AI assistant
ADX ENERGY LTD — Interim / Quarterly Report 2011
Apr 28, 2011
64308_rns_2011-04-28_96935cc1-f516-4f1c-8970-58a8492c3c4f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.
| Name of entity | Quarter ended (“current quarter”) 31 MARCH 2011 |
Quarter ended (“current quarter”) 31 MARCH 2011 |
||
|---|---|---|---|---|
| ADX ENERGY LTD | ||||
| ABN 50 009 058 646 Consolidated statement of cash flows |
||||
| 31 MARCH 2011 | ||||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors Receipts from joint venture partners 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration (e) payments on behalf JV (f) payments for IPO spin (g) Repayments by JVs (h) repayments for IPO spin 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) GST refunds, exploration refunds & cost recoveries from JV NetOperating Cash Flows |
Current quarter $A’000 |
Year to date (.9 months) $A’000 |
||
| - 49 (509) - - (587) (744) (18) 154 281 - 23 - - 32 |
- 146 (7,730) - - (1,692) (1,358) (145) 843 408 - 41 - - 60 |
|||
| (1,319) | (9,427) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospect (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of:(a) prospects (PEL-182) (a.2) Farmin (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (provide details if material) Exploration bond released Other bond paid Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - (4) - - - - - - - - |
- - (4) 1,058 1,381 - - - - 1,548 (5) |
||
| (4) | 3,978 | |||
| (1,323) | (5,449) |
- See chapter 19 for defined terms.
30/9/2001 Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(1,323) | (5,449) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, (net) 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) Net financing cash flows |
- - - - - - |
4,793 - - - - - |
| - | 4,793 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter |
(1,323) 2,917 1 |
(656) 2,271 (20) |
| 1,595 | 1,595 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
|---|---|
| 302 | |
| - |
-
1.25 Explanation necessary for an understanding of the transactions
-
payment of director consulting fees and salaries.
Non-cash financing and investing activities
-
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
-
In January 2011, ADX was issued 25,000,000 shares ($5 million) in ASX listed Riedel Resources Limited (ASX: RIE) as final consideration for the demerger of ADX’s gold and base metal assets.
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest Lambouka Project – Other entities are earning 70% in this project by contributing an additional 17% of well costs in excess of total interests being earned. Chorbane Project – Other entities are earning a combined 60% interest in this project by contributing 100% of the expected cost of the Sidi Dhaher well. ADX retains 40% post well.
-
See chapter 19 for defined terms.
Appendix 5B Page 2
30/9/2001
Appendix 5B Mining exploration entity quarterly report
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| Other facilities – refer Note 1 | 20,000 | - |
Note 1 - In October 2009, ADX executed a Committed Equity Facility Agreement to secure a A$20,000,000 facility with Trafalgar Capital Specialised Investment Fund, Luxembourg (Trafalgar). Subject to terms and conditions of the facility, ADX may, at its discretion, issue shares to Trafalgar at any time over the next 30 months. Shares issued to Trafalgar will be priced at 95% of the lowest of the daily volume weighted average price (“VWAP”) of the Ordinary Shares on ASX as quoted by Bloomberg during the prior five consecutive trading day period.
Estimated cash outflows for next quarter
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
|---|---|
| 220 | |
| - | |
| - | |
| 300 | |
| Total | 520 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
1,595 | 2,917 |
| - | - | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 1,595 | 2,917 |
Note:
Upon the commencement of drilling the Sidi Dhaher well the US$1 million bond that has been previously paid 100% by ADX is expected to be released to ADX.
- See chapter 19 for defined terms.
30/9/2001 Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning ofquarter |
Interest at end of quarter |
|---|---|---|---|---|
| In January 2011, ADX was issued 25,000,000 shares ($5 million) in ASX listed Riedel Resources Limited (ASX: RIE) as final consideration for the demerger of ADX’s gold and base metal assets. |
Nil for minerals |
|||
| No material changes |
- See chapter 19 for defined terms.
Appendix 5B Page 4
30/9/2001
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs, redemptions |
||||
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs |
398,934,683 | 398,934,683 | Fully paid | |
| - | ||||
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter |
3,600,000 3,600,000 525,000 525,000 2,250,000 1,500,000 1,500,000 19,200,000 2,500,000 2,000,000 |
- - - - - - - - - - |
Exercise price 35 cents 40 cents 35 cents 40 cents 20 cents 25 cents 30 cents 25 cents 25 cents 25 cents |
Expiry date 21/4/2011 21/4/2012 13/5/2011 13/5/2012 1/7/2011 1/7/2012 1/7/2013 31/12/2012 31/12/2012 31/7/2013 |
| 2,000,000 | - | 25 cents | 31/7/2013 |
- See chapter 19 for defined terms.
30/9/2001 Appendix 5B Page 5
Appendix 5B Mining exploration entity quarterly report
| 7.9 Exercised during quarter 7.10 Expired/ Forfeited during quarter |
20,775 (funds banked and shares issued Apr 11) |
20,775 | 25 cents | 31/3/2011 |
|---|---|---|---|---|
| 24,081,890 | 24,081,890 | 25 cents | 31/3/2011 | |
| 7.11 Debentures (totals only) |
||||
| 7.12 Unsecured notes(totals only) |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [164 x 72] intentionally omitted <==
Sign here: ............................................................ Date: ..29 April 2011. Company secretary
Print name: ..PETER IRONSIDE.............................................
- See chapter 19 for defined terms.
Appendix 5B Page 6
30/9/2001
Appendix 5B Mining exploration entity quarterly report
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
- See chapter 19 for defined terms.
30/9/2001 Appendix 5B Page 7