Quarterly Report • May 10, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
This Interim consolidated financial statement at 31 March 2018 has been translated into English solely for the convenience of the International reader. In the event of conflict or inconsistency between the terms used in the Italian Version of the report and the English version, the Italian version shall prevail, as the Italian version constitutes the official document.
| INTERIM CONSOLIDATED FINANCIAL STATEMENT AT 31 MARCH 2018 | 1 |
|---|---|
| CORPORATE BOARDS OF THE PARENT COMPANY | 3 |
| ORGANISATION CHART | 4 |
| BRANDS PORTFOLIO | 5 |
| HEADQUARTERS | 6 |
| SHOWROOMS | 7 |
| MAIN FLAGSHIPSTORE LOCATIONS UNDER DIRECT MANAGEMENT | 8 |
| MAIN ECONOMIC-FINANCIAL DATA | 9 |
| FINANCIAL STATEMENTS | 10 |
| INTERIM MANAGEMENT REPORT | 14 |
| EXPLANATORY NOTES | 15 |
Massimo Ferretti
Directors
Marcello Tassinari – Managing Director Roberto Lugano Daniela Saitta Sabrina Borocci Alessandro Bonfiglioli
Angelo Miglietta
Fernando Ciotti Carla Trotti
Nevio Dalla Valle Daniela Elvira Bruno
Board of Compensation Committee
President Daniela Saitta
Board of Internal Control Committee
President
Members Daniela Saitta Alessandro Bonfiglioli
Board of Directors
Via Delle Querce, 51 47842 - San Giovanni in Marignano (RN) Italy
Via San Gregorio, 28 20124 - Milan Italy
Via Erbosa I° tratto, 92 47030 - Gatteo (FC) Italy
Via Delle Querce, 51 47842 - San Giovanni in Marignano (RN) Italy
MILAN (FERRETTI – PHILOSOPHY – POLLINI – CEDRIC CHARLIER) Via Donizetti, 48 20122 - Milan Italy
(FERRETTI – PHILOSOPHY – MOSCHINO) 28-29 Conduit Street W1S 2YB - London UK
PARIS
(FERRETTI – PHILOSOPHY – MOSCHINO) 43, Rue du Faubourg Saint Honoré 75008 - Paris France
(GROUP) 30 West 56th Street 10019 - New York USA
(MOSCHINO) Via San Gregorio, 28 20124 - Milan Italy
(LOVE MOSCHINO) Via Settembrini, 1 20124 - Milan Italy
(CEDRIC CHARLIER) 28 Rue de Sevigne 75004 - Paris France
Milan Rome Capri Paris London Shanghai
Milan Venice Bolzano Varese
Florence Venice
Milan Rome Capri Paris London Los Angeles New York Seoul Pusan Daegu
| I Q | I Q | ||
|---|---|---|---|
| 2017 | 2018 | ||
| Total revenues | (Values in millions of EUR) | 81.4 | 96.1 |
| Gross operating margin (EBITDA) | (Values in millions of EUR) | 15.4 | 20.3 |
| Net operating profit/(loss) (EBIT) | (Values in millions of EUR) | 12.5 | 17.4 |
| Profit/(loss) before taxes | (Values in millions of EUR) | 12.2 | 16.9 |
| Net profit/(loss) for the Group | (Values in millions of EUR) | 8.1 | 11.3 |
| Basic earnings per share | (Values in units of EUR) | 0.076 | 0.105 |
| Cash Flow (net result + depreciation) | (Values in millions of EUR) | 11.6 | 14.8 |
| Cash Flow/total revenues | Ratio | 14.2 | 15.4 |
| 31 December | 31 March | 31 December | 31 March | ||
|---|---|---|---|---|---|
| 2016 | 2017 | 2017 | 2018 | ||
| Net capital invested | (Values in millions of EUR) | 227.6 | 240.8 | 229.0 | 244.1 |
| Net financial indebtedness | (Values in millions of EUR) | 59.5 | 64.4 | 50.6 | 53.8 |
| Group net equity | (Values in millions of EUR) | 135.8 | 143.5 | 146.1 | 157.4 |
| Group net equity per share | (Values in units of EUR) | 1.3 | 1.3 | 1.4 | 1.5 |
| Current assets/Current liabilities | Ratio | 1.8 | 2.1 | 1.9 | 2.1 |
| Current assets less invent./Current liabilities (ACID Test) | Ratio | 0.8 | 0.9 | 0.8 | 1.0 |
| Net financial indebtedness/Net equity | Ratio | 0.4 | 0.4 | 0.3 | 0.3 |
| (Values in units of EUR) | Notes | I Q | % on | I Q | % on | Change | % |
|---|---|---|---|---|---|---|---|
| 2018 | revenues | 2017 | revenues | ||||
| REVENUES FROM SALES AND SERVICES | (1) | 95,227,257 | 100.0% | 79,565,346 | 100.0% | 15,661,911 | 19.7% |
| Other revenues and income | 900,169 | 0.9% | 1,847,505 | 2.3% | ( 947,336) | (51.3%) | |
| TOTAL REVENUES | 96,127,426 | 100.9% | 81,412,851 | 102.3% | 14,714,575 | 18.1% | |
| Changes in inventory | ( 2,923,519) | (3.1%) | 3,186,101 | 4.0% | ( 6,109,620) | (191.8%) | |
| Costs of raw materials, cons. and goods for resale | ( 23,681,590) | (24.9%) | ( 24,921,918) | (31.3%) | 1,240,328 | (5.0%) | |
| Costs of services | ( 25,139,610) | (26.4%) | ( 21,059,501) | (26.5%) | ( 4,080,109) | 19.4% | |
| Costs for use of third parties assets | ( 6,485,503) | (6.8%) | ( 5,878,868) | (7.4%) | ( 606,635) | 10.3% | |
| Labour costs | ( 16,877,799) | (17.7%) | ( 16,099,614) | (20.2%) | ( 778,185) | 4.8% | |
| Other operating expenses | ( 672,919) | (0.7%) | ( 1,193,356) | (1.5%) | 520,437 | (43.6%) | |
| Total Operating Costs | ( 75,780,940) | (79.6%) | ( 65,967,156) | (82.9%) | ( 9,813,784) | 14.9% | |
| GROSS OPERATING MARGIN (EBITDA) | (2) | 20,346,486 | 21.4% | 15,445,695 | 19.4% | 4,900,791 | 31.7% |
| Amortisation of intangible fixed assets | ( 1,624,107) | (1.7%) | ( 1,661,089) | (2.1%) | 36,982 | (2.2%) | |
| Depreciation of tangible fixed assets | ( 1,319,324) | (1.4%) | ( 1,216,292) | (1.5%) | ( 103,032) | 8.5% | |
| Revaluations / (write-downs) and provisions | ( 52,734) | (0.1%) | ( 48,833) | (0.1%) | ( 3,901) | 8.0% | |
| Total Amortisation, write-downs and provisions | ( 2,996,165) | (3.1%) | ( 2,926,214) | (3.7%) | ( 69,951) | 2.4% | |
| NET OPERATING PROFIT / LOSS (EBIT) | 17,350,321 | 18.2% | 12,519,481 | 15.7% | 4,830,840 | 38.6% | |
| Financial income | 145,159 | 0.2% | 448,713 | 0.6% | ( 303,554) | (67.6%) | |
| Financial expenses | ( 595,600) | (0.6%) | ( 732,048) | (0.9%) | 136,448 | (18.6%) | |
| Total Financial Income/(expenses) | ( 450,441) | (0.5%) | ( 283,335) | (0.4%) | ( 167,106) | 59.0% | |
| PROFIT / LOSS BEFORE TAXES | 16,899,880 | 17.7% | 12,236,146 | 15.4% | 4,663,734 | 38.1% | |
| Total Income Taxes | ( 5,055,993) | (5.3%) | ( 3,532,559) | (4.4%) | ( 1,523,434) | 43.1% | |
| NET PROFIT / LOSS | 11,843,887 | 12.4% | 8,703,587 | 10.9% | 3,140,300 | 36.1% | |
| (Profit) / loss attributable to minority shareholders | ( 559,362) | (0.6%) | ( 564,787) | (0.7%) | 5,425 | (1.0%) | |
| NET PROFIT / LOSS FOR THE GROUP | (3) | 11,284,525 | 11.9% | 8,138,800 | 10.2% | 3,145,725 | 38.7% |
| (Values in units of EUR) | Notes | 31 March | 31 December | 31 March |
|---|---|---|---|---|
| 2018 | 2017 | 2017 | ||
| Trade receivables | 49,263,246 | 42,064,915 | 42,535,885 | |
| Stocks and inventories | 97,830,154 | 97,817,891 | 95,032,574 | |
| Trade payables | ( 58,886,830) | ( 68,618,776) | ( 53,566,708) | |
| Operating net working capital | 88,206,570 | 71,264,030 | 84,001,751 | |
| Other short term receivables | 28,418,177 | 26,914,468 | 25,838,250 | |
| Tax receivables | 4,099,127 | 5,411,024 | 3,441,672 | |
| Derivative assets | - | - | - | |
| Other short term liabilities | ( 18,037,889) | ( 17,642,193) | ( 15,439,215) | |
| Tax payables | ( 7,329,377) | ( 3,611,468) | ( 9,201,710) | |
| Derivative liabilities | ( 532,737) | ( 997,532) | - | |
| Net working capital | (4) | 94,823,871 | 81,338,329 | 88,640,748 |
| Tangible fixed assets | 58,486,504 | 59,104,297 | 60,820,087 | |
| Intangible fixed assets | 108,369,682 | 109,678,612 | 113,832,815 | |
| Equity investments | 131,558 | 131,558 | 131,558 | |
| Other fixed assets | 3,167,419 | 3,564,214 | 3,720,441 | |
| Fixed assets | (5) | 170,155,163 | 172,478,681 | 178,504,901 |
| Post employment benefits | ( 5,892,309) | ( 5,916,166) | ( 6,185,113) | |
| Provisions | ( 2,455,754) | ( 2,415,237) | ( 2,384,253) | |
| Assets available for sale | 4,551,341 | 436,885 | 436,885 | |
| Liabilities available for sale | - | - | - | |
| Long term not financial liabilities | ( 733,116) | ( 787,692) | ( 446,000) | |
| Deferred tax assets | 14,199,884 | 14,335,779 | 12,962,343 | |
| Deferred tax liabilities | ( 30,524,846) | ( 30,436,700) | ( 30,770,208) | |
| NET CAPITAL INVESTED | 244,124,234 | 229,033,879 | 240,759,303 | |
| Share capital | 25,371,407 | 25,371,407 | 25,371,407 | |
| Other reserves | 122,419,654 | 116,229,168 | 116,951,026 | |
| Profits / (Losses) carried-forward | ( 1,663,267) | ( 6,957,390) | ( 6,956,308) | |
| Profit / (Loss) of the period | 11,284,525 | 11,490,343 | 8,138,800 | |
| Group interest in shareholders' equity | 157,412,319 | 146,133,528 | 143,504,925 | |
| Minority interests in shareholders' equity | 32,866,302 | 32,306,940 | 32,862,981 | |
| Total shareholders' equity | (6) | 190,278,621 | 178,440,468 | 176,367,906 |
| Short term financial receivables | ( 1,420,000) | ( 1,420,000) | ( 2,257,181) | |
| Cash | ( 25,931,227) | ( 22,808,913) | ( 13,216,389) | |
| Long term financial liabilities | 18,294,840 | 22,079,795 | 25,478,753 | |
| Long term financial receivables | ( 2,518,354) | ( 2,591,605) | ( 3,346,708) | |
| Short term financial liabilities | 65,420,354 | 55,334,134 | 57,732,922 | |
| NET FINANCIAL POSITION | (7) | 53,845,613 | 50,593,411 | 64,391,397 |
| SHAREHOLDERS' EQUITY AND NET FINANCIAL INDEBTEDNESS | 244,124,234 | 229,033,879 | 240,759,303 |
| (Values in thousands of EUR) | Notes | I Q | F Y | I Q |
|---|---|---|---|---|
| 2018 | 2017 | 2017 | ||
| OPENING BALANCE | 22,809 | 14,521 | 14,521 | |
| Profit before taxes | 16,900 | 18,939 | 12,236 | |
| Amortisation / write-downs | 2,943 | 13,876 | 2,877 | |
| Accrual (+)/availment (-) of long term provisions and post employment benefits | 17 | ( 594) | ( 356) | |
| Paid income taxes | ( 1,114) | ( 12,230) | ( 1,029) | |
| Financial income (-) and financial charges (+) | 450 | 3,757 | 283 | |
| Change in operating assets and liabilities | ( 17,258) | ( 6,509) | ( 17,427) | |
| CASH FLOW (ABSORBED)/ GENERATED BY OPERATING ACTIVITY | 1,938 | 17,239 | ( 3,416) | |
| Increase (-)/ decrease (+) in intangible fixed assets | ( 315) | ( 1,102) | ( 362) | |
| Increase (-)/ decrease (+) in tangible fixed assets | ( 702) | ( 2,732) | ( 660) | |
| Investments and write-downs (-)/ Disinvestments and revaluations (+) | ( 4,114) | - | - | |
| CASH FLOW (ABSORBED)/ GENERATED BY INVESTING ACTIVITY | ( 5,131) | ( 3,834) | ( 1,022) | |
| Other variations in reserves and profits carried-forward of shareholders'equity | ( 6) | ( 1,131) | ( 405) | |
| Dividends paid | - | - | - | |
| Proceeds (+)/ repayment (-) of financial payments | 6,301 | ( 2,241) | 3,557 | |
| Increase (-)/ decrease (+) in financial receivables | 470 | 2,013 | 264 | |
| Financial income (+) and financial charges (-) | ( 450) | ( 3,758) | ( 283) | |
| CASH FLOW (ABSORBED)/GENERATED BY FINANCING ACTIVITY | 6,315 | ( 5,117) | 3,133 | |
| CLOSING BALANCE | 25,931 | 22,809 | 13,216 |
| (Values in thousands of EUR) | Share capital | Share premium reserve | Other reserves | Fair Value reserve | IAS reserve | Profits/(losses) carried forward |
Reamisurement of defined benefit plans reserve |
Net profit/(loss) for the Group | Translation reserve | shareholders' equity Group interest in |
Minority interests in shareholders' equity |
Total shareholders' equity | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BALANCES AT 31 December 2016 | 25,371 | 71,240 | 27,435 | 7,901 | 11,459 | ( 8,883) | ( 1,130) | 3,641 | ( 1,262) | 135,772 | 32,298 | 168,070 | |
| Allocation of 2016 profit / (loss) Dividends paid Treasury stock (buy-back)/ sale |
- - - |
- - - |
- - - |
1,715 - - |
- - - |
1,926 - - |
- - - |
( 3,641) - - |
- - - |
- - - |
- - - |
- - - |
|
| Total comprehensive income / (loss) of 1Q 2017 Other changes |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
8,139 - |
( 406) - |
7,733 - |
565 - |
8,298 - |
|
| BALANCES AT 31 March 2017 | 25,371 | 71,240 | 27,435 | 9,616 | 11,459 | ( 6,957) | ( 1,130) | 8,139 | ( 1,668) | 143,505 | 32,863 | 176,368 | |
| (Values in thousands of EUR) | Share capital | Share premium reserve | Cash flow hedge reserve | Other reserves | Fair Value reserve | IAS reserve | Profits/(losses) carried forward |
Reamisurement of defined benefit plans reserve |
Net profit/(loss) for the Group | Translation reserve | shareholders' equity Group interest in |
Minority interests in shareholders' equity |
Total shareholders' equity |
| BALANCES AT 31 December 2017 | 25,371 | 71,240 | - 29,150 |
7,901 | 11,459 | ( 6,957) | ( 1,173) | 11,490 | ( 2,348) | 146,133 | 32,307 | 178,440 | |
| Effects deriving from the application of IFRS 9 | 621 | 621 | 621 | ||||||||||
| BALANCES AT 1 January 2018 | 25,371 | 71,240 | - 29,150 |
7,901 | 11,459 | ( 6,336) | ( 1,173) | 11,490 | ( 2,348) | 146,754 | 32,307 | 179,061 | |
| Allocation of 2017 profit / (loss) Dividends paid Treasury stock (buy-back)/ sale |
- - - |
- - - |
6,817 - - |
- - - |
- - - |
4,673 - - |
- - - |
( 11,490) - - |
- - - |
- - - |
- - - |
- - - |
|
| Total comprehensive income / (loss) of 1Q 2018 Other changes |
- - |
- - |
( 384) | - - |
- - |
- - |
- - |
11,285 - |
( 243) - |
10,658 - |
559 - |
11,217 - |
|
| BALANCES AT 31 March 2018 | 25,371 | 71,240 | ( 384) | 35,967 | 7,901 | 11,459 | ( 1,663) | ( 1,173) | 11,285 | ( 2,591) | 157,412 | 32,866 | 190,278 |
In the first quarter of 2018, consolidated revenues amount to EUR 95,227 thousand compared to EUR 79,565 thousand in the first quarter 2017, with a 19.7% increase at current exchange rates (+20.3% at constant exchange rates).
In the first quarter of 2018 consolidated EBITDA amounts to EUR 20,346 thousand (with an incidence of 21.4% of consolidated sales), compared to EUR 15,446 thousand in the first quarter 2017 (19.4% of consolidated sales) recording a good improvement in profitability of EUR 4,900 thousand (+31.7%). Such improvement is mainly driven by the sales growth of both divisions.
At 31 March 2018 operating net working capital amounts to EUR 88,207 thousand (26.9% of LTM sales) compared to EUR 84,002 thousand at 31 March 2017 (29.6% of sales). The decrease in the percentage on sales is mainly related to the positive dynamics of commercial receivables and payables of the first quarter 2018.
Net financial indebtedness decreases of EUR 10,545 thousand from EUR 64,391 thousand at 31 March 2017 to EUR 53,846 thousand at 31 March 2018. The indebtedness decrease compared to the first quarter 2017 is mainly related to the better economic results and a better management of net working capital.
In the first quarter of 2018, consolidated revenues amount to EUR 95,227 thousand compared to EUR 79,565 thousand in the first quarter 2017, with a 19.7% increase at current exchange rates (+20.3% at constant exchange rates).
| (Values in thousands of EUR) | I Q | I Q | Change | |||
|---|---|---|---|---|---|---|
| 2018 | % | 2017 | % | Δ | % | |
| Italy | 45,318 | 47.6% | 38,336 | 48.2% | 6,982 | 18.2% |
| Europe (Italy and Russia excluded) | 20,641 | 21.7% | 17,971 | 22.6% | 2,670 | 14.9% |
| Russia | 2,882 | 3.0% | 2,559 | 3.2% | 323 | 12.6% |
| United States | 4,914 | 5.2% | 5,904 | 7.4% | ( 990) | (16.8%) |
| Rest of the World | 21,472 | 22.5% | 14,795 | 18.6% | 6,677 | 45.1% |
| Total | 95,227 | 100.0% | 79,565 | 100.0% | 15,662 | 19.7% |
The following table details the revenues by geographical area for the first quarters of 2018 and 2017.
In the first quarter of 2018, in Italy the Group records sales for EUR 45,318 thousand corresponding to 47.6% of consolidated sales, registering a very positive trend and posting a growth of 18.2%.
Sales in Europe increase by 14.9% (+15.0% at constant exchange rates), contributing to 21.7% of consolidated sales.
The Russian market, representing 3.0% of consolidated sales, increase by 12.6% (the increase remains unchanged at constant exchange rates) to EUR 2,882 thousand showing a good recovery compared to the previous period.
Sales in the United States are equal to EUR 4,914 thousand, contributing to 5.2% of consolidated sales, posting a decrease of 16.8% (-11.0% at constant exchange rates). This change is mainly due to the slowdown in sales in the department stores.
In the Rest of the World, the Group's sales total EUR 21,472 thousand, amounting to 22.5% of consolidated sales, recording an increase of 45.1% (+45.9% at constant exchange rate) compared to the first quarter 2017, especially driven by healthy trend in Greater China, which posted a 67.8% growth.
The following table details the revenues by brand for the first quarters of 2018 and 2017.
| (Values in thousands of EUR) | I Q | I Q | Change | |||
|---|---|---|---|---|---|---|
| 2018 | % | 2017 | % | Δ | % | |
| Alberta Ferretti | 10,664 | 11.2% | 9,588 | 12.1% | 1,076 | 11.2% |
| Philosophy | 6,595 | 6.9% | 5,564 | 7.0% | 1,031 | 18.5% |
| Moschino | 64,562 | 67.8% | 53,282 | 67.0% | 11,280 | 21.2% |
| Pollini | 10,043 | 10.5% | 8,444 | 10.6% | 1,599 | 18.9% |
| Other | 3,363 | 3.6% | 2,687 | 3.3% | 676 | 25.1% |
| Total | 95,227 | 100.0% | 79,565 | 100.0% | 15,662 | 19.7% |
In the first quarter of 2018, Alberta Ferretti brand increases by 11.2% (+11.6% at constant exchange rates), generating 11.2% of consolidated sales, while Philosophy brand increase by 18.5% (+19.3% at constant exchange rates), generating 6.9% of consolidated sales.
In the same period, Moschino brand sales increase by 21.2% (+21.8% at constant exchange rates) contributing to 67.8% of consolidated sales.
Pollini brand increases by 18.9%, (+19.1% at constant exchange rates), generating 10.5% of consolidated sales, while the other brands sales increase by 25.1% (+27.1% at constant exchange rates) contributing to 3.6% of consolidated sales.
The following table details the revenues by distribution channel for the first quarters of 2018 and 2017.
| (Values in thousands of EUR) | I Q | I Q | Change | |||
|---|---|---|---|---|---|---|
| 2018 | % | 2017 | % | Δ | % | |
| Wholesale | 71,172 | 74.7% | 57,507 | 72.3% | 13,665 | 23.8% |
| Retail | 21,543 | 22.6% | 19,948 | 25.1% | 1,595 | 8.0% |
| Royalties | 2,512 | 2.7% | 2,110 | 2.6% | 402 | 19.0% |
| Total | 95,227 | 100.0% | 79,565 | 100.0% | 15,662 | 19.7% |
By distribution channel in the first quarter of 2018, wholesale sales increase by 23.8% (+24.4% at constant exchange rates) contributing to 74.7% of consolidated sales.
Sales of our directly-operated stores (retail channel) amount to EUR 21,543 thousand with an increase of 8.0% (+8.5% at constant exchange rates) contributing to 22.6% of consolidated sales.
Royalty income is 19.0% higher than in the corresponding period of the previous year, representing 2.7% of consolidated sales.
In the first quarter of 2018 consolidated EBITDA amounts to EUR 20,346 thousand (with an incidence of 21.4% of consolidated sales), compared to EUR 15,446 thousand in the first quarter 2017 (19.4% of consolidated sales) recording a good improvement in profitability of EUR 4,900 thousand (+31.7%). Such improvement is mainly driven by the sales growth of both divisions.
EBITDA of the prêt-à-porter division amounts to EUR 14,781 thousand (equal to 20.5% incidence on sales) compared to EUR 11,915 thousand in the first quarter 2017 (equal to 19.4% incidence on sales), recording an increase of EUR 2,866 thousand.
EBITDA of the footwear and leather goods division is positive for EUR 5,565 thousand (representing 17.4% of sales), showing a 57.6% increase compared to EUR 3,531 thousand in the first quarter 2017 (representing 13.9% of sales), with a EUR 2,034 thousand rise.
In the first quarter 2018 the Group has posted a net profit of EUR 11,285 thousand compared to a net profit of EUR 8,139 thousand in the first quarter 2017 with a EUR 3,146 thousand improvement (+38.7%), thanks to the improvement in operating profit.
At international level, the Group is divided into two main business sectors:
The following tables indicate the main economic data for the first quarter of 2018 and 2017 of the Prêt-à porter and Footwear and leather goods Divisions.
| (Values in thousands of EUR) | Prêt-à porter Division Footwear and leather | Elimination of | Total | |
|---|---|---|---|---|
| goods Division | intercompany | |||
| I Q 2018 | transactions | |||
| SECTOR REVENUES | 72,114 | 32,027 | ( 8,914) | 95,227 |
| Intercompany revenues | ( 2,276) | ( 6,638) | 8,914 | - |
| Revenues with third parties | 69,838 | 25,389 | - | 95,227 |
| Gross operating margin (EBITDA) | 14,781 | 5,565 | - | 20,346 |
| Amortisation | ( 2,236) | ( 707) | - | ( 2,943) |
| Other non monetary items: | ||||
| Write-downs | - | ( 53) | - | ( 53) |
| Net operating profit / loss (EBIT) | 12,545 | 4,805 | - | 17,350 |
| Financial income | 139 | 57 | ( 51) | 145 |
| Financial expenses | ( 281) | ( 365) | 51 | ( 595) |
| Profit / loss before taxes | 12,403 | 4,497 | - | 16,900 |
| Income taxes | ( 3,731) | ( 1,325) | - | ( 5,056) |
| Net profit / loss | 8,672 | 3,172 | - | 11,844 |
| (Values in thousands of EUR) | Prêt-à porter Division Footwear and leather | Elimination of | Total | |
| I Q 2017 | goods Division | intercompany transactions |
||
| SECTOR REVENUES | 61,360 | 25,379 | ( 7,174) | 79,565 |
| Intercompany revenues | ( 2,013) | ( 5,161) | 7,174 | - |
| Revenues with third parties | 59,347 | 20,218 | - | 79,565 |
| Gross operating margin (EBITDA) | 11,915 | 3,531 | - | 15,446 |
| Amortisation | ( 2,189) | ( 689) | - | ( 2,878) |
| Other non monetary items: Write-downs |
- | ( 49) | - | ( 49) |
| 9,726 | 2,793 | - | 12,519 | |
| Net operating profit / loss (EBIT) Financial income |
154 | 398 | ( 103) | 449 |
| ( 526) | ( 309) | 103 | ( 732) | |
| Financial expenses Profit / loss before taxes |
9,354 | 2,882 | - | 12,236 |
| Income taxes | ( 2,618) | ( 914) | - | ( 3,532) |
In the first three months of 2018, revenues of the prêt-à-porter division increase by 17.5%, at current exchange rates (+18.3% at constant exchange rates) to EUR 72,114 thousand. This division contributes to 70,7% of consolidated revenues in the first quarter of 2017 and 69.2% in the first quarter of 2018, before inter-divisional eliminations.
EBITDA of the prêt-à-porter division is EUR 14,781 thousand in the first quarter of 2018 (representing 20.5% of sales) compared to EUR 11,915 thousand in the first quarter of 2017 (representing 19.4% of sales), recording an improvement in profitability of EUR 2,866 thousand.
Revenues of the footwear and leather goods division increase by 26.2% from EUR 25,379 thousand in the first quarter of 2017 to EUR 32,027 thousand in the first quarter of 2018.
EBITDA of the footwear and leather goods division is positive for EUR 5,565 thousand (representing 17.4% of sales), showing a 57.6% increase compared to EUR 3,531 thousand in the first quarter 2017 (representing 13.9% of sales), with a EUR 2,034 thousand increase.
At 31 March 2018 operating net working capital amounts to EUR 88,207 thousand (26.9% of LTM sales) compared to EUR 84,002 thousand at 31 March 2017 (29.6% of sales).
The decrease in the percentage on sales is mainly related to the positive dynamics of commercial receivables and payables of the first quarter 2018.
The change in fixed assets, that decreases from EUR 172,479 thousand at 31 December 2017 to EUR 170,155 thousand at 31 March 2018, is determined by the investments related to the maintenance and stores' refurbishment and by the amortisation of the period.
The balance sheet shows a shareholder's equity that changes from EUR 178,440 thousand at 31 December 2017 to EUR 190,279 thousand at 31 March 2018.
Changes in shareholders' equity are presented in tables at page 13.
Net financial indebtedness decreases of EUR 10,545 thousand from EUR 64,391 thousand at 31 March 2017 to EUR 53,846 thousand at 31 March 2018.
The indebtedness decrease compared to the first quarter 2017 is mainly related to the better economic results and a better management of net working capital.
Earnings per share
The calculation of basic and dilutive earnings per share is based on the following elements:
| (Values in thousands of EUR) | I Q | I Q |
|---|---|---|
| From continuing and discontinued activities | 2018 | 2017 |
| Earnings for determining basic earnings per share Dilutive effects |
11,285 - |
8,139 - |
| Earnings for determing dilutive earnings per share | 11,285 | 8,139 |
| (Values in thousands of EUR) | I Q | I Q |
| From continuing activities | 2018 | 2017 |
| Earnings for the period | 11,285 | 8,139 |
| Earnings from discontinued operations | - | - |
| Earnings for determining basic earnings per share | 11,285 | 8,139 |
| Dilutive effects | - | - |
| Earnings for determing dilutive earnings per share | 11,285 | 8,139 |
In both first quarter 2018 and 2017, there is no evidence of dilution of consolidated net earnings.
| I Q | I Q | |
|---|---|---|
| 2018 | 2017 | |
| Average number of shares for determing earnings per share | 101.486 | 101.486 |
| Share options | - | - |
| Average number of shares for determing diluted earnings per | 101.486 | 101.486 |
Group net earnings attributable to holders of ordinary shares of parent company AEFFE S.p.A., amounts to EUR 11,285 thousand (March 2017: EUR 8,139 thousand).
The calculation of diluted earnings per share for the period January - March 2018, matches with the calculation of basic earnings per share, as there are no tools with potential dilutive effects.
The main accounting policies and measurement basis adopted in preparing the consolidated financial statements at 31 March 2018 are the same used in preparing the consolidated financial statements at 31 December 2017.
After the 31 March 2018 no significant events regarding the Group's activities have to be reported.
The Group is focused on a constant organic growth path for proprietary brands and the continuous progression of revenues and profitability, both in prêt-à-porter and footwear and leather goods divisions, demonstrates the effectiveness of our stylistic proposal along with management and investments strategies implemented. Considering that the Fall/Winter 2018-2019 season sales campaign ended with an increase of 12%, we continue to look forward positively.
Pursuant to Consob communication n. DEM/6064293 dated 28 July 2006, it is confirmed that during the first quarter of 2018, the Group did not enter into any atypical and/or unusual transactions, as defined in that communication.
During the first quarter of 2018 no significant non-recurring events and transaction have been realized.
The executive responsible for preparing the company's accounting documentation Marcello Tassinari declares, pursuant to paragraph 2 of art. 154b of the Consolidated Finance Law, that the accounting information contained in this document agrees with the underlying documentation, records and accounting entries.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.