24)
Impairment charges on non-financial assets and receivables 3 12 4 12
Total 106 413 276 843
Impairment charges on financial assets, excluding receivables, from:
Shares 1 14 4 81
Debt securities and money market instruments 107 373 276 703
Loans 26 36 47 71
Total 134 423 327 855
Impairment reversals on financial assets, excluding receivables, from:
Debt securities and money market instruments (28) (21) (52) (23)
Loans (3) (1) (3) (1)
Total (31) (22) (55) (24)

¹ Impairment charges / (reversals) on financial assets, excluding receivables, are excluded from underlying earnings before tax for segment reporting (refer to note 3).

15. Other charges

Other charges includes a one-time provision of EUR 105 million for the settlement of a dispute related to a Bank Owned Life Insurance (BOLI) policy in the United States. Subsequent to the disruption in the credit market, which affected the investment value of the policy's underlying assets, a suit was filed alleging that the policy terms were not sufficiently fulfilled by AEGON.

2009 included the loss on the sale of AEGON Taiwan of EUR 385 million.

16. Business combinations

On April 1, 2010, AEGON completed the sale of its funeral insurance business in the Netherlands to Dutch investment firm Egeria for EUR 212 million. The actual proceeds from the sale amounted to EUR 162 million, the remainder was upstreamed as a dividend prior to the sale.

The value of the assets and liabilities sold amounted to EUR 1,084 million and EUR 933 million respectively. The assets included an amount of EUR 320 million of cash. Included in the gain are unrealized gains in an amount of EUR 22 million, reflecting revaluation reserves which were recycled through the income statement. In 2009, AEGON's funeral insurance business generated EUR 70 million in gross written premiums.

17. Commitments and contingencies

There have been no material changes in contingent assets and liabilities reported in the 2009 consolidated financial statements of AEGON.

18. Events after the balance sheet date

On July 8, 2010, AEGON The Netherlands completed the sale of EUR 1,017,500,000 Class A residential mortgage backed securities (RMBS) in a private placement with institutional investors. These securities are expected to have a weighted average life of 4.3 years and are priced at par with a coupon of three month Euribor plus 1.35%. The securities were issued under the Dutch SAECURE program. The net proceeds will be used to finance a part of the existing Dutch mortgage portfolio of AEGON The Netherlands.


Management statement

The interim report for the six months ended June 30, 2010 consists of the condensed consolidated interim financial statements, the Q2 results release and the responsibility statement by the Company's Executive Board. The information in this interim report is unaudited.

The Executive Board is responsible for preparing the condensed consolidated interim financial statements in accordance with Dutch law and those International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), with IFRS as issued by the International Accounting Standards Board (IASB).

The Executive Board declares that, to the best of its knowledge, the condensed consolidated interim financial statements which have been prepared in accordance with IAS 34, "Interim Financial Reporting", as adopted by the EU, with IFRS as issued by the IASB, give a true and fair view of the assets, liabilities, financial condition and profit or loss of AEGON N.V. and the undertakings included in the consolidation as a whole and that the Q2 results release includes a fair review of the information required pursuant to section 5:25d, subsections 8 and 9 of the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).

The Hague, August 11, 2010

A.R. Wynaendts
Chairman of the Executive Board and CEO

J.J. Nooitgedagt
Member of the Executive Board and CFO

Unaudited
AEGON
Page 20


To: The Supervisory Board and the Executive Board of AEGON N.V.

Review opinion

Introduction

We have reviewed the accompanying condensed consolidated interim financial statements for the 6 month period ended June 30, 2010 of AEGON N.V., The Hague, as set out on pages 2 to 19, which comprises the balance sheet as at June 30, 2010 and the income statement, the statement of comprehensive income, the statement of changes in equity and the cash flow statement for the 6 month period then ended. We have not reviewed the income statement, the statement of comprehensive income and the statement of changes in equity for the 3 month period ended as at June, 2010 and 2009.

Management is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union, with International Financial Reporting Standards as issued by the International Accounting Standards Board. Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.

Scope

We conducted our review in accordance with Dutch law including standard 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements as at and for the 6 month period ended June 30, 2010 is not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union, with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The Hague, August 11, 2010
Ernst & Young Accountants LLP

signed by A.F.J. van Overmeire

Unaudited
AEGON
Page 21


Unaudited
EAGON
Page 22


Cautionary note regarding non-GAAP measures

These condensed consolidated interim financial statements include a non-GAAP financial measures: underlying earnings before tax. The reconciliation of underlying earnings before tax to the most comparable IFRS measures is provided in Note 3 "Segment information" of notes to the condensed consolidated interim financial statements.

AEGON believes that this non-GAAP measure, together with the IFRS information, provide a meaningful measure for the investment community to evaluate AEGON's business relative to the businesses of our peers.

Local currencies and constant currency exchange rates

These condensed consolidated interim financial statements contain certain information about investments in USD for the Americas and GBP for the United Kingdom, because those businesses operate and are managed primarily in those currencies. None of this information is a substitute for or superior to financial information about us presented in EUR, which is the currency of our primary financial statements.

Forward-looking statements

The statements contained in these condensed consolidated interim financial statements that are not historical facts are forward-looking statements as defined in the US Private Securities Litigation Reform Act of 1995. The following are words that identify such forward-looking statements: aim, believe, estimate, target, intend, may, expect, anticipate, predict, project, counting on, plan, continue, want, forecast, goal, should, would, is confident, will, and similar expressions as they relate to our company. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. We undertake no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which merely reflect company expectations at the time of writing. Actual results may differ materially from expectations conveyed in forward-looking statements due to changes caused by various risks and uncertainties. Such risks and uncertainties include but are not limited to the following:

  • Changes in general economic conditions, particularly in the United States, the Netherlands and the United Kingdom;
  • Changes in the performance of financial markets, including emerging markets, such as with regard to:
  • The frequency and severity of defaults by issuers in our fixed income investment portfolios; and
  • The effects of corporate bankruptcies and/or accounting restatements on the financial markets and the resulting decline in the value of equity and debt securities we hold;
  • The frequency and severity of insured loss events;
  • Changes affecting mortality, morbidity and other factors that may impact the profitability of our insurance products;
  • Changes affecting interest rate levels and continuing low or rapidly changing interest rate levels;
  • Changes affecting currency exchange rates, in particular the EUR/USD and EUR/GBP exchange rates;
  • Increasing levels of competition in the United States, the Netherlands, the United Kingdom and emerging markets;
  • Changes in laws and regulations, particularly those affecting our operations, the products we sell, and the attractiveness of certain products to our consumers;
  • Regulatory changes relating to the insurance industry in the jurisdictions in which we operate;
  • Acts of God, acts of terrorism, acts of war and pandemics;
  • Effects of deliberations of the European Commission regarding the aid we received from the Dutch State in December 2008;
  • Changes in the policies of central banks and/or governments;
  • Lowering of one or more of our debt ratings issued by recognized rating organizations and the adverse impact such action may have on our ability to raise capital and on our liquidity and financial condition;
  • Lowering of one or more of insurer financial strength ratings of our insurance subsidiaries and the adverse impact such action may have on the premium writings, policy retention, profitability of its insurance subsidiaries and liquidity;
  • The effect of the European Union's Solvency II requirements and other regulations in other jurisdictions affecting the capital we are required to maintain;
  • Litigation or regulatory action that could require us to pay significant damages or change the way we do business;
  • Customer responsiveness to both new products and distribution channels;
  • Competitive, legal, regulatory, or tax changes that affect the distribution cost of or demand for our products;
  • The impact of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including our ability to integrate acquisitions and to obtain the anticipated results and synergies from acquisitions;
  • Our failure to achieve anticipated levels of earnings or operational efficiencies as well as other cost saving initiatives; and
  • The impact our adoption of the International Financial Reporting Standards may have on our reported financial results and financial condition.

Further details of potential risks and uncertainties affecting the company are described in the company's filings with Euronext Amsterdam and the US Securities and Exchange Commission, including the Annual Report on Form 20-F. These forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, the company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Unaudited

AEGON


Unaudited
AEGON
Page 24

CORPORATE AND SHAREHOLDER INFORMATION

HEADQUARTERS

AEGON N.V.
P.O. Box 85
2501 CB The Hague
The Netherlands
Telephone: +31 70 344 32 10
www.aegon.com

GROUP CORPORATE COMMUNICATIONS & INVESTOR RELATIONS

AEGON N.V.
P.O. Box 85
2501 CB The Hague
The Netherlands

MEDIA

Telephone: +31 70 344 83 44
E-mail: [email protected]

ANALYSTS AND INVESTORS

Telephone: +31 70 344 83 05 or +1 877 548 96 68 - toll free USA only
E-mail: [email protected]

PUBLICATION DATE RESULTS

Thursday November 11, 2010 Results third quarter 2010
Thursday February 24, 2011 Results fourth quarter 2010
Thursday May 12, 2011 Results first quarter 2011
Thursday August 11, 2011 Results second quarter 2011
Thursday November 10, 2010 Results third quarter 2011

PRESS RELEASE AND SUPPLEMENTS

AEGON's Q2 2010 press release and Q2 2010 Financial Supplement are available on AEGON's website www.aegon.com.


Unaudited
EAGON
Page 25


ABOUT AEGON

Throughout their working lives and into retirement, millions of people around the world rely on AEGON to help them secure their long-term financial futures.

As an international life insurance, pension and investment company, AEGON has businesses in over twenty markets in the Americas, Europe and Asia. AEGON companies employ approximately 28,000 people and serve over 40 million customers across the globe.

AEGON uses its strength and expertise to create added value for customers, employees, shareholders and the wider community. AEGON does this by encouraging innovation and by growing its businesses profitably and sustainably.

AEGON’s aim is to be a leading force in global financial services.

AEGON